上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 山西焦化(600740) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 605,937,034 | 1,089,324,127 | 643,385,203 | 853,446,417 | 103,248,277 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 145,508,711 | 83,439,723 | 105,660,039 | 140,075,567 | 12,259,134 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 200,967,283 | 120,053,586 | 115,744,683 | 150,592,464 | 168,642,799 |
| 其他应收款 | 0 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 38,612,023 | 22,420,348 | 35,842,583 | 16,620,564 | 16,145,601 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 239,579,305 | 142,473,934 | 151,587,266 | 167,213,027 | 184,788,400 |
| 预付帐款 | 252,798,077 | 151,536,214 | 142,381,293 | 72,678,429 | 93,128,161 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 存货净额 | 327,959,014 | 272,299,764 | 198,552,241 | 194,951,574 | 267,818,054 |
| 待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 8,766,800 | 7,752,983 | 6,606,263 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,580,548,941 | 1,746,826,746 | 1,248,172,304 | 1,428,365,014 | 661,242,026 |
| 长期投资 |
| 长期股权投资 | 118,232,610 | 101,411,045 | 97,101,924 | 94,355,324 | 92,586,031 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 118,232,610 | 101,411,045 | 97,101,924 | 94,355,324 | 92,586,031 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 2,093,117,592 | 2,123,127,448 | 2,149,570,319 | 1,532,575,640 | 1,559,088,864 |
| 工程物资 | 51,668,781 | 55,642,984 | 38,649,907 | 15,582,079 | 6,858,674 |
| 在建工程 | 0 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 1,046,196,181 | 665,426,418 | 475,581,813 | 971,317,432 | 788,371,394 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 3,190,982,554 | 2,844,196,850 | 2,663,802,039 | 2,519,475,150 | 2,354,318,932 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 10,093,695 | 10,486,955 | 10,880,216 | 11,273,477 | 11,666,738 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 58,323,029 | 58,987,189 | 59,651,350 | 37,568,521 | 38,109,724 |
| 递延税项 |
| 递延税项借项 | 15,218,320 | 15,654,478 | 15,654,478 | 18,389,915 | 18,389,915 |
| 资产总计 | 4,963,305,454 | 4,767,076,307 | 4,084,382,095 | 4,098,153,924 | 3,164,646,629 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 414,600,000 | 564,950,000 | 439,600,000 | 439,950,000 | 439,950,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 274,100,397 | 251,987,227 | 171,540,465 | 151,627,658 | 257,957,071 |
| 预收帐款 | 221,622,650 | 65,319,149 | 82,187,534 | 56,530,294 | 48,660,211 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 24,941,719 | 15,610,005 | 11,527,378 | 13,773,098 | 7,634,035 |
| 应付福利费 | 0 | 0 | 0 | 0 | 0 |
| 应付股利 | 0 | 0 | 0 | 0 | 0 |
| 应交税金 | 85,671,905 | 41,626,306 | 51,711,699 | 80,726,214 | 49,047,101 |
| 其他应交款 | 0 | 0 | 0 | 0 | 0 |
| 其他应付款 | 58,082,828 | 59,267,103 | 124,378,884 | 52,105,651 | 54,919,801 |
| 预提费用 | 0 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 220,000,000 | 220,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,079,019,498 | 998,759,791 | 880,945,959 | 1,014,712,915 | 1,078,168,219 |
| 长期负债 |
| 长期借款 | 1,504,350,000 | 1,504,000,000 | 950,350,000 | 850,000,000 | 850,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 3,147,300 | 0 | 0 | 6,033,107 | 3,745,289 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 100,720,000 | 100,720,000 | 100,720,000 | 136,940,000 | 136,940,000 |
| 其他长期负债 | 44,408,000 | 45,645,333 | 45,645,333 | 0 | 0 |
| 长期负债合计 | 1,652,625,300 | 1,650,365,333 | 1,096,715,333 | 992,973,107 | 990,685,289 |
| 递延税项贷项 | 7,065,994 | 2,283,323 | 2,283,323 | 0 | 0 |
| 负债合计 | 2,738,710,792 | 2,651,408,447 | 1,979,944,615 | 2,007,686,022 | 2,068,853,509 |
