上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 保利地产(600048) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 3,618,213,174 | 2,088,880,146 | 4,625,992,465 | 7,672,541,875 | 1,727,873,388 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 1,003,622 | 1,463,616 | 1,873,951 | 1,981,109 | 1,375,704 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 3,564 | 3,564 | 3,564 | 0 | 3,573,821 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 190,687,764 | 143,083,076 | 175,251,337 | 136,507,306 | 158,776,722 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 288,882,897 | 1,404,059,563 | 1,344,837,447 | 1,161,144,296 | 1,090,888,155 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 479,570,662 | 1,547,142,639 | 1,520,088,783 | 1,297,651,603 | 1,249,664,877 |
| 预付帐款 | 6,352,630,489 | 5,381,675,865 | 6,389,810,524 | 6,115,941,981 | 3,509,190,357 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 36,869,825,949 | 37,138,771,866 | 28,084,365,256 | 21,759,249,811 | 14,506,836,283 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 47,321,247,461 | 46,157,937,696 | 40,622,134,543 | 36,847,366,378 | 20,998,514,429 |
| 长期投资 |
| 长期股权投资 | 45,751,230 | 45,751,230 | 10,751,230 | 10,751,230 | 35,751,230 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 45,751,230 | 45,751,230 | 10,751,230 | 10,751,230 | 35,751,230 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 137,025,100 | 141,427,362 | 141,181,359 | 58,039,566 | 46,715,973 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 0 | 0 | 0 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 137,025,100 | 141,427,362 | 141,181,359 | 58,039,566 | 46,715,973 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 9,010,344 | 9,906,706 | 11,019,037 | 4,913,981 | 5,986,500 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 12,880,169 | 13,555,450 | 14,726,357 | 7,809,872 | 8,899,287 |
| 递延税项 |
| 递延税项借项 | 31,723,694 | 49,152,811 | 40,087,424 | 9,250,971 | 15,149,475 |
| 资产总计 | 47,617,783,924 | 46,473,021,415 | 40,894,664,219 | 37,006,136,108 | 21,139,484,626 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 404,872,800 | 554,038,000 | 618,109,200 | 525,920,000 | 500,720,000 |
| 应付票据 | 8,835,610 | 0 | 0 | 0 | 0 |
| 应付帐款 | 1,211,234,934 | 1,052,741,765 | 1,113,131,988 | 982,569,884 | 584,963,095 |
| 预收帐款 | 10,644,423,301 | 12,535,785,141 | 10,939,855,352 | 10,451,360,394 | 7,426,250,942 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 19,658,003 | 17,520,470 | 10,712,412 | 21,469,513 | 22,398,734 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 42,032,133 | 0 | 1,750,280 | 129,002 |
| 应交税金 | -319,076,434 | -557,792,278 | -233,007,448 | -384,539,658 | -285,290,065 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 3,569,604,854 | 4,134,463,830 | 3,960,039,541 | 3,816,305,140 | 3,086,127,733 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 2,950,229 | 3,205,405 | 3,205,405 | 3,205,405 | 2,097,799 |
| 一年内到期的长期负债 | 3,661,940,000 | 3,014,070,000 | 2,501,360,000 | 1,773,250,000 | 1,198,110,000 |
