上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 外高桥(600648) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 621,088,969 | 684,285,482 | 818,754,901 | 437,801,597 | 335,229,073 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 24,294 | 24,707 | 26,961 | 27,882 | 28,269 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 4,191,559 | 0 | 0 | 0 | 10,009,796 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 133,074,336 | 138,556,621 | 117,642,946 | 119,343,947 | 30,643,890 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 28,173,985 | 47,162,089 | 55,843,265 | 53,508,147 | 130,330,110 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 161,248,321 | 185,718,710 | 173,486,211 | 172,852,094 | 160,974,001 |
| 预付帐款 | 102,481,953 | 51,398,906 | 45,841,465 | 25,425,963 | 27,463,601 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 2,834,994,820 | 2,649,745,071 | 2,302,241,398 | 2,357,271,628 | 2,203,744,832 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 6,703,725 |
| 其它流动资产 | 0 | 0 | 0 | 9,804,390 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,724,029,916 | 3,571,172,876 | 3,340,350,936 | 3,003,183,555 | 2,744,153,296 |
| 长期投资 |
| 长期股权投资 | 583,721,022 | 608,185,230 | 604,529,196 | 565,030,039 | 494,507,238 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 1,422,813,754 | 1,095,497,050 | 1,138,782,824 | 567,759,639 | 496,389,935 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 756,216,762 | 780,553,865 | 768,598,037 | 823,548,350 | 823,687,021 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 474,650 | 567,541 | 165,750 | 502,042 | 499,262 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 756,691,412 | 781,121,406 | 768,763,787 | 824,050,392 | 824,186,283 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 2,266,943 | 3,340,483 | 2,826,291 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 74,246,783 | 78,025,968 | 79,218,525 | 81,156,837 | 78,717,882 |
| 递延税项 |
| 递延税项借项 | 5,030,873 | 5,030,873 | 5,030,873 | 2,112,329 | 2,112,329 |
| 资产总计 | 6,799,534,734 | 6,321,811,786 | 6,150,157,214 | 5,032,725,669 | 4,705,013,860 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,641,046,915 | 1,708,541,234 | 1,580,927,188 | 997,225,227 | 899,741,890 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 134,223,023 | 114,189,619 | 104,853,202 | 93,397,071 | 62,001,963 |
| 预收帐款 | 145,089,796 | 201,883,830 | 152,771,963 | 226,591,366 | 85,270,703 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 12,507,467 | 11,395,788 | 18,690,233 | 11,373,024 | 10,273,431 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 257,547 | 257,547 | 257,547 | 643,497 | 257,547 |
| 应交税金 | -5,633,421 | -6,603,392 | 4,945,547 | -6,632,449 | -6,663,239 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 152,908,820 | 103,773,972 | 159,402,088 | 119,510,613 | 151,170,633 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 35,470 | 35,470 | 0 | 0 |
| 一年内到期的长期负债 | 41,660,000 | 231,660,000 | 200,000,000 | 235,120,000 | 235,120,000 |
| 其他流动负债 | 0 | 0 | 0 | 14,881,052 | 8,480,315 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,129,733,888 | 2,372,822,620 | 2,228,890,721 | 1,692,109,401 | 1,445,653,243 |
| 长期负债 |
