上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 鑫富药业(002019) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 86,925,556 | 77,890,628 | 96,334,334 | 71,365,392 | 55,581,852 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 6,596,000 | 864,632 | 1,151,384 | 150,000 | 100,000 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 111,621,171 | 136,335,393 | 158,044,547 | 134,231,715 | 137,305,818 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 4,046,289 | 5,188,947 | 4,169,566 | 3,617,681 | 4,862,249 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 115,667,461 | 141,524,340 | 162,214,114 | 137,849,396 | 142,168,068 |
| 预付帐款 | 96,855,540 | 77,528,435 | 57,086,483 | 51,505,539 | 23,732,705 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 100,418,205 | 95,484,870 | 79,480,837 | 57,071,617 | 56,205,888 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 406,462,762 | 393,292,905 | 396,267,152 | 317,941,944 | 277,788,513 |
| 长期投资 |
| 长期股权投资 | 14,411,390 | 14,055,674 | 13,539,620 | 13,156,152 | 1,000,000 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 14,411,390 | 14,055,674 | 13,539,620 | 13,156,152 | 1,000,000 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 303,757,356 | 305,124,914 | 253,531,656 | 254,059,689 | 245,559,898 |
| 工程物资 | 4,003,136 | 5,552,191 | 9,698,200 | 6,282,424 | 1,271,973 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 61,684,463 | 45,815,688 | 83,171,367 | 49,473,854 | 24,945,893 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 369,444,955 | 356,492,793 | 346,401,222 | 309,815,967 | 271,777,765 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,494,864 | 1,409,920 | 1,448,479 | 1,483,209 | 1,521,769 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 129,464,237 | 131,528,299 | 124,554,730 | 115,698,980 | 115,333,385 |
| 递延税项 |
| 递延税项借项 | 1,724,869 | 1,986,601 | 2,258,937 | 1,905,809 | 1,991,364 |
| 资产总计 | 922,873,927 | 898,736,832 | 884,417,066 | 759,929,102 | 667,891,027 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 180,000,000 | 180,000,000 | 209,000,000 | 219,000,000 | 226,000,000 |
| 应付票据 | 0 | 0 | 0 | 315,884 | 3,212,594 |
| 应付帐款 | 30,461,935 | 20,859,192 | 24,403,921 | 12,128,049 | 21,045,640 |
| 预收帐款 | 2,562,191 | 3,207,821 | 2,622,892 | 4,618,306 | 2,967,035 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 8,957,070 | 8,657,912 | 9,147,017 | 7,218,905 | 7,836,269 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 0 | 0 | 0 | 0 |
| 应交税金 | 90,109,106 | 85,508,136 | 84,669,210 | 51,249,400 | 15,764,560 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 5,155,232 | 3,258,508 | 4,428,670 | 6,050,711 | 3,179,105 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 7,128,979 | 6,028,979 | 1,020,000 | 400,000 | 1,020,000 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 324,726,787 | 307,860,590 | 335,689,861 | 301,370,157 | 281,654,064 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 460,000 | 460,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 0 | 0 | 460,000 | 460,000 |
| 递延税项贷项 | 0 | 213,385 | 181,132 | 244,832 | 0 |
| 负债合计 | 324,726,787 | 308,073,975 | 335,870,993 | 302,074,989 | 282,114,064 |
| 少数股东权益 | 0 | 0 | 0 | 0 | 0 |
| 股东权益 |
| 股本 | 191,100,000 | 191,100,000 | 191,100,000 | 191,100,000 | 95,550,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 191,100,000 | 191,100,000 | 191,100,000 | 191,100,000 | 95,550,000 |
| 资本公积金 | 34,725,165 | 34,725,165 | 34,725,165 | 33,765,165 | 129,315,165 |
