天房发展

- 600322

-

-  -

-
昨收盘:- 今开盘:- 最高价:- 最低价:-
市值:-亿元 流通:- 成交:-手 换手:-
单位:元    表单下载
天房发展(600322) 资产负债表
报告期2008-06-302008-03-312007-12-312007-09-302007-06-30
资产
流动资产
货币资金1,000,230,3551,801,258,5171,905,401,193238,593,587501,265,469
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据00000
应收股利00000
应收利息00000
应收帐款00000
应收账款净额11,288,8828,601,74610,912,00615,769,8358,236,547
其他应收款00000
其他应收款净额79,029,88082,259,08983,856,7211,085,740,40584,451,017
内部应收款00000
坏帐准备00000
应收款项净额90,318,76190,860,83494,768,7271,101,510,24192,687,565
预付帐款338,251,168335,163,264217,719,51835,830,436222,193,101
其它补贴款00000
存货00000
存货跌价准备00000
存货净额6,499,323,0845,886,050,0065,330,476,8963,733,917,4923,531,443,498
待摊费用00000
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产848,732818,732621,5301,099,845826,470
附属企业往来00000
内部往来00000
流动资产合计7,928,972,1008,114,151,3537,548,987,8655,110,951,6004,348,416,104
长期投资
长期股权投资320,246,094110,879,366112,837,522133,532,034134,131,896
长期债权投资00000
其他长期投资00000
长期投资合计00000
长期投资减值准备00000
长期投资净额320,246,094110,879,366112,837,522133,532,034134,131,896
合并价差00000
股权投资差额00000
固定资产
固定资产原价00000
累计折旧00000
固定资产净值00000
固定资产减值准备00000
固定资产净额152,218,783153,851,814155,559,448156,953,717158,192,748
工程物资00000
在建工程00000
在建工程减值准备00000
在建工程净额2,969,0322,969,0322,459,0322,045,224459,188
待处理固定资产净损失00000
固定资产清理0-780,0000-8550
固定资产合计155,187,814156,040,846158,018,480158,998,085158,651,936
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用7,360,8057,460,8057,560,8057,660,8057,764,221
其他长期资产00000
无形资产及其他资产合计34,080,74634,411,95934,743,17128,509,68029,075,322
递延税项
递延税项借项11,572,24815,807,97916,949,10324,258,90623,548,507
资产总计8,794,688,6498,685,450,9508,131,553,7925,721,096,7684,964,903,594
负债及股东权益
流动负债
短期借款1,302,000,0001,349,852,1751,220,000,0001,185,000,000716,500,000
应付票据23,500,00047,500,00076,450,00071,230,00035,000,000
应付帐款408,413,034377,290,031462,539,206165,725,843177,234,954
预收帐款123,817,340732,557,983690,062,765797,906,467665,178,143
代销商品款00000
应付工资353,9862,199,1384,422,4011,623,7621,126,578
应付福利费00000
应付股利38,667,72324,117,70526,131,45326,472,01426,472,014
应交税金-16,281,934-39,973,528-9,341,830-32,297,848-19,522,334
其他应交款00000
其他应付款470,220,940369,466,726355,477,224417,767,054311,305,572
预提费用00000
预计负债17,214,25317,214,25317,214,25300
一年内到期的长期负债434,066,000332,066,000246,406,000150,000,000150,000,000
其他流动负债774,275794,906698,219722,36335,816
职工奖励及福利基金00000
国内票据结算00000
流动负债合计2,802,745,6193,213,085,3913,090,059,6922,785,661,5392,063,330,744
长期负债
长期借款2,015,000,0001,509,000,0001,119,660,000948,486,000924,366,000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00000
其他长期负债8,020,2468,020,2468,020,2468,020,2468,020,246
长期负债合计2,023,020,2461,517,020,2461,127,680,246956,506,246932,386,246
递延税项贷项1,815,7351,815,7351,815,73500
负债合计4,827,581,6004,731,921,3714,219,555,6733,742,167,7852,995,716,990
少数股东权益274,356,917267,108,973265,268,799264,026,836263,006,876
股东权益
股本1,105,700,0001,105,700,0001,105,700,000847,414,834847,414,834
已归还投资00000
股本净额1,105,700,0001,105,700,0001,105,700,000847,414,834847,414,834
资本公积金2,200,863,9092,200,863,9092,200,863,909560,269,075560,269,075
盈余公积金210,750,606210,750,606210,750,606203,531,369203,531,369
公益金00000
未确认的投资损失00000
未分配利润175,435,617169,106,090129,414,806103,686,86894,964,449
