上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 滨海能源(000695) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 30,259,391 | 119,118,268 | 111,222,483 | 49,061,202 | 38,316,951 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 30,409,015 | 35,409,015 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 126,937,388 | 125,007,291 | 120,344,791 | 127,214,015 | 170,850,466 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 141,443 | 416,899 | 454,357 | 616,435 | 833,622 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 127,078,831 | 125,424,190 | 120,799,148 | 127,830,450 | 171,684,088 |
| 预付帐款 | 14,499,116 | 4,696,437 | 9,730,267 | 9,354,346 | 9,129,340 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 27,449,158 | 16,639,426 | 12,833,393 | 8,350,933 | 9,099,166 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 199,286,496 | 265,878,322 | 284,994,306 | 230,005,946 | 228,229,547 |
| 长期投资 |
| 长期股权投资 | 3,491,402 | 3,555,477 | 3,601,476 | 3,905,741 | 3,905,741 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 3,491,402 | 3,555,477 | 3,601,476 | 3,905,741 | 3,905,741 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 675,020,154 | 684,362,660 | 693,901,328 | 665,267,437 | 624,486,966 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 11,394,716 | 10,920,052 | 0 | 6,804,328 | 55,596,333 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 686,414,870 | 695,282,712 | 693,901,328 | 672,071,765 | 680,083,299 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 380,498 | 438,216 | 495,934 | 553,652 | 611,370 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 33,692,350 | 33,591,634 | 33,858,417 | 34,421,198 | 34,248,985 |
| 递延税项 |
| 递延税项借项 | 1,137,092 | 406,726 | 395,227 | 8,150,878 | 8,150,878 |
| 资产总计 | 924,022,211 | 998,714,871 | 1,016,750,754 | 948,555,529 | 954,618,450 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 200,000,000 | 220,000,000 | 260,000,000 | 250,000,000 | 180,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 18,433,782 | 51,562,964 | 34,122,560 | 23,735,650 | 33,176,515 |
| 预收帐款 | 0 | 0 | 0 | 0 | 0 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 6,363,167 | 10,297,485 | 9,448,437 | 3,757,165 | 8,141,914 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 14,839,058 | 0 | 0 | 0 | 21,680,142 |
| 应交税金 | 2,984,349 | 5,652,996 | 8,716,751 | 2,048,015 | 1,351,966 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 6,865,830 | 16,516,417 | 16,600,573 | 35,763,782 | 25,217,286 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 69,074,168 | 69,259,275 | 85,148,683 | 63,444,465 | 72,381,011 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 318,560,354 | 373,289,138 | 414,962,150 | 378,749,076 | 341,948,834 |
| 长期负债 |
| 长期借款 | 240,000,000 | 240,000,000 | 200,000,000 | 200,000,000 | 240,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 130,000 | 130,000 | 130,000 | 0 | 0 |
| 长期负债合计 | 243,003,165 | 240,348,678 | 224,455,850 | 200,000,000 | 240,000,000 |
| 递延税项贷项 | 2,214,976 | 1,845,813 | 1,476,651 | 0 | 0 |
| 负债合计 | 563,778,495 | 615,483,630 | 640,894,651 | 578,749,076 | 581,948,834 |
| 少数股东权益 | 29,717,656 | 29,792,294 | 28,741,148 | 27,686,009 | 32,288,338 |
| 股东权益 |
| 股本 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 |
| 资本公积金 | 77,712,750 | 77,528,222 | 77,343,694 | 78,569,176 | 78,414,264 |
