上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 中华企业(600675) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,185,541,391 | 1,165,238,551 | 1,306,442,035 | 1,829,714,478 | 1,553,130,546 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 141,000 | 141,000 | 1,009,280 | 1,010,784 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 34,665,031 | 32,637,375 | 32,637,375 | 0 | 0 |
| 应收利息 | 12,015,065 | 10,555,673 | 10,555,673 | 5,232,943 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 65,937,020 | 3,224,502 | 7,598,202 | 12,658,545 | 8,754,013 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 55,263,126 | 70,980,021 | 268,800,372 | 117,317,442 | 124,464,863 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 121,200,146 | 74,204,523 | 276,398,574 | 129,975,988 | 133,218,876 |
| 预付帐款 | 111,197,270 | 106,818,506 | 1,119,886,892 | 251,355,028 | 239,976,852 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 6,874,808,727 | 7,052,199,213 | 5,131,469,903 | 5,163,008,893 | 5,008,719,930 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 120,000,000 | 120,000,000 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 8,339,427,629 | 8,561,794,840 | 7,997,531,451 | 7,380,296,609 | 6,936,056,990 |
| 长期投资 |
| 长期股权投资 | 219,556,358 | 223,017,179 | 202,707,540 | 342,106,943 | 343,111,488 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 332,308,986 | 339,725,124 | 326,518,876 | 702,700,349 | 584,762,120 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 172,024,615 | 175,606,779 | 176,604,310 | 171,677,237 | 175,444,190 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 152,800 | 152,800 | 0 | 230,857 | 123,484 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 172,177,415 | 175,759,579 | 176,604,310 | 171,908,094 | 175,567,674 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 3,521,176 | 3,372,446 | 3,623,283 | 3,715,799 | 4,124,205 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 271,584,613 | 271,535,104 | 271,863,624 | 94,727,910 | 98,071,523 |
| 递延税项 |
| 递延税项借项 | 52,376,100 | 61,008,166 | 98,851,197 | 58,643,914 | 86,933,933 |
| 资产总计 | 10,070,909,008 | 10,387,170,797 | 9,702,861,336 | 9,487,954,825 | 8,803,089,741 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,392,975,000 | 1,622,975,000 | 1,430,000,000 | 1,810,000,000 | 1,815,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 206,590,007 | 191,587,195 | 217,965,170 | 312,807,369 | 373,024,654 |
| 预收帐款 | 1,095,656,590 | 1,003,512,304 | 1,057,834,582 | 599,452,424 | 541,660,657 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 13,249,966 | 17,163,687 | 26,794,054 | 37,687,192 | 44,734,762 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 44,121,794 | 4,355,149 | 1,055,149 | 1,055,149 | 1,296,209 |
| 应交税金 | 351,307,191 | 471,342,032 | 562,810,452 | 546,124,998 | 510,149,353 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 394,313,989 | 466,884,376 | 499,736,653 | 353,673,910 | 372,090,483 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 802,552,090 | 370,000,000 | 322,024,255 | 300,000,000 | 300,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 4,304,630,826 | 4,147,819,743 | 4,118,220,314 | 3,964,018,154 | 3,961,173,229 |
| 长期负债 |
