上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 天奇股份(002009) 利润表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 一、主营业务收入 | 527,589,600 | 260,867,371 | 431,486,893 | 246,127,148 | 170,586,700 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 527,589,600 | 260,867,371 | 431,486,893 | 246,127,148 | 170,586,700 |
| 主营业务成本 | 393,441,636 | 184,426,399 | 308,719,745 | 173,433,570 | 114,397,751 |
| 主营业务税金及附加 | 12,812,187 | 8,119,606 | 2,946,548 | 1,762,441 | 1,541,128 |
| 二、主营业务利润 | 121,335,777 | 68,321,365 | 119,820,600 | 70,931,138 | 54,647,822 |
| 其他业务利润 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 10,100,061 | 5,110,240 | 13,839,439 | 8,818,861 | 5,641,807 |
| 管理费用 | 32,929,401 | 14,901,682 | 43,967,472 | 33,091,395 | 22,956,550 |
| 财务费用 | 4,155,830 | 1,631,996 | 5,010,165 | 3,848,599 | 4,033,025 |
| 三、营业利润 | 75,369,412 | 49,006,013 | 51,431,025 | 21,002,757 | 21,506,834 |
| 投资收益 | 20,342 | 20,342 | 1,412 | 1,412 | 1,412 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 1,795,362 | 249,629 | 13,934,352 | 11,370,514 | 340,727 |
| 营业外支出 | 1,840,919 | 727,300 | 1,328,882 | 880,887 | 1,138,193 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -45,557 | -477,671 | 12,605,470 | 10,489,627 | -797,466 |
| 四、利润总额 | 75,344,197 | 48,548,684 | 64,037,907 | 31,493,796 | 20,710,780 |
| 所得税 | 17,216,444 | 4,739,995 | 24,974,241 | 11,884,835 | 8,826,631 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 12,165,500 | 11,720,445 | -5,030,408 | -4,767,210 | -3,583,228 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 45,962,253 | 32,088,243 | 44,094,073 | 24,376,171 | 15,467,377 |
| 年初未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 0 | 0 | 0 | 0 |
| 提取法定盈余公积 | 0 | 0 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 0 | 0 | 0 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 天奇股份(002009) 利润表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 一、主营业务收入 | 89,127,180 | 256,482,771 | 163,867,471 | 99,171,263 | 46,057,337 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 89,127,180 | 256,482,771 | 163,867,471 | 99,171,263 | 46,057,337 |
| 主营业务成本 | 63,298,633 | 170,291,178 | 99,340,161 | 59,610,997 | 30,780,299 |
| 主营业务税金及附加 | 811,873 | 1,062,998 | 1,655,519 | 438,753 | 332,074 |
| 二、主营业务利润 | 25,016,674 | 85,128,595 | 62,871,792 | 39,121,512 | 14,944,964 |
| 其他业务利润 | 0 | 286,785 | 182,354 | 89,623 | 111,964 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 2,420,447 | 4,714,441 | 2,175,865 | 1,383,162 | 544,224 |
| 管理费用 | 6,447,617 | 37,427,301 | 25,716,721 | 15,426,140 | 7,286,189 |
| 财务费用 | 2,444,972 | 4,024,606 | 2,433,600 | 1,836,302 | 459,409 |
| 三、营业利润 | 13,703,638 | 39,249,032 | 32,727,962 | 20,565,532 | 6,767,106 |
| 投资收益 | 1,412 | 6,847 | 6,847 | 7,022 | 0 |
| 补贴收入 | 0 | 105,500 | 563,500 | 0 | 0 |
| 营业外收入 | 143,420 | 267,551 | 302,042 | 298,183 | 44,543 |
| 营业外支出 | 515,667 | 735,279 | 1,933,490 | 824,108 | 407,805 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -372,248 | -467,728 | -1,631,448 | -525,925 | -363,261 |
| 四、利润总额 | 13,332,802 | 38,893,651 | 31,666,860 | 20,046,629 | 6,403,845 |
| 所得税 | 4,455,512 | 14,888,082 | 11,056,229 | 7,071,653 | 2,131,007 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | -387,129 | -2,568,536 | -1,408,223 | -67,288 | -33,769 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 9,264,419 | 26,574,106 | 22,018,854 | 13,042,264 | 4,306,607 |
| 年初未分配利润 | 0 | 79,721,045 | 79,721,045 | 79,721,045 | 79,721,045 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 106,295,151 | 101,739,899 | 92,763,309 | 84,027,652 |
| 提取法定盈余公积 | 0 | 2,660,945 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 103,634,206 | 101,739,899 | 92,763,309 | 84,027,652 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 103,634,206 | 101,739,899 | 92,763,309 | 84,027,652 |
| 天奇股份(002009) 利润表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 一、主营业务收入 | 214,572,973 | 155,494,572 | 105,320,687 | 48,574,432 | 285,357,570 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 214,572,973 | 155,494,572 | 105,320,687 | 48,574,432 | 285,357,570 |
