上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 龙净环保(600388) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 469,619,802 | 379,867,810 | 411,106,104 | 540,586,803 | 447,269,986 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 813,780 | 0 |
| 应收票据 | 139,349,642 | 110,363,943 | 92,704,754 | 92,327,891 | 49,494,043 |
| 应收股利 | 1,093,864 | 0 | 887,910 | 0 | 25,000,000 |
| 应收利息 | 753,376 | 1,105,543 | 1,105,543 | 0 | 1,457,995 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 554,974,063 | 507,823,479 | 452,394,848 | 456,150,416 | 432,747,157 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 109,311,704 | 118,025,108 | 93,339,608 | 86,267,428 | 98,151,126 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 664,285,767 | 625,848,587 | 545,734,456 | 542,417,844 | 530,898,283 |
| 预付帐款 | 521,639,970 | 454,831,920 | 418,658,688 | 413,669,246 | 386,322,766 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 1,593,021,252 | 1,658,543,608 | 1,420,782,591 | 1,105,890,637 | 1,076,369,570 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 95,000,000 | 95,000,000 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,389,763,673 | 3,325,561,412 | 2,985,980,045 | 2,695,706,201 | 2,516,812,643 |
| 长期投资 |
| 长期股权投资 | 61,999,994 | 62,102,690 | 62,169,270 | 94,778,897 | 95,237,136 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 140,282,887 | 175,270,186 | 222,620,127 | 189,926,560 | 220,384,799 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 207,499,644 | 198,498,375 | 183,816,971 | 188,586,047 | 177,818,419 |
| 工程物资 | 400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 75,203,265 | 56,075,426 | 48,623,444 | 24,912,983 | 16,023,699 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 283,102,909 | 254,973,801 | 232,840,415 | 213,899,029 | 194,242,118 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 220,641 | 270,641 | 320,641 | 335,000 | 390,000 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 88,497,136 | 73,171,014 | 73,781,662 | 84,727,256 | 89,345,602 |
| 递延税项 |
| 递延税项借项 | 11,570,261 | 11,018,838 | 11,003,730 | 15,714,731 | 13,791,671 |
| 资产总计 | 3,927,488,606 | 3,854,357,455 | 3,540,663,795 | 3,212,629,603 | 3,047,323,122 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 191,000,000 | 300,500,000 | 209,500,000 | 135,000,000 | 194,600,000 |
| 应付票据 | 23,220,000 | 39,070,000 | 80,600,000 | 20,600,000 | 60,000,000 |
| 应付帐款 | 477,227,971 | 512,756,387 | 433,939,852 | 361,095,099 | 358,566,914 |
| 预收帐款 | 2,014,626,307 | 1,702,921,552 | 1,466,430,638 | 1,563,344,606 | 1,327,663,044 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 4,226,595 | 10,324,509 | 12,253,206 | 20,110,299 | 19,600,993 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 1,497,994 | 1,497,994 | 1,497,994 | 1,381,248 | 63,266,687 |
| 应交税金 | -26,760,266 | -4,085,338 | 15,768,820 | 12,580,221 | -3,185,223 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 18,915,238 | 16,322,516 | 18,845,824 | 73,325,199 | 26,135,194 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 70,000,000 | 70,000,000 | 0 | 0 |
| 其他流动负债 | 58,790,000 | 48,040,000 | 48,040,000 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,762,743,840 | 2,697,491,996 | 2,357,502,379 | 2,187,436,673 | 2,046,647,610 |
| 长期负债 |
| 长期借款 | 51,053,268 | 51,053,268 | 51,053,268 | 111,053,268 | 111,053,268 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 6,121,434 | 5,914,707 |
| 其他长期负债 | 8,452,035 | 8,103,206 | 8,747,506 | 0 | 0 |
| 长期负债合计 | 59,505,303 | 59,156,473 | 59,800,774 | 117,174,701 | 116,967,974 |
| 递延税项贷项 | 17,274,111 | 25,995,262 | 37,816,102 | 0 | 0 |
| 负债合计 | 2,839,523,253 | 2,782,643,731 | 2,455,119,255 | 2,304,611,374 | 2,163,615,584 |
