天奇股份

- 002009

-

-  -

-
昨收盘:- 今开盘:- 最高价:- 最低价:-
市值:-亿元 流通:- 成交:-手 换手:-
单位:元    表单下载
天奇股份(002009) 资产负债表
报告期2008-06-302008-03-312007-12-312007-09-302007-06-30
资产
流动资产
货币资金196,026,098174,434,992201,889,732200,832,394192,080,876
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据1,460,0007,100,0008,233,2509,306,512600,000
应收股利00000
应收利息00000
应收帐款00000
应收账款净额112,974,642119,464,266170,247,568123,378,567120,991,246
其他应收款00000
其他应收款净额28,362,38530,655,21633,738,81628,456,12422,107,044
内部应收款00000
坏帐准备00000
应收款项净额141,337,028150,119,482203,986,384151,834,692143,098,291
预付帐款232,502,824195,688,262131,793,266121,236,952114,715,921
其它补贴款00000
存货00000
存货跌价准备00000
存货净额420,330,666439,496,135348,227,060311,678,083300,426,996
待摊费用000010,480
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产13,790-374,52110,903,1031,173,4090
附属企业往来00000
内部往来00000
流动资产合计991,670,405966,464,351905,032,795796,062,041750,932,564
长期投资
长期股权投资24,920,00020,000,00020,000,00020,000,00020,000,000
长期债权投资00000
其他长期投资00000
长期投资合计00000
长期投资减值准备00000
长期投资净额24,920,00020,000,00020,000,00020,000,00020,000,000
合并价差00000
股权投资差额00000
固定资产
固定资产原价00000
累计折旧00000
固定资产净值00000
固定资产减值准备00000
固定资产净额121,127,585120,168,450117,587,025137,953,39675,181,022
工程物资00000
在建工程00000
在建工程减值准备00000
在建工程净额4,664,4804,419,3703,784,064971,52722,338,123
待处理固定资产净损失00000
固定资产清理000-9,570,763949,277
固定资产合计125,792,066124,587,820121,371,090129,354,15998,468,421
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用8,294,4766,417,904282,3700122,560
其他长期资产00000
无形资产及其他资产合计66,787,36362,343,05754,053,52747,725,65937,797,520
递延税项
递延税项借项8,064,21511,349,33611,349,3368,262,0316,892,813
资产总计1,217,234,0481,184,744,5651,111,806,7481,001,403,890914,091,319
负债及股东权益
流动负债
短期借款239,000,000164,000,000132,000,000167,760,000180,260,000
应付票据12,840,0007,578,00013,538,0008,750,00020,620,000
应付帐款98,835,79092,094,11370,093,84057,256,05846,803,291
预收帐款238,627,744266,438,580301,145,373207,058,488107,809,047
代销商品款00000
应付工资2,246,536924,9437,897,8003,486,0081,489,732
应付福利费00000
应付股利00000
应交税金18,921,59422,782,54228,059,53116,074,37121,555,209
其他应交款00000
其他应付款42,832,08481,492,62254,044,46844,456,38446,208,798
预提费用000090,000
预计负债00000
一年内到期的长期负债00000
其他流动负债213,471070,00090,0000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计653,517,219635,310,800608,591,112504,931,309425,117,717
长期负债
长期借款70,000,00070,000,00080,000,00080,000,00080,000,000
应付债券00000
长期应付款5,000,0005,000,000014,000,40014,000,400
住房周转金00000
专项应付款19,545,00019,125,00015,100,0001,100,0001,100,000
其他长期负债08,664,000030,805,15831,297,624
长期负债合计102,753,000102,789,000103,764,000125,905,558126,398,024
递延税项贷项00000
负债合计756,270,219738,099,800712,355,112630,836,867551,515,741
少数股东权益48,195,18247,750,12731,429,68225,662,03024,006,012
股东权益
股本221,010,822221,010,822110,505,411110,505,411110,505,411
已归还投资00000
股本净额221,010,822221,010,822110,505,411110,505,411110,505,411
资本公积金5,476,5315,476,531104,931,400104,931,400104,931,400
盈余公积金22,377,39122,377,39122,377,39117,593,79517,593,795
公益金00000
未确认的投资损失00000
未分配利润163,903,903150,029,894130,207,752111,874,388105,538,960
货币换算差额00000
股东权益合计412,768,647398,894,637368,021,954344,904,994338,569,566
