上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 新希望(000876) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,057,143,827 | 670,689,920 | 614,142,537 | 488,589,941 | 630,060,016 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 18,657,127 | 26,957,219 | 39,250,065 | 11,536,864 | 95,183,791 |
| 应收票据 | 2,378,284 | 3,509,565 | 7,654,156 | 1,657,987 | 1,397,209 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 144,390,536 | 129,617,723 | 104,385,999 | 113,533,507 | 103,245,544 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 83,159,336 | 64,486,368 | 79,639,974 | 110,193,011 | 75,748,097 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 227,549,872 | 194,104,091 | 184,025,973 | 223,726,518 | 178,993,640 |
| 预付帐款 | 176,238,158 | 155,566,739 | 153,701,832 | 108,207,447 | 167,066,736 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 797,110,645 | 798,850,139 | 680,552,455 | 467,654,944 | 414,881,679 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,279,077,913 | 1,849,677,674 | 1,679,327,019 | 1,301,373,701 | 1,487,583,071 |
| 长期投资 |
| 长期股权投资 | 3,667,675,218 | 3,378,816,797 | 3,424,748,871 | 2,864,217,911 | 2,707,473,016 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 3,667,675,218 | 3,378,816,797 | 3,449,748,871 | 2,919,217,911 | 2,885,956,140 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,315,085,023 | 1,182,578,226 | 1,191,441,513 | 1,085,775,798 | 1,039,662,373 |
| 工程物资 | 4,658,369 | 14,467,121 | 11,870,579 | 11,330,061 | 6,412,062 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 81,706,510 | 126,640,802 | 126,747,447 | 204,256,941 | 199,963,513 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 18,150 | 0 | 0 | 0 |
| 固定资产合计 | 1,455,240,689 | 1,376,324,504 | 1,381,614,605 | 1,350,557,400 | 1,296,883,222 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 6,963,689 | 7,851,050 | 8,392,436 | 9,444,832 | 12,067,636 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 350,595,079 | 352,100,434 | 351,178,589 | 324,184,194 | 321,372,880 |
| 递延税项 |
| 递延税项借项 | 16,564,537 | 14,214,506 | 14,236,458 | 6,932,417 | 6,929,547 |
| 资产总计 | 7,769,724,459 | 6,971,709,064 | 6,876,684,815 | 6,040,443,314 | 6,136,906,676 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 2,083,801,949 | 1,817,985,166 | 1,589,126,956 | 1,922,130,565 | 1,808,800,000 |
| 应付票据 | 145,000,000 | 0 | 0 | 0 | 190,000,000 |
| 应付帐款 | 310,430,727 | 303,331,685 | 278,835,009 | 194,018,568 | 245,467,638 |
| 预收帐款 | 122,055,202 | 82,275,511 | 83,765,229 | 60,674,437 | 36,894,000 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 30,570,347 | 30,221,464 | 32,761,126 | 27,266,672 | 22,127,018 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 37,642,097 | 25,362,533 | 25,362,533 | 17,202,133 | 33,311,732 |
| 应交税金 | -12,285,904 | -2,657,143 | 11,478,346 | 18,906,999 | 14,965,110 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 359,293,725 | 305,670,170 | 333,399,891 | 315,796,181 | 428,616,285 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 62,556 | 92,711 | 172,800 | 0 | 0 |
| 一年内到期的长期负债 | 102,000,000 | 113,000,000 | 101,000,000 | 11,000,000 | 20,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,951,378,208 | 3,432,226,242 | 3,199,300,667 | 2,567,918,950 | 2,800,767,766 |
| 长期负债 |
