上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 恒瑞医药(600276) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 528,700,826 | 551,120,592 | 572,490,283 | 792,826,664 | 714,751,797 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 172,935,403 | 184,337,776 | 270,883,309 | 14,738,700 | 11,120,800 |
| 应收票据 | 74,994,062 | 48,468,646 | 48,048,412 | 53,631,517 | 46,758,418 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 532,945,697 | 505,404,360 | 427,255,661 | 254,542,218 | 208,098,236 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 71,547,943 | 60,177,854 | 52,702,184 | 44,952,111 | 40,553,925 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 604,493,640 | 565,582,214 | 479,957,845 | 299,494,330 | 248,652,160 |
| 预付帐款 | 19,244,302 | 4,959,653 | 8,361,707 | 10,999,148 | 6,522,972 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 117,006,748 | 119,242,952 | 115,131,004 | 117,608,080 | 97,949,398 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,517,374,981 | 1,473,711,834 | 1,494,872,559 | 1,289,298,439 | 1,125,755,545 |
| 长期投资 |
| 长期股权投资 | 1,339,000 | 1,339,000 | 4,484,070 | 4,484,070 | 4,484,070 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 1,339,000 | 1,339,000 | 4,484,070 | 4,484,070 | 4,484,070 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 446,184,406 | 458,269,381 | 468,414,338 | 428,413,486 | 399,475,381 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 37,465,012 | 18,094,050 | 2,957,474 | 51,106,923 | 77,050,862 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 483,649,418 | 476,363,432 | 471,371,813 | 479,520,409 | 476,526,243 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 29,582,959 | 29,806,767 | 29,912,113 | 28,367,966 | 28,464,400 |
| 递延税项 |
| 递延税项借项 | 14,477,033 | 12,214,874 | 13,048,014 | 12,684,916 | 12,691,230 |
| 资产总计 | 2,046,423,392 | 1,993,435,906 | 2,013,688,570 | 1,814,355,800 | 1,647,921,487 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 0 | 0 | 60,000,000 | 60,000,000 | 60,000,000 |
| 应付票据 | 0 | 6,879,000 | 53,482,500 | 86,003,278 | 59,275,913 |
| 应付帐款 | 81,423,843 | 60,611,779 | 72,305,601 | 58,097,357 | 38,985,185 |
| 预收帐款 | 0 | 0 | 0 | 0 | 0 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 5,546,051 | 5,027,044 | 5,740,154 | 15,446,241 | 17,652,297 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 18,131,444 | 0 | 0 | 0 | 0 |
| 应交税金 | 34,208,960 | 34,335,715 | 18,206,532 | 57,902,611 | 23,496,829 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 99,329,452 | 145,852,974 | 123,451,179 | 42,338,917 | 62,971,673 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 26,813,000 | 26,313,000 | 21,823,000 | 19,623,000 | 12,350,800 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 265,452,751 | 279,019,513 | 355,008,968 | 339,411,405 | 274,732,697 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 0 | 0 | 0 | 0 |
| 递延税项贷项 | 791,759 | 4,857,833 | 25,498,931 | 3,478,510 | 2,284,603 |
| 负债合计 | 266,244,511 | 283,877,345 | 380,507,899 | 342,889,915 | 277,017,300 |
| 少数股东权益 | 22,339,797 | 19,567,664 | 17,477,646 | 19,224,866 | 14,367,061 |
| 股东权益 |
| 股本 | 517,286,016 | 431,071,680 | 431,071,680 | 431,071,680 | 431,071,680 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 517,286,016 | 431,071,680 | 431,071,680 | 431,071,680 | 431,071,680 |
| 资本公积金 | 315,678,482 | 318,136,946 | 318,136,946 | 318,136,946 | 318,136,946 |
