上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 光明乳业(600597) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 610,083,888 | 489,648,920 | 831,223,656 | 496,583,227 | 566,422,145 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 2,626,290 | 0 |
| 应收票据 | 71,493 | 341,102 | 1,621,156 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 723,732,306 | 724,629,537 | 569,026,666 | 717,928,544 | 660,789,203 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 79,541,520 | 237,856,342 | 64,728,067 | 100,339,592 | 106,511,849 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 803,273,826 | 962,485,879 | 633,754,733 | 818,268,136 | 767,301,052 |
| 预付帐款 | 130,936,428 | 207,274,194 | 124,242,110 | 192,713,372 | 114,308,584 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 721,300,747 | 611,315,971 | 555,763,813 | 517,967,563 | 535,373,159 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,265,666,382 | 2,271,066,066 | 2,146,605,468 | 2,028,158,588 | 1,983,404,940 |
| 长期投资 |
| 长期股权投资 | 8,428,558 | 8,235,351 | 7,908,736 | 5,815,720 | 5,766,106 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 8,428,558 | 8,235,351 | 7,908,736 | 5,815,720 | 5,766,106 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,506,939,853 | 1,523,104,982 | 1,557,141,216 | 1,692,931,113 | 1,712,242,445 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 141,453,486 | 147,102,445 | 106,159,971 | 110,314,357 | 70,457,237 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,737,331,102 | 1,755,918,258 | 1,743,909,887 | 1,878,589,769 | 1,859,035,696 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 62,875,351 | 63,195,365 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 174,541,351 | 176,083,753 | 177,582,200 | 186,190,107 | 187,534,125 |
| 递延税项 |
| 递延税项借项 | 104,586,698 | 80,146,376 | 84,001,035 | 64,324,639 | 53,736,902 |
| 资产总计 | 4,291,976,418 | 4,292,905,288 | 4,161,495,966 | 4,163,078,823 | 4,089,477,769 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 210,000,000 | 210,000,000 | 183,000,000 | 155,000,000 | 149,900,000 |
| 应付票据 | 2,840,000 | 3,140,000 | 1,931,138 | 399,996 | 0 |
| 应付帐款 | 648,488,627 | 688,196,814 | 567,532,694 | 742,397,844 | 769,970,251 |
| 预收帐款 | 152,148,852 | 153,350,074 | 215,632,714 | 139,286,690 | 118,174,566 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 56,425,093 | 42,041,825 | 70,427,018 | 71,044,519 | 62,575,701 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 40,314,886 | 0 | 0 | 0 | 47,074,032 |
| 应交税金 | 34,812,629 | 109,819,743 | 75,839,784 | 38,092,329 | 6,161,007 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 451,455,321 | 304,664,227 | 379,993,333 | 429,086,637 | 396,680,943 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 75,618,262 | 75,663,142 | 13,103,982 | 21,285,168 | 23,933,928 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,672,886,746 | 1,587,336,548 | 1,508,144,085 | 1,596,593,183 | 1,574,470,428 |
| 长期负债 |
| 长期借款 | 98,953,780 | 99,706,552 | 161,706,396 | 164,495,150 | 143,782,052 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 1,022,500 | 1,022,500 | 1,022,500 | 2,833,795 | 4,500,466 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 21,315,704 | 21,435,704 | 21,015,704 | 17,535,646 | 16,589,194 |
