上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 广汇股份(600256) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 202,855,188 | 298,194,171 | 560,547,757 | 254,357,043 | 231,823,020 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 3,200,000 | 23,480,500 | 10,616,127 | 18,030,000 | 15,300,000 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 475,635,816 | 419,956,987 | 333,530,131 | 376,083,896 | 268,903,195 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 115,229,525 | 68,629,304 | 49,696,954 | 51,823,536 | 57,613,844 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 590,865,341 | 488,586,290 | 383,227,085 | 427,907,432 | 326,517,040 |
| 预付帐款 | 215,537,668 | 162,601,900 | 138,379,949 | 150,738,811 | 142,647,324 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 481,223,378 | 432,792,307 | 407,636,046 | 253,748,105 | 151,651,146 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,493,681,575 | 1,405,655,169 | 1,500,406,964 | 1,104,781,390 | 867,938,530 |
| 长期投资 |
| 长期股权投资 | 433,164,469 | 330,143,329 | 330,136,966 | 327,410,352 | 322,353,363 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 433,164,469 | 330,143,329 | 330,136,966 | 327,410,352 | 322,353,363 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,176,651,418 | 1,206,235,620 | 1,228,724,726 | 1,244,438,990 | 1,264,989,694 |
| 工程物资 | 5,478,864 | 4,059,782 | 3,949,464 | 4,620,035 | 4,643,841 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 44,235,285 | 32,609,674 | 36,415,455 | 43,311,337 | 43,841,019 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,226,365,567 | 1,242,905,075 | 1,269,089,645 | 1,292,370,362 | 1,313,474,553 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 754,974 | 447,171 | 339,539 | 1,340,647 | 1,105,104 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 76,463,546 | 75,362,413 | 75,088,901 | 102,449,591 | 25,888,484 |
| 递延税项 |
| 递延税项借项 | 44,466,747 | 51,579,481 | 51,607,687 | 47,604,284 | 44,809,523 |
| 资产总计 | 4,568,877,645 | 4,412,392,306 | 4,541,111,124 | 4,200,650,368 | 3,927,017,972 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 774,800,000 | 734,800,000 | 844,800,000 | 714,800,000 | 568,600,000 |
| 应付票据 | 128,000,000 | 146,000,000 | 85,800,000 | 51,300,000 | 108,500,000 |
| 应付帐款 | 263,096,683 | 273,231,829 | 337,659,500 | 297,564,113 | 162,760,650 |
| 预收帐款 | 151,085,928 | 140,518,751 | 178,057,047 | 218,724,902 | 136,152,070 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 10,019,840 | 9,304,023 | 11,896,251 | 27,720,560 | 27,106,646 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 1,991,957 | 1,991,957 | 15,886,170 | 16,806,051 | 14,814,094 |
| 应交税金 | 128,838,169 | 112,122,481 | 140,643,125 | 103,355,433 | 50,296,023 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 135,491,970 | 111,568,538 | 95,154,586 | 127,460,336 | 99,757,420 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 41,459,836 | 143,561,588 | 244,544,894 | 55,714,426 | 101,459,914 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,634,784,384 | 1,673,099,166 | 1,954,441,573 | 1,613,445,820 | 1,269,446,818 |
| 长期负债 |
