上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 杭萧钢构(600477) 利润表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 一、主营业务收入 | 1,708,102,800 | 698,972,669 | 2,834,872,369 | 1,869,499,908 | 1,090,143,304 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 1,708,102,800 | 698,972,669 | 2,834,872,369 | 1,869,499,908 | 1,090,143,304 |
| 主营业务成本 | 1,536,257,756 | 620,621,105 | 2,514,318,798 | 1,645,498,189 | 956,945,926 |
| 主营业务税金及附加 | 16,231,324 | 6,445,672 | 32,127,614 | 18,799,661 | 13,157,632 |
| 二、主营业务利润 | 155,613,721 | 71,905,892 | 288,425,957 | 205,202,058 | 120,039,746 |
| 其他业务利润 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 28,138,200 | 15,426,693 | 53,080,405 | 38,102,737 | 25,271,223 |
| 管理费用 | 60,975,877 | 33,221,070 | 102,251,452 | 72,412,280 | 47,344,276 |
| 财务费用 | 43,418,730 | 20,406,790 | 70,212,893 | 50,610,721 | 34,330,120 |
| 三、营业利润 | 33,481,435 | 9,733,240 | 54,091,438 | 46,327,660 | 21,594,053 |
| 投资收益 | 0 | 0 | -17,792 | -17,792 | -17,792 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 4,306,158 | 2,292,851 | 8,909,462 | 7,799,528 | 6,078,890 |
| 营业外支出 | 2,127,373 | 271,455 | 4,404,816 | 5,709,493 | 1,655,069 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 2,178,786 | 2,021,396 | 4,504,646 | 2,090,036 | 4,423,820 |
| 四、利润总额 | 35,660,220 | 11,754,636 | 58,578,291 | 48,399,904 | 26,000,081 |
| 所得税 | 9,817,473 | 5,084,142 | 11,640,958 | 13,453,015 | 7,699,458 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 5,924,930 | 2,109,430 | 10,646,069 | 7,271,342 | 4,528,494 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 19,917,818 | 4,561,064 | 36,291,265 | 27,675,548 | 13,772,129 |
| 年初未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 0 | 0 | 0 | 0 |
| 提取法定盈余公积 | 0 | 0 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 0 | 0 | 0 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 杭萧钢构(600477) 利润表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 一、主营业务收入 | 437,100,532 | 1,878,400,309 | 1,214,904,758 | 724,809,593 | 328,307,583 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 437,100,532 | 1,878,400,309 | 1,214,904,758 | 724,809,593 | 328,307,583 |
| 主营业务成本 | 378,505,058 | 1,609,052,338 | 1,032,139,925 | 607,431,887 | 267,151,793 |
| 主营业务税金及附加 | 6,313,585 | 22,021,384 | 12,419,868 | 7,450,646 | 3,683,814 |
| 二、主营业务利润 | 52,281,889 | 247,326,588 | 170,344,965 | 109,927,059 | 57,471,976 |
| 其他业务利润 | 0 | 7,727,277 | 5,706,393 | 2,219,497 | 1,451,124 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 13,059,113 | 50,102,399 | 37,231,500 | 24,934,500 | 13,886,576 |
| 管理费用 | 23,641,763 | 101,732,520 | 63,910,826 | 39,122,409 | 22,052,718 |
| 财务费用 | 16,488,626 | 62,754,354 | 43,182,909 | 27,318,232 | 12,875,071 |
| 三、营业利润 | 5,358,829 | 40,464,591 | 31,726,123 | 20,771,415 | 10,108,735 |
| 投资收益 | -17,792 | 4,801 | 4,801 | 4,801 | 4,801 |
| 补贴收入 | 0 | 3,863,000 | 5,000 | 5,000 | 5,000 |
| 营业外收入 | 3,374,046 | 568,185 | 251,349 | 218,405 | 147,242 |
| 营业外支出 | 350,159 | 6,223,997 | 1,120,844 | 642,234 | 349,763 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 3,023,887 | -5,655,812 | -869,495 | -423,829 | -202,521 |
| 四、利润总额 | 8,364,924 | 38,676,580 | 30,866,429 | 20,357,387 | 9,916,016 |
| 所得税 | 2,763,268 | 12,975,428 | 9,304,836 | 4,933,869 | 1,873,871 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 871,853 | 4,573,502 | 2,631,081 | 2,431,263 | 2,090,679 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 4,729,803 | 21,127,650 | 18,930,513 | 12,992,255 | 5,951,466 |