| 盈余公积金 | 44,440,313 | 44,440,313 | 44,440,313 | 19,362,500 | 19,362,500 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 327,881,662 | 320,397,379 | 278,280,595 | 213,626,447 | 141,549,297 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 598,147,140 | 590,662,857 | 548,546,073 | 457,854,113 | 385,776,962 |
| 负债及股东权益总计 | 922,873,927 | 898,736,832 | 884,417,066 | 759,929,102 | 667,891,027 |
| 鑫富药业(002019) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 40,856,943 | 69,619,927 | 54,352,470 | 42,810,926 | 39,706,589 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 1,171,100 | 30,000 | 510,089 | 2,769,546 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 87,913,842 | 0 | 88,642,332 | 0 |
| 应收账款净额 | 103,873,808 | 83,457,388 | 89,548,237 | 84,189,403 | 81,294,087 |
| 其他应收款 | 0 | 7,752,821 | 0 | 4,693,249 | 0 |
| 其他应收款净额 | 8,810,529 | 6,955,750 | 4,204,177 | 4,189,207 | 2,898,257 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 5,253,526 | 0 | 4,956,971 | 0 |
| 应收款项净额 | 112,684,337 | 90,413,137 | 93,752,414 | 88,378,610 | 84,192,344 |
| 预付帐款 | 12,735,034 | 18,128,117 | 38,529,007 | 30,264,591 | 22,782,399 |
| 其它补贴款 | 0 | 4,924,964 | 814,632 | 1,143,946 | 3,501,318 |
| 存货 | 0 | 45,888,637 | 0 | 37,556,768 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 39,029,191 | 45,888,637 | 33,018,681 | 37,556,768 | 47,305,864 |
| 待摊费用 | 0 | 392,938 | 3,673,563 | 1,733,013 | 1,068,625 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 206,476,607 | 229,397,719 | 224,650,856 | 204,657,399 | 198,557,139 |
| 长期投资 |
| 长期股权投资 | 53,510,170 | 53,510,170 | 61,682,258 | 63,440,293 | 62,630,196 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 53,510,170 | 0 | 63,440,293 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 53,510,170 | 53,510,170 | 61,682,258 | 63,440,293 | 62,630,196 |
| 合并价差 | 0 | 53,510,170 | 61,682,258 | 63,440,293 | 63,133,446 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 398,694,734 | 351,300,022 | 345,490,691 | 344,696,385 |
| 累计折旧 | 0 | 151,818,697 | 146,762,439 | 141,538,145 | 132,202,657 |
| 固定资产净值 | 0 | 246,876,037 | 204,537,583 | 203,952,546 | 212,493,729 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 226,009,920 | 246,876,037 | 204,537,583 | 203,952,546 | 212,493,729 |
| 工程物资 | 869,598 | 0 | 17,500 | 17,500 | 17,500 |
| 在建工程 | 0 | 29,071,779 | 0 | 41,761,429 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 44,919,362 | 29,071,779 | 40,744,652 | 41,761,429 | 34,768,103 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 271,798,881 | 275,947,816 | 245,299,735 | 245,731,475 | 247,279,331 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 21,771,649 | 0 | 14,188,476 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,963,889 | 1,727,684 | 1,407,372 | 1,442,102 | 1,476,832 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 52,645,613 | 23,499,333 | 16,868,689 | 15,630,578 | 15,847,467 |
| 递延税项 |
| 递延税项借项 | 1,942,661 | 0 | 0 | 0 | 0 |
| 资产总计 | 586,373,931 | 582,355,038 | 548,501,538 | 529,459,746 | 524,314,133 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 193,000,000 | 218,000,000 | 177,000,000 | 162,000,000 | 148,000,000 |
| 应付票据 | 3,792,741 | 5,657,153 | 7,027,778 | 4,670,734 | 1,707,492 |
| 应付帐款 | 24,923,063 | 26,654,065 | 14,809,229 | 6,880,557 | 10,970,819 |
| 预收帐款 | 0 | 555,946 | 3,450,420 | 0 | 0 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 10,573,069 | 3,289,841 | 2,594,649 | 2,168,129 | 2,129,175 |