| 长期借款 | 185,270,000 | 193,270,000 | 213,270,000 | 404,270,000 | 380,270,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 240,000 | 240,000 | 240,000 | 4,900,000 | 4,900,000 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 12,741,617 | 12,279,095 | 11,935,465 | 6,263,602 | 7,186,245 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 198,251,617 | 205,789,095 | 225,445,465 | 415,433,602 | 392,356,245 |
| 递延税项贷项 | 2,413,849 | 3,398,260 | 3,398,260 | 1,836,626 | 1,836,626 |
| 负债合计 | 4,152,043,674 | 3,641,413,597 | 3,428,144,392 | 2,985,189,179 | 3,194,960,637 |
| 少数股东权益 | 872,494,331 | 803,430,554 | 829,990,540 | 708,715,415 | 715,967,970 |
| 股东权益 |
| 股本 | 630,584,500 | 630,584,500 | 630,584,500 | 630,584,500 | 630,584,500 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 630,584,500 | 630,584,500 | 630,584,500 | 630,584,500 | 630,584,500 |
| 资本公积金 | 930,854,503 | 828,175,619 | 970,019,559 | 801,622,102 | 765,399,140 |
| 盈余公积金 | 216,565,865 | 216,757,886 | 216,757,886 | 231,738,391 | 231,738,391 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 1,000,477,863 | 874,096,298 | 819,089,632 | 682,593,727 | 598,256,038 |
| 货币换算差额 | -33,296,278 | -22,749,390 | -17,901,693 | 0 | 0 |
| 股东权益合计 | 2,745,186,454 | 2,526,864,913 | 2,618,549,883 | 2,346,538,720 | 2,225,978,070 |
| 负债及股东权益总计 | 7,769,724,459 | 6,971,709,064 | 6,876,684,815 | 6,040,443,314 | 6,136,906,676 |
| 新希望(000876) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,112,646,410 | 501,337,854 | 503,061,149 | 1,061,174,240 | 505,892,697 |
| 短期投资 | 0 | 313,522,754 | 0 | 156,164,402 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 4,653,486 | 313,522,754 | 291,224,647 | 156,164,402 | 164,213,408 |
| 应收票据 | 8,434,875 | 18,045,448 | 8,763,588 | 6,855,500 | 11,382,024 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 113,799,586 | 0 | 111,263,391 | 0 |
| 应收账款净额 | 100,589,916 | 94,592,322 | 102,327,802 | 95,211,595 | 91,975,764 |
| 其他应收款 | 0 | 82,498,779 | 0 | 97,968,594 | 0 |
| 其他应收款净额 | 201,516,304 | 75,052,256 | 84,844,952 | 87,609,875 | 81,677,510 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 26,653,787 | 0 | 26,410,514 | 0 |
| 应收款项净额 | 302,106,220 | 169,644,577 | 187,172,754 | 182,821,470 | 173,653,274 |
| 预付帐款 | 77,932,402 | 71,498,276 | 88,394,761 | 34,553,123 | 47,391,940 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 468,656,176 | 0 | 399,916,791 | 0 |
| 存货跌价准备 | 0 | 6,138,773 | 0 | 4,309,438 | 0 |
| 存货净额 | 522,322,061 | 462,517,403 | 451,417,816 | 395,607,353 | 376,621,607 |
| 待摊费用 | 0 | 626,448 | 7,128,444 | 9,536,151 | 9,404,146 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,028,095,455 | 1,537,192,760 | 1,537,163,158 | 1,846,712,239 | 1,288,559,095 |
| 长期投资 |
| 长期股权投资 | 1,382,475,538 | 1,423,249,918 | 1,305,549,682 | 1,245,990,006 | 1,356,021,917 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 1,423,249,918 | 0 | 1,245,990,006 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 1,654,758,602 | 1,423,249,918 | 1,305,549,682 | 1,245,990,006 | 1,356,021,917 |
| 合并价差 | 0 | 105,678,890 | 90,926,501 | 93,037,758 | 94,873,801 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 1,509,693,185 | 1,565,220,968 | 1,535,507,835 | 1,535,891,441 |
| 累计折旧 | 0 | 521,969,919 | 535,995,336 | 503,984,309 | 481,996,735 |
| 固定资产净值 | 0 | 987,723,266 | 1,029,225,631 | 1,031,523,526 | 1,053,894,706 |
| 固定资产减值准备 | 0 | 9,202,848 | 15,825,517 | 15,792,430 | 15,804,433 |
