上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 莱茵置业(000558) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 177,758,842 | 116,526,988 | 264,453,427 | 62,927,827 | 38,127,578 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 3,043,124 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 14,501,183 | 1,239,918 | 1,242,144 | 2,150,596 | 2,150,596 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 59,447,913 | 37,123,354 | 52,819,214 | 23,047,296 | 12,384,299 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 73,949,096 | 38,363,272 | 54,061,358 | 25,197,892 | 14,534,895 |
| 预付帐款 | 14,245,404 | 68,848,670 | 73,605,426 | 23,886,802 | 23,673,086 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 1,286,341,733 | 1,383,176,771 | 1,259,614,673 | 428,369,698 | 413,067,287 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,552,295,075 | 1,606,915,701 | 1,654,778,008 | 540,382,220 | 489,402,847 |
| 长期投资 |
| 长期股权投资 | 9,343,326 | 12,391,703 | 17,515,493 | 2,010,000 | 2,010,000 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 9,347,406 | 12,395,783 | 17,519,573 | 2,014,080 | 2,014,080 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 241,040,540 | 240,310,743 | 241,705,330 | 230,265,772 | 231,609,259 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 2,059,851 | 2,059,851 | 1,862,121 | 0 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 243,100,392 | 242,370,594 | 243,567,451 | 230,265,772 | 231,609,259 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,522,179 | 1,671,930 | 526,966 | 555,196 | 583,426 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 23,889,377 | 28,674,673 | 12,638,244 | 12,253,549 | 12,285,502 |
| 递延税项 |
| 递延税项借项 | 24,166,372 | 31,360,246 | 31,134,252 | 51,951 | 51,951 |
| 资产总计 | 1,852,798,621 | 1,921,716,998 | 1,959,637,529 | 784,967,572 | 735,363,638 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 0 | 85,000,000 | 112,000,000 | 45,000,000 | 45,000,000 |
| 应付票据 | 60,000,000 | 0 | 55,000,000 | 0 | 0 |
| 应付帐款 | 176,350,005 | 142,719,131 | 188,592,677 | 25,244,488 | 35,574,067 |
| 预收帐款 | 510,119,862 | 650,681,066 | 739,593,109 | 240,630,684 | 155,423,623 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 99,701 | 270,087 | 248,969 | 988,224 | 957,821 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 1,160,872 | 0 | 0 | 0 | 0 |
| 应交税金 | -10,222,321 | -8,752,011 | -5,863,641 | -10,933,441 | -7,237,866 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 241,741,218 | 223,006,173 | 72,622,581 | 125,655,462 | 145,226,136 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 321,000,000 | 245,000,000 | 248,000,000 | 0 | 70,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,300,249,337 | 1,337,924,446 | 1,410,193,695 | 426,585,417 | 444,943,782 |
| 长期负债 |
| 长期借款 | 105,000,000 | 160,000,000 | 145,000,000 | 166,156,000 | 102,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 105,000,000 | 160,000,000 | 145,000,000 | 166,156,000 | 102,000,000 |
| 递延税项贷项 | 249,704 | 238,277 | 228,282 | 316,346 | 316,346 |
| 负债合计 | 1,405,499,041 | 1,498,162,723 | 1,555,421,978 | 593,057,763 | 547,260,128 |
| 少数股东权益 | 22,969,297 | 26,316,517 | 20,572,973 | 24,177,581 | 22,076,740 |
| 股东权益 |
| 股本 | 370,746,559 | 247,164,373 | 247,164,373 | 117,164,373 | 117,164,373 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 370,746,559 | 247,164,373 | 247,164,373 | 117,164,373 | 117,164,373 |
| 资本公积金 | 26,762,248 | 17,572,605 | 17,572,605 | 55,706,019 | 55,706,019 |
| 盈余公积金 | 0 | 12,917,937 | 12,917,937 | 0 | 0 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 26,821,476 | 119,582,843 | 105,987,663 | -5,138,164 | -6,843,621 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 424,330,283 | 397,237,758 | 383,642,578 | 167,732,228 | 166,026,771 |
| 负债及股东权益总计 | 1,852,798,621 | 1,921,716,998 | 1,959,637,529 | 784,967,572 | 735,363,638 |