| 盈余公积金 | 11,670,381 | 11,670,381 | 11,670,381 | 12,959,550 | 12,959,550 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 18,995,390 | 42,092,806 | 35,953,341 | 28,444,178 | 26,859,925 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 330,526,060 | 353,438,947 | 347,114,955 | 342,120,443 | 340,381,278 |
| 负债及股东权益总计 | 924,022,211 | 998,714,871 | 1,016,750,754 | 948,555,529 | 954,618,450 |
| 滨海能源(000695) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 95,352,232 | 66,449,832 | 65,226,872 | 69,018,842 | 79,921,776 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 215,078,962 | 0 | 152,821,973 | 0 |
| 应收账款净额 | 162,920,828 | 214,633,992 | 157,857,883 | 152,352,200 | 167,731,286 |
| 其他应收款 | 0 | 1,413,052 | 0 | 1,473,271 | 0 |
| 其他应收款净额 | 649,264 | 1,116,982 | 920,954 | 1,274,947 | 1,924,362 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 741,041 | 0 | 668,096 | 0 |
| 应收款项净额 | 163,570,092 | 215,750,974 | 158,778,838 | 153,627,147 | 169,655,647 |
| 预付帐款 | 9,183,762 | 11,024,281 | 10,423,040 | 13,099,271 | 8,953,373 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 2,378,917 | 0 | 24,379,664 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 12,243,622 | 2,378,917 | 21,761,645 | 24,379,664 | 28,726,815 |
| 待摊费用 | 0 | 52,387 | 80,023 | 26,149 | 27,170 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 280,349,708 | 295,656,391 | 256,270,417 | 260,151,074 | 287,284,782 |
| 长期投资 |
| 长期股权投资 | 3,905,741 | 7,261,964 | 13,475,379 | 13,594,535 | 13,713,690 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 13,828,975 | 0 | 13,594,535 | 0 |
| 长期投资减值准备 | 0 | 6,567,011 | 0 | 0 | 0 |
| 长期投资净额 | 3,905,741 | 7,261,964 | 13,475,379 | 13,594,535 | 13,713,690 |
| 合并价差 | 0 | 3,356,223 | 3,475,379 | 3,594,535 | 3,713,690 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 742,665,073 | 501,532,002 | 501,390,158 | 501,253,409 |
| 累计折旧 | 0 | 110,436,731 | 104,602,830 | 98,725,009 | 92,852,481 |
| 固定资产净值 | 0 | 632,228,342 | 396,929,172 | 402,665,149 | 408,400,928 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 624,182,332 | 632,228,342 | 396,929,172 | 402,665,149 | 408,400,928 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 50,466,200 | 0 | 178,496,128 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 52,279,260 | 50,466,200 | 207,334,819 | 178,496,128 | 148,537,732 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 676,461,592 | 682,694,542 | 604,263,991 | 581,161,277 | 556,938,660 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 33,657,916 | 0 | 34,035,548 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 669,088 | 726,805 | 784,523 | 842,241 | 899,959 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 34,506,088 | 34,384,722 | 34,646,505 | 34,877,789 | 35,138,072 |
| 递延税项 |
| 递延税项借项 | 7,239,524 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,002,462,653 | 1,019,997,619 | 908,656,291 | 889,784,674 | 893,075,205 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 210,000,000 | 210,000,000 | 180,000,000 | 180,000,000 | 180,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 40,471,646 | 37,723,805 | 51,407,720 | 53,779,587 | 56,106,209 |
| 预收帐款 | 0 | 0 | 0 | 0 | 0 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 8,783,167 | 0 | 0 | 0 | 0 |
| 应付福利费 | 0 | 3,440,570 | 2,638,300 | 2,637,137 | 2,657,715 |
| 应付股利 | 0 | 5,535,427 | 6,875,935 | 9,983,411 | 2,923,497 |