| 固定资产净额 | 934,407,879 | 978,520,418 | 1,013,400,114 | 1,015,731,095 | 1,038,090,273 |
| 工程物资 | 6,815,393 | 16,910,442 | 61,368,276 | 45,259,332 | 27,116,353 |
| 在建工程 | 0 | 205,119,436 | 0 | 156,951,129 | 0 |
| 在建工程减值准备 | 0 | 39,602 | 0 | 0 | 0 |
| 在建工程净额 | 224,797,821 | 205,079,834 | 232,833,509 | 156,951,129 | 90,759,537 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 7,017,001 | 7,017,001 | 0 | 0 | 0 |
| 固定资产合计 | 1,218,445,912 | 1,207,527,695 | 1,307,601,899 | 1,217,941,556 | 1,155,966,163 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 120,966,048 | 0 | 122,447,727 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 17,074,563 | 17,435,699 | 28,544,759 | 19,733,148 | 17,593,862 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 262,893,728 | 138,401,746 | 155,280,692 | 142,180,875 | 150,360,694 |
| 递延税项 |
| 递延税项借项 | 5,882,651 | 0 | 0 | 0 | 0 |
| 资产总计 | 5,308,262,288 | 4,443,966,413 | 4,443,189,725 | 4,590,418,969 | 3,950,907,869 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 744,500,000 | 289,000,000 | 402,700,000 | 708,500,000 | 701,100,000 |
| 应付票据 | 380,000,000 | 50,676,500 | 95,676,500 | 92,676,500 | 101,500,000 |
| 应付帐款 | 135,140,538 | 159,859,510 | 177,525,115 | 113,694,896 | 129,858,827 |
| 预收帐款 | 40,672,964 | 35,589,004 | 31,786,763 | 31,072,861 | 34,556,416 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 45,539,943 | 7,764,792 | 7,769,227 | 6,870,517 | 6,195,225 |
| 应付福利费 | 0 | 24,913,787 | 25,543,379 | 22,175,546 | 20,730,585 |
| 应付股利 | 1,782,507 | 1,782,507 | 1,782,507 | 1,782,507 | 430,100 |
| 应交税金 | 1,986,172 | -3,811,642 | 7,342,745 | 3,389,220 | 8,617,201 |
| 其他应交款 | 0 | 4,064,670 | 1,500,267 | 1,306,604 | 677,757 |
| 其他应付款 | 141,359,159 | 145,635,573 | 125,796,854 | 122,692,850 | 130,145,088 |
| 预提费用 | 0 | 6,949,644 | 18,495,635 | 7,523,452 | 12,169,718 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 101,500,000 | 91,500,000 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,190,131,809 | 1,402,794,345 | 1,479,223,992 | 1,689,424,952 | 1,145,980,917 |
| 长期负债 |
| 长期借款 | 347,460,059 | 347,852,008 | 333,832,003 | 339,396,033 | 311,201,414 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 360,000 | 360,000 | 10,410,668 | 480,000 | 1,143,000 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 6,364,995 | 3,928,502 | 4,747,996 | 4,689,899 | 1,326,559 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 354,185,055 | 352,140,510 | 348,990,667 | 344,565,932 | 313,670,973 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,544,316,864 | 1,754,934,855 | 1,828,214,660 | 2,033,990,884 | 1,459,651,890 |
| 少数股东权益 | 736,891,985 | 712,709,609 | 705,335,389 | 679,561,252 | 667,906,558 |
| 股东权益 |
| 股本 | 630,584,500 | 630,584,500 | 630,584,500 | 315,292,250 | 315,292,250 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 630,584,500 | 630,584,500 | 630,584,500 | 315,292,250 | 315,292,250 |
| 资本公积金 | 648,413,503 | 648,859,287 | 626,088,251 | 780,451,935 | 788,792,341 |
| 盈余公积金 | 231,738,391 | 231,738,391 | 190,503,045 | 190,503,045 | 190,503,045 |
| 公益金 | 0 | 0 | 0 | 0 | 63,321,763 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 516,317,044 | 465,139,772 | 462,463,880 | 590,619,603 | 528,761,785 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,027,053,439 | 1,976,321,950 | 1,909,639,676 | 1,876,866,834 | 1,823,349,420 |