| 其他长期负债 | 5,813,800 | 3,013,800 | 3,013,800 | 0 | 0 |
| 长期负债合计 | 127,105,784 | 125,178,556 | 186,758,400 | 184,864,591 | 164,871,712 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,799,992,530 | 1,712,515,104 | 1,694,902,485 | 1,781,457,774 | 1,739,342,140 |
| 少数股东权益 | 80,529,470 | 79,502,453 | 81,307,381 | 111,406,320 | 118,983,876 |
| 股东权益 |
| 股本 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 |
| 资本公积金 | 426,719,880 | 426,719,880 | 426,719,880 | 426,719,880 | 426,719,880 |
| 盈余公积金 | 234,417,909 | 234,417,909 | 234,417,909 | 389,803,652 | 389,803,652 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 708,424,069 | 797,857,382 | 682,255,751 | 411,798,637 | 372,735,661 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,411,454,418 | 2,500,887,731 | 2,385,286,100 | 2,270,214,729 | 2,231,151,753 |
| 负债及股东权益总计 | 4,291,976,418 | 4,292,905,288 | 4,161,495,966 | 4,163,078,823 | 4,089,477,769 |
| 光明乳业(600597) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 542,541,639 | 647,120,644 | 579,596,166 | 573,200,273 | 682,652,545 |
| 短期投资 | 0 | 4,455,680 | 0 | 110,238 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 123,250 | 4,455,680 | 192,860 | 110,238 | 110,238 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 602,725,578 | 0 | 689,971,908 | 0 |
| 应收账款净额 | 608,771,011 | 522,791,104 | 629,237,452 | 608,311,380 | 518,864,393 |
| 其他应收款 | 0 | 120,542,097 | 0 | 111,584,436 | 0 |
| 其他应收款净额 | 99,024,324 | 82,416,538 | 82,132,453 | 76,476,113 | 86,492,181 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 118,060,033 | 0 | 116,768,851 | 0 |
| 应收款项净额 | 707,795,335 | 605,207,642 | 711,369,905 | 684,787,493 | 605,356,574 |
| 预付帐款 | 129,283,696 | 35,786,035 | 57,338,952 | 48,510,951 | 50,562,207 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 531,957,999 | 0 | 523,470,909 | 0 |
| 存货跌价准备 | 0 | 23,696,943 | 0 | 20,396,959 | 0 |
| 存货净额 | 473,451,604 | 508,261,056 | 489,922,155 | 503,073,950 | 432,741,964 |
| 待摊费用 | 0 | 47,277,767 | 49,679,451 | 46,796,170 | 52,045,159 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 2,000,000 | 2,000,000 | 2,000,000 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,853,195,524 | 1,848,108,824 | 1,890,099,489 | 1,858,479,075 | 1,825,468,687 |
| 长期投资 |
| 长期股权投资 | 5,653,737 | 48,610,213 | 50,740,065 | 52,628,831 | 54,430,388 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 49,330,213 | 0 | 54,063,622 | 0 |
| 长期投资减值准备 | 0 | 720,000 | 0 | 1,434,791 | 0 |
| 长期投资净额 | 5,653,737 | 48,610,213 | 50,740,065 | 52,628,831 | 54,430,388 |
| 合并价差 | 0 | 43,283,381 | 45,100,440 | 46,917,500 | 48,734,558 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 3,231,939,970 | 2,820,790,147 | 2,803,383,697 | 2,769,687,447 |
| 累计折旧 | 0 | 1,295,477,277 | 1,234,036,108 | 1,182,769,511 | 1,122,257,427 |
| 固定资产净值 | 0 | 1,936,462,693 | 1,586,754,039 | 1,620,614,186 | 1,647,430,020 |
| 固定资产减值准备 | 0 | 22,717,229 | 21,855,539 | 21,855,539 | 21,855,933 |