| 长期借款 | 227,176,253 | 139,539,046 | 92,697,366 | 301,953,129 | 250,388,757 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 1,997,031 | 1,997,031 | 1,997,031 | 2,027,031 | 2,030,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 229,173,284 | 141,536,077 | 94,694,397 | 303,980,159 | 252,418,757 |
| 递延税项贷项 | 122,882 | 164,866 | 164,866 | 148,511 | 147,862 |
| 负债合计 | 1,864,080,550 | 1,814,800,108 | 2,049,300,835 | 1,917,574,491 | 1,522,013,437 |
| 少数股东权益 | 136,096,819 | 134,579,834 | 133,203,315 | 33,939,956 | 327,761,463 |
| 股东权益 |
| 股本 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 |
| 资本公积金 | 95,009,450 | 95,009,450 | 95,009,450 | 95,009,450 | 94,975,876 |
| 盈余公积金 | 434,287,961 | 434,287,961 | 434,287,961 | 431,106,464 | 422,065,258 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 1,173,341,619 | 1,067,653,708 | 963,248,317 | 856,958,761 | 694,140,693 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,568,700,276 | 2,463,012,364 | 2,358,606,973 | 2,249,135,920 | 2,077,243,072 |
| 负债及股东权益总计 | 4,568,877,645 | 4,412,392,306 | 4,541,111,124 | 4,200,650,368 | 3,927,017,972 |
| 广汇股份(600256) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 172,128,730 | 226,063,592 | 400,891,745 | 292,523,898 | 318,865,464 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 3,902,518 |
| 应收票据 | 1,590,000 | 1,098,960 | 390,000 | 890,000 | 0 |
| 应收股利 | 122,716,624 | 212,716,624 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 263,848,878 | 0 | 311,074,306 | 0 |
| 应收账款净额 | 299,428,852 | 229,873,667 | 282,752,883 | 265,145,165 | 271,929,149 |
| 其他应收款 | 0 | 78,219,598 | 0 | 74,483,826 | 0 |
| 其他应收款净额 | 59,460,114 | 73,135,767 | 96,018,998 | 68,366,926 | 34,852,529 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 39,059,042 | 0 | 52,046,041 | 0 |
| 应收款项净额 | 358,888,966 | 303,009,434 | 378,771,881 | 333,512,092 | 306,781,678 |
| 预付帐款 | 116,744,032 | 71,589,292 | 500,578,014 | 242,379,570 | 192,587,641 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 1,052,487,141 | 0 | 1,674,377,543 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 193,861,203 | 1,052,487,141 | 1,688,315,612 | 1,674,377,543 | 1,762,911,006 |
| 待摊费用 | 0 | 8,851,161 | 17,995,417 | 12,882,269 | 9,686,859 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 965,929,555 | 1,875,816,204 | 2,986,942,669 | 2,556,565,372 | 2,594,735,167 |
| 长期投资 |
| 长期股权投资 | 307,352,498 | 314,640,143 | 126,886,357 | 127,090,114 | 119,239,962 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 314,640,143 | 0 | 127,090,114 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 307,352,498 | 314,640,143 | 126,886,357 | 127,090,114 | 119,239,962 |
| 合并价差 | 0 | 1,032,550 | 0 | -6,652,010 | -7,206,137 |
| 股权投资差额 | 0 | 1,032,550 | 0 | -6,652,010 | -7,206,137 |
| 固定资产 |
| 固定资产原价 | 0 | 2,219,833,913 | 2,222,986,202 | 2,220,665,515 | 2,225,308,242 |
| 累计折旧 | 0 | 430,302,873 | 400,860,145 | 365,579,932 | 331,225,066 |
| 固定资产净值 | 0 | 1,789,531,040 | 1,822,126,057 | 1,855,085,583 | 1,894,083,176 |
| 固定资产减值准备 | 0 | 962,004 | 962,004 | 962,004 | 962,004 |
| 固定资产净额 | 1,262,308,906 | 1,788,569,035 | 1,821,164,052 | 1,854,123,579 | 1,893,121,172 |