| 莱茵置业(000558) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 27,699,324 | 41,401,164 | 41,429,533 | 57,299,938 | 17,817,724 |
| 短期投资 | 0 | 400,000 | 0 | 400,000 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 400,000 | 800,000 | 400,000 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 5,190,004 | 0 | 10,476,079 | 0 |
| 应收账款净额 | 2,473,321 | 4,511,277 | 6,913,265 | 9,800,378 | 11,699,386 |
| 其他应收款 | 0 | 23,911,412 | 0 | 52,173,934 | 0 |
| 其他应收款净额 | 21,905,466 | 11,927,627 | 92,515,615 | 39,265,544 | 30,161,816 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 12,662,512 | 0 | 13,584,092 | 0 |
| 应收款项净额 | 24,378,788 | 16,438,904 | 99,428,879 | 49,065,922 | 41,861,203 |
| 预付帐款 | 23,280,936 | 8,186,500 | 24,539,819 | 26,266,013 | 18,074,950 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 273,616,563 | 0 | 313,638,650 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 274,717,538 | 273,616,563 | 304,716,087 | 313,638,650 | 384,992,662 |
| 待摊费用 | 0 | 4,216,647 | 389,604 | 758,216 | 4,855,633 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 350,076,586 | 344,259,778 | 471,303,922 | 447,428,738 | 467,602,173 |
| 长期投资 |
| 长期股权投资 | 13,678,776 | 14,866,865 | 17,776,181 | 16,130,968 | 16,358,084 |
| 长期债权投资 | 0 | 4,080 | 4,080 | 4,080 | 4,080 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 17,999,921 | 0 | 19,264,024 | 0 |
| 长期投资减值准备 | 0 | 3,128,976 | 0 | 3,128,976 | 0 |
| 长期投资净额 | 13,682,856 | 14,870,945 | 17,780,261 | 16,135,048 | 16,362,164 |
| 合并价差 | 0 | 12,856,865 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 263,650,600 | 264,958,419 | 264,954,179 | 266,076,431 |
| 累计折旧 | 0 | 29,647,852 | 28,759,345 | 27,380,193 | 26,558,689 |
| 固定资产净值 | 0 | 234,002,749 | 236,199,074 | 237,573,986 | 239,517,742 |
| 固定资产减值准备 | 0 | 247,781 | 263,402 | 263,402 | 481,802 |
| 固定资产净额 | 232,462,465 | 233,754,967 | 235,935,672 | 237,310,584 | 239,035,941 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 0 | 0 | 0 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 232,462,465 | 233,754,967 | 235,935,672 | 237,310,584 | 239,035,941 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 22,017 | 0 | 7,969,051 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 611,657 | 639,887 | 723,786 | 807,686 | 891,586 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 645,698 | 661,904 | 8,691,846 | 8,776,737 | 34,271,063 |
| 递延税项 |
| 递延税项借项 | 51,951 | 0 | 0 | 0 | 0 |
| 资产总计 | 596,919,556 | 593,547,594 | 733,711,701 | 709,651,108 | 757,271,341 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 10,000,000 | 12,000,000 | 23,184,835 | 28,184,835 | 97,884,835 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 36,856,742 | 45,121,769 | 33,508,591 | 35,846,828 | 53,994,752 |
| 预收帐款 | 164,193,979 | 151,717,195 | 318,441,546 | 316,534,516 | 313,096,759 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 981,616 | 0 | 0 | 0 | 0 |
| 应付福利费 | 0 | 938,754 | 866,332 | 812,636 | 779,430 |
| 应付股利 | 0 | 1,160,872 | 1,176,822 | 1,176,822 | 1,176,822 |
| 应交税金 | -5,853,616 | 1,642,233 | -26,204,085 | -22,663,929 | -7,244,440 |
| 其他应交款 | 0 | 104,603 | -494,660 | -22,252 | 843,307 |
| 其他应付款 | 69,784,105 | 57,261,463 | 81,384,772 | 88,555,154 | 78,754,453 |
| 预提费用 | 0 | 157,428 | 2,554,520 | 2,882,960 | 2,632,076 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 104,000,000 | 10,000,000 | 0 | 20,000,000 | 36,000,000 |
| 其他流动负债 | 1,160,872 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 381,123,698 | 280,104,316 | 434,418,672 | 471,307,570 | 577,917,994 |
| 长期负债 |
| 长期借款 | 29,000,000 | 123,000,000 | 127,600,000 | 70,000,000 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 29,000,000 | 123,000,000 | 127,600,000 | 70,000,000 | 0 |
| 递延税项贷项 | 316,346 | 0 | 0 | 0 | 0 |
| 负债合计 | 410,440,044 | 403,104,316 | 562,018,672 | 541,307,570 | 577,917,994 |
