上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 华微电子(600360) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 495,353,622 | 620,511,376 | 647,710,042 | 305,599,670 | 278,015,639 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 2,098,744 | 2,146,612 | 2,321,350 | 2,687,937 | 2,792,500 |
| 应收票据 | 21,706,838 | 18,805,425 | 19,449,146 | 19,780,847 | 17,087,024 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 397,763,368 | 397,177,823 | 435,152,043 | 372,793,341 | 360,904,671 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 137,078,246 | 144,685,509 | 128,072,534 | 138,348,226 | 111,062,670 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 534,841,614 | 541,863,332 | 563,224,577 | 511,141,567 | 471,967,341 |
| 预付帐款 | 79,090,556 | 103,573,270 | 75,943,059 | 85,299,231 | 91,224,739 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 404,514,242 | 359,493,214 | 286,107,384 | 288,971,071 | 293,541,406 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,537,605,615 | 1,646,393,229 | 1,594,755,558 | 1,213,480,324 | 1,154,628,648 |
| 长期投资 |
| 长期股权投资 | 92,387,247 | 92,387,247 | 92,474,462 | 127,892,410 | 108,831,939 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 92,387,247 | 92,387,247 | 92,474,462 | 127,892,410 | 108,831,939 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 727,626,752 | 714,578,663 | 696,220,330 | 623,998,205 | 634,258,803 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 183,436,149 | 77,768,171 | 57,214,991 | 57,358,093 | 78,257,906 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 911,062,901 | 792,346,834 | 753,435,322 | 681,356,298 | 712,516,709 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 18,165,827 | 18,412,215 | 19,379,884 | 20,379,103 | 20,808,101 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 115,889,323 | 116,522,624 | 117,816,572 | 94,888,943 | 92,137,681 |
| 递延税项 |
| 递延税项借项 | 3,701,021 | 4,092,366 | 4,092,366 | 3,626,565 | 3,609,548 |
| 资产总计 | 2,694,018,400 | 2,685,361,905 | 2,596,441,194 | 2,155,358,766 | 2,106,086,064 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 547,610,000 | 507,610,000 | 508,060,000 | 567,260,000 | 567,260,000 |
| 应付票据 | 108,075,119 | 111,840,083 | 108,428,428 | 107,032,199 | 106,043,881 |
| 应付帐款 | 286,149,968 | 299,995,401 | 253,847,542 | 245,932,099 | 248,380,646 |
| 预收帐款 | 2,511,915 | 2,012,893 | 7,069,732 | 3,242,250 | 4,137,937 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 6,886,008 | 7,520,438 | 6,082,074 | 5,905,367 | 5,010,865 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 0 | 0 | 0 | 0 |
| 应交税金 | 3,736,991 | 2,310,432 | 25,410,024 | 7,022,601 | 3,426,047 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 55,731,759 | 61,488,058 | 33,941,460 | 12,221,596 | 19,122,090 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 50,000,000 | 102,000,000 | 92,000,000 | 41,600,000 | 43,600,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,061,459,709 | 1,095,196,063 | 1,035,683,858 | 990,762,111 | 996,981,465 |
| 长期负债 |
| 长期借款 | 115,434,964 | 101,855,457 | 91,475,460 | 141,495,808 | 141,516,125 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 19,870,909 | 19,870,909 |