| 其他流动负债 | 0 | 0 | 0 | 18,939,826 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 19,204,443,295 | 20,796,064,467 | 18,913,406,449 | 17,210,230,784 | 12,535,507,240 |
| 长期负债 |
| 长期借款 | 14,074,850,000 | 12,428,150,000 | 9,038,150,000 | 8,188,640,000 | 4,301,060,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 14,074,850,000 | 12,428,150,000 | 9,038,150,000 | 8,188,640,000 | 4,301,060,000 |
| 递延税项贷项 | 152,073,806 | 152,437,529 | 108,638,516 | 2,280,533 | 2,186,699 |
| 负债合计 | 33,431,367,101 | 33,376,651,996 | 28,060,194,964 | 25,401,151,317 | 16,838,753,939 |
| 少数股东权益 | 1,312,992,748 | 980,913,951 | 909,225,104 | 614,156,887 | 408,665,047 |
| 股东权益 |
| 股本 | 2,452,343,186 | 2,452,343,186 | 1,226,171,593 | 1,226,171,593 | 1,100,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 2,452,343,186 | 2,452,343,186 | 1,226,171,593 | 1,226,171,593 | 1,100,000,000 |
| 资本公积金 | 6,799,423,048 | 6,799,423,048 | 8,025,594,641 | 8,025,348,978 | 1,337,205,654 |
| 盈余公积金 | 208,477,781 | 208,477,781 | 208,477,781 | 176,547,338 | 176,547,338 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 3,413,180,061 | 2,655,211,454 | 2,465,000,136 | 1,562,759,994 | 1,278,312,649 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 12,873,424,075 | 12,115,455,469 | 11,925,244,150 | 10,990,827,903 | 3,892,065,641 |
| 负债及股东权益总计 | 47,617,783,924 | 46,473,021,415 | 40,894,664,219 | 37,006,136,108 | 21,139,484,626 |
| 保利地产(600048) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 904,021,423 | 920,469,924 | 1,781,872,510 | 872,564,391 | 714,352,179 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 1,356,696 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 8,322,417 | 29,691,750 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 192,442,059 | 0 | 141,035,443 | 174,570,080 |
| 应收账款净额 | 138,856,474 | 179,452,900 | 144,086,580 | 129,181,983 | 156,453,716 |
| 其他应收款 | 0 | 964,644,556 | 0 | 745,084,647 | 422,184,833 |
| 其他应收款净额 | 989,536,184 | 939,350,835 | 884,931,482 | 732,237,304 | 413,160,700 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 38,282,880 | 0 | 24,700,803 | 27,140,497 |
| 应收款项净额 | 1,128,392,658 | 1,118,803,735 | 1,029,018,062 | 861,419,287 | 569,614,416 |
| 预付帐款 | 2,906,846,875 | 2,908,515,506 | 2,746,033,349 | 1,790,158,881 | 487,663,178 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 11,307,080,427 | 0 | 7,368,008,520 | 6,142,515,487 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 13,496,454,428 | 11,307,080,427 | 8,789,221,518 | 7,368,008,520 | 6,142,515,487 |
| 待摊费用 | 0 | 60,580 | 1,635,141 | 1,240,053 | 577,160 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 18,445,394,497 | 16,284,621,922 | 14,347,780,580 | 10,893,391,131 | 7,914,722,420 |
| 长期投资 |
| 长期股权投资 | 90,040,241 | 159,070,936 | 122,534,314 | 123,289,023 | 62,719,022 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 159,070,936 | 0 | 123,289,023 | 62,719,022 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 90,040,241 | 159,070,936 | 122,534,314 | 123,289,023 | 62,719,022 |
| 合并价差 | 0 | 12,492,202 | 13,355,581 | 14,140,290 | 15,570,289 |
| 股权投资差额 | 0 | 12,492,202 | 13,355,581 | 14,140,290 | 15,570,289 |
| 固定资产 |
