上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 华联控股(000036) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 748,090,595 | 2,541,709,327 | 1,812,724,544 | 2,196,491,065 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 77,000 | 197,800 | 197,800 | 0 |
| 应收票据 | 60,707,190 | 969,566,295 | 806,055,682 | 907,230,378 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 1,590,428 | 568,856,479 | 527,511,023 | 210,019,017 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 120,328,559 | 180,736,579 | 153,591,110 | 156,648,164 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 121,918,986 | 749,593,058 | 681,102,134 | 366,667,181 |
| 预付帐款 | 184,376,886 | 374,465,569 | 317,732,148 | 326,329,468 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 1,173,560,077 | 2,017,674,555 | 2,318,525,945 | 3,187,040,745 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 124,868 | 124,868 | 124,868 | 0 |
| 其它流动资产 | 0 | 140,458,319 | 140,287,625 | 72,109,121 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,288,855,603 | 6,793,789,790 | 6,076,750,746 | 7,055,867,958 |
| 长期投资 |
| 长期股权投资 | 605,284,191 | 457,549,889 | 383,090,142 | 258,378,698 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 679,446,263 | 562,023,660 | 513,652,767 | 260,478,698 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 15,745,894 | 5,995,789,137 | 6,077,107,678 | 5,178,405,145 |
| 工程物资 | 0 | 50,874,877 | 53,413,529 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 70,000 | 129,448,337 | 63,782,637 | 1,045,246,365 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 15,815,894 | 6,176,112,351 | 6,194,303,844 | 6,223,651,510 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,418,009 | 2,221,903 | 2,223,327 | 4,666,415 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 23,781,792 | 367,096,463 | 374,327,238 | 310,149,782 |
| 递延税项 |
| 递延税项借项 | 256,465 | 207,745 | 214,106 | 3,802,969 |
| 资产总计 | 3,266,879,257 | 14,158,633,978 | 13,422,719,356 | 14,124,579,702 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 399,800,000 | 2,127,491,397 | 2,221,840,613 | 2,313,594,150 |
| 应付票据 | 0 | 1,036,480,000 | 581,980,000 | 662,299,810 |
| 应付帐款 | 53,600,922 | 3,400,094,377 | 3,296,673,204 | 3,450,434,552 |
| 预收帐款 | 21,343,075 | 831,661,325 | 955,200,831 | 348,034,077 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 1,727,303 | 1,771,112 | 1,979,652 | 2,061,434 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 879,274 | 0 | 880,525 | 880,525 |
| 应交税金 | 93,844,125 | 66,110,179 | -53,694,626 | -125,308,928 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 249,042,389 | 794,202,264 | 657,040,582 | 773,638,210 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 802,440,000 | 802,440,000 | 222,350,000 |
| 其他流动负债 | 0 | 0 | 0 | 44,588,803 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 820,237,087 | 9,064,566,584 | 8,468,656,709 | 7,715,329,248 |
| 长期负债 |
| 长期借款 | 557,550,000 | 2,482,151,405 | 2,236,151,405 | 2,967,363,666 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 52,455,684 | 47,440,281 | 52,431,401 | 47,489,037 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 1,122,745 |
| 长期负债合计 | 610,005,684 | 2,529,591,686 | 2,288,582,806 | 3,015,975,448 |
| 递延税项贷项 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,430,242,771 | 11,594,158,270 | 10,757,239,515 | 10,731,304,696 |
| 少数股东权益 | 277,482,794 | 964,900,717 | 1,011,453,784 | 1,532,389,753 |
| 股东权益 |
| 股本 | 1,123,887,712 | 1,123,887,712 | 1,123,887,712 | 1,123,887,712 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,123,887,712 | 1,123,887,712 | 1,123,887,712 | 1,123,887,712 |
| 资本公积金 | 200,089,098 | 228,300,796 | 254,389,650 | 168,325,496 |
| 盈余公积金 | 96,272,876 | 96,272,876 | 96,272,876 | 124,332,321 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 138,904,007 | 151,113,607 | 179,475,819 | 444,339,724 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,559,153,693 | 1,599,574,992 | 1,654,026,057 | 1,860,885,252 |
| 负债及股东权益总计 | 3,266,879,257 | 14,158,633,978 | 13,422,719,356 | 14,124,579,702 |