| 少数股东权益 | 35,626,251 | 33,818,767 | 31,313,895 | 30,265,111 | 29,652,353 |
| 股东权益 |
| 股本 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 |
| 资本公积金 | 471,658,679 | 497,584,496 | 533,047,016 | 421,850,674 | 421,512,290 |
| 盈余公积金 | 43,029,914 | 43,029,914 | 42,941,346 | 53,111,711 | 53,111,711 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 370,650,508 | 330,280,546 | 311,242,283 | 235,790,733 | 212,431,185 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,052,339,101 | 1,037,894,956 | 1,054,230,645 | 877,753,118 | 854,055,185 |
| 负债及股东权益总计 | 3,927,488,606 | 3,854,357,455 | 3,540,663,795 | 3,212,629,603 | 3,047,323,122 |
| 龙净环保(600388) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 335,673,329 | 446,762,349 | 405,371,895 | 381,480,764 | 369,494,295 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 1,000,000 | 0 | 0 |
| 应收票据 | 16,249,524 | 30,234,316 | 21,548,932 | 11,288,551 | 16,551,636 |
| 应收股利 | 25,000,000 | 25,000,000 | 0 | 0 | 0 |
| 应收利息 | 1,199,247 | 994,498 | 168,750 | 817,120 | 612,372 |
| 应收帐款 | 0 | 368,371,395 | 0 | 384,946,655 | 0 |
| 应收账款净额 | 405,866,259 | 341,260,035 | 321,978,294 | 359,628,376 | 285,656,175 |
| 其他应收款 | 0 | 78,875,389 | 0 | 87,526,008 | 0 |
| 其他应收款净额 | 120,815,899 | 66,533,245 | 91,289,995 | 83,574,585 | 140,144,009 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 39,453,505 | 0 | 29,269,702 | 0 |
| 应收款项净额 | 526,682,158 | 407,793,280 | 413,268,289 | 443,202,961 | 425,800,184 |
| 预付帐款 | 327,553,002 | 243,075,329 | 365,306,081 | 237,221,752 | 318,606,139 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 1,023,001,257 | 0 | 1,246,731,308 | 0 |
| 存货跌价准备 | 0 | 423,454 | 0 | 2,039,340 | 0 |
| 存货净额 | 1,015,224,294 | 1,022,577,802 | 1,221,425,395 | 1,244,691,968 | 951,870,518 |
| 待摊费用 | 0 | 44,656 | 436,114 | 131,009 | 391,183 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 30,000,000 | 0 | 0 | 0 |
| 其它流动资产 | 86,181,200 | 159,281,200 | 0 | 25,080,000 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,333,762,754 | 2,365,763,431 | 2,428,525,455 | 2,343,914,125 | 2,083,326,326 |
| 长期投资 |
| 长期股权投资 | 91,743,219 | 114,114,160 | 151,278,103 | 152,248,483 | 156,018,451 |
| 长期债权投资 | 0 | 96,450,794 | 125,000,000 | 86,080,000 | 46,080,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 211,442,250 | 0 | 239,205,779 | 0 |
| 长期投资减值准备 | 0 | 877,296 | 0 | 877,296 | 0 |
| 长期投资净额 | 218,194,014 | 210,564,954 | 276,278,103 | 238,328,483 | 202,098,451 |
| 合并价差 | 0 | 26,157,723 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 303,355,046 | 303,317,658 | 298,942,558 | 273,930,822 |
| 累计折旧 | 0 | 91,604,799 | 87,945,073 | 84,335,210 | 80,792,380 |
| 固定资产净值 | 0 | 211,750,248 | 215,372,585 | 214,607,348 | 193,138,442 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 176,908,500 | 211,750,248 | 215,372,585 | 214,607,348 | 193,138,442 |
| 工程物资 | 400,000 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 12,882,886 | 0 | 8,450,097 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 13,577,164 | 12,882,886 | 8,643,975 | 8,450,097 | 15,999,894 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 190,885,665 | 224,633,134 | 224,016,560 | 223,057,445 | 209,138,336 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 24,786,150 | 0 | 18,964,041 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 461,385 | 490,000 | 559,104 | 746,874 | 550,000 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 84,001,374 | 25,276,150 | 23,130,516 | 19,710,915 | 29,502,620 |
| 递延税项 |
| 递延税项借项 | 15,912,195 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,855,592,756 | 2,826,237,669 | 2,951,950,634 | 2,825,010,968 | 2,524,065,733 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 266,000,000 | 175,200,000 | 287,000,000 | 277,000,000 | 144,000,000 |
