上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 菲达环保(600526) 利润表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
| 一、主营业务收入 | 739,542,017 | 322,442,659 | 1,383,339,352 | 944,797,796 | 602,955,724 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 739,542,017 | 322,442,659 | 1,383,339,352 | 944,797,796 | 602,955,724 |
| 主营业务成本 | 656,060,005 | 268,765,007 | 1,196,549,275 | 807,672,475 | 510,862,931 |
| 主营业务税金及附加 | 2,808,661 | 1,362,352 | 5,724,341 | 3,608,567 | 2,207,448 |
| 二、主营业务利润 | 80,673,351 | 52,315,300 | 181,065,736 | 133,516,754 | 89,885,345 |
| 其他业务利润 | 0 | 0 | 0 | 0 | 0 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 8,847,258 | 4,595,036 | 25,121,838 | 15,468,373 | 9,554,046 |
| 管理费用 | 55,308,536 | 30,413,849 | 96,383,725 | 74,479,537 | 53,429,714 |
| 财务费用 | 21,315,254 | 9,610,094 | 33,954,014 | 25,935,082 | 18,004,738 |
| 三、营业利润 | -1,143,111 | 5,305,430 | 18,428,797 | 18,492,560 | 7,842,251 |
| 投资收益 | 0 | 0 | 391 | 391 | 391 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 8,317,523 | 1,114,850 | 7,469,083 | 3,028,733 | 1,901,765 |
| 营业外支出 | 1,264,964 | 421,191 | 1,671,336 | 1,168,976 | 765,809 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 7,052,559 | 693,660 | 5,797,747 | 1,859,757 | 1,135,956 |
| 四、利润总额 | 5,909,449 | 5,999,090 | 24,226,935 | 20,352,708 | 8,978,598 |
| 所得税 | 4,562,910 | 2,470,950 | 11,404,532 | 8,005,079 | 5,004,329 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | -829,971 | -805,891 | 742,164 | 465,075 | 201,916 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 2,176,509 | 4,334,031 | 12,080,239 | 11,882,553 | 3,772,353 |
| 年初未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 0 | 0 | 0 | 0 |
| 提取法定盈余公积 | 0 | 0 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 0 | 0 | 0 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 0 | 0 | 0 | 0 |
| 菲达环保(600526) 利润表 |
| 报告期 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 |
| 一、主营业务收入 | 281,005,726 | 1,342,814,563 | 862,005,214 | 555,773,763 | 259,300,351 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 281,005,726 | 1,342,814,563 | 862,005,214 | 555,773,763 | 259,300,351 |
| 主营业务成本 | 229,724,542 | 1,164,641,753 | 748,152,413 | 478,133,174 | 220,436,113 |
| 主营业务税金及附加 | 1,909,464 | 7,100,573 | 1,976,700 | 1,179,549 | 461,289 |
| 二、主营业务利润 | 49,371,720 | 171,072,237 | 111,876,100 | 76,461,039 | 38,402,949 |
| 其他业务利润 | 0 | 12,165,574 | 2,411,645 | 1,847,135 | 858,299 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 5,194,723 | 24,615,575 | 19,414,795 | 13,540,952 | 5,603,554 |
| 管理费用 | 27,540,599 | 97,737,376 | 53,802,896 | 39,486,323 | 19,536,046 |
| 财务费用 | 9,142,735 | 29,161,821 | 18,926,703 | 11,878,410 | 4,200,255 |
| 三、营业利润 | 7,493,663 | 31,723,039 | 22,143,351 | 13,402,489 | 9,921,393 |
| 投资收益 | 0 | 185,969 | -348,261 | -27,540 | -450,739 |
| 补贴收入 | 0 | 1,460,500 | 1,472,500 | 1,222,500 | 50,000 |
| 营业外收入 | 1,508,745 | 3,749,731 | 439,320 | 406,629 | 41,426 |
| 营业外支出 | 289,037 | 3,048,836 | 2,272,280 | 1,818,079 | 502,155 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | 1,219,708 | 700,895 | -1,832,961 | -1,411,450 | -460,729 |
