2017
2018 04
(
)
“
”
2017 12 31
185,126,223 10 1.50
0 10 10
.................................................................................................... 6
.............................................................................................. 10
................................................................................................................. 14
..................................................................................................... 36
......................................................................................................................... 69
..................................................................................................... 77
............................................................................................................. 77
....................................................................... 78
......................................................................................................................... 85
......................................................................................................... 96
..................................................................................................................... 97
........................................................................................................... 196
—— ——
* 5A “
” ——
*
“ * ”
*
*
“ * ” “ ”
*
HUBEI YICHANG TRANSPORTATION GROUP CO., LTD.
443003
443003
http://www.ycjyjt.com/
jyjt@ycjyjt.com
5
0717-6451437 0717-6451437
0717-6443860 0717-6443860
hjh@ycjyjt.com wfq@ycjyjt.com
http://www.cninfo.com.cn
61 4
2017 10 23
2016
2017
2,037,367,903. 1,842,720,263. 1,844,570,600. 1,505,084,203. 1,505,085,853.
10.45%
17 44 93 47
110,829,371.48 50,886,114.17 51,054,973.82 117.08% 47,812,735.10 47,519,738.53
43,091,894.93 40,986,985.24 41,155,844.89 4.70% 39,667,708.77 39,374,712.20
94,209,479.40 127,562,897.83 127,807,692.66 -26.29% 163,988,848.28 163,652,033.67
/ 0.7570 0.3812 0.3824 97.96% 0.3581 0.3560
/ 0.7570 0.3812 0.3824 97.96% 0.3581 0.3560
9.07% 5.49% 5.51% 3.56% 5.25% 5.22%
2016
2017
3,461,285,219. 2,291,317,281. 2,297,549,445. 2,062,328,399. 2,063,044,808.
50.65%
29 94 71 29
2,004,732,404.
928,111,317.19 929,987,180.27 115.57% 921,089,912.28 920,796,915.71
1
2
459,976,186.19 504,527,578.57 632,948,557.30 439,915,581.11
11,417,276.57 20,620,040.46 63,654,794.92 15,137,259.53
10,999,845.70 18,443,475.76 16,866,279.56 -3,217,706.09
5,233,856.09 32,100,243.92 41,845,883.25 15,029,496.14
2017 2016
78,029,135.35 -4,256,943.95 -1,042,756.68
7,602,809.65 13,380,466.58 12,037,906.36
53,755.46
6,383,132.36 5,586,530.35
-275,722.88 606,966.49 59,817.18
22,931,150.06 3,829,254.84 2,763,741.73
1,124,483.33 1,588,635.70 146,198.80
67,737,476.55 9,899,128.93 8,145,026.33 --
1 ——
1 ——
1 ——
1.
13
2.
3.
4.
2017 10 23
1
0.06%
0.56%
5.25%
76.41%
11.39%
114.58%
9.84
330,000,000.00 0
2
2017
908
2017
13
2017
2,037,367,903 10.45% 155,780,757
109.70% 110,829,371 117.08%
1
10.43%
2017 4.23
5.22% 6,998.82 3.50%
75.12
2017 1.87
18.11% 1,989.90 27%
4S
14 4S
11.75 0.63% 2,229.40 64.76%
3.05
2
1
2017
2,037,367,903.17 100% 1,844,570,600.93 100% 10.45%
1 296,340,283.92 14.55% 284,556,257.15 15.43% 4.14%
2 37,528,341.98 1.84% 40,949,022.82 2.22% -8.35%