| 其他长期负债 | 1,840,000 | 1,840,000 | 1,840,000 | 0 | 0 |
| 长期负债合计 | 117,274,964 | 103,695,457 | 93,315,460 | 161,366,717 | 161,387,034 |
| 递延税项贷项 | 14,230,609 | 12,076,517 | 12,076,517 | 11,119,144 | 10,076,095 |
| 负债合计 | 1,192,965,282 | 1,210,968,037 | 1,141,075,836 | 1,163,247,973 | 1,168,444,594 |
| 少数股东权益 | 31,566,239 | 30,423,652 | 29,806,985 | 18,753,040 | 16,906,418 |
| 股东权益 |
| 股本 | 521,600,000 | 260,800,000 | 260,800,000 | 236,000,000 | 236,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 521,600,000 | 260,800,000 | 260,800,000 | 236,000,000 | 236,000,000 |
| 资本公积金 | 409,032,500 | 669,672,665 | 669,372,665 | 288,403,317 | 288,403,317 |
| 盈余公积金 | 62,063,575 | 62,063,575 | 62,063,575 | 50,694,618 | 50,694,618 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 476,790,804 | 451,433,975 | 433,322,133 | 398,259,818 | 345,637,117 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,469,486,879 | 1,443,970,215 | 1,425,558,373 | 973,357,753 | 920,735,051 |
| 负债及股东权益总计 | 2,694,018,400 | 2,685,361,905 | 2,596,441,194 | 2,155,358,766 | 2,106,086,064 |
| 华微电子(600360) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 168,154,471 | 179,095,949 | 283,181,787 | 126,462,250 | 215,022,631 |
| 短期投资 | 0 | 1,019,341 | 0 | 1,222,342 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 1,585,660 | 1,019,341 | 1,412,342 | 1,222,342 | 1,174,342 |
| 应收票据 | 16,011,580 | 19,706,402 | 4,333,727 | 13,994,627 | 10,836,543 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 353,227,620 | 0 | 220,611,738 | 0 |
| 应收账款净额 | 393,825,736 | 345,436,544 | 325,641,632 | 214,483,401 | 210,492,906 |
| 其他应收款 | 0 | 122,732,578 | 0 | 133,836,777 | 0 |
| 其他应收款净额 | 119,190,526 | 115,751,561 | 107,038,541 | 128,010,513 | 129,067,463 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 14,772,093 | 0 | 11,954,601 | 0 |
| 应收款项净额 | 513,016,262 | 461,188,105 | 432,680,173 | 342,493,914 | 339,560,369 |
| 预付帐款 | 104,890,209 | 102,586,600 | 110,837,076 | 93,574,059 | 93,112,123 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 217,683,897 | 0 | 183,278,508 | 0 |
| 存货跌价准备 | 0 | 4,385,910 | 0 | 4,571,584 | 0 |
| 存货净额 | 250,569,070 | 213,297,987 | 179,830,921 | 178,706,924 | 191,116,583 |
| 待摊费用 | 0 | 3,348,647 | 4,973,674 | 2,483,404 | 2,690,175 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,054,227,252 | 980,243,032 | 1,017,249,701 | 758,937,520 | 853,512,765 |
| 长期投资 |
| 长期股权投资 | 139,095,997 | 149,253,808 | 115,028,615 | 142,055,851 | 114,996,757 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 149,253,808 | 0 | 142,055,851 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 139,095,997 | 149,253,808 | 115,028,615 | 142,055,851 | 114,996,757 |
| 合并价差 | 0 | 10,157,810 | 742,438 | 769,274 | 796,109 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 977,359,311 | 908,839,664 | 886,818,583 | 883,372,051 |
| 累计折旧 | 0 | 288,743,280 | 274,671,830 | 261,172,900 | 248,679,287 |
| 固定资产净值 | 0 | 688,616,030 | 634,167,834 | 625,645,684 | 634,692,764 |
| 固定资产减值准备 | 0 | 4,902,854 | 4,902,854 | 4,902,854 | 4,979,507 |