| 固定资产净额 | 1,831,510,346 | 1,913,745,464 | 1,564,898,500 | 1,598,758,647 | 1,625,574,087 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 19,812,075 | 0 | 269,471,730 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 31,948,201 | 19,812,075 | 303,121,193 | 269,471,730 | 170,249,251 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,942,338,216 | 1,933,557,539 | 1,868,019,693 | 1,868,230,377 | 1,795,823,338 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 46,697,703 | 0 | 50,632,197 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 109,607,002 | 46,697,703 | 48,596,980 | 50,632,197 | 52,327,904 |
| 递延税项 |
| 递延税项借项 | 39,715,127 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,950,509,606 | 3,876,974,279 | 3,857,456,227 | 3,829,970,480 | 3,728,050,317 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 149,900,000 | 164,090,000 | 156,090,000 | 180,190,000 | 150,190,000 |
| 应付票据 | 0 | 8,690,000 | 0 | 0 | 0 |
| 应付帐款 | 700,754,235 | 704,882,456 | 669,374,496 | 617,035,820 | 578,490,469 |
| 预收帐款 | 117,237,940 | 129,253,842 | 132,156,010 | 114,746,083 | 127,301,587 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 52,521,209 | 51,848,011 | 32,681,848 | 23,373,073 | 13,817,640 |
| 应付福利费 | 0 | 25,995,349 | 36,599,215 | 35,140,963 | 31,608,409 |
| 应付股利 | 0 | 0 | 0 | 44,104,090 | 0 |
| 应交税金 | 39,715,764 | 14,630,263 | 12,204,617 | -19,770,002 | 10,675,360 |
| 其他应交款 | 0 | 2,091,598 | 2,419,189 | 2,215,613 | 1,857,421 |
| 其他应付款 | 292,652,331 | 277,020,388 | 322,903,270 | 359,698,460 | 288,215,226 |
| 预提费用 | 0 | 7,051,239 | 5,833,570 | 5,268,578 | 5,031,663 |
| 预计负债 | 0 | 0 | 6,925,000 | 6,925,000 | 6,925,000 |
| 一年内到期的长期负债 | 27,221,757 | 29,943,217 | 62,599,730 | 88,722,679 | 95,518,049 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,380,003,236 | 1,415,496,363 | 1,439,786,945 | 1,457,650,357 | 1,309,630,824 |
| 长期负债 |
| 长期借款 | 151,083,800 | 149,777,300 | 109,144,320 | 105,597,040 | 84,959,260 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 4,480,446 | 3,780,446 | 17,684,265 | 17,824,688 | 21,849,884 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 16,054,194 | 12,015,180 | 34,771,436 | 34,606,830 | 34,255,829 |
| 其他长期负债 | 1,493,800 | 1,493,800 | 0 | 0 | 0 |
| 长期负债合计 | 173,112,240 | 167,066,726 | 163,244,621 | 158,858,558 | 141,894,973 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,553,115,476 | 1,582,563,089 | 1,603,031,566 | 1,616,508,915 | 1,451,525,797 |
| 少数股东权益 | 121,875,700 | 121,916,067 | 115,569,704 | 114,951,050 | 128,248,854 |
| 股东权益 |
| 股本 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 |
| 资本公积金 | 426,719,880 | 426,719,880 | 415,052,810 | 415,052,810 | 415,052,810 |
| 盈余公积金 | 389,803,652 | 389,803,652 | 355,834,313 | 355,834,313 | 355,834,313 |
| 公益金 | 0 | 0 | 158,590,358 | 158,590,358 | 158,590,358 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 417,102,338 | 314,079,031 | 326,075,274 | 285,730,832 | 231,306,727 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,275,518,430 | 2,172,495,123 | 2,138,854,957 | 2,098,510,515 | 2,148,275,666 |
| 负债及股东权益总计 | 3,950,509,606 | 3,876,974,279 | 3,857,456,227 | 3,829,970,480 | 3,728,050,317 |
| 光明乳业(600597) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 766,899,264 | 606,286,132 | 645,119,157 | 736,455,947 | 749,962,408 |
| 短期投资 | 110,238 | 0 | 17,019,246 | 0 | 45,053,301 |
| 短期投资跌价准备 | 0 | 0 | 7,409,936 | 0 | 0 |
