华微电子

- 600360

-

-  -

-
昨收盘:- 今开盘:- 最高价:- 最低价:-
市值:-亿元 流通:- 成交:-手 换手:-
单位:元    表单下载
华微电子(600360) 资产负债表
报告期2008-06-302008-03-312007-12-312007-09-302007-06-30
资产
流动资产
货币资金495,353,622620,511,376647,710,042305,599,670278,015,639
短期投资00000
短期投资跌价准备00000
短期投资净额2,098,7442,146,6122,321,3502,687,9372,792,500
应收票据21,706,83818,805,42519,449,14619,780,84717,087,024
应收股利00000
应收利息00000
应收帐款00000
应收账款净额397,763,368397,177,823435,152,043372,793,341360,904,671
其他应收款00000
其他应收款净额137,078,246144,685,509128,072,534138,348,226111,062,670
内部应收款00000
坏帐准备00000
应收款项净额534,841,614541,863,332563,224,577511,141,567471,967,341
预付帐款79,090,556103,573,27075,943,05985,299,23191,224,739
其它补贴款00000
存货00000
存货跌价准备00000
存货净额404,514,242359,493,214286,107,384288,971,071293,541,406
待摊费用00000
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计1,537,605,6151,646,393,2291,594,755,5581,213,480,3241,154,628,648
长期投资
长期股权投资92,387,24792,387,24792,474,462127,892,410108,831,939
长期债权投资00000
其他长期投资00000
长期投资合计00000
长期投资减值准备00000
长期投资净额92,387,24792,387,24792,474,462127,892,410108,831,939
合并价差00000
股权投资差额00000
固定资产
固定资产原价00000
累计折旧00000
固定资产净值00000
固定资产减值准备00000
固定资产净额727,626,752714,578,663696,220,330623,998,205634,258,803
工程物资00000
在建工程00000
在建工程减值准备00000
在建工程净额183,436,14977,768,17157,214,99157,358,09378,257,906
待处理固定资产净损失00000
固定资产清理00000
固定资产合计911,062,901792,346,834753,435,322681,356,298712,516,709
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用18,165,82718,412,21519,379,88420,379,10320,808,101
其他长期资产00000
无形资产及其他资产合计115,889,323116,522,624117,816,57294,888,94392,137,681
递延税项
递延税项借项3,701,0214,092,3664,092,3663,626,5653,609,548
资产总计2,694,018,4002,685,361,9052,596,441,1942,155,358,7662,106,086,064
负债及股东权益
流动负债
短期借款547,610,000507,610,000508,060,000567,260,000567,260,000
应付票据108,075,119111,840,083108,428,428107,032,199106,043,881
应付帐款286,149,968299,995,401253,847,542245,932,099248,380,646
预收帐款2,511,9152,012,8937,069,7323,242,2504,137,937
代销商品款00000
应付工资6,886,0087,520,4386,082,0745,905,3675,010,865
应付福利费00000
应付股利00000
应交税金3,736,9912,310,43225,410,0247,022,6013,426,047
其他应交款00000
其他应付款55,731,75961,488,05833,941,46012,221,59619,122,090
预提费用00000
预计负债00000
一年内到期的长期负债50,000,000102,000,00092,000,00041,600,00043,600,000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计1,061,459,7091,095,196,0631,035,683,858990,762,111996,981,465
长期负债
长期借款115,434,964101,855,45791,475,460141,495,808141,516,125
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00019,870,90919,870,909
其他长期负债1,840,0001,840,0001,840,00000
长期负债合计117,274,964103,695,45793,315,460161,366,717161,387,034
递延税项贷项14,230,60912,076,51712,076,51711,119,14410,076,095
负债合计1,192,965,2821,210,968,0371,141,075,8361,163,247,9731,168,444,594
少数股东权益31,566,23930,423,65229,806,98518,753,04016,906,418
股东权益
股本521,600,000260,800,000260,800,000236,000,000236,000,000
已归还投资00000
股本净额521,600,000260,800,000260,800,000236,000,000236,000,000
资本公积金409,032,500669,672,665669,372,665288,403,317288,403,317
盈余公积金62,063,57562,063,57562,063,57550,694,61850,694,618
公益金00000
未确认的投资损失00000
未分配利润476,790,804451,433,975433,322,133398,259,818345,637,117