3 9,488,495.25 0.47% 4,796,746.92 0.26% 97.81%
1 12,827,540.10 0.63% 9,816,789.37 0.53% 30.67%
2 42,860,690.32 2.10% 38,368,631.02 2.08% 11.71%
3 36,783,260.02 1.81% 29,025,608.22 1.57% 26.73%
4 61,612,971.70 3.02% 52,836,123.85 2.86% 16.61%
1,144,704,886.27 56.19% 1,153,805,974.31 62.55% -0.79%
1 296,408,016.42 14.55% 143,141,187.39 7.76% 107.07%
2 19,475,988.76 0.96% 18,335,820.27 0.99% 6.22%
3
51,451,531.39 2.53% 44,068,022.95 2.39% 16.75%
27,885,897.04 1.37% 24,870,416.66 1.35% 12.12%
1 296,340,283.92 14.55% 284,556,257.15 15.43% 4.14%
2 37,528,341.98 1.84% 40,949,022.82 2.22% -8.35%
3 9,488,495.25 0.47% 4,796,746.92 0.26% 97.81%
1 12,827,540.10 0.63% 9,816,789.37 0.53% 30.67%
2 42,860,690.32 2.10% 38,368,631.02 2.08% 11.71%
3 36,783,260.02 1.81% 29,025,608.22 1.57% 26.73%
4 61,612,971.70 3.02% 52,836,123.85 2.86% 16.61%
1,144,704,886.27 56.19% 1,153,805,974.31 62.55% -0.79%
1 296,408,016.42 14.55% 143,141,187.39 7.76% 107.07%
2 19,475,988.76 0.96% 18,335,820.27 0.99% 6.22%
3
51,451,531.39 2.53% 44,068,022.95 2.39% 16.75%
27,885,897.04 1.37% 24,870,416.66 1.35% 12.12%
2,037,367,903.17 100.00% 1,844,570,600.93 100.00% 10.45%
2 10%
343,357,121.15 284,425,533.96 17.16% 3.95% 8.81% -3.70%
1 296,340,283.92 240,845,356.86 18.73% 4.14% 6.23% -1.60%
2 37,528,341.98 34,101,909.55 9.13% -8.35% 4.72% -11.34%
3 9,488,495.25 9,478,267.55 0.11% 97.81% 349.23% -55.91%
154,084,462.14 112,910,572.43 26.72% 18.48% 14.07% 2.83%
1 12,827,540.10 10,086,456.06 21.37% 30.67% 9.65% 15.07%
2 42,860,690.32 22,624,424.99 47.21% 11.71% 8.99% 1.32%
3 36,783,260.02 32,133,903.15 12.64% 26.73% 19.54% 5.25%
4 61,612,971.70 48,065,788.23 21.99% 16.61% 14.05% 1.75%
1,144,704,886.27 1,085,004,813.15 5.22% -0.79% -0.19% -0.56%
367,335,536.57 315,409,446.68 14.14% 78.71% 91.70% -5.82%
1 296,408,016.42 288,688,877.85 2.60% 107.07% 104.28% 1.33%
2
19,475,988.76 14,501,875.28 25.54% 6.22% 28.43% -12.88%
3
51,451,531.39 12,218,693.55 76.25% 16.75% 2.51% 3.30%
2,009,482,006.13 1,797,750,366.22 10.54% 10.43% 11.52% -0.88%
343,357,121.15 284,425,533.96 17.16% 3.95% 8.81% -3.70%
1 296,340,283.92 240,845,356.86 18.73% 4.14% 6.23% -1.60%
2 37,528,341.98 34,101,909.55 9.13% -8.35% 4.72% -11.34%
3 9,488,495.25 9,478,267.55 0.11% 97.81% 349.23% -55.91%
154,084,462.14 112,910,572.43 26.72% 18.48% 14.07% 2.83%
1 12,827,540.10 10,086,456.06 21.37% 30.67% 9.65% 15.07%
2 42,860,690.32 22,624,424.99 47.21% 11.71% 8.99% 1.32%
3 36,783,260.02 32,133,903.15 12.64% 26.73% 19.54% 5.25%
4 61,612,971.70 48,065,788.23 21.99% 16.61% 14.05% 1.75%
1,144,704,886.27 1,085,004,813.15 5.22% -0.79% -0.19% -0.56%
367,335,536.57 315,409,446.68 14.14% 78.71% 91.70% -5.82%
1 296,408,016.42 288,688,877.85 2.60% 107.07% 104.28% 1.33%
2
19,475,988.76 14,501,875.28 25.54% 6.22% 28.43% -12.88%
3
51,451,531.39 12,218,693.55 76.25% 16.75% 2.51% 3.30%
2,009,482,006.13 1,797,750,366.22 10.54% 10.43% 11.52% -0.88%
2,009,482,006.13 1,797,750,366.22 10.54% 10.43% 11.52% -0.88%
3
2017
8,841 9,530 -7.23%
1,369 1,303 5.07%
30%
4
5
2017
284,425,533.96 15.78% 261,402,538.95 16.11% 8.81%
1 240,845,356.86 13.36% 226,726,598.29 13.97% 6.23%
2 34,101,909.55 1.89% 32,566,035.06 2.01% 4.72%
3 9,478,267.55 0.53% 2,109,905.60 0.13% 349.23%
112,910,572.43 6.26% 98,981,974.51 6.10% 14.07%
