上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 天房发展(600322) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,000,230,355 | 1,801,258,517 | 1,905,401,193 | 238,593,587 | 501,265,469 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 11,288,882 | 8,601,746 | 10,912,006 | 15,769,835 | 8,236,547 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 79,029,880 | 82,259,089 | 83,856,721 | 1,085,740,405 | 84,451,017 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 90,318,761 | 90,860,834 | 94,768,727 | 1,101,510,241 | 92,687,565 |
| 预付帐款 | 338,251,168 | 335,163,264 | 217,719,518 | 35,830,436 | 222,193,101 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 6,499,323,084 | 5,886,050,006 | 5,330,476,896 | 3,733,917,492 | 3,531,443,498 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 848,732 | 818,732 | 621,530 | 1,099,845 | 826,470 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 7,928,972,100 | 8,114,151,353 | 7,548,987,865 | 5,110,951,600 | 4,348,416,104 |
| 长期投资 |
| 长期股权投资 | 320,246,094 | 110,879,366 | 112,837,522 | 133,532,034 | 134,131,896 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 320,246,094 | 110,879,366 | 112,837,522 | 133,532,034 | 134,131,896 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 152,218,783 | 153,851,814 | 155,559,448 | 156,953,717 | 158,192,748 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 2,969,032 | 2,969,032 | 2,459,032 | 2,045,224 | 459,188 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | -780,000 | 0 | -855 | 0 |
| 固定资产合计 | 155,187,814 | 156,040,846 | 158,018,480 | 158,998,085 | 158,651,936 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 7,360,805 | 7,460,805 | 7,560,805 | 7,660,805 | 7,764,221 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 34,080,746 | 34,411,959 | 34,743,171 | 28,509,680 | 29,075,322 |
| 递延税项 |
| 递延税项借项 | 11,572,248 | 15,807,979 | 16,949,103 | 24,258,906 | 23,548,507 |
| 资产总计 | 8,794,688,649 | 8,685,450,950 | 8,131,553,792 | 5,721,096,768 | 4,964,903,594 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,302,000,000 | 1,349,852,175 | 1,220,000,000 | 1,185,000,000 | 716,500,000 |
| 应付票据 | 23,500,000 | 47,500,000 | 76,450,000 | 71,230,000 | 35,000,000 |
| 应付帐款 | 408,413,034 | 377,290,031 | 462,539,206 | 165,725,843 | 177,234,954 |
| 预收帐款 | 123,817,340 | 732,557,983 | 690,062,765 | 797,906,467 | 665,178,143 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 353,986 | 2,199,138 | 4,422,401 | 1,623,762 | 1,126,578 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 38,667,723 | 24,117,705 | 26,131,453 | 26,472,014 | 26,472,014 |
| 应交税金 | -16,281,934 | -39,973,528 | -9,341,830 | -32,297,848 | -19,522,334 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 470,220,940 | 369,466,726 | 355,477,224 | 417,767,054 | 311,305,572 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 17,214,253 | 17,214,253 | 17,214,253 | 0 | 0 |
| 一年内到期的长期负债 | 434,066,000 | 332,066,000 | 246,406,000 | 150,000,000 | 150,000,000 |
| 其他流动负债 | 774,275 | 794,906 | 698,219 | 722,363 | 35,816 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,802,745,619 | 3,213,085,391 | 3,090,059,692 | 2,785,661,539 | 2,063,330,744 |
