金瑞科技

- 600390

-

-  -

-
昨收盘:- 今开盘:- 最高价:- 最低价:-
市值:-亿元 流通:- 成交:-手 换手:-
单位:元    表单下载
金瑞科技(600390) 资产负债表
报告期2008-06-302008-03-312007-12-312007-12-312007-09-30
资产
流动资产
货币资金193,360,585149,648,424155,468,189155,468,189184,033,709
短期投资00000
短期投资跌价准备00000
短期投资净额658,800932,5002,202,1612,202,1610
应收票据33,926,14240,010,21844,535,58744,535,58739,284,085
应收股利00000
应收利息00000
应收帐款00000
应收账款净额254,761,483218,786,384206,615,759206,615,759199,597,738
其他应收款00000
其他应收款净额2,224,5003,094,0831,991,1551,991,1554,292,565
内部应收款00000
坏帐准备00000
应收款项净额256,985,983221,880,467208,606,913208,606,913203,890,303
预付帐款25,241,28835,031,64322,095,28422,095,28456,465,724
其它补贴款00000
存货00000
存货跌价准备00000
存货净额325,037,533304,813,355302,094,497302,094,497317,975,766
待摊费用00000
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产220,94500097,079
附属企业往来00000
内部往来00000
流动资产合计835,431,275752,316,607735,002,631735,002,631801,746,665
长期投资
长期股权投资50,245,75850,245,75831,450,75831,450,75832,919,220
长期债权投资00000
其他长期投资00000
长期投资合计00000
长期投资减值准备00000
长期投资净额50,245,75850,245,75831,450,75831,450,75832,919,220
合并价差00000
股权投资差额00000
固定资产
固定资产原价00000
累计折旧00000
固定资产净值00000
固定资产减值准备00000
固定资产净额542,192,588548,178,752554,344,589554,344,589595,358,878
工程物资00000
在建工程00000
在建工程减值准备00000
在建工程净额34,973,09133,088,08130,547,39830,547,39865,334,158
待处理固定资产净损失00000
固定资产清理00000
固定资产合计577,165,680581,266,833584,891,987584,891,987660,693,036
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用3,631,7563,957,4154,283,0744,283,0744,251,731
其他长期资产00000
无形资产及其他资产合计85,060,63186,054,40987,434,24687,434,24631,273,100
递延税项
递延税项借项8,586,2988,261,1258,220,7688,220,7686,714,845
资产总计1,578,305,0311,499,894,7591,468,935,6651,468,935,6651,533,346,867
负债及股东权益
流动负债
短期借款368,090,000348,090,000313,090,000313,090,000323,090,000
应付票据137,484,45398,349,34781,137,25681,137,256151,903,225
应付帐款102,870,66390,450,320100,446,667100,446,667102,152,977
预收帐款10,662,9998,135,00215,131,75015,131,75014,768,152
代销商品款00000
应付工资18,056,62817,402,96930,801,88130,801,88115,301,578
应付福利费00000
应付股利1,090,1801,090,180890,180890,1800
应交税金7,305,88614,944,57620,379,38520,379,3856,018,229
其他应交款00000
其他应付款52,903,46674,137,69358,082,57358,082,57376,857,356
预提费用00000
预计负债00000
一年内到期的长期负债58,500,00058,500,00058,500,00058,500,00055,000,000
其他流动负债3,078,8861,961,86300687,891
职工奖励及福利基金00000
国内票据结算00000
流动负债合计760,743,648713,825,307679,103,254679,103,254746,338,032
长期负债
长期借款31,950,00033,000,00034,050,00034,050,00038,600,000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00000
其他长期负债00000
长期负债合计31,950,00033,000,00034,050,00034,050,00038,600,000
递延税项贷项0031,36431,3640
负债合计792,693,648746,825,307713,184,619713,184,619784,938,032
少数股东权益98,241,92178,763,96790,310,04390,310,04391,180,459
股东权益
股本160,050,000160,050,000160,050,000160,050,000160,050,000
已归还投资00000
股本净额160,050,000160,050,000160,050,000160,050,000160,050,000
资本公积金418,408,125418,712,397418,712,397418,712,397420,712,397
盈余公积金16,733,61416,733,61416,733,61416,733,6148,875,621
公益金00000
未确认的投资损失00000
未分配利润92,177,72278,809,47369,944,99369,944,99367,590,358
货币换算差额00000