货币换算差额00000
股东权益合计1,469,486,8791,443,970,2151,425,558,373973,357,753920,735,051
负债及股东权益总计2,694,018,4002,685,361,9052,596,441,1942,155,358,7662,106,086,064
华微电子(600360) 资产负债表
报告期2007-03-312006-12-312006-09-302006-06-302006-03-31
资产
流动资产
货币资金168,154,471179,095,949283,181,787126,462,250215,022,631
短期投资01,019,34101,222,3420
短期投资跌价准备00000
短期投资净额1,585,6601,019,3411,412,3421,222,3421,174,342
应收票据16,011,58019,706,4024,333,72713,994,62710,836,543
应收股利00000
应收利息00000
应收帐款0353,227,6200220,611,7380
应收账款净额393,825,736345,436,544325,641,632214,483,401210,492,906
其他应收款0122,732,5780133,836,7770
其他应收款净额119,190,526115,751,561107,038,541128,010,513129,067,463
内部应收款00000
坏帐准备014,772,093011,954,6010
应收款项净额513,016,262461,188,105432,680,173342,493,914339,560,369
预付帐款104,890,209102,586,600110,837,07693,574,05993,112,123
其它补贴款00000
存货0217,683,8970183,278,5080
存货跌价准备04,385,91004,571,5840
存货净额250,569,070213,297,987179,830,921178,706,924191,116,583
待摊费用03,348,6474,973,6742,483,4042,690,175
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计1,054,227,252980,243,0321,017,249,701758,937,520853,512,765
长期投资
长期股权投资139,095,997149,253,808115,028,615142,055,851114,996,757
长期债权投资00000
其他长期投资00000
长期投资合计0149,253,8080142,055,8510
长期投资减值准备00000
长期投资净额139,095,997149,253,808115,028,615142,055,851114,996,757
合并价差010,157,810742,438769,274796,109
股权投资差额00000
固定资产
固定资产原价0977,359,311908,839,664886,818,583883,372,051
累计折旧0288,743,280274,671,830261,172,900248,679,287
固定资产净值0688,616,030634,167,834625,645,684634,692,764
固定资产减值准备04,902,8544,902,8544,902,8544,979,507
固定资产净额643,967,072683,713,177629,264,980620,742,830629,713,257
工程物资00000
在建工程011,213,605012,339,1230
在建工程减值准备00000
在建工程净额15,332,19611,213,60513,130,01712,339,12312,175,988
待处理固定资产净损失00000
固定资产清理00000
固定资产合计659,299,268694,926,782642,394,997633,081,953641,889,245
无形资产及其他资产
无形资产061,654,456062,166,8180
开办费00000
递延资产00000
长期待摊费用21,793,63021,682,50813,100,36012,234,46112,713,181
其他长期资产00000
无形资产及其他资产合计93,266,43183,336,96474,933,99374,401,27975,213,184
递延税项
递延税项借项3,537,7800000
资产总计1,984,035,5791,907,760,5861,849,607,3071,608,476,6031,685,611,951
负债及股东权益
流动负债
短期借款479,650,000471,150,000443,900,000297,900,000323,900,000
应付票据87,196,74488,203,147106,416,78267,975,472131,349,493
应付帐款258,600,046215,464,245197,856,144186,815,148199,510,161
预收帐款3,574,9813,806,0005,226,6744,494,4329,343,587
代销商品款00000
应付工资5,531,233230,95330,59433,46628,646
应付福利费01,077,328762,536963,019440,158
应付股利00000
应交税金9,861,6519,310,59111,033,92611,997,2865,188,045
其他应交款0871,182-232,289-7,864-169,685
其他应付款17,017,52221,443,96617,959,5599,213,46012,334,343
预提费用0236,0070540,000270,000
预计负债00000
一年内到期的长期负债29,000,00032,400,00073,400,00063,400,00054,400,000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计890,467,879844,193,417856,353,926643,324,418736,594,749
长期负债
长期借款161,536,098161,555,734126,570,272139,589,973151,609,375
应付债券00000
长期应付款00001,009,375
住房周转金00000
专项应付款19,870,90919,870,90919,870,90919,870,90919,870,909
其他长期负债00000
长期负债合计181,407,008181,426,644146,441,182159,460,882171,480,284
递延税项贷项9,052,6507,834,1274,145,4864,145,4864,145,486