| 年初未分配利润 | 0 | 138,914,597 | 0 | 138,914,597 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 160,042,248 | 0 | 151,906,853 | 0 |
| 提取法定盈余公积 | 0 | 6,485,646 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 153,556,602 | 0 | 151,906,853 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 7,427,215 | 0 | 7,427,215 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 146,129,387 | 0 | 144,479,638 | 0 |
| 杭萧钢构(600477) 利润表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 一、主营业务收入 | 1,516,264,027 | 1,089,435,669 | 742,936,392 | 349,112,008 | 1,573,291,634 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 1,516,264,027 | 1,089,435,669 | 742,936,392 | 349,112,008 | 1,573,291,634 |
| 主营业务成本 | 1,267,209,713 | 910,642,809 | 625,686,678 | 293,920,306 | 1,316,983,431 |
| 主营业务税金及附加 | 15,293,306 | 9,465,561 | 5,917,754 | 2,554,742 | 16,528,954 |
| 二、主营业务利润 | 233,761,009 | 169,327,299 | 111,331,961 | 52,636,960 | 239,779,249 |
| 其他业务利润 | 4,799,206 | 4,387,315 | 2,038,837 | 270,788 | 3,097,741 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 45,384,090 | 25,711,189 | 16,037,167 | 7,813,796 | 28,643,965 |
| 管理费用 | 69,753,623 | 53,796,796 | 39,749,923 | 18,894,529 | 76,562,884 |
| 财务费用 | 50,620,292 | 36,277,111 | 23,127,349 | 10,932,666 | 37,431,626 |
| 三、营业利润 | 72,802,210 | 57,929,519 | 34,456,358 | 15,266,758 | 100,238,514 |
| 投资收益 | 0 | 0 | 0 | 0 | 3,456,785 |
| 补贴收入 | 282,375 | 282,375 | 267,375 | 0 | 400,000 |
| 营业外收入 | 966,213 | 699,941 | 433,967 | 128,278 | 600,334 |
| 营业外支出 | 4,001,022 | 993,119 | 588,864 | 286,811 | 2,647,529 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -3,034,809 | -293,177 | -154,897 | -158,533 | -2,047,195 |
| 四、利润总额 | 70,049,775 | 57,918,716 | 34,568,836 | 15,108,225 | 102,048,105 |
| 所得税 | 17,616,003 | 12,765,336 | 7,451,528 | 3,809,380 | 12,028,117 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 11,650,537 | 8,225,302 | 3,984,800 | 1,500,707 | 10,646,950 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 40,783,235 | 36,928,078 | 23,132,507 | 9,798,138 | 79,373,038 |
| 年初未分配利润 | 130,462,852 | 130,462,852 | 130,462,852 | 0 | 83,900,813 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | -401,892 | 0 | 0 | 750,492 |
| 六、可分配利润 | 171,246,088 | 166,989,039 | 153,595,359 | 0 | 164,024,343 |
| 提取法定盈余公积 | 8,429,063 | 0 | 0 | 0 | 10,978,234 |
| 提取法定公益金 | 8,429,063 | 0 | 0 | 0 | 10,978,234 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 154,387,962 | 166,989,039 | 153,595,359 | 0 | 142,067,876 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 15,473,365 | 15,473,365 | 15,473,365 | 0 | 11,605,023 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 138,914,597 | 151,515,674 | 138,121,995 | 0 | 130,462,852 |
| 杭萧钢构(600477) 利润表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-06-30 |
| 一、主营业务收入 | 1,105,120,139 | 629,343,376 | 261,515,437 | 1,280,280,115 | 607,105,710 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 1,105,120,139 | 629,343,376 | 261,515,437 | 1,280,280,115 | 607,105,710 |
| 主营业务成本 | 924,846,466 | 526,340,478 | 218,256,118 | 1,076,969,434 | 514,760,609 |
| 主营业务税金及附加 | 10,918,300 | 5,223,078 | 1,857,132 | 20,953,612 | 12,030,288 |
| 二、主营业务利润 | 169,355,372 | 97,779,821 | 41,402,188 | 182,357,070 | 80,314,814 |