| 应付票据 | 52,000,000 | 89,460,000 | 93,796,500 | 97,250,000 | 103,115,000 |
| 应付帐款 | 303,673,525 | 296,898,402 | 231,521,124 | 246,170,286 | 207,072,237 |
| 预收帐款 | 1,216,241,846 | 1,257,144,869 | 1,415,648,150 | 1,275,589,940 | 1,120,610,550 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 19,978,328 | 0 | 0 | 0 | 0 |
| 应付福利费 | 0 | 17,673,194 | 16,004,712 | 14,705,488 | 13,270,977 |
| 应付股利 | 1,476,687 | 4,060,695 | 4,060,692 | 24,410,564 | 1,030,564 |
| 应交税金 | 27,992,222 | 50,294,122 | -52,515,342 | -33,378,168 | 3,190,704 |
| 其他应交款 | 0 | 230,951 | -294,254 | -312,995 | -58,373 |
| 其他应付款 | 28,838,667 | 25,591,966 | 37,385,751 | 55,888,426 | 43,265,914 |
| 预提费用 | 0 | 2,639,449 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 20,000,000 | 20,041,600 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 15,000,000 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,936,201,275 | 1,939,235,249 | 2,032,607,333 | 1,957,323,540 | 1,650,497,574 |
| 长期负债 |
| 长期借款 | 1,053,268 | 1,053,268 | 121,053,268 | 91,178,068 | 91,178,068 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 5,652,699 | 4,772,457 | 2,292,161 | 2,339,613 | 2,281,091 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 6,705,966 | 5,825,724 | 123,345,429 | 93,517,681 | 93,459,159 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,942,907,241 | 1,945,060,973 | 2,155,952,762 | 2,050,841,221 | 1,743,956,733 |
| 少数股东权益 | 29,563,152 | 28,634,678 | 29,233,322 | 28,797,782 | 31,228,960 |
| 股东权益 |
| 股本 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 |
| 资本公积金 | 421,507,290 | 421,461,570 | 420,624,315 | 420,624,315 | 420,522,148 |
| 盈余公积金 | 53,111,711 | 51,597,976 | 37,998,404 | 37,998,404 | 37,998,404 |
| 公益金 | 0 | 0 | 23,749,002 | 14,249,401 | 14,249,401 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 241,503,362 | 212,482,472 | 141,141,832 | 119,749,246 | 123,359,488 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 883,122,363 | 852,542,017 | 766,764,550 | 745,371,965 | 748,880,040 |
| 负债及股东权益总计 | 2,855,592,756 | 2,826,237,669 | 2,951,950,634 | 2,825,010,968 | 2,524,065,733 |
| 龙净环保(600388) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 491,238,254 | 345,566,094 | 299,372,976 | 286,742,437 | 320,222,954 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 8,914,849 | 9,405,000 | 24,811,285 | 16,673,924 | 33,748,788 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 407,623 | 34,125 | 68,067 | 694,873 | 518,192 |
| 应收帐款 | 251,781,516 | 0 | 266,918,822 | 0 | 225,408,519 |
| 应收账款净额 | 230,306,519 | 268,845,934 | 245,245,378 | 212,027,241 | 206,238,409 |
| 其他应收款 | 87,873,364 | 0 | 68,782,020 | 0 | 46,005,139 |
| 其他应收款净额 | 84,210,388 | 59,493,946 | 58,235,423 | 56,018,055 | 36,012,273 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 25,137,973 | 0 | 32,220,042 | 0 | 29,162,977 |
| 应收款项净额 | 314,516,907 | 328,339,881 | 303,480,801 | 268,045,296 | 242,250,682 |
| 预付帐款 | 265,409,182 | 310,466,144 | 262,425,087 | 203,561,800 | 143,503,344 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 875,867,989 | 0 | 698,664,032 | 0 | 656,413,313 |
| 存货跌价准备 | 2,039,340 | 0 | 1,051,420 | 0 | 658,640 |
| 存货净额 | 873,828,649 | 754,720,733 | 697,612,612 | 686,954,969 | 655,754,673 |
| 待摊费用 | 366,530 | 307,878 | 442,948 | 139,120 | 183,000 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,954,681,995 | 1,748,839,853 | 1,588,213,776 | 1,462,812,419 | 1,396,181,633 |
| 长期投资 |
| 长期股权投资 | 153,747,146 | 160,389,245 | 203,534,712 | 201,552,173 | 199,938,648 |
