上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 保利地产(600048) 利润表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 一、主营业务收入 | 5,381,330,585 | 1,158,778,982 | 8,115,234,889 | 3,909,102,749 | 2,098,832,043 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 5,381,330,585 | 1,158,778,982 | 8,115,234,889 | 3,909,102,749 | 2,098,832,043 |
| 主营业务成本 | 2,857,253,435 | 660,975,406 | 4,991,099,125 | 2,365,484,010 | 1,263,452,024 |
| 主营业务税金及附加 | 600,986,974 | 129,934,381 | 839,492,588 | 431,483,646 | 219,176,085 |
| 二、主营业务利润 | 1,923,090,176 | 367,869,195 | 2,284,643,176 | 1,112,135,094 | 616,203,934 |
| 其他业务利润 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 199,999,148 | 86,036,979 | 255,595,504 | 168,953,698 | 102,716,111 |
| 管理费用 | 184,003,560 | 92,857,995 | 208,206,125 | 143,023,303 | 95,115,239 |
| 财务费用 | -15,915,779 | -10,540,144 | -31,933,833 | -8,936,352 | -1,111,693 |
| 三、营业利润 | 1,555,044,287 | 200,964,162 | 1,845,354,712 | 810,412,377 | 420,187,788 |
| 投资收益 | 93,913,992 | 39,494,000 | 207,461,475 | 130,997,432 | 80,687,556 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 182,438,139 | 181,799,593 | 355,752,026 | 1,220,908 | 613,606 |
| 营业外支出 | 881,116 | 249,180 | 6,508,599 | 2,797,761 | 654,213 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 181,557,023 | 181,550,414 | 349,243,427 | -1,576,853 | -40,607 |
| 四、利润总额 | 1,829,644,974 | 421,598,241 | 2,403,090,086 | 940,970,585 | 501,366,960 |
| 所得税 | 394,557,515 | 121,766,064 | 774,820,005 | 356,711,115 | 203,019,361 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 401,075,522 | 23,788,847 | 139,182,056 | 21,984,270 | 20,519,744 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 1,034,011,937 | 276,043,330 | 1,489,088,025 | 562,275,200 | 277,827,854 |
| 年初未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 0 | 0 | 0 | 0 |
| 提取法定盈余公积 | 0 | 0 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 0 | 0 | 0 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 保利地产(600048) 利润表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-12-31 |
| 一、主营业务收入 | 611,330,126 | 4,027,223,032 | 2,351,636,539 | 1,425,648,350 | 2,356,418,801 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 611,330,126 | 4,027,223,032 | 2,351,636,539 | 1,425,648,350 | 2,356,418,801 |
| 主营业务成本 | 383,422,294 | 2,586,560,240 | 1,502,883,471 | 880,689,477 | 1,353,549,703 |
| 主营业务税金及附加 | 62,954,187 | 315,451,899 | 154,286,611 | 93,440,199 | 155,173,238 |
| 二、主营业务利润 | 164,953,645 | 1,125,210,893 | 694,466,457 | 451,518,674 | 847,695,861 |
| 其他业务利润 | 0 | 3,418,487 | 2,703,543 | 2,716,717 | 5,508,049 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 36,388,446 | 168,302,392 | 121,869,810 | 64,626,629 | 105,061,387 |
| 管理费用 | 50,998,247 | 115,536,624 | 91,714,824 | 59,399,475 | 88,876,883 |
| 财务费用 | -414,631 | -6,874,051 | -3,834,786 | 886,519 | 2,586,553 |
| 三、营业利润 | 84,097,138 | 851,664,415 | 487,420,152 | 329,322,768 | 656,679,087 |
| 投资收益 | 40,300,000 | 199,305,496 | -2,360,991 | -1,576,282 | -390,601 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 368,838 | 1,439,708 | 663,076 | 176,889 | 1,675,413 |
| 营业外支出 | 622,332 | 5,007,191 | 3,474,069 | 1,758,929 | 2,268,897 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -253,495 | -3,567,483 | -2,810,993 | -1,582,041 | -593,485 |
| 四、利润总额 | 124,656,859 | 1,047,402,428 | 482,248,168 | 326,164,445 | 655,695,001 |
| 所得税 | 51,075,802 | 325,770,498 | 159,154,396 | 105,445,152 | 238,489,734 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | -4,560,287 | 62,861,248 | 17,995,399 | -2,071,951 | 10,358,847 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 78,141,344 | 658,770,682 | 305,098,373 | 222,791,243 | 406,846,420 |
| 年初未分配利润 | 0 | 420,886,144 | 0 | 420,886,144 | 219,248,971 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 1,079,656,825 | 0 | 643,677,387 | 626,095,391 |
| 提取法定盈余公积 | 0 | 66,616,200 | 0 | 0 | 40,912,831 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 20,456,416 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 1,013,040,626 | 0 | 643,677,387 | 564,726,144 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 43,840,000 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 100,000,000 |
| 八、未分配利润 | 0 | 1,013,040,626 | 0 | 643,677,387 | 420,886,144 |
| 保利地产(600048) 利润表 |
| 报告期 | 2004-12-31 | 2003-12-31 |
| 一、主营业务收入 | 1,559,072,874 | 621,318,241 |
| 折扣与折让 | 0 | 0 |
| 主营业务收入净额 | 1,559,072,874 | 621,318,241 |
| 主营业务成本 | 1,049,730,361 | 417,643,003 |
| 主营业务税金及附加 | 86,458,987 | 34,006,210 |
| 二、主营业务利润 | 422,883,526 | 169,669,028 |
| 其他业务利润 | 2,410,350 | 1,844,345 |
| 存货跌价损失 | 0 | 0 |
| 营业费用 | 63,922,488 | 31,620,058 |
| 管理费用 | 54,910,971 | 35,122,174 |
| 财务费用 | 1,282,621 | 1,458,291 |
| 三、营业利润 | 305,177,796 | 103,312,850 |
| 投资收益 | -978,814 | -79,180 |
| 补贴收入 | 0 | 0 |
| 营业外收入 | 1,360,816 | 616,584 |
| 营业外支出 | 1,151,759 | 1,537,910 |
| 以前年度损益调整 | 0 | 0 |
| 营业外收支净额 | 209,057 | -921,326 |
| 四、利润总额 | 304,408,039 | 102,312,344 |
| 所得税 | 100,146,511 | 36,281,767 |
| 财政返还 | 0 | 0 |
| 少数股东权益 | 15,169,832 | -3,994,961 |
| 购买日前净利润 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 |
| 五、净利润 | 189,091,696 | 70,025,538 |
| 年初未分配利润 | 84,295,319 | 28,274,889 |
| 调整以前年度损益 | 0 | 0 |
| 盈余公积转入 | 0 | 0 |
| 住房周转金转入 | 0 | 0 |
| 其他转入 | 0 | 0 |
| 六、可分配利润 | 273,387,015 | 98,300,427 |
| 提取法定盈余公积 | 19,225,363 | 7,002,554 |
| 提取法定公益金 | 9,612,681 | 7,002,554 |
| 职工奖金福利 | 0 | 0 |
| 提取储备基金 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 |
| 七、可供股东分配的利润 | 244,548,971 | 84,295,319 |
| 应付优先股股利 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 |
| 应付普通股股利 | 25,300,000 | 0 |
| 转作股本的普通股股利 | 0 | 0 |
| 八、未分配利润 | 219,248,971 | 84,295,319 |