| 长期负债 |
| 长期借款 | 2,015,000,000 | 1,509,000,000 | 1,119,660,000 | 948,486,000 | 924,366,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 8,020,246 | 8,020,246 | 8,020,246 | 8,020,246 | 8,020,246 |
| 长期负债合计 | 2,023,020,246 | 1,517,020,246 | 1,127,680,246 | 956,506,246 | 932,386,246 |
| 递延税项贷项 | 1,815,735 | 1,815,735 | 1,815,735 | 0 | 0 |
| 负债合计 | 4,827,581,600 | 4,731,921,371 | 4,219,555,673 | 3,742,167,785 | 2,995,716,990 |
| 少数股东权益 | 274,356,917 | 267,108,973 | 265,268,799 | 264,026,836 | 263,006,876 |
| 股东权益 |
| 股本 | 1,105,700,000 | 1,105,700,000 | 1,105,700,000 | 847,414,834 | 847,414,834 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,105,700,000 | 1,105,700,000 | 1,105,700,000 | 847,414,834 | 847,414,834 |
| 资本公积金 | 2,200,863,909 | 2,200,863,909 | 2,200,863,909 | 560,269,075 | 560,269,075 |
| 盈余公积金 | 210,750,606 | 210,750,606 | 210,750,606 | 203,531,369 | 203,531,369 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 175,435,617 | 169,106,090 | 129,414,806 | 103,686,868 | 94,964,449 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,692,750,132 | 3,686,420,605 | 3,646,729,321 | 1,714,902,147 | 1,706,179,728 |
| 负债及股东权益总计 | 8,794,688,649 | 8,685,450,950 | 8,131,553,792 | 5,721,096,768 | 4,964,903,594 |
| 天房发展(600322) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 785,884,805 | 554,349,998 | 376,789,922 | 490,825,487 | 515,475,220 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 15,539,266 | 0 | 16,270,146 | 0 |
| 应收账款净额 | 10,583,232 | 10,906,586 | 11,493,637 | 11,503,637 | 12,210,366 |
| 其他应收款 | 0 | 111,958,655 | 0 | 123,177,113 | 0 |
| 其他应收款净额 | 83,819,869 | 82,939,468 | 98,121,809 | 97,654,104 | 119,881,367 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 33,651,867 | 0 | 30,289,519 | 0 |
| 应收款项净额 | 94,403,100 | 93,846,054 | 109,615,446 | 109,157,741 | 132,091,732 |
| 预付帐款 | 46,790,679 | 143,430,518 | 36,138,502 | 35,493,276 | 35,866,020 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 3,902,230,879 | 0 | 3,689,955,994 | 0 |
| 存货跌价准备 | 0 | 5,808,971 | 0 | 5,808,971 | 0 |
| 存货净额 | 3,921,504,818 | 3,896,421,907 | 3,760,996,533 | 3,684,147,022 | 3,417,047,781 |
| 待摊费用 | 0 | 679,863 | 945,652 | 1,977,460 | 2,974,523 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 3,332,868 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 4,851,916,270 | 4,688,728,340 | 4,284,486,056 | 4,321,600,986 | 4,103,455,276 |
| 长期投资 |
| 长期股权投资 | 107,759,334 | 107,715,424 | 111,315,997 | 111,208,789 | 111,269,354 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 112,015,424 | 0 | 111,208,789 | 0 |
| 长期投资减值准备 | 0 | 4,300,000 | 0 | 0 | 0 |
| 长期投资净额 | 107,759,334 | 107,715,424 | 111,315,997 | 111,208,789 | 111,269,354 |
| 合并价差 | 0 | 4,214,642 | 4,398,947 | 4,583,251 | 4,771,614 |
| 股权投资差额 | 0 | -5,011,332 | -5,100,820 | -5,190,308 | -5,279,796 |
| 固定资产 |
| 固定资产原价 | 0 | 274,767,838 | 275,345,562 | 276,597,930 | 276,246,553 |
| 累计折旧 | 0 | 117,834,983 | 116,573,108 | 114,415,046 | 112,205,129 |