负债及股东权益总计1,217,234,0481,184,744,5651,111,806,7481,001,403,890914,091,319
天奇股份(002009) 资产负债表
报告期2007-03-312006-12-312006-09-302006-06-302006-03-31
资产
流动资产
货币资金240,709,781156,329,535130,900,952118,436,334152,813,350
短期投资0100,002099,9980
短期投资跌价准备00000
短期投资净额0100,00299,99899,998100,000
应收票据659,872200,0002,000,0002,770,0006,300,000
应收股利00000
应收利息00000
应收帐款0133,087,896076,904,7520
应收账款净额72,647,900115,514,90966,013,91760,846,56256,534,917
其他应收款016,555,738014,215,7990
其他应收款净额25,701,01215,314,07114,598,31913,290,02810,904,502
内部应收款00000
坏帐准备018,814,654016,983,9610
应收款项净额98,348,913130,828,98080,612,23674,136,59067,439,418
预付帐款114,700,885102,239,41894,013,139109,254,13699,901,591
其它补贴款00000
存货0228,767,4650155,902,3410
存货跌价准备0504,5060504,5060
存货净额336,977,254228,262,959260,996,362155,397,835137,096,416
待摊费用0278,010668,778650,833903,333
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产14,6730000
附属企业往来00000
内部往来00000
流动资产合计791,411,377618,238,905569,291,466460,745,726464,554,108
长期投资
长期股权投资20,000,00025,000,00119,999,82520,000,00020,000,000
长期债权投资00000
其他长期投资00000
长期投资合计025,000,001020,000,0000
长期投资减值准备00000
长期投资净额20,000,00025,000,00119,999,82520,000,00020,000,000
合并价差00000
股权投资差额00000
固定资产
固定资产原价067,050,17468,260,12067,661,12366,987,221
累计折旧024,601,44523,795,06322,364,52320,964,313
固定资产净值042,448,73044,465,05745,296,60046,022,908
固定资产减值准备00000
固定资产净额72,802,09442,448,73044,465,05745,296,60046,022,908
工程物资00000
在建工程021,098,912013,095,7730
在建工程减值准备00000
在建工程净额22,368,84921,098,91213,711,74813,095,77310,724,670
待处理固定资产净损失00000
固定资产清理952,277949,277006,356
固定资产合计96,123,22064,496,91858,176,80558,392,37356,753,934
无形资产及其他资产
无形资产05,466,380010,501,5950
开办费00000
递延资产00000
长期待摊费用2,352,462118,10006,124,6444,644,916
其他长期资产00000
无形资产及其他资产合计38,471,1335,584,48010,466,93316,626,23910,116,180
递延税项
递延税项借项6,892,8130000
资产总计952,898,543713,320,304657,935,029555,764,338551,424,222
负债及股东权益
流动负债
短期借款180,260,000137,000,000127,000,00096,400,000117,705,935
应付票据24,470,00012,700,0005,160,0002,900,0004,900,000
应付帐款42,238,17435,997,21926,470,58024,680,63223,156,166
预收帐款114,363,07591,047,81875,599,93269,394,43456,022,040
代销商品款00000
应付工资3,926,3526,278,9661,356,038507,9641,959,630
应付福利费01,893,8231,934,9871,500,9551,287,725
应付股利00000
应交税金17,898,26414,314,63010,299,7149,352,4777,632,760
其他应交款01,050,0181,032,3471,042,6041,036,205
其他应付款72,330,36071,113,28171,155,00719,726,50216,171,196
预提费用00000
预计负债00000
一年内到期的长期负债00000
其他流动负债538,6360000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计456,024,861371,395,756320,008,605225,505,568229,871,657
长期负债
长期借款80,000,0000000
应付债券00000
长期应付款14,000,0000000
住房周转金00000
专项应付款1,100,0001,100,000550,000550,000550,000
其他长期负债40,158,9460000
长期负债合计135,258,9461,100,000550,000550,000550,000
递延税项贷项00000
负债合计591,283,807372,495,756320,558,605226,055,568230,421,657
少数股东权益27,976,36922,577,30523,737,44325,078,37825,112,072
股东权益
股本92,087,84392,087,84392,087,84392,087,84357,554,902
已归还投资00000
股本净额92,087,84392,087,84392,087,84392,087,84357,554,902
资本公积金104,951,484104,931,400104,878,388104,846,390139,375,089
盈余公积金17,593,79517,593,79514,932,85014,932,85014,932,850
公益金004,977,6174,977,6174,977,617
未确认的投资损失00000
未分配利润119,005,245103,634,206101,739,89992,763,30984,027,652