负债合计1,080,927,5361,033,454,1871,006,940,594806,930,787912,220,519
少数股东权益16,495,64316,357,22713,156,5036,196,6706,074,105
股东权益
股本236,000,000236,000,000236,000,000236,000,000236,000,000
已归还投资00000
股本净额236,000,000236,000,000236,000,000236,000,000236,000,000
资本公积金288,403,317288,403,317296,954,411296,588,622296,588,622
盈余公积金50,694,61850,259,40437,530,84537,530,84537,530,845
公益金0013,222,58513,222,58513,222,585
未确认的投资损失00000
未分配利润311,514,464283,286,450259,024,954225,229,680197,197,859
货币换算差额00000
股东权益合计886,612,399857,949,171829,510,210795,349,147767,317,327
负债及股东权益总计1,984,035,5791,907,760,5861,849,607,3071,608,476,6031,685,611,951
华微电子(600360) 资产负债表
报告期2005-12-312005-09-302005-06-302005-03-312004-12-31
资产
流动资产
货币资金104,956,415122,299,238125,240,471119,142,127140,935,280
短期投资674,3420280,000015,529,677
短期投资跌价准备0000322,104
短期投资净额674,342480,000280,00015,207,57315,207,573
应收票据16,270,57411,320,27833,576,5378,962,1912,649,140
应收股利00000
应收利息00000
应收帐款219,729,6360201,651,4810161,471,388
应收账款净额213,674,711199,924,712195,631,837179,028,551156,284,428
其他应收款148,763,9590145,165,4860135,898,466
其他应收款净额140,562,786149,802,834142,648,222129,840,026133,381,202
内部应收款00000
坏帐准备14,256,09808,536,90907,704,224
应收款项净额354,237,497349,727,546338,280,059308,868,577289,665,630
预付帐款114,940,48598,337,060107,551,76576,920,35977,290,558
其它补贴款00000
存货179,102,5790173,087,9970164,376,150
存货跌价准备4,571,58403,225,53301,489,384
存货净额174,530,994177,339,204169,862,464165,177,948162,886,766
待摊费用2,751,9262,106,4711,708,7951,487,4892,177,197
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计768,362,233761,609,796776,500,090695,766,265690,812,144
长期投资
长期股权投资115,109,52151,404,34456,709,54124,163,07924,189,914
长期债权投资019,250,00019,250,00019,250,00019,250,000
其他长期投资00000
长期投资合计115,109,521075,959,541043,439,914
长期投资减值准备00000
长期投资净额115,109,52170,654,34475,959,54143,413,07943,439,914
合并价差822,944849,779876,614903,449930,284
股权投资差额00000
固定资产
固定资产原价845,968,556734,241,321711,856,459708,532,133707,487,863
累计折旧235,956,485233,656,639215,362,588200,722,027189,756,417
固定资产净值610,012,070500,584,682496,493,871507,810,105517,731,446
固定资产减值准备5,223,2955,223,2955,223,2955,223,2955,223,295
固定资产净额604,788,775495,361,387491,270,576502,586,810512,508,151
工程物资00000
在建工程11,947,9240128,260,2570120,387,002
在建工程减值准备00000
在建工程净额11,947,924130,591,614128,260,257120,906,648120,387,002
待处理固定资产净损失00000
固定资产清理0235,685247,420247,4200
固定资产合计616,736,700626,188,686619,778,254623,740,879632,895,152
无形资产及其他资产
无形资产62,833,188063,499,558064,165,927
开办费00000
递延资产00000
长期待摊费用12,114,96311,900,39511,159,63911,037,5689,961,283
其他长期资产00000
无形资产及其他资产合计74,948,15175,066,76874,659,19674,870,31174,127,210
递延税项
递延税项借项00000
资产总计1,575,156,6051,533,519,5931,546,897,0821,437,790,5331,441,274,420
负债及股东权益
流动负债
短期借款332,800,000349,700,000348,536,670303,300,000288,300,000
应付票据106,239,527106,685,244153,903,047179,415,953187,547,663
应付帐款214,112,208154,280,010158,987,341108,724,902129,136,440
预收帐款8,112,5723,626,0265,711,0934,993,3654,468,532
代销商品款00000
应付工资53,48827,20326,77222,75351,579
应付福利费183,402235,035184,060-347,8262,482,712
应付股利005,900,00000
