上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 新希望(000876) 利润表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 一、主营业务收入 | 3,588,997,053 | 1,656,526,129 | 4,791,772,948 | 3,352,634,955 | 2,024,660,066 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 3,588,997,053 | 1,656,526,129 | 4,791,772,948 | 3,352,634,955 | 2,024,660,066 |
| 主营业务成本 | 3,336,204,298 | 1,559,185,174 | 4,357,278,559 | 3,025,411,953 | 1,820,614,249 |
| 主营业务税金及附加 | 3,150,882 | 1,154,552 | 5,157,502 | 4,012,930 | 2,627,523 |
| 二、主营业务利润 | 249,641,873 | 96,186,403 | 429,336,887 | 323,210,072 | 201,418,294 |
| 其他业务利润 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 175,990,218 | 67,946,017 | 289,828,192 | 181,820,498 | 117,601,541 |
| 管理费用 | 81,500,494 | 40,998,220 | 141,592,228 | 80,656,198 | 39,580,308 |
| 财务费用 | 105,439,291 | 44,932,090 | 111,458,756 | 56,592,382 | 41,593,058 |
| 三、营业利润 | -120,494,299 | -59,758,678 | -123,098,675 | 752,228 | -665,150 |
| 投资收益 | 375,269,442 | 145,209,437 | 475,168,466 | 334,288,398 | 270,230,095 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 7,189,754 | 4,467,751 | 36,901,833 | 12,742,528 | 7,856,286 |
| 营业外支出 | 2,851,343 | 801,254 | 14,774,894 | 14,409,176 | 12,524,077 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 4,338,411 | 3,666,497 | 22,126,938 | -1,666,647 | -4,667,792 |
| 四、利润总额 | 241,752,974 | 77,118,680 | 397,143,900 | 336,939,274 | 219,016,683 |
| 所得税 | 2,686,325 | 1,379,905 | 15,184,637 | 12,179,328 | 4,769,572 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 50,303,425 | 20,732,109 | 78,898,041 | 75,096,550 | 48,921,404 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 188,763,224 | 55,006,666 | 303,061,223 | 249,663,396 | 165,325,707 |
| 年初未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 0 | 0 | 0 | 0 |
| 提取法定盈余公积 | 0 | 0 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 0 | 0 | 0 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 新希望(000876) 利润表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 一、主营业务收入 | 878,415,271 | 3,512,764,836 | 2,677,726,155 | 1,640,794,790 | 791,931,960 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 878,415,271 | 3,512,764,836 | 2,677,726,155 | 1,640,794,790 | 791,931,960 |
| 主营业务成本 | 769,802,247 | 3,027,305,408 | 2,305,068,525 | 1,404,882,626 | 682,539,326 |
| 主营业务税金及附加 | 1,081,072 | 5,078,070 | 4,049,829 | 2,668,941 | 1,233,451 |
| 二、主营业务利润 | 107,531,953 | 480,381,358 | 368,607,801 | 233,243,224 | 108,159,184 |
| 其他业务利润 | 0 | 11,105,931 | 9,825,792 | 7,762,405 | 6,695,362 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 49,609,695 | 226,045,252 | 164,196,637 | 103,772,645 | 48,318,690 |
| 管理费用 | 26,678,283 | 155,558,735 | 99,076,784 | 66,324,233 | 33,456,300 |
| 财务费用 | 19,130,329 | 51,848,525 | 37,687,116 | 25,588,334 | 11,912,874 |
| 三、营业利润 | 10,959,666 | 58,034,777 | 77,473,056 | 45,320,416 | 21,166,682 |
| 投资收益 | 65,414,184 | 254,446,778 | 152,179,983 | 105,970,335 | 45,832,232 |