| 短期投资净额 | 110,238 | 9,876,238 | 9,609,310 | 14,652,190 | 45,053,301 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 528,717,559 | 0 | 621,959,697 | 0 | 518,356,007 |
| 应收账款净额 | 446,547,140 | 590,417,590 | 552,281,794 | 495,106,231 | 453,057,144 |
| 其他应收款 | 101,341,088 | 0 | 107,229,176 | 0 | 123,229,518 |
| 其他应收款净额 | 65,231,199 | 76,466,097 | 70,141,436 | 68,375,860 | 88,570,303 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 118,280,308 | 0 | 106,765,643 | 0 | 99,958,078 |
| 应收款项净额 | 511,778,339 | 666,883,687 | 622,423,230 | 563,482,091 | 541,627,447 |
| 预付帐款 | 54,455,242 | 78,592,410 | 36,110,017 | 53,893,325 | 24,818,049 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 428,771,736 | 0 | 483,936,131 | 0 | 389,570,262 |
| 存货跌价准备 | 20,751,152 | 0 | 15,111,759 | 0 | 12,737,581 |
| 存货净额 | 408,020,584 | 441,399,654 | 468,824,372 | 437,145,678 | 376,832,681 |
| 待摊费用 | 52,238,734 | 46,351,450 | 41,902,501 | 43,679,396 | 42,477,969 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 2,000,000 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,795,502,401 | 1,849,389,571 | 1,823,988,587 | 1,849,308,627 | 1,780,771,855 |
| 长期投资 |
| 长期股权投资 | 56,216,269 | 57,566,113 | 55,082,687 | 62,559,912 | 59,308,387 |
| 长期债权投资 | 0 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 57,651,060 | 0 | 57,082,687 | 0 | 61,308,387 |
| 长期投资减值准备 | 1,434,791 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 56,216,269 | 59,566,113 | 57,082,687 | 64,559,912 | 61,308,387 |
| 合并价差 | 50,551,618 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 2,760,826,822 | 2,505,640,743 | 2,505,694,022 | 2,479,856,744 | 2,463,718,537 |
| 累计折旧 | 1,070,914,166 | 996,732,210 | 957,498,893 | 911,693,199 | 869,422,491 |
| 固定资产净值 | 1,689,912,656 | 1,508,908,533 | 1,548,195,129 | 1,568,163,545 | 1,594,296,046 |
| 固定资产减值准备 | 21,875,803 | 16,147,610 | 16,604,535 | 17,072,606 | 18,016,050 |
| 固定资产净额 | 1,668,036,853 | 1,492,760,923 | 1,531,590,594 | 1,551,090,939 | 1,576,279,996 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 93,249,247 | 0 | 159,996,688 | 0 | 86,480,376 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 93,249,247 | 205,640,741 | 159,996,688 | 125,148,381 | 86,480,376 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,761,286,100 | 1,698,401,664 | 1,691,587,282 | 1,676,239,320 | 1,662,760,372 |
| 无形资产及其他资产 |
| 无形资产 | 54,270,342 | 0 | 58,245,217 | 0 | 62,320,092 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 54,270,342 | 56,221,526 | 58,245,217 | 60,282,654 | 62,320,092 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,667,275,112 | 3,663,578,874 | 3,630,903,773 | 3,650,390,513 | 3,567,160,706 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 108,700,000 | 104,700,000 | 92,700,000 | 97,700,000 | 93,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 557,486,928 | 561,574,514 | 522,606,597 | 477,136,827 | 456,526,185 |
| 预收帐款 | 147,085,274 | 122,892,116 | 123,967,215 | 132,865,515 | 127,951,654 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 36,364,832 | 44,130,204 | 35,436,063 | 26,498,105 | 58,859,530 |
| 应付福利费 | 31,720,543 | 27,793,412 | 32,660,357 | 30,538,360 | 27,830,038 |
| 应付股利 | 0 | 0 | 57,253,426 | 0 | 0 |