| 应交税金 | 2,156,030 | 8,114,609 | 2,112,411 | 479,446 | 5,338,010 |
| 其他应交款 | 0 | 209,160 | 27,840 | 535 | 111,304 |
| 其他应付款 | 26,244,446 | 21,943,371 | 6,728,991 | 7,490,548 | 6,345,554 |
| 预提费用 | 0 | 9,878,700 | 7,438,345 | 9,483,517 | 8,855,430 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 73,550,297 | 0 | 36,407,989 | 0 | 47,407,989 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 361,205,585 | 388,349,870 | 293,637,532 | 305,262,171 | 309,745,706 |
| 长期负债 |
| 长期借款 | 240,000,000 | 240,000,000 | 240,000,000 | 210,000,000 | 190,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 1,752,350 | 1,702,710 | 1,653,071 | 1,603,431 | 1,553,792 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 241,752,350 | 241,702,710 | 241,653,071 | 211,603,431 | 191,553,792 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 602,957,935 | 630,052,581 | 535,290,602 | 516,865,602 | 501,299,498 |
| 少数股东权益 | 32,145,228 | 31,170,291 | 31,459,350 | 30,434,634 | 29,468,881 |
| 股东权益 |
| 股本 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 |
| 资本公积金 | 78,259,351 | 81,460,662 | 81,325,324 | 81,161,046 | 80,996,768 |
| 盈余公积金 | 12,959,550 | 19,442,956 | 14,311,236 | 14,311,236 | 14,311,236 |
| 公益金 | 0 | 0 | 6,564,795 | 6,564,795 | 6,564,795 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 53,993,050 | 35,723,591 | 24,122,239 | 24,864,617 | 44,851,283 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 367,359,490 | 358,774,748 | 341,906,339 | 342,484,438 | 362,306,826 |
| 负债及股东权益总计 | 1,002,462,653 | 1,019,997,619 | 908,656,291 | 889,784,674 | 893,075,205 |
| 滨海能源(000695) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 24,911,358 | 88,460,881 | 132,990,799 | 128,010,860 | 112,078,997 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 146,343,994 | 0 | 25,052,285 | 0 | 39,121,604 |
| 应收账款净额 | 146,154,921 | 40,463,518 | 25,052,285 | 20,782,643 | 39,083,085 |
| 其他应收款 | 1,886,677 | 0 | 1,400,941 | 0 | 1,381,634 |
| 其他应收款净额 | 1,827,989 | 1,583,674 | 1,366,660 | 1,244,405 | 1,356,219 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 247,761 | 0 | 34,281 | 0 | 63,934 |
| 应收款项净额 | 147,982,910 | 42,047,192 | 26,418,946 | 22,027,048 | 40,439,304 |
| 预付帐款 | 5,393,323 | 10,615,372 | 4,803,435 | 4,929,325 | 5,001,900 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 39,325,806 | 0 | 12,183,668 | 0 | 17,318,353 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 39,325,806 | 25,117,200 | 12,183,668 | 5,239,837 | 17,318,353 |
| 待摊费用 | 52,252 | 79,686 | 25,611 | 42,000 | 521,306 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 217,665,650 | 166,320,331 | 176,422,459 | 160,249,071 | 175,359,860 |
| 长期投资 |
| 长期股权投资 | 13,832,846 | 13,952,002 | 14,071,158 | 14,190,314 | 14,309,470 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 13,832,846 | 0 | 14,071,158 | 0 | 14,309,470 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 13,832,846 | 13,952,002 | 14,071,158 | 14,190,314 | 14,309,470 |
| 合并价差 | 3,832,846 | 0 | 4,309,470 | 0 | 4,309,470 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 501,191,140 | 500,757,313 | 500,596,408 | 500,507,785 | 500,512,566 |
| 累计折旧 | 86,980,850 | 81,509,018 | 75,665,166 | 70,335,959 | 65,040,730 |