| 负债及股东权益总计 | 5,308,262,288 | 4,443,966,413 | 4,443,189,725 | 4,590,418,969 | 3,950,907,869 |
| 新希望(000876) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 504,981,234 | 443,510,683 | 528,858,479 | 0 | 581,109,999 |
| 短期投资 | 135,141,192 | 0 | 208,531,158 | 0 | 178,504,236 |
| 短期投资跌价准备 | 0 | 0 | 100,440 | 0 | 0 |
| 短期投资净额 | 135,141,192 | 195,401,471 | 208,430,718 | 0 | 178,504,236 |
| 应收票据 | 14,979,882 | 15,102,644 | 14,314,321 | 0 | 21,484,089 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 100,618,566 | 0 | 126,278,526 | 0 | 102,179,283 |
| 应收账款净额 | 86,315,250 | 114,164,552 | 111,639,692 | 0 | 90,635,353 |
| 其他应收款 | 86,981,398 | 0 | 45,735,452 | 0 | 88,813,899 |
| 其他应收款净额 | 74,235,344 | 44,200,381 | 37,057,969 | 0 | 78,893,624 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 27,049,370 | 0 | 23,316,317 | 0 | 21,464,205 |
| 应收款项净额 | 160,550,594 | 158,364,934 | 148,697,661 | 0 | 169,528,977 |
| 预付帐款 | 53,284,669 | 39,554,030 | 46,601,409 | 0 | 62,343,480 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 364,992,262 | 0 | 342,326,697 | 0 | 311,627,831 |
| 存货跌价准备 | 4,815,596 | 0 | 3,070,683 | 0 | 664,417 |
| 存货净额 | 360,176,666 | 348,803,708 | 339,256,014 | 0 | 310,963,413 |
| 待摊费用 | 2,739,112 | 7,280,502 | 4,995,755 | 0 | 2,814,016 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,231,853,348 | 1,208,017,971 | 1,291,154,356 | 0 | 1,326,748,210 |
| 长期投资 |
| 长期股权投资 | 1,175,714,961 | 1,249,393,822 | 1,197,766,501 | 0 | 1,135,945,114 |
| 长期债权投资 | 20,000,000 | 20,000,000 | 20,000,000 | 0 | 20,000,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 1,195,714,961 | 0 | 1,217,766,501 | 0 | 1,155,945,114 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 1,195,714,961 | 1,269,393,822 | 1,217,766,501 | 0 | 1,155,945,114 |
| 合并价差 | 97,173,844 | 97,746,171 | 99,827,223 | 0 | 102,599,280 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 1,533,013,533 | 1,404,736,748 | 1,395,029,031 | 0 | 1,390,981,921 |
| 累计折旧 | 456,962,150 | 434,567,014 | 415,038,359 | 0 | 371,261,863 |
| 固定资产净值 | 1,076,051,383 | 970,169,733 | 979,990,672 | 0 | 1,019,720,058 |
| 固定资产减值准备 | 15,823,323 | 19,238,093 | 4,850,753 | 0 | 4,700,749 |
| 固定资产净额 | 1,060,228,060 | 950,931,640 | 975,139,919 | 0 | 1,015,019,309 |
| 工程物资 | 15,457,970 | 26,023,988 | 32,808,811 | 0 | 21,351,923 |
| 在建工程 | 67,712,313 | 0 | 117,936,758 | 0 | 62,669,021 |
| 在建工程减值准备 | 70,000 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 67,642,313 | 143,428,967 | 117,936,758 | 0 | 62,669,021 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | -830,757 | -741,824 | 0 | -653,313 |
| 固定资产合计 | 1,143,328,342 | 1,119,553,838 | 1,125,143,664 | 0 | 1,098,386,941 |
| 无形资产及其他资产 |
| 无形资产 | 118,812,496 | 0 | 121,241,329 | 0 | 139,860,142 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 17,200,484 | 18,710,474 | 15,876,246 | 0 | 24,624,785 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 136,012,979 | 142,765,716 | 137,117,575 | 0 | 164,484,928 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,844,503,923 | 3,739,731,347 | 3,771,182,096 | 3,841,655,738 | 3,745,565,192 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 673,167,262 | 638,590,476 | 704,409,765 | 0 | 780,035,714 |
| 应付票据 | 141,500,000 | 120,000,000 | 197,600,000 | 0 | 271,075,000 |
| 应付帐款 | 132,152,833 | 185,742,647 | 153,180,269 | 0 | 140,326,739 |