| 补贴收入 | 0 | 5,484,200 | 2,181,000 | 1,343,000 | 500,000 |
| 营业外收入 | 1,722,366 | 3,031,700 | 1,062,315 | 565,904 | 340,213 |
| 营业外支出 | 1,412,209 | 8,517,620 | 5,114,313 | 2,130,091 | 1,327,192 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 310,157 | -5,485,920 | -4,051,997 | -1,564,187 | -986,979 |
| 四、利润总额 | 76,988,772 | 312,479,835 | 227,782,041 | 151,069,564 | 66,511,936 |
| 所得税 | 2,072,912 | 14,443,643 | 9,606,725 | 4,557,376 | 2,008,234 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 23,058,372 | 87,378,452 | 58,012,426 | 34,757,235 | 17,260,815 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 51,857,488 | 210,657,740 | 160,162,890 | 111,754,954 | 47,242,887 |
| 年初未分配利润 | 0 | 475,059,274 | 478,864,650 | 478,864,650 | 481,518,898 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 685,717,014 | 639,027,540 | 590,619,603 | 528,761,785 |
| 提取法定盈余公积 | 0 | 42,660,161 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 1,097,903 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 255,519 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 641,703,432 | 639,027,540 | 590,619,603 | 528,761,785 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 18,917,535 | 176,563,660 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 157,646,125 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 465,139,772 | 462,463,880 | 590,619,603 | 528,761,785 |
| 新希望(000876) 利润表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 一、主营业务收入 | 3,098,155,645 | 2,365,976,732 | 1,466,132,037 | 687,955,373 | 2,643,522,718 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 3,098,155,645 | 2,365,976,732 | 1,466,132,037 | 687,955,373 | 2,643,522,718 |
| 主营业务成本 | 2,582,280,261 | 1,987,829,903 | 1,237,276,466 | 576,689,300 | 2,225,386,406 |
| 主营业务税金及附加 | 4,505,967 | 3,369,193 | 2,087,511 | 685,507 | 3,925,139 |
| 二、主营业务利润 | 511,369,417 | 374,777,636 | 226,768,061 | 110,580,566 | 414,211,174 |
| 其他业务利润 | 6,717,497 | 4,646,804 | 3,679,672 | 3,431,625 | 7,506,526 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 207,048,699 | 149,353,040 | 96,093,885 | 40,291,526 | 175,493,907 |
| 管理费用 | 162,367,711 | 137,498,154 | 83,720,010 | 31,968,707 | 121,097,434 |
| 财务费用 | 48,091,367 | 35,055,448 | 23,488,795 | 11,893,094 | 46,819,906 |
| 三、营业利润 | 100,579,137 | 57,517,799 | 27,145,043 | 29,858,864 | 78,306,452 |
| 投资收益 | 173,548,048 | 128,059,547 | 91,971,502 | 39,538,110 | 140,345,778 |
| 补贴收入 | 1,373,117 | 2,226,661 | 1,346,861 | 344,494 | 2,849,417 |
| 营业外收入 | 3,873,263 | 2,826,779 | 2,003,018 | 941,712 | 2,453,097 |
| 营业外支出 | 20,492,496 | 21,583,070 | 3,244,001 | 1,141,005 | 7,371,635 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -16,619,233 | -18,756,292 | -1,240,983 | -199,293 | -4,918,538 |
| 四、利润总额 | 258,881,069 | 169,047,715 | 119,222,423 | 69,542,174 | 216,583,109 |