| 固定资产净额 | 643,967,072 | 683,713,177 | 629,264,980 | 620,742,830 | 629,713,257 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 11,213,605 | 0 | 12,339,123 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 15,332,196 | 11,213,605 | 13,130,017 | 12,339,123 | 12,175,988 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 659,299,268 | 694,926,782 | 642,394,997 | 633,081,953 | 641,889,245 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 61,654,456 | 0 | 62,166,818 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 21,793,630 | 21,682,508 | 13,100,360 | 12,234,461 | 12,713,181 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 93,266,431 | 83,336,964 | 74,933,993 | 74,401,279 | 75,213,184 |
| 递延税项 |
| 递延税项借项 | 3,537,780 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,984,035,579 | 1,907,760,586 | 1,849,607,307 | 1,608,476,603 | 1,685,611,951 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 479,650,000 | 471,150,000 | 443,900,000 | 297,900,000 | 323,900,000 |
| 应付票据 | 87,196,744 | 88,203,147 | 106,416,782 | 67,975,472 | 131,349,493 |
| 应付帐款 | 258,600,046 | 215,464,245 | 197,856,144 | 186,815,148 | 199,510,161 |
| 预收帐款 | 3,574,981 | 3,806,000 | 5,226,674 | 4,494,432 | 9,343,587 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 5,531,233 | 230,953 | 30,594 | 33,466 | 28,646 |
| 应付福利费 | 0 | 1,077,328 | 762,536 | 963,019 | 440,158 |
| 应付股利 | 0 | 0 | 0 | 0 | 0 |
| 应交税金 | 9,861,651 | 9,310,591 | 11,033,926 | 11,997,286 | 5,188,045 |
| 其他应交款 | 0 | 871,182 | -232,289 | -7,864 | -169,685 |
| 其他应付款 | 17,017,522 | 21,443,966 | 17,959,559 | 9,213,460 | 12,334,343 |
| 预提费用 | 0 | 236,007 | 0 | 540,000 | 270,000 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 29,000,000 | 32,400,000 | 73,400,000 | 63,400,000 | 54,400,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 890,467,879 | 844,193,417 | 856,353,926 | 643,324,418 | 736,594,749 |
| 长期负债 |
| 长期借款 | 161,536,098 | 161,555,734 | 126,570,272 | 139,589,973 | 151,609,375 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 1,009,375 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 19,870,909 | 19,870,909 | 19,870,909 | 19,870,909 | 19,870,909 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 181,407,008 | 181,426,644 | 146,441,182 | 159,460,882 | 171,480,284 |
| 递延税项贷项 | 9,052,650 | 7,834,127 | 4,145,486 | 4,145,486 | 4,145,486 |
| 负债合计 | 1,080,927,536 | 1,033,454,187 | 1,006,940,594 | 806,930,787 | 912,220,519 |
| 少数股东权益 | 16,495,643 | 16,357,227 | 13,156,503 | 6,196,670 | 6,074,105 |
| 股东权益 |
| 股本 | 236,000,000 | 236,000,000 | 236,000,000 | 236,000,000 | 236,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 236,000,000 | 236,000,000 | 236,000,000 | 236,000,000 | 236,000,000 |
| 资本公积金 | 288,403,317 | 288,403,317 | 296,954,411 | 296,588,622 | 296,588,622 |
| 盈余公积金 | 50,694,618 | 50,259,404 | 37,530,845 | 37,530,845 | 37,530,845 |
| 公益金 | 0 | 0 | 13,222,585 | 13,222,585 | 13,222,585 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 311,514,464 | 283,286,450 | 259,024,954 | 225,229,680 | 197,197,859 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 886,612,399 | 857,949,171 | 829,510,210 | 795,349,147 | 767,317,327 |
| 负债及股东权益总计 | 1,984,035,579 | 1,907,760,586 | 1,849,607,307 | 1,608,476,603 | 1,685,611,951 |