货币换算差额00000
股东权益合计3,692,750,1323,686,420,6053,646,729,3211,714,902,1471,706,179,728
负债及股东权益总计8,794,688,6498,685,450,9508,131,553,7925,721,096,7684,964,903,594
天房发展(600322) 资产负债表
报告期2007-03-312006-12-312006-09-302006-06-302006-03-31
资产
流动资产
货币资金785,884,805554,349,998376,789,922490,825,487515,475,220
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据00000
应收股利00000
应收利息00000
应收帐款015,539,266016,270,1460
应收账款净额10,583,23210,906,58611,493,63711,503,63712,210,366
其他应收款0111,958,6550123,177,1130
其他应收款净额83,819,86982,939,46898,121,80997,654,104119,881,367
内部应收款00000
坏帐准备033,651,867030,289,5190
应收款项净额94,403,10093,846,054109,615,446109,157,741132,091,732
预付帐款46,790,679143,430,51836,138,50235,493,27635,866,020
其它补贴款00000
存货03,902,230,87903,689,955,9940
存货跌价准备05,808,97105,808,9710
存货净额3,921,504,8183,896,421,9073,760,996,5333,684,147,0223,417,047,781
待摊费用0679,863945,6521,977,4602,974,523
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产3,332,8680000
附属企业往来00000
内部往来00000
流动资产合计4,851,916,2704,688,728,3404,284,486,0564,321,600,9864,103,455,276
长期投资
长期股权投资107,759,334107,715,424111,315,997111,208,789111,269,354
长期债权投资00000
其他长期投资00000
长期投资合计0112,015,4240111,208,7890
长期投资减值准备04,300,000000
长期投资净额107,759,334107,715,424111,315,997111,208,789111,269,354
合并价差04,214,6424,398,9474,583,2514,771,614
股权投资差额0-5,011,332-5,100,820-5,190,308-5,279,796
固定资产
固定资产原价0274,767,838275,345,562276,597,930276,246,553
累计折旧0117,834,983116,573,108114,415,046112,205,129
固定资产净值0156,932,855158,772,455162,182,885164,041,424
固定资产减值准备00000
固定资产净额154,751,582156,932,855158,772,455162,182,885164,041,424
工程物资00000
在建工程00000
在建工程减值准备00000
在建工程净额00000
待处理固定资产净损失00000
固定资产清理00000
固定资产合计154,751,582156,932,855158,772,455162,182,885164,041,424
无形资产及其他资产
无形资产01,93302,3330
开办费00000
递延资产00000
长期待摊费用7,865,2467,966,2718,067,2968,168,3218,269,346
其他长期资产085,845,66391,604,89191,604,89195,571,849
无形资产及其他资产合计29,638,57293,813,86899,674,32199,775,546103,843,729
递延税项
递延税项借项21,019,8800000
资产总计5,448,393,8685,047,190,4874,654,248,8294,694,768,2054,482,609,784
负债及股东权益
流动负债
短期借款1,309,840,000851,500,000865,000,000915,500,000958,500,000
应付票据115,000,000111,000,000100,686,000100,686,000102,305,616
应付帐款177,071,296229,926,611322,364,587380,444,921195,541,614
预收帐款604,660,621700,315,086548,098,518383,093,026237,131,583
代销商品款00000
应付工资1,051,8760000
应付福利费0736,269280,60760,140-321,817
应付股利28,874,69130,388,12929,401,34952,197,96927,483,858
应交税金-5,508,361-16,355,166-26,304,748-14,959,767-2,242,436
其他应交款0424,95789,149289,59513,018
其他应付款369,467,424426,805,182366,724,458385,875,496417,649,603
预提费用0670,65812,285,19552,210,90664,368,642
预计负债00000
一年内到期的长期负债258,500,000258,500,00021,500,000108,500,000115,000,000
其他流动负债670,6580000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计2,859,628,2052,593,911,7262,240,125,1142,363,898,2862,115,429,680
长期负债
长期借款665,586,000561,707,000535,500,000458,500,000521,190,000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00000
其他长期负债8,020,2468,020,2468,020,2468,020,2468,020,246
长期负债合计673,606,246569,727,246543,520,246466,520,246529,210,246
递延税项贷项00000
负债合计3,533,234,4523,163,638,9722,783,645,3612,830,418,5322,644,639,926
少数股东权益200,760,312199,683,148201,617,017202,436,481153,019,395
股东权益
股本423,707,417423,707,417423,707,417423,707,417423,707,417