| 长期借款 | 2,637,220,000 | 2,237,220,000 | 2,168,880,000 | 2,134,880,000 | 2,104,880,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 15,500,000 | 15,500,000 | 15,500,000 | 15,500,000 | 15,500,000 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 2,652,720,000 | 2,252,720,000 | 2,184,380,000 | 2,150,380,000 | 2,120,380,000 |
| 递延税项贷项 | 190,939,562 | 102,979,651 | 114,729,788 | 0 | 0 |
| 负债合计 | 4,973,393,450 | 4,728,522,271 | 4,528,000,508 | 3,842,489,401 | 3,566,033,243 |
| 少数股东权益 | 50,736,472 | 49,543,254 | 49,792,131 | 46,530,098 | 20,491,782 |
| 股东权益 |
| 股本 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 |
| 资本公积金 | 917,316,429 | 672,210,254 | 705,285,142 | 317,243,335 | 325,028,484 |
| 盈余公积金 | 195,349,638 | 195,349,638 | 195,349,638 | 203,555,624 | 203,555,624 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | -77,494,636 | -60,756,634 | -70,740,312 | -123,119,778 | -156,780,714 |
| 货币换算差额 | -4,824,119 | -8,114,497 | -2,587,394 | 969,490 | 1,627,941 |
| 股东权益合计 | 1,775,404,812 | 1,543,746,261 | 1,572,364,574 | 1,143,706,171 | 1,118,488,836 |
| 负债及股东权益总计 | 6,799,534,734 | 6,321,811,786 | 6,150,157,214 | 5,032,725,669 | 4,705,013,860 |
| 外高桥(600648) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 201,335,371 | 177,498,202 | 289,016,640 | 294,508,078 | 429,347,823 |
| 短期投资 | 0 | 0 | 0 | 2,078,420 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 1,980,833 | 0 |
| 短期投资净额 | 28,822 | 106,884 | 97,371 | 97,587 | 106,077 |
| 应收票据 | 0 | 0 | 0 | 50,000 | 802,382 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 30,157,387 | 0 | 47,277,384 | 0 |
| 应收账款净额 | 31,182,091 | 26,633,517 | 37,133,886 | 44,075,803 | 39,645,175 |
| 其他应收款 | 0 | 446,696,354 | 0 | 306,349,176 | 0 |
| 其他应收款净额 | 91,948,097 | 109,464,886 | 40,755,084 | 73,850,831 | 91,847,063 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 340,755,338 | 0 | 235,699,926 | 0 |
| 应收款项净额 | 123,130,188 | 136,098,403 | 77,888,970 | 117,926,634 | 131,492,238 |
| 预付帐款 | 11,416,795 | 19,339,347 | 36,279,238 | 17,129,305 | 21,479,697 |
| 其它补贴款 | 0 | 1,033,622 | 126,283 | 125,559 | 42,129 |
| 存货 | 0 | 1,871,512,607 | 0 | 1,849,970,952 | 0 |
| 存货跌价准备 | 0 | 7,468,966 | 0 | 9,062,259 | 0 |
| 存货净额 | 177,668,847 | 1,864,043,641 | 2,014,416,120 | 1,840,908,693 | 1,728,258,768 |
| 待摊费用 | 0 | 6,225,556 | 7,540,565 | 1,229,007 | 824,292 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 16,094,634 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 529,674,659 | 2,204,345,654 | 2,425,365,186 | 2,271,974,864 | 2,312,353,406 |
| 长期投资 |
| 长期股权投资 | 499,953,330 | 484,126,589 | 544,513,361 | 468,986,495 | 457,685,974 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 520,226,589 | 0 | 489,986,495 | 0 |
| 长期投资减值准备 | 0 | 36,100,000 | 0 | 21,000,000 | 0 |
| 长期投资净额 | 501,780,121 | 484,126,589 | 544,513,361 | 468,986,495 | 457,685,974 |
| 合并价差 | 0 | 3,486,849 | -1,662,420 | -1,406,187 | -1,300,990 |
| 股权投资差额 | 0 | 0 | 0 | 0 | -1,300,990 |
| 固定资产 |
| 固定资产原价 | 0 | 1,052,158,962 | 1,038,102,596 | 1,036,920,114 | 1,038,551,697 |
| 累计折旧 | 0 | 143,617,131 | 133,412,566 | 123,471,794 | 114,336,956 |
| 固定资产净值 | 0 | 908,541,832 | 904,690,029 | 913,448,320 | 924,214,742 |
| 固定资产减值准备 | 0 | 18,597,842 | 17,586,463 | 17,665,562 | 18,597,842 |