| 固定资产净值 | 414,210,290 | 419,248,294 | 424,931,242 | 430,171,827 | 435,471,836 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 414,210,290 | 419,248,294 | 424,931,242 | 430,171,827 | 435,471,836 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 118,996,169 | 0 | 36,516,996 | 0 | 995,611 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 118,996,169 | 95,705,359 | 36,516,996 | 26,226,461 | 995,611 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 533,206,459 | 514,953,654 | 461,448,238 | 456,398,288 | 436,467,447 |
| 无形资产及其他资产 |
| 无形资产 | 34,340,679 | 0 | 34,745,811 | 0 | 35,150,942 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 957,677 | 1,054,962 | 1,114,838 | 1,130,830 | 1,188,548 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 35,298,356 | 35,598,207 | 35,860,648 | 36,079,207 | 36,339,490 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 800,003,311 | 730,824,193 | 687,802,503 | 666,916,880 | 662,476,266 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 180,000,000 | 200,000,000 | 240,000,000 | 230,000,000 | 230,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 35,788,670 | 9,122,315 | 9,140,614 | 7,263,756 | 11,554,447 |
| 预收帐款 | 0 | 0 | 0 | 0 | 0 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 0 | 0 | 0 | 0 | 0 |
| 应付福利费 | 2,623,948 | 1,636,372 | 1,415,445 | 1,284,289 | 1,095,314 |
| 应付股利 | 2,923,497 | 2,923,497 | 2,923,497 | 2,923,497 | 2,923,497 |
| 应交税金 | 6,357,772 | 1,187,419 | 4,244,162 | 2,171,078 | 4,041,758 |
| 其他应交款 | 123,936 | 30,698 | 86,175 | 30,307 | 129,777 |
| 其他应付款 | 7,106,150 | 6,996,556 | 8,066,185 | 8,333,962 | 8,461,034 |
| 预提费用 | 10,787,904 | 7,509,093 | 9,564,333 | 6,540,665 | 3,168,910 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 293,119,865 | 286,813,938 | 340,146,839 | 323,253,982 | 329,798,405 |
| 长期负债 |
| 长期借款 | 140,000,000 | 100,000,000 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 1,504,152 | 1,454,513 | 1,404,873 | 1,355,234 | 1,305,594 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 141,504,152 | 101,454,513 | 1,404,873 | 1,355,234 | 1,305,594 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 434,624,017 | 388,268,451 | 341,551,712 | 324,609,215 | 331,103,999 |
| 少数股东权益 | 28,253,308 | 26,707,641 | 26,395,848 | 25,015,604 | 24,328,226 |
| 股东权益 |
| 股本 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 |
| 资本公积金 | 80,834,937 | 79,990,432 | 79,826,154 | 157,515,764 | 157,351,486 |
| 盈余公积金 | 14,311,236 | 5,398,904 | 5,398,904 | 22,913,349 | 22,913,349 |
| 公益金 | 6,564,795 | 5,077,992 | 5,077,992 | 5,144,149 | 5,144,149 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 19,832,275 | 8,311,226 | 12,482,346 | -85,284,592 | -95,368,333 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 337,125,986 | 315,848,102 | 319,854,943 | 317,292,060 | 307,044,041 |
| 负债及股东权益总计 | 800,003,311 | 730,824,193 | 687,802,503 | 666,916,880 | 662,476,266 |
| 滨海能源(000695) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 70,260,606 | 86,017,404 | 55,711,833 | 136,009,814 | 152,585,741 |
| 短期投资 | 0 | 0 | 0 | 40,000 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 40,000 | 40,000 |
| 应收票据 | 0 | 0 | 0 | 5,143,271 | 4,095,617 |
| 应收股利 | 0 | 0 | 0 | 3,416,726 | 3,416,726 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 20,020,204 | 0 | 294,483,884 | 0 |
| 应收账款净额 | 41,906,598 | 20,020,204 | 62,399,300 | 265,035,496 | 268,632,208 |
| 其他应收款 | 0 | 31,826,883 | 0 | 101,088,368 | 0 |
| 其他应收款净额 | 972,654 | 31,704,599 | 16,819,001 | 90,979,531 | 98,393,441 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 122,284 | 0 | 39,557,225 | 0 |