应交税金6,070,17916,791,56111,751,0998,854,4737,512,277
其他应交款-71,489146,010132,49713,58076,949
其他应付款19,835,71822,288,66528,651,73725,915,60233,539,847
预提费用02,4002,3002,0001,700
预计负债00000
一年内到期的长期负债55,400,00066,900,00066,900,00064,900,00064,900,000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计742,735,604720,682,154780,686,616695,794,802718,017,699
长期负债
长期借款56,633,69550,600,00045,000,00047,000,00047,000,000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款19,870,90919,570,90913,170,9097,170,9097,170,909
其他长期负债00000
长期负债合计76,504,60570,170,90958,170,90954,170,90954,170,909
递延税项贷项4,145,486405,578405,578811,157811,157
负债合计823,385,695791,258,642839,263,103750,776,868772,999,765
少数股东权益5,929,21113,686,1366,047,4026,084,4976,005,433
股东权益
股本236,000,000118,000,000118,000,000118,000,000118,000,000
已归还投资00000
股本净额236,000,000118,000,000118,000,000118,000,000118,000,000
资本公积金296,588,622417,248,844417,248,844414,588,622414,588,622
盈余公积金37,530,84524,109,97424,109,97424,109,97424,109,974
公益金13,222,5858,748,9628,748,9628,748,9628,748,962
未确认的投资损失00000
未分配利润175,722,231169,215,998142,227,759124,230,572105,570,625
货币换算差额00000
股东权益合计745,841,698728,574,816701,586,577680,929,168662,269,221
负债及股东权益总计1,575,156,6051,533,519,5931,546,897,0821,437,790,5331,441,274,420
华微电子(600360) 资产负债表
报告期2004-09-302004-06-302004-03-312003-12-312003-09-30
资产
流动资产
货币资金138,719,171137,484,8020194,438,46953,055,399
短期投资015,619,332015,687,3430
短期投资跌价准备0432,293000
短期投资净额15,548,80315,187,039015,687,34354,112,424
应收票据4,334,1362,464,52704,402,1603,012,250
应收股利00000
应收利息00000
应收帐款0137,781,1930147,701,8290
应收账款净额168,527,188133,493,7790143,271,083144,272,034
其他应收款077,869,524079,984,9290
其他应收款净额88,641,53376,864,832078,980,23743,955,377
内部应收款00000
坏帐准备05,292,10605,435,4380
应收款项净额257,168,721210,358,6110222,251,320188,227,411
预付帐款81,796,46076,481,768069,597,33056,824,283
其它补贴款00000
存货0151,280,7980132,289,7730
存货跌价准备0743,8200743,8200
存货净额143,663,198150,536,9780131,545,953132,250,977
待摊费用2,060,1951,584,29601,596,3592,194,150
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计643,290,684594,098,0220639,518,933489,676,893
长期投资
长期股权投资108,069,667100,926,6420100,980,31229,062,962
长期债权投资00000
其他长期投资00000
长期投资合计0100,926,6420100,980,3120
长期投资减值准备00000
长期投资净额108,069,667100,926,6420100,980,31229,062,962
合并价差957,119983,95501,037,6250
股权投资差额957,1190000
固定资产
固定资产原价643,935,755671,361,3690664,386,057573,867,911
累计折旧175,014,253173,553,1160151,222,289140,001,618
固定资产净值468,921,502497,808,2530513,163,768433,866,293
固定资产减值准备5,245,3005,245,30005,245,3005,245,300
固定资产净额463,676,202492,562,9530507,918,467428,620,993
工程物资000011,440,220
在建工程0111,938,7690105,196,3420
在建工程减值准备00000
在建工程净额98,228,990111,938,7690105,196,342105,920,275
待处理固定资产净损失00000
固定资产清理00000
固定资产合计561,905,193604,501,7220613,114,809545,981,488
无形资产及其他资产
无形资产064,712,680064,465,8350
开办费00000
递延资产00000
长期待摊费用9,036,2558,593,83309,763,75710,189,610
其他长期资产00000
无形资产及其他资产合计73,535,36773,306,512074,229,59260,566,906
递延税项
递延税项借项00000
资产总计1,386,800,9101,372,832,8971,340,459,7531,427,843,6471,125,288,249
负债及股东权益
流动负债
短期借款297,300,000302,300,0000219,450,000180,450,000