| 少数股东权益 | 2,274,484 | 2,001,035 | 1,959,461 | 1,705,870 | 1,500,489 |
| 股东权益 |
| 股本 | 565,700,000 | 565,700,000 | 282,850,000 | 282,850,000 | 202,850,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 565,700,000 | 565,700,000 | 282,850,000 | 282,850,000 | 202,850,000 |
| 资本公积金 | 933,740,915 | 933,740,915 | 1,216,590,915 | 1,216,590,915 | 323,746,915 |
| 盈余公积金 | 224,750,579 | 224,750,579 | 224,750,579 | 202,510,699 | 202,510,699 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 498,128,684 | 389,475,331 | 378,286,525 | 386,810,418 | 365,185,017 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,222,320,178 | 2,113,666,826 | 2,102,478,019 | 2,088,762,032 | 1,094,292,631 |
| 负债及股东权益总计 | 4,963,305,454 | 4,767,076,307 | 4,084,382,095 | 4,098,153,924 | 3,164,646,629 |
| 山西焦化(600740) 资产负债表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 241,041,365 | 411,916,228 | 660,291,037 | 385,797,280 | 329,572,435 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 35,084,755 | 24,240,140 | 77,039,457 | 62,177,864 | 8,899,660 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 163,283,051 | 0 | 168,325,148 | 0 |
| 应收账款净额 | 79,290,237 | 120,211,362 | 111,426,370 | 124,763,183 | 215,596,632 |
| 其他应收款 | 0 | 17,936,672 | 0 | 44,090,568 | 0 |
| 其他应收款净额 | 10,667,419 | 16,139,140 | 32,064,171 | 40,739,941 | 45,452,379 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 44,869,221 | 0 | 46,912,592 | 0 |
| 应收款项净额 | 89,957,656 | 136,350,502 | 143,490,541 | 165,503,124 | 261,049,011 |
| 预付帐款 | 60,889,428 | 142,091,834 | 277,568,821 | 222,181,708 | 124,835,957 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 185,942,833 | 0 | 117,633,146 | 0 |
| 存货跌价准备 | 0 | 5,132,568 | 0 | 141,847 | 0 |
| 存货净额 | 243,647,356 | 180,810,265 | 125,035,937 | 117,491,299 | 177,970,778 |
| 待摊费用 | 0 | 2,463,835 | 3,755,320 | 3,574,346 | 5,503,028 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 670,620,560 | 897,872,805 | 1,287,181,112 | 956,725,622 | 907,830,869 |
| 长期投资 |
| 长期股权投资 | 91,592,120 | 94,335,629 | 110,283,295 | 110,363,502 | 89,703,331 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 100,966,955 | 0 | 116,994,828 | 0 |
| 长期投资减值准备 | 0 | 6,631,326 | 0 | 6,631,326 | 0 |
| 长期投资净额 | 91,592,120 | 94,335,629 | 110,283,295 | 110,363,502 | 89,703,331 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 2,136,505,765 | 1,555,074,150 | 1,556,299,557 | 1,547,212,842 |
| 累计折旧 | 0 | 524,416,324 | 484,155,860 | 465,923,705 | 447,460,191 |
| 固定资产净值 | 0 | 1,612,089,440 | 1,070,918,291 | 1,090,375,852 | 1,099,752,651 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,585,434,789 | 1,612,089,440 | 1,070,918,291 | 1,090,375,852 | 1,099,752,651 |
| 工程物资 | 39,448,850 | 64,065,441 | 51,509,568 | 56,184,822 | 57,912,197 |
| 在建工程 | 0 | 448,393,736 | 0 | 679,184,717 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 613,952,058 | 448,393,736 | 688,819,798 | 679,184,717 | 664,847,697 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 2,238,835,697 | 2,124,548,617 | 1,811,247,657 | 1,825,745,391 | 1,822,512,546 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 26,738,872 | 0 | 27,034,757 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 12,059,999 | 12,453,260 | 12,846,520 | 13,239,781 | 13,633,042 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 38,650,928 | 39,192,131 | 39,733,335 | 40,274,539 | 40,963,685 |
| 递延税项 |
| 递延税项借项 | 18,389,915 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,058,089,220 | 3,155,949,183 | 3,248,445,399 | 2,933,109,053 | 2,861,010,431 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 423,097,315 | 459,750,000 | 560,550,000 | 631,850,000 | 518,850,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 245,541,162 | 309,203,940 | 290,807,878 | 315,707,717 | 338,514,953 |