| 固定资产净值 | 0 | 156,932,855 | 158,772,455 | 162,182,885 | 164,041,424 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 154,751,582 | 156,932,855 | 158,772,455 | 162,182,885 | 164,041,424 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 0 | 0 | 0 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 154,751,582 | 156,932,855 | 158,772,455 | 162,182,885 | 164,041,424 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 1,933 | 0 | 2,333 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 7,865,246 | 7,966,271 | 8,067,296 | 8,168,321 | 8,269,346 |
| 其他长期资产 | 0 | 85,845,663 | 91,604,891 | 91,604,891 | 95,571,849 |
| 无形资产及其他资产合计 | 29,638,572 | 93,813,868 | 99,674,321 | 99,775,546 | 103,843,729 |
| 递延税项 |
| 递延税项借项 | 21,019,880 | 0 | 0 | 0 | 0 |
| 资产总计 | 5,448,393,868 | 5,047,190,487 | 4,654,248,829 | 4,694,768,205 | 4,482,609,784 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,309,840,000 | 851,500,000 | 865,000,000 | 915,500,000 | 958,500,000 |
| 应付票据 | 115,000,000 | 111,000,000 | 100,686,000 | 100,686,000 | 102,305,616 |
| 应付帐款 | 177,071,296 | 229,926,611 | 322,364,587 | 380,444,921 | 195,541,614 |
| 预收帐款 | 604,660,621 | 700,315,086 | 548,098,518 | 383,093,026 | 237,131,583 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 1,051,876 | 0 | 0 | 0 | 0 |
| 应付福利费 | 0 | 736,269 | 280,607 | 60,140 | -321,817 |
| 应付股利 | 28,874,691 | 30,388,129 | 29,401,349 | 52,197,969 | 27,483,858 |
| 应交税金 | -5,508,361 | -16,355,166 | -26,304,748 | -14,959,767 | -2,242,436 |
| 其他应交款 | 0 | 424,957 | 89,149 | 289,595 | 13,018 |
| 其他应付款 | 369,467,424 | 426,805,182 | 366,724,458 | 385,875,496 | 417,649,603 |
| 预提费用 | 0 | 670,658 | 12,285,195 | 52,210,906 | 64,368,642 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 258,500,000 | 258,500,000 | 21,500,000 | 108,500,000 | 115,000,000 |
| 其他流动负债 | 670,658 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,859,628,205 | 2,593,911,726 | 2,240,125,114 | 2,363,898,286 | 2,115,429,680 |
| 长期负债 |
| 长期借款 | 665,586,000 | 561,707,000 | 535,500,000 | 458,500,000 | 521,190,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 8,020,246 | 8,020,246 | 8,020,246 | 8,020,246 | 8,020,246 |
| 长期负债合计 | 673,606,246 | 569,727,246 | 543,520,246 | 466,520,246 | 529,210,246 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,533,234,452 | 3,163,638,972 | 2,783,645,361 | 2,830,418,532 | 2,644,639,926 |
| 少数股东权益 | 200,760,312 | 199,683,148 | 201,617,017 | 202,436,481 | 153,019,395 |
| 股东权益 |
| 股本 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 |
| 资本公积金 | 978,648,542 | 978,648,542 | 978,648,542 | 978,648,542 | 982,226,942 |
| 盈余公积金 | 203,531,369 | 203,531,369 | 196,580,426 | 196,580,426 | 196,580,426 |
| 公益金 | 0 | 0 | 52,910,256 | 52,910,256 | 52,910,256 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 108,511,776 | 77,981,039 | 70,050,066 | 62,976,807 | 57,013,231 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,714,399,104 | 1,683,868,367 | 1,668,986,452 | 1,661,913,192 | 1,684,950,462 |
| 负债及股东权益总计 | 5,448,393,868 | 5,047,190,487 | 4,654,248,829 | 4,694,768,205 | 4,482,609,784 |
| 天房发展(600322) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 302,278,862 | 408,004,941 | 421,310,784 | 338,344,636 | 479,739,128 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 17,488,402 | 0 | 19,485,196 | 0 | 25,982,813 |