| 少数股东权益 | 20,323,389 | 20,168,388 | 16,711,983 | 12,622,760 | 34,901,071 |
| 股东权益 |
| 股本 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 |
| 资本公积金 | 55,706,019 | 55,706,019 | 53,421,388 | 53,421,388 | 53,367,993 |
| 盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | -6,714,269 | -2,595,502 | -15,604,715 | -14,864,984 | -26,080,090 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 166,156,123 | 170,274,890 | 154,981,046 | 155,720,777 | 144,452,276 |
| 负债及股东权益总计 | 596,919,556 | 593,547,594 | 733,711,701 | 709,651,108 | 757,271,341 |
| 莱茵置业(000558) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 24,891,702 | 17,411,069 | 45,967,209 | 19,977,806 | 43,343,005 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 9,404,495 | 0 | 3,525,145 | 0 | 0 |
| 应收账款净额 | 8,728,794 | 2,183,315 | 2,926,269 | 3,027,125 | 7,937,435 |
| 其他应收款 | 47,148,971 | 0 | 29,416,564 | 0 | 0 |
| 其他应收款净额 | 34,204,534 | 21,396,062 | 17,363,075 | 23,757,008 | 19,913,568 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 13,620,139 | 0 | 12,652,365 | 0 | 0 |
| 应收款项净额 | 42,933,328 | 23,579,377 | 20,289,344 | 26,784,133 | 27,851,003 |
| 预付帐款 | 5,564,944 | 10,678,217 | 4,716,181 | 2,570,540 | 0 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 378,445,147 | 0 | 347,152,921 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 378,445,147 | 339,890,698 | 347,152,921 | 354,287,745 | 358,693,958 |
| 待摊费用 | 4,278,642 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 456,113,764 | 391,559,361 | 418,125,655 | 403,620,224 | 429,887,965 |
| 长期投资 |
| 长期股权投资 | 16,407,225 | 25,542,122 | 8,913,970 | 9,405,679 | 9,877,367 |
| 长期债权投资 | 4,080 | 4,080 | 4,080 | 4,080 | 4,080 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 19,540,281 | 0 | 12,047,026 | 0 | 0 |
| 长期投资减值准备 | 3,128,976 | 0 | 3,128,976 | 0 | 0 |
| 长期投资净额 | 16,411,305 | 25,546,202 | 8,918,050 | 9,409,759 | 9,881,447 |
| 合并价差 | 14,397,225 | 0 | 0 | 0 | 7,867,367 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 273,601,356 | 272,434,282 | 265,024,404 | 264,991,504 | 264,390,616 |
| 累计折旧 | 25,381,702 | 23,800,663 | 22,310,979 | 20,955,818 | 19,616,038 |
| 固定资产净值 | 248,219,654 | 248,633,618 | 242,713,425 | 244,035,686 | 244,774,578 |
| 固定资产减值准备 | 481,802 | 481,802 | 481,802 | 481,802 | 481,802 |
| 固定资产净额 | 247,737,852 | 248,151,816 | 242,231,624 | 243,553,885 | 244,292,776 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 0 | 0 | 0 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 247,737,852 | 248,151,816 | 242,231,624 | 243,553,885 | 244,292,776 |
| 无形资产及其他资产 |
| 无形资产 | 36,796,900 | 0 | 29,157,795 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 975,486 | 781,038 | 809,269 | 837,499 | 865,729 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 34,501,985 | 26,519,427 | 26,696,663 | 26,873,900 | 27,051,136 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 754,764,906 | 691,776,806 | 695,971,992 | 683,457,768 | 711,113,325 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 114,080,000 | 115,079,999 | 118,080,000 | 97,180,000 | 97,180,000 |
| 应付票据 | 1,180,000 | 0 | 0 | 0 | 0 |
| 应付帐款 | 62,175,270 | 62,259,781 | 72,021,149 | 85,700,219 | 100,708,774 |
| 预收帐款 | 264,933,627 | 208,201,552 | 167,483,992 | 132,652,355 | 85,328,051 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 0 | 0 | 0 | 0 | 0 |
| 应付福利费 | 881,744 | 871,192 | 1,017,543 | 1,004,443 | 991,520 |
| 应付股利 | 1,176,822 | 1,176,822 | 1,176,822 | 1,176,822 | 1,176,822 |
| 应交税金 | 10,622,063 | 8,798,351 | 5,593,399 | 14,589,679 | 24,635,027 |
| 其他应交款 | 1,248,405 | 664,816 | 676,358 | 1,033,064 | 1,322,037 |
| 其他应付款 | 68,495,669 | 53,528,177 | 90,352,168 | 91,275,802 | 85,162,082 |