| 工程物资 | 4,574,524 | 6,921,593 | 5,885,251 | 6,782,691 | 4,612,534 |
| 在建工程 | 0 | 52,784,393 | 0 | 40,281,028 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 40,010,507 | 52,784,393 | 61,983,315 | 40,281,028 | 37,086,117 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,306,893,937 | 1,848,275,021 | 1,889,032,619 | 1,901,187,298 | 1,934,819,824 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 17,934,337 | 0 | 18,175,030 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 865,687 | 721,505 | 290,249 | 322,344 | 354,439 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 19,864,211 | 18,655,842 | 18,402,738 | 18,497,374 | 18,733,747 |
| 递延税项 |
| 递延税项借项 | 43,789,901 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,025,746,391 | 4,057,387,210 | 5,021,264,383 | 4,603,340,158 | 4,667,528,700 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 575,800,000 | 626,600,000 | 627,720,000 | 472,000,000 | 503,534,600 |
| 应付票据 | 175,000,000 | 68,000,000 | 49,000,000 | 229,600,000 | 251,600,000 |
| 应付帐款 | 188,932,699 | 212,882,606 | 267,476,991 | 274,982,883 | 300,162,556 |
| 预收帐款 | 124,416,409 | 171,399,407 | 637,366,644 | 538,444,477 | 671,470,806 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 27,618,526 | 3,746,931 | 4,927,094 | 4,990,492 | 4,735,337 |
| 应付福利费 | 0 | 19,622,519 | 24,607,522 | 24,180,135 | 22,802,641 |
| 应付股利 | 9,014,731 | 9,014,731 | 15,535,762 | 34,933,049 | 37,391,422 |
| 应交税金 | 46,659,213 | 35,104,100 | 51,923,549 | 47,803,009 | 58,638,344 |
| 其他应交款 | 0 | 380,792 | 220,248 | 200,327 | 240,961 |
| 其他应付款 | 99,297,590 | 164,757,061 | 533,029,372 | 411,099,360 | 298,933,471 |
| 预提费用 | 0 | 11,622,429 | 14,662,745 | 13,125,832 | 15,691,782 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 30,069,630 | 163,312,471 | 60,110,550 | 149,676,075 | 245,986,190 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,276,808,798 | 1,486,443,047 | 2,286,580,476 | 2,201,035,637 | 2,411,188,110 |
| 长期负债 |
| 长期借款 | 327,979,196 | 255,657,372 | 427,077,039 | 423,335,873 | 332,415,995 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 2,030,000 | 2,030,000 | 800,000 | 800,000 | 800,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 330,009,196 | 257,687,372 | 427,877,039 | 424,135,873 | 333,215,995 |
| 递延税项贷项 | 282,535 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,607,100,529 | 1,744,130,419 | 2,714,457,515 | 2,625,171,510 | 2,744,404,105 |
| 少数股东权益 | 315,606,126 | 305,192,987 | 331,019,719 | 53,762,380 | 67,801,011 |
| 股东权益 |
| 股本 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 |
| 资本公积金 | 94,877,626 | 94,877,626 | 63,128,807 | 63,128,807 | 63,128,807 |
| 盈余公积金 | 422,065,258 | 417,737,628 | 398,747,388 | 394,761,237 | 394,761,237 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 720,035,607 | 542,781,180 | 647,849,709 | 600,454,979 | 531,372,296 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,103,039,736 | 2,008,063,804 | 1,975,787,149 | 1,924,406,267 | 1,855,323,584 |
| 负债及股东权益总计 | 4,025,746,391 | 4,057,387,210 | 5,021,264,383 | 4,603,340,158 | 4,667,528,700 |