| 应收账款净额 | 12,721,892 | 13,982,477 | 13,982,477 | 15,913,822 | 20,255,532 |
| 其他应收款 | 143,152,681 | 0 | 102,540,228 | 0 | 106,250,806 |
| 其他应收款净额 | 117,629,224 | 82,238,935 | 79,003,958 | 81,841,927 | 88,712,764 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 30,289,966 | 0 | 29,038,990 | 0 | 23,265,324 |
| 应收款项净额 | 130,351,116 | 96,221,412 | 92,986,434 | 97,755,749 | 108,968,295 |
| 预付帐款 | 90,359,612 | 216,992,719 | 700,617,839 | 595,637,391 | 501,097,488 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 3,273,656,553 | 0 | 2,281,171,984 | 0 | 2,069,917,255 |
| 存货跌价准备 | 5,808,971 | 0 | 5,808,971 | 0 | 5,808,971 |
| 存货净额 | 3,267,847,581 | 2,934,188,984 | 2,275,363,012 | 2,292,257,109 | 2,064,108,283 |
| 待摊费用 | 704,863 | 804,804 | 1,627,800 | 2,761,434 | 95,265 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 1,777,350 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,791,542,035 | 3,656,212,860 | 3,491,905,870 | 3,328,533,669 | 3,154,008,460 |
| 长期投资 |
| 长期股权投资 | 111,363,949 | 112,509,795 | 127,612,936 | 127,354,755 | 127,412,484 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 111,363,949 | 0 | 127,647,350 | 0 | 127,446,898 |
| 长期投资减值准备 | 0 | 0 | 34,414 | 0 | 34,414 |
| 长期投资净额 | 111,363,949 | 112,509,795 | 127,612,936 | 127,354,755 | 127,412,484 |
| 合并价差 | 4,959,977 | 5,160,517 | 5,344,821 | 9,977,042 | 10,320,296 |
| 股权投资差额 | -5,369,284 | -5,643,076 | -5,548,260 | -5,637,748 | -5,727,236 |
| 固定资产 |
| 固定资产原价 | 279,335,266 | 263,810,695 | 265,648,373 | 264,680,742 | 264,517,075 |
| 累计折旧 | 112,572,735 | 109,285,445 | 107,680,950 | 105,895,050 | 103,552,639 |
| 固定资产净值 | 166,762,531 | 154,525,249 | 157,967,423 | 158,785,692 | 160,964,437 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 166,762,531 | 154,525,249 | 157,967,423 | 158,785,692 | 160,964,437 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 13,346,000 | 0 | 13,066,700 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 13,346,000 | 13,346,000 | 13,332,700 | 13,066,700 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 166,762,531 | 167,871,250 | 171,313,424 | 172,118,393 | 174,031,137 |
| 无形资产及其他资产 |
| 无形资产 | 2,733 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 8,370,371 | 8,524,585 | 8,675,610 | 8,926,635 | 8,977,660 |
| 其他长期资产 | 95,571,849 | 79,198,990 | 81,380,244 | 85,739,442 | 85,739,442 |
| 无形资产及其他资产合计 | 103,944,954 | 87,726,509 | 90,055,854 | 94,666,077 | 94,717,102 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,173,613,469 | 4,024,320,412 | 3,880,888,083 | 3,722,672,893 | 3,550,169,183 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 828,500,000 | 614,000,000 | 629,000,000 | 477,989,917 | 507,500,000 |
| 应付票据 | 128,366,616 | 242,355,616 | 203,805,616 | 115,300,000 | 150,000,000 |
| 应付帐款 | 219,963,358 | 48,774,768 | 54,414,095 | 69,505,796 | 57,908,525 |
| 预收帐款 | 201,435,309 | 198,640,069 | 133,235,014 | 134,050,716 | 106,218,999 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 0 | 0 | 0 | 0 | 0 |
| 应付福利费 | -265,921 | -800,146 | -966,480 | -1,227,514 | -1,109,293 |