| 预提费用 | 2,140,966 | 835,725 | 330,668 | 165,610 | 14,500 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 38,465,303 | 81,105,313 | 81,405,314 | 103,196,480 | 155,369,358 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 565,399,868 | 532,521,728 | 538,137,412 | 527,974,474 | 551,888,171 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 0 | 0 | 0 | 0 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 565,399,868 | 532,521,728 | 538,137,412 | 527,974,474 | 551,888,171 |
| 少数股东权益 | 33,507,915 | 7,723,659 | 7,387,760 | 8,042,469 | 7,494,763 |
| 股东权益 |
| 股本 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 |
| 资本公积金 | 53,367,993 | 52,126,900 | 52,126,900 | 52,126,900 | 52,126,900 |
| 盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | -14,675,242 | -17,759,854 | -18,844,453 | -21,850,449 | -17,560,882 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 155,857,123 | 151,531,420 | 150,446,820 | 147,440,824 | 151,730,392 |
| 负债及股东权益总计 | 754,764,906 | 691,776,806 | 695,971,992 | 683,457,768 | 711,113,325 |
| 莱茵置业(000558) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 33,782,645 | 43,526,979 | 41,007,932 | 51,229,560 | 47,771,648 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 6,308,466 | 0 | 9,072,931 | 0 |
| 应收账款净额 | 11,606,389 | 5,728,880 | 7,234,101 | 8,493,345 | 15,708 |
| 其他应收款 | 0 | 27,484,413 | 0 | 22,108,293 | 0 |
| 其他应收款净额 | 29,441,688 | 16,799,670 | 16,241,623 | 11,423,550 | 13,287,644 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 11,264,329 | 0 | 11,264,329 | 0 |
| 应收款项净额 | 41,048,077 | 22,528,550 | 23,475,723 | 19,916,895 | 13,303,352 |
| 预付帐款 | 29,603,674 | 28,610,545 | 2,614,747 | 429,359 | 52,880,906 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 392,060,193 | 0 | 392,932,174 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 368,988,787 | 392,060,193 | 395,681,202 | 392,932,174 | 282,484,933 |
| 待摊费用 | 0 | 0 | 0 | 6,280 | 13,529 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 473,423,184 | 486,726,267 | 462,779,605 | 464,514,268 | 396,454,368 |
| 长期投资 |
| 长期股权投资 | 10,395,632 | 11,838,550 | 12,410,238 | 12,881,926 | 12,947,585 |
| 长期债权投资 | 4,080 | 4,080 | 4,080 | 4,080 | 4,080 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 14,971,606 | 0 | 16,014,982 | 0 |
| 长期投资减值准备 | 0 | 3,128,976 | 0 | 3,128,976 | 0 |
| 长期投资净额 | 10,399,712 | 11,842,630 | 12,414,318 | 12,886,006 | 12,951,665 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 264,324,617 | 264,322,817 | 264,281,753 | 263,859,335 | 263,664,620 |
| 累计折旧 | 18,273,507 | 16,937,071 | 15,598,577 | 14,272,599 | 12,979,133 |
| 固定资产净值 | 246,051,111 | 247,385,746 | 248,683,176 | 249,586,736 | 250,685,487 |
| 固定资产减值准备 | 481,802 | 481,802 | 481,802 | 481,802 | 481,802 |
| 固定资产净额 | 245,569,309 | 246,903,944 | 248,201,375 | 249,104,934 | 250,203,686 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 0 | 0 | 0 | 204,000 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 245,569,309 | 246,903,944 | 248,201,375 | 249,104,934 | 250,407,686 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 29,753,820 | 0 | 30,045,886 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 893,960 | 922,190 | 696,347 | 1,072,817 | 1,191,572 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 142,654 |
| 无形资产及其他资产合计 | 27,228,373 | 27,405,609 | 27,328,773 | 27,848,303 | 29,205,413 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 756,620,578 | 772,878,450 | 750,724,071 | 754,353,511 | 689,019,132 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 104,180,000 | 105,840,000 | 94,360,000 | 94,360,000 | 210,370,000 |
| 应付票据 | 0 | 5,000,000 | 0 | 0 | 0 |
| 应付帐款 | 94,087,129 | 114,538,654 | 129,895,898 | 150,035,808 | 39,362,154 |
| 预收帐款 | 59,166,482 | 45,520,584 | 31,541,674 | 7,669,309 | 63,435,048 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 101,293 | 219,351 | 354,351 | 354,351 | 354,351 |
| 应付福利费 | 973,026 | 906,701 | 843,474 | 753,309 | 723,440 |
| 应付股利 | 1,176,822 | 1,176,822 | 1,176,822 | 1,176,822 | 1,176,822 |
| 应交税金 | 29,327,068 | 30,874,254 | 36,227,102 | 40,939,338 | 28,541,704 |