| 所得税 | 7,416,520 | 6,852,542 | 2,686,207 | 1,167,359 | 13,840,470 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 70,573,948 | 53,670,883 | 36,765,821 | 20,181,721 | 63,040,666 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 180,890,601 | 108,524,290 | 79,770,395 | 48,193,095 | 139,701,973 |
| 年初未分配利润 | 351,457,869 | 351,457,869 | 351,457,869 | 0 | 255,845,283 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 1,891,559 | 909,558 | 909,558 | 0 | 0 |
| 六、可分配利润 | 534,240,029 | 460,891,717 | 432,137,821 | 0 | 395,547,257 |
| 提取法定盈余公积 | 34,364,002 | 0 | 0 | 0 | 28,586,394 |
| 提取法定公益金 | 17,182,001 | 0 | 0 | 0 | 14,293,197 |
| 职工奖金福利 | 953,270 | 0 | 0 | 0 | 981,393 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 221,858 | 0 | 0 | 0 | 228,403 |
| 七、可供股东分配的利润 | 481,518,898 | 460,891,717 | 432,137,821 | 0 | 351,457,869 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 481,518,898 | 460,891,717 | 432,137,821 | 0 | 351,457,869 |
| 新希望(000876) 利润表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 一、主营业务收入 | 1,868,467,262 | 1,110,369,863 | 507,087,421 | 1,985,956,448 | 1,415,418,952 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 1,868,467,262 | 1,110,369,863 | 507,087,421 | 1,985,956,448 | 1,415,418,952 |
| 主营业务成本 | 1,582,924,153 | 934,386,576 | 428,289,633 | 1,653,437,066 | 1,186,161,769 |
| 主营业务税金及附加 | 2,960,090 | 1,801,544 | 675,683 | 2,792,939 | 1,731,079 |
| 二、主营业务利润 | 282,583,018 | 174,181,744 | 78,122,105 | 329,726,444 | 227,526,104 |
| 其他业务利润 | 6,233,508 | 4,544,545 | 1,478,172 | 5,641,122 | 3,158,464 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 124,866,661 | 78,879,559 | 35,890,559 | 145,947,533 | 91,539,270 |
| 管理费用 | 79,627,730 | 53,982,505 | 31,450,449 | 99,479,077 | 65,899,620 |
| 财务费用 | 34,561,610 | 19,459,780 | 6,728,332 | 23,377,609 | 18,032,118 |
| 三、营业利润 | 49,760,525 | 26,404,445 | 5,530,936 | 66,563,346 | 55,213,561 |
| 投资收益 | 112,970,944 | 77,405,370 | 28,850,120 | 101,004,546 | 83,974,714 |
| 补贴收入 | 3,739,786 | 2,717,600 | 2,746,400 | 4,049,073 | 5,282,631 |
| 营业外收入 | 3,714,716 | 505,132 | 3,121,868 | 2,206,141 | 2,531,811 |
| 营业外支出 | 2,029,489 | 1,461,255 | 844,880 | 2,969,862 | 2,620,375 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 1,685,227 | -956,123 | 2,276,988 | -763,722 | -88,564 |
| 四、利润总额 | 168,156,482 | 105,571,292 | 39,404,444 | 170,853,243 | 144,382,342 |
| 所得税 | 3,875,368 | 2,158,525 | 958,805 | 7,864,960 | 4,294,517 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 48,442,994 | 28,621,217 | 12,434,247 | 38,639,828 | 31,237,083 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 115,838,120 | 74,791,550 | 26,011,392 | 124,348,456 | 108,850,742 |
| 年初未分配利润 | 255,845,283 | 255,845,283 | 0 | 164,260,153 | 150,424,665 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 371,683,403 | 330,636,833 | 0 | 288,608,609 | 259,275,407 |
| 提取法定盈余公积 | 0 | 0 | 0 | 21,783,887 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 10,891,943 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 87,496 | 0 |
