上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 新世界(600628) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 310,440,152 | 312,847,803 | 251,412,762 | 145,375,783 | 133,121,816 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 108,315,704 | 100,063,069 | 78,493,920 | 28,375,667 | 28,400,332 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 20,420,159 | 23,639,981 | 39,530,604 | 26,401,904 | 25,404,743 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 128,735,863 | 123,703,050 | 118,024,523 | 54,777,571 | 53,805,076 |
| 预付帐款 | 9,560,287 | 5,958,514 | 1,394,380 | 919,821 | 5,078,573 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 79,751,131 | 79,204,233 | 96,854,613 | 20,305,420 | 20,398,375 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 528,487,433 | 521,713,600 | 467,686,277 | 221,378,595 | 212,403,839 |
| 长期投资 |
| 长期股权投资 | 69,865,555 | 71,008,481 | 72,333,876 | 92,820,684 | 92,629,112 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 89,772,438 | 95,616,052 | 110,229,974 | 114,153,529 | 113,961,957 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 3,157,260,382 | 3,182,843,753 | 3,207,390,461 | 3,029,126,705 | 3,051,911,542 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 86,063,363 | 85,734,363 | 85,584,363 | 84,367,704 | 83,229,245 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 3,243,323,745 | 3,268,578,117 | 3,292,974,825 | 3,113,494,409 | 3,135,140,787 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 6,456,246 | 6,583,255 | 6,710,264 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 130,958,814 | 131,924,896 | 132,890,978 | 138,348,486 | 139,278,538 |
| 递延税项 |
| 递延税项借项 | 3,756,967 | 3,756,967 | 3,756,967 | 5,108,847 | 5,108,848 |
| 资产总计 | 3,996,299,397 | 4,021,589,632 | 4,007,539,021 | 3,651,306,410 | 3,665,126,652 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,456,000,000 | 1,325,487,500 | 1,348,287,500 | 900,000,000 | 1,330,000,000 |
| 应付票据 | 8,558,100 | 11,249,250 | 23,939,050 | 0 | 0 |
| 应付帐款 | 238,658,930 | 316,065,998 | 314,375,351 | 144,220,085 | 147,670,707 |
| 预收帐款 | 65,545,981 | 66,283,758 | 64,635,823 | 61,851,392 | 65,711,588 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 19,402,737 | 14,950,642 | 18,809,166 | 9,845,337 | 17,998,283 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 359,673 | 359,673 | 363,129 | 363,129 | 372,823 |
| 应交税金 | 22,065,003 | 92,687,750 | 82,260,765 | 27,880,273 | 18,349,430 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 71,063,456 | 107,202,948 | 119,318,727 | 80,854,562 | 98,418,513 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 406,000,000 | 411,256,250 | 406,000,000 | 484,231,250 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,289,843,903 | 2,353,468,351 | 2,380,111,478 | 1,711,265,852 | 1,681,146,294 |
| 长期负债 |
| 长期借款 | 20,000,000 | 20,000,000 | 20,000,000 | 426,000,000 | 426,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 13,289,792 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 11,249,491 | 0 | 9,714,145 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 31,249,491 | 33,289,792 | 29,714,145 | 426,000,000 | 426,000,000 |
| 递延税项贷项 | 4,132,032 | 5,307,204 | 8,629,336 | 0 | 0 |
| 负债合计 | 2,325,225,426 | 2,392,065,347 | 2,418,454,958 | 2,137,265,852 | 2,107,146,294 |
| 少数股东权益 | 28,814,084 | 28,213,168 | 28,021,699 | 0 | 0 |
| 股东权益 |
| 股本 | 531,799,270 | 531,799,270 | 531,799,270 | 531,799,270 | 531,799,270 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 531,799,270 | 531,799,270 | 531,799,270 | 531,799,270 | 531,799,270 |
| 资本公积金 | 471,098,797 | 473,992,814 | 483,426,709 | 481,752,156 | 481,752,156 |