| 长期借款 | 1,963,389,630 | 2,385,943,295 | 2,053,219,040 | 1,888,000,000 | 1,408,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 309,200,000 | 309,200,000 | 109,200,000 | 109,200,000 | 109,200,000 |
| 长期负债合计 | 2,272,589,630 | 2,695,143,295 | 2,162,419,040 | 1,997,200,000 | 1,517,200,000 |
| 递延税项贷项 | 60,171,547 | 61,160,376 | 28,377,220 | 110,147,285 | 68,560,409 |
| 负债合计 | 6,637,392,003 | 6,904,123,414 | 6,309,016,574 | 6,071,365,439 | 5,546,933,638 |
| 少数股东权益 | 358,429,726 | 512,570,404 | 495,689,265 | 500,614,971 | 494,427,418 |
| 股东权益 |
| 股本 | 1,088,029,952 | 1,088,029,952 | 906,691,627 | 906,691,627 | 906,691,627 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 1,088,029,952 | 1,088,029,952 | 906,691,627 | 906,691,627 | 906,691,627 |
| 资本公积金 | 126,069,031 | 135,524,462 | 122,552,002 | 472,529,896 | 391,674,943 |
| 盈余公积金 | 313,945,834 | 287,245,257 | 313,945,834 | 389,919,261 | 389,919,261 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 1,547,042,463 | 1,459,677,308 | 1,554,966,034 | 1,146,833,630 | 1,073,442,853 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,075,087,279 | 2,970,476,979 | 2,898,155,496 | 2,915,974,415 | 2,761,728,685 |
| 负债及股东权益总计 | 10,070,909,008 | 10,387,170,797 | 9,702,861,336 | 9,487,954,825 | 8,803,089,741 |
| 中华企业(600675) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,339,413,037 | 1,348,868,784 | 1,938,790,943 | 2,152,479,955 | 2,011,755,381 |
| 短期投资 | 0 | 41,422,415 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 41,422,415 | 42,698,260 | 0 | 1,160,831 |
| 应收票据 | 0 | 0 | 0 | 0 | 16,866,600 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 8,119,116 | 0 | 7,602,318 | 0 |
| 应收账款净额 | 3,957,739 | 5,549,676 | 3,686,185 | 3,697,128 | 1,406,650 |
| 其他应收款 | 0 | 325,986,873 | 0 | 423,207,203 | 0 |
| 其他应收款净额 | 325,767,012 | 285,971,557 | 411,779,964 | 371,737,681 | 204,449,112 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 42,584,756 | 0 | 55,374,712 | 0 |
| 应收款项净额 | 329,724,750 | 291,521,233 | 415,466,149 | 375,434,809 | 205,855,762 |
| 预付帐款 | 455,287,376 | 238,350,311 | 116,466,318 | 78,786,572 | 71,670,042 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 4,282,137,876 | 0 | 3,918,889,972 | 0 |
| 存货跌价准备 | 0 | 2,186,952 | 0 | 4,815,676 | 0 |
| 存货净额 | 4,364,620,642 | 4,279,950,924 | 3,902,326,976 | 3,914,074,296 | 4,383,273,242 |
| 待摊费用 | 0 | 136,613 | 201,093 | 58,021 | 66,058 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 6,489,045,805 | 6,200,250,280 | 6,415,949,739 | 6,520,833,653 | 6,690,647,916 |
| 长期投资 |
| 长期股权投资 | 361,432,230 | 516,784,447 | 612,311,634 | 570,076,124 | 652,785,032 |
| 长期债权投资 | 0 | 120,000,000 | 120,000,000 | 120,000,000 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 651,076,315 | 0 | 719,484,788 | 0 |
| 长期投资减值准备 | 0 | 14,291,868 | 0 | 29,408,663 | 0 |
| 长期投资净额 | 524,432,230 | 636,784,447 | 732,311,634 | 690,076,124 | 652,785,032 |
| 合并价差 | 0 | 144,626,285 | 157,105,097 | 165,224,802 | 167,624,425 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 288,085,359 | 285,274,904 | 284,000,258 | 285,495,966 |
| 累计折旧 | 0 | 76,961,593 | 74,366,597 | 72,104,430 | 69,488,288 |