应付票据183,730,823181,823,2640298,735,245147,667,536
应付帐款96,233,217105,402,6750116,086,44274,240,820
预收帐款4,409,5142,852,82001,018,7851,416,796
代销商品款00000
应付工资25,54125,541023,5480
应付福利费2,373,1252,164,34303,151,8072,994,147
应付股利0200,000000
应交税金10,378,6985,633,56105,055,3075,862,840
其他应交款131,89363,378072,58975,493
其他应付款46,200,78052,695,711072,112,26317,924,361
预提费用20,862970,31609,0003,000
预计负债00000
一年内到期的长期负债00000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计640,804,452654,131,6090715,714,986430,634,994
长期负债
长期借款64,900,00064,900,000064,900,00064,900,000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款12,770,90912,770,909012,770,90912,770,909
其他长期负债00000
长期负债合计77,670,90977,670,909077,670,90977,670,909
递延税项贷项1,622,3141,622,31401,622,3141,622,314
负债合计720,097,675733,424,8320795,008,209509,928,217
少数股东权益6,174,8082,405,11302,569,2741,184,375
股东权益
股本118,000,000118,000,000118,000,000118,000,000118,000,000
已归还投资00000
股本净额118,000,000118,000,000118,000,000118,000,000118,000,000
资本公积金422,078,482414,434,8180414,434,818412,409,276
盈余公积金17,562,58617,562,586017,562,58611,839,465
公益金6,566,4996,566,49906,566,4994,658,792
未确认的投资损失00000
未分配利润102,887,35987,005,548080,268,76171,926,915
货币换算差额00000
股东权益合计660,528,427637,002,952637,246,579630,266,165614,175,656
负债及股东权益总计1,386,800,9101,372,832,8971,340,459,7531,427,843,6471,125,288,249
华微电子(600360) 资产负债表
报告期2003-06-302003-03-312002-12-312002-09-302002-06-30
资产
流动资产
货币资金66,267,59369,513,53157,461,29159,688,26094,439,751
短期投资54,112,424054,112,424054,261,246
短期投资跌价准备00000
短期投资净额54,112,42454,112,42454,112,42454,261,24654,261,246
应收票据7,698,5247,645,7556,433,5664,967,2331,478,417
应收股利00000
应收利息00000
应收帐款114,147,2850121,258,7840112,470,000
应收账款净额111,659,440121,857,549118,519,407115,511,108109,935,238
其他应收款61,596,659061,412,218042,827,726
其他应收款净额60,972,06273,802,17660,787,62257,163,78542,531,314
内部应收款00000
坏帐准备3,112,44203,363,97402,831,174
应收款项净额172,631,502195,659,725179,307,028172,674,893152,466,552
预付帐款52,662,03262,420,270111,033,327139,757,710121,488,451
其它补贴款00000
存货131,752,4000117,658,065092,155,227
存货跌价准备167,3820167,3820109,318
存货净额131,585,017124,864,781117,490,682100,916,48892,045,909
待摊费用1,535,4631,363,2401,975,2412,804,3401,932,696
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计486,492,555515,579,726527,813,559535,070,171518,113,022
长期投资
长期股权投资24,562,96224,562,96224,562,96232,888,23223,744,180
长期债权投资00000
其他长期投资00000
长期投资合计24,562,962024,562,962023,744,180
长期投资减值准备00000
长期投资净额24,562,96224,562,96224,562,96232,888,23223,744,180
合并价差00000
股权投资差额00000
固定资产
固定资产原价560,858,619558,768,695562,600,821469,709,939466,957,215
累计折旧130,673,199120,788,591110,906,266102,847,29094,911,998
固定资产净值430,185,420437,980,104451,694,555366,862,648372,045,218
固定资产减值准备5,245,3005,245,3005,245,3005,245,3005,245,300
固定资产净额424,940,120432,734,804446,449,255361,617,348366,799,918
工程物资6,399,73118,815,01518,815,01562,834,76956,467,421
在建工程88,139,203044,473,31002,009,979
在建工程减值准备00000
在建工程净额88,139,20356,430,37744,473,3102,343,6322,009,979
待处理固定资产净损失00000
固定资产清理00000
固定资产合计519,479,054507,980,196509,737,581426,795,749425,277,317
无形资产及其他资产