| 盈余公积金 | 145,574,610 | 145,636,204 | 145,697,797 | 148,316,558 | 148,378,151 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 493,787,210 | 449,882,829 | 400,138,588 | 352,172,574 | 396,050,781 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,642,259,888 | 1,601,311,117 | 1,561,062,364 | 1,514,040,558 | 1,557,980,358 |
| 负债及股东权益总计 | 3,996,299,397 | 4,021,589,632 | 4,007,539,021 | 3,651,306,410 | 3,665,126,652 |
| 新世界(600628) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 152,935,528 | 243,250,341 | 217,589,766 | 213,333,586 | 253,805,448 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 2,000,000 | 0 | 0 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 56,759,750 | 0 | 47,400,843 | 0 |
| 应收账款净额 | 30,807,708 | 54,504,794 | 53,311,641 | 45,979,757 | 49,410,683 |
| 其他应收款 | 0 | 46,037,289 | 0 | 67,997,202 | 0 |
| 其他应收款净额 | 47,869,711 | 33,812,386 | 85,805,004 | 59,773,872 | 61,227,234 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 14,479,859 | 0 | 9,644,416 | 0 |
| 应收款项净额 | 78,677,420 | 88,317,180 | 139,116,645 | 105,753,629 | 110,637,917 |
| 预付帐款 | 3,076,703 | 3,430,843 | 8,136,485 | 10,244,447 | 3,114,373 |
| 其它补贴款 | 0 | 3,105,836 | 2,089,405 | 1,733,469 | 1,597,740 |
| 存货 | 0 | 52,238,772 | 0 | 43,948,815 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 20,217,452 | 52,238,772 | 41,001,517 | 43,948,815 | 42,801,758 |
| 待摊费用 | 0 | 1,154,736 | 1,103,683 | 1,379,048 | 634,994 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 254,907,102 | 391,497,708 | 411,037,501 | 376,392,994 | 412,592,230 |
| 长期投资 |
| 长期股权投资 | 95,372,447 | 79,908,701 | 91,672,129 | 91,829,824 | 92,314,725 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 79,908,701 | 0 | 91,829,824 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 95,372,447 | 79,908,701 | 91,672,129 | 91,829,824 | 92,314,725 |
| 合并价差 | 0 | 2,417,984 | 2,575,679 | 2,733,374 | 2,891,068 |
| 股权投资差额 | 0 | 2,417,984 | 2,575,679 | 2,733,374 | 2,891,068 |
| 固定资产 |
| 固定资产原价 | 0 | 3,859,800,428 | 3,193,168,838 | 3,106,277,073 | 3,106,282,581 |
| 累计折旧 | 0 | 522,034,777 | 490,966,454 | 468,793,360 | 443,996,141 |
| 固定资产净值 | 0 | 3,337,765,651 | 2,702,202,384 | 2,637,483,713 | 2,662,286,440 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 3,072,924,744 | 3,337,765,651 | 2,702,202,384 | 2,637,483,713 | 2,662,286,440 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 93,280,757 | 0 | 548,791,079 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 82,103,160 | 93,280,757 | 520,682,580 | 548,791,079 | 504,053,915 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 3,155,027,904 | 3,431,046,408 | 3,222,884,965 | 3,186,274,792 | 3,166,340,354 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 2,835,950 | 2,864,309 | 2,892,669 | 2,921,028 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 140,208,591 | 2,835,950 | 2,864,309 | 2,892,669 | 2,921,028 |
| 递延税项 |
| 递延税项借项 | 5,785,546 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,711,354,550 | 3,905,288,767 | 3,728,458,904 | 3,657,390,279 | 3,674,168,337 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,310,000,000 | 779,950,000 | 896,250,000 | 880,750,000 | 882,900,000 |
| 应付票据 | 0 | 15,401,360 | 15,894,000 | 4,000,000 | 0 |
| 应付帐款 | 198,391,153 | 235,319,429 | 145,527,169 | 152,185,964 | 193,692,421 |
| 预收帐款 | 69,527,373 | 73,600,731 | 72,534,296 | 68,703,003 | 56,041,240 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 17,402,108 | 193,915 | 146,884 | 121,602 | 130,148 |
| 应付福利费 | 0 | 9,883,745 | 6,252,168 | 4,798,882 | 10,771,200 |
| 应付股利 | 372,823 | 372,823 | 372,823 | 395,391 | 395,391 |