| 应付福利费 | 0 | 3,731,612 | 4,266,089 | 3,870,847 | 3,942,251 |
| 应付股利 | 0 | 0 | 0 | 10,237,500 | 0 |
| 应交税金 | 14,094,310 | 4,676,998 | 1,656,116 | 5,849,005 | 8,772,131 |
| 其他应交款 | 0 | 132,843 | 145,047 | 42,811 | 290,014 |
| 其他应付款 | 5,541,809 | 1,873,799 | 16,678,353 | 15,691,540 | 20,898,348 |
| 预提费用 | 0 | 2,946,963 | 1,910,242 | 2,010,029 | 2,634,885 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 252,338,075 | 267,519,221 | 229,537,924 | 213,421,152 | 199,345,115 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 1,180,000 | 400,000 | 101,810 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 1,180,000 | 400,000 | 101,810 | 0 | 0 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 253,518,075 | 267,919,221 | 229,639,734 | 213,421,152 | 199,345,115 |
| 少数股东权益 | 0 | 0 | 0 | 0 | 855,118 |
| 股东权益 |
| 股本 | 68,250,000 | 68,250,000 | 68,250,000 | 68,250,000 | 68,250,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 68,250,000 | 68,250,000 | 68,250,000 | 68,250,000 | 68,250,000 |
| 资本公积金 | 156,615,165 | 156,615,165 | 154,557,665 | 154,557,665 | 153,967,665 |
| 盈余公积金 | 19,325,142 | 19,325,142 | 19,163,134 | 19,163,134 | 19,163,134 |
| 公益金 | 0 | 0 | 5,737,017 | 5,737,017 | 5,737,017 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 88,665,549 | 70,245,510 | 76,891,004 | 74,067,794 | 82,733,101 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 332,855,856 | 314,435,817 | 318,861,803 | 316,038,594 | 324,113,900 |
| 负债及股东权益总计 | 586,373,931 | 582,355,038 | 548,501,538 | 529,459,746 | 524,314,133 |
| 鑫富药业(002019) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 46,494,986 | 40,549,143 | 106,836,676 | 88,067,865 | 101,608,045 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 300,000 | 0 | 580,000 | 300,000 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 61,325,912 | 0 | 69,307,600 | 45,100,025 | 49,197,343 |
| 应收账款净额 | 58,238,804 | 71,502,450 | 65,825,856 | 42,828,359 | 46,817,201 |
| 其他应收款 | 1,536,575 | 0 | 2,381,425 | 0 | 1,137,263 |
| 其他应收款净额 | 1,188,467 | 5,648,893 | 2,034,620 | 539,958 | 753,181 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 3,435,216 | 0 | 3,828,549 | 0 | 2,765,224 |
| 应收款项净额 | 59,427,271 | 77,151,343 | 67,860,476 | 43,368,317 | 47,570,382 |
| 预付帐款 | 17,857,300 | 17,600,129 | 18,070,374 | 14,125,590 | 4,861,079 |
| 其它补贴款 | 2,561,551 | 2,574,886 | 4,311,338 | 3,114,295 | 2,194,348 |
| 存货 | 58,423,502 | 0 | 42,117,374 | 42,930,936 | 35,624,974 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 58,423,502 | 33,670,971 | 42,117,374 | 42,930,936 | 35,624,974 |
| 待摊费用 | 1,537,090 | 432,012 | 438,562 | 383,340 | 301,929 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 186,601,701 | 171,978,484 | 240,214,800 | 192,290,342 | 192,160,757 |
| 长期投资 |
| 长期股权投资 | 64,839,859 | 68,887,844 | 0 | 1,462,514 | 0 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 64,839,859 | 0 | 0 | 1,462,514 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 64,839,859 | 68,887,844 | 0 | 1,462,514 | 0 |
| 合并价差 | 64,839,859 | 68,887,844 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 344,404,962 | 311,665,037 | 258,661,826 | 221,549,565 | 192,364,616 |
| 累计折旧 | 121,552,525 | 110,055,958 | 81,444,849 | 75,820,782 | 69,297,387 |
| 固定资产净值 | 222,852,437 | 201,609,079 | 177,216,977 | 145,728,783 | 123,067,228 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 222,852,437 | 201,609,079 | 177,216,977 | 145,728,783 | 123,067,228 |
| 工程物资 | 17,500 | 140,263 | 208,156 | 0 | 0 |