| 七、可供股东分配的利润 | 371,683,403 | 330,636,833 | 0 | 255,845,283 | 259,275,407 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 371,683,403 | 330,636,833 | 0 | 255,845,283 | 259,275,407 |
| 新希望(000876) 利润表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 一、主营业务收入 | 886,388,644 | 378,810,600 | 1,140,789,790 | 760,454,229 | 446,300,175 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 886,388,644 | 378,810,600 | 1,140,789,790 | 760,454,229 | 446,300,175 |
| 主营业务成本 | 749,958,468 | 315,070,527 | 958,437,314 | 642,898,689 | 385,174,385 |
| 主营业务税金及附加 | 1,050,324 | 655,952 | 977,113 | 577,474 | 189,660 |
| 二、主营业务利润 | 135,379,853 | 63,084,120 | 181,375,364 | 116,978,067 | 60,936,130 |
| 其他业务利润 | 2,181,660 | 711,520 | 2,260,503 | 1,150,516 | 682,067 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 56,325,855 | 26,636,440 | 61,064,205 | 35,844,976 | 19,488,023 |
| 管理费用 | 41,931,818 | 20,883,704 | 47,504,980 | 32,930,374 | 18,406,106 |
| 财务费用 | 8,808,443 | 3,641,599 | 6,062,401 | 61,461 | -414,393 |
| 三、营业利润 | 30,495,397 | 12,633,898 | 69,004,281 | 49,291,771 | 24,138,461 |
| 投资收益 | 50,805,667 | 20,908,383 | 67,842,949 | 49,255,530 | 30,514,973 |
| 补贴收入 | 1,347,102 | 479,399 | 1,338,645 | 1,382,238 | 531,974 |
| 营业外收入 | 1,832,592 | 710,278 | 1,078,458 | 1,166,834 | 118,617 |
| 营业外支出 | 1,248,786 | 420,698 | 1,716,261 | 707,849 | 410,215 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 583,806 | 289,580 | -637,803 | 458,985 | -291,598 |
| 四、利润总额 | 83,231,972 | 34,311,260 | 137,548,072 | 100,388,524 | 54,893,810 |
| 所得税 | 2,308,501 | 1,313,848 | 4,428,247 | 2,622,424 | 1,997,159 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 17,945,405 | 7,562,660 | 11,792,039 | 8,341,700 | 4,386,998 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 62,978,066 | 25,434,752 | 121,327,786 | 89,424,400 | 48,509,654 |
| 年初未分配利润 | 150,424,665 | 150,424,665 | 108,738,417 | 108,738,417 | 108,738,417 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 213,402,730 | 175,859,416 | 230,066,203 | 198,162,817 | 157,248,071 |
| 提取法定盈余公积 | 0 | 0 | 13,480,717 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 6,740,359 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 213,402,730 | 175,859,416 | 209,845,127 | 198,162,817 | 157,248,071 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 6,063,313 | 13,824,353 | 6,063,313 |
| 转作股本的普通股股利 | 0 | 0 | 53,357,150 | 29,103,900 | 0 |
| 八、未分配利润 | 213,402,730 | 175,859,416 | 150,424,665 | 155,234,565 | 151,184,759 |
| 新希望(000876) 利润表 |
| 报告期 | 2002-03-31 | 2001-12-31 | 2001-06-30 | 2000-12-31 | 2000-06-30 |
| 一、主营业务收入 | 190,972,465 | 753,795,495 | 332,164,572 | 641,356,521 | 315,724,720 |
| 折扣与折让 | 0 | 0 | 0 | 47,948,448 | 21,572,207 |
| 主营业务收入净额 | 190,972,465 | 753,795,495 | 332,164,572 | 593,408,073 | 294,152,514 |
| 主营业务成本 | 168,327,709 | 648,595,480 | 283,086,213 | 521,291,595 | 253,203,790 |
| 主营业务税金及附加 | 61,590 | 128,827 | 53,203 | 77,485 | 49,481 |