| 应付股利 | 30,372,898 | 28,859,972 | 44,937,783 | 29,255,551 | 31,321,875 |
| 应交税金 | 937,103 | -10,205,667 | -10,443,745 | -6,808,832 | -3,848,592 |
| 其他应交款 | 206,405 | -39,366 | -108,308 | 33,038 | 8,529 |
| 其他应付款 | 470,724,018 | 323,222,904 | 319,774,547 | 264,829,294 | 70,652,095 |
| 预提费用 | 72,318,638 | 57,851,522 | 62,622,688 | 65,946,570 | 61,021,029 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 115,000,000 | 408,500,000 | 433,500,000 | 498,500,000 | 498,500,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,067,558,423 | 1,911,159,671 | 1,869,771,209 | 1,647,374,535 | 1,478,173,167 |
| 长期负债 |
| 长期借款 | 314,190,000 | 330,000,000 | 230,000,000 | 255,000,000 | 255,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 8,020,246 | 8,020,246 | 8,020,246 | 18,074,638 | 18,074,638 |
| 长期负债合计 | 322,210,246 | 338,020,246 | 238,020,246 | 273,074,638 | 273,074,638 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,389,768,670 | 2,249,179,917 | 2,107,791,456 | 1,920,449,173 | 1,751,247,805 |
| 少数股东权益 | 103,947,808 | 106,285,229 | 106,020,542 | 123,618,556 | 123,447,923 |
| 股东权益 |
| 股本 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 |
| 资本公积金 | 982,226,942 | 982,103,816 | 982,103,816 | 982,103,816 | 982,103,816 |
| 盈余公积金 | 196,580,426 | 189,649,455 | 189,649,455 | 189,649,455 | 189,649,455 |
| 公益金 | 52,910,256 | 50,746,342 | 50,746,342 | 50,746,342 | 50,746,342 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 51,959,761 | 73,394,579 | 71,615,399 | 66,196,180 | 63,064,470 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,679,896,992 | 1,668,855,266 | 1,667,076,086 | 1,678,605,164 | 1,675,473,455 |
| 负债及股东权益总计 | 4,173,613,469 | 4,024,320,412 | 3,880,888,083 | 3,722,672,893 | 3,550,169,183 |
| 天房发展(600322) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 234,442,923 | 323,943,255 | 412,945,578 | 333,996,183 | 410,667,840 |
| 短期投资 | 0 | 5,000,000 | 0 | 7,060,000 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 206,000 | 0 |
| 短期投资净额 | 5,000,000 | 5,000,000 | 6,854,000 | 6,854,000 | 12,060,000 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 42,424,338 | 0 | 49,654,986 | 0 |
| 应收账款净额 | 35,879,580 | 34,773,349 | 33,815,484 | 42,580,457 | 53,305,890 |
| 其他应收款 | 0 | 136,201,154 | 0 | 129,242,465 | 0 |
| 其他应收款净额 | 145,077,041 | 122,931,190 | 117,824,177 | 116,183,381 | 129,319,599 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 20,920,953 | 0 | 20,133,613 | 0 |
| 应收款项净额 | 180,956,622 | 157,704,539 | 151,639,661 | 158,763,838 | 182,625,490 |
| 预付帐款 | 478,587,062 | 437,235,659 | 561,067,548 | 463,980,858 | 442,041,046 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 2,001,546,970 | 0 | 1,906,578,225 | 0 |
| 存货跌价准备 | 0 | 5,808,971 | 0 | 5,810,650 | 0 |
| 存货净额 | 2,004,830,294 | 1,995,737,998 | 1,888,568,923 | 1,900,767,575 | 2,070,824,984 |
| 待摊费用 | 0 | 0 | 0 | 53,880 | 596,998 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 133,793 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,903,816,901 | 2,919,621,451 | 3,021,209,504 | 2,864,416,334 | 3,118,816,357 |
| 长期投资 |
| 长期股权投资 | 196,917,226 | 148,133,794 | 130,030,324 | 130,161,265 | 114,066,694 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 148,168,209 | 0 | 130,195,679 | 0 |