| 应交税金 | 16,984,261 | 19,603,362 | 13,919,913 | 7,046,383 | 30,535,725 |
| 其他应交款 | 0 | 534,503 | 244,685 | 152,329 | 133,597 |
| 其他应付款 | 168,836,465 | 318,099,443 | 118,316,149 | 106,302,406 | 112,713,315 |
| 预提费用 | 0 | 2,771,472 | 3,356,402 | 3,109,389 | 3,199,267 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 560,000,000 | 106,000,000 | 126,000,000 | 126,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,784,209,733 | 2,015,730,784 | 1,378,814,489 | 1,353,565,348 | 1,416,512,302 |
| 长期负债 |
| 长期借款 | 426,000,000 | 426,000,000 | 920,000,000 | 900,000,000 | 900,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 2,145,819 | 2,149,793 | 2,330,958 | 2,024,982 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 426,000,000 | 428,145,819 | 922,149,793 | 902,330,958 | 902,024,982 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,210,209,733 | 2,443,876,602 | 2,300,964,283 | 2,255,896,305 | 2,318,537,285 |
| 少数股东权益 | 0 | 1,124,812 | 268,731 | 268,683 | 268,471 |
| 股东权益 |
| 股本 | 531,799,270 | 531,799,270 | 531,799,270 | 462,434,148 | 462,434,148 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 531,799,270 | 531,799,270 | 531,799,270 | 462,434,148 | 462,434,148 |
| 资本公积金 | 463,555,606 | 463,555,606 | 463,555,606 | 463,555,606 | 463,555,606 |
| 盈余公积金 | 148,439,744 | 149,019,154 | 126,009,288 | 126,070,881 | 126,132,474 |
| 公益金 | 0 | 0 | 34,475,477 | 34,475,477 | 34,537,071 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 357,350,197 | 315,913,322 | 305,861,726 | 349,164,655 | 303,240,353 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,501,144,817 | 1,460,287,353 | 1,427,225,890 | 1,401,225,291 | 1,355,362,582 |
| 负债及股东权益总计 | 3,711,354,550 | 3,905,288,767 | 3,728,458,904 | 3,657,390,279 | 3,674,168,337 |
| 新世界(600628) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 245,426,910 | 211,110,679 | 190,888,427 | 195,402,227 | 279,330,285 |
| 短期投资 | 1,500,000 | 0 | 1,000,000 | 0 | 1,000,000 |
| 短期投资跌价准备 | 38,000 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 1,462,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 22,770,794 | 0 | 32,551,873 | 0 | 25,147,928 |
| 应收账款净额 | 21,435,488 | 42,076,076 | 30,831,320 | 27,835,412 | 23,483,352 |
| 其他应收款 | 75,624,315 | 0 | 66,295,346 | 0 | 52,174,312 |
| 其他应收款净额 | 70,904,863 | 67,535,647 | 61,591,281 | 54,813,132 | 47,510,040 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 6,054,758 | 0 | 6,424,618 | 0 | 6,328,847 |
| 应收款项净额 | 92,340,352 | 109,611,723 | 92,422,601 | 82,648,544 | 70,993,393 |
| 预付帐款 | 10,305,982 | 4,669,747 | 7,171,278 | 9,544,490 | 12,749,781 |
| 其它补贴款 | 541,645 | 2,236,218 | 2,084,588 | 1,619,548 | 881,455 |
| 存货 | 49,291,864 | 0 | 31,688,564 | 0 | 38,280,646 |
| 存货跌价准备 | 0 | 0 | 272,324 | 0 | 272,324 |
| 存货净额 | 49,291,864 | 35,062,482 | 31,416,241 | 37,753,499 | 38,008,323 |
| 待摊费用 | 938,861 | 932,461 | 263,026 | 379,708 | 312,278 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 400,307,613 | 364,623,311 | 325,246,160 | 328,348,016 | 403,275,515 |
| 长期投资 |
| 长期股权投资 | 36,449,803 | 11,441,057 | 11,598,752 | 12,723,752 | 32,961,571 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 36,449,803 | 0 | 11,598,752 | 0 | 32,961,571 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 36,449,803 | 11,441,057 | 11,598,752 | 12,723,752 | 32,961,571 |
| 合并价差 | 3,048,763 | 3,206,188 | 3,364,152 | 3,521,847 | 3,679,541 |
| 股权投资差额 | 3,048,763 | 3,206,188 | 3,364,152 | 3,521,847 | 3,679,541 |
| 固定资产 |
| 固定资产原价 | 3,104,863,999 | 1,744,933,325 | 1,743,538,274 | 1,742,939,754 | 1,742,825,717 |
| 累计折旧 | 419,675,243 | 392,425,038 | 376,101,183 | 362,564,285 | 349,776,592 |