| 盈余公积金 | 204,141,118 | 204,117,869 | 204,117,869 | 162,593,530 | 162,593,530 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 720,733,468 | 736,664,401 | 662,376,530 | 540,438,863 | 444,734,970 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,757,839,084 | 1,689,990,897 | 1,615,703,026 | 1,452,241,019 | 1,356,537,126 |
| 负债及股东权益总计 | 2,046,423,392 | 1,993,435,906 | 2,013,688,570 | 1,814,355,800 | 1,647,921,487 |
| 恒瑞医药(600276) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 673,614,122 | 565,554,791 | 555,149,139 | 513,665,760 | 462,991,722 |
| 短期投资 | 0 | 10,967,520 | 0 | 2,800,000 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 10,438,986 | 10,967,520 | 0 | 2,800,000 | 0 |
| 应收票据 | 47,452,009 | 39,864,594 | 58,815,478 | 46,642,482 | 40,276,790 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 152,589,537 | 0 | 154,497,266 | 0 |
| 应收账款净额 | 164,909,973 | 141,215,138 | 137,112,313 | 145,364,274 | 164,302,024 |
| 其他应收款 | 0 | 106,800,368 | 0 | 132,619,833 | 0 |
| 其他应收款净额 | 74,027,960 | 84,276,884 | 93,132,753 | 108,716,701 | 118,024,357 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 33,897,883 | 0 | 33,036,124 | 0 |
| 应收款项净额 | 238,937,933 | 225,492,022 | 230,245,067 | 254,080,975 | 282,326,382 |
| 预付帐款 | 5,633,130 | 4,839,017 | 9,117,749 | 8,502,577 | 10,974,386 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 98,240,205 | 0 | 82,347,937 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 104,015,246 | 98,240,205 | 81,993,233 | 82,347,937 | 62,841,618 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,080,091,425 | 944,958,149 | 935,320,667 | 908,039,732 | 859,410,897 |
| 长期投资 |
| 长期股权投资 | 4,484,070 | 4,484,070 | 4,484,070 | 4,484,070 | 4,484,070 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 4,484,070 | 0 | 4,484,070 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 4,484,070 | 4,484,070 | 4,484,070 | 4,484,070 | 4,484,070 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 634,372,521 | 609,768,629 | 603,081,175 | 597,843,876 |
| 累计折旧 | 0 | 191,771,593 | 174,921,741 | 163,866,738 | 150,488,249 |
| 固定资产净值 | 0 | 442,600,928 | 434,846,888 | 439,214,437 | 447,355,628 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 406,839,098 | 442,600,928 | 434,846,888 | 439,214,437 | 447,355,628 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 65,928,438 | 0 | 27,234,175 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 53,002,753 | 65,928,438 | 34,194,983 | 27,234,175 | 44,425,598 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 459,841,850 | 508,529,366 | 469,041,872 | 466,448,612 | 491,781,226 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 116,377 | 116,377 | 208,907 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 28,677,846 | 0 | 116,377 | 116,377 | 208,907 |
| 递延税项 |
| 递延税项借项 | 10,645,801 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,583,740,993 | 1,457,971,584 | 1,408,962,985 | 1,379,088,791 | 1,355,885,101 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 0 | 0 | 0 | 0 | 0 |
| 应付票据 | 27,230,416 | 0 | 3,826,000 | 3,826,000 | 0 |
| 应付帐款 | 31,033,148 | 46,255,855 | 32,592,109 | 39,342,672 | 54,091,084 |
| 预收帐款 | 0 | 0 | 0 | 0 | 0 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 22,125,536 | 9,050,853 | 8,296,351 | 8,296,351 | 8,296,351 |
| 应付福利费 | 0 | 8,314,720 | 8,191,283 | 6,655,139 | 5,364,909 |
| 应付股利 | 53,054,976 | 0 | 6,673,040 | 56,115,840 | 0 |
| 应交税金 | 52,293,891 | 21,458,626 | 28,804,495 | 18,900,250 | 28,646,005 |
| 其他应交款 | 0 | 690,366 | 738,292 | 600,230 | 703,740 |