| 长期投资减值准备 | 0 | 34,414 | 0 | 34,414 | 0 |
| 长期投资净额 | 196,917,226 | 148,133,794 | 130,030,324 | 130,161,265 | 114,066,694 |
| 合并价差 | 12,379,469 | 12,670,274 | 12,961,079 | 13,300,977 | 13,389,752 |
| 股权投资差额 | 12,055,469 | 12,346,274 | 12,637,079 | 12,976,977 | 13,065,752 |
| 固定资产 |
| 固定资产原价 | 263,730,569 | 266,327,031 | 265,563,050 | 264,237,202 | 280,688,419 |
| 累计折旧 | 105,689,033 | 106,101,037 | 104,801,505 | 102,766,163 | 104,127,306 |
| 固定资产净值 | 158,041,536 | 160,225,995 | 160,761,546 | 161,471,038 | 176,561,113 |
| 固定资产减值准备 | 624,431 | 624,431 | 624,431 | 627,731 | 627,731 |
| 固定资产净额 | 157,417,106 | 159,601,564 | 160,137,115 | 160,843,308 | 175,933,382 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 12,986,749 | 0 | 12,712,903 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 13,016,808 | 12,986,749 | 12,840,148 | 12,712,903 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | -93,512 | 673,204 | 89,488 | 90,088 | -310,687 |
| 固定资产合计 | 170,340,402 | 173,261,517 | 173,066,752 | 173,646,299 | 175,622,695 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 9,391,770 | 9,555,485 | 10,082,285 | 10,246,001 | 11,172,294 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 9,391,770 | 9,555,485 | 10,082,285 | 10,246,001 | 11,182,258 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,280,466,298 | 3,250,572,248 | 3,334,388,865 | 3,178,469,899 | 3,419,688,004 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 523,500,000 | 480,500,000 | 644,000,000 | 603,000,000 | 464,000,000 |
| 应付票据 | 140,000,000 | 150,000,000 | 170,000,000 | 160,000,000 | 260,000,000 |
| 应付帐款 | 36,129,186 | 38,744,941 | 44,805,174 | 64,529,187 | 35,358,800 |
| 预收帐款 | 117,054,255 | 93,322,669 | 89,260,275 | 96,182,773 | 293,696,492 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 11,151 | 0 | 0 | 0 | 120,909 |
| 应付福利费 | -1,615,681 | -1,964,778 | -1,838,127 | -1,529,593 | -1,675,494 |
| 应付股利 | 33,723,261 | 43,153,512 | 27,248,443 | 45,317,094 | 33,341,701 |
| 应交税金 | -8,112,538 | -6,844,769 | 1,294,504 | 786,024 | -20,427,957 |
| 其他应交款 | -276,538 | -231,474 | -176,478 | -160,281 | -414,109 |
| 其他应付款 | 68,613,188 | 118,467,963 | 90,117,465 | 56,360,929 | 52,029,087 |
| 预提费用 | 48,321,993 | 47,145,647 | 53,122,903 | 57,219,035 | 54,214,974 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 232,000,000 | 140,000,000 | 0 | 0 | 310,000,000 |
| 其他流动负债 | 201,000 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,189,549,277 | 1,102,293,710 | 1,117,834,159 | 1,081,705,167 | 1,480,244,403 |
| 长期负债 |
| 长期借款 | 371,500,000 | 433,500,000 | 486,500,000 | 386,500,000 | 236,500,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 18,074,638 | 18,074,638 | 18,074,638 | 18,074,638 | 18,074,638 |
| 长期负债合计 | 389,574,638 | 451,574,638 | 504,574,638 | 404,574,638 | 254,574,638 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,579,123,915 | 1,553,868,348 | 1,622,408,797 | 1,486,279,805 | 1,734,819,041 |
| 少数股东权益 | 37,159,971 | 32,923,969 | 32,364,955 | 32,231,313 | 29,712,698 |
| 股东权益 |
| 股本 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 | 423,707,417 |