| 预收帐款 | 1,699,041 | 44,015,726 | 60,890,399 | 68,745,604 | 60,502,583 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 11,924,748 | 0 | 0 | 0 | 0 |
| 应付福利费 | 0 | 51,371 | 1,258,028 | -773,344 | -1,130,766 |
| 应付股利 | 0 | 0 | 0 | 0 | 0 |
| 应交税金 | 46,436,218 | 24,254,209 | 27,321,392 | 19,682,579 | 22,531,992 |
| 其他应交款 | 0 | 14,169,181 | 12,976,093 | 11,238,112 | 9,513,210 |
| 其他应付款 | 65,931,945 | 81,521,957 | 58,794,378 | 76,148,288 | 107,691,376 |
| 预提费用 | 0 | 0 | 11,959,888 | 1,164,913 | -25,859 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 220,000,000 | 220,000,000 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,014,630,429 | 1,152,966,384 | 1,024,558,056 | 1,123,763,868 | 1,056,447,490 |
| 长期负债 |
| 长期借款 | 850,000,000 | 850,000,000 | 1,070,000,000 | 670,000,000 | 670,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 1,548,406 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 114,940,000 | 114,940,000 | 109,840,000 | 109,840,000 | 109,840,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 966,488,406 | 964,940,000 | 1,179,840,000 | 779,840,000 | 779,840,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,981,118,836 | 2,117,906,384 | 2,204,398,056 | 1,903,603,868 | 1,836,287,490 |
| 少数股东权益 | 1,288,039 | 0 | 0 | 0 | 0 |
| 股东权益 |
| 股本 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 |
| 资本公积金 | 323,746,915 | 323,746,915 | 323,579,676 | 323,579,676 | 323,579,676 |
| 盈余公积金 | 202,510,699 | 202,510,699 | 195,679,826 | 195,679,826 | 195,679,826 |
| 公益金 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 346,627,788 | 308,935,185 | 321,937,840 | 307,395,683 | 302,613,439 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,075,682,346 | 1,038,042,799 | 1,044,047,343 | 1,029,505,185 | 1,024,722,941 |
| 负债及股东权益总计 | 3,058,089,220 | 3,155,949,183 | 3,248,445,399 | 2,933,109,053 | 2,861,010,431 |
| 山西焦化(600740) 资产负债表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 资产 |
| 流动资产 |
| 货币资金 | 313,078,829 | 384,207,383 | 355,877,636 | 369,734,587 | 443,231,923 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 7,500,000 | 31,158,599 | 29,839,010 | 14,500,890 | 46,780,505 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 296,319,899 | 0 | 226,329,001 | 0 | 64,451,543 |
| 应收账款净额 | 247,369,914 | 147,120,172 | 189,955,876 | 79,821,897 | 30,372,960 |
| 其他应收款 | 27,520,608 | 0 | 18,516,313 | 0 | 43,440,785 |
| 其他应收款净额 | 23,180,631 | 26,480,867 | 16,716,108 | 16,114,203 | 36,029,105 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 53,289,963 | 0 | 38,173,329 | 0 | 41,490,262 |
| 应收款项净额 | 270,550,545 | 173,601,039 | 206,671,984 | 95,936,099 | 66,402,065 |
| 预付帐款 | 108,699,919 | 206,724,846 | 285,020,017 | 255,583,948 | 175,035,211 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 176,444,070 | 0 | 109,761,238 | 0 | 174,223,846 |
| 存货跌价准备 | 40,187 | 0 | 702,166 | 0 | 524,325 |
| 存货净额 | 176,403,883 | 168,678,707 | 109,059,072 | 149,944,320 | 173,699,521 |
| 待摊费用 | 5,734,877 | 17,651,418 | 18,854,923 | 3,215,690 | 4,215,407 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 881,968,052 | 982,021,992 | 1,005,322,642 | 888,915,534 | 909,364,632 |
| 长期投资 |
| 长期股权投资 | 89,895,282 | 74,503,001 | 73,880,324 | 84,203,038 | 77,934,226 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 116,526,608 | 0 | 110,511,650 | 0 | 114,565,552 |
| 长期投资减值准备 | 26,631,326 | 0 | 36,631,326 | 0 | 36,631,326 |
| 长期投资净额 | 89,895,282 | 74,503,001 | 73,880,324 | 84,203,038 | 77,934,226 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 1,532,278,869 | 1,506,156,558 | 1,523,849,512 | 1,513,044,793 | 1,512,954,011 |