货币换算差额00000
股东权益合计333,638,367318,247,244313,638,981304,630,392295,890,494
负债及股东权益总计952,898,543713,320,304657,935,029555,764,338551,424,222
天奇股份(002009) 资产负债表
报告期2005-12-312005-09-302005-06-302005-03-312004-12-31
资产
流动资产
货币资金138,113,463121,762,593109,232,996123,007,588179,442,894
短期投资100,0000000
短期投资跌价准备00000
短期投资净额100,0000000
应收票据3,650,0003,719,0002,697,0000665,000
应收股利00000
应收利息00000
应收帐款87,736,871096,189,0090128,336,233
应收账款净额74,355,38776,439,50380,659,417100,765,075115,377,718
其他应收款11,341,792012,107,607011,450,898
其他应收款净额10,521,88016,203,41711,240,12519,921,29110,764,061
内部应收款00000
坏帐准备14,201,397016,397,074013,645,352
应收款项净额84,877,26792,642,92091,899,542120,686,366126,141,780
预付帐款87,402,68113,223,5215,542,8156,140,97812,536,087
其它补贴款00000
存货109,040,7670133,784,810099,366,521
存货跌价准备504,5060504,5060504,506
存货净额108,536,261118,752,974133,280,303133,462,00598,862,015
待摊费用903,3330000
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计423,583,004350,101,007342,652,657383,296,937417,647,775
长期投资
长期股权投资20,000,00019,984,23020,263,24220,320,53020,320,530
长期债权投资00000
其他长期投资00000
长期投资合计20,000,000020,263,242020,320,530
长期投资减值准备00000
长期投资净额20,000,00019,984,23020,263,24220,320,53020,320,530
合并价差00000
股权投资差额00000
固定资产
固定资产原价68,036,03767,219,04063,707,37356,469,02153,340,153
累计折旧19,745,37518,294,67316,946,97015,762,52014,675,556
固定资产净值48,290,66248,924,36646,760,40340,706,50138,664,597
固定资产减值准备00000
固定资产净额48,290,66248,924,36646,760,40340,706,50138,664,597
工程物资00000
在建工程8,814,6500002,283,127
在建工程减值准备00000
在建工程净额8,814,650506,949002,283,127
待处理固定资产净损失00000
固定资产清理00000
固定资产合计57,105,31149,431,31546,760,40340,706,50140,947,724
无形资产及其他资产
无形资产5,436,13705,675,53105,431,406
开办费00000
递延资产00000
长期待摊费用3,708,6171,244,1430182,044182,044
其他长期资产00000
无形资产及其他资产合计9,144,7547,013,6625,675,5315,905,0865,613,450
递延税项
递延税项借项00000
资产总计509,833,069426,530,214415,351,834450,229,054484,529,479
负债及股东权益
流动负债
短期借款81,727,78420,700,00028,700,00028,700,00056,804,079
应付票据2,000,0002,000,0003,790,0009,790,00011,000,000
应付帐款34,460,32421,393,37529,060,54132,848,30433,049,056
预收帐款58,931,29173,631,35753,836,56991,049,06986,149,248
代销商品款00000
应付工资4,882,8181,337,436415,156-809,5095,671,486
应付福利费1,157,4711,119,062877,794648,986636,931
应付股利00000
应交税金14,267,4246,148,73610,303,9556,494,84110,860,530
其他应交款1,107,353897,477910,265944,8671,322,912
其他应付款13,635,5144,722,5794,179,5003,147,7714,723,679
预提费用00000
预计负债00000
一年内到期的长期负债00000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计212,169,979131,950,023132,073,780172,814,329210,217,922
长期负债
长期借款00000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款550,0001,410,0001,160,000660,000660,000
其他长期负债00000
长期负债合计550,0001,410,0001,160,000660,000660,000
递延税项贷项00000
负债合计212,719,979133,360,023133,233,780173,474,329210,877,922
少数股东权益5,545,8415,472,062603,114662,128700,000
股东权益
股本57,554,90257,554,90257,554,90257,554,90257,554,902
已归还投资00000
股本净额57,554,90257,554,90257,554,90257,554,90257,554,902
资本公积金139,358,452141,372,130141,372,130141,361,083141,336,272
盈余公积金14,932,85011,371,80611,371,80611,371,80611,371,806
公益金4,977,6173,790,6023,790,6023,790,6023,790,602
未确认的投资损失00000
未分配利润79,721,04577,399,29271,216,10265,804,80662,688,577