| 长期债权投资 | 30,000,000 | 30,000,000 | 30,000,000 | 30,010,000 | 30,010,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 184,624,442 | 0 | 233,973,360 | 0 | 230,387,296 |
| 长期投资减值准备 | 877,296 | 0 | 438,648 | 0 | 438,648 |
| 长期投资净额 | 183,747,146 | 190,389,245 | 233,534,712 | 231,562,173 | 229,948,648 |
| 合并价差 | 31,317,496 | 34,530,447 | 37,743,399 | 40,956,350 | 44,169,302 |
| 股权投资差额 | 0 | 4,424,953 | 8,849,906 | 54,231,209 | 0 |
| 固定资产 |
| 固定资产原价 | 271,132,099 | 263,958,067 | 261,426,473 | 258,916,006 | 256,381,916 |
| 累计折旧 | 78,648,346 | 73,477,051 | 70,453,413 | 67,013,170 | 64,712,426 |
| 固定资产净值 | 192,483,753 | 190,481,016 | 190,973,060 | 191,902,837 | 191,669,490 |
| 固定资产减值准备 | 0 | 1,477,326 | 1,477,736 | 1,477,736 | 1,477,736 |
| 固定资产净额 | 192,483,753 | 189,003,689 | 189,495,324 | 190,425,100 | 190,191,753 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 2,166,629 | 0 | 2,098,660 | 0 | 12,557,367 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 2,166,629 | 1,405,114 | 2,098,660 | 13,458,573 | 12,557,367 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 194,650,382 | 190,408,804 | 191,593,984 | 203,883,673 | 202,749,120 |
| 无形资产及其他资产 |
| 无形资产 | 17,410,980 | 0 | 18,656,690 | 0 | 19,902,401 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 737,770 | 2,210,201 | 2,427,206 | 2,142,030 | 800,000 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 18,148,749 | 20,244,036 | 21,083,896 | 21,421,575 | 20,702,401 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,351,228,273 | 2,149,881,937 | 2,034,426,369 | 1,919,679,839 | 1,849,581,802 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 126,000,000 | 181,000,000 | 201,500,000 | 195,500,000 | 169,500,000 |
| 应付票据 | 90,654,926 | 127,109,550 | 89,014,679 | 102,100,000 | 53,360,000 |
| 应付帐款 | 164,550,911 | 240,237,253 | 239,724,728 | 201,499,723 | 146,232,251 |
| 预收帐款 | 1,044,893,781 | 791,540,592 | 652,815,266 | 608,450,561 | 671,774,301 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 0 | 0 | 14,000 | 0 | 0 |
| 应付福利费 | 11,017,804 | 10,067,633 | 9,053,269 | 7,792,543 | 6,691,893 |
| 应付股利 | 1,030,564 | 3,786,460 | 20,823,444 | 783,444 | 783,444 |
| 应交税金 | 21,649,975 | 4,668,048 | -1,946,321 | 7,244,068 | 12,905,321 |
| 其他应交款 | 1,065,187 | 260,825 | 330,013 | 361,283 | 496,938 |
| 其他应付款 | 40,313,828 | 41,700,212 | 78,279,029 | 47,985,357 | 45,356,930 |
| 预提费用 | 1,199,457 | 55,336 | 69,594 | 0 | 1,354,644 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 15,000,000 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,517,376,432 | 1,400,425,910 | 1,289,677,700 | 1,171,716,980 | 1,108,455,721 |
| 长期负债 |
| 长期借款 | 61,178,068 | 1,053,268 | 1,053,268 | 1,053,268 | 1,053,268 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 2,235,311 | 1,830,460 | 2,042,885 | 2,609,944 | 1,971,330 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 63,413,379 | 2,883,728 | 3,096,152 | 3,663,212 | 3,024,597 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,580,789,811 | 1,403,309,637 | 1,292,773,852 | 1,175,380,191 | 1,111,480,319 |
| 少数股东权益 | 32,089,003 | 30,557,050 | 30,822,256 | 30,566,966 | 30,418,800 |
| 股东权益 |
| 股本 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 |
| 资本公积金 | 420,522,148 | 420,156,710 | 420,156,710 | 420,012,572 | 420,012,572 |
| 盈余公积金 | 37,998,404 | 29,958,896 | 29,958,896 | 29,958,896 | 29,958,896 |
| 公益金 | 14,249,401 | 11,234,586 | 11,234,586 | 11,234,586 | 11,234,586 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 112,828,907 | 98,899,644 | 93,714,654 | 96,761,214 | 90,711,215 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 738,349,459 | 716,015,250 | 710,830,260 | 713,732,682 | 707,682,683 |
| 负债及股东权益总计 | 2,351,228,273 | 2,149,881,937 | 2,034,426,369 | 1,919,679,839 | 1,849,581,802 |