| 二、主营业务利润 | 22,583,166 | 105,071,188 | 49,025,156 | 72,038,992 | 40,899,243 |
| 其他业务利润 | 299,602 | 1,299,610 | 152,138 | 1,710,999 | 729,108 |
| 存货跌价损失 | 0 | 0 | 0 | -177,437 | 0 |
| 营业费用 | 8,556,336 | 29,339,513 | 13,793,040 | 23,826,764 | 11,548,363 |
| 管理费用 | 7,966,505 | 27,612,927 | 14,014,208 | 19,279,731 | 9,204,135 |
| 财务费用 | 311,882 | 1,417,428 | 36,395 | 670,864 | -373,548 |
| 三、营业利润 | 6,048,046 | 48,000,930 | 21,333,651 | 30,150,069 | 21,249,402 |
| 投资收益 | 13,652,847 | 41,771,670 | 22,152,497 | 30,208,985 | 18,764,645 |
| 补贴收入 | 657,727 | 2,081,805 | 261,993 | 0 | 0 |
| 营业外收入 | 66,478 | 6,263,350 | 6,154,490 | 3,438,044 | 3,267,377 |
| 营业外支出 | 17,810 | 736,082 | 277,201 | 3,137,418 | 271,217 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 0 | 5,527,268 | 0 | 0 | 0 |
| 四、利润总额 | 20,407,288 | 97,381,673 | 49,625,430 | 60,659,680 | 43,010,207 |
| 所得税 | 542,119 | 4,434,864 | 2,095,199 | 4,248,240 | 2,153,227 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 2,008,090 | 8,643,735 | 5,060,300 | 1,409,224 | 3,979,714 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 17,857,079 | 84,303,074 | 42,469,930 | 55,002,217 | 36,877,266 |
| 年初未分配利润 | 108,738,417 | 85,113,819 | 113,058,190 | 110,620,898 | 117,611,551 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 126,595,496 | 169,416,893 | 155,528,120 | 165,623,115 | 154,488,817 |
| 提取法定盈余公积 | 0 | 9,408,157 | 0 | 5,504,585 | 0 |
| 提取法定公益金 | 0 | 4,704,079 | 0 | 2,752,292 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 126,595,496 | 155,304,657 | 155,528,120 | 157,366,237 | 154,488,817 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 960,000 | 46,566,240 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 28,004,000 | 28,004,000 |
| 八、未分配利润 | 125,635,496 | 108,738,417 | 155,528,120 | 129,362,237 | 126,484,817 |
| 新希望(000876) 利润表 |
| 报告期 | 1999-12-31 | 1999-06-30 | 1998-12-31 | 1998-06-30 | 1997-12-31 |
| 一、主营业务收入 | 525,766,078 | 219,705,877 | 412,756,998 | 189,444,804 | 462,624,921 |
| 折扣与折让 | 39,901,856 | 16,086,631 | 19,965,724 | 4,003,984 | 0 |
| 主营业务收入净额 | 485,864,222 | 203,619,246 | 392,791,274 | 185,440,820 | 462,624,921 |
| 主营业务成本 | 403,993,694 | 180,609,666 | 335,441,026 | 156,344,869 | 391,922,082 |
| 主营业务税金及附加 | 133,221 | 19,160 | 0 | 10,080 | 60,000 |
| 二、主营业务利润 | 81,737,307 | 22,990,420 | 57,350,248 | 29,085,871 | 70,642,840 |
| 其他业务利润 | 1,662,806 | 103,813 | 676,092 | 22,552 | -2,433 |
| 存货跌价损失 | 257,147 | 0 | 0 | 0 | 0 |
| 营业费用 | 21,036,266 | 10,255,200 | 12,758,410 | 5,733,970 | 5,956,678 |
| 管理费用 | 18,032,534 | 6,836,624 | 6,247,739 | 4,346,818 | 6,237,738 |
| 财务费用 | -4,413,861 | -2,268,814 | -9,605,955 | -4,097,685 | 118,393 |
| 三、营业利润 | 48,488,028 | 8,271,222 | 48,626,146 | 23,125,321 | 58,327,598 |
| 投资收益 | 20,495,391 | 8,827,500 | 0 | 0 | 4,984,680 |
| 补贴收入 | 0 | 0 | 7,462,715 | 0 | 0 |
| 营业外收入 | 3,781,405 | 86,545 | 4,493,427 | 3,318,475 | 16,615 |