| 应收款项净额 | 42,879,252 | 51,724,803 | 79,218,300 | 356,015,027 | 367,025,650 |
| 预付帐款 | 4,772,347 | 114,680 | 120,310 | 27,606,409 | 18,897,442 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 12,158,321 | 0 | 49,406,642 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 10,257,941 | 0 |
| 存货净额 | 12,008,750 | 12,158,321 | 6,847,460 | 39,148,701 | 34,946,850 |
| 待摊费用 | 706,254 | 1,159,428 | 28,227 | 1,646 | 2,246 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 130,627,208 | 151,174,636 | 141,926,131 | 567,381,594 | 581,010,271 |
| 长期投资 |
| 长期股权投资 | 14,518,209 | 4,547,781 | 0 | 27,112,084 | 27,627,399 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 4,547,781 | 0 | 27,112,084 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 14,518,209 | 4,547,781 | 0 | 27,112,084 | 27,627,399 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 476,004,557 | 475,962,057 | 447,749,391 | 263,454,260 | 261,701,584 |
| 累计折旧 | 59,589,339 | 54,204,258 | 44,122,587 | 131,435,504 | 129,502,859 |
| 固定资产净值 | 416,415,218 | 421,757,799 | 403,626,803 | 132,018,757 | 132,198,726 |
| 固定资产减值准备 | 0 | 0 | 0 | 419,520 | 419,520 |
| 固定资产净额 | 416,415,218 | 421,757,799 | 403,626,803 | 131,599,237 | 131,779,206 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 23,309,284 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 23,309,284 | 23,309,284 | 51,589,491 | 0 | 1,609,397 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 439,724,502 | 445,067,083 | 455,216,295 | 131,599,237 | 133,388,603 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 35,556,159 | 0 | 14,909,228 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,246,266 | 1,270,952 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 1,204,238 | 0 | 0 |
| 无形资产及其他资产合计 | 36,599,774 | 36,827,111 | 36,910,851 | 14,909,228 | 13,593,308 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 621,469,693 | 637,616,611 | 634,053,276 | 741,002,143 | 755,619,581 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 210,000,000 | 210,000,000 | 15,000,000 | 407,500,000 | 407,500,000 |
| 应付票据 | 0 | 0 | 0 | 4,600,000 | 7,805,546 |
| 应付帐款 | 4,453,735 | 18,979,469 | 19,885,121 | 21,078,290 | 18,268,015 |
| 预收帐款 | 0 | 0 | 0 | 13,871,981 | 16,300,919 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 0 | 0 | 0 | 0 | 0 |
| 应付福利费 | 896,479 | 856,859 | 1,275,709 | 1,967,439 | 1,944,264 |
| 应付股利 | 2,923,497 | 2,923,497 | 2,923,497 | 0 | 0 |
| 应交税金 | -1,051,093 | 3,282,395 | 2,657,535 | 642,808 | 1,872,921 |
| 其他应交款 | -298 | 91,821 | 0 | 15,396 | 56,980 |
| 其他应付款 | 7,974,062 | 10,498,482 | 8,834,667 | 13,487,975 | 13,492,767 |
| 预提费用 | 3,407,602 | 3,198,121 | 580,065 | 1,888,412 | 3,124,904 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 297,027,653 | 318,254,313 | 119,580,262 | 465,052,301 | 470,366,317 |
| 长期负债 |
| 长期借款 | 0 | 0 | 180,841,520 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 1,255,954 | 1,206,315 | 0 | 1,379,889 | 1,379,889 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 810,829 | 810,829 |
| 长期负债合计 | 1,255,954 | 1,206,315 | 180,841,520 | 2,190,718 | 2,190,718 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 298,283,607 | 319,460,628 | 300,421,782 | 467,243,019 | 472,557,035 |
| 少数股东权益 | 23,947,188 | 23,537,024 | 26,419,389 | 3,441,770 | 3,483,442 |
| 股东权益 |