| 广汇股份(600256) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 258,174,638 | 317,492,853 | 366,329,715 | 289,134,277 | 284,845,393 |
| 短期投资 | 16,082,296 | 0 | 16,892,199 | 0 | 8,912,000 |
| 短期投资跌价准备 | 416,178 | 0 | 874,083 | 0 | 389,764 |
| 短期投资净额 | 15,666,118 | 16,184,574 | 16,018,116 | 16,502,435 | 8,522,236 |
| 应收票据 | 100,000 | 1,000,000 | 0 | 200,000 | 280,640 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 279,644,647 | 0 | 278,306,240 | 0 | 220,458,080 |
| 应收账款净额 | 240,185,038 | 255,993,005 | 242,311,793 | 224,222,207 | 183,235,432 |
| 其他应收款 | 42,525,338 | 0 | 65,514,550 | 0 | 52,189,974 |
| 其他应收款净额 | 37,524,912 | 74,817,498 | 57,608,404 | 82,038,773 | 47,842,145 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 44,460,035 | 0 | 43,900,593 | 0 | 41,570,477 |
| 应收款项净额 | 277,709,950 | 330,810,503 | 299,920,197 | 306,260,979 | 231,077,577 |
| 预付帐款 | 224,798,492 | 326,798,143 | 242,032,912 | 424,530,665 | 224,300,949 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 1,800,276,301 | 0 | 1,664,256,360 | 0 | 1,960,687,764 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 3,206,125 |
| 存货净额 | 1,800,276,301 | 1,706,181,805 | 1,664,256,360 | 1,761,847,351 | 1,957,481,639 |
| 待摊费用 | 10,603,414 | 10,114,739 | 8,355,220 | 4,358,709 | 5,188,669 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,587,328,914 | 2,708,582,616 | 2,596,912,520 | 2,802,834,416 | 2,711,697,104 |
| 长期投资 |
| 长期股权投资 | 124,772,654 | 106,975,302 | 106,654,353 | 106,857,579 | 106,536,630 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 124,772,654 | 0 | 106,654,353 | 0 | 106,536,630 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 124,772,654 | 106,975,302 | 106,654,353 | 106,857,579 | 106,536,630 |
| 合并价差 | -8,879,582 | -9,200,531 | -9,521,480 | -9,842,428 | -10,163,377 |
| 股权投资差额 | -8,879,582 | -9,200,531 | -9,521,480 | -9,842,428 | -10,163,377 |
| 固定资产 |
| 固定资产原价 | 2,221,878,968 | 2,131,622,294 | 2,084,819,892 | 1,823,151,904 | 1,795,683,151 |
| 累计折旧 | 297,798,308 | 267,270,753 | 234,813,219 | 206,767,642 | 181,091,996 |
| 固定资产净值 | 1,924,080,660 | 1,864,351,541 | 1,850,006,673 | 1,616,384,262 | 1,614,591,155 |
| 固定资产减值准备 | 962,004 | 374,604 | 374,604 | 374,604 | 374,604 |
| 固定资产净额 | 1,923,118,655 | 1,863,976,936 | 1,849,632,069 | 1,616,009,658 | 1,614,216,551 |
| 工程物资 | 4,099,845 | 1,886,716 | 1,537,284 | 1,081,364 | 1,087,000 |
| 在建工程 | 35,570,598 | 0 | 94,134,279 | 0 | 81,945,684 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 35,570,598 | 49,012,627 | 94,134,279 | 66,716,515 | 81,945,684 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,962,789,098 | 1,914,876,280 | 1,945,303,632 | 1,683,807,536 | 1,697,249,235 |
| 无形资产及其他资产 |
| 无形资产 | 18,522,332 | 0 | 17,830,646 | 0 | 18,105,680 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 386,534 | 523,918 | 1,699,040 | 523,110 | 530,213 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 18,908,866 | 19,229,871 | 19,529,686 | 18,480,916 | 18,635,893 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,693,799,532 | 4,749,664,069 | 4,668,400,191 | 4,611,980,448 | 4,534,118,862 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 436,934,600 | 401,734,600 | 470,734,600 | 540,734,600 | 504,734,600 |
