上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 兰花科创(600123) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,186,490,826 | 1,293,700,586 | 1,125,996,678 | 1,202,918,522 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 |
| 应收票据 | 34,038,900 | 57,879,776 | 106,360,470 | 144,836,510 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 64,964,493 | 27,035,379 | 24,898,443 | 28,998,132 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 501,901,950 | 167,627,116 | 74,031,314 | 92,333,780 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 566,866,443 | 194,662,495 | 98,929,757 | 121,331,912 |
| 预付帐款 | 919,070,576 | 723,304,405 | 534,850,051 | 431,995,951 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 380,054,183 | 321,931,740 | 323,592,039 | 279,719,089 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,086,520,927 | 2,591,479,001 | 2,189,728,995 | 2,180,801,984 |
| 长期投资 |
| 长期股权投资 | 309,774,584 | 197,759,642 | 175,318,252 | 174,323,164 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 309,774,584 | 197,759,642 | 175,318,252 | 174,323,164 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 3,570,925,959 | 2,558,196,879 | 2,456,078,904 | 2,349,610,732 |
| 工程物资 | 17,021,669 | 20,240,212 | 22,210,964 | 46,642,797 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 432,069,633 | 1,449,697,475 | 1,529,905,640 | 1,393,318,576 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 4,020,017,261 | 4,028,134,566 | 4,008,195,508 | 3,789,572,104 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 4,068,349 | 4,598,445 | 5,549,261 | 6,440,097 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 281,412,093 | 283,865,727 | 286,830,347 | 268,095,804 |
| 递延税项 |
| 递延税项借项 | 5,219,842 | 4,598,007 | 4,598,007 | 6,385,315 |
| 资产总计 | 7,720,143,316 | 7,123,164,615 | 6,682,127,845 | 6,436,764,172 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 260,180,000 | 295,180,000 | 295,180,000 | 285,180,000 |
| 应付票据 | 41,975,490 | 42,342,585 | 28,008,095 | 18,196,000 |
| 应付帐款 | 595,786,620 | 572,087,102 | 561,199,427 | 470,858,979 |
| 预收帐款 | 907,907,458 | 559,320,573 | 559,969,696 | 535,154,964 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 132,034,341 | 126,535,432 | 97,724,504 | 134,476,954 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 0 | 0 | 0 |
| 应交税金 | 168,214,092 | 99,040,984 | 101,415,407 | 87,629,160 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 223,077,255 | 294,555,282 | 220,644,029 | 185,272,905 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 221,530,000 | 190,090,000 | 185,090,000 | 146,060,000 |
| 其他流动负债 | 21,109,074 | 18,229,823 | 16,291,205 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,572,196,130 | 2,197,381,781 | 2,065,522,363 | 1,863,274,263 |
| 长期负债 |
| 长期借款 | 1,357,004,107 | 1,423,431,747 | 1,348,359,387 | 1,466,867,291 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 194,057,581 | 152,719,142 | 122,032,361 | 104,560,789 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 5,340,000 |
| 其他长期负债 | 0 | 164,800 | 0 | 0 |
| 长期负债合计 | 1,551,061,689 | 1,576,315,690 | 1,470,391,748 | 1,576,768,080 |
| 递延税项贷项 | 0 | 0 | 0 | 0 |
| 负债合计 | 4,123,257,819 | 3,773,697,470 | 3,535,914,112 | 3,440,042,343 |
| 少数股东权益 | 293,740,687 | 272,427,337 | 272,176,238 | 267,505,785 |
| 股东权益 |
| 股本 | 571,200,000 | 408,000,000 | 408,000,000 | 408,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 571,200,000 | 408,000,000 | 408,000,000 | 408,000,000 |
| 资本公积金 | 649,662,388 | 812,862,388 | 812,862,388 | 775,299,257 |
| 盈余公积金 | 320,764,973 | 320,764,973 | 320,764,973 | 263,080,729 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 1,761,517,449 | 1,535,412,447 | 1,332,410,133 | 1,282,836,057 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,303,144,811 | 3,077,039,808 | 2,874,037,495 | 2,729,216,044 |
| 负债及股东权益总计 | 7,720,143,316 | 7,123,164,615 | 6,682,127,845 | 6,436,764,172 |