| 四、利润总额 | 8,713,371 | 34,070,403 | 21,434,629 | 13,185,999 | 9,059,925 |
| 所得税 | 2,578,189 | 13,155,854 | 9,044,046 | 5,447,526 | 3,265,162 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | -21,670 | 1,301,235 | 319,385 | 164,861 | -44,772 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 6,156,852 | 19,613,314 | 12,071,198 | 7,573,612 | 5,839,535 |
| 年初未分配利润 | 0 | 104,717,275 | 0 | 104,717,275 | 104,717,275 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 0 | 124,330,589 | 0 | 112,290,888 | 110,556,811 |
| 提取法定盈余公积 | 0 | 1,989,990 | 0 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 0 | 122,340,599 | 0 | 112,290,888 | 110,556,811 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 14,000,000 | 0 | 14,000,000 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 0 | 108,340,599 | 0 | 98,290,888 | 110,556,811 |
| 菲达环保(600526) 利润表 |
| 报告期 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
| 一、主营业务收入 | 1,242,393,212 | 770,027,293 | 494,099,798 | 215,858,852 | 947,475,672 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 1,242,393,212 | 770,027,293 | 494,099,798 | 215,858,852 | 947,475,672 |
| 主营业务成本 | 1,059,496,275 | 660,394,759 | 423,959,598 | 181,736,662 | 793,005,798 |
| 主营业务税金及附加 | 4,365,300 | 2,250,569 | 1,896,015 | 860,029 | 4,052,243 |
| 二、主营业务利润 | 178,531,637 | 107,381,964 | 68,244,185 | 33,262,161 | 150,417,631 |
| 其他业务利润 | 8,375,805 | 3,181,371 | 1,377,579 | 457,298 | 4,920,091 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 15,733,950 | 14,807,292 | 10,173,621 | 4,612,761 | 11,425,306 |
| 管理费用 | 94,298,552 | 56,194,781 | 39,588,112 | 16,524,212 | 58,289,613 |
| 财务费用 | 17,879,166 | 12,194,855 | 6,957,266 | 3,051,392 | 6,577,258 |
| 三、营业利润 | 58,995,774 | 27,366,407 | 12,902,764 | 9,531,095 | 79,045,545 |
| 投资收益 | -1,127,453 | -353,912 | -368,603 | -231,260 | 52,106 |
| 补贴收入 | 2,393,000 | 841,000 | 961,000 | 180,000 | 573,400 |
| 营业外收入 | 457,100 | 681,215 | 138,075 | 100 | 78,621 |
| 营业外支出 | 1,268,134 | 749,319 | 492,393 | 299,564 | 997,331 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -811,034 | -68,104 | -354,318 | -299,464 | -918,711 |
| 四、利润总额 | 59,450,287 | 27,785,391 | 13,140,844 | 9,180,371 | 78,752,340 |
| 所得税 | 33,725,116 | 10,151,750 | 5,487,255 | 3,624,842 | 31,184,664 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 1,451,296 | 15,577 | -259,646 | -257,834 | 1,220,356 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 24,273,875 | 17,618,064 | 7,913,235 | 5,813,363 | 46,347,321 |
| 年初未分配利润 | 83,358,262 | 0 | 83,358,262 | 0 | 44,057,172 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 107,632,137 | 0 | 91,271,497 | 0 | 90,404,492 |
| 提取法定盈余公积 | 2,914,861 | 0 | 0 | 0 | 4,697,487 |
| 提取法定公益金 | 0 | 0 | 0 | 0 | 2,348,743 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 104,717,275 | 0 | 91,271,497 | 0 | 83,358,262 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 104,717,275 | 0 | 91,271,497 | 0 | 83,358,262 |
| 菲达环保(600526) 利润表 |
| 报告期 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
| 一、主营业务收入 | 614,964,891 | 376,985,619 | 160,916,434 | 523,701,038 | 343,946,712 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 614,964,891 | 376,985,619 | 160,916,434 | 523,701,038 | 343,946,712 |