| 预收帐款 | 37,969,320 | 30,053,128 | 27,180,013 | 0 | 28,794,502 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 8,145,423 | 7,482,826 | 6,753,546 | 0 | 6,259,510 |
| 应付福利费 | 20,755,464 | 18,034,821 | 16,745,294 | 0 | 15,578,391 |
| 应付股利 | 430,100 | 430,100 | 430,100 | 0 | 80,000 |
| 应交税金 | 3,373,541 | 17,525,262 | 10,163,831 | 0 | 12,038,968 |
| 其他应交款 | 655,548 | 574,896 | 483,086 | 0 | 547,406 |
| 其他应付款 | 153,067,730 | 133,279,808 | 136,450,195 | 0 | 131,225,895 |
| 预提费用 | 10,009,858 | 24,526,893 | 9,893,243 | 0 | 11,082,682 |
| 预计负债 | 690,000 | 690,000 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 2,000,000 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,181,917,081 | 1,176,930,858 | 1,265,289,341 | 0 | 1,397,044,807 |
| 长期负债 |
| 长期借款 | 237,624,131 | 232,746,609 | 234,439,453 | 0 | 185,983,565 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 1,143,000 | 1,274,084 | 3,086,647 | 0 | 4,318,883 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 1,852,468 | 2,627,374 | 2,908,187 | 0 | 2,062,055 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 240,619,599 | 236,648,066 | 240,434,287 | 0 | 192,364,502 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,422,536,680 | 1,413,578,925 | 1,505,723,629 | 0 | 1,589,409,309 |
| 少数股东权益 | 644,228,562 | 623,964,045 | 604,256,722 | 0 | 574,974,127 |
| 股东权益 |
| 股本 | 315,292,250 | 315,292,250 | 315,292,250 | 315,292,250 | 315,292,250 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 315,292,250 | 315,292,250 | 315,292,250 | 315,292,250 | 315,292,250 |
| 资本公积金 | 790,424,488 | 786,287,225 | 774,054,489 | 0 | 773,804,894 |
| 盈余公积金 | 190,503,045 | 139,717,185 | 139,717,185 | 0 | 140,626,743 |
| 公益金 | 63,321,763 | 46,770,281 | 46,467,095 | 0 | 46,770,281 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 481,518,898 | 460,891,717 | 432,137,821 | 0 | 351,457,869 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,777,738,681 | 1,702,188,377 | 1,661,201,745 | 1,629,376,235 | 1,581,181,756 |
| 负债及股东权益总计 | 3,844,503,923 | 3,739,731,347 | 3,771,182,096 | 3,841,655,738 | 3,745,565,192 |
| 新希望(000876) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 486,456,325 | 433,675,121 | 483,142,190 | 473,589,081 | 497,607,577 |
| 短期投资 | 0 | 164,731,576 | 0 | 110,930,720 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 162,934,739 | 164,731,576 | 140,690,720 | 110,930,720 | 114,764,547 |
| 应收票据 | 11,477,384 | 26,753,013 | 7,153,888 | 7,512,837 | 5,425,712 |
| 应收股利 | 0 | 0 | 24,760,788 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 116,352,886 | 0 | 107,871,249 | 0 |
| 应收账款净额 | 115,835,822 | 105,888,260 | 112,577,653 | 96,897,372 | 118,566,202 |
| 其他应收款 | 0 | 60,249,394 | 0 | 123,703,040 | 0 |
| 其他应收款净额 | 78,633,421 | 55,333,333 | 134,181,356 | 119,747,113 | 77,822,769 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 15,380,687 | 0 | 14,929,804 | 0 |
| 应收款项净额 | 194,469,243 | 161,221,592 | 246,759,009 | 216,644,485 | 196,388,971 |
| 预付帐款 | 86,607,014 | 51,321,341 | 64,226,866 | 38,364,177 | 47,581,605 |
| 其它补贴款 | 49,168 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 304,890,599 | 0 | 306,036,781 | 0 |
| 存货跌价准备 | 0 | 1,503,642 | 0 | 1,415,980 | 0 |
| 存货净额 | 315,125,466 | 303,386,957 | 321,057,506 | 304,620,801 | 249,600,896 |