货币换算差额00000
股东权益合计291,567,250287,698,130281,514,940276,092,597272,951,557
负债及股东权益总计509,833,069426,530,214415,351,834450,229,054484,529,479
天奇股份(002009) 资产负债表
报告期2004-09-302004-06-302003-12-312002-12-312001-12-31
资产
流动资产
货币资金169,796,224201,702,66319,489,28729,804,50316,473,103
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据1,700,00074,06510,130,0001,020,000300,000
应收股利00000
应收利息00000
应收帐款079,773,29881,744,61449,143,95550,264,522
应收账款净额76,220,10473,523,47675,211,26945,676,57345,901,509
其他应收款010,527,4065,360,2954,033,2585,287,402
其他应收款净额15,349,3379,962,2745,056,6473,830,0104,669,087
内部应收款00000
坏帐准备06,814,9546,836,9933,670,6304,981,329
应收款项净额91,569,44183,485,75080,267,91649,506,58350,570,596
预付帐款14,067,86413,587,49110,022,9824,112,1355,112,905
其它补贴款00000
存货0126,447,627118,596,57172,845,15515,498,043
存货跌价准备0504,506504,506504,506143,669
存货净额135,928,730125,943,120118,092,06572,340,64815,354,374
待摊费用00000
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计413,062,260424,793,089238,002,249156,783,86987,810,979
长期投资
长期股权投资4,270,530336,300336,30000
长期债权投资00000
其他长期投资00000
长期投资合计0336,300336,30000
长期投资减值准备00000
长期投资净额4,270,530336,300336,30000
合并价差00000
股权投资差额00000
固定资产
固定资产原价52,709,61950,139,76241,742,73329,153,24127,747,375
累计折旧13,751,08812,770,48111,165,4688,304,2876,229,173
固定资产净值38,958,53237,369,28130,577,26520,848,95421,518,202
固定资产减值准备00000
固定资产净额38,958,53237,369,28130,577,26520,848,95421,518,202
工程物资00000
在建工程052,90405,407,7970
在建工程减值准备00000
在建工程净额56,74852,90405,407,7970
待处理固定资产净损失00000
固定资产清理00000
固定资产合计39,015,28037,422,18530,577,26526,256,75121,518,202
无形资产及其他资产
无形资产04,606,6424,655,1444,753,1960
开办费00000
递延资产00000
长期待摊费用00000
其他长期资产00000
无形资产及其他资产合计5,388,6424,606,6424,655,1444,753,1960
递延税项
递延税项借项00000
资产总计461,736,711467,158,216273,570,958187,793,816109,329,181
负债及股东权益
流动负债
短期借款51,700,00051,700,00045,200,00041,200,00021,190,000
应付票据8,960,00015,600,0003,800,00002,000,000
应付帐款29,937,64432,040,96727,742,42125,045,5959,489,062
预收帐款86,519,27885,748,06981,773,52239,491,6473,591,084
代销商品款00000
应付工资3,870,3653,022,6075,081,8924,952,2685,124,508
应付福利费521,207615,2082,053,4281,452,522646,419
应付股利00000
应交税金5,690,7849,370,40917,507,9318,216,51918,146,252
其他应交款1,309,7511,462,039246,347154,083779,359
其他应付款4,001,8243,864,7893,331,4531,944,5381,391,488
预提费用00000
预计负债00000
一年内到期的长期负债00000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计192,510,853203,424,088186,736,994122,457,17262,358,171
长期负债
长期借款00000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款440,000440,000440,000440,0000
其他长期负债00000
长期负债合计440,000440,000440,000440,0000
递延税项贷项00000
负债合计192,950,853203,864,088187,176,994122,897,17262,358,171
少数股东权益00000
股东权益
股本57,554,90257,554,90232,554,90232,554,90232,554,902
已归还投资00000
股本净额57,554,90257,554,90232,554,90232,554,90232,554,902
资本公积金141,320,577141,321,1741,700,8811,656,3921,110,676
盈余公积金8,083,4768,083,4768,083,4764,865,5512,258,563
公益金2,694,4922,694,4922,694,4921,621,850752,854
未确认的投资损失00000
未分配利润61,826,90356,334,57544,054,70525,819,79911,046,869
货币换算差额00000
股东权益合计268,785,858263,294,12786,393,96464,896,64446,971,010
负债及股东权益总计461,736,711467,158,216273,570,958187,793,816109,329,181
点击近期部分数据内容 返回页顶