| 其他业务利润 | 1,951,351 | 1,307,289 | 516,222 | 2,077,420 | -67,368 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 21,382,632 | 13,064,405 | 7,008,525 | 21,969,609 | 9,724,995 |
| 管理费用 | 55,691,353 | 36,805,307 | 16,442,054 | 60,029,519 | 23,854,965 |
| 财务费用 | 27,320,581 | 17,276,316 | 7,125,783 | 17,878,945 | 8,024,596 |
| 三、营业利润 | 66,912,156 | 31,941,082 | 11,342,046 | 84,556,416 | 38,642,889 |
| 投资收益 | 3,456,785 | 3,456,785 | 3,456,785 | 409,748 | 214,096 |
| 补贴收入 | 400,000 | 0 | 0 | 427,704 | 0 |
| 营业外收入 | 597,276 | 430,108 | 77,684 | 444,333 | 215,575 |
| 营业外支出 | 1,351,266 | 830,775 | 412,169 | 2,907,708 | 766,552 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -753,990 | -400,666 | -334,485 | -2,463,376 | -550,978 |
| 四、利润总额 | 70,014,952 | 34,997,201 | 14,464,346 | 82,930,493 | 38,306,008 |
| 所得税 | 9,053,574 | 4,178,431 | 2,976,214 | 11,221,995 | 2,346,254 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 7,214,347 | 3,567,569 | 1,334,962 | 6,302,774 | 3,525,796 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 515,027 |
| 五、净利润 | 53,747,030 | 27,251,201 | 10,153,170 | 65,405,724 | 32,948,984 |
| 年初未分配利润 | 83,900,813 | 83,900,813 | 0 | 37,095,164 | 37,095,164 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 750,492 | 750,492 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 138,398,336 | 111,902,506 | 0 | 102,500,888 | 70,044,148 |
| 提取法定盈余公积 | 0 | 0 | 0 | 9,311,854 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 9,288,221 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 138,398,336 | 111,902,506 | 0 | 83,900,813 | 70,044,148 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 11,605,023 | 11,605,023 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 126,793,312 | 100,297,483 | 0 | 83,900,813 | 70,044,148 |
| 杭萧钢构(600477) 利润表 |
| 报告期 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
| 一、主营业务收入 | 636,380,876 | 309,591,728 | 124,499,292 |
| 折扣与折让 | 0 | 0 | 0 |
| 主营业务收入净额 | 636,380,876 | 309,591,728 | 124,499,292 |
| 主营业务成本 | 502,260,752 | 234,785,257 | 85,816,912 |
| 主营业务税金及附加 | 18,691,666 | 8,272,072 | 5,274,666 |
| 二、主营业务利润 | 115,428,458 | 66,534,399 | 33,407,715 |
| 其他业务利润 | 1,202,174 | 360,787 | 35,671 |
| 存货跌价损失 | 0 | 0 | 0 |
| 营业费用 | 13,927,482 | 7,930,636 | 3,303,024 |
| 管理费用 | 36,612,483 | 22,978,668 | 13,401,545 |
| 财务费用 | 12,403,588 | 8,727,949 | 6,171,718 |
| 三、营业利润 | 53,687,080 | 27,257,933 | 10,567,099 |
| 投资收益 | 425,403 | 425,403 | 35,450 |
| 补贴收入 | 0 | 0 | 0 |
| 营业外收入 | 160,884 | 1,902,687 | 86 |
| 营业外支出 | 1,679,270 | 5,787,435 | 137,951 |
| 以前年度损益调整 | 0 | 0 | 0 |
| 营业外收支净额 | -1,518,386 | -3,884,748 | -137,865 |
| 四、利润总额 | 52,594,097 | 23,798,588 | 10,464,684 |
| 所得税 | 6,196,791 | 3,501,431 | 99,173 |
| 财政返还 | 0 | 0 | 0 |
| 少数股东权益 | 2,430,218 | 3,592,058 | -1,060,181 |
| 购买日前净利润 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 |
| 五、净利润 | 43,967,088 | 16,705,098 | 11,425,693 |
| 年初未分配利润 | 7,312,410 | -3,223,707 | 12,039,656 |
| 调整以前年度损益 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 |
| 六、可分配利润 | 51,279,498 | 13,481,391 | 23,465,348 |
| 提取法定盈余公积 | 6,092,167 | 2,434,490 | 1,205 |
| 提取法定公益金 | 6,092,167 | 2,434,490 | 1,205 |
| 职工奖金福利 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 39,095,164 | 8,612,410 | 23,462,939 |
| 应付优先股股利 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 |
| 应付普通股股利 | 2,000,000 | 1,300,000 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 26,686,646 |
| 八、未分配利润 | 37,095,164 | 7,312,410 | -3,223,707 |