| 其他应付款 | 48,969,667 | 55,082,655 | 57,599,003 | 31,177,301 | 46,164,391 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 12,350,800 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 247,058,434 | 140,853,076 | 146,720,573 | 164,913,784 | 143,266,481 |
| 长期负债 |
| 长期借款 | 48,000,000 | 48,000,000 | 48,000,000 | 48,000,000 | 48,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 12,220,800 | 7,752,200 | 7,602,200 | 6,412,200 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 48,000,000 | 60,220,800 | 55,752,200 | 55,602,200 | 54,412,200 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 295,058,434 | 201,073,876 | 202,472,773 | 220,515,984 | 197,678,681 |
| 少数股东权益 | 12,481,888 | 11,384,342 | 11,609,158 | 12,189,622 | 11,941,637 |
| 股东权益 |
| 股本 | 431,071,680 | 331,593,600 | 331,593,600 | 255,072,000 | 255,072,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 431,071,680 | 331,593,600 | 331,593,600 | 255,072,000 | 255,072,000 |
| 资本公积金 | 318,136,946 | 318,284,984 | 318,284,984 | 394,806,584 | 394,806,584 |
| 盈余公积金 | 162,593,530 | 162,593,530 | 141,928,750 | 141,928,750 | 141,928,750 |
| 公益金 | 0 | 0 | 0 | 0 | 68,926,711 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 364,398,515 | 433,041,253 | 403,073,720 | 354,575,851 | 298,341,608 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,276,200,671 | 1,245,513,367 | 1,194,881,054 | 1,146,383,184 | 1,146,264,782 |
| 负债及股东权益总计 | 1,583,740,993 | 1,457,971,584 | 1,408,962,985 | 1,379,088,791 | 1,355,885,101 |
| 恒瑞医药(600276) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 431,431,416 | 414,649,093 | 359,973,901 | 334,706,816 | 363,473,977 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 35,763,458 | 30,194,933 | 29,011,148 | 41,470,015 | 37,799,883 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 164,786,317 | 0 | 184,932,880 | 0 | 168,868,028 |
| 应收账款净额 | 155,115,246 | 180,127,293 | 172,621,895 | 180,473,340 | 156,672,092 |
| 其他应收款 | 123,221,851 | 0 | 126,597,203 | 0 | 155,172,582 |
| 其他应收款净额 | 99,961,598 | 78,668,132 | 102,613,012 | 137,106,525 | 131,294,500 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 32,931,324 | 0 | 36,295,175 | 0 | 36,074,019 |
| 应收款项净额 | 255,076,844 | 258,795,425 | 275,234,908 | 317,579,865 | 287,966,592 |
| 预付帐款 | 9,524,537 | 8,886,559 | 6,981,322 | 6,214,468 | 6,258,258 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 68,737,306 | 0 | 57,328,948 | 0 | 63,227,440 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 68,737,306 | 57,802,161 | 57,328,948 | 64,043,565 | 63,227,440 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 800,533,561 | 770,328,171 | 728,530,226 | 764,014,728 | 758,726,149 |
| 长期投资 |
| 长期股权投资 | 4,484,070 | 4,484,070 | 4,484,070 | 4,484,070 | 4,484,070 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 4,484,070 | 0 | 4,484,070 | 0 | 4,484,070 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 4,484,070 | 4,484,070 | 4,484,070 | 4,484,070 | 4,484,070 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 590,735,930 | 591,637,966 | 590,469,864 | 584,716,626 | 579,410,087 |
| 累计折旧 | 137,033,676 | 134,617,047 | 122,383,520 | 108,734,588 | 94,403,273 |
| 固定资产净值 | 453,702,254 | 457,020,919 | 468,086,344 | 475,982,038 | 485,006,814 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 453,702,254 | 457,020,919 | 468,086,344 | 475,982,038 | 485,006,814 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 26,285,609 | 0 | 12,767,447 | 0 | 6,114,033 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 26,285,609 | 16,277,804 | 12,767,447 | 15,003,936 | 6,114,033 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 50,553 | 0 | 0 |
