上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 京山轻机(000821) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 142,433,938 | 158,471,140 | 148,391,237 | 178,661,198 | 193,251,807 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 62,194,566 | 37,559,169 | 70,632,466 | 65,598,797 | 37,839,485 |
| 应收票据 | 34,900,938 | 31,826,105 | 31,144,622 | 22,464,323 | 29,908,296 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 180,422,145 | 196,534,372 | 171,815,770 | 190,775,565 | 194,349,322 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 19,353,144 | 17,876,347 | 30,684,818 | 26,785,331 | 29,119,729 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 0 | 214,410,719 | 202,500,588 | 217,560,896 | 223,469,051 |
| 预付帐款 | 29,582,808 | 29,898,366 | 35,648,093 | 37,426,626 | 45,507,800 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 356,024,429 | 358,225,984 | 377,864,838 | 355,370,648 | 343,136,056 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 824,911,967 | 830,391,483 | 866,181,845 | 877,082,487 | 873,112,496 |
| 长期投资 |
| 长期股权投资 | 6,673,689 | 6,673,689 | 6,673,689 | 7,463,689 | 7,463,689 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 10,337,609 | 10,337,609 | 10,337,609 | 7,463,689 | 7,463,689 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 451,309,509 | 455,834,940 | 465,051,208 | 456,309,252 | 457,639,404 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 3,394,709 | 1,331,459 | 797,459 | 18,382,241 | 13,537,328 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 454,704,218 | 457,166,399 | 465,848,666 | 474,691,494 | 471,176,732 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 24,358,966 | 24,711,041 | 25,063,115 | 25,430,939 | 23,845,764 |
| 递延税项 |
| 递延税项借项 | 10,335,156 | 11,172,460 | 10,030,030 | 12,973,076 | 12,994,844 |
| 资产总计 | 1,357,926,733 | 1,367,369,906 | 1,411,364,280 | 1,431,856,799 | 1,423,120,737 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付票据 | 70,000 | 2,250,000 | 13,900,000 | 31,030,000 | 33,580,000 |
| 应付帐款 | 55,592,746 | 59,594,746 | 75,106,760 | 83,815,245 | 80,382,975 |
| 预收帐款 | 109,029,154 | 95,600,563 | 106,704,787 | 97,396,506 | 115,412,463 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 18,715,654 | 18,755,036 | 19,365,224 | 20,031,383 | 20,422,681 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 0 | 0 | 0 | 1,536,976 |
| 应交税金 | 11,934,755 | 14,938,641 | 8,957,783 | 9,343,890 | 10,931,633 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 32,217,715 | 33,560,844 | 48,044,146 | 38,060,001 | 28,943,796 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 1,536,976 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 227,560,024 | 224,699,828 | 272,078,701 | 281,214,001 | 291,210,523 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 0 | 0 | 0 | 0 |
| 递延税项贷项 | 863,722 | 860,414 | 1,582,835 | 6,021,861 | 0 |
| 负债合计 | 228,423,746 | 225,560,243 | 273,661,536 | 287,235,862 | 291,210,523 |
| 少数股东权益 | 1,196,384 | 1,251,831 | 1,456,235 | 2,346,084 | 2,256,206 |
| 股东权益 |
| 股本 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 |
| 资本公积金 | 470,689,437 | 470,689,437 | 470,689,437 | 468,526,497 | 468,526,497 |
| 盈余公积金 | 149,729,168 | 149,729,168 | 149,729,168 | 152,512,865 | 152,512,865 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 162,649,218 | 174,900,448 | 170,589,124 | 175,996,710 | 163,375,864 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,128,306,603 | 1,140,557,833 | 1,136,246,509 | 1,142,274,853 | 1,129,654,007 |
| 负债及股东权益总计 | 1,357,926,733 | 1,367,369,906 | 1,411,364,280 | 1,431,856,799 | 1,423,120,737 |
| 京山轻机(000821) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 181,023,224 | 175,733,341 | 0 | 164,390,182 | 224,104,369 |
| 短期投资 | 0 | 22,767,316 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 63,411,111 | 22,767,316 | 0 | 0 | 0 |