| 累计折旧 | 428,967,551 | 410,780,039 | 394,534,990 | 376,606,591 | 358,619,009 |
| 固定资产净值 | 1,103,311,318 | 1,095,376,519 | 1,129,314,522 | 1,136,438,202 | 1,154,335,002 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,103,311,318 | 1,095,376,519 | 1,129,314,522 | 1,136,438,202 | 1,154,335,002 |
| 工程物资 | 117,322,658 | 136,395,675 | 54,498,927 | 60,168,605 | 126,647,488 |
| 在建工程 | 640,144,368 | 0 | 233,862,465 | 0 | 163,647,898 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 640,144,368 | 329,061,943 | 233,862,465 | 144,361,967 | 163,647,898 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,860,778,344 | 1,560,834,137 | 1,417,675,914 | 1,340,968,774 | 1,444,630,388 |
| 无形资产及其他资产 |
| 无形资产 | 27,330,643 | 0 | 27,626,529 | 0 | 27,922,414 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 14,026,303 | 14,419,564 | 14,812,824 | 15,206,085 | 15,599,346 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 41,356,946 | 42,046,092 | 42,439,353 | 42,980,557 | 43,521,760 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,873,998,624 | 2,659,405,222 | 2,539,318,234 | 2,357,067,902 | 2,475,451,007 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 437,050,000 | 476,850,000 | 411,550,000 | 487,850,000 | 467,850,000 |
| 应付票据 | 0 | 0 | 0 | 0 | 0 |
| 应付帐款 | 397,500,205 | 221,492,793 | 123,489,870 | 85,405,969 | 234,297,988 |
| 预收帐款 | 68,082,804 | 50,418,650 | 57,071,935 | 45,117,428 | 69,585,263 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 0 | 942,311 | 951,397 | 406,939 | 6,367,392 |
| 应付福利费 | 71,721 | 76,169 | 1,306,017 | 170,854 | 1,258,793 |
| 应付股利 | 0 | 0 | 0 | 0 | 0 |
| 应交税金 | 46,117,000 | 37,596,211 | 39,318,224 | 54,137,147 | 82,473,442 |
| 其他应交款 | 15,611,547 | 14,711,549 | 13,697,448 | 12,275,613 | 10,173,290 |
| 其他应付款 | 105,719,148 | 95,605,358 | 97,775,902 | 107,896,597 | 108,902,876 |
| 预提费用 | 0 | 13,499,928 | 21,220,303 | 4,992,336 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 0 | 0 | 25,000,000 | 25,000,000 | 25,000,000 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,070,152,425 | 911,192,968 | 791,381,094 | 823,252,884 | 1,005,909,044 |
| 长期负债 |
| 长期借款 | 670,000,000 | 670,000,000 | 670,000,000 | 420,000,000 | 420,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 109,840,000 | 87,400,000 | 88,900,000 | 90,040,000 | 90,040,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 779,840,000 | 757,400,000 | 758,900,000 | 510,040,000 | 510,040,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,849,992,425 | 1,668,592,968 | 1,550,281,094 | 1,333,292,884 | 1,515,949,044 |
| 少数股东权益 | 0 | 0 | 0 | 0 | 0 |
| 股东权益 |
| 股本 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 |
| 资本公积金 | 323,579,676 | 323,579,676 | 323,579,676 | 323,579,676 | 323,579,676 |
| 盈余公积金 | 195,679,826 | 166,259,041 | 166,259,041 | 166,259,041 | 166,259,041 |
| 公益金 | 55,908,522 | 47,502,583 | 47,502,583 | 47,572,583 | 47,502,583 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 301,896,697 | 298,123,538 | 296,348,423 | 331,086,302 | 266,813,247 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,024,006,199 | 990,812,255 | 989,037,139 | 1,023,775,019 | 959,501,963 |
| 负债及股东权益总计 | 2,873,998,624 | 2,659,405,222 | 2,539,318,234 | 2,357,067,902 | 2,475,451,007 |
| 山西焦化(600740) 资产负债表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 302,455,238 | 269,862,453 | 130,803,859 | 77,740,895 | 427,156,281 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 36,541,510 | 6,030,450 | 1,096,344 | 71,270,291 | 13,763,778 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 329,935,850 | 0 | 360,832,805 | 0 |