| 固定资产合计 | 479,987,863 | 473,298,724 | 480,904,344 | 490,985,974 | 491,120,848 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 392,569 | 0 | 656,518 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 208,907 | 301,438 | 301,438 | 393,968 | 393,968 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 208,907 | 694,007 | 694,007 | 1,179,106 | 1,050,486 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,285,214,401 | 1,248,804,971 | 1,214,612,646 | 1,260,663,878 | 1,255,381,552 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 0 | 0 | 0 | 30,000,000 | 59,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 57,766,585 | 50,585,667 | 56,467,224 | 53,236,695 | 66,139,282 |
| 预收帐款 | 0 | 0 | 0 | 0 | 0 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 8,296,351 | 8,289,051 | 8,668,356 | 8,296,351 | 9,796,351 |
| 应付福利费 | 3,964,757 | 909,399 | 644,208 | 672,320 | 902,374 |
| 应付股利 | 0 | 0 | 0 | 51,014,400 | 0 |
| 应交税金 | 23,319,524 | 21,684,557 | 45,514,519 | 51,176,946 | 42,197,436 |
| 其他应交款 | 504,422 | 602,017 | 744,158 | 818,016 | 612,770 |
| 其他应付款 | 28,839,783 | 37,527,363 | 50,263,097 | 47,150,660 | 38,680,850 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 17,000,000 | 20,000,000 | 20,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 122,691,423 | 119,598,054 | 179,301,563 | 262,365,388 | 237,329,062 |
| 长期负债 |
| 长期借款 | 48,000,000 | 48,000,000 | 9,000,000 | 13,000,000 | 20,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 6,412,200 | 4,564,200 | 4,414,200 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 54,412,200 | 52,564,200 | 13,414,200 | 13,000,000 | 20,000,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 177,103,623 | 172,162,254 | 192,715,763 | 275,365,388 | 257,329,062 |
| 少数股东权益 | 13,129,369 | 14,002,327 | 12,782,483 | 12,725,139 | 14,278,739 |
| 股东权益 |
| 股本 | 255,072,000 | 255,072,000 | 255,072,000 | 255,072,000 | 255,072,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 255,072,000 | 255,072,000 | 255,072,000 | 255,072,000 | 255,072,000 |
| 资本公积金 | 394,806,584 | 394,806,584 | 394,806,584 | 394,806,584 | 394,806,584 |
| 盈余公积金 | 141,928,750 | 109,484,339 | 109,484,339 | 109,484,339 | 109,484,339 |
| 公益金 | 68,926,711 | 52,704,505 | 52,704,505 | 40,442,456 | 52,704,505 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 247,058,236 | 303,277,468 | 249,751,477 | 213,210,428 | 224,410,830 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,094,981,409 | 1,062,640,390 | 1,009,114,400 | 972,573,351 | 983,773,752 |
| 负债及股东权益总计 | 1,285,214,401 | 1,248,804,971 | 1,214,612,646 | 1,260,663,878 | 1,255,381,552 |
| 恒瑞医药(600276) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 283,706,004 | 246,521,219 | 86,725,124 | 128,484,942 | 123,424,972 |
| 短期投资 | 0 | 67,837,178 | 0 | 72,593,939 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 67,837,178 | 72,493,939 | 72,593,939 | 72,593,939 |
| 应收票据 | 34,285,404 | 34,656,955 | 26,504,153 | 17,328,531 | 19,732,132 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 171,658,022 | 0 | 242,335,622 | 0 |
| 应收账款净额 | 155,995,240 | 160,301,050 | 163,522,596 | 226,249,717 | 231,394,346 |
| 其他应收款 | 0 | 140,115,382 | 0 | 149,661,406 | 0 |
| 其他应收款净额 | 124,032,650 | 114,500,066 | 346,653,769 | 140,770,365 | 153,730,382 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 36,972,288 | 0 | 24,976,945 | 0 |