| 固定资产原价 | 0 | 59,148,776 | 54,810,185 | 48,763,547 | 35,456,325 |
| 累计折旧 | 0 | 16,039,216 | 15,443,077 | 13,959,223 | 11,573,171 |
| 固定资产净值 | 0 | 43,109,560 | 39,367,108 | 34,804,324 | 23,883,154 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 44,432,010 | 43,109,560 | 39,367,108 | 34,804,324 | 23,883,154 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 0 | 0 | 0 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 44,432,010 | 43,109,560 | 39,367,108 | 34,804,324 | 23,883,154 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 152,493 | 0 | 111,617 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 7,864,923 | 9,098,394 | 11,210,055 | 12,205,859 | 14,091,778 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 8,602,150 | 9,250,887 | 11,471,408 | 12,317,475 | 14,147,468 |
| 递延税项 |
| 递延税项借项 | 13,590,888 | 0 | 0 | 0 | 0 |
| 资产总计 | 18,635,412,388 | 16,496,053,304 | 14,521,153,410 | 11,063,801,954 | 8,015,472,065 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 612,750,000 | 655,000,000 | 395,000,000 | 305,000,000 | 354,000,000 |
| 应付票据 | 0 | 0 | 0 | 82,683,142 | 0 |
| 应付帐款 | 580,055,478 | 114,540,751 | 88,265,462 | 68,213,531 | 36,339,769 |
| 预收帐款 | 5,919,482,955 | 4,922,380,425 | 3,901,553,112 | 2,288,045,096 | 2,001,613,064 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 22,634,877 | 2,211,451 | 2,185,368 | 1,923,892 | 3,147,695 |
| 应付福利费 | 0 | 14,978,391 | 13,417,569 | 11,821,368 | 8,581,501 |
| 应付股利 | 16,826,202 | 2,973,722 | 0 | 4,400,000 | 13,537,500 |
| 应交税金 | -171,078,606 | -36,472,512 | -74,252,108 | 52,606,605 | 120,848,606 |
| 其他应交款 | 0 | -427,069 | -207,727 | 1,840,764 | 104,831 |
| 其他应付款 | 3,147,277,070 | 2,468,683,698 | 2,678,113,640 | 2,777,931,210 | 2,180,047,016 |
| 预提费用 | 0 | 103,356,930 | 86,074,172 | 108,897,201 | 182,512,849 |
| 预计负债 | 2,097,799 | 2,107,557 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 938,360,000 | 616,060,000 | 656,400,000 | 990,600,000 | 698,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 11,068,405,776 | 8,865,393,345 | 7,746,549,488 | 6,693,962,811 | 5,598,903,833 |
| 长期负债 |
| 长期借款 | 3,496,490,000 | 3,621,900,000 | 3,160,560,000 | 2,868,880,000 | 1,210,960,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 3,496,490,000 | 3,621,900,000 | 3,160,560,000 | 2,868,880,000 | 1,210,960,000 |
| 递延税项贷项 | 2,288,053 | 2,118,983 | 2,224,932 | 2,330,881 | 2,542,779 |
| 负债合计 | 14,567,183,829 | 12,489,412,328 | 10,909,334,420 | 9,565,173,692 | 6,812,406,612 |
| 少数股东权益 | 375,849,429 | 379,847,358 | 338,529,847 | 326,206,250 | 252,763,351 |
| 股东权益 |
| 股本 | 550,000,000 | 550,000,000 | 550,000,000 | 400,000,000 | 400,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 550,000,000 | 550,000,000 | 550,000,000 | 400,000,000 | 400,000,000 |
| 资本公积金 | 1,887,205,654 | 1,887,205,654 | 1,887,373,487 | 18,813,487 | 19,484,820 |
| 盈余公积金 | 176,547,338 | 176,547,338 | 109,931,138 | 109,931,138 | 109,931,138 |
| 公益金 | 0 | 0 | 0 | 0 | 39,931,021 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 1,078,626,138 | 1,013,040,626 | 725,984,517 | 643,677,387 | 420,886,144 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,692,379,130 | 3,626,793,618 | 3,273,289,143 | 1,172,422,012 | 950,302,101 |