| 应收账款净额 | 253,084,840 | 262,449,063 | 312,928,751 | 286,528,398 | 239,000,510 |
| 其他应收款 | 0 | 17,511,810 | 0 | 20,987,752 | 0 |
| 其他应收款净额 | 15,090,826 | 10,977,315 | 22,398,828 | 14,301,817 | 25,390,067 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 74,021,282 | 0 | 80,990,342 | 0 |
| 应收款项净额 | 268,175,666 | 273,426,379 | 335,327,579 | 300,830,215 | 264,390,577 |
| 预付帐款 | 107,636,146 | 77,674,199 | 44,109,916 | 104,284,717 | 75,077,646 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 253,458,819 | 0 | 161,908,152 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 2,363,388 | 0 |
| 存货净额 | 199,563,602 | 253,458,819 | 212,788,260 | 159,544,764 | 127,674,799 |
| 待摊费用 | 5,615,169 | 5,802,834 | 4,270,587 | 4,749,684 | 7,299,461 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 919,987,331 | 886,255,134 | 728,396,544 | 718,420,566 | 915,362,543 |
| 长期投资 |
| 长期股权投资 | 105,961,405 | 105,837,702 | 122,581,338 | 121,306,194 | 105,152,142 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 117,757,780 | 0 | 131,361,019 | 114,091,431 |
| 长期投资减值准备 | 0 | 11,920,078 | 0 | 10,054,825 | 8,939,289 |
| 长期投资净额 | 105,961,405 | 105,837,702 | 122,581,338 | 121,306,194 | 105,152,142 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 1,494,892,895 | 1,491,787,381 | 1,489,993,564 | 1,503,616,625 | 1,309,343,562 |
| 累计折旧 | 343,169,826 | 325,485,319 | 307,750,703 | 291,700,917 | 277,421,199 |
| 固定资产净值 | 1,151,723,069 | 1,166,302,063 | 1,182,242,860 | 1,211,915,708 | 1,031,922,362 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,151,723,069 | 1,166,302,063 | 1,182,242,860 | 1,211,915,708 | 1,031,922,362 |
| 工程物资 | 32,698,770 | 34,983,053 | 30,343,667 | 46,737,676 | 34,416,333 |
| 在建工程 | 0 | 80,908,438 | 0 | 60,551,052 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 115,364,051 | 80,908,438 | 70,377,269 | 60,551,052 | 69,223,907 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,299,785,891 | 1,282,193,553 | 1,282,963,796 | 1,319,204,436 | 1,135,562,603 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 28,218,300 | 0 | 28,514,185 | 0 |
| 开办费 | 0 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 0 | 0 | 0 | 0 | 0 |
| 其他长期资产 | 0 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 28,070,357 | 28,218,300 | 28,366,242 | 28,514,185 | 28,660,652 |
| 递延税项 |
| 递延税项借项 | 0 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,353,804,984 | 2,302,504,689 | 2,162,307,921 | 2,187,445,382 | 2,184,737,939 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 453,050,000 | 478,050,000 | 410,050,000 | 447,550,000 | 462,750,000 |
| 应付票据 | 0 | 0 | 0 | 100,000,000 | 210,000,000 |
| 应付帐款 | 147,308,801 | 250,952,835 | 204,511,201 | 250,614,454 | 165,028,967 |
| 预收帐款 | 63,142,455 | 70,969,610 | 81,273,694 | 64,116,515 | 42,295,895 |
| 代销商品款 | 0 | 0 | 0 | 0 | 0 |
| 应付工资 | 299,221 | 272,081 | 0 | 8,342,471 | 0 |
| 应付福利费 | 155,932 | 8,721 | 79,641 | 83,618 | 124,193 |
| 应付股利 | 0 | 0 | 0 | 0 | 0 |
| 应交税金 | 71,356,305 | 29,387,099 | 83,123,209 | 85,422,856 | 62,866,960 |
| 其他应交款 | 9,267,089 | 11,451,223 | 9,409,445 | 7,600,242 | 6,109,377 |
| 其他应付款 | 95,956,508 | 119,082,820 | 101,947,508 | 101,059,150 | 99,045,765 |
| 预提费用 | 6,360,475 | 5,310,113 | 12,387,935 | 0 | 15,377,696 |
| 预计负债 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 40,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 886,896,787 | 1,005,484,503 | 942,782,633 | 1,104,789,306 | 1,063,598,852 |
| 长期负债 |
| 长期借款 | 445,000,000 | 345,000,000 | 345,000,000 | 245,000,000 | 260,000,000 |
| 应付债券 | 0 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 | 0 |
| 专项应付款 | 91,740,000 | 93,240,000 | 19,000,000 | 13,000,000 | 13,000,000 |