| 应收款项净额 | 280,027,890 | 274,801,116 | 510,176,365 | 367,020,083 | 385,124,729 |
| 预付帐款 | 11,286,485 | 46,195,010 | 10,251,372 | 37,344,867 | 12,074,590 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 93,255,583 | 0 | 112,841,347 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 79,198,957 | 93,255,583 | 94,893,195 | 112,841,347 | 108,852,489 |
| 待摊费用 | 0 | 0 | 0 | 0 | 69,873 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 688,504,741 | 763,267,062 | 801,044,148 | 735,613,709 | 721,872,724 |
| 长期投资 |
| 长期股权投资 | 1,339,000 | 0 | 50,808,181 | 696,000 | 696,000 |
| 长期债权投资 | 0 | 0 | 0 | 20,000 | 20,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 716,000 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 1,339,000 | 0 | 50,808,181 | 716,000 | 716,000 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 329,089,280 | 356,867,570 | 354,772,866 | 694,021,207 | 671,240,725 |
| 累计折旧 | 74,584,954 | 70,602,721 | 65,041,208 | 178,724,987 | 166,755,104 |
| 固定资产净值 | 254,504,327 | 286,264,849 | 289,731,658 | 515,296,221 | 504,485,621 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 254,504,327 | 286,264,849 | 289,731,658 | 515,296,221 | 504,485,621 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 179,226,415 | 0 | 176,982,938 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 197,335,126 | 179,226,415 | 162,400,759 | 176,982,938 | 172,282,448 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 20,228 | 192,430 | 82,060 | 82,060 |
| 固定资产合计 | 451,839,453 | 465,511,492 | 452,324,846 | 692,361,219 | 676,850,129 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 13,650,288 | 0 | 13,564,973 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 9,222,689 | 7,593,162 | 6,699,046 | 8,430,663 | 9,400,420 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 22,343,977 | 21,243,450 | 20,137,274 | 21,995,636 | 21,858,618 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,164,027,171 | 1,250,022,003 | 1,324,314,449 | 1,450,686,564 | 1,421,297,470 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 39,000,000 | 83,600,000 | 120,000,000 | 227,571,204 | 211,637,570 |
| 应付票据 | 0 | 0 | 0 | 4,000,000 | 2,000,000 |
| 应付帐款 | 42,282,809 | 44,741,300 | 52,413,512 | 63,761,395 | 63,213,606 |
| 预收帐款 | 0 | 1,970,441 | 2,039,223 | 2,658,441 | 2,019,261 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 8,296,351 | 8,796,615 | 8,598,500 | 12,301,155 | 12,546,297 |
| 应付福利费 | 124,033 | 506,812 | 1,407,619 | 2,793,847 | 1,274,089 |
| 应付股利 | 0 | 0 | 0 | 0 | 12,244,480 |
| 应交税金 | 38,084,752 | 30,819,652 | 31,456,709 | 17,856,901 | 23,111,259 |
| 其他应交款 | 664,331 | 563,902 | 664,189 | 1,213,015 | 1,485,438 |
| 其他应付款 | 16,732,953 | 26,571,871 | 39,823,743 | 62,483,152 | 44,714,470 |
| 预提费用 | 0 | 376,107 | 344,016 | 198,417 | 1,882,534 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 30,000,000 | 30,000,000 | 38,500,000 | 46,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 145,185,229 | 227,946,700 | 286,747,510 | 433,337,528 | 422,129,004 |
| 长期负债 |
| 长期借款 | 49,000,000 | 94,000,000 | 106,000,000 | 114,000,000 | 128,500,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 49,000,000 | 94,000,000 | 106,000,000 | 114,000,000 | 128,500,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 194,185,229 | 321,946,700 | 392,747,510 | 547,337,528 | 550,629,004 |
| 少数股东权益 | 18,000,000 | 15,517,626 | 13,956,665 | 16,688,579 | 17,045,866 |
| 股东权益 |