| 股本 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 | 222,147,539 |
| 资本公积金 | 157,236,989 | 157,037,864 | 160,031,794 | 134,611,549 | 134,611,549 |
| 盈余公积金 | 22,790,908 | 22,790,908 | 22,592,436 | 22,790,908 | 22,790,250 |
| 公益金 | 5,144,149 | 5,144,149 | 0 | 5,144,149 | 5,143,930 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | -102,936,538 | -107,357,352 | -97,559,664 | -109,232,642 | -99,970,234 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 299,238,898 | 294,618,959 | 307,212,105 | 270,317,353 | 279,579,104 |
| 负债及股东权益总计 | 621,469,693 | 637,616,611 | 634,053,276 | 741,002,143 | 755,619,581 |
| 滨海能源(000695) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 168,086,171 | 177,060,674 | 188,551,979 | 178,629,596 | 175,205,602 |
| 短期投资 | 40,000 | 0 | 40,000 | 0 | 18,670,000 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 40,000 | 40,000 | 40,000 | 17,000,000 | 18,670,000 |
| 应收票据 | 1,752,633 | 1,090,000 | 1,677,224 | 4,735,255 | 5,220,668 |
| 应收股利 | 3,416,726 | 3,416,726 | 3,416,726 | 3,248,726 | 3,248,726 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 301,024,373 | 0 | 293,053,458 | 0 | 276,027,217 |
| 应收账款净额 | 270,921,936 | 266,464,068 | 263,748,112 | 235,428,649 | 248,424,495 |
| 其他应收款 | 101,997,591 | 0 | 116,981,294 | 0 | 126,047,052 |
| 其他应收款净额 | 91,797,832 | 119,105,824 | 105,283,164 | 126,976,574 | 113,442,347 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 40,302,196 | 0 | 41,003,475 | 0 | 40,207,427 |
| 应收款项净额 | 362,719,767 | 385,569,891 | 369,031,276 | 362,405,223 | 361,866,842 |
| 预付帐款 | 18,647,442 | 4,336,935 | 4,336,568 | 16,020,082 | 15,870,111 |
| 其它补贴款 | 0 | 0 | 0 | 220,123 | 220,123 |
| 存货 | 48,531,946 | 0 | 50,226,154 | 0 | 76,423,283 |
| 存货跌价准备 | 10,402,844 | 0 | 10,402,844 | 0 | 13,202,844 |
| 存货净额 | 38,129,102 | 39,460,279 | 39,823,310 | 50,920,149 | 63,220,439 |
| 待摊费用 | 16,407 | 34,910 | 40,932 | 89,800 | 99,102 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 592,808,249 | 611,009,414 | 606,918,015 | 633,268,955 | 643,621,614 |
| 长期投资 |
| 长期股权投资 | 27,467,506 | 27,467,811 | 31,542,567 | 28,851,223 | 28,960,244 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 30,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 27,467,506 | 0 | 31,542,567 | 0 | 28,990,244 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 27,467,506 | 27,467,811 | 31,542,567 | 28,851,223 | 28,990,244 |
| 合并价差 | 0 | 0 | 0 | 27,000 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 255,875,153 | 255,741,507 | 255,072,050 | 253,058,629 | 253,004,579 |
| 累计折旧 | 127,845,065 | 125,775,234 | 123,644,420 | 121,571,645 | 119,467,510 |
| 固定资产净值 | 128,030,088 | 129,966,273 | 131,427,629 | 131,486,985 | 133,537,069 |
| 固定资产减值准备 | 419,520 | 419,520 | 419,520 | 419,520 | 419,520 |
| 固定资产净额 | 127,610,568 | 129,546,753 | 131,008,109 | 131,067,465 | 133,117,549 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 718,916 | 0 | 288,588 | 0 | 205,693 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 718,916 | 527,613 | 288,588 | 231,733 | 205,693 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 55,971 | 55,971 |
| 固定资产合计 | 128,329,484 | 130,074,366 | 131,296,698 | 131,355,168 | 133,379,213 |
| 无形资产及其他资产 |
| 无形资产 | 13,877,819 | 0 | 14,967,486 | 0 | 15,866,927 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 13,877,819 | 14,422,652 | 14,967,486 | 15,225,509 | 15,866,927 |
| 递延税项 |
|