| 主营业务成本 | 510,606,465 | 318,076,488 | 135,683,295 | 443,385,914 | 289,879,457 |
| 主营业务税金及附加 | 1,702,221 | 1,092,435 | 733,182 | 1,326,922 | 1,042,410 |
| 二、主营业务利润 | 102,656,204 | 57,816,697 | 24,499,957 | 78,988,202 | 53,024,845 |
| 其他业务利润 | 1,914,785 | 1,503,582 | 445,200 | 2,469,863 | 1,784,011 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 11,376,363 | 7,964,526 | 3,267,032 | 6,359,382 | 6,023,284 |
| 管理费用 | 34,544,372 | 24,019,028 | 8,651,073 | 43,947,086 | 23,975,452 |
| 财务费用 | 4,700,791 | 2,788,332 | 1,241,882 | 47,005 | -905,204 |
| 三、营业利润 | 53,949,464 | 24,548,394 | 11,785,169 | 31,104,593 | 25,715,324 |
| 投资收益 | -25,606 | 38,966 | 148,851 | 110,333 | 193,006 |
| 补贴收入 | 268,046 | 268,046 | 30,000 | 1,310,000 | 151,651 |
| 营业外收入 | 32,986 | 31,986 | 131,336 | 15,434 | 8,913 |
| 营业外支出 | 568,606 | 357,451 | 196,236 | 796,392 | 412,773 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -535,620 | -325,465 | -64,900 | -780,958 | -403,860 |
| 四、利润总额 | 53,656,284 | 24,529,941 | 11,899,120 | 31,743,968 | 25,656,121 |
| 所得税 | 18,839,722 | 9,143,802 | 2,692,831 | 16,161,012 | 10,631,823 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 704,516 | -249 | 4,224 | -18,482 | 57,296 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 34,112,046 | 15,386,389 | 9,202,064 | 15,601,438 | 14,967,001 |
| 年初未分配利润 | 44,057,172 | 44,057,172 | 0 | 50,814,991 | 30,814,991 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 78,169,217 | 59,443,560 | 0 | 66,416,428 | 45,781,992 |
| 提取法定盈余公积 | 0 | 0 | 0 | 1,572,838 | 0 |
| 提取法定公益金 | 0 | 0 | 0 | 786,419 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 78,169,217 | 59,443,560 | 0 | 64,057,172 | 45,781,992 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 20,000,000 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 78,169,217 | 59,443,560 | 0 | 44,057,172 | 45,781,992 |
| 菲达环保(600526) 利润表 |
| 报告期 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 |
| 一、主营业务收入 | 216,753,700 | 108,239,719 | 327,580,241 | 235,560,737 | 156,163,826 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 216,753,700 | 108,239,719 | 327,580,241 | 235,560,737 | 156,163,826 |
| 主营业务成本 | 180,781,318 | 88,959,983 | 257,956,251 | 183,654,794 | 121,543,174 |
| 主营业务税金及附加 | 529,007 | 330,469 | 1,964,638 | 1,647,764 | 1,151,788 |
| 二、主营业务利润 | 35,443,374 | 18,949,267 | 67,659,352 | 50,258,179 | 33,468,864 |
| 其他业务利润 | 792,688 | 304,742 | 1,456,727 | 840,886 | 630,786 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 2,825,544 | 1,630,929 | 4,369,858 | 4,378,545 | 2,912,611 |
| 管理费用 | 17,722,241 | 10,179,549 | 25,060,108 | 19,303,600 | 14,103,818 |
| 财务费用 | -699,732 | -448,999 | 683,478 | 858,041 | 821,790 |
| 三、营业利润 | 16,388,010 | 7,892,531 | 39,002,636 | 26,558,879 | 16,261,431 |
| 投资收益 | 184,612 | 0 | 0 | 0 | 0 |
| 补贴收入 | 151,651 | 0 | 0 | 0 | 0 |
| 营业外收入 | 8,100 | 7,600 | 168,389 | 49,780 | 26,500 |
| 营业外支出 | 318,961 | 197,616 | 546,614 | 402,298 | 260,422 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -310,861 | -190,016 | -378,225 | 0 | -233,922 |