| 固定资产净值 | 2,685,188,756 | 1,352,508,287 | 1,367,437,091 | 1,380,375,469 | 1,393,049,125 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 2,685,188,756 | 1,352,508,287 | 1,367,437,091 | 1,380,375,469 | 1,393,049,125 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 425,953,129 | 0 | 1,549,399,520 | 0 | 428,824,597 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 425,953,129 | 1,735,200,136 | 1,549,399,520 | 1,296,549,112 | 428,824,597 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 3,111,141,885 | 3,087,708,423 | 2,916,836,611 | 2,676,924,581 | 1,821,873,722 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 2,949,387 | 2,977,747 | 3,006,106 | 3,034,466 | 3,062,820 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 2,949,387 | 2,977,747 | 3,006,106 | 3,034,466 | 3,062,820 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,550,848,689 | 3,466,750,537 | 3,256,687,629 | 3,021,030,815 | 2,261,173,628 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 812,900,000 | 893,410,000 | 757,350,000 | 447,570,000 | 356,220,000 |
| 应付票据 | 0 | 0 | 0 | 4,200,000 | 0 |
| 应付帐款 | 186,285,630 | 130,192,418 | 114,924,871 | 154,332,559 | 165,008,562 |
| 预收帐款 | 55,355,243 | 22,317,135 | 13,567,714 | 16,045,791 | 23,141,207 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 58,845 | 304,387 | 213,218 | 206,071 | 435,903 |
| 应付福利费 | 9,583,959 | 6,182,864 | 5,192,428 | 4,903,905 | 3,878,895 |
| 应付股利 | 395,391 | 407,803 | 429,805 | 452,966 | 429,805 |
| 应交税金 | 31,812,937 | 16,273,210 | 14,535,939 | 27,104,546 | 26,233,113 |
| 其他应交款 | 501,646 | 231,929 | 143,907 | 43,866 | 329,334 |
| 其他应付款 | 101,223,644 | 105,199,080 | 59,421,865 | 103,683,327 | 49,637,816 |
| 预提费用 | 2,838,429 | 193,050 | 128,700 | 1,318,720 | 1,072,034 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 126,000,000 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,326,955,723 | 1,174,711,876 | 965,908,446 | 759,861,752 | 626,386,669 |
| 长期负债 |
| 长期借款 | 900,000,000 | 1,001,000,000 | 1,021,000,000 | 1,021,000,000 | 421,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 978,716 | 2,519,366 | 3,772,142 | 4,331,051 | 5,102,114 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 900,978,716 | 1,003,519,366 | 1,024,772,142 | 1,025,331,051 | 426,102,114 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,227,934,439 | 2,178,231,242 | 1,990,680,588 | 1,785,192,803 | 1,052,488,783 |
| 少数股东权益 | 268,419 | 388,710 | 418,812 | 393,258 | 427,431 |
| 股东权益 |
| 股本 | 462,434,148 | 462,434,148 | 355,718,575 | 355,718,575 | 355,718,575 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 462,434,148 | 462,434,148 | 355,718,575 | 355,718,575 | 355,718,575 |
| 资本公积金 | 463,555,606 | 463,555,606 | 463,555,606 | 463,555,606 | 463,555,606 |
| 盈余公积金 | 126,194,067 | 112,470,784 | 112,470,784 | 112,470,784 | 112,470,784 |
| 公益金 | 34,598,664 | 34,845,037 | 34,845,037 | 34,845,037 | 34,845,037 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 270,462,009 | 249,670,048 | 333,843,263 | 303,699,788 | 276,512,450 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,322,645,831 | 1,288,130,586 | 1,265,588,229 | 1,235,444,753 | 1,208,257,415 |
| 负债及股东权益总计 | 3,550,848,689 | 3,466,750,537 | 3,256,687,629 | 3,021,030,815 | 2,261,173,628 |
| 新世界(600628) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 163,748,363 | 216,421,941 | 205,489,834 | 269,883,788 | 150,417,688 |
| 短期投资 | 0 | 1,201,208 | 0 | 201,208 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 1,201,208 | 1,201,208 | 201,208 | 201,208 | 7,466,447 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 157,500 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 22,105,298 | 0 | 27,297,554 | 0 |