| 固定资产净值 | 0 | 211,123,766 | 210,908,307 | 211,895,828 | 216,007,678 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 171,711,490 | 211,123,766 | 210,908,307 | 211,895,828 | 216,007,678 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 564,573 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 603,159 | 0 | 1,551,544 | 564,573 | 173,000 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 172,314,649 | 211,123,766 | 212,459,851 | 212,460,401 | 216,180,678 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 18,667,357 | 0 | 18,733,189 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 4,133,967 | 4,180,955 | 4,515,801 | 4,860,104 | 5,208,436 |
| 其他长期资产 | 0 | 472,763,271 | 351,263,125 | 304,751,385 | 290,273,662 |
| 无形资产及其他资产合计 | 76,715,384 | 499,767,783 | 374,417,285 | 328,344,678 | 314,310,116 |
| 递延税项 |
| 递延税项借项 | 97,302,861 | 0 | 0 | 0 | 0 |
| 资产总计 | 8,054,162,532 | 7,547,926,276 | 7,735,138,510 | 7,751,714,856 | 7,873,923,742 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,365,000,000 | 1,197,000,000 | 1,327,000,000 | 1,522,000,000 | 1,687,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 323,862,817 | 353,754,358 | 250,882,109 | 284,122,836 | 329,039,670 |
| 预收帐款 | 1,084,720,939 | 1,557,688,242 | 2,197,763,861 | 2,215,493,152 | 1,380,553,061 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 35,563,957 | 14,761,007 | 17,507,693 | 15,129,500 | 14,489,646 |
| 应付福利费 | 0 | 8,462,974 | 11,256,415 | 16,002,109 | 16,111,585 |
| 应付股利 | 3,253,449 | 2,078,947 | 5,550,150 | 4,870,646 | 129,064,118 |
| 应交税金 | 336,443,394 | 214,800,854 | 6,761,362 | 22,074,679 | 118,388,187 |
| 其他应交款 | 0 | 478,445 | 356,381 | 994,608 | 1,760,691 |
| 其他应付款 | 364,124,804 | 347,635,573 | 407,846,396 | 386,307,587 | 582,916,025 |
| 预提费用 | 0 | 768,942 | 10,046,638 | 22,061,384 | 9,259,487 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 30,000,000 | 30,000,000 | 220,187,000 | 220,170,000 | 300,280,500 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 3,542,969,360 | 3,727,429,342 | 4,455,158,003 | 4,709,226,503 | 4,568,862,970 |
| 长期负债 |
| 长期借款 | 1,598,729,120 | 1,236,005,558 | 665,912,058 | 575,884,275 | 858,202,703 |
| 应付债券 | 112,922,693 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 1,711,651,813 | 1,236,005,558 | 665,912,058 | 575,884,275 | 858,202,703 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 5,254,621,172 | 4,963,434,900 | 5,121,070,061 | 5,285,110,778 | 5,427,065,673 |
| 少数股东权益 | 414,669,695 | 337,119,512 | 374,610,880 | 369,551,267 | 536,333,484 |
| 股东权益 |
| 股本 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 |
| 资本公积金 | 392,485,992 | 392,485,992 | 390,076,067 | 389,925,786 | 389,921,280 |
| 盈余公积金 | 723,337,839 | 719,426,621 | 642,648,389 | 642,648,389 | 642,648,389 |
| 公益金 | 0 | 0 | 0 | 0 | 203,468,549 |
| 未确认的投资损失 | 0 | -40,983,739 | -31,392,466 | -30,785,466 | -31,773,384 |
| 未分配利润 | 571,592,737 | 478,987,893 | 540,670,480 | 397,809,005 | 212,273,203 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,384,871,665 | 2,247,371,864 | 2,239,457,568 | 2,097,052,812 | 1,910,524,585 |
| 负债及股东权益总计 | 8,054,162,532 | 7,547,926,276 | 7,735,138,510 | 7,751,714,856 | 7,873,923,742 |
| 中华企业(600675) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,562,810,381 | 1,135,544,719 | 1,011,037,971 | 1,119,972,941 | 1,525,385,753 |
| 短期投资 | 1,207,764 | 0 | 1,229,719 | 0 | 1,242,654 |