| 华微电子(600360) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 104,956,415 | 122,299,238 | 125,240,471 | 119,142,127 | 140,935,280 |
| 短期投资 | 674,342 | 0 | 280,000 | 0 | 15,529,677 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 322,104 |
| 短期投资净额 | 674,342 | 480,000 | 280,000 | 15,207,573 | 15,207,573 |
| 应收票据 | 16,270,574 | 11,320,278 | 33,576,537 | 8,962,191 | 2,649,140 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 219,729,636 | 0 | 201,651,481 | 0 | 161,471,388 |
| 应收账款净额 | 213,674,711 | 199,924,712 | 195,631,837 | 179,028,551 | 156,284,428 |
| 其他应收款 | 148,763,959 | 0 | 145,165,486 | 0 | 135,898,466 |
| 其他应收款净额 | 140,562,786 | 149,802,834 | 142,648,222 | 129,840,026 | 133,381,202 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 14,256,098 | 0 | 8,536,909 | 0 | 7,704,224 |
| 应收款项净额 | 354,237,497 | 349,727,546 | 338,280,059 | 308,868,577 | 289,665,630 |
| 预付帐款 | 114,940,485 | 98,337,060 | 107,551,765 | 76,920,359 | 77,290,558 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 179,102,579 | 0 | 173,087,997 | 0 | 164,376,150 |
| 存货跌价准备 | 4,571,584 | 0 | 3,225,533 | 0 | 1,489,384 |
| 存货净额 | 174,530,994 | 177,339,204 | 169,862,464 | 165,177,948 | 162,886,766 |
| 待摊费用 | 2,751,926 | 2,106,471 | 1,708,795 | 1,487,489 | 2,177,197 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 768,362,233 | 761,609,796 | 776,500,090 | 695,766,265 | 690,812,144 |
| 长期投资 |
| 长期股权投资 | 115,109,521 | 51,404,344 | 56,709,541 | 24,163,079 | 24,189,914 |
| 长期债权投资 | 0 | 19,250,000 | 19,250,000 | 19,250,000 | 19,250,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 115,109,521 | 0 | 75,959,541 | 0 | 43,439,914 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 115,109,521 | 70,654,344 | 75,959,541 | 43,413,079 | 43,439,914 |
| 合并价差 | 822,944 | 849,779 | 876,614 | 903,449 | 930,284 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 845,968,556 | 734,241,321 | 711,856,459 | 708,532,133 | 707,487,863 |
| 累计折旧 | 235,956,485 | 233,656,639 | 215,362,588 | 200,722,027 | 189,756,417 |
| 固定资产净值 | 610,012,070 | 500,584,682 | 496,493,871 | 507,810,105 | 517,731,446 |
| 固定资产减值准备 | 5,223,295 | 5,223,295 | 5,223,295 | 5,223,295 | 5,223,295 |
| 固定资产净额 | 604,788,775 | 495,361,387 | 491,270,576 | 502,586,810 | 512,508,151 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 11,947,924 | 0 | 128,260,257 | 0 | 120,387,002 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 11,947,924 | 130,591,614 | 128,260,257 | 120,906,648 | 120,387,002 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 235,685 | 247,420 | 247,420 | 0 |
| 固定资产合计 | 616,736,700 | 626,188,686 | 619,778,254 | 623,740,879 | 632,895,152 |
| 无形资产及其他资产 |
| 无形资产 | 62,833,188 | 0 | 63,499,558 | 0 | 64,165,927 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 12,114,963 | 11,900,395 | 11,159,639 | 11,037,568 | 9,961,283 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 74,948,151 | 75,066,768 | 74,659,196 | 74,870,311 | 74,127,210 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,575,156,605 | 1,533,519,593 | 1,546,897,082 | 1,437,790,533 | 1,441,274,420 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 332,800,000 | 349,700,000 | 348,536,670 | 303,300,000 | 288,300,000 |