| 应收账款净额 | 29,909,506 | 20,619,433 | 41,075,321 | 26,130,969 | 21,748,130 |
| 其他应收款 | 0 | 56,679,724 | 0 | 68,192,604 | 0 |
| 其他应收款净额 | 43,855,261 | 51,981,895 | 51,063,074 | 63,404,692 | 92,360,656 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 6,183,694 | 0 | 5,954,497 | 0 |
| 应收款项净额 | 73,764,768 | 72,601,328 | 92,138,394 | 89,535,661 | 114,108,786 |
| 预付帐款 | 10,217,155 | 5,925,639 | 20,633,549 | 26,076,584 | 41,047,214 |
| 其它补贴款 | 1,386,678 | 2,458,762 | 28,168,982 | 29,493,195 | 18,520,423 |
| 存货 | 0 | 46,087,827 | 0 | 54,540,427 | 0 |
| 存货跌价准备 | 0 | 428,771 | 0 | 837,652 | 0 |
| 存货净额 | 48,694,106 | 45,659,056 | 40,941,850 | 53,702,775 | 48,532,172 |
| 待摊费用 | 338,961 | 332,971 | 218,794 | 186,126 | 1,234,495 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 299,351,239 | 344,600,906 | 387,792,611 | 469,236,837 | 381,327,226 |
| 长期投资 |
| 长期股权投资 | 32,859,701 | 32,992,396 | 11,928,891 | 12,503,232 | 16,863,229 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 32,992,396 | 0 | 12,503,232 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 32,859,701 | 32,992,396 | 11,928,891 | 12,503,232 | 16,863,229 |
| 合并价差 | 0 | 3,994,931 | 4,152,625 | 4,310,320 | 4,468,015 |
| 股权投资差额 | 0 | 3,994,931 | 4,152,625 | 4,310,320 | 4,468,015 |
| 固定资产 |
| 固定资产原价 | 1,733,288,216 | 1,733,492,016 | 1,733,544,336 | 1,732,191,867 | 1,726,151,529 |
| 累计折旧 | 339,580,769 | 326,609,199 | 313,801,638 | 301,166,630 | 295,473,919 |
| 固定资产净值 | 1,393,707,448 | 1,406,882,817 | 1,419,742,698 | 1,431,025,238 | 1,430,677,610 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,393,707,448 | 1,406,882,817 | 1,419,742,698 | 1,431,025,238 | 1,430,677,610 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 294,762,655 | 0 | 237,389,401 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 353,748,594 | 294,762,655 | 269,212,016 | 237,389,401 | 272,148,928 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 21,844 | 0 | 0 |
| 固定资产合计 | 1,747,456,042 | 1,701,645,472 | 1,688,976,558 | 1,668,414,639 | 1,702,826,538 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 3,091,179 | 3,119,539 | 3,240,417 | 3,176,258 | 3,204,617 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 3,091,179 | 3,119,539 | 3,240,417 | 3,176,258 | 3,204,617 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,082,758,161 | 2,082,358,313 | 2,091,938,478 | 2,153,330,965 | 2,104,221,610 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 272,190,000 | 293,150,000 | 459,449,049 | 494,267,374 | 532,850,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 123,617,892 | 129,885,384 | 166,526,481 | 169,735,995 | 133,026,142 |
| 预收帐款 | 21,923,184 | 13,981,890 | 14,474,401 | 18,144,658 | 19,845,634 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 307,285 | 319,375 | 1,423,150 | 0 | 0 |
| 应付福利费 | 4,207,122 | 2,847,630 | 1,595,811 | 431,541 | 4,735 |
| 应付股利 | 444,187 | 444,187 | 463,789 | 482,242 | 1,592,417 |
| 应交税金 | 12,542,927 | 8,335,872 | 19,107,524 | 24,278,094 | 9,578,423 |
| 其他应交款 | 174,058 | 63,122 | 81,540 | 416,849 | 130,518 |
| 其他应付款 | 43,419,415 | 52,287,664 | 55,266,918 | 96,570,172 | 52,793,135 |
| 预提费用 | 1,073,160 | 1,092,694 | 844,222 | 823,152 | 1,091,070 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 479,899,229 | 502,407,817 | 719,232,883 | 805,150,078 | 750,912,075 |
| 长期负债 |
| 长期借款 | 421,000,000 | 421,000,000 | 421,000,000 | 421,000,000 | 451,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 6,377,083 | 5,757,784 | 7,318,581 | 6,459,283 | 7,897,617 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 427,377,083 | 426,757,784 | 428,318,581 | 427,459,283 | 458,897,617 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 907,276,313 | 929,165,600 | 1,147,551,464 | 1,232,609,360 | 1,209,809,691 |