| 短期投资跌价准备 | 136,664 | 0 | 404,884 | 0 | 230,934 |
| 短期投资净额 | 1,071,100 | 962,285 | 824,835 | 975,410 | 1,011,720 |
| 应收票据 | 16,866,600 | 9,000,000 | 0 | 5,100,000 | 5,100,000 |
| 应收股利 | 0 | 0 | 0 | 1,139,801 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 6,408,247 | 0 | 7,403,468 | 0 | 10,605,768 |
| 应收账款净额 | 2,446,895 | 182,289,327 | 3,399,384 | 4,049,528 | 6,429,429 |
| 其他应收款 | 302,785,950 | 0 | 295,564,026 | 0 | 248,651,268 |
| 其他应收款净额 | 257,563,196 | 595,586,134 | 250,353,600 | 207,065,673 | 204,536,044 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 49,184,106 | 0 | 49,214,511 | 0 | 48,291,562 |
| 应收款项净额 | 260,010,091 | 777,875,460 | 253,752,983 | 211,115,201 | 210,965,473 |
| 预付帐款 | 73,564,010 | 342,152,698 | 331,013,187 | 567,096,483 | 352,423,881 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 4,233,757,395 | 0 | 4,425,472,894 | 0 | 4,269,246,341 |
| 存货跌价准备 | 6,058,212 | 0 | 41,696,180 | 0 | 42,089,180 |
| 存货净额 | 4,227,699,184 | 3,922,093,324 | 4,383,776,714 | 4,342,434,196 | 4,227,157,160 |
| 待摊费用 | 30,494 | 18,708 | 32,333 | 285,000 | 5,083 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 109,188 | 109,188 | 109,188 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 6,142,051,860 | 6,187,647,194 | 5,980,547,211 | 6,248,228,219 | 6,322,158,258 |
| 长期投资 |
| 长期股权投资 | 573,801,428 | 589,102,904 | 590,431,768 | 507,584,801 | 453,700,585 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 609,075,059 | 0 | 628,079,063 | 0 | 475,682,690 |
| 长期投资减值准备 | 35,273,631 | 0 | 37,647,295 | 0 | 21,982,105 |
| 长期投资净额 | 573,801,428 | 589,102,904 | 590,431,768 | 507,584,801 | 453,700,585 |
| 合并价差 | 181,464,212 | 183,261,721 | 191,080,369 | 198,899,017 | 206,717,666 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 283,362,351 | 294,040,417 | 286,671,289 | 268,644,597 | 266,813,773 |
| 累计折旧 | 65,151,396 | 63,018,911 | 59,346,675 | 55,891,261 | 53,767,921 |
| 固定资产净值 | 218,210,954 | 231,021,506 | 227,324,614 | 212,753,336 | 213,045,853 |
| 固定资产减值准备 | 0 | 3,611,949 | 3,611,949 | 3,611,949 | 3,611,949 |
| 固定资产净额 | 218,210,954 | 227,409,556 | 223,712,665 | 209,141,387 | 209,433,904 |
| 工程物资 | 0 | 5,293 | 3,089 | 0 | 0 |
| 在建工程 | 0 | 0 | 30,000 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 0 | 100,000 | 30,000 | 171,000 | 0 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 218,210,954 | 227,514,850 | 223,745,753 | 209,312,387 | 209,433,904 |
| 无形资产及其他资产 |
| 无形资产 | 18,922,848 | 0 | 19,708,641 | 0 | 19,269,960 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 5,554,146 | 4,963,898 | 5,670,645 | 5,466,083 | 5,665,756 |
| 其他长期资产 | 292,173,406 | 238,823,857 | 240,350,818 | 241,877,779 | 243,404,740 |
| 无形资产及其他资产合计 | 316,650,401 | 263,389,317 | 265,730,104 | 267,159,582 | 268,340,456 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 7,250,714,643 | 7,267,654,266 | 7,060,454,837 | 7,232,284,989 | 7,253,633,202 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 1,615,000,000 | 1,825,000,000 | 1,935,000,000 | 2,085,000,000 | 2,335,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 324,046,328 | 190,608,256 | 217,606,983 | 190,733,122 | 231,854,027 |
| 预收帐款 | 1,176,705,801 | 1,147,656,998 | 1,145,659,720 | 1,310,639,587 | 1,194,462,964 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 15,573,162 | 12,034,677 | 12,346,427 | 12,781,046 | 15,988,758 |