| 应收票据 | 19,117,297 | 38,835,955 | 0 | 25,870,500 | 28,548,201 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 194,950,809 | 0 | 183,322,396 | 0 |
| 应收账款净额 | 182,068,785 | 182,799,948 | 0 | 171,750,557 | 151,685,498 |
| 其他应收款 | 0 | 32,887,148 | 0 | 34,758,829 | 0 |
| 其他应收款净额 | 24,212,287 | 31,161,113 | 0 | 33,161,741 | 30,785,154 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 13,876,896 | 0 | 13,168,927 | 0 |
| 应收款项净额 | 206,281,072 | 213,961,061 | 0 | 204,912,298 | 182,470,652 |
| 预付帐款 | 45,639,078 | 34,398,847 | 0 | 34,663,252 | 33,941,097 |
| 其它补贴款 | 0 | 3,399,101 | 0 | 0 | 0 |
| 存货 | 0 | 411,554,835 | 0 | 388,450,448 | 0 |
| 存货跌价准备 | 0 | 24,325,553 | 0 | 25,093,000 | 0 |
| 存货净额 | 372,583,037 | 387,229,282 | 0 | 363,357,448 | 378,685,438 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 888,054,819 | 876,324,904 | 0 | 793,193,680 | 847,749,756 |
| 长期投资 |
| 长期股权投资 | 7,463,689 | 7,463,689 | 0 | 7,463,689 | 7,463,689 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 7,942,738 | 0 | 7,942,738 | 0 |
| 长期投资减值准备 | 0 | 479,049 | 0 | 479,049 | 0 |
| 长期投资净额 | 7,463,689 | 7,463,689 | 0 | 7,463,689 | 7,463,689 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 755,954,208 | 0 | 729,631,282 | 724,850,310 |
| 累计折旧 | 0 | 244,363,172 | 0 | 230,494,623 | 220,471,978 |
| 固定资产净值 | 0 | 511,591,036 | 0 | 499,136,658 | 504,378,332 |
| 固定资产减值准备 | 0 | 0 | 0 | 473,241 | 473,241 |
| 固定资产净额 | 467,386,300 | 511,591,036 | 0 | 498,663,418 | 503,905,091 |
| 工程物资 | 0 | 17,468,390 | 0 | 17,428,390 | 14,428,390 |
| 在建工程 | 0 | 3,651,567 | 0 | 30,884,787 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 8,440,881 | 3,651,567 | 0 | 30,884,787 | 30,742,318 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 475,827,181 | 532,710,993 | 0 | 546,976,594 | 549,075,798 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 16,497,079 | 0 | 16,724,727 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 16,383,255 | 16,497,079 | 0 | 16,724,727 | 16,838,552 |
| 递延税项 |
| 递延税项借项 | 12,157,226 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,434,725,481 | 1,432,996,664 | 1,400,640,874 | 1,364,358,691 | 1,421,127,794 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付票据 | 28,560,000 | 35,590,000 | 0 | 29,710,000 | 21,900,000 |
| 应付帐款 | 80,179,468 | 81,333,892 | 0 | 71,896,472 | 79,138,443 |
| 预收帐款 | 115,481,764 | 141,161,734 | 0 | 107,829,344 | 133,744,973 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 20,929,485 | 0 | 0 | 200,000 | 0 |
| 应付福利费 | 0 | 19,982,613 | 0 | 18,366,088 | 17,841,473 |
| 应付股利 | 0 | 525,764 | 0 | 552,065 | 344,848 |
| 应交税金 | 5,973,418 | 2,591,559 | 0 | 8,202,776 | 11,947,143 |
| 其他应交款 | 0 | -900,883 | 0 | -230,154 | -296,383 |
| 其他应付款 | 26,027,559 | 30,351,948 | 0 | 21,541,520 | 20,994,854 |
| 预提费用 | 0 | 66,755 | 0 | 2,832 | 32,218 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 277,673,076 | 310,703,383 | 0 | 258,070,944 | 285,647,569 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 1,200,000 | 1,200,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 0 | 0 | 1,200,000 | 1,200,000 |
| 递延税项贷项 | 3,839,233 | 0 | 0 | 0 | 0 |
| 负债合计 | 281,512,309 | 310,703,383 | 0 | 259,270,944 | 286,847,569 |
| 少数股东权益 | 1,928,764 | 1,827,782 | 0 | 1,515,890 | 1,497,195 |
| 股东权益 |
| 股本 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 |
| 资本公积金 | 468,526,497 | 468,526,497 | 0 | 468,468,254 | 468,468,254 |
| 盈余公积金 | 152,512,865 | 150,943,829 | 0 | 147,939,073 | 147,939,073 |
| 公益金 | 0 | 0 | 0 | 43,453,666 | 43,453,666 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 185,006,264 | 155,756,393 | 0 | 141,925,748 | 171,136,923 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,151,284,407 | 1,120,465,500 | 1,111,611,817 | 1,103,571,857 | 1,132,783,031 |
| 负债及股东权益总计 | 1,434,725,481 | 1,432,996,664 | 1,400,640,874 | 1,364,358,691 | 1,421,127,794 |