| 应付票据 | 106,239,527 | 106,685,244 | 153,903,047 | 179,415,953 | 187,547,663 |
| 应付帐款 | 214,112,208 | 154,280,010 | 158,987,341 | 108,724,902 | 129,136,440 |
| 预收帐款 | 8,112,572 | 3,626,026 | 5,711,093 | 4,993,365 | 4,468,532 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 53,488 | 27,203 | 26,772 | 22,753 | 51,579 |
| 应付福利费 | 183,402 | 235,035 | 184,060 | -347,826 | 2,482,712 |
| 应付股利 | 0 | 0 | 5,900,000 | 0 | 0 |
| 应交税金 | 6,070,179 | 16,791,561 | 11,751,099 | 8,854,473 | 7,512,277 |
| 其他应交款 | -71,489 | 146,010 | 132,497 | 13,580 | 76,949 |
| 其他应付款 | 19,835,718 | 22,288,665 | 28,651,737 | 25,915,602 | 33,539,847 |
| 预提费用 | 0 | 2,400 | 2,300 | 2,000 | 1,700 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 55,400,000 | 66,900,000 | 66,900,000 | 64,900,000 | 64,900,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 742,735,604 | 720,682,154 | 780,686,616 | 695,794,802 | 718,017,699 |
| 长期负债 |
| 长期借款 | 56,633,695 | 50,600,000 | 45,000,000 | 47,000,000 | 47,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 19,870,909 | 19,570,909 | 13,170,909 | 7,170,909 | 7,170,909 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 76,504,605 | 70,170,909 | 58,170,909 | 54,170,909 | 54,170,909 |
| 递延税项贷项 | 4,145,486 | 405,578 | 405,578 | 811,157 | 811,157 |
| 负债合计 | 823,385,695 | 791,258,642 | 839,263,103 | 750,776,868 | 772,999,765 |
| 少数股东权益 | 5,929,211 | 13,686,136 | 6,047,402 | 6,084,497 | 6,005,433 |
| 股东权益 |
| 股本 | 236,000,000 | 118,000,000 | 118,000,000 | 118,000,000 | 118,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 236,000,000 | 118,000,000 | 118,000,000 | 118,000,000 | 118,000,000 |
| 资本公积金 | 296,588,622 | 417,248,844 | 417,248,844 | 414,588,622 | 414,588,622 |
| 盈余公积金 | 37,530,845 | 24,109,974 | 24,109,974 | 24,109,974 | 24,109,974 |
| 公益金 | 13,222,585 | 8,748,962 | 8,748,962 | 8,748,962 | 8,748,962 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 175,722,231 | 169,215,998 | 142,227,759 | 124,230,572 | 105,570,625 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 745,841,698 | 728,574,816 | 701,586,577 | 680,929,168 | 662,269,221 |
| 负债及股东权益总计 | 1,575,156,605 | 1,533,519,593 | 1,546,897,082 | 1,437,790,533 | 1,441,274,420 |
| 华微电子(600360) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 138,719,171 | 137,484,802 | 0 | 194,438,469 | 53,055,399 |
| 短期投资 | 0 | 15,619,332 | 0 | 15,687,343 | 0 |
| 短期投资跌价准备 | 0 | 432,293 | 0 | 0 | 0 |
| 短期投资净额 | 15,548,803 | 15,187,039 | 0 | 15,687,343 | 54,112,424 |
| 应收票据 | 4,334,136 | 2,464,527 | 0 | 4,402,160 | 3,012,250 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 137,781,193 | 0 | 147,701,829 | 0 |
| 应收账款净额 | 168,527,188 | 133,493,779 | 0 | 143,271,083 | 144,272,034 |
| 其他应收款 | 0 | 77,869,524 | 0 | 79,984,929 | 0 |
| 其他应收款净额 | 88,641,533 | 76,864,832 | 0 | 78,980,237 | 43,955,377 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 5,292,106 | 0 | 5,435,438 | 0 |
| 应收款项净额 | 257,168,721 | 210,358,611 | 0 | 222,251,320 | 188,227,411 |
| 预付帐款 | 81,796,460 | 76,481,768 | 0 | 69,597,330 | 56,824,283 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 151,280,798 | 0 | 132,289,773 | 0 |