| 固定资产净额 | 810,705,777 | 889,943,990 | 887,103,566 | 895,782,758 | 905,616,900 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 2,993,611 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 1,752,451 | 1,334,609 | 6,486,467 | 2,993,611 | 164,252 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | -439,260 | 0 | 0 |
| 固定资产合计 | 812,458,228 | 891,278,598 | 894,467,972 | 898,776,369 | 905,781,152 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 11,343,774 | 0 | 6,396,083 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 1,711,246 | 6,904,556 | 1,896,517 |
| 其他长期资产 | 0 | 565,562,817 | 575,131,371 | 609,605,397 | 613,548,884 |
| 无形资产及其他资产合计 | 1,967,639,507 | 576,906,592 | 584,630,862 | 622,906,036 | 621,875,710 |
| 递延税项 |
| 递延税项借项 | 2,112,329 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,402,969,385 | 4,156,657,433 | 4,448,977,381 | 4,262,643,764 | 4,297,696,242 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 849,420,396 | 836,962,166 | 1,296,601,774 | 1,841,795,572 | 2,154,620,790 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 49,248,494 | 116,037,323 | 134,029,267 | 133,059,796 | 139,571,473 |
| 预收帐款 | 21,595,351 | 34,144,256 | 93,616,949 | 95,710,250 | 92,284,432 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 10,001,160 | 5,601,421 | 3,379,095 | 2,537,538 | 1,699,411 |
| 应付福利费 | 0 | 4,558,341 | 3,694,658 | 4,013,766 | 3,809,629 |
| 应付股利 | 257,547 | 257,547 | 0 | 0 | 0 |
| 应交税金 | -3,886,014 | 222,093 | -12,425,836 | -11,572,878 | -8,900,469 |
| 其他应交款 | 0 | 19,671 | 7,650 | 8,041 | 9,318 |
| 其他应付款 | 133,662,132 | 128,264,618 | 293,842,695 | 285,833,195 | 327,736,475 |
| 预提费用 | 0 | 10,994,906 | 14,362,523 | 15,480,355 | 30,899,962 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 380,000,000 | 180,000,000 | 193,000,000 | 93,000,000 | 20,000,000 |
| 其他流动负债 | 39,367,295 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,479,666,361 | 1,317,062,343 | 2,020,108,776 | 2,459,865,636 | 2,761,731,023 |
| 长期负债 |
| 长期借款 | 1,760,000,000 | 1,677,000,000 | 1,254,000,000 | 630,000,000 | 380,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 15,500,000 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 295,489 | 450,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 1,775,500,000 | 1,677,000,000 | 1,254,000,000 | 630,295,489 | 380,450,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,255,166,361 | 2,994,062,343 | 3,274,108,776 | 3,090,161,125 | 3,142,181,023 |
| 少数股东权益 | 20,440,902 | 20,739,844 | 21,003,662 | 21,188,699 | 22,091,526 |
| 股东权益 |
| 股本 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 |
| 资本公积金 | 325,052,140 | 323,627,848 | 328,887,877 | 328,887,877 | 322,399,091 |
| 盈余公积金 | 203,555,624 | 203,555,624 | 203,124,459 | 203,124,459 | 203,124,459 |
| 公益金 | 0 | 0 | 0 | 0 | 63,422,136 |
| 未确认的投资损失 | 0 | -16,077,380 | -14,526,611 | -14,526,611 | -22,080,502 |
| 未分配利润 | -147,905,604 | -115,591,860 | -112,116,830 | -112,406,198 | -116,191,831 |
| 货币换算差额 | 1,602,462 | 1,283,514 | 3,438,548 | 1,156,913 | 1,114,976 |
| 股东权益合计 | 1,127,362,122 | 1,141,855,247 | 1,153,864,943 | 1,151,293,940 | 1,133,423,693 |
| 负债及股东权益总计 | 4,402,969,385 | 4,156,657,433 | 4,448,977,381 | 4,262,643,764 | 4,297,696,242 |
| 外高桥(600648) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 333,594,838 | 310,755,557 | 361,763,238 | 472,642,730 | 334,020,597 |