| 京山轻机(000821) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 228,673,561 | 236,122,918 | 245,657,696 | 285,797,580 | 299,627,524 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 25,262,549 | 40,541,143 | 23,469,419 | 12,016,814 | 33,685,361 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 131,222,734 | 0 | 139,824,776 | 0 | 143,180,839 |
| 应收账款净额 | 122,423,930 | 109,753,710 | 132,320,798 | 123,187,045 | 135,562,227 |
| 其他应收款 | 41,068,510 | 0 | 32,822,311 | 0 | 30,198,359 |
| 其他应收款净额 | 39,182,937 | 34,198,622 | 31,466,120 | 31,861,758 | 28,721,002 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 10,684,378 | 0 | 8,860,169 | 0 | 9,095,970 |
| 应收款项净额 | 161,606,866 | 143,952,332 | 163,786,918 | 155,048,803 | 164,283,228 |
| 预付帐款 | 29,918,789 | 47,664,697 | 47,225,536 | 50,511,364 | 64,905,746 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 413,943,902 | 0 | 430,965,170 | 0 | 419,428,162 |
| 存货跌价准备 | 26,810,857 | 0 | 30,633,865 | 0 | 30,699,795 |
| 存货净额 | 387,133,045 | 404,633,401 | 400,331,304 | 383,391,650 | 388,728,367 |
| 待摊费用 | 0 | 504,119 | 70,000 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 832,594,810 | 873,418,609 | 880,540,874 | 886,766,212 | 951,230,226 |
| 长期投资 |
| 长期股权投资 | 7,463,689 | 7,942,738 | 7,942,738 | 7,942,738 | 790,000 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 7,942,738 | 0 | 7,942,738 | 0 | 790,000 |
| 长期投资减值准备 | 479,049 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 7,463,689 | 7,942,738 | 7,942,738 | 7,942,738 | 790,000 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 726,874,917 | 729,173,607 | 684,343,546 | 688,400,062 | 697,031,200 |
| 累计折旧 | 214,259,849 | 206,340,757 | 196,859,248 | 189,476,386 | 182,585,714 |
| 固定资产净值 | 512,615,068 | 522,832,850 | 487,484,298 | 498,923,676 | 514,445,486 |
| 固定资产减值准备 | 473,241 | 475,005 | 475,005 | 475,005 | 475,005 |
| 固定资产净额 | 512,141,828 | 522,357,845 | 487,009,293 | 498,448,671 | 513,970,481 |
| 工程物资 | 10,679,227 | 0 | 0 | 0 | 0 |
| 在建工程 | 30,335,733 | 0 | 61,063,312 | 0 | 30,395,459 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 30,335,733 | 22,792,934 | 61,063,312 | 57,540,982 | 30,395,459 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 553,156,787 | 545,150,779 | 548,072,605 | 555,989,653 | 544,365,940 |
| 无形资产及其他资产 |
| 无形资产 | 16,952,376 | 0 | 17,180,025 | 0 | 17,407,673 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 16,952,376 | 17,066,200 | 17,180,025 | 17,293,849 | 17,407,673 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,410,167,663 | 1,443,578,326 | 1,453,736,241 | 1,467,992,451 | 1,513,793,839 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付票据 | 24,760,000 | 47,120,000 | 58,340,000 | 41,820,000 | 28,440,000 |
| 应付帐款 | 71,212,955 | 66,369,821 | 64,722,081 | 77,654,902 | 89,697,941 |
| 预收帐款 | 132,530,123 | 139,285,685 | 148,044,585 | 156,656,026 | 209,550,038 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 0 | 0 | 0 | 0 | 0 |
| 应付福利费 | 16,730,009 | 15,921,819 | 15,211,324 | 15,306,550 | 15,253,256 |
| 应付股利 | 3,947,342 | 8,474,342 | 8,474,342 | 9,024,156 | 9,031,656 |
| 应交税金 | 11,226,108 | 11,457,899 | 10,588,099 | 20,538,898 | 22,221,847 |
| 其他应交款 | -612,012 | -1,226,481 | -1,414,838 | 296,119 | 281,389 |
| 其他应付款 | 23,884,250 | 29,661,897 | 28,289,165 | 33,248,662 | 33,874,220 |
| 预提费用 | 96,693 | 41,483 | 34,982 | 80,108 | 20,108 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 283,775,467 | 317,106,465 | 332,289,739 | 354,625,421 | 408,370,456 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 150,000 | 150,000 | 150,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 0 | 150,000 | 150,000 | 150,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 283,775,467 | 317,106,465 | 332,439,739 | 354,775,421 | 408,520,456 |