| 应交税金 | 8,747,267 | 1,849,512 | -8,808,539 | 22,433,455 | 14,888,147 |
| 其他应交款 | 2,193,820 | 2,733,574 | 2,321,999 | 2,471,576 | 1,989,582 |
| 其他应付款 | 297,610,709 | 347,367,817 | 365,676,924 | 353,748,259 | 331,205,394 |
| 预提费用 | 6,393,405 | 6,910,329 | 4,406,886 | 2,983,126 | 6,238,124 |
| 预计负债 | 6,925,000 | 6,925,000 | 6,925,000 | 6,925,000 | 6,925,000 |
| 一年内到期的长期负债 | 96,602,839 | 25,248,436 | 41,346,155 | 41,738,058 | 54,556,889 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,299,830,617 | 1,252,124,914 | 1,276,492,083 | 1,195,038,281 | 1,179,970,543 |
| 长期负债 |
| 长期借款 | 65,580,710 | 88,780,803 | 87,904,241 | 91,220,085 | 91,516,070 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 24,448,016 | 21,496,303 | 24,226,283 | 31,805,854 | 32,543,687 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 33,852,767 | 43,018,332 | 22,043,752 | 28,270,210 | 26,501,180 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 124,711,493 | 153,575,438 | 134,454,276 | 151,576,149 | 150,840,937 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,424,542,110 | 1,405,700,352 | 1,410,946,359 | 1,346,614,430 | 1,330,811,480 |
| 少数股东权益 | 130,555,783 | 161,769,967 | 174,376,502 | 185,126,092 | 186,112,993 |
| 股东权益 |
| 股本 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 | 1,041,892,560 |
| 资本公积金 | 415,052,810 | 408,290,370 | 408,290,370 | 407,951,938 | 407,951,937 |
| 盈余公积金 | 355,834,313 | 274,177,510 | 274,177,510 | 274,177,510 | 274,177,510 |
| 公益金 | 158,590,358 | 124,400,624 | 124,400,624 | 124,400,624 | 124,400,624 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 195,208,280 | 371,748,115 | 321,220,472 | 238,344,099 | 169,930,342 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,112,177,219 | 2,096,108,555 | 2,045,580,912 | 2,118,649,991 | 2,050,236,233 |
| 负债及股东权益总计 | 3,667,275,112 | 3,663,578,874 | 3,630,903,773 | 3,650,390,513 | 3,567,160,706 |
| 光明乳业(600597) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 635,381,249 | 573,766,239 | 729,217,645 | 800,761,078 | 720,254,450 |
| 短期投资 | 0 | 97,479,884 | 0 | 80,712,052 | 0 |
| 短期投资跌价准备 | 0 | 5,118,758 | 0 | 0 | 0 |
| 短期投资净额 | 48,109,276 | 92,361,126 | 56,478,716 | 80,712,052 | 43,711,477 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 571,669,717 | 0 | 426,336,905 | 0 |
| 应收账款净额 | 585,161,202 | 502,037,754 | 404,744,175 | 369,256,786 | 458,037,873 |
| 其他应收款 | 0 | 139,096,910 | 0 | 81,697,448 | 0 |
| 其他应收款净额 | 120,325,318 | 107,776,052 | 122,704,261 | 54,842,978 | 69,080,689 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 100,952,821 | 0 | 83,934,589 | 0 |
| 应收款项净额 | 705,486,520 | 609,813,806 | 527,448,436 | 424,099,764 | 527,118,562 |
| 预付帐款 | 70,213,769 | 67,075,783 | 70,695,337 | 24,695,310 | 120,331,442 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 489,122,972 | 0 | 385,396,688 | 0 |
| 存货跌价准备 | 0 | 34,934,772 | 0 | 30,665,023 | 0 |
| 存货净额 | 401,658,475 | 454,188,200 | 392,871,246 | 354,731,665 | 366,009,092 |
| 待摊费用 | 35,297,967 | 35,515,324 | 32,644,215 | 30,491,411 | 31,566,385 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,896,147,256 | 1,832,720,478 | 1,809,355,595 | 1,715,491,280 | 1,808,991,408 |
| 长期投资 |
