上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 上海医药(600849) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 1,022,484,853 | 871,819,029 | 629,403,714 | 714,818,467 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 25,178,643 | 36,011,010 | 35,830,531 | 0 |
| 应收票据 | 33,782,442 | 41,580,218 | 32,842,125 | 67,225,901 |
| 应收股利 | 1,821,463 | 6,309,722 | 1,665,665 | 1,066,375 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 2,817,374,617 | 2,897,111,068 | 2,214,456,718 | 2,388,553,511 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 136,848,249 | 199,222,036 | 155,977,973 | 489,302,369 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 2,954,222,866 | 3,096,333,104 | 2,370,434,692 | 2,877,855,880 |
| 预付帐款 | 218,432,283 | 174,801,914 | 346,216,429 | 98,800,952 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 1,607,592,483 | 1,406,873,252 | 1,364,247,273 | 1,201,803,156 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 55,967 | 0 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 5,863,515,033 | 5,633,728,251 | 4,780,696,395 | 4,961,570,731 |
| 长期投资 |
| 长期股权投资 | 336,223,947 | 307,337,222 | 331,823,088 | 577,772,246 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 338,003,065 | 310,979,866 | 335,465,732 | 608,543,690 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 893,160,631 | 1,044,377,248 | 1,051,951,004 | 1,237,849,224 |
| 工程物资 | 0 | 0 | 0 | 0 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 91,562,999 | 85,297,629 | 77,583,541 | 78,886,126 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | -487,312 | -6,000 | 0 | -59,022 |
| 固定资产合计 | 984,236,318 | 1,129,668,877 | 1,129,534,545 | 1,316,676,327 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 18,869,989 | 19,734,330 | 21,056,170 | 10,746,832 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 542,021,505 | 545,434,356 | 547,208,211 | 390,384,548 |
| 递延税项 |
| 递延税项借项 | 31,232,516 | 29,314,179 | 29,115,535 | 27,159,597 |
| 资产总计 | 8,075,259,240 | 7,951,061,831 | 7,125,598,333 | 7,354,334,894 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 2,260,672,378 | 2,179,187,626 | 1,999,462,039 | 2,045,210,000 |
| 应付票据 | 393,759,331 | 401,418,316 | 352,940,825 | 549,037,291 |
| 应付帐款 | 2,788,907,804 | 2,675,314,152 | 2,336,755,555 | 2,238,652,268 |
| 预收帐款 | 39,933,806 | 35,132,071 | 155,568,855 | 66,771,955 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 42,765,932 | 49,454,614 | 51,944,370 | 40,551,363 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 4,192,446 | 22,512,399 | 9,828,544 | 14,994,648 |
| 应交税金 | 977,619 | 27,507,902 | -374,584 | 21,231,401 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 419,790,895 | 518,664,120 | 214,260,631 | 336,042,165 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 4,093,657 |
| 一年内到期的长期负债 | 0 | 0 | 0 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 0 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 5,957,713,171 | 5,915,914,982 | 5,126,556,433 | 5,322,766,358 |
| 长期负债 |
| 长期借款 | 1,640,000 | 1,640,000 | 2,962,500 | 1,240,000 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 35,417,173 | 34,143,852 | 32,821,178 | 31,044,610 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 2,684,605 | 2,506,962 | 2,415,605 | 0 |
| 其他长期负债 | 0 | 0 | 0 | 0 |
| 长期负债合计 | 39,741,777 | 38,290,814 | 38,199,283 | 32,284,610 |
| 递延税项贷项 | 2,236,112 | 2,571,546 | 2,571,546 | 1,170,378 |
| 负债合计 | 5,999,691,060 | 5,956,777,342 | 5,167,327,262 | 5,356,221,346 |
| 少数股东权益 | 391,485,052 | 328,602,787 | 316,853,956 | 362,581,681 |
| 股东权益 |
| 股本 | 569,172,884 | 569,172,884 | 569,172,884 | 569,172,884 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 569,172,884 | 569,172,884 | 569,172,884 | 569,172,884 |
| 资本公积金 | 577,735,650 | 579,263,742 | 579,263,742 | 591,830,713 |
| 盈余公积金 | 226,758,627 | 226,758,627 | 226,758,627 | 328,837,178 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 308,209,484 | 288,443,320 | 263,037,509 | 145,691,091 |
| 货币换算差额 | 2,206,482 | 2,043,129 | 3,184,353 | 0 |
| 股东权益合计 | 1,684,083,127 | 1,665,681,702 | 1,641,417,115 | 1,635,531,867 |
| 负债及股东权益总计 | 8,075,259,240 | 7,951,061,831 | 7,125,598,333 | 7,354,334,894 |