| 应付票据 | 250,690,000 | 234,690,000 | 275,391,400 | 228,790,000 | 69,000,000 |
| 应付帐款 | 318,249,891 | 364,795,209 | 360,845,631 | 333,575,005 | 378,559,446 |
| 预收帐款 | 701,157,837 | 757,496,933 | 675,763,772 | 728,910,517 | 844,675,777 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 6,377,682 | 4,516,084 | 4,390,918 | 4,508,531 | 5,872,987 |
| 应付福利费 | 22,333,291 | 22,023,747 | 20,895,778 | 20,162,867 | 20,138,110 |
| 应付股利 | 32,074,255 | 32,074,255 | 32,074,255 | 25,497,597 | 25,497,597 |
| 应交税金 | 41,149,314 | 42,250,771 | 119,793,250 | 108,910,436 | 99,496,860 |
| 其他应交款 | 103,841 | -20,707 | 112,293 | 90,847 | 121,361 |
| 其他应付款 | 341,541,459 | 287,058,548 | 187,330,838 | 212,191,120 | 201,211,019 |
| 预提费用 | 22,448,244 | 22,503,287 | 21,419,271 | 23,424,508 | 24,800,912 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 250,372,243 | 296,363,158 | 324,605,051 | 165,674,855 | 145,674,855 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,423,432,658 | 2,465,485,885 | 2,493,357,055 | 2,392,470,882 | 2,319,783,523 |
| 长期负债 |
| 长期借款 | 399,068,183 | 417,413,774 | 403,281,624 | 503,827,586 | 543,827,661 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 399,868,183 | 418,213,774 | 404,081,624 | 504,627,586 | 544,627,661 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,823,300,841 | 2,883,699,659 | 2,897,438,679 | 2,897,098,468 | 2,864,411,183 |
| 少数股东权益 | 76,208,943 | 74,455,756 | 69,503,632 | 73,650,121 | 72,393,542 |
| 股东权益 |
| 股本 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 | 866,061,245 |
| 资本公积金 | 63,128,807 | 63,128,807 | 59,870,653 | 59,870,653 | 59,870,653 |
| 盈余公积金 | 394,761,237 | 371,541,287 | 371,541,287 | 371,541,287 | 371,541,287 |
| 公益金 | 0 | 123,849,882 | 123,849,882 | 123,849,882 | 123,849,882 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 470,338,460 | 490,777,316 | 403,984,695 | 343,758,674 | 299,840,952 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,794,289,748 | 1,791,508,654 | 1,701,457,880 | 1,641,231,859 | 1,597,314,137 |
| 负债及股东权益总计 | 4,693,799,532 | 4,749,664,069 | 4,668,400,191 | 4,611,980,448 | 4,534,118,862 |
| 广汇股份(600256) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 261,308,151 | 281,954,231 | 0 | 459,407,808 | 523,477,196 |
| 短期投资 | 0 | 5,000,000 | 0 | 5,000,000 | 0 |
| 短期投资跌价准备 | 0 | 107,600 | 0 | 0 | 0 |
| 短期投资净额 | 5,094,400 | 4,892,400 | 0 | 5,000,000 | 4,852,000 |
| 应收票据 | 330,000 | 1,900,000 | 0 | 100,000 | 10,000 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 343,875,636 | 0 | 262,782,262 | 0 |
| 应收账款净额 | 291,930,516 | 306,378,133 | 0 | 228,076,967 | 463,514,395 |
| 其他应收款 | 0 | 56,932,936 | 0 | 82,424,462 | 0 |
| 其他应收款净额 | 52,819,792 | 51,153,225 | 0 | 75,438,442 | 84,490,000 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 43,277,215 | 0 | 41,691,315 | 0 |
| 应收款项净额 | 344,750,309 | 357,531,358 | 0 | 303,515,409 | 548,004,394 |
| 预付帐款 | 379,214,758 | 287,246,845 | 0 | 287,978,868 | 414,000,027 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 1,986,441,245 | 0 | 2,062,896,422 | 0 |
| 存货跌价准备 | 0 | 112,247 | 0 | 112,247 | 0 |