| 少数股东权益 | 1,494,224 | 1,612,953 | 2,724,540 | 2,991,526 | 3,786,912 |
| 股东权益 |
| 股本 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 |
| 资本公积金 | 468,468,254 | 468,468,254 | 468,468,254 | 468,468,254 | 468,468,254 |
| 盈余公积金 | 147,939,072 | 144,303,282 | 145,046,161 | 145,046,161 | 145,046,161 |
| 公益金 | 43,453,666 | 42,241,736 | 42,274,703 | 42,274,703 | 42,274,703 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 163,251,864 | 166,848,591 | 159,818,766 | 151,472,308 | 142,733,275 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,124,897,971 | 1,124,858,907 | 1,118,571,962 | 1,110,225,504 | 1,101,486,471 |
| 负债及股东权益总计 | 1,410,167,663 | 1,443,578,326 | 1,453,736,241 | 1,467,992,451 | 1,513,793,839 |
| 京山轻机(000821) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 277,197,282 | 313,584,950 | 322,835,320 | 337,520,039 | 335,492,209 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 46,128,938 | 53,897,001 | 32,609,966 | 29,478,387 | 38,379,500 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 161,019,543 | 0 | 166,529,167 | 0 |
| 应收账款净额 | 149,004,547 | 152,873,967 | 159,428,303 | 158,165,284 | 155,537,853 |
| 其他应收款 | 0 | 24,034,116 | 0 | 28,682,610 | 0 |
| 其他应收款净额 | 27,837,679 | 22,528,209 | 21,150,843 | 26,684,977 | 20,670,634 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 9,651,484 | 0 | 10,361,517 | 0 |
| 应收款项净额 | 176,842,227 | 175,402,176 | 180,579,146 | 184,850,261 | 176,208,487 |
| 预付帐款 | 64,747,943 | 69,459,546 | 70,828,103 | 58,928,204 | 86,833,353 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 429,556,507 | 0 | 413,879,127 | 0 |
| 存货跌价准备 | 0 | 30,571,851 | 0 | 32,541,030 | 0 |
| 存货净额 | 412,810,501 | 398,984,656 | 383,746,760 | 381,338,097 | 364,869,513 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 977,726,891 | 1,011,328,329 | 990,599,294 | 992,114,988 | 1,001,783,063 |
| 长期投资 |
| 长期股权投资 | 790,000 | 790,000 | 790,000 | 790,000 | 790,000 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 790,000 | 0 | 790,000 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 790,000 | 790,000 | 790,000 | 790,000 | 790,000 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 692,219,581 | 689,188,000 | 678,247,499 | 679,208,499 | 511,417,498 |
| 累计折旧 | 172,573,983 | 162,004,253 | 151,672,826 | 142,770,168 | 136,199,328 |
| 固定资产净值 | 519,645,598 | 527,183,746 | 526,574,674 | 536,438,331 | 375,218,170 |
| 固定资产减值准备 | 758,616 | 758,616 | 758,616 | 758,616 | 837,754 |
| 固定资产净额 | 518,886,982 | 526,425,130 | 525,816,058 | 535,679,715 | 374,380,417 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 15,519,802 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 28,103,972 | 15,519,802 | 2,758,735 | 0 | 123,301,578 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 546,990,954 | 541,944,932 | 528,574,793 | 535,679,715 | 497,681,995 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 17,635,322 | 0 | 17,862,970 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 17,521,497 | 17,635,322 | 17,749,146 | 17,862,970 | 17,976,795 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,543,029,343 | 1,571,698,582 | 1,537,713,233 | 1,546,447,673 | 1,518,231,852 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付票据 | 29,490,000 | 28,100,000 | 26,340,000 | 32,590,000 | 35,520,000 |
| 应付帐款 | 90,956,134 | 89,648,228 | 97,990,355 | 100,312,001 | 96,549,459 |
| 预收帐款 | 233,918,577 | 250,084,375 | 221,119,118 | 229,485,240 | 205,601,856 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 171,647 | 178,082 | 193,788 | 639,451 | 684,059 |
| 应付福利费 | 14,537,678 | 13,734,258 | 12,858,796 | 12,806,595 | 12,551,135 |
| 应付股利 | 9,031,656 | 40,988,189 | 40,988,189 | 6,464,310 | 8,333,394 |
| 应交税金 | 23,017,957 | 19,089,671 | 23,364,621 | 21,755,872 | 23,968,403 |
| 其他应交款 | -361,332 | 676,870 | 652,074 | 948,586 | 526,042 |