| 其他应交款 | 1,354,206 | 1,325,862 | 1,480,224 | 1,605,533 | 1,359,102 |
| 其他应付款 | 119,962,327 | 116,113,337 | 102,985,117 | 100,370,720 | 115,073,193 |
| 预提费用 | 3,423,746 | 4,603,746 | 4,603,746 | 4,703,546 | 9,101,221 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 98,000,000 | 78,000,000 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 511,752,098 | 504,119,311 | 403,468,408 | 401,968,736 | 469,497,036 |
| 长期负债 |
| 长期借款 | 94,250,000 | 126,020,000 | 208,000,000 | 208,000,000 | 100,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 94,250,000 | 126,020,000 | 208,000,000 | 208,000,000 | 100,000,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 606,002,098 | 630,139,311 | 611,468,408 | 609,968,736 | 569,497,036 |
| 少数股东权益 | 7,844,772 | 8,124,489 | 10,581,793 | 10,581,793 | 10,644,985 |
| 股东权益 |
| 股本 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 | 117,164,373 |
| 资本公积金 | 51,808,551 | 51,808,551 | 51,806,051 | 51,755,688 | 48,424,258 |
| 盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | -26,199,216 | -34,358,274 | -40,296,554 | -36,262,090 | -56,711,520 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 142,773,708 | 134,614,650 | 128,673,870 | 132,657,971 | 108,877,111 |
| 负债及股东权益总计 | 756,620,578 | 772,878,450 | 750,724,071 | 754,353,511 | 689,019,132 |
| 莱茵置业(000558) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 105,879,868 | 12,728,839 | 6,000,882 | 2,055,573 | 13,948,174 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 92,191 | 0 | 93,191 | 0 | 14,186,871 |
| 应收账款净额 | 25,708 | 26,208 | 26,708 | 14,137,159 | 14,156,201 |
| 其他应收款 | 23,990,323 | 0 | 16,169,513 | 0 | 25,699,466 |
| 其他应收款净额 | 14,272,185 | 9,458,366 | 6,517,858 | 14,734,475 | 21,036,579 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 9,784,620 | 0 | 9,718,138 | 0 | 4,693,557 |
| 应收款项净额 | 14,297,893 | 9,484,575 | 6,544,566 | 28,871,634 | 35,192,780 |
| 预付帐款 | 12,644,468 | 4,505,500 | 0 | 3,640,523 | 11,966,360 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 314,003,663 | 0 | 49,486,429 | 0 | 6,069,614 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 314,003,663 | 188,579,267 | 49,486,429 | 6,275,061 | 6,069,614 |
| 待摊费用 | 20,391 | 2,132 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 446,846,284 | 215,300,313 | 62,031,877 | 40,842,792 | 67,176,928 |
| 长期投资 |
| 长期股权投资 | 13,023,709 | 2,707,375 | 2,907,375 | 9,225,057 | 9,225,057 |
| 长期债权投资 | 4,080 | 37,080 | 37,080 | 37,080 | 37,080 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 16,156,765 | 0 | 6,073,431 | 0 | 9,262,137 |
| 长期投资减值准备 | 3,128,976 | 0 | 3,128,976 | 0 | 0 |
| 长期投资净额 | 13,027,789 | 2,744,455 | 2,944,455 | 9,262,137 | 9,262,137 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 263,074,586 | 263,903,581 | 266,790,457 | 261,304,070 | 259,661,934 |
| 累计折旧 | 11,694,657 | 10,558,059 | 9,944,027 | 8,855,675 | 7,618,694 |
| 固定资产净值 | 251,379,930 | 253,345,523 | 256,846,430 | 252,448,395 | 252,043,240 |
| 固定资产减值准备 | 481,802 | 414,451 | 488,702 | 363,873 | 363,873 |
| 固定资产净额 | 250,898,128 | 252,931,071 | 256,357,728 | 252,084,522 | 251,679,366 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 104,000 | 0 | 811,618 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 104,000 | 100,400 | 811,618 | 2,323,072 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 251,002,128 | 253,031,471 | 257,169,346 | 254,407,594 | 251,679,366 |
| 无形资产及其他资产 |
| 无形资产 | 31,210,939 | 0 | 151,855,351 | 0 | 31,519,075 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,191,572 | 1,091,572 | 1,091,572 | 1,205,433 | 1,304,123 |
| 其他长期资产 | 142,654 | 0 | 0 | 162,000 | 162,000 |
| 无形资产及其他资产合计 | 29,209,813 | 28,991,786 | 149,611,571 | 59,104,908 | 32,985,197 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 740,086,015 | 500,068,026 | 471,757,249 | 363,617,431 | 361,103,629 |
| 负债及股东权益 |