| 存货净额 | 2,020,748,069 | 1,986,328,999 | 0 | 2,062,784,175 | 1,075,688,612 |
| 待摊费用 | 2,210,012 | 2,386,116 | 0 | 2,914,572 | 3,555,463 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,013,655,699 | 2,922,239,948 | 0 | 3,121,700,832 | 2,569,587,693 |
| 长期投资 |
| 长期股权投资 | 106,315,674 | 162,894,726 | 0 | 162,252,828 | 109,129,205 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 162,894,726 | 0 | 162,252,828 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 106,315,674 | 162,894,726 | 0 | 162,252,828 | 109,129,205 |
| 合并价差 | -10,484,326 | -10,805,274 | 0 | -11,447,172 | 0 |
| 股权投资差额 | -10,484,326 | -10,805,274 | 0 | -11,447,172 | 0 |
| 固定资产 |
| 固定资产原价 | 1,016,710,758 | 945,541,947 | 0 | 875,556,313 | 363,069,384 |
| 累计折旧 | 154,309,626 | 168,866,998 | 0 | 148,047,149 | 140,492,041 |
| 固定资产净值 | 862,401,132 | 776,674,949 | 0 | 727,509,163 | 222,577,343 |
| 固定资产减值准备 | 374,604 | 374,604 | 0 | 374,604 | 374,604 |
| 固定资产净额 | 862,026,528 | 776,300,345 | 0 | 727,134,559 | 222,202,738 |
| 工程物资 | 19,540,569 | 10,250,779 | 0 | 13,352,154 | 54,165,106 |
| 在建工程 | 0 | 850,905,263 | 0 | 624,560,402 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 845,075,070 | 850,905,263 | 0 | 624,560,402 | 1,586,951,294 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,726,642,167 | 1,637,456,387 | 0 | 1,365,047,115 | 1,863,319,138 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 18,404,420 | 0 | 40,853,780 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 15,734,382 | 13,285,154 | 0 | 6,519,714 | 16,298,915 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 33,995,038 | 31,689,574 | 0 | 47,373,495 | 56,627,953 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,880,608,579 | 4,754,280,634 | 4,623,446,158 | 4,696,374,270 | 4,598,663,989 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 590,734,600 | 605,000,000 | 0 | 737,000,000 | 777,174,068 |
| 应付票据 | 71,800,000 | 114,344,414 | 0 | 184,081,000 | 216,081,000 |
| 应付帐款 | 366,392,437 | 317,712,519 | 0 | 331,360,316 | 186,550,442 |
| 预收帐款 | 1,161,915,136 | 1,066,675,155 | 0 | 1,072,590,115 | 1,065,004,017 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 3,611,336 | 3,515,760 | 0 | 3,153,656 | 3,288,588 |
| 应付福利费 | 19,896,725 | 19,082,388 | 0 | 17,439,406 | 16,801,421 |
| 应付股利 | 33,981,758 | 25,885,885 | 0 | 0 | 0 |
| 应交税金 | 89,076,913 | 71,657,729 | 0 | 41,991,233 | 26,727,481 |
| 其他应交款 | 99,623 | 55,502 | 0 | 60,701 | -29,635 |
| 其他应付款 | 169,374,329 | 161,777,147 | 0 | 165,253,124 | 268,520,373 |
| 预提费用 | 27,027,975 | 32,967,171 | 0 | 19,717,925 | 16,844,500 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 49,955,843 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,533,910,832 | 2,468,629,513 | 0 | 2,572,647,477 | 2,576,962,255 |
| 长期负债 |
| 长期借款 | 689,034,897 | 689,032,482 | 0 | 633,742,273 | 610,307,430 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 640,000 | 640,000 | 0 | 640,000 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 689,674,897 | 689,672,482 | 0 | 634,382,273 | 610,307,430 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,223,585,729 | 3,158,301,995 | 0 | 3,207,029,749 | 3,187,269,685 |