| 其他应付款 | 35,148,511 | 32,835,310 | 31,565,523 | 35,173,738 | 21,648,133 |
| 预提费用 | 121,664 | 430,308 | 725,348 | 639,826 | 4,564,559 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 436,032,493 | 475,765,291 | 455,797,812 | 440,815,619 | 409,950,040 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 0 | 0 | 0 | 0 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 436,032,493 | 475,765,291 | 455,797,812 | 440,815,619 | 409,950,040 |
| 少数股东权益 | 4,134,250 | 4,214,598 | 4,126,881 | 4,194,358 | 10,366,931 |
| 股东权益 |
| 股本 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 | 345,238,781 |
| 资本公积金 | 468,468,254 | 468,468,254 | 468,468,254 | 468,468,254 | 468,468,254 |
| 盈余公积金 | 139,769,818 | 139,769,818 | 139,769,818 | 139,769,818 | 134,089,507 |
| 公益金 | 40,515,922 | 40,515,922 | 40,515,922 | 40,515,922 | 38,452,383 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 149,385,747 | 138,241,840 | 124,311,687 | 147,960,843 | 150,118,339 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,102,862,601 | 1,091,718,694 | 1,077,788,540 | 1,101,437,696 | 1,097,914,881 |
| 负债及股东权益总计 | 1,543,029,343 | 1,571,698,582 | 1,537,713,233 | 1,546,447,673 | 1,518,231,852 |
| 京山轻机(000821) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 322,450,683 | 389,623,274 | 406,202,790 | 397,920,393 | 403,536,888 |
| 短期投资 | 0 | 0 | 0 | 20,000,000 | 20,000,000 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 20,000,000 | 20,000,000 |
| 应收票据 | 29,581,053 | 19,945,565 | 3,716,974 | 20,076,176 | 18,104,564 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 162,527,160 | 0 | 167,982,098 | 0 | 173,684,313 |
| 应收账款净额 | 154,161,430 | 169,207,403 | 159,260,532 | 169,103,418 | 163,613,468 |
| 其他应收款 | 25,753,399 | 0 | 47,329,825 | 0 | 36,137,248 |
| 其他应收款净额 | 24,240,527 | 25,499,926 | 45,179,259 | 45,391,324 | 34,659,488 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 9,878,601 | 0 | 10,872,132 | 0 | 11,548,606 |
| 应收款项净额 | 178,401,958 | 194,707,329 | 204,439,791 | 214,494,742 | 198,272,956 |
| 预付帐款 | 65,094,297 | 56,467,832 | 45,055,412 | 49,982,115 | 46,410,613 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 378,779,478 | 0 | 364,283,818 | 330,907,987 | 347,674,248 |
| 存货跌价准备 | 32,515,436 | 0 | 32,515,436 | 0 | 32,171,132 |
| 存货净额 | 346,264,042 | 330,959,029 | 331,768,382 | 330,907,987 | 315,503,117 |
| 待摊费用 | 0 | 0 | 0 | 18,090 | 53,274 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 941,792,032 | 991,703,029 | 991,183,349 | 1,033,399,503 | 1,001,881,410 |
| 长期投资 |
| 长期股权投资 | 790,000 | 790,000 | 790,000 | 790,000 | 790,000 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 790,000 | 0 | 790,000 | 790,000 | 790,000 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 790,000 | 790,000 | 790,000 | 790,000 | 790,000 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 513,629,852 | 513,325,074 | 511,276,530 | 510,305,527 | 508,649,114 |
| 累计折旧 | 129,268,970 | 121,448,200 | 113,898,181 | 108,668,265 | 100,242,647 |
| 固定资产净值 | 384,360,882 | 391,876,874 | 397,378,350 | 401,637,263 | 408,406,467 |
| 固定资产减值准备 | 837,754 | 837,754 | 837,754 | 0 | 0 |
| 固定资产净额 | 383,523,128 | 391,039,121 | 396,540,596 | 401,637,263 | 408,406,467 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 111,820,031 | 0 | 89,897,669 | 62,771,390 | 40,969,914 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 111,820,031 | 97,473,696 | 89,897,669 | 62,771,390 | 40,969,914 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 495,343,159 | 488,512,817 | 486,438,265 | 464,408,652 | 449,376,381 |
| 无形资产及其他资产 |
| 无形资产 | 18,090,619 | 0 | 18,318,267 | 18,432,092 | 18,550,014 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 5,434 | 22,629 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 18,090,619 | 18,204,443 | 18,318,267 | 18,437,526 | 18,572,643 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
|