| 应付福利费 | 14,999,112 | 16,517,589 | 20,988,432 | 20,073,511 | 19,154,945 |
| 应付股利 | 3,533,227 | 1,374,670 | 5,596,075 | 801,940 | 3,356,137 |
| 应交税金 | 255,883,285 | 170,323,274 | 89,153,294 | 206,287,372 | 211,674,294 |
| 其他应交款 | 2,565,672 | 2,788,079 | 1,720,551 | 2,327,969 | 3,375,904 |
| 其他应付款 | 575,889,759 | 565,636,008 | 872,918,562 | 890,458,590 | 884,475,150 |
| 预提费用 | 5,085,776 | 2,159,233 | 2,353,876 | 2,348,892 | 2,551,719 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 250,187,000 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 4,239,469,122 | 3,934,098,783 | 4,303,343,921 | 4,721,452,029 | 4,901,893,897 |
| 长期负债 |
| 长期借款 | 590,093,500 | 970,280,500 | 620,280,500 | 420,280,500 | 360,264,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 590,093,500 | 970,280,500 | 620,280,500 | 420,280,500 | 360,264,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 4,829,562,622 | 4,904,379,283 | 4,923,624,421 | 5,141,732,529 | 5,262,157,897 |
| 少数股东权益 | 472,741,847 | 481,761,455 | 341,106,147 | 330,797,679 | 307,269,903 |
| 股东权益 |
| 股本 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 |
| 资本公积金 | 389,921,280 | 389,305,105 | 389,294,255 | 389,294,255 | 389,287,605 |
| 盈余公积金 | 642,648,389 | 525,473,734 | 525,473,734 | 525,473,734 | 525,473,734 |
| 公益金 | 203,468,549 | 203,899,844 | 203,899,844 | 203,899,844 | 203,899,844 |
| 未确认的投资损失 | -33,450,530 | -31,406,317 | -29,464,536 | -29,623,177 | -29,806,319 |
| 未分配利润 | 251,835,938 | 300,685,911 | 212,965,721 | 177,154,872 | 101,795,286 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,948,410,174 | 1,881,513,528 | 1,795,724,269 | 1,759,754,780 | 1,684,205,402 |
| 负债及股东权益总计 | 7,250,714,643 | 7,267,654,266 | 7,060,454,837 | 7,232,284,989 | 7,253,633,202 |
| 中华企业(600675) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 668,987,941 | 1,318,667,738 | 1,261,994,987 | 1,189,265,216 | 819,483,004 |
| 短期投资 | 0 | 14,194,664 | 0 | 9,993,878 | 0 |
| 短期投资跌价准备 | 0 | 140,814 | 0 | 54,510 | 0 |
| 短期投资净额 | 11,342,680 | 14,053,850 | 14,518,604 | 9,939,368 | 10,237,822 |
| 应收票据 | 0 | 0 | 0 | 0 | 0 |
| 应收股利 | 1,139,801 | 1,139,801 | 0 | 0 | 570,509 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 52,309,984 | 0 | 98,986,313 | 0 |
| 应收账款净额 | 32,856,852 | 35,840,502 | 74,309,704 | 78,695,591 | 152,680,109 |
| 其他应收款 | 0 | 154,950,328 | 0 | 228,736,915 | 0 |
| 其他应收款净额 | 178,990,548 | 108,591,203 | 209,162,307 | 176,499,821 | 210,596,929 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 62,828,607 | 0 | 72,527,816 | 0 |
| 应收款项净额 | 211,847,401 | 144,431,705 | 283,472,011 | 255,195,412 | 363,277,038 |
| 预付帐款 | 369,550,667 | 385,586,921 | 341,502,531 | 481,202,737 | 253,611,290 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 4,340,758,665 | 0 | 3,327,170,925 | 0 |
| 存货跌价准备 | 0 | 41,588,424 | 0 | 41,588,424 | 0 |
| 存货净额 | 4,866,531,121 | 4,299,170,241 | 3,709,647,994 | 3,285,582,501 | 3,596,814,546 |
| 待摊费用 | 9,285,267 | 21,323 | 3,395,758 | 4,586 | 31,713 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 6,138,684,879 | 6,163,071,580 | 5,614,531,886 | 5,221,189,820 | 5,044,025,922 |
| 长期投资 |
| 长期股权投资 | 405,508,478 | 404,005,158 | 446,511,697 | 458,310,814 | 482,550,792 |