| 其他长期负债 | 0 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 536,740,000 | 438,240,000 | 364,000,000 | 258,000,000 | 273,000,000 |
| 递延税项贷项 | 0 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,423,636,787 | 1,443,724,503 | 1,306,782,633 | 1,362,789,306 | 1,336,598,852 |
| 少数股东权益 | 0 | 0 | 0 | 0 | 0 |
| 股东权益 |
| 股本 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 |
| 已归还投资 | 0 | 0 | 0 | 0 | 0 |
| 股本净额 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 | 202,850,000 |
| 资本公积金 | 323,429,676 | 304,875,776 | 304,875,776 | 304,875,776 | 304,294,076 |
| 盈余公积金 | 111,020,084 | 111,020,084 | 111,020,084 | 111,020,084 | 84,361,911 |
| 公益金 | 31,720,024 | 31,720,024 | 31,720,024 | 31,720,024 | 24,103,403 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 未分配利润 | 292,868,438 | 240,034,326 | 155,639,429 | 124,770,216 | 256,633,101 |
| 货币换算差额 | 0 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 930,168,198 | 858,780,185 | 855,525,289 | 824,656,076 | 848,139,087 |
| 负债及股东权益总计 | 2,353,804,984 | 2,302,504,689 | 2,162,307,921 | 2,187,445,382 | 2,184,737,939 |
| 山西焦化(600740) 资产负债表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 317,267,521 | 381,939,069 | 463,180,734 | 411,833,665 | 420,174,974 |
| 短期投资 | 0 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 0 | 0 | 0 | 0 | 0 |
| 应收票据 | 24,139,649 | 25,400,000 | 13,919,940 | 0 | 1,632,560 |
| 应收股利 | 0 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 | 0 |
| 应收帐款 | 187,635,532 | 0 | 165,882,081 | 0 | 171,934,563 |
| 应收账款净额 | 178,709,457 | 157,975,676 | 157,426,998 | 161,456,515 | 163,836,505 |
| 其他应收款 | 13,548,593 | 0 | 11,792,285 | 0 | 18,491,799 |
| 其他应收款净额 | 13,365,353 | 13,099,673 | 11,656,879 | 1,512,320 | 18,030,877 |
| 内部应收款 | 0 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 9,109,315 | 0 | 8,590,489 | 0 | 8,558,980 |
| 应收款项净额 | 192,074,810 | 171,075,349 | 169,083,877 | 162,968,835 | 181,867,382 |
| 预付帐款 | 73,938,610 | 141,682,600 | 68,092,123 | 42,252,431 | 64,107,899 |
| 其它补贴款 | 0 | 0 | 0 | 0 | 0 |
| 存货 | 125,759,588 | 0 | 67,285,174 | 0 | 87,814,565 |
| 存货跌价准备 | 6,976,737 | 0 | 684,067 | 0 | 587,116 |
| 存货净额 | 118,782,852 | 99,618,118 | 66,601,107 | 87,600,968 | 87,227,449 |
| 待摊费用 | 11,519,282 | 7,378,120 | 4,102,726 | 9,071,560 | 10,589,163 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 0 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 737,722,724 | 827,093,256 | 784,980,506 | 713,727,458 | 765,599,428 |
| 长期投资 |
| 长期股权投资 | 100,189,384 | 105,376,445 | 106,287,344 | 89,381,572 | 83,715,573 |
| 长期债权投资 | 0 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 109,128,673 | 109,581,857 | 110,492,756 | 0 | 83,715,573 |
| 长期投资减值准备 | 8,939,289 | 4,205,412 | 4,205,412 | 0 | 0 |
| 长期投资净额 | 100,189,384 | 105,376,445 | 106,287,344 | 89,381,572 | 83,715,573 |
| 合并价差 | 0 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 1,329,649,384 | 1,306,244,327 | 1,265,341,951 | 1,193,382,208 | 1,184,651,175 |
| 累计折旧 | 262,825,825 | 250,043,119 | 236,805,915 | 218,649,257 | 205,362,982 |
| 固定资产净值 | 1,066,823,559 | 1,056,201,209 | 1,028,536,036 | 974,732,950 | 979,288,193 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 1,066,823,559 | 1,056,201,209 | 1,028,536,036 | 974,732,950 | 979,288,193 |
| 工程物资 | 36,015,164 | 37,100,971 | 37,867,075 | 35,040,438 | 37,719,402 |
| 在建工程 | 27,092,982 | 0 | 37,153,989 | 0 | 59,881,845 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 27,092,982 | 45,051,628 | 37,153,989 | 80,445,433 | 59,881,845 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 1,129,931,705 | 1,138,353,808 | 1,103,557,101 | 1,090,218,822 | 1,076,889,440 |
| 无形资产及其他资产 |
|