| 负债及股东权益总计 | 18,635,412,388 | 16,496,053,304 | 14,521,153,410 | 11,063,801,954 | 8,015,472,065 |
| 保利地产(600048) 资产负债表 |
| 报告期 | 2004-12-31 | 2003-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 258,094,390 | 197,819,744 |
| 短期投资 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 |
| 短期投资净额 | 0 | 0 |
| 应收票据 | 0 | 0 |
| 应收股利 | 0 | 0 |
| 应收利息 | 0 | 0 |
| 应收帐款 | 142,946,402 | 0 |
| 应收账款净额 | 129,017,908 | 31,147,504 |
| 其他应收款 | 41,259,247 | 0 |
| 其他应收款净额 | 37,799,089 | 24,423,297 |
| 内部应收款 | 0 | 0 |
| 坏帐准备 | 17,388,652 | 0 |
| 应收款项净额 | 166,816,997 | 55,570,800 |
| 预付帐款 | 765,174,420 | 126,957,821 |
| 其它补贴款 | 0 | 0 |
| 存货 | 3,000,808,951 | 0 |
| 存货跌价准备 | 0 | 0 |
| 存货净额 | 3,000,808,951 | 1,449,199,338 |
| 待摊费用 | 345,562 | 109,454 |
| 待处理流动资产净损失 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 |
| 其它流动资产 | 0 | 0 |
| 附属企业往来 | 0 | 0 |
| 内部往来 | 0 | 0 |
| 流动资产合计 | 4,191,240,320 | 1,829,657,158 |
| 长期投资 |
| 长期股权投资 | 12,567,142 | 11,725,734 |
| 长期债权投资 | 0 | 0 |
| 其他长期投资 | 0 | 0 |
| 长期投资合计 | 12,567,142 | 0 |
| 长期投资减值准备 | 0 | 0 |
| 长期投资净额 | 12,567,142 | 11,725,734 |
| 合并价差 | 580,495 | 730,259 |
| 股权投资差额 | 580,495 | 730,259 |
| 固定资产 |
| 固定资产原价 | 21,376,135 | 16,121,386 |
| 累计折旧 | 6,721,507 | 4,887,338 |
| 固定资产净值 | 14,654,628 | 11,234,049 |
| 固定资产减值准备 | 0 | 0 |
| 固定资产净额 | 14,654,628 | 11,234,049 |
| 工程物资 | 0 | 0 |
| 在建工程 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 |
| 在建工程净额 | 0 | 0 |
| 待处理固定资产净损失 | 0 | 0 |
| 固定资产清理 | 0 | 0 |
| 固定资产合计 | 14,654,628 | 11,234,049 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 |
| 开办费 | 0 | 0 |
| 递延资产 | 0 | 0 |
| 长期待摊费用 | 0 | 1,927,579 |
| 其他长期资产 | 0 | 0 |
| 无形资产及其他资产合计 | 6,750 | 1,927,579 |
| 递延税项 |
| 递延税项借项 | 0 | 0 |
| 资产总计 | 4,218,468,840 | 1,854,544,520 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 608,000,000 | 155,000,000 |
| 应付票据 | 15,000,000 | 0 |
| 应付帐款 | 88,673,935 | 10,172,804 |
| 预收帐款 | 848,604,812 | 407,496,846 |
| 代销商品款 | 0 | 0 |
| 应付工资 | 621,846 | 167,155 |
| 应付福利费 | 3,619,683 | 1,695,852 |
| 应付股利 | 0 | 0 |
| 应交税金 | 49,494,297 | 8,508,682 |
| 其他应交款 | 1,170,581 | 605,999 |
| 其他应付款 | 391,605,018 | 198,078,809 |
| 预提费用 | 141,787,731 | 93,541,067 |
| 预计负债 | 0 | 0 |
| 一年内到期的长期负债 | 220,000,000 | 0 |
| 其他流动负债 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 |
| 国内票据结算 | 0 | 0 |
| 流动负债合计 | 2,369,814,825 | 877,570,057 |
| 长期负债 |
| 长期借款 | 1,061,000,000 | 435,000,000 |
| 应付债券 | 0 | 0 |
| 长期应付款 | 0 | 0 |
| 住房周转金 | 0 | 0 |
| 专项应付款 | 0 | 0 |
| 其他长期负债 | 0 | 0 |
| 长期负债合计 | 1,061,000,000 | 435,000,000 |
| 递延税项贷项 | 2,966,576 | 3,390,372 |
| 负债合计 | 3,433,781,400 | 1,315,960,430 |
| 少数股东权益 | 214,249,013 | 134,166,851 |
| 股东权益 |
| 股本 | 200,000,000 | 200,000,000 |
| 已归还投资 | 0 | 0 |
| 股本净额 | 200,000,000 | 200,000,000 |
| 资本公积金 | 102,627,564 | 100,398,073 |
| 盈余公积金 | 48,561,891 | 19,723,847 |
| 公益金 | 19,474,605 | 9,861,923 |
| 未确认的投资损失 | 0 | 0 |
| 未分配利润 | 219,248,971 | 84,295,319 |
| 货币换算差额 | 0 | 0 |
| 股东权益合计 | 570,438,426 | 404,417,239 |
| 负债及股东权益总计 | 4,218,468,840 | 1,854,544,520 |