| 短期投资 | 3,557,882 | 0 | 11,962,073 | 0 | 47,977,648 |
| 短期投资跌价准备 | 2,241,167 | 0 | 6,596,149 | 0 | 7,929,715 |
| 短期投资净额 | 1,316,716 | 5,361,659 | 5,365,924 | 49,474,901 | 40,047,933 |
| 应收票据 | 1,639,224 | 0 | 0 | 0 | 0 |
| 应收股利 | 0 | 0 | 6,862,529 | 7,880,279 | 6,862,529 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 47,169,015 | 0 | 42,855,825 | 0 | 58,217,123 |
| 应收账款净额 | 43,713,959 | 39,967,991 | 42,688,359 | 42,925,013 | 57,790,604 |
| 其他应收款 | 370,570,330 | 0 | 349,042,500 | 0 | 373,703,044 |
| 其他应收款净额 | 89,477,190 | 278,743,068 | 275,516,028 | 45,245,418 | 300,371,137 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 289,315,843 | 0 | 73,693,939 | 0 | 73,758,426 |
| 应收款项净额 | 133,191,149 | 318,711,059 | 318,204,387 | 88,170,432 | 358,161,741 |
| 预付帐款 | 16,359,041 | 65,123,133 | 69,430,547 | 44,045,811 | 56,807,022 |
| 其它补贴款 | 1,555,465 | 0 | 0 | 0 | 0 |
| 存货 | 1,642,796,996 | 0 | 1,644,692,819 | 0 | 1,390,905,622 |
| 存货跌价准备 | 6,228,737 | 0 | 216,640 | 0 | 370,336 |
| 存货净额 | 1,636,568,259 | 1,693,158,796 | 1,644,476,179 | 1,509,004,290 | 1,390,535,286 |
| 待摊费用 | 414,693 | 1,105,177 | 672,234 | 959,253 | 539,644 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,124,639,385 | 2,394,215,381 | 2,406,775,038 | 2,172,177,695 | 2,186,974,752 |
| 长期投资 |
| 长期股权投资 | 458,444,810 | 409,666,927 | 425,338,902 | 411,365,517 | 414,685,601 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 481,444,810 | 0 | 459,559,134 | 0 | 469,938,116 |
| 长期投资减值准备 | 23,000,000 | 0 | 34,220,232 | 0 | 55,252,515 |
| 长期投资净额 | 458,444,810 | 409,666,927 | 425,338,902 | 411,365,517 | 414,685,601 |
| 合并价差 | -1,121,307 | -1,562,588 | -1,043,589 | 844,765 | -1,157,715 |
| 股权投资差额 | 0 | -1,562,588 | -1,043,589 | 844,765 | 0 |
| 固定资产 |
| 固定资产原价 | 1,031,984,268 | 946,356,812 | 943,801,562 | 435,521,154 | 421,377,167 |
| 累计折旧 | 103,717,752 | 90,067,811 | 77,804,353 | 71,745,827 | 70,195,264 |
| 固定资产净值 | 928,266,516 | 856,289,001 | 865,997,209 | 363,775,327 | 351,181,903 |
| 固定资产减值准备 | 18,597,842 | 19,776,434 | 19,776,434 | 19,776,435 | 19,776,433 |
| 固定资产净额 | 909,668,674 | 836,512,567 | 846,220,775 | 343,998,892 | 331,405,470 |
| 工程物资 | 0 | 0 | 0 | 716,678 | 1,263,850 |
| 在建工程 | 8,632 | 0 | 71,550 | 0 | 383,009,221 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 8,632 | 164,266 | 71,550 | 462,589,570 | 383,009,221 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 64,612 | 0 | 0 |
| 固定资产合计 | 909,677,306 | 837,157,127 | 846,877,032 | 807,884,940 | 715,678,541 |
| 无形资产及其他资产 |
| 无形资产 | 6,790,154 | 0 | 3,328,800 | 0 | 753,968 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 6,654,975 | 13,321,716 | 29,506,082 | 11,394,420 |
| 其他长期资产 | 617,807,020 | 581,911,439 | 586,751,563 | 589,389,885 | 579,216,589 |
| 无形资产及其他资产合计 | 624,597,174 | 591,765,004 | 603,402,079 | 621,407,762 | 591,364,977 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,117,358,674 | 4,232,804,438 | 4,282,393,051 | 4,012,835,913 | 3,908,703,871 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 2,297,741,394 | 2,317,256,210 | 2,544,084,450 | 2,324,584,450 | 2,224,584,450 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 167,048,360 | 69,984,452 | 65,175,843 | 69,681,243 | 69,435,357 |