| 存货跌价准备 | 0 | 743,820 | 0 | 743,820 | 0 |
| 存货净额 | 143,663,198 | 150,536,978 | 0 | 131,545,953 | 132,250,977 |
| 待摊费用 | 2,060,195 | 1,584,296 | 0 | 1,596,359 | 2,194,150 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 643,290,684 | 594,098,022 | 0 | 639,518,933 | 489,676,893 |
| 长期投资 |
| 长期股权投资 | 108,069,667 | 100,926,642 | 0 | 100,980,312 | 29,062,962 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 100,926,642 | 0 | 100,980,312 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 108,069,667 | 100,926,642 | 0 | 100,980,312 | 29,062,962 |
| 合并价差 | 957,119 | 983,955 | 0 | 1,037,625 | 0 |
| 股权投资差额 | 957,119 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 643,935,755 | 671,361,369 | 0 | 664,386,057 | 573,867,911 |
| 累计折旧 | 175,014,253 | 173,553,116 | 0 | 151,222,289 | 140,001,618 |
| 固定资产净值 | 468,921,502 | 497,808,253 | 0 | 513,163,768 | 433,866,293 |
| 固定资产减值准备 | 5,245,300 | 5,245,300 | 0 | 5,245,300 | 5,245,300 |
| 固定资产净额 | 463,676,202 | 492,562,953 | 0 | 507,918,467 | 428,620,993 |
| 工程物资 | 0 | 0 | 0 | 0 | 11,440,220 |
| 在建工程 | 0 | 111,938,769 | 0 | 105,196,342 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 98,228,990 | 111,938,769 | 0 | 105,196,342 | 105,920,275 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 561,905,193 | 604,501,722 | 0 | 613,114,809 | 545,981,488 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 64,712,680 | 0 | 64,465,835 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 9,036,255 | 8,593,833 | 0 | 9,763,757 | 10,189,610 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 73,535,367 | 73,306,512 | 0 | 74,229,592 | 60,566,906 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,386,800,910 | 1,372,832,897 | 1,340,459,753 | 1,427,843,647 | 1,125,288,249 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 297,300,000 | 302,300,000 | 0 | 219,450,000 | 180,450,000 |
| 应付票据 | 183,730,823 | 181,823,264 | 0 | 298,735,245 | 147,667,536 |
| 应付帐款 | 96,233,217 | 105,402,675 | 0 | 116,086,442 | 74,240,820 |
| 预收帐款 | 4,409,514 | 2,852,820 | 0 | 1,018,785 | 1,416,796 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 25,541 | 25,541 | 0 | 23,548 | 0 |
| 应付福利费 | 2,373,125 | 2,164,343 | 0 | 3,151,807 | 2,994,147 |
| 应付股利 | 0 | 200,000 | 0 | 0 | 0 |
| 应交税金 | 10,378,698 | 5,633,561 | 0 | 5,055,307 | 5,862,840 |
| 其他应交款 | 131,893 | 63,378 | 0 | 72,589 | 75,493 |
| 其他应付款 | 46,200,780 | 52,695,711 | 0 | 72,112,263 | 17,924,361 |
| 预提费用 | 20,862 | 970,316 | 0 | 9,000 | 3,000 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 640,804,452 | 654,131,609 | 0 | 715,714,986 | 430,634,994 |
| 长期负债 |
| 长期借款 | 64,900,000 | 64,900,000 | 0 | 64,900,000 | 64,900,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 12,770,909 | 12,770,909 | 0 | 12,770,909 | 12,770,909 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 77,670,909 | 77,670,909 | 0 | 77,670,909 | 77,670,909 |
| 递延税项贷项 | 1,622,314 | 1,622,314 | 0 | 1,622,314 | 1,622,314 |
| 负债合计 | 720,097,675 | 733,424,832 | 0 | 795,008,209 | 509,928,217 |
| 少数股东权益 | 6,174,808 | 2,405,113 | 0 | 2,569,274 | 1,184,375 |
| 股东权益 |