| 在建工程 | 26,695,544 | 0 | 42,971,230 | 0 | 42,696,086 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 26,695,544 | 52,229,081 | 42,971,230 | 66,392,191 | 42,696,086 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 249,565,482 | 253,978,423 | 220,396,362 | 212,120,974 | 165,763,315 |
| 无形资产及其他资产 |
| 无形资产 | 14,426,145 | 0 | 12,374,036 | 0 | 776,329 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,511,562 | 135,963 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 15,937,706 | 12,971,218 | 12,374,036 | 11,028,273 | 776,329 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 516,944,748 | 507,815,968 | 472,985,199 | 416,902,102 | 358,700,401 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 143,000,000 | 138,000,000 | 130,000,000 | 78,000,000 | 23,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 18,160,641 | 16,953,723 | 10,765,744 | 7,754,983 | 7,656,893 |
| 预收帐款 | 1,339,138 | 2,089,027 | 818,191 | 927,642 | 927,642 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 2,358,215 | 1,932,400 | 1,677,625 | 1,564,419 | 3,821,950 |
| 应付福利费 | 3,781,829 | 3,584,225 | 3,428,301 | 3,214,671 | 3,366,986 |
| 应付股利 | 0 | 0 | 0 | 10,500,000 | 0 |
| 应交税金 | 8,714,929 | 6,021,195 | 3,291,410 | -236,955 | 603,270 |
| 其他应交款 | 248,248 | 203,362 | 154,212 | 108,587 | 166,568 |
| 其他应付款 | 16,524,704 | 16,534,994 | 2,670,080 | 2,194,618 | 5,154,194 |
| 预提费用 | 1,888,506 | 1,914,931 | 1,638,180 | 2,450,849 | 1,778,626 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 196,016,209 | 187,233,857 | 154,443,744 | 106,478,814 | 46,476,128 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 1,650,000 | 1,650,000 | 3,103,000 | 2,245,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 1,650,000 | 1,650,000 | 3,103,000 | 2,245,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 196,016,209 | 188,883,857 | 156,093,744 | 109,581,814 | 48,721,128 |
| 少数股东权益 | 839,553 | 836,983 | 0 | 0 | 0 |
| 股东权益 |
| 股本 | 68,250,000 | 68,250,000 | 68,250,000 | 52,500,000 | 52,500,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 68,250,000 | 68,250,000 | 68,250,000 | 52,500,000 | 52,500,000 |
| 资本公积金 | 153,967,665 | 156,088,325 | 156,088,325 | 170,385,325 | 169,588,925 |
| 盈余公积金 | 19,163,134 | 17,211,052 | 17,211,052 | 17,211,052 | 17,211,052 |
| 公益金 | 5,737,017 | 5,709,835 | 0 | 5,737,017 | 5,737,017 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 78,708,187 | 76,545,752 | 75,342,079 | 67,223,912 | 70,679,296 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 320,088,986 | 318,095,129 | 316,891,456 | 307,320,288 | 309,979,272 |
| 负债及股东权益总计 | 516,944,748 | 507,815,968 | 472,985,199 | 416,902,102 | 358,700,401 |
| 鑫富药业(002019) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 121,878,919 | 18,595,351 | 8,637,406 | 21,420,558 | 14,152,056 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 900,000 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 47,374,427 | 44,076,418 | 22,678,988 | 0 |
| 应收账款净额 | 47,031,254 | 44,994,286 | 41,861,177 | 21,539,969 | 15,763,329 |
| 其他应收款 | 0 | 3,527,143 | 2,623,336 | 1,764,795 | 0 |
| 其他应收款净额 | 5,068,442 | 3,143,061 | 2,284,444 | 1,617,573 | 875,143 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 2,764,224 | 2,554,133 | 1,286,241 | 0 |
| 应收款项净额 | 52,099,696 | 48,137,347 | 44,145,622 | 23,157,542 | 16,638,472 |
| 预付帐款 | 2,054,301 | 818,288 | 112,649 | 27,707 | 1,696,893 |
| 其它补贴款 | 2,460,618 | 411,478 | 5,873,989 | 3,413,880 | 902,560 |