| 预收帐款 | 61,537,256 | 46,095,363 | 12,526,533 | 158,771,118 | 153,375,271 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 3,409,040 | 333,908 | 526,016 | 1,034,260 | 3,240,230 |
| 应付福利费 | 3,726,022 | 3,014,205 | 2,869,346 | 2,584,410 | 2,590,743 |
| 应付股利 | 0 | 0 | 0 | 698,689 | 0 |
| 应交税金 | -6,229,294 | 10,292,093 | 759,133 | 13,918,610 | 13,878,487 |
| 其他应交款 | 26,400 | 22,338 | 28,434 | 27,647 | 19,987 |
| 其他应付款 | 227,289,544 | 164,635,491 | 138,927,831 | 39,067,269 | 67,172,186 |
| 预提费用 | 10,865,025 | 11,926,244 | 9,787,079 | 10,279,083 | 7,868,877 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 20,000,000 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,785,413,747 | 2,623,560,303 | 2,774,684,665 | 2,620,646,778 | 2,542,165,588 |
| 长期负债 |
| 长期借款 | 180,000,000 | 200,000,000 | 100,000,000 | 0 | 0 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 450,000 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 180,450,000 | 200,000,000 | 100,000,000 | 0 | 0 |
| 递延税项贷项 | 0 | 137,385 | 137,385 | 137,385 | 137,385 |
| 负债合计 | 2,965,863,747 | 2,823,697,688 | 2,874,822,049 | 2,620,784,163 | 2,542,302,973 |
| 少数股东权益 | 22,683,274 | 24,255,291 | 27,036,331 | 19,623,295 | 20,126,488 |
| 股东权益 |
| 股本 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 |
| 资本公积金 | 322,399,091 | 322,182,450 | 322,182,450 | 322,182,450 | 322,182,450 |
| 盈余公积金 | 203,124,459 | 205,215,209 | 205,215,209 | 205,426,742 | 202,537,551 |
| 公益金 | 63,422,136 | 64,119,053 | 64,119,053 | 63,252,800 | 63,226,500 |
| 未确认的投资损失 | -14,526,611 | 0 | 0 | 0 | 0 |
| 未分配利润 | -128,357,762 | 112,396,301 | 108,079,512 | 99,761,763 | 76,496,909 |
| 货币换算差额 | 1,114,976 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,128,811,653 | 1,384,851,460 | 1,380,534,671 | 1,372,428,455 | 1,346,274,410 |
| 负债及股东权益总计 | 4,117,358,674 | 4,232,804,438 | 4,282,393,051 | 4,012,835,913 | 3,908,703,871 |
| 外高桥(600648) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 393,614,692 | 441,190,803 | 560,874,972 | 445,151,548 | 482,340,333 |
| 短期投资 | 0 | 138,133,814 | 0 | 55,801,147 | 0 |
| 短期投资跌价准备 | 0 | 18,459,674 | 0 | 10,498,726 | 0 |
| 短期投资净额 | 128,297,936 | 119,674,140 | 64,922,718 | 45,302,422 | 70,518,246 |
| 应收票据 | 0 | 700,000 | 0 | 18,615,000 | 415,185 |
| 应收股利 | 6,862,612 | 13,725,382 | 18,125,548 | 15,815,308 | 17,754,357 |
| 应收利息 | 0 | 0 | 0 | 571 | 0 |
| 应收帐款 | 0 | 102,205,021 | 0 | 28,001,532 | 0 |
| 应收账款净额 | 171,955,516 | 96,583,745 | 24,385,984 | 26,461,447 | 27,165,357 |
| 其他应收款 | 0 | 274,867,906 | 0 | 206,373,710 | 0 |
| 其他应收款净额 | 189,166,791 | 219,066,295 | 119,445,174 | 151,935,035 | 217,589,973 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 61,422,887 | 0 | 55,978,760 | 0 |
| 应收款项净额 | 361,122,307 | 315,650,040 | 143,831,158 | 178,396,482 | 244,755,330 |
| 预付帐款 | 33,658,857 | 28,629,908 | 80,088,316 | 82,689,494 | 30,530,704 |
| 其它补贴款 | 15,256 | 0 | 45,042 | 0 | 14,764 |
| 存货 | 0 | 1,419,053,808 | 0 | 1,379,133,475 | 0 |
| 存货跌价准备 | 0 | 7,968,713 | 0 | 8,011,156 | 0 |
| 存货净额 | 1,519,592,426 | 1,411,085,095 | 1,370,779,917 | 1,371,122,319 | 1,324,333,727 |
| 待摊费用 | 545,227 | 340,254 | 808,582 | 409,721 | 1,070,004 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 199,288 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,443,709,312 | 2,330,995,623 | 2,239,476,254 | 2,157,502,865 | 2,171,931,937 |