| 待摊费用 | 11,347,312 | 9,287,018 | 8,217,478 | 4,618,952 | 8,829,016 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,268,466,651 | 1,150,376,619 | 1,296,008,444 | 1,156,281,051 | 1,120,198,324 |
| 长期投资 |
| 长期股权投资 | 1,119,130,557 | 1,084,414,125 | 1,050,258,375 | 953,656,501 | 822,931,165 |
| 长期债权投资 | 20,000,000 | 20,000,000 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 1,104,414,125 | 0 | 953,656,501 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 1,139,130,557 | 1,104,414,125 | 1,050,258,375 | 953,656,501 | 822,931,165 |
| 合并价差 | 97,000,360 | 99,015,366 | 99,169,782 | 96,666,764 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 1,250,368,800 | 1,243,509,690 | 1,287,734,585 | 1,199,029,862 | 852,979,717 |
| 累计折旧 | 357,023,488 | 337,064,664 | 335,166,845 | 279,000,015 | 246,366,255 |
| 固定资产净值 | 893,345,313 | 906,445,026 | 952,567,740 | 920,029,847 | 606,613,462 |
| 固定资产减值准备 | 5,262,840 | 5,264,357 | 5,284,326 | 5,335,823 | 5,379,110 |
| 固定资产净额 | 888,082,473 | 901,180,669 | 947,283,414 | 914,694,024 | 601,234,351 |
| 工程物资 | 53,165,193 | 69,320,045 | 53,162,203 | 16,985,719 | 15,884,364 |
| 在建工程 | 0 | 107,928,842 | 0 | 33,834,697 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 146,689,799 | 107,928,842 | 51,120,929 | 33,834,697 | 298,706,106 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 4,609,786 | 1,564,765 | 0 | 0 | 0 |
| 固定资产合计 | 1,092,547,251 | 1,079,994,321 | 1,051,566,546 | 965,514,440 | 915,824,821 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 144,760,059 | 0 | 136,923,287 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 29,364,989 | 28,146,178 | 25,029,023 | 23,736,381 | 28,288,932 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 174,461,678 | 172,906,237 | 168,714,995 | 160,659,668 | 189,876,231 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,674,606,137 | 3,507,691,302 | 3,566,548,360 | 3,236,111,661 | 3,048,830,541 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 849,022,586 | 835,022,586 | 854,706,266 | 798,795,739 | 776,922,201 |
| 应付票据 | 133,125,000 | 112,300,000 | 102,600,000 | 105,180,000 | 11,180,000 |
| 应付帐款 | 180,223,316 | 166,133,918 | 165,866,296 | 152,674,444 | 161,985,523 |
| 预收帐款 | 27,435,053 | 18,818,530 | 33,025,814 | 18,847,562 | 17,143,652 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 6,149,868 | 5,126,897 | 4,617,522 | 6,264,760 | 4,965,220 |
| 应付福利费 | 17,831,026 | 17,271,369 | 15,443,262 | 12,652,189 | 15,753,679 |
| 应付股利 | 200,372 | 592,315 | 0 | 0 | 11,859,760 |
| 应交税金 | 4,457,697 | 3,570,267 | 8,167,588 | 10,674,417 | 6,183,607 |
| 其他应交款 | 597,551 | 865,015 | 310,123 | 263,146 | 251,823 |
| 其他应付款 | 125,575,529 | 85,391,801 | 153,587,821 | 111,951,629 | 142,398,805 |
| 预提费用 | 12,806,822 | 8,465,788 | 15,601,488 | 5,481,478 | 26,583,671 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 10,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,357,424,820 | 1,253,558,486 | 1,353,926,181 | 1,222,785,364 | 1,185,227,940 |
| 长期负债 |
| 长期借款 | 192,662,043 | 196,346,690 | 168,391,092 | 164,706,446 | 174,886,109 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 7,588,857 | 9,280,992 | 21,445,972 | 9,399,674 | 10,624,830 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 1,253,812 | 1,337,623 | 1,419,519 | 453,646 | 415,401 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 201,504,711 | 206,965,304 | 191,256,584 | 174,559,766 | 185,926,339 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,558,929,532 | 1,460,523,790 | 1,545,182,764 | 1,397,345,130 | 1,371,154,280 |