| 龙净环保(600388) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 408,134,826 | 600,161,944 | 520,892,646 | 500,786,319 | 448,469,339 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 33,605,994 | 26,986,894 | 31,084,707 | 24,059,832 | 7,440,169 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 1,287,037 | 1,131,732 | 1,797,623 | 1,820,573 | 454,575 |
| 应收帐款 | 0 | 257,334,691 | 0 | 217,674,617 | 0 |
| 应收账款净额 | 240,801,684 | 239,837,366 | 236,503,555 | 203,522,713 | 217,089,702 |
| 其他应收款 | 0 | 52,274,635 | 0 | 35,854,857 | 0 |
| 其他应收款净额 | 162,021,639 | 45,805,016 | 37,957,436 | 30,426,026 | 32,934,023 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 23,966,944 | 0 | 19,580,735 | 0 |
| 应收款项净额 | 402,823,323 | 285,642,383 | 274,460,991 | 233,948,739 | 250,023,724 |
| 预付帐款 | 165,026,736 | 105,051,107 | 151,360,619 | 97,060,432 | 130,567,096 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 453,344,517 | 0 | 418,404,496 | 0 |
| 存货跌价准备 | 0 | 408,220 | 0 | 408,220 | 0 |
| 存货净额 | 624,649,171 | 452,936,296 | 460,229,026 | 417,996,275 | 324,574,501 |
| 待摊费用 | 52,634 | 131,450 | 48,077 | 199,328 | 30,800 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,635,579,721 | 1,472,041,805 | 1,439,873,688 | 1,275,871,498 | 1,161,560,204 |
| 长期投资 |
| 长期股权投资 | 171,912,751 | 134,674,579 | 122,256,207 | 123,714,352 | 103,460,831 |
| 长期债权投资 | 30,010,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 135,123,227 | 0 | 124,163,000 | 0 |
| 长期投资减值准备 | 0 | 438,648 | 0 | 438,648 | 0 |
| 长期投资净额 | 201,922,751 | 134,684,579 | 122,266,207 | 123,724,352 | 103,470,831 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 39,604,078 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 230,155,291 | 205,819,538 | 198,756,830 | 196,518,800 | 184,582,685 |
| 累计折旧 | 61,608,746 | 59,828,128 | 55,627,957 | 54,815,808 | 54,157,508 |
| 固定资产净值 | 168,546,545 | 145,991,410 | 143,128,872 | 141,702,992 | 130,425,177 |
| 固定资产减值准备 | 1,477,736 | 1,477,736 | 1,477,736 | 1,477,736 | 1,849,180 |
| 固定资产净额 | 167,068,809 | 144,513,674 | 141,651,136 | 140,225,256 | 128,575,996 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 49,850,497 | 0 | 49,838,478 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 29,986,871 | 49,850,497 | 49,466,396 | 49,838,478 | 49,212,570 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 4,113 | 0 | 14,780 |
| 固定资产合计 | 197,055,680 | 194,364,171 | 191,121,645 | 190,063,733 | 177,803,347 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 21,152,091 | 0 | 22,385,230 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 1,079,712 | 1,190,347 | 271,900 | 0 | 1,879,304 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 21,608,947 | 22,342,438 | 22,038,129 | 22,385,230 | 24,910,638 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,056,167,098 | 1,823,432,994 | 1,775,299,670 | 1,612,044,813 | 1,467,745,019 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 252,000,000 | 203,000,000 | 335,500,000 | 324,500,000 | 318,500,000 |
| 应付票据 | 97,737,880 | 91,915,100 | 57,214,588 | 56,543,855 | 98,153,722 |
| 应付帐款 | 213,195,546 | 160,298,633 | 136,723,221 | 119,678,902 | 86,499,380 |
| 预收帐款 | 721,017,303 | 624,062,882 | 460,823,519 | 353,636,373 | 237,031,806 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 11,057 | 123,928 | 457,533 | 0 | 0 |
| 应付福利费 | 6,545,295 | 5,842,420 | 4,957,293 | 5,135,029 | 4,921,065 |
| 应付股利 | 3,030,023 | 17,227,510 | 527,510 | 527,510 | 5,193,032 |
| 应交税金 | -11,343,798 | -6,419,946 | 2,528,612 | -9,632,142 | -12,840,017 |
| 其他应交款 | -88,142 | 2,857 | 155,644 | 106,141 | 12,580 |
| 其他应付款 | 56,260,645 | 12,938,242 | 23,003,869 | 13,508,304 | 13,135,776 |