| 少数股东权益 | 72,545,925 | 83,392,511 | 0 | 80,660,743 | 59,358,237 |
| 股东权益 |
| 股本 | 866,061,245 | 866,061,245 | 721,717,704 | 721,717,704 | 721,717,704 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 866,061,245 | 866,061,245 | 721,717,704 | 721,717,704 | 721,717,704 |
| 资本公积金 | 59,870,909 | 58,269,516 | 0 | 58,266,182 | 58,265,947 |
| 盈余公积金 | 298,665,497 | 298,665,497 | 0 | 298,665,497 | 210,007,051 |
| 公益金 | 99,557,952 | 99,557,952 | 0 | 99,557,952 | 70,005,137 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 359,879,274 | 289,589,869 | 0 | 293,948,510 | 362,045,366 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,584,476,925 | 1,512,586,127 | 1,460,186,420 | 1,408,683,778 | 1,352,036,068 |
| 负债及股东权益总计 | 4,880,608,579 | 4,754,280,634 | 4,623,446,158 | 4,696,374,270 | 4,598,663,989 |
| 广汇股份(600256) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 735,178,300 | 0 | 491,879,931 | 474,201,658 | 567,092,057 |
| 短期投资 | 2,000,000 | 0 | 10,000,000 | 0 | 0 |
| 短期投资跌价准备 | 148,000 | 0 | 168,980 | 0 | 0 |
| 短期投资净额 | 1,852,000 | 0 | 9,831,020 | 0 | 0 |
| 应收票据 | 2,105,121 | 0 | 600,000 | 250,000 | 450,000 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 329,653,005 | 0 | 341,041,475 | 0 | 248,831,135 |
| 应收账款净额 | 298,472,910 | 0 | 306,182,494 | 308,036,759 | 226,907,306 |
| 其他应收款 | 82,268,133 | 0 | 93,539,269 | 0 | 131,431,957 |
| 其他应收款净额 | 75,416,146 | 0 | 90,091,488 | 179,762,376 | 127,639,693 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 38,032,082 | 0 | 38,306,762 | 0 | 25,716,093 |
| 应收款项净额 | 373,889,056 | 0 | 396,273,981 | 487,799,135 | 354,546,999 |
| 预付帐款 | 389,532,360 | 0 | 249,934,320 | 376,072,413 | 393,073,899 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 985,494,648 | 0 | 921,258,888 | 0 | 795,974,599 |
| 存货跌价准备 | 239,304 | 0 | 0 | 0 | 0 |
| 存货净额 | 985,255,344 | 0 | 921,258,888 | 699,328,159 | 795,974,599 |
| 待摊费用 | 4,080,444 | 0 | 5,564,639 | 5,373,161 | 5,229,464 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 4,800 | 4,800 | 4,800 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,491,892,624 | 0 | 2,075,347,579 | 2,043,029,326 | 2,116,371,818 |
| 长期投资 |
| 长期股权投资 | 122,451,564 | 0 | 97,744,129 | 42,893,795 | 34,293,795 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 122,451,564 | 0 | 97,744,129 | 0 | 34,293,795 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 122,451,564 | 0 | 97,744,129 | 42,893,795 | 34,293,795 |
| 合并价差 | -12,089,069 | 0 | -12,730,967 | 0 | 0 |
| 股权投资差额 | -12,089,069 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 361,704,024 | 0 | 335,470,031 | 362,675,843 | 362,334,539 |
| 累计折旧 | 134,123,564 | 0 | 122,205,494 | 118,902,925 | 112,759,837 |
| 固定资产净值 | 227,580,461 | 0 | 213,264,537 | 243,772,918 | 249,574,702 |
| 固定资产减值准备 | 374,604 | 0 | 374,604 | 374,604 | 374,604 |
| 固定资产净额 | 227,205,856 | 0 | 212,889,933 | 243,398,313 | 249,200,098 |
| 工程物资 | 48,971,555 | 0 | 0 | 0 | 0 |
| 在建工程 | 1,047,758,595 | 0 | 578,353,050 | 0 | 9,440,088 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 1,047,758,595 | 0 | 578,353,050 | 55,258,237 | 9,440,088 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 | <