已归还投资00000
股本净额423,707,417423,707,417423,707,417423,707,417423,707,417
资本公积金978,648,542978,648,542978,648,542978,648,542982,226,942
盈余公积金203,531,369203,531,369196,580,426196,580,426196,580,426
公益金0052,910,25652,910,25652,910,256
未确认的投资损失00000
未分配利润108,511,77677,981,03970,050,06662,976,80757,013,231
货币换算差额00000
股东权益合计1,714,399,1041,683,868,3671,668,986,4521,661,913,1921,684,950,462
负债及股东权益总计5,448,393,8685,047,190,4874,654,248,8294,694,768,2054,482,609,784
天房发展(600322) 资产负债表
报告期2005-12-312005-09-302005-06-302005-03-312004-12-31
资产
流动资产
货币资金302,278,862408,004,941421,310,784338,344,636479,739,128
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据00000
应收股利00000
应收利息00000
应收帐款17,488,402019,485,196025,982,813
应收账款净额12,721,89213,982,47713,982,47715,913,82220,255,532
其他应收款143,152,6810102,540,2280106,250,806
其他应收款净额117,629,22482,238,93579,003,95881,841,92788,712,764
内部应收款00000
坏帐准备30,289,966029,038,990023,265,324
应收款项净额130,351,11696,221,41292,986,43497,755,749108,968,295
预付帐款90,359,612216,992,719700,617,839595,637,391501,097,488
其它补贴款00000
存货3,273,656,55302,281,171,98402,069,917,255
存货跌价准备5,808,97105,808,97105,808,971
存货净额3,267,847,5812,934,188,9842,275,363,0122,292,257,1092,064,108,283
待摊费用704,863804,8041,627,8002,761,43495,265
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产0001,777,3500
附属企业往来00000
内部往来00000
流动资产合计3,791,542,0353,656,212,8603,491,905,8703,328,533,6693,154,008,460
长期投资
长期股权投资111,363,949112,509,795127,612,936127,354,755127,412,484
长期债权投资00000
其他长期投资00000
长期投资合计111,363,9490127,647,3500127,446,898
长期投资减值准备0034,414034,414
长期投资净额111,363,949112,509,795127,612,936127,354,755127,412,484
合并价差4,959,9775,160,5175,344,8219,977,04210,320,296
股权投资差额-5,369,284-5,643,076-5,548,260-5,637,748-5,727,236
固定资产
固定资产原价279,335,266263,810,695265,648,373264,680,742264,517,075
累计折旧112,572,735109,285,445107,680,950105,895,050103,552,639
固定资产净值166,762,531154,525,249157,967,423158,785,692160,964,437
固定资产减值准备00000
固定资产净额166,762,531154,525,249157,967,423158,785,692160,964,437
工程物资00000
在建工程0013,346,000013,066,700
在建工程减值准备00000
在建工程净额013,346,00013,346,00013,332,70013,066,700
待处理固定资产净损失00000
固定资产清理00000
固定资产合计166,762,531167,871,250171,313,424172,118,393174,031,137
无形资产及其他资产
无形资产2,7330000
开办费00000
递延资产00000
长期待摊费用8,370,3718,524,5858,675,6108,926,6358,977,660
其他长期资产95,571,84979,198,99081,380,24485,739,44285,739,442
无形资产及其他资产合计103,944,95487,726,50990,055,85494,666,07794,717,102
递延税项
递延税项借项00000
资产总计4,173,613,4694,024,320,4123,880,888,0833,722,672,8933,550,169,183
负债及股东权益
流动负债
短期借款828,500,000614,000,000629,000,000477,989,917507,500,000
应付票据128,366,616242,355,616203,805,616115,300,000150,000,000
应付帐款219,963,35848,774,76854,414,09569,505,79657,908,525
预收帐款201,435,309198,640,069133,235,014134,050,716106,218,999
代销商品款00000
应付工资00000
应付福利费-265,921-800,146-966,480-1,227,514-1,109,293
应付股利30,372,89828,859,97244,937,78329,255,55131,321,875
应交税金937,103-10,205,667-10,443,745-6,808,832-3,848,592
其他应交款206,405-39,366-108,30833,0388,529
其他应付款470,724,018323,222,904319,774,547264,829,29470,652,095
预提费用72,318,63857,851,52262,622,68865,946,57061,021,029
预计负债00000
一年内到期的长期负债115,000,000408,500,000433,500,000498,500,000498,500,000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计2,067,558,4231,911,159,6711,869,771,2091,647,374,5351,478,173,167