股东权益合计687,369,461674,305,484665,441,004665,441,004657,228,376
负债及股东权益总计1,578,305,0311,499,894,7591,468,935,6651,468,935,6651,533,346,867
金瑞科技(600390) 资产负债表
报告期2007-06-302007-03-312006-12-312006-09-302006-06-30
资产
流动资产
货币资金191,918,903187,596,376155,770,653101,202,713131,392,058
短期投资00008,339,465
短期投资跌价准备000076,200
短期投资净额0004,970,0238,263,265
应收票据44,410,10538,286,58531,642,63522,186,69624,712,354
应收股利00000
应收利息00000
应收帐款00134,678,7870132,667,505
应收账款净额186,520,918156,390,508127,314,876161,318,360125,695,114
其他应收款003,343,30204,141,762
其他应收款净额4,262,8507,566,0182,929,5032,572,9723,470,678
内部应收款00000
坏帐准备007,777,70907,643,474
应收款项净额190,783,768163,956,525130,244,379163,891,332129,165,792
预付帐款53,092,53138,589,99225,286,54330,977,01033,466,494
其它补贴款000152,921172,412
存货00260,742,7680241,696,734
存货跌价准备0015,148,515023,570,902
存货净额297,891,921264,251,895245,594,252246,215,657218,125,832
待摊费用00117,279414,3801,182,184
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产374,563272,688000
附属企业往来00000
内部往来00000
流动资产合计778,471,790692,954,062588,655,742570,010,731546,480,391
长期投资
长期股权投资32,919,22032,918,66735,816,14736,167,21833,862,232
长期债权投资00000
其他长期投资00000
长期投资合计0088,066,147085,612,232
长期投资减值准备0052,250,000051,750,000
长期投资净额32,919,22032,918,66735,816,14736,167,21833,862,232
合并价差002,896,9262,984,264678,724
股权投资差额0016,14700
固定资产
固定资产原价00767,037,501728,201,353708,241,516
累计折旧00145,079,381135,241,332126,462,538
固定资产净值00621,958,120592,960,020581,778,978
固定资产减值准备0013,535,68013,267,49513,213,020
固定资产净额595,035,891599,685,236608,422,440579,692,526568,565,958
工程物资00000
在建工程0057,278,741072,270,468
在建工程减值准备0038,906038,906
在建工程净额55,182,90858,849,81857,239,83576,147,03972,231,562
待处理固定资产净损失00000
固定资产清理32,29070,2000-126,6840
固定资产合计650,251,089658,605,254665,662,274655,712,881640,797,520
无形资产及其他资产
无形资产0038,857,037034,590,512
开办费00000
递延资产00000
长期待摊费用4,592,9505,077,196000
其他长期资产00000
无形资产及其他资产合计31,554,16432,739,84325,157,29726,155,89020,890,772
递延税项
递延税项借项6,529,8795,367,209000
资产总计1,499,726,1421,422,585,0341,315,291,4601,288,046,7201,242,030,915
负债及股东权益
流动负债
短期借款291,090,000282,090,000244,600,000259,000,000293,600,000
应付票据174,099,041177,284,96498,309,54360,179,87488,462,157
应付帐款99,374,16270,751,01184,213,56894,262,38299,178,539
预收帐款10,118,0608,838,4948,515,98710,607,63911,149,584
代销商品款00000
应付工资11,987,4949,049,0792,509,898-413,3381,553,323
应付福利费005,109,2054,945,9834,691,041
应付股利0000450,000
应交税金4,784,7657,127,9514,429,3509,570,3488,477,345
其他应交款00536,182339,567324,284
其他应付款85,198,55068,820,51676,294,76162,668,32624,707,338
预提费用003,540,2026,205,8782,757,566
预计负债00000
一年内到期的长期负债00000
其他流动负债261,2391,518,588000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计677,401,037625,480,602528,058,697507,366,657535,351,177
长期负债
长期借款94,650,00095,700,00096,750,00097,800,00058,500,000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00000
其他长期负债00000
长期负债合计94,650,00095,700,00096,750,00097,800,00058,500,000
递延税项贷项00000
负债合计772,051,037721,180,602624,808,697605,166,657593,851,177
少数股东权益88,928,93676,776,49578,184,54379,903,56453,908,714
股东权益
股本160,050,000106,700,000106,700,000106,700,000106,700,000