| 长期股权投资 | 65,322,646 | 75,962,756 | 76,359,093 | 119,708,507 | 103,555,386 |
| 长期债权投资 | 22,000,000 | 2,000,000 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 78,888,040 | 0 | 120,883,791 | 0 |
| 长期投资减值准备 | 0 | 925,284 | 0 | 1,175,284 | 0 |
| 长期投资净额 | 87,322,646 | 77,962,756 | 76,359,093 | 119,708,507 | 103,555,386 |
| 合并价差 | 54,052,710 | 59,392,546 | 0 | 0 | 0 |
| 股权投资差额 | 54,052,710 | 59,392,546 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 2,365,691,639 | 2,290,875,478 | 2,302,573,086 | 2,215,829,268 | 1,695,815,241 |
| 累计折旧 | 812,258,176 | 769,863,893 | 736,455,950 | 703,813,140 | 595,344,783 |
| 固定资产净值 | 1,553,433,463 | 1,521,011,585 | 1,566,117,136 | 1,512,016,128 | 1,100,470,458 |
| 固定资产减值准备 | 27,327,483 | 27,590,043 | 27,757,157 | 29,454,811 | 28,042,035 |
| 固定资产净额 | 1,526,105,980 | 1,493,421,542 | 1,538,359,979 | 1,482,561,317 | 1,072,428,423 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 202,519,277 | 0 | 73,006,302 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 181,155,690 | 202,519,277 | 108,920,912 | 73,006,302 | 341,759,740 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,707,261,670 | 1,695,940,819 | 1,647,280,891 | 1,555,567,619 | 1,414,188,163 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 66,345,244 | 0 | 70,067,064 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 80,449,835 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 65,020,146 | 66,345,244 | 68,879,627 | 70,067,064 | 152,446,003 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,755,751,718 | 3,672,969,297 | 3,601,875,206 | 3,460,834,470 | 3,479,180,960 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 162,700,000 | 134,400,000 | 136,530,000 | 86,550,000 | 73,561,571 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 560,913,660 | 562,118,550 | 480,922,396 | 432,087,468 | 543,571,494 |
| 预收帐款 | 123,915,793 | 119,368,150 | 120,106,094 | 139,204,663 | 117,547,956 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 55,427,593 | 44,282,680 | 39,378,398 | 73,909,553 | 56,172,106 |
| 应付福利费 | 53,376,499 | 52,592,193 | 46,584,957 | 42,006,118 | 12,539,665 |
| 应付股利 | 0 | 45,106,457 | 0 | 0 | 0 |
| 应交税金 | 79,916,656 | 42,977,721 | 54,263,354 | 35,684,278 | 66,952,834 |
| 其他应交款 | 1,721,073 | 1,439,468 | 1,555,234 | 1,394,502 | 1,540,477 |
| 其他应付款 | 295,817,642 | 309,540,726 | 339,084,484 | 367,288,474 | 453,550,908 |
| 预提费用 | 4,890,884 | 4,190,677 | 3,858,301 | 3,946,199 | 3,707,915 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 34,467,328 | 59,065,169 | 62,091,044 | 62,982,510 | 28,852,740 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,373,147,128 | 1,375,081,791 | 1,284,374,262 | 1,245,053,765 | 1,357,997,666 |
| 长期负债 |
| 长期借款 | 99,273,100 | 106,969,700 | 107,734,400 | 108,503,510 | 84,743,840 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 36,194,967 | 38,978,332 | 39,882,154 | 38,106,244 | 22,649,954 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 20,432,553 | 19,652,753 | 19,125,495 | 18,872,215 | 12,314,215 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 167,500,620 | 177,200,785 | 178,342,049 | 177,081,969 | 125,708,009 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,540,647,748 | 1,552,282,576 | 1,462,716,311 | 1,422,135,734 | 1,483,705,675 |