长期负债
长期借款314,190,000330,000,000230,000,000255,000,000255,000,000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00000
其他长期负债8,020,2468,020,2468,020,24618,074,63818,074,638
长期负债合计322,210,246338,020,246238,020,246273,074,638273,074,638
递延税项贷项00000
负债合计2,389,768,6702,249,179,9172,107,791,4561,920,449,1731,751,247,805
少数股东权益103,947,808106,285,229106,020,542123,618,556123,447,923
股东权益
股本423,707,417423,707,417423,707,417423,707,417423,707,417
已归还投资00000
股本净额423,707,417423,707,417423,707,417423,707,417423,707,417
资本公积金982,226,942982,103,816982,103,816982,103,816982,103,816
盈余公积金196,580,426189,649,455189,649,455189,649,455189,649,455
公益金52,910,25650,746,34250,746,34250,746,34250,746,342
未确认的投资损失00000
未分配利润51,959,76173,394,57971,615,39966,196,18063,064,470
货币换算差额00000
股东权益合计1,679,896,9921,668,855,2661,667,076,0861,678,605,1641,675,473,455
负债及股东权益总计4,173,613,4694,024,320,4123,880,888,0833,722,672,8933,550,169,183
天房发展(600322) 资产负债表
报告期2004-09-302004-06-302004-03-312003-12-312003-09-30
资产
流动资产
货币资金234,442,923323,943,255412,945,578333,996,183410,667,840
短期投资05,000,00007,060,0000
短期投资跌价准备000206,0000
短期投资净额5,000,0005,000,0006,854,0006,854,00012,060,000
应收票据00000
应收股利00000
应收利息00000
应收帐款042,424,338049,654,9860
应收账款净额35,879,58034,773,34933,815,48442,580,45753,305,890
其他应收款0136,201,1540129,242,4650
其他应收款净额145,077,041122,931,190117,824,177116,183,381129,319,599
内部应收款00000
坏帐准备020,920,953020,133,6130
应收款项净额180,956,622157,704,539151,639,661158,763,838182,625,490
预付帐款478,587,062437,235,659561,067,548463,980,858442,041,046
其它补贴款00000
存货02,001,546,97001,906,578,2250
存货跌价准备05,808,97105,810,6500
存货净额2,004,830,2941,995,737,9981,888,568,9231,900,767,5752,070,824,984
待摊费用00053,880596,998
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00133,79300
附属企业往来00000
内部往来00000
流动资产合计2,903,816,9012,919,621,4513,021,209,5042,864,416,3343,118,816,357
长期投资
长期股权投资196,917,226148,133,794130,030,324130,161,265114,066,694
长期债权投资00000
其他长期投资00000
长期投资合计0148,168,2090130,195,6790
长期投资减值准备034,414034,4140
长期投资净额196,917,226148,133,794130,030,324130,161,265114,066,694
合并价差12,379,46912,670,27412,961,07913,300,97713,389,752
股权投资差额12,055,46912,346,27412,637,07912,976,97713,065,752
固定资产
固定资产原价263,730,569266,327,031265,563,050264,237,202280,688,419
累计折旧105,689,033106,101,037104,801,505102,766,163104,127,306
固定资产净值158,041,536160,225,995160,761,546161,471,038176,561,113
固定资产减值准备624,431624,431624,431627,731627,731
固定资产净额157,417,106159,601,564160,137,115160,843,308175,933,382
工程物资00000
在建工程012,986,749012,712,9030
在建工程减值准备00000
在建工程净额13,016,80812,986,74912,840,14812,712,9030
待处理固定资产净损失00000
固定资产清理-93,512673,20489,48890,088-310,687
固定资产合计170,340,402173,261,517173,066,752173,646,299175,622,695
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用9,391,7709,555,48510,082,28510,246,00111,172,294
其他长期资产00000
无形资产及其他资产合计9,391,7709,555,48510,082,28510,246,00111,182,258
递延税项
递延税项借项00000
资产总计3,280,466,2983,250,572,2483,334,388,8653,178,469,8993,419,688,004
负债及股东权益
流动负债
短期借款523,500,000480,500,000644,000,000603,000,000464,000,000
应付票据140,000,000150,000,000170,000,000160,000,000260,000,000
应付帐款36,129,18638,744,94144,805,17464,529,18735,358,800
预收帐款117,054,25593,322,66989,260,27596,182,773293,696,492