| 长期投资 |
| 长期股权投资 | 465,428,239 | 476,538,315 | 449,695,532 | 439,459,087 | 496,761,983 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 507,201,821 | 0 | 476,225,812 | 0 |
| 长期投资减值准备 | 0 | 30,663,507 | 0 | 36,766,726 | 0 |
| 长期投资净额 | 465,428,239 | 476,538,315 | 449,695,532 | 439,459,087 | 496,761,983 |
| 合并价差 | -391,450 | -409,607 | -673,054 | 2,135,146 | 3,561,180 |
| 股权投资差额 | -391,450 | -409,607 | -673,054 | 0 | 3,561,180 |
| 固定资产 |
| 固定资产原价 | 390,610,418 | 395,436,335 | 394,661,892 | 455,173,005 | 452,010,800 |
| 累计折旧 | 64,548,849 | 69,860,442 | 67,727,606 | 80,255,565 | 80,075,236 |
| 固定资产净值 | 326,061,569 | 325,575,893 | 326,934,286 | 374,917,440 | 371,935,564 |
| 固定资产减值准备 | 32,637,705 | 33,117,875 | 33,119,219 | 33,118,144 | 33,259,204 |
| 固定资产净额 | 293,423,864 | 292,458,019 | 293,815,068 | 341,799,296 | 338,676,360 |
| 工程物资 | 12,102,390 | 12,102,390 | 12,103,094 | 12,102,531 | 12,102,954 |
| 在建工程 | 0 | 314,547,436 | 0 | 260,970,602 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 357,635,846 | 314,547,436 | 271,962,320 | 260,970,602 | 262,738,774 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | -1,510,183 | 192,781 |
| 固定资产合计 | 663,862,806 | 619,857,755 | 577,880,482 | 619,584,996 | 613,710,869 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 706,227 | 0 | 7,281,392 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 9,724,681 | 9,262,981 | 9,309,978 | 6,759,738 | 4,238,972 |
| 其他长期资产 | 0 | 0 | 71,200 | 0 | 220,474 |
| 无形资产及其他资产合计 | 10,487,973 | 9,969,208 | 10,072,652 | 14,041,129 | 12,377,333 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,583,488,330 | 3,437,360,901 | 3,277,124,919 | 3,230,588,077 | 3,294,782,123 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 2,087,700,648 | 1,919,253,848 | 1,869,259,356 | 1,740,086,946 | 1,791,380,260 |
| 应付票据 | 0 | 0 | 0 | 6,430,000 | 11,830,000 |
| 应付帐款 | 63,038,714 | 122,428,003 | 52,613,548 | 61,722,210 | 37,061,326 |
| 预收帐款 | 3,179,793 | 7,204,891 | 6,452,126 | 9,926,713 | 6,279,344 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 354,657 | 741,974 | 690,923 | 3,539,705 | 1,137,597 |
| 应付福利费 | 2,252,729 | 2,621,585 | 2,242,049 | 2,503,300 | 1,418,727 |
| 应付股利 | 414,000 | 414,000 | 0 | 0 | 0 |
| 应交税金 | 7,100,794 | 2,365,601 | 829,010 | -5,485,095 | -2,996,153 |
| 其他应交款 | 20,925 | 22,388 | 14,066 | 91,957 | -27,292 |
| 其他应付款 | 78,565,225 | 61,402,999 | 29,251,645 | 39,625,238 | 64,105,400 |
| 预提费用 | 2,127,826 | 4,411,861 | 1,519,409 | 2,446,112 | 709,768 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 4,000,000 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,244,755,311 | 2,120,867,151 | 1,962,872,133 | 1,864,927,347 | 1,912,579,067 |
| 长期负债 |
| 长期借款 | 0 | 0 | 0 | 20,000,000 | 24,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 101,092 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 180,000 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 0 | 0 | 0 | 20,180,000 | 24,101,092 |
| 递延税项贷项 | 137,385 | 137,385 | 137,385 | 137,385 | 137,385 |
| 负债合计 | 2,244,892,696 | 2,121,004,536 | 1,963,009,517 | 1,885,244,731 | 1,936,817,544 |
| 少数股东权益 | 23,898,351 | 23,628,056 | 24,231,822 | 57,699,494 | 55,670,607 |