| 主营业务成本 | 139,430,701 | 101,002,934 | 66,768,209 | 37,140,341 | 207,820,793 |
| 主营业务税金及附加 | 2,665,841 | 1,068,842 | 271,459 | 154,752 | 3,546,270 |
| 二、主营业务利润 | 72,476,431 | 53,422,795 | 38,281,020 | 11,279,339 | 73,990,506 |
| 其他业务利润 | 459,071 | 401,776 | 299,971 | 174,502 | 443,958 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 3,311,183 | 2,267,565 | 1,598,311 | 612,630 | 4,310,456 |
| 管理费用 | 27,240,052 | 19,334,891 | 15,305,510 | 6,390,626 | 31,466,176 |
| 财务费用 | 583,159 | 107,920 | -61,256 | -278,011 | 2,416,256 |
| 三、营业利润 | 41,801,109 | 32,114,196 | 21,738,425 | 4,728,595 | 36,241,576 |
| 投资收益 | -320,530 | -336,300 | -57,288 | 0 | -15,770 |
| 补贴收入 | 124,400 | 89,400 | 89,400 | 89,400 | 8,000 |
| 营业外收入 | 145,674 | 109,346 | 57,266 | 20,554 | 147,468 |
| 营业外支出 | 1,253,097 | 1,812,825 | 606,757 | 120,043 | 44,141 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -1,107,422 | -1,703,479 | -549,490 | -99,489 | 103,327 |
| 四、利润总额 | 40,497,557 | 30,163,817 | 21,221,047 | 4,718,506 | 36,337,133 |
| 所得税 | 14,202,713 | 9,825,550 | 7,034,918 | 1,640,149 | 14,414,931 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | -54,159 | -127,938 | -96,886 | -37,872 | 0 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 26,349,003 | 20,466,206 | 14,283,015 | 3,116,229 | 21,922,202 |
| 年初未分配利润 | 62,688,577 | 62,688,577 | 62,688,577 | 62,688,577 | 44,054,705 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 89,037,580 | 83,154,783 | 76,971,592 | 65,804,806 | 65,976,907 |
| 提取法定盈余公积 | 2,374,030 | 0 | 0 | 0 | 2,192,220 |
| 提取法定公益金 | 1,187,015 | 0 | 0 | 0 | 1,096,110 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 85,476,536 | 83,154,783 | 76,971,592 | 65,804,806 | 62,688,577 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 5,755,490 | 5,755,490 | 5,755,490 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 79,721,045 | 77,399,292 | 71,216,102 | 65,804,806 | 62,688,577 |
| 天奇股份(002009) 利润表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
| 一、主营业务收入 | 186,476,510 | 127,645,125 | 200,303,535 | 140,381,155 | 93,470,384 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 186,476,510 | 127,645,125 | 200,303,535 | 140,381,155 | 93,470,384 |
| 主营业务成本 | 137,350,170 | 95,862,220 | 142,924,840 | 92,734,156 | 59,365,523 |
| 主营业务税金及附加 | 923,638 | 647,151 | -108,591 | 991,923 | 484,844 |
| 二、主营业务利润 | 48,202,702 | 31,135,754 | 57,487,286 | 46,655,077 | 33,620,017 |
| 其他业务利润 | 302,267 | 263,377 | 634,280 | 38,892 | 335,839 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 3,175,335 | 1,681,581 | 2,190,099 | 1,851,232 | 2,423,538 |
| 管理费用 | 17,274,841 | 9,903,590 | 19,585,322 | 15,217,704 | 10,295,168 |
| 财务费用 | 1,773,122 | 1,370,843 | 2,559,169 | 2,228,944 | 1,561,195 |
| 三、营业利润 | 26,281,672 | 18,443,118 | 33,786,976 | 27,396,090 | 19,675,953 |
| 投资收益 | -15,770 | 0 | 0 | 0 | 0 |
| 补贴收入 | 228,000 | 60,000 | 50,000 | 0 | 0 |
| 营业外收入 | 67,216 | 37,306 | 223,436 | 146,097 | 59,310 |
| 营业外支出 | 35,449 | 32,586 | 230,747 | 133,583 | 417,385 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 31,767 | 4,719 | -7,311 | 12,514 | -358,075 |
| 四、利润总额 | 26,525,669 | 18,507,837 | 33,829,665 | 27,408,604 | 19,317,878 |
| 所得税 | 8,753,471 | 6,227,967 | 12,376,834 | 10,028,686 | 7,825,655 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 0 | 0 | 0 | 0 | 0 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 17,772,198 | 12,279,870 | 21,452,831 | 17,379,918 | 11,492,224 |
| 年初未分配利润 | 44,054,705 | 44,054,705 | 25,819,799 | 11,046,869 | 1,278,479 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 61,826,903 | 56,334,575 | 47,272,630 | 28,426,787 | 12,770,702 |
| 提取法定盈余公积 | 0 | 0 | 2,145,283 | 1,737,992 | 1,149,222 |
| 提取法定公益金 | 0 | 0 | 1,072,642 | 868,996 | 574,611 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 61,826,903 | 56,334,575 | 44,054,705 | 25,819,799 | 11,046,869 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 61,826,903 | 56,334,575 | 44,054,705 | 25,819,799 | 11,046,869 |