| 长期债权投资 | 106,938 | 106,938 | 106,938 | 106,938 | 104,688 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 432,052,904 | 0 | 486,008,560 | 0 |
| 长期投资减值准备 | 0 | 27,940,809 | 0 | 27,590,809 | 0 |
| 长期投资净额 | 405,615,416 | 404,112,095 | 446,618,635 | 458,417,751 | 482,655,479 |
| 合并价差 | 214,536,314 | 222,354,962 | 230,173,610 | 237,992,258 | 251,066,370 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 251,066,370 |
| 固定资产 |
| 固定资产原价 | 249,108,217 | 245,330,388 | 231,766,483 | 230,658,004 | 229,159,619 |
| 累计折旧 | 50,244,928 | 47,788,843 | 47,543,613 | 45,232,175 | 51,112,557 |
| 固定资产净值 | 198,863,290 | 197,541,546 | 184,222,869 | 185,425,829 | 178,047,062 |
| 固定资产减值准备 | 3,611,949 | 3,622,670 | 3,622,670 | 3,622,670 | 17,079,786 |
| 固定资产净额 | 195,251,340 | 193,918,876 | 180,600,200 | 181,803,159 | 160,967,276 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 9,182,489 | 0 | 8,015,194 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 6,574,340 | 9,182,489 | 12,025,816 | 8,015,194 | 1,757,650 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 201,825,680 | 203,101,365 | 192,626,015 | 189,818,353 | 162,724,926 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 19,264,156 | 0 | 19,430,193 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 5,905,274 | 6,173,269 | 9,222,788 | 8,686,818 | 12,725,308 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 25,086,412 | 25,437,425 | 28,569,962 | 28,117,011 | 12,971,469 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 6,771,212,387 | 6,795,722,465 | 6,282,346,498 | 5,897,542,935 | 5,702,377,797 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 2,300,000,000 | 2,375,000,000 | 2,090,000,000 | 1,841,000,000 | 1,912,000,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 201,760,432 | 234,657,906 | 310,619,702 | 386,953,786 | 163,375,876 |
| 预收帐款 | 1,371,029,778 | 1,153,530,155 | 925,251,887 | 691,914,526 | 1,150,862,184 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 4,374,070 | 3,495,636 | 7,040,802 | 11,989,003 | 2,821,482 |
| 应付福利费 | 17,833,422 | 17,250,499 | 16,915,104 | 16,929,738 | 15,062,039 |
| 应付股利 | 2,528,197 | 71,931,246 | 683,746 | 732,751 | 856,093 |
| 应交税金 | 42,515,397 | 72,361,041 | 136,216,148 | 208,151,902 | 94,596,377 |
| 其他应交款 | 1,791,630 | 1,988,643 | 2,472,815 | 3,676,829 | 1,484,883 |
| 其他应付款 | 893,845,030 | 946,733,681 | 825,130,251 | 776,048,045 | 562,052,417 |
| 预提费用 | 2,968,312 | 4,495,716 | 5,704,797 | 3,102,429 | 26,602,217 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 4,838,646,266 | 4,881,444,524 | 4,320,035,253 | 3,940,499,010 | 3,929,713,568 |
| 长期负债 |
| 长期借款 | 150,240,000 | 150,240,000 | 150,264,000 | 150,264,000 | 150,240,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 29,695,631 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 0 | 0 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 150,240,000 | 150,240,000 | 150,264,000 | 150,264,000 | 179,935,631 |
| 递延税项贷项 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 负债合计 | 4,988,916,266 | 5,031,714,524 | 4,470,329,253 | 4,090,793,010 | 4,109,679,199 |
| 少数股东权益 | 259,698,643 | 241,580,100 | 265,055,866 | 264,857,107 | 211,971,214 |
| 股东权益 |