| 资本公积金 | 982,030,536 | 982,023,174 | 982,023,174 | 982,023,174 | 981,658,563 |
| 盈余公积金 | 184,613,637 | 184,613,637 | 184,613,637 | 184,613,637 | 176,626,668 |
| 公益金 | 49,174,475 | 49,174,475 | 49,174,475 | 49,174,475 | 47,096,517 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 73,830,821 | 73,435,703 | 72,322,587 | 69,614,553 | 73,163,616 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,664,182,412 | 1,663,779,932 | 1,679,615,113 | 1,659,958,782 | 1,655,156,265 |
| 负债及股东权益总计 | 3,280,466,298 | 3,250,572,248 | 3,334,388,865 | 3,178,469,899 | 3,419,688,004 |
| 天房发展(600322) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 358,954,747 | 275,553,106 | 203,749,850 | 228,671,437 | 304,360,433 |
| 短期投资 | 12,060,000 | 0 | 12,060,000 | 0 | 17,862,872 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 293,769 |
| 短期投资净额 | 12,060,000 | 12,060,000 | 12,060,000 | 17,692,390 | 17,569,103 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 63,378,629 | 0 | 74,702,579 | 0 | 111,195,825 |
| 应收账款净额 | 54,883,746 | 56,060,028 | 67,803,327 | 70,660,191 | 104,508,473 |
| 其他应收款 | 141,105,012 | 0 | 157,900,198 | 0 | 120,703,898 |
| 其他应收款净额 | 128,734,945 | 156,460,321 | 144,570,010 | 112,365,597 | 111,715,065 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 20,864,951 | 0 | 20,229,440 | 0 | 15,676,186 |
| 应收款项净额 | 183,618,691 | 212,520,350 | 212,373,337 | 183,025,788 | 216,223,537 |
| 预付帐款 | 369,936,765 | 225,151,156 | 174,826,417 | 176,690,943 | 170,197,976 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 2,066,335,307 | 0 | 2,045,843,448 | 0 | 2,070,854,538 |
| 存货跌价准备 | 5,081,710 | 0 | 8,570,709 | 0 | 13,537,436 |
| 存货净额 | 2,061,253,597 | 2,032,590,887 | 2,037,272,740 | 2,064,567,326 | 2,057,317,102 |
| 待摊费用 | 1,956,943 | 1,916,618 | 717,021 | 2,434,181 | 2,733,698 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 950,000 | 0 | 19,934 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,987,780,743 | 2,760,742,117 | 2,640,999,364 | 2,673,102,000 | 2,768,401,850 |
| 长期投资 |
| 长期股权投资 | 113,692,383 | 113,217,141 | 117,739,304 | 116,518,848 | 118,162,389 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 36,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 113,726,797 | 0 | 117,775,143 | 0 | 118,364,841 |
| 长期投资减值准备 | 34,414 | 0 | 35,839 | 0 | 166,452 |
| 长期投资净额 | 113,692,383 | 113,217,141 | 117,739,304 | 116,518,848 | 118,198,389 |
| 合并价差 | 13,656,986 | 13,651,340 | 13,914,243 | 14,298,557 | 14,602,389 |
| 股权投资差额 | 13,332,986 | 13,327,340 | 13,590,243 | 13,974,557 | 14,278,389 |
| 固定资产 |
| 固定资产原价 | 280,584,378 | 280,336,268 | 292,103,427 | 322,071,351 | 305,588,695 |
| 累计折旧 | 102,331,433 | 100,437,099 | 102,542,673 | 106,761,377 | 106,380,569 |
| 固定资产净值 | 178,252,945 | 179,899,169 | 189,560,754 | 215,309,975 | 199,208,126 |
| 固定资产减值准备 | 627,731 | 627,731 | 627,731 | 0 | 0 |
| 固定资产净额 | 177,625,214 | 179,271,438 | 188,933,023 | 215,309,975 | 199,208,126 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 101,613 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 101,613 | 101,613 | 101,613 | 4,441,613 |
| 待处理固定资产净损失 | 0 | 0 | <