| 四、利润总额 | 16,413,411 | 7,702,515 | 38,624,411 | 26,206,361 | 16,027,509 |
| 所得税 | 5,993,808 | 2,576,447 | 14,980,565 | 9,422,426 | 5,708,222 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 65,874 | -47,205 | -15,643 | 0 | 0 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 10,353,729 | 5,173,273 | 23,659,489 | 16,783,936 | 10,319,287 |
| 年初未分配利润 | 30,814,991 | 30,814,991 | 30,704,425 | 307,004,425 | 30,704,425 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 41,168,719 | 35,988,264 | 54,363,914 | 323,788,361 | 41,023,712 |
| 提取法定盈余公积 | 0 | 0 | 2,365,949 | 0 | 0 |
| 提取法定公益金 | 0 | 0 | 1,182,974 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 41,168,719 | 35,988,264 | 50,814,991 | 323,788,361 | 41,023,712 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 20,000,000 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 41,168,719 | 35,988,264 | 30,814,991 | 323,788,361 | 41,023,712 |
| 菲达环保(600526) 利润表 |
| 报告期 | 2001-12-31 | 2001-06-30 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
| 一、主营业务收入 | 267,780,826 | 150,265,879 | 203,607,252 | 166,884,754 | 155,717,405 |
| 折扣与折让 | 0 | 0 | 0 | 0 | 0 |
| 主营业务收入净额 | 267,780,826 | 150,265,879 | 203,607,252 | 166,884,754 | 155,717,405 |
| 主营业务成本 | 207,095,088 | 118,068,340 | 160,755,964 | 127,015,192 | 122,303,345 |
| 主营业务税金及附加 | 1,501,513 | 1,133,827 | 468,216 | 750,783 | 229,131 |
| 二、主营业务利润 | 59,184,225 | 31,063,713 | 42,383,073 | 39,118,779 | 33,184,930 |
| 其他业务利润 | 1,164,380 | 491,600 | 1,381,170 | 319,599 | 998,672 |
| 存货跌价损失 | 0 | 0 | 0 | 0 | 0 |
| 营业费用 | 4,165,146 | 2,987,327 | 5,110,013 | 3,019,069 | 5,184,642 |
| 管理费用 | 19,829,988 | 8,150,086 | 14,006,138 | 16,995,086 | 14,614,324 |
| 财务费用 | 593,207 | 505,891 | 446,797 | 1,200,109 | 811,147 |
| 三、营业利润 | 35,760,265 | 19,912,008 | 24,201,294 | 18,224,114 | 13,573,489 |
| 投资收益 | 0 | 0 | 0 | 0 | 0 |
| 补贴收入 | 0 | 0 | 0 | 0 | 0 |
| 营业外收入 | 48,433 | 5,513 | 10,408 | 0 | 0 |
| 营业外支出 | 761,199 | 346,369 | 274,060 | 458,781 | 404,835 |
| 以前年度损益调整 | 0 | 0 | 0 | 0 | 0 |
| 营业外收支净额 | -712,766 | -340,856 | 0 | 0 | -404,835 |
| 四、利润总额 | 35,047,499 | 19,571,153 | 23,937,643 | 17,765,332 | 13,168,654 |
| 所得税 | 13,632,960 | 7,116,534 | 9,229,329 | 4,400,276 | 3,878,684 |
| 财政返还 | 0 | 0 | 0 | 0 | 0 |
| 少数股东权益 | 0 | 0 | 0 | 0 | 0 |
| 购买日前净利润 | 0 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 | 0 |
| 五、净利润 | 21,414,539 | 12,454,619 | 14,708,314 | 13,365,057 | 9,289,970 |
| 年初未分配利润 | 12,502,067 | 12,664,319 | 0 | 0 | 0 |
| 调整以前年度损益 | 0 | 0 | 0 | 0 | 0 |
| 盈余公积转入 | 0 | 0 | 0 | 0 | 0 |
| 住房周转金转入 | 0 | 0 | 0 | 0 | 0 |
| 其他转入 | 0 | 0 | 0 | 0 | 0 |
| 六、可分配利润 | 33,916,606 | 25,118,937 | 14,708,314 | 0 | 0 |
| 提取法定盈余公积 | 2,141,454 | 0 | 1,470,831 | 0 | 0 |
| 提取法定公益金 | 1,070,727 | 0 | 735,416 | 0 | 0 |
| 职工奖金福利 | 0 | 0 | 0 | 0 | 0 |
| 提取储备基金 | 0 | 0 | 0 | 0 | 0 |
| 提取企业发展基金 | 0 | 0 | 0 | 0 | 0 |
| 七、可供股东分配的利润 | 30,704,425 | 25,118,937 | 12,502,067 | 0 | 0 |
| 应付优先股股利 | 0 | 0 | 0 | 0 | 0 |
| 提取任意盈余公积金 | 0 | 0 | 0 | 0 | 0 |
| 应付普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 转作股本的普通股股利 | 0 | 0 | 0 | 0 | 0 |
| 八、未分配利润 | 30,704,425 | 25,118,937 | 12,502,067 | 0 | 0 |