| 股本 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 | 697,455,097 |
| 资本公积金 | 389,197,833 | 389,186,983 | 389,186,983 | 389,186,983 | 385,409,025 |
| 盈余公积金 | 399,871,908 | 399,871,908 | 399,902,371 | 399,902,371 | 294,043,466 |
| 公益金 | 149,396,776 | 149,396,776 | 149,406,931 | 149,406,931 | 102,063,123 |
| 未确认的投资损失 | -28,095,489 | -27,255,432 | -31,264,999 | -25,838,986 | -21,371,673 |
| 未分配利润 | 64,168,128 | 63,169,284 | 91,681,927 | 81,187,353 | 25,191,469 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,522,597,477 | 1,522,427,841 | 1,546,961,379 | 1,541,892,819 | 1,380,727,384 |
| 负债及股东权益总计 | 6,771,212,387 | 6,795,722,465 | 6,282,346,498 | 5,897,542,935 | 5,702,377,797 |
| 中华企业(600675) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 762,842,880 | 740,376,196 | 842,675,068 | 930,848,055 | 912,845,681 |
| 短期投资 | 3,646,993 | 0 | 1,045,722 | 0 | 70,940,927 |
| 短期投资跌价准备 | 156,471 | 0 | 280,550 | 0 | 2,128,099 |
| 短期投资净额 | 3,490,522 | 3,515,447 | 765,171 | 60,955,170 | 68,812,828 |
| 应收票据 | 0 | 72,036,847 | 72,036,847 | 29,789,170 | 37,789,170 |
| 应收股利 | 1,070,509 | 1,070,509 | 0 | 0 | 234,000 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 105,545,433 | 0 | 242,028,019 | 0 | 347,806,341 |
| 应收账款净额 | 92,886,117 | 126,572,085 | 222,418,208 | 144,477,313 | 327,923,135 |
| 其他应收款 | 259,820,919 | 0 | 225,981,623 | 0 | 536,816,100 |
| 其他应收款净额 | 213,676,799 | 187,103,266 | 167,439,715 | 426,605,281 | 476,295,808 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 58,803,436 | 0 | 78,151,719 | 0 | 80,403,498 |
| 应收款项净额 | 306,562,916 | 313,675,351 | 389,857,922 | 571,082,593 | 804,218,943 |
| 预付帐款 | 274,288,541 | 285,769,737 | 243,748,415 | 320,733,706 | 296,485,666 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 3,130,204,689 | 0 | 2,976,805,533 | 0 | 2,870,701,623 |
| 存货跌价准备 | 50,785,373 | 0 | 51,220,345 | 0 | 71,679,026 |
| 存货净额 | 3,079,419,316 | 2,944,120,143 | 2,925,585,189 | 2,893,518,432 | 2,799,022,597 |
| 待摊费用 | 10,000 | 4,262 | 5,861 | 42,000 | 37,583 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 61,000 | 61,000 | 61,000 | 0 | 150,080 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 4,427,745,684 | 4,360,629,491 | 4,474,735,473 | 4,806,969,125 | 4,919,596,548 |
| 长期投资 |
| 长期股权投资 | 480,034,642 | 512,073,685 | 502,134,938 | 558,815,236 | 469,293,240 |
| 长期债权投资 | 104,688 | 104,688 | 104,688 | 102,438 | 102,438 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 513,845,663 | 0 | 536,125,960 | 0 | 500,453,308 |
| 长期投资减值准备 | 33,706,334 | 0 | 33,886,334 | 0 | 31,057,630 |
| 长期投资净额 | 480,139,329 | 512,178,373 | 502,239,626 | 558,917,673 | 469,395,678 |
| 合并价差 | 253,955,447 | 261,197,690 | 269,003,154 | 276,808,617 | 284,614,080 |
| 股权投资差额 | 253,955,447 | 261,197,690 | 269,003,154 | 276,808,617 | 284,614,080 |
| 固定资产 |
| 固定资产原价 | 232,349,733 | 236,645,076 | 239,143,161 | 250,025,329 | 249,048,025 |
| 累计折旧 | 51,302,777 | 51,708,394 | 49,302,697 | 73,064,889 | 71,111,642 |
| 固定资产净值 | 181,046,956 | 184,936,681 | 189,840,464 | 176,960,440 | 177,936,383 |
| 固定资产减值准备 | 17,079,786 | 17,079,786 | 17,471,915 | 17,441,564 | 17,441,564 |
| 固定资产净额 | 163,967,170 | 167,856,896 | 172,368,550 | 159,518,876 | 160,494,819 |
| 工程物资 | 0 | 0 | 0 | 0 | 0 |
| 在建工程 | 712,204 | 0 | 0 | 0 | 5,083,196 |
|