| 股东权益 |
| 股本 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 | 745,057,500 |
| 资本公积金 | 322,182,450 | 322,182,450 | 322,182,450 | 322,182,450 | 322,182,450 |
| 盈余公积金 | 192,970,397 | 192,970,397 | 192,970,397 | 192,970,397 | 188,440,647 |
| 公益金 | 59,100,685 | 59,100,685 | 59,100,685 | 60,037,449 | 57,590,768 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 54,486,937 | 32,517,963 | 29,673,233 | 27,433,505 | 46,634,714 |
| 货币换算差额 | 0 | 0 | 0 | 0 | -21,339 |
| 股东权益合计 | 1,314,697,283 | 1,292,728,309 | 1,289,883,579 | 1,287,643,851 | 1,302,293,972 |
| 负债及股东权益总计 | 3,583,488,330 | 3,437,360,901 | 3,277,124,919 | 3,230,588,077 | 3,294,782,123 |
| 外高桥(600648) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 306,757,022 | 399,163,987 | 455,343,541 | 281,712,937 | 318,097,980 |
| 短期投资 | 102,667,186 | 0 | 106,126,717 | 0 | 266,844,641 |
| 短期投资跌价准备 | 26,394,100 | 0 | 28,480,555 | 0 | 2,076,760 |
| 短期投资净额 | 76,273,086 | 74,571,543 | 77,646,162 | 280,057,345 | 264,767,880 |
| 应收票据 | 1,837,560 | 1,100,000 | 0 | 0 | 0 |
| 应收股利 | 19,755,020 | 30,354,363 | 21,079,408 | 23,832,359 | 34,579,183 |
| 应收利息 | 0 | 43,767 | 43,767 | 29,993 | 40,176 |
| 应收帐款 | 20,609,072 | 0 | 8,148,400 | 0 | 5,556,712 |
| 应收账款净额 | 19,435,422 | 16,932,256 | 7,700,238 | 7,145,307 | 5,251,093 |
| 其他应收款 | 274,938,573 | 0 | 251,816,306 | 0 | 95,346,044 |
| 其他应收款净额 | 210,739,387 | 223,058,149 | 190,771,121 | 94,052,298 | 90,102,012 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 65,372,836 | 0 | 61,493,347 | 0 | 5,549,652 |
| 应收款项净额 | 230,174,809 | 239,990,405 | 198,471,359 | 101,197,605 | 95,353,104 |
| 预付帐款 | 17,002,269 | 62,518,122 | 51,975,998 | 138,457,065 | 143,488,185 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 1,238,476,241 | 0 | 1,195,713,414 | 0 | 1,072,053,300 |
| 存货跌价准备 | 7,105,463 | 0 | 7,105,463 | 0 | 3,310,441 |
| 存货净额 | 1,231,370,778 | 1,213,189,968 | 1,188,607,951 | 1,108,933,337 | 1,068,742,860 |
| 待摊费用 | 461,066 | 508,139 | 314,999 | 558,437 | 121,120 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 12,228 | 7,594 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,883,643,838 | 2,021,447,889 | 1,993,483,186 | 1,934,779,079 | 1,925,190,488 |
| 长期投资 |
| 长期股权投资 | 478,966,447 | 480,143,807 | 421,056,269 | 477,284,412 | 446,871,701 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 515,733,355 | 0 | 457,823,177 | 0 | 451,743,305 |
| 长期投资减值准备 | 36,766,908 | 0 | 36,766,908 | 0 | 4,871,604 |
| 长期投资净额 | 478,966,447 | 480,143,807 | 421,056,269 | 477,284,412 | 446,871,701 |
| 合并价差 | 4,462,083 | 3,561,180 | 3,414,395 | 3,561,180 | -61,466 |
| 股权投资差额 | 0 | 3,561,180 | 0 | 3,561,180 | -61,466 |
| 固定资产 |
| 固定资产原价 | 450,345,119 | 447,048,478 | 414,801,626 | 405,720,557 | 396,939,219 |
| 累计折旧 | 76,380,179 | 71,998,370 | 60,539,358 | 55,637,842 | 53,406,641 |
| 固定资产净值 | 373,964,939 | 375,050,108 | 354,262,268 | 350,082,715 | 343,532,578 |
| 固定资产减值准备 | 33,794,136 | 33,971,257 | 34,057,677 | 26,820,781 | 26,820,781 |
| 固定资产净额 | 340,170,804 | 341,078,850 | 320,204,591 | 323,261,933 | 316,711,797 |
| 工程物资 | 12,102,954 | 12,103,094 | 12,103,376 | 12,103,094 | 12,103,094 |
| 在建工程 | 254,156,110 | 0 | 247,354,150 | 0 | 241,258,570 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
|