| 少数股东权益 | 241,445,061 | 242,354,508 | 214,363,850 | 177,440,644 | 206,505,518 |
| 股东权益 |
| 股本 | 1,041,892,560 | 1,041,892,560 | 651,182,850 | 651,182,850 | 651,182,850 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,041,892,560 | 1,041,892,560 | 651,182,850 | 651,182,850 | 651,182,850 |
| 资本公积金 | 406,951,938 | 406,951,938 | 800,416,985 | 797,420,672 | 804,825,684 |
| 盈余公积金 | 170,628,917 | 170,628,917 | 170,628,917 | 170,628,917 | 94,999,376 |
| 公益金 | 79,185,302 | 79,185,302 | 79,185,302 | 79,185,302 | 44,425,854 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 354,185,494 | 258,858,798 | 172,329,723 | 111,789,083 | 237,961,857 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,973,658,909 | 1,878,332,213 | 1,924,795,045 | 1,861,258,092 | 1,788,969,767 |
| 负债及股东权益总计 | 3,755,751,718 | 3,672,969,297 | 3,601,875,206 | 3,460,834,470 | 3,479,180,960 |
| 光明乳业(600597) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 745,299,887 | 945,741,297 | 1,113,284,923 | 1,179,519,559 | 441,757,588 |
| 短期投资 | 27,872,214 | 0 | 4,731,934 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 27,872,214 | 4,962,929 | 4,731,934 | 4,540,734 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 444,053,629 | 0 | 309,926,098 | 0 | 337,882,284 |
| 应收账款净额 | 395,656,381 | 334,385,719 | 270,116,426 | 388,809,960 | 315,121,227 |
| 其他应收款 | 86,344,052 | 0 | 39,497,110 | 0 | 30,455,566 |
| 其他应收款净额 | 79,790,644 | 35,862,451 | 33,548,212 | 53,221,787 | 27,704,473 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 54,950,656 | 0 | 45,758,570 | 0 | 25,512,150 |
| 应收款项净额 | 475,447,025 | 370,248,170 | 303,664,638 | 442,031,747 | 342,825,700 |
| 预付帐款 | 102,218,439 | 30,315,213 | 15,550,756 | 10,704,057 | 4,294,217 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 368,925,685 | 0 | 258,661,601 | 0 | 246,720,728 |
| 存货跌价准备 | 18,436,895 | 0 | 6,706,718 | 0 | 4,013,959 |
| 存货净额 | 350,488,790 | 313,828,232 | 251,954,883 | 241,275,576 | 242,706,769 |
| 待摊费用 | 29,319,953 | 22,729,581 | 20,000,468 | 23,507,275 | 15,154,632 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,730,646,308 | 1,687,825,422 | 1,709,187,602 | 1,901,578,948 | 1,046,738,906 |
| 长期投资 |
| 长期股权投资 | 63,755,724 | 64,319,969 | 17,479,225 | 16,775,236 | 16,879,225 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 63,755,724 | 0 | 17,479,225 | 0 | 16,879,225 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 63,755,724 | 64,319,969 | 17,479,225 | 16,775,236 | 16,879,225 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 1,666,395,570 | 1,663,760,586 | 1,426,149,237 | 1,233,263,808 | 1,147,913,228 |
| 累计折旧 | 574,332,337 | 537,813,710 | 454,062,669 | 443,591,805 | 428,623,023 |
| 固定资产净值 | 1,092,063,233 | 1,125,946,876 | 972,086,568 | 789,672,003 | 719,290,205 |
| 固定资产减值准备 | 28,042,035 | 28,280,544 | 28,280,544 | 11,368,859 | 11,760,383 |
| 固定资产净额 | 1,064,021,198 | 1,097,666,332 | 943,806,024 | 778,303,143 | 707,529,822 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 270,391,714 | 0 | 127,617,081 | 0 | 160,064,980 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 270,391,714 | 205,266,506 | 127,617,081 | 186,285,547 | |