已归还投资00000
股本净额160,050,000106,700,000106,700,000106,700,000106,700,000
资本公积金420,712,397474,062,397474,062,397474,372,995474,891,182
盈余公积金8,875,6218,875,6218,875,6216,334,3606,334,360
公益金0006,334,3606,334,360
未确认的投资损失00000
未分配利润49,108,15134,989,91922,660,20115,569,1446,345,482
货币换算差额00000
股东权益合计638,746,170624,627,937612,298,219602,976,499594,271,023
负债及股东权益总计1,499,726,1421,422,585,0341,315,291,4601,288,046,7201,242,030,915
金瑞科技(600390) 资产负债表
报告期2006-03-312005-12-312005-09-302005-06-302005-03-31
资产
流动资产
货币资金92,316,835105,128,158111,982,949104,327,17082,385,095
短期投资025,221,804023,074,3640
短期投资跌价准备0324,00003,221,7820
短期投资净额12,297,93924,897,80419,852,58219,852,58223,320,234
应收票据24,892,94826,562,05421,965,99711,621,07115,228,018
应收股利00000
应收利息00000
应收帐款0110,718,2990127,109,7720
应收账款净额112,391,920104,805,945124,653,334117,381,815126,845,545
其他应收款04,507,174015,525,3590
其他应收款净额4,030,4933,810,26413,185,47713,115,70312,685,752
内部应收款00000
坏帐准备06,609,265012,137,6130
应收款项净额116,422,413108,616,209137,838,811130,497,518139,531,297
预付帐款29,415,04725,129,22167,261,05083,586,69774,123,108
其它补贴款223,775048,31537,6340
存货0272,583,0770275,003,8000
存货跌价准备030,853,89609,064,1100
存货净额241,835,860241,729,181276,607,446265,939,690241,898,330
待摊费用725,0050102,446380,552146,614
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计518,129,821532,062,626635,659,597616,242,915576,632,696
长期投资
长期股权投资34,924,14233,886,10532,670,98732,670,98780,895,386
长期债权投资00000
其他长期投资00000
长期投资合计085,636,105084,420,9870
长期投资减值准备051,750,000051,750,0000
长期投资净额34,924,14233,886,10532,670,98732,670,98780,895,386
合并价差733,756733,756000
股权投资差额00000
固定资产
固定资产原价650,330,775649,529,930585,691,384560,384,491560,373,985
累计折旧118,253,283109,708,570101,678,32097,570,70192,299,372
固定资产净值532,077,492539,821,360484,013,064462,813,790468,074,613
固定资产减值准备10,998,46813,278,6358,491,3698,599,6398,599,639
固定资产净额521,079,024526,542,725475,521,695454,214,151459,474,974
工程物资00569,440569,440569,440
在建工程0112,039,8950132,090,0590
在建工程减值准备038,906000
在建工程净额118,707,369112,000,988120,777,056132,090,059126,913,811
待处理固定资产净损失00000
固定资产清理00000
固定资产合计639,786,393638,543,714596,868,191586,873,650586,958,225
无形资产及其他资产
无形资产035,131,694035,685,5560
开办费00000
递延资产00000
长期待摊费用00956,005873,927481,971
其他长期资产00000
无形资产及其他资产合计21,166,09321,431,95436,952,46736,559,48236,386,449
递延税项
递延税项借项00000
资产总计1,214,006,4501,225,924,3981,302,151,2431,272,347,0351,280,872,756
负债及股东权益
流动负债
短期借款298,300,000296,300,000347,700,000375,700,000365,000,000
应付票据70,093,46768,944,92353,370,82312,833,4086,307,908
应付帐款92,763,565108,941,12275,186,750103,055,52295,312,576
预收帐款7,766,09113,224,6585,650,0555,604,5484,090,027
代销商品款00000
应付工资1,374,8002,673,294584,6771,403,1551,187,016
应付福利费4,414,5714,886,4705,137,9764,722,1484,151,169
应付股利1,314,209656,4973,526,1582,869,6612,869,661
应交税金6,502,19910,076,5472,578,584-378,6232,495,142
其他应交款293,187375,789294,578241,200278,848
其他应付款27,303,18322,774,76039,321,10249,259,61924,243,184
预提费用2,014,1171,709,7412,009,6252,146,8202,880,147
预计负债0002,630,723809,699
一年内到期的长期负债00000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计512,139,389530,563,802535,360,328560,088,179509,625,377
长期负债
长期借款55,000,00055,000,00055,000,00000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00000
其他长期负债00000
长期负债合计55,000,00055,000,00055,000,00000
递延税项贷项00000
负债合计567,139,389585,563,802590,360,328560,088,179509,625,377
少数股东权益55,152,39757,229,94165,930,55467,185,68368,382,099
股东权益
股本106,700,000106,700,000106,700,000106,700,000106,700,000
已归还投资00000
股本净额106,700,000106,700,000106,700,000106,700,000106,700,000
资本公积金476,872,135476,872,135584,459,275582,813,611580,813,611
盈余公积金6,334,3606,334,36017,186,07017,186,07017,186,070
公益金6,334,3606,334,3607,993,8337,993,8337,993,833
未确认的投资损失00000
未分配利润1,808,169-6,775,838-62,484,984-61,626,508-1,834,401
货币换算差额00000
股东权益合计591,714,664583,130,656645,860,361645,073,173702,865,280
负债及股东权益总计1,214,006,4501,225,924,3981,302,151,2431,272,347,0351,280,872,756
金瑞科技(600390) 资产负债表
报告期2004-12-312004-09-302004-06-302004-03-312003-12-31
资产
流动资产
货币资金84,983,71752,022,48691,873,939111,274,216120,763,030
短期投资23,451,234080,126,9430103,052,208
短期投资跌价准备131,00001,184,05001,628,139
短期投资净额23,320,23422,329,36178,942,89386,334,532101,424,069
应收票据11,803,13321,797,47627,723,20638,372,68142,085,535
应收股利00000
应收利息00000
应收帐款116,965,6700127,455,639086,622,455
应收账款净额108,486,286127,930,943119,138,31290,140,04680,373,454
其他应收款16,280,149013,905,272012,375,285
其他应收款净额13,469,39111,471,95311,733,92012,350,42910,305,765
内部应收款00000
坏帐准备11,290,142010,488,68008,318,521
应收款项净额121,955,677139,402,896130,872,232102,490,47490,679,219
预付帐款37,530,71696,354,60879,519,73467,687,28442,522,039
其它补贴款00000
存货234,183,8340230,997,7060193,698,161
存货跌价准备9,064,11007,752,52808,151,514
存货净额225,119,723231,047,874223,245,178201,842,304185,546,647
待摊费用91,448381,741384,041274,146289,101
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计504,804,648563,336,442632,561,224608,275,638583,309,639
长期投资
长期股权投资80,751,01978,398,85181,387,86078,970,88079,015,065
长期债权投资00000
其他长期投资00000
长期投资合计82,476,019081,387,860079,015,065
长期投资减值准备1,725,0000000
长期投资净额80,751,01978,398,85181,387,86078,970,88079,015,065
合并价差00898,85100
股权投资差额00898,85100
固定资产
固定资产原价555,342,946518,431,713508,955,573498,851,773361,558,525
累计折旧84,753,00577,366,67870,090,05464,346,22759,419,109
固定资产净值470,589,941441,065,035438,865,519434,505,545302,139,416
固定资产减值准备8,599,6398,599,6398,599,6398,608,5988,620,284
固定资产净额461,990,302432,465,396430,265,881425,896,947293,519,132
工程物资142,3605,780,3806,904,7307,387,69511,936,142
在建工程101,156,706061,925,3460157,395,884
在建工程减值准备00000
在建工程净额101,156,70676,296,60361,925,34666,112,276157,395,884
待处理固定资产净损失00000
固定资产清理00000
固定资产合计563,289,368514,542,379499,095,956499,396,918462,851,158
无形资产及其他资产
无形资产36,136,663035,935,599035,276,690
开办费00000
递延资产00000
长期待摊费用401,3392,389,9741,510,6901,414,6082,638,107
其他长期资产00000
无形资产及其他资产合计36,538,00238,145,48037,446,28936,582,73637,914,797
递延税项
递延税项借项00000
资产总计1,185,383,0371,194,423,1511,250,491,3301,223,226,1721,163,090,659
负债及股东权益
流动负债
短期借款269,000,000295,000,000360,000,000341,000,000271,000,000
应付票据477,318556,8185,366,0005,525,00031,933,200
应付帐款84,411,21178,615,09071,921,37162,448,62746,831,742
预收帐款10,275,1268,876,4126,262,07210,705,28415,345,293
代销商品款00000
应付工资2,056,0291,241,805798,274958,130979,103
应付福利费4,340,4793,636,7462,931,1682,255,0172,609,725
应付股利2,869,66100601,4294,219,112
应交税金5,122,2833,150,641-720,3291,537,974828,103
其他应交款517,186521,484347,680424,965379,120
其他应付款20,190,10215,631,98520,991,32823,683,73121,969,191
预提费用3,562,1884,156,9212,706,0413,444,0751,409,486
预计负债00000
一年内到期的长期负债00000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计402,821,584411,387,902470,603,605452,584,233397,504,074
长期负债
长期借款00000
应付债券00000
长期应付款00000
住房周转金00000
专项应付款00000
其他长期负债00000
长期负债合计00000
递延税项贷项00000
负债合计402,821,584411,387,902470,603,605452,584,233397,504,074
少数股东权益68,755,68271,126,81970,963,78673,096,09472,412,423
股东权益
股本106,700,000106,700,000106,700,000106,700,000106,700,000
已归还投资00000
股本净额106,700,000106,700,000106,700,000106,700,000106,700,000
资本公积金580,813,611580,813,611580,813,611580,813,611580,813,611
盈余公积金17,186,07012,338,31612,338,31612,338,31612,338,316
公益金7,993,8336,024,6676,024,6676,024,6676,024,667
未确认的投资损失00000
未分配利润9,106,09012,056,5049,072,013-2,306,082-6,677,765
货币换算差额00000
股东权益合计713,805,771711,908,431708,923,940697,545,845693,174,162
负债及股东权益总计1,185,383,0371,194,423,1511,250,491,3301,223,226,1721,163,090,659
金瑞科技(600390) 资产负债表
报告期2003-09-302003-06-302003-03-312002-12-312002-09-30
资产
流动资产
货币资金83,325,08077,673,67391,252,102136,301,821157,158,547
短期投资0103,509,4520104,467,7200
短期投资跌价准备01,567,69601,567,6960
短期投资净额101,971,799101,941,756103,108,808102,900,024120,829,229
应收票据21,315,63611,312,79721,422,99418,255,36817,383,452
应收股利00000
应收利息00000
应收帐款080,111,897067,140,9580
应收账款净额77,116,79074,237,41669,528,61662,268,11763,542,283
其他应收款04,634,85903,403,3030
其他应收款净额14,508,3824,184,1183,574,7783,016,2714,279,913
内部应收款00000
坏帐准备06,325,22205,259,8720
应收款项净额91,625,17378,421,53473,103,39565,284,38867,822,196
预付帐款80,140,86141,008,78843,944,57735,143,02764,266,768
其它补贴款00000
存货0164,512,8530141,228,0100
存货跌价准备05,740,09205,740,0920
存货净额180,200,213158,772,761153,790,286135,487,918127,179,145
待摊费用521,96487,51955,622200,675620,491
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计559,100,725469,218,828486,677,782493,573,221555,259,828
长期投资
长期股权投资79,717,09279,763,43479,835,13579,851,803114,340,000
长期债权投资00000
其他长期投资00000
长期投资合计079,763,434079,851,8030
长期投资减值准备00000
长期投资净额79,717,09279,763,43479,835,13579,851,803114,340,000
合并价差00000
股权投资差额00000
固定资产
固定资产原价237,359,394233,371,819222,006,599207,405,578153,935,543
累计折旧54,393,84251,240,09146,234,97143,701,63642,684,221
固定资产净值182,965,552182,131,728175,771,628163,703,942111,251,321
固定资产减值准备9,205,9419,301,7359,611,3959,611,39512,152,766
固定资产净额173,759,611172,829,993166,160,233154,092,54799,098,556
工程物资18,916,96018,331,68118,718,27820,398,38112,540,070
在建工程0167,915,5130115,841,9110
在建工程减值准备00000
在建工程净额167,666,884167,915,513116,993,128115,841,91171,936,200
待处理固定资产净损失00000
固定资产清理00000
固定资产合计360,343,455359,077,186301,871,639290,332,839183,574,827
无形资产及其他资产
无形资产053,424,806050,435,8250