| 营业外支出 | 345,359 | 80,211 | 1,244,601 | 16,409 | 536,825 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 0 | 0 | 0 | 0 | 0 |
| 四、利润总额 | 72,419,464 | 17,105,056 | 59,337,688 | 26,427,386 | 62,792,068 |
| 所得税 | 4,497,411 | 1,476,117 | 1,788,000 | 3,964,108 | 10,277,475 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 4,035,465 | -516,399 | 60,455 | 0 | 0 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 63,886,589 | 16,145,339 | 57,489,233 | 22,463,278 | 52,514,593 |
| 年初未分配利润 | 70,308,950 | 70,308,950 | 21,464,261 | 29,084,747 | 36,270,075 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 134,195,539 | 86,454,289 | 78,953,494 | 51,548,025 | 88,784,668 |
| 提取法定盈余公积 | 6,388,659 | 0 | 5,763,030 | 0 | 5,251,459 |
| 提取法定公益金 | 3,194,329 | 0 | 2,881,515 | 0 | 2,625,730 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 124,612,551 | 86,454,289 | 70,308,950 | 51,548,025 | 80,907,479 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 7,001,000 | 0 | 0 | 0 | 59,443,218 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 117,611,551 | 86,454,289 | 70,308,950 | 51,548,025 | 21,464,261 |
| 新希望(000876) 利润表 |
| 报告期 | 1997-06-30 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
| 一、主营业务收入 | 195,244,447 | 428,954,708 | 411,775,248 | 229,118,316 |
| 折扣与折让 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 195,244,447 | 428,954,708 | 411,775,248 | 229,118,316 |
| 主营业务成本 | 158,727,667 | 346,033,543 | 349,380,078 | 194,111,980 |
| 主营业务税金及附加 | 40,000 | 0 | 0 | 0 |
| 二、主营业务利润 | 36,476,780 | 56,211,762 | 48,324,096 | 29,978,020 |
| 其他业务利润 | 3,624 | 110,399 | 11,356 | 76,160 |
| 存货跌价损失 | 0 | 0 | 0 | 0 |
| 营业费用 | 2,671,292 | 18,809,868 | 6,974,340 | 3,399,988 |
| 管理费用 | 3,468,914 | 6,724,392 | 5,893,297 | 1,411,296 |
| 财务费用 | 144,836 | 1,175,143 | 1,203,438 | 217,031 |
| 三、营业利润 | 30,195,362 | 56,322,161 | 48,335,452 | 30,054,180 |
| 投资收益 | 2,600,000 | 2,793,600 | 7,160,000 | 5,851,000 |
| 补贴收入 | 0 | 0 | 0 | 0 |
| 营业外收入 | 10,602 | 83,910 | 110,109 | 95,434 |
| 营业外支出 | 140,509 | 322,678 | 314,924 | 112,514 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 0 | 0 | 0 | 0 |
| 四、利润总额 | 32,665,455 | 58,876,992 | 55,290,637 | 35,888,099 |
| 所得税 | 5,402,934 | 2,011,266 | 0 | 0 |
| 财政返还 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 0 | 0 | 0 | 0 |
| 购买日前净利润 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 五、净利润 | 27,262,521 | 56,865,727 | 55,290,637 | 35,888,099 |
| 年初未分配利润 | 0 | 6,777,518 | 3,161,540 | 2,470,978 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 27,262,521 | 63,643,245 | 58,452,177 | 38,359,078 |
| 提取法定盈余公积 | 0 | 5,686,573 | 5,529,064 | 1,285,931 |
| 提取法定公益金 | 0 | 2,843,286 | 2,764,532 | 642,965 |
| 职工奖金福利 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 27,262,521 | 55,113,386 | 50,158,582 | 36,430,182 |
| 应付优先股股利 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 18,843,311 | 43,381,063 | 33,268,642 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 27,262,521 | 36,270,075 | 6,777,518 | 3,161,540 |