| 少数股东权益 | 652,993 | 699,417 | 974,815 | 1,201,659 | 286,447 |
| 股东权益 |
| 股本 | 355,718,575 | 355,718,575 | 318,903,367 | 318,903,367 | 318,903,367 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 355,718,575 | 355,718,575 | 318,903,367 | 318,903,367 | 318,903,367 |
| 资本公积金 | 463,555,606 | 463,555,606 | 308,328,987 | 308,328,987 | 308,328,987 |
| 盈余公积金 | 97,496,862 | 97,496,862 | 97,496,862 | 97,496,862 | 85,485,798 |
| 公益金 | 23,052,729 | 29,808,722 | 29,808,722 | 29,808,722 | 25,734,975 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 258,057,812 | 235,722,252 | 218,682,982 | 194,790,730 | 181,407,319 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,174,828,856 | 1,152,493,295 | 943,412,199 | 919,519,946 | 894,125,472 |
| 负债及股东权益总计 | 2,082,758,161 | 2,082,358,313 | 2,091,938,478 | 2,153,330,965 | 2,104,221,610 |
| 新世界(600628) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 130,042,112 | 102,474,965 | 113,023,335 | 175,190,349 | 123,788,433 |
| 短期投资 | 549,727 | 0 | 549,727 | 0 | 2,811,518 |
| 短期投资跌价准备 | 6,355 | 0 | 54,356 | 0 | 0 |
| 短期投资净额 | 543,372 | 495,371 | 495,371 | 2,811,518 | 2,811,518 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 22,219,629 | 0 | 18,304,689 | 0 | 20,965,324 |
| 应收账款净额 | 20,999,784 | 19,723,557 | 17,518,687 | 21,220,106 | 19,862,779 |
| 其他应收款 | 108,461,384 | 0 | 87,358,451 | 0 | 160,251,051 |
| 其他应收款净额 | 93,535,127 | 85,232,837 | 75,023,103 | 76,612,262 | 145,723,780 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 16,146,101 | 0 | 13,121,351 | 0 | 15,629,815 |
| 应收款项净额 | 114,534,911 | 104,956,394 | 92,541,790 | 97,832,368 | 165,586,559 |
| 预付帐款 | 42,523,364 | 35,480,038 | 32,115,628 | 32,349,853 | 20,704,246 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 47,270,108 | 0 | 55,452,504 | 0 | 53,147,363 |
| 存货跌价准备 | 537,652 | 0 | 538,161 | 0 | 1,217,248 |
| 存货净额 | 46,732,456 | 41,570,436 | 54,914,344 | 56,477,302 | 51,930,115 |
| 待摊费用 | 658,207 | 1,403,340 | 522,633 | 852,967 | 406,059 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 14,500 | 0 | 19,660 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 270,819 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 335,034,422 | 286,380,544 | 293,627,600 | 365,514,358 | 365,517,411 |
| 长期投资 |
| 长期股权投资 | 16,616,924 | 16,574,618 | 16,732,313 | 12,673,251 | 12,830,945 |
| 长期债权投资 | 2,500 | 9,000 | 0 | 16,000 | 65,315 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 16,619,424 | 0 | 16,732,313 | 0 | 12,896,260 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 16,619,424 | 16,583,618 | 16,732,313 | 12,689,251 | 12,896,260 |
| 合并价差 | 4,625,709 | 4,783,404 | 4,941,098 | 5,098,793 | 5,256,488 |
| 股权投资差额 | 4,625,709 | 4,783,404 | 4,941,098 | 5,098,793 | 5,256,488 |
| 固定资产 |
| 固定资产原价 | 1,736,178,967 | 1,736,605,456 | 1,736,167,531 | 1,670,109,427 | 1,700,467,806 |
| 累计折旧 | 292,520,056 | 280,344,856 | 267,753,378 | 248,229,834 | 236,882,063 |
| 固定资产净值 | 1,443,658,910 | 1,456,260,600 | 1,468,414,153 | 1,421,879,593 | 1,463,585,743 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,443,658,910 | 1,456,260,600 | 1,468,414,153 | 1,421,879,593 | 1,463,585,743 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 247,814,119 | 0 | 65,106,822 | 0 | 11,902,823 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 247,814,119 | 168,495,909 | 65,106,822 | 34,941,908 | 11,902,823 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,691,473,030 | 1,624,756,510 | 1,533,520,976 | 1,456,821,502 | 1,475,488,566 |
| 无形资产及其他资产 |
|