| 少数股东权益 | 544,864,723 | 517,853,019 | 542,302,730 | 457,570,011 | 422,419,050 |
| 股东权益 |
| 股本 | 315,292,250 | 315,292,250 | 315,292,250 | 315,292,250 | 315,292,250 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 315,292,250 | 315,292,250 | 315,292,250 | 315,292,250 | 315,292,250 |
| 资本公积金 | 786,328,209 | 785,866,661 | 784,370,820 | 712,540,238 | 618,375,689 |
| 盈余公积金 | 97,518,748 | 97,518,748 | 97,518,748 | 97,518,748 | 62,313,866 |
| 公益金 | 32,477,084 | 32,477,084 | 32,477,084 | 32,477,084 | 20,771,289 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 371,683,403 | 330,636,833 | 281,881,048 | 255,845,283 | 259,275,407 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,570,811,882 | 1,529,314,492 | 1,479,062,866 | 1,381,196,520 | 1,255,257,211 |
| 负债及股东权益总计 | 3,674,606,137 | 3,507,691,302 | 3,566,548,360 | 3,236,111,661 | 3,048,830,541 |
| 新希望(000876) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 486,985,051 | 568,131,037 | 444,168,989 | 431,314,246 | 260,637,687 |
| 短期投资 | 50,160,227 | 0 | 1,177,380 | 0 | 1,177,380 |
| 短期投资跌价准备 | 117,180 | 0 | 329,220 | 0 | 89,280 |
| 短期投资净额 | 50,043,047 | 848,160 | 848,160 | 959,760 | 1,088,100 |
| 应收票据 | 4,591,150 | 1,618,000 | 3,858,915 | 2,548,400 | 2,157,160 |
| 应收股利 | 0 | 12,380,394 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 128,679,328 | 0 | 49,576,694 | 0 | 25,311,747 |
| 应收账款净额 | 119,833,822 | 94,208,834 | 46,510,576 | 51,737,508 | 23,752,706 |
| 其他应收款 | 58,936,888 | 0 | 17,783,578 | 0 | 31,941,491 |
| 其他应收款净额 | 53,889,804 | 20,003,616 | 16,037,939 | 23,853,464 | 30,339,792 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 13,892,590 | 0 | 4,811,758 | 0 | 3,160,740 |
| 应收款项净额 | 173,723,626 | 114,212,450 | 62,548,514 | 75,590,972 | 54,092,498 |
| 预付帐款 | 21,454,634 | 56,611,124 | 23,991,613 | 45,284,176 | 8,602,815 |
| 其它补贴款 | 0 | 30,372 | 0 | 395,264 | 0 |
| 存货 | 247,004,294 | 0 | 138,513,751 | 0 | 119,069,494 |
| 存货跌价准备 | 353,557 | 0 | 306,073 | 0 | 555,473 |
| 存货净额 | 246,650,737 | 203,166,131 | 138,207,678 | 150,426,642 | 118,514,021 |
| 待摊费用 | 7,596,651 | 6,582,356 | 1,134,602 | 2,379,040 | 942,973 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 991,044,895 | 963,580,024 | 674,758,471 | 708,898,500 | 446,035,253 |
| 长期投资 |
| 长期股权投资 | 789,652,947 | 767,779,599 | 806,989,189 | 677,118,619 | 570,750,292 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 789,652,947 | 0 | 806,989,189 | 0 | 570,750,292 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 789,652,947 | 767,779,599 | 806,989,189 | 677,118,619 | 570,750,292 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 799,288,469 | 747,262,219 | 570,567,424 | 500,326,661 | 344,340,054 |
| 累计折旧 | 231,366,923 | 204,154,143 | 138,574,717 | 122,823,122 | 76,135,741 |
| 固定资产净值 | 567,921,546 | 543,108,076 | 431,992,707 | 377,503,539 | 268,204,313 |
| 固定资产减值准备 | 5,441,885 | 5,591,073 | 5,616,696 | 5,394,829 | 5,868,770 |
| 固定资产净额 | 562,479,661 | 537,517,003 | 426,376,011 | 372,108,710 | 262,335,543 |
| 工程物资 | 28,720,473 | 35,955,012 | 88,823,765 | 78,642,686 | 81,222,167 |
| 在建工程 | 305,415,188 | 0 | 173,869,185 | 0 | 48,790,132 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |