柳化股份

- 600423

-

-  -

-
昨收盘:- 今开盘:- 最高价:- 最低价:-
市值:-亿元 流通:- 成交:-手 换手:-
单位:元    表单下载
柳化股份(600423) 资产负债表
报告期2008-06-302008-03-312007-12-312007-12-312007-09-30
资产
流动资产
货币资金131,277,335114,654,078197,349,562197,349,562249,512,867
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据34,663,55842,495,18718,184,79918,184,79931,610,700
应收股利00000
应收利息00000
应收帐款00000
应收账款净额86,076,53689,280,29858,488,00758,488,00779,728,558
其他应收款00000
其他应收款净额4,881,5003,354,1821,373,0751,373,0751,177,325
内部应收款00000
坏帐准备00000
应收款项净额90,958,03692,634,47959,861,08259,861,08280,905,883
预付帐款184,004,417141,960,372118,448,918118,448,91888,655,662
其它补贴款00000
存货00000
存货跌价准备00000
存货净额188,106,715113,309,210137,027,443137,027,443152,574,912
待摊费用00000
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计629,010,060505,053,327530,871,803530,871,803603,260,024
长期投资
长期股权投资5,400,0005,400,0001,800,0001,800,0001,800,000
长期债权投资00000
其他长期投资00000
长期投资合计00000
长期投资减值准备00000
长期投资净额5,400,0005,400,0001,800,0001,800,0001,800,000
合并价差00000
股权投资差额00000
固定资产
固定资产原价00000
累计折旧00000
固定资产净值00000
固定资产减值准备00000
固定资产净额1,749,349,6331,754,936,8491,756,771,9691,756,771,969980,233,694
工程物资130,065,26689,756,88042,055,33442,055,33489,477,755
在建工程00000
在建工程减值准备00000
在建工程净额482,692,718454,853,443387,174,613387,174,6131,011,911,450
待处理固定资产净损失00000
固定资产清理00000
固定资产合计2,362,107,6162,299,547,1722,186,001,9162,186,001,9162,081,622,899
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用46,443,48142,254,63429,545,69729,545,69727,164,873
其他长期资产00000
无形资产及其他资产合计176,119,181171,930,334159,221,397159,221,39727,164,873
递延税项
递延税项借项1,160,5141,006,4671,006,4671,006,467542,174
资产总计3,173,797,3722,982,937,3002,878,901,5832,878,901,5832,714,389,969
负债及股东权益
流动负债
短期借款460,000,000527,000,000355,000,000355,000,000215,000,000
应付票据35,889,67543,132,41388,536,57288,536,572131,220,225
应付帐款132,181,408148,076,561177,751,326177,751,326185,544,806
预收帐款68,979,15256,518,87163,792,51363,792,5130
代销商品款00000
应付工资4,769,4124,624,8714,443,3364,443,3364,031,637
应付福利费00000
应付股利011,092,986000
应交税金33,633,65923,574,52814,195,12714,195,12715,080,266
其他应交款00000
其他应付款6,553,0456,696,2585,990,5225,990,5222,389,685
预提费用00000
预计负债00000
一年内到期的长期负债33,173,10363,344,00033,344,00033,344,0000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计775,179,454884,060,489743,053,396743,053,396626,264,121
长期负债
长期借款994,901,702758,560,016809,967,333809,967,333809,591,934
应付债券00000
长期应付款1,586,4422,398,1131,941,7761,941,7762,086,624
住房周转金00000
专项应付款000020,000,000
其他长期负债18,472,85718,793,39319,113,92919,113,929800,000
长期负债合计1,014,961,001779,751,522831,023,037831,023,037832,478,558
递延税项贷项870,756995,150995,150995,1501,119,543
负债合计1,791,011,2111,664,807,1601,575,071,5831,575,071,5831,459,862,222
少数股东权益13,448,94313,037,46713,005,94313,005,9436,479,762
股东权益
股本266,231,675221,859,729221,859,729221,859,729221,859,729
已归还投资00000
股本净额266,231,675221,859,729221,859,729221,859,729221,859,729
资本公积金639,200,157639,200,157639,200,157639,200,157639,143,402
盈余公积金65,884,89165,884,89165,884,89165,884,89152,361,854
公益金00000
未确认的投资损失00000
未分配利润398,020,495378,147,896363,879,280363,879,280334,683,000
货币换算差额00000
股东权益合计1,369,337,2181,305,092,6731,290,824,0571,290,824,0571,248,047,985
负债及股东权益总计3,173,797,3722,982,937,3002,878,901,5832,878,901,5832,714,389,969
柳化股份(600423) 资产负债表
报告期2007-06-302007-03-312006-12-312006-09-302006-06-30
资产
流动资产
货币资金167,315,133203,428,649152,959,297257,326,00788,383,553
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据64,854,79227,059,02217,382,30717,995,42613,038,250
应收股利00000
应收利息00000
应收帐款0051,748,624016,777,612
应收账款净额79,297,07461,226,43947,628,91754,556,13814,390,512
其他应收款00920,8210889,347
其他应收款净额860,7421,204,837920,8211,270,738889,347
内部应收款00000
坏帐准备004,119,70702,387,099
应收款项净额80,157,81662,431,27748,549,73855,826,87615,279,860
预付帐款87,636,60060,806,38677,793,95579,376,058117,764,597
其它补贴款00000
存货00115,009,515068,764,335
存货跌价准备00541,3030891,390
存货净额115,766,498110,080,747114,468,21288,704,22167,872,945
待摊费用001,735,0831,905,7741,374,987
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计515,730,839463,806,081412,888,591501,134,362303,714,192
长期投资
长期股权投资1,800,0001,800,0001,800,0001,800,0001,800,000
长期债权投资00000
其他长期投资00000
长期投资合计001,800,00001,800,000
长期投资减值准备00000
长期投资净额1,800,0001,800,0001,800,0001,800,0001,800,000
合并价差00000
股权投资差额00000
固定资产
固定资产原价00746,810,581729,482,369729,125,157
累计折旧00345,820,750336,353,411327,519,970
固定资产净值00400,989,831393,128,958401,605,187
固定资产减值准备001,802,5031,802,5031,802,503
固定资产净额686,665,569397,850,200399,187,328391,326,455399,802,684
工程物资79,688,62685,683,97449,427,961138,489,107119,678,241
在建工程001,186,068,1930911,688,636
在建工程减值准备00000
在建工程净额1,136,963,6211,248,691,5451,186,068,1931,042,055,041911,688,636
待处理固定资产净损失00000
固定资产清理00000
固定资产合计1,903,317,8171,732,225,7191,634,683,4821,571,870,6031,431,169,561
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用25,739,40428,218,72525,281,56327,849,10226,856,564
其他长期资产00000
无形资产及其他资产合计25,739,40428,218,72525,281,56327,849,10226,856,564
递延税项
递延税项借项542,174370,177000
资产总计2,447,130,2352,226,420,7022,074,653,6362,102,654,0681,763,540,317
负债及股东权益
流动负债
短期借款235,000,000115,000,00080,000,000050,000,000
应付票据155,126,390147,673,032134,566,179107,077,86668,168,475
应付帐款190,653,544114,809,724137,895,064144,214,459161,525,380
预收帐款29,467,04136,549,58035,611,39567,450,02136,561,059
代销商品款00000
应付工资5,388,2014,235,26309,057,16111,752,699
应付福利费007,640,2727,722,1467,317,955
应付股利00000
应交税金10,275,5627,532,32913,310,3315,886,7758,090,051
其他应交款001,705,8361,199,292984,771
其他应付款3,928,2669,310,7586,706,3769,527,2858,575,592
预提费用0069,750978,8991,379,434
预计负债00000
一年内到期的长期负债00000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计629,839,003435,110,686417,505,204353,113,904354,355,416
长期负债
长期借款576,246,521584,995,450472,556,271599,758,291599,758,291
应付债券0289,903,300308,918,750307,665,1670
长期应付款899,4900000
住房周转金00000
专项应付款20,000,00020,000,00020,000,00015,900,00017,900,000
其他长期负债00000
长期负债合计597,146,010894,898,750801,475,021923,323,458617,658,291
递延税项贷项1,119,5431,243,9371,243,9371,368,3311,368,331
负债合计1,228,104,5561,331,253,3731,220,224,1611,277,805,692973,382,038
少数股东权益7,514,9466,942,8037,085,9686,646,1156,835,465
股东权益
股本221,859,729190,821,800190,821,800190,821,800190,821,800
已归还投资00000
股本净额221,859,729190,821,800190,821,800190,821,800190,821,800
资本公积金639,143,402383,162,801364,147,351364,147,351364,147,351
盈余公积金52,361,85452,361,85452,330,65540,291,55640,291,556
公益金000013,430,519
未确认的投资损失00000
未分配利润298,145,748261,878,071240,043,701222,941,554188,062,107
货币换算差额00000
股东权益合计1,211,510,733888,224,526847,343,507818,202,261783,322,814
负债及股东权益总计2,447,130,2352,226,420,7022,074,653,6362,102,654,0681,763,540,317
柳化股份(600423) 资产负债表
报告期2006-03-312005-12-312005-09-302005-06-302005-03-31
资产
流动资产
货币资金104,535,636105,717,834166,705,491214,929,684191,654,066
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据3,641,38006,534,62518,397,78012,458,491
应收股利00000
应收利息00000
应收帐款09,915,310020,786,4000
应收账款净额11,482,4728,251,40313,981,57918,540,2188,487,859
其他应收款0759,0420768,6250
其他应收款净额1,750,391759,042750,900768,625712,626
内部应收款00000
坏帐准备01,663,90702,246,1820
应收款项净额13,232,8639,010,44514,732,47919,308,8439,200,485
预付帐款99,575,12176,657,77967,855,26347,326,86850,971,152
其它补贴款00000
存货077,925,013054,276,2950
存货跌价准备0573,9280348,5460
存货净额69,561,96577,351,08669,917,65953,927,74989,985,841
待摊费用897,384983,0121,302,2131,210,7101,714,598
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计291,444,349269,720,156327,047,730355,101,634355,984,633
长期投资
长期股权投资21,000,0000000
长期债权投资00000
其他长期投资00000
长期投资合计00000
长期投资减值准备00000
长期投资净额21,000,0000000
合并价差00000
股权投资差额00000
固定资产
固定资产原价699,601,908690,910,281616,453,952620,954,545600,228,501
累计折旧315,261,510306,420,532298,449,551295,297,257287,614,553
固定资产净值384,340,398384,489,749318,004,400325,657,288312,613,948
固定资产减值准备1,822,6261,822,6261,822,6261,862,7691,862,769
固定资产净额382,517,772382,667,123316,181,774323,794,518310,751,179
工程物资113,598,36598,852,927200,581,188136,336,529151,042,987
在建工程0672,013,8230469,662,7100
在建工程减值准备00000
在建工程净额791,803,029672,013,823532,267,473469,662,710357,536,324
待处理固定资产净损失00000
固定资产清理00000
固定资产合计1,287,919,1661,153,533,8731,049,030,435929,793,758819,330,490
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用25,379,88923,469,37522,360,54820,630,84619,239,131
其他长期资产00000
无形资产及其他资产合计25,379,88923,469,37522,360,54820,630,84619,239,131
递延税项
递延税项借项00000
资产总计1,625,743,4041,446,723,4041,398,438,7141,305,526,2381,194,554,254
负债及股东权益
流动负债
短期借款20,000,0000000
应付票据27,571,95120,323,572000
应付帐款105,333,36976,883,12064,149,03769,199,36937,403,531
预收帐款52,376,85659,656,92454,675,17943,497,66971,302,894
代销商品款00000
应付工资10,502,6998,507,16112,877,6997,877,69913,440,199
应付福利费6,954,18010,486,5408,617,7998,628,3257,557,358
应付股利00000
应交税金4,413,3941,748,26410,233,01719,891,1879,683,381
其他应交款882,914694,743772,6721,121,8041,437,320
其他应付款7,744,7444,883,1917,581,1688,101,6836,988,216
预提费用3,001,370010,450,1463,095,9391,109,044
预计负债00000
一年内到期的长期负债00000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计238,781,477183,183,516169,356,716161,413,674148,921,944
长期负债
长期借款602,884,152500,112,468500,051,539443,381,539351,886,811
应付债券00000
长期应付款00000
住房周转金00000
专项应付款14,820,00015,900,00028,810,00028,760,00018,928,994
其他长期负债00000
长期负债合计617,704,152516,012,468528,861,539472,141,539370,815,805
递延税项贷项1,492,7251,492,7251,617,1181,617,1181,741,512
负债合计857,978,354700,688,708699,835,374635,172,331521,479,261
少数股东权益00000
股东权益
股本190,821,800190,821,800190,821,800190,821,800190,821,800
已归还投资00000
股本净额190,821,800190,821,800190,821,800190,821,800190,821,800
资本公积金364,147,351364,147,351335,907,351335,907,351335,907,351
盈余公积金40,291,55640,291,55626,105,35926,105,35926,105,359
公益金13,430,51913,430,5198,701,7868,701,7868,701,786
未确认的投资损失00000
未分配利润153,422,163131,691,809145,768,831117,519,39891,617,213
货币换算差额00000
股东权益合计767,765,050746,034,696698,603,340670,353,908673,074,992
负债及股东权益总计1,625,743,4041,446,723,4041,398,438,7141,305,526,2381,194,554,254
柳化股份(600423) 资产负债表
报告期2004-12-312004-09-302004-06-302004-03-312003-12-31
资产
流动资产
货币资金89,170,878183,585,423266,579,207317,501,026310,170,790
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据3,036,5002,783,8922,089,4184,065,8504,550,516
应收股利00000
应收利息003,526,9001,878,8001,878,800
应收帐款9,115,11508,566,42309,118,768
应收账款净额7,778,7845,750,8777,245,7544,397,2118,117,127
其他应收款475,6280921,8540435,842
其他应收款净额475,628159,284921,854824,395435,842
内部应收款00000
坏帐准备1,336,33101,320,66901,001,641
应收款项净额8,254,4125,910,1618,167,6085,221,6068,552,969
预付帐款65,702,27663,665,27451,414,58947,563,07748,256,194
其它补贴款00000
存货78,317,140062,625,297059,032,991
存货跌价准备153,0140434,5070457,612
存货净额78,164,12672,779,44962,190,79059,178,61258,575,379
待摊费用1,554,6242,256,2441,823,3192,123,5442,409,356
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计245,882,817330,980,442395,791,832437,532,515434,394,005
长期投资
长期股权投资00000
长期债权投资00000
其他长期投资00000
长期投资合计00000
长期投资减值准备00000
长期投资净额00000
合并价差00000
股权投资差额00000
固定资产
固定资产原价526,226,723484,317,462483,574,707422,033,701421,523,787
累计折旧281,324,468277,912,991269,915,433263,260,543257,002,249
固定资产净值244,902,255206,404,470213,659,274158,773,157164,521,538
固定资产减值准备1,862,7691,862,7691,862,7691,862,7691,862,769
固定资产净额243,039,486204,541,701211,796,505156,910,388162,658,768
工程物资127,223,340201,036,299135,648,176155,810,305151,692,093
在建工程394,998,6180194,440,5950150,621,359
在建工程减值准备00000
在建工程净额394,998,618219,901,431194,440,595167,300,986150,621,359
待处理固定资产净损失00000
固定资产清理00000
固定资产合计765,261,444625,479,430541,885,276480,021,679464,972,220
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用19,579,40813,172,38612,977,95412,794,83913,044,042
其他长期资产00000
无形资产及其他资产合计19,579,40813,172,38612,977,95412,794,83913,044,042
递延税项
递延税项借项00000
资产总计1,030,723,669969,632,258950,655,062930,349,032912,410,268
负债及股东权益
流动负债
短期借款00000
应付票据86,600424,9231,575,554727,6524,012,918
应付帐款46,548,08622,613,57233,844,90829,253,34624,628,428
预收帐款69,868,43165,266,76353,932,35340,297,58241,705,027
代销商品款00000
应付工资12,263,69919,649,69916,649,69917,556,08216,649,699
应付福利费12,357,8799,897,73110,472,9519,230,3699,040,762
应付股利00000
应交税金5,704,4523,920,1076,595,4744,027,0551,396,769
其他应交款789,438779,120752,0701,228,204672,245
其他应付款2,997,9454,962,2634,631,9964,238,9742,827,955
预提费用06,151,1751,915,054928,9800
预计负债00000
一年内到期的长期负债00000
其他流动负债00000
职工奖励及福利基金00000
国内票据结算00000
流动负债合计150,616,529133,665,351130,370,059107,488,244100,933,803
长期负债
长期借款203,846,811173,476,737173,476,737173,576,193173,576,193
应付债券00000
长期应付款00000
住房周转金00000
专项应付款22,675,50224,277,90226,707,07529,135,87530,818,275
其他长期负债00000
长期负债合计226,522,313197,754,639200,183,812202,712,068204,394,468
递延税项贷项1,741,5121,865,9081,865,9081,990,2991,990,299
负债合计378,880,354333,285,898332,419,779312,190,611307,318,570
少数股东权益00000
股东权益
股本190,821,800190,821,800190,821,800146,786,000146,786,000
已归还投资00000
股本净额190,821,800190,821,800190,821,800146,786,000146,786,000
资本公积金335,907,351335,907,351335,907,351379,943,151379,943,151
盈余公积金26,105,35915,789,93115,789,93115,789,93115,789,931
公益金8,701,7865,263,3105,263,3105,263,3105,263,310
未确认的投资损失00000
未分配利润70,385,53593,827,27875,716,20153,621,43940,554,716
货币换算差额00000
股东权益合计651,843,315636,346,360618,235,283618,158,421605,091,697
负债及股东权益总计1,030,723,669969,632,258950,655,062930,349,032912,410,268
柳化股份(600423) 资产负债表
报告期2003-09-302003-06-302002-12-312001-12-312000-12-31
资产
流动资产
货币资金337,782,15934,338,78075,832,20375,158,37473,751,385
短期投资00000
短期投资跌价准备00000
短期投资净额00000
应收票据2,329,669800,000720,0005,336,5811,267,096
应收股利00000
应收利息00000
应收帐款03,099,9107,627,15916,589,6250
应收账款净额2,592,4212,604,1656,909,06815,650,7459,516,078
其他应收款0653,642655,899630,4340
其他应收款净额759,354653,642655,899630,434874,723
内部应收款00000
坏帐准备0495,745718,090938,8810
应收款项净额3,351,7763,257,8077,564,96816,281,17910,390,801
预付帐款107,180,27169,287,31124,799,04125,729,56418,454,196
其它补贴款0000844,505
存货050,210,77850,084,26139,790,69750,728,062
存货跌价准备0473,330473,330241,9950
存货净额52,211,36549,737,44849,610,93039,548,70250,728,062
待摊费用15,458,1796,618,6996,672,1466,223,8952,038,568
待处理流动资产净损失00000
一年内到期的长期债权投资00000
其它流动资产00000
附属企业往来00000
内部往来00000
流动资产合计518,313,418164,040,044165,199,289168,278,296157,474,613
长期投资
长期股权投资00000
长期债权投资00000
其他长期投资00000
长期投资合计00000
长期投资减值准备00000
长期投资净额00000
合并价差00000
股权投资差额00000
固定资产
固定资产原价384,879,990383,061,954382,290,074349,843,684262,412,687
累计折旧250,759,135245,210,535234,692,214213,659,158166,080,981
固定资产净值134,120,855137,851,419147,597,860136,184,52596,331,706
固定资产减值准备448,568448,568448,568215,2430
固定资产净额133,672,287137,402,851147,149,292135,969,28296,331,706
工程物资76,729,32575,937,98746,587,3091,227,0583,151,215
在建工程0122,991,64380,734,06417,230,97836,101,127
在建工程减值准备00000
在建工程净额162,437,400122,991,64380,734,06417,230,9780
待处理固定资产净损失00000
固定资产清理00000
固定资产合计372,839,012336,332,481274,470,665154,427,318135,584,048
无形资产及其他资产
无形资产00000
开办费00000
递延资产00000
长期待摊费用03,234,8562,821,261639,4200