代销商品款00000
应付工资11,151000120,909
应付福利费-1,615,681-1,964,778-1,838,127-1,529,593-1,675,494
应付股利33,723,26143,153,51227,248,44345,317,09433,341,701
应交税金-8,112,538-6,844,7691,294,504786,024-20,427,957
其他应交款-276,538-231,474-176,478-160,281-414,109
其他应付款68,613,188118,467,96390,117,46556,360,92952,029,087
预提费用48,321,99347,145,64753,122,90357,219,03554,214,974
预计负债00000
一年内到期的长期负债232,000,000140,000,00000310,000,000
其他流动负债201,0000000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计1,189,549,2771,102,293,7101,117,834,1591,081,705,1671,480,244,403
长期负债
长期借款371,500,000433,500,000486,500,000386,500,000236,500,000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00000
其他长期负债18,074,63818,074,63818,074,63818,074,63818,074,638
长期负债合计389,574,638451,574,638504,574,638404,574,638254,574,638
递延税项贷项00000
负债合计1,579,123,9151,553,868,3481,622,408,7971,486,279,8051,734,819,041
少数股东权益37,159,97132,923,96932,364,95532,231,31329,712,698
股东权益
股本423,707,417423,707,417423,707,417423,707,417423,707,417
已归还投资00000
股本净额423,707,417423,707,417423,707,417423,707,417423,707,417
资本公积金982,030,536982,023,174982,023,174982,023,174981,658,563
盈余公积金184,613,637184,613,637184,613,637184,613,637176,626,668
公益金49,174,47549,174,47549,174,47549,174,47547,096,517
未确认的投资损失00000
未分配利润73,830,82173,435,70372,322,58769,614,55373,163,616
货币换算差额00000
股东权益合计1,664,182,4121,663,779,9321,679,615,1131,659,958,7821,655,156,265
负债及股东权益总计3,280,466,2983,250,572,2483,334,388,8653,178,469,8993,419,688,004
<
天房发展(600322) 资产负债表
报告期2003-06-302003-03-312002-12-312002-09-302002-06-30
资产
流动资产
货币资金358,954,747275,553,106203,749,850228,671,437304,360,433
短期投资12,060,000012,060,000017,862,872
短期投资跌价准备0000293,769
短期投资净额12,060,00012,060,00012,060,00017,692,39017,569,103
应收票据00000
应收股利00000
应收利息00000
应收帐款63,378,629074,702,5790111,195,825
应收账款净额54,883,74656,060,02867,803,32770,660,191104,508,473
其他应收款141,105,0120157,900,1980120,703,898
其他应收款净额128,734,945156,460,321144,570,010112,365,597111,715,065
内部应收款00000
坏帐准备20,864,951020,229,440015,676,186
应收款项净额183,618,691212,520,350212,373,337183,025,788216,223,537
预付帐款369,936,765225,151,156174,826,417176,690,943170,197,976
其它补贴款00000
存货2,066,335,30702,045,843,44802,070,854,538
存货跌价准备5,081,71008,570,709013,537,436
存货净额2,061,253,5972,032,590,8872,037,272,7402,064,567,3262,057,317,102
待摊费用1,956,9431,916,618717,0212,434,1812,733,698
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产0950,000019,9340
附属企业往来00000
内部往来00000
流动资产合计2,987,780,7432,760,742,1172,640,999,3642,673,102,0002,768,401,850
长期投资
长期股权投资113,692,383113,217,141117,739,304116,518,848118,162,389
长期债权投资000036,000
其他长期投资00000
长期投资合计113,726,7970117,775,1430118,364,841
长期投资减值准备34,414035,8390166,452
长期投资净额113,692,383113,217,141117,739,304116,518,848118,198,389
合并价差13,656,98613,651,34013,914,24314,298,55714,602,389
股权投资差额13,332,98613,327,34013,590,24313,974,55714,278,389
固定资产
固定资产原价280,584,378280,336,268292,103,427322,071,351305,588,695
累计折旧102,331,433100,437,099102,542,673106,761,377106,380,569
固定资产净值178,252,945179,899,169189,560,754215,309,975199,208,126
固定资产减值准备627,731627,731627,73100
固定资产净额177,625,214179,271,438188,933,023215,309,975199,208,126
工程物资00000
在建工程00101,61300
在建工程减值准备00000
在建工程净额0101,613101,613101,6134,441,613
待处理固定资产净损失00