| 股本 | 255,072,000 | 255,072,000 | 255,072,000 | 255,072,000 | 255,072,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 255,072,000 | 255,072,000 | 255,072,000 | 255,072,000 | 255,072,000 |
| 资本公积金 | 394,806,584 | 394,806,584 | 394,806,584 | 394,806,584 | 394,806,584 |
| 盈余公积金 | 84,960,240 | 84,960,240 | 84,960,240 | 86,881,984 | 67,684,596 |
| 公益金 | 40,442,456 | 40,442,456 | 40,442,456 | 41,196,856 | 31,598,162 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 217,003,119 | 177,718,854 | 182,771,450 | 149,899,890 | 136,059,421 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 951,841,943 | 912,557,677 | 917,610,273 | 886,660,457 | 853,622,601 |
| 负债及股东权益总计 | 1,164,027,171 | 1,250,022,003 | 1,324,314,449 | 1,450,686,564 | 1,421,297,470 |
| 恒瑞医药(600276) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 138,600,542 | 139,596,511 | 118,886,484 | 168,602,069 | 136,516,281 |
| 短期投资 | 72,593,939 | 0 | 72,493,939 | 0 | 72,493,939 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 72,593,939 | 72,493,939 | 72,493,939 | 70,057,095 | 72,493,939 |
| 应收票据 | 13,146,229 | 13,307,515 | 10,486,249 | 3,928,389 | 1,559,637 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 251,072,807 | 0 | 229,014,303 | 0 | 223,977,618 |
| 应收账款净额 | 235,365,149 | 224,325,340 | 214,751,072 | 216,640,489 | 209,816,837 |
| 其他应收款 | 140,579,404 | 0 | 102,828,346 | 0 | 102,697,025 |
| 其他应收款净额 | 136,867,004 | 131,990,325 | 99,115,945 | 90,897,484 | 98,507,894 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 19,420,059 | 0 | 17,975,631 | 0 | 18,349,913 |
| 应收款项净额 | 372,232,152 | 356,315,666 | 313,867,018 | 307,537,973 | 308,324,731 |
| 预付帐款 | 37,826,362 | 3,267,791 | 16,845,010 | 21,501,615 | 29,802,897 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 110,149,289 | 0 | 95,797,643 | 0 | 91,443,979 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 1,294,154 |
| 存货净额 | 110,149,289 | 105,330,297 | 95,797,643 | 60,203,810 | 90,149,825 |
| 待摊费用 | 276,463 | 19,800 | 0 | 315,207 | 633,423 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 744,824,975 | 690,331,518 | 628,376,343 | 632,146,159 | 639,480,732 |
| 长期投资 |
| 长期股权投资 | 696,000 | 698,483 | 696,000 | 5,696,000 | 5,696,000 |
| 长期债权投资 | 0 | 0 | 1,000 | 1,000 | 1,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 696,000 | 0 | 697,000 | 0 | 5,697,000 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 696,000 | 698,483 | 697,000 | 5,697,000 | 5,697,000 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 676,650,206 | 480,622,924 | 474,602,485 | 411,135,976 | 429,333,122 |
| 累计折旧 | 155,941,741 | 145,750,320 | 135,462,973 | 128,300,097 | 123,063,664 |
| 固定资产净值 | 520,708,465 | 334,872,604 | 339,139,511 | 282,835,879 | 306,269,458 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 520,708,465 | 334,872,604 | 339,139,511 | 282,835,879 | 306,269,458 |
| 工程物资 | 0 | 0 | 3,138,489 | 0 | 0 |
| 在建工程 | 117,967,037 | 0 | 206,515,445 | 0 | 204,865,713 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 117,967,037 | 237,130,258 | 206,515,445 | 233,408,115 | 204,865,713 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 82,060 | -43,300 | 0 | -21,484 | -19,924 |
| 固定资产合计 | 638,757,563 | 571,959,562 | 548,793,446 | 516,222,510 | 511,115,247 |
| 无形资产及其他资产 |
| 无形资产 | 11,667,670 | 0 | 14,364,445 | 0 | 13,432,206 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 8,237,489 | 14,333,938 | 12,344,537 | 9,920,650 | 8,548,983 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产 |