| 预提费用 | 54,612 | 32,096 | 30,452 | 1,135,082 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,338,420,421 | 1,109,023,722 | 1,021,922,241 | 865,139,055 | 750,607,344 |
| 长期负债 |
| 长期借款 | 1,053,268 | 3,553,268 | 43,553,268 | 43,553,268 | 36,053,268 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 2,557,317 | 2,557,317 | 2,557,317 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 2,337,247 | 2,515,723 | 2,790,014 | 2,673,007 | 2,565,092 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 3,390,514 | 6,068,991 | 48,900,599 | 48,783,592 | 41,175,676 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,341,810,935 | 1,115,092,713 | 1,070,822,840 | 913,922,647 | 791,783,021 |
| 少数股东权益 | 25,131,281 | 22,588,454 | 22,381,824 | 22,567,365 | 23,254,465 |
| 股东权益 |
| 股本 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 | 167,000,000 |
| 资本公积金 | 419,625,341 | 419,379,791 | 418,744,654 | 418,744,654 | 417,518,450 |
| 盈余公积金 | 22,313,327 | 22,313,327 | 22,313,327 | 22,313,327 | 16,048,578 |
| 公益金 | 8,367,498 | 8,367,498 | 8,367,498 | 8,367,498 | 6,018,217 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 80,286,214 | 77,058,708 | 74,037,025 | 67,496,820 | 52,140,505 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 689,224,882 | 685,751,827 | 682,095,006 | 675,554,801 | 652,707,533 |
| 负债及股东权益总计 | 2,056,167,098 | 1,823,432,994 | 1,775,299,670 | 1,612,044,813 | 1,467,745,019 |
| 龙净环保(600388) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 408,956,387 | 435,534,265 | 460,962,314 | 456,949,955 | 436,023,228 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 6,594,000 | 6,067,000 | 6,749,330 | 939,600 | 350,000 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 822,778 | 822,778 | 822,778 | 0 | 0 |
| 应收帐款 | 220,492,219 | 0 | 169,007,322 | 0 | 157,528,955 |
| 应收账款净额 | 211,086,431 | 203,731,138 | 162,628,082 | 174,744,478 | 153,536,357 |
| 其他应收款 | 49,646,923 | 0 | 29,894,483 | 0 | 29,773,985 |
| 其他应收款净额 | 45,234,222 | 31,359,947 | 25,331,657 | 40,975,324 | 27,726,458 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 13,818,489 | 0 | 10,942,067 | 0 | 6,040,125 |
| 应收款项净额 | 256,320,653 | 235,091,085 | 187,959,739 | 215,719,802 | 181,262,815 |
| 预付帐款 | 93,653,865 | 54,948,441 | 44,784,328 | 65,233,163 | 65,901,333 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 268,049,561 | 0 | 239,208,356 | 0 | 106,261,924 |
| 存货跌价准备 | 408,220 | 0 | 408,220 | 0 | 0 |
| 存货净额 | 267,641,340 | 254,397,874 | 238,800,136 | 173,945,129 | 106,261,924 |
| 待摊费用 | 240,863 | 350,464 | 396,338 | 451,982 | 114,758 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,034,229,887 | 987,211,907 | 940,474,963 | 913,239,631 | 789,914,057 |
| 长期投资 |
| 长期股权投资 | 93,265,683 | 83,766,266 | 28,443,455 | 29,384,823 | 46,369,886 |
| 长期债权投资 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 93,275,683 | 0 | 28,453,455 | 0 | 46,379,886 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 93,275,683 | 83,776,266 | 28,453,455 | 29,394,823 | 46,379,886 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 117,302,966 | 113,652,050 | 112,253,292 | 109,630,918 | 106,252,167 |
| 累计折旧 | 41,070,390 | 39,728,283 | 38,468,840 | 36,692,571 | 35,592,302 |
| 固定资产净值 | 76,232,575 | 73,923,767 | 73,784,452 | 72,938,347 | 70,659,865 |
| 固定资产减值准备 | 1,849,180 | 1,849,180 | 1,849,180 | 1,842,446 | 1,842,446 |
| 固定资产净额 | 74,383,395 | 72,074,587 | 71,935,272 | 71,095,901 | 68,817,418 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 47,243,192 | 0 | 45,162,361 | 0 | 44,311,313 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 47,243,192 | 46,338,155 | 45,162,361 | 45,314,445 | 44,311,313 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 14,980 | |