| 存货 | 0 | 36,685,362 | 20,970,999 | 18,980,015 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 40,052,814 | 36,685,362 | 20,970,999 | 18,980,015 | 11,829,541 |
| 待摊费用 | 1,468,511 | 765,479 | 189,651 | 56,000 | 45,000 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 220,914,858 | 105,413,306 | 79,930,316 | 67,055,701 | 45,264,522 |
| 长期投资 |
| 长期股权投资 | 0 | 0 | 0 | 0 | 0 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 161,573,656 | 158,998,403 | 156,828,264 | 89,118,179 | 63,011,646 |
| 累计折旧 | 63,061,869 | 57,389,222 | 46,778,871 | 34,051,702 | 22,133,025 |
| 固定资产净值 | 98,511,787 | 101,609,181 | 110,049,393 | 55,066,477 | 40,878,621 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 98,511,787 | 101,609,181 | 110,049,393 | 55,066,477 | 40,878,621 |
| 工程物资 | 889,318 | 889,318 | 731,611 | 1,039,631 | 0 |
| 在建工程 | 0 | 22,770,634 | 7,299,851 | 7,902,073 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 37,136,652 | 22,770,634 | 7,299,851 | 7,902,073 | 267,000 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | -18,462 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 136,519,295 | 125,269,133 | 118,080,855 | 64,008,181 | 41,145,621 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 806,556 | 836,783 | 897,236 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 39,000 | 112,500 | 187,500 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 840,518 | 919,056 | 1,024,283 | 897,236 | 957,689 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 358,274,671 | 231,601,495 | 199,035,454 | 131,961,118 | 87,367,832 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 29,826,430 | 60,206,430 | 50,380,000 | 44,380,000 | 29,380,000 |
| 应付票据 | 91,957,016 | 0 | 0 | 500,000 | 0 |
| 应付帐款 | 0 | 7,918,828 | 16,772,763 | 5,143,354 | 5,224,497 |
| 预收帐款 | 0 | 0 | 0 | 0 | 0 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 3,926,075 | 3,216,975 | 2,365,688 | 2,419,580 | 986,472 |
| 应付福利费 | 3,362,328 | 3,242,362 | 3,168,554 | 1,773,724 | 1,106,972 |
| 应付股利 | 0 | 0 | 0 | 0 | 0 |
| 应交税金 | 4,630,567 | 2,421,433 | -3,151,747 | -7,686,669 | -3,036,738 |
| 其他应交款 | 151,268 | 114,009 | 149,148 | 96,145 | 32,548 |
| 其他应付款 | 4,469,601 | 2,252,053 | 2,372,145 | 2,656,028 | 1,309,058 |
| 预提费用 | 2,525,082 | 2,239,772 | 1,822,702 | 3,246,420 | 51,638 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 58,848,367 | 81,611,863 | 73,879,252 | 52,528,582 | 35,054,448 |
| 长期负债 |
| 长期借款 | 0 | 30,000,000 | 30,000,000 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 6,450,731 | 7,046,731 | 846,000 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 6,450,731 | 37,046,731 | 30,846,000 | 0 | 0 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 65,299,098 | 118,658,594 | 104,725,252 | 52,528,582 | 35,054,448 |
| 少数股东权益 | 0 | 0 | 0 | 0 | 0 |
| 股东权益 |
| 股本 | 52,500,000 | 37,500,000 | 37,500,000 | 37,500,000 | 21,900,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 52,500,000 | 37,500,000 | 37,500,000 | 37,500,000 | 21,900,000 |
| 资本公积金 | 163,580,341 | 1,435,747 | 1,435,747 | 1,185,747 | 133,147 |
| 盈余公积金 | 12,333,668 | 12,333,668 | 12,333,668 | 8,452,018 | 4,542,036 |
| 公益金 | 4,111,223 | 4,111,223 | 4,111,223 | 2,817,339 | 1,514,012 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 64,561,564 | 61,673,485 | 43,040,787 | 32,294,771 | 25,738,202 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 292,975,573 | 112,942,900 | 94,310,203 | 79,432,536 | 52,313,384 |
| 负债及股东权益总计 | 358,274,671 | 231,601,495 | 199,035,454 | 131,961,118 | 87,367,832 |