| 股本 | 118,000,000 | 118,000,000 | 118,000,000 | 118,000,000 | 118,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 118,000,000 | 118,000,000 | 118,000,000 | 118,000,000 | 118,000,000 |
| 资本公积金 | 422,078,482 | 414,434,818 | 0 | 414,434,818 | 412,409,276 |
| 盈余公积金 | 17,562,586 | 17,562,586 | 0 | 17,562,586 | 11,839,465 |
| 公益金 | 6,566,499 | 6,566,499 | 0 | 6,566,499 | 4,658,792 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 102,887,359 | 87,005,548 | 0 | 80,268,761 | 71,926,915 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 660,528,427 | 637,002,952 | 637,246,579 | 630,266,165 | 614,175,656 |
| 负债及股东权益总计 | 1,386,800,910 | 1,372,832,897 | 1,340,459,753 | 1,427,843,647 | 1,125,288,249 |
| 华微电子(600360) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 66,267,593 | 69,513,531 | 57,461,291 | 59,688,260 | 94,439,751 |
| 短期投资 | 54,112,424 | 0 | 54,112,424 | 0 | 54,261,246 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 54,112,424 | 54,112,424 | 54,112,424 | 54,261,246 | 54,261,246 |
| 应收票据 | 7,698,524 | 7,645,755 | 6,433,566 | 4,967,233 | 1,478,417 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 114,147,285 | 0 | 121,258,784 | 0 | 112,470,000 |
| 应收账款净额 | 111,659,440 | 121,857,549 | 118,519,407 | 115,511,108 | 109,935,238 |
| 其他应收款 | 61,596,659 | 0 | 61,412,218 | 0 | 42,827,726 |
| 其他应收款净额 | 60,972,062 | 73,802,176 | 60,787,622 | 57,163,785 | 42,531,314 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 3,112,442 | 0 | 3,363,974 | 0 | 2,831,174 |
| 应收款项净额 | 172,631,502 | 195,659,725 | 179,307,028 | 172,674,893 | 152,466,552 |
| 预付帐款 | 52,662,032 | 62,420,270 | 111,033,327 | 139,757,710 | 121,488,451 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 131,752,400 | 0 | 117,658,065 | 0 | 92,155,227 |
| 存货跌价准备 | 167,382 | 0 | 167,382 | 0 | 109,318 |
| 存货净额 | 131,585,017 | 124,864,781 | 117,490,682 | 100,916,488 | 92,045,909 |
| 待摊费用 | 1,535,463 | 1,363,240 | 1,975,241 | 2,804,340 | 1,932,696 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 486,492,555 | 515,579,726 | 527,813,559 | 535,070,171 | 518,113,022 |
| 长期投资 |
| 长期股权投资 | 24,562,962 | 24,562,962 | 24,562,962 | 32,888,232 | 23,744,180 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 24,562,962 | 0 | 24,562,962 | 0 | 23,744,180 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 24,562,962 | 24,562,962 | 24,562,962 | 32,888,232 | 23,744,180 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 560,858,619 | 558,768,695 | 562,600,821 | 469,709,939 | 466,957,215 |
| 累计折旧 | 130,673,199 | 120,788,591 | 110,906,266 | 102,847,290 | 94,911,998 |
| 固定资产净值 | 430,185,420 | 437,980,104 | 451,694,555 | 366,862,648 | 372,045,218 |
| 固定资产减值准备 | 5,245,300 | 5,245,300 | 5,245,300 | 5,245,300 | 5,245,300 |
| 固定资产净额 | 424,940,120 | 432,734,804 | 446,449,255 | 361,617,348 | 366,799,918 |
| 工程物资 | 6,399,731 | 18,815,015 | 18,815,015 | 62,834,769 | 56,467,421 |
| 在建工程 | 88,139,203 | 0 | 44,473,310 | 0 | 2,009,979 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 88,139,203 | 56,430,377 | 44,473,310 | 2,343,632 | 2,009,979 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 519,479,054 | 507,980,196 | 509,737,581 | 426,795,749 | 425,277,317 |
| 无形资产及其他资产 |
|