1 10,086,456.06 0.56% 9,198,400.68 0.57% 9.65%
2 22,624,424.99 1.25% 20,758,969.67 1.28% 8.99%
3 32,133,903.15 1.78% 26,881,429.21 1.66% 19.54%
4 48,065,788.23 2.67% 42,143,174.95 2.60% 14.05%
1,085,004,813.15 60.19% 1,087,112,497.31 66.99% -0.19%
315,409,446.68 17.50% 164,533,172.78 10.14% 91.70%
1 288,688,877.85 16.01% 141,321,167.28 8.71% 104.28%
2
14,501,875.28 0.80% 11,292,031.73 0.70% 28.43%
3
12,218,693.55 0.68% 11,919,973.77 0.73% 2.51%
1,797,750,366.22 99.72% 1,612,030,183.55 99.33% 11.52%
5,016,139.79 0.28% 10,803,898.28 0.67% -53.57%
1,802,766,506.01 100.00% 1,622,834,081.83 100.00% 11.09%
6
100.00%
100%
7
8
292,912,525.88
21.23%
0.00%
5
1 142,418,908.06 10.32%
2 68,007,670.70 4.93%
3 57,770,071.70 4.19%
4 23,936,280.11 1.73%
5 779,595.31 0.06%
-- 292,912,525.88 21.23%
1,456,335,276.46
89.40%
0.00%
5
1 702,519,642.72 43.13%
2 294,980,113.39 18.11%
3 162,687,482.74 9.99%
4 156,666,708.03 9.62%
5 139,481,329.59 8.56%
-- 1,456,335,276.46 89.40%
3
2017 2016
47,066,583.55 40,286,442.47 16.83% 4S
103,318,717.42 91,230,975.94 13.25%
20,870,633.76 23,269,361.05 -10.31%
4
5
2017
2,506,229,305.98 2,389,628,067.81 4.88%
2,412,019,826.58 2,261,820,375.15 6.64%
94,209,479.40 127,807,692.66 -26.29%
113,874,345.65 115,544,450.87 -1.45%
576,352,331.63 296,850,160.41 94.16%
-462,477,985.98 -181,305,709.54 -155.08%
1,549,499,987.13 594,684,201.63 160.56%
551,014,067.02 432,275,930.83 27.47%
998,485,920.11 162,408,270.80 514.80%
630,217,413.53 108,910,253.92 478.66%
26.29%
155.08%
5,378,109.41 3.45%
0.00 0.00%
10,130.58 0.01%
908,568.93 0.58%
901,075.28 0.58%
78,029,135.35 50.09%
25,366,822.22 16.28%
1
2017
1,167,150,524.
33.72% 543,910,595.76 23.67% 10.05% 9.84
22,152,812.88 0.64% 19,768,613.91 0.86% -0.22%
187,813,319.6
5.43% 168,872,326.53 7.35% -1.92%
189,131,731.7
5.46% 169,794,070.50 7.39% -1.93%
8,803,291.90 0.25% 8,808,314.85 0.38% -0.13%
617,423,089.5
17.84% 620,914,978.10 27.03% -9.19%
170,795,124.8
4.93% 96,816,533.31 4.21% 0.72%
330,000,000.0
9.53% 310,000,000.00 13.49% -3.96%
173,450,000.0
5.01% 55,270,000.00 2.41% 2.60%
2
1.
1,465,200,000. 1,135,200,000. 330,000,000.
0.00
00 00
1,465,200,000. 1,135,200,000. 330,000,000.
0.00
00 00
0.00 0.00
3
97,204,001.78
48,179,507.47
25,730,448.65
246,058,407.30
30,262,644.89
13,810,000.00
461,245,010.09
1
8,803,291.90 8,808,314.85 -0.06%
2
3
4
1,465,200,000. 1,135,200,0 6,383,132.3 330,000,000
0.00 0.00 0.00
00 00.00 6 .00
1,465,200,000. 1,135,200,0 6,383,132.3 330,000,000
0.00 0.00 0.00 --
00 00.00 6 .00
5
1
2017 98,458.84 10,145.75 10,145.75 0 0 0.00% 88,313.09
-- 98,458.84 10,145.75 10,145.75 0 0 0.00% 88,313.09 --
2017 1144
5,162.62 A 19.37 /
99,999.99 1,500.00 98,499.99
2017 9 26 [2017]
ZE10555 98,458.84
2017 12 31 2016 8 18 2017 10 25
8,196.19 1,949.56
33,000.00
2
( (3)
(1) (2)
) (2)/(1)
49,182 49,182
12 31
49,182 49,276.84 10,145.75 10,145.75 20.59% 03 31
-- 98,364 98,458.84 10,145.75 10,145.75 -- -- -- --
-- 98,364 98,458.84 10,145.75 10,145.75 -- -- 0 -- --
[2017] ZE10564
2017 10
25 34,216.25
2016 8 18 2017 10
25 8,196.19
2017 11 15
2017 12 31
3
1
2
10%
70,000,000.0 163,992,365. 160,114,408. 43,397,515.5 16,075,232.8 12,013,533.8
0 35 13 6 7
127,349,648. 12,622,286.1 268,850,755.
8,000,000.00 3,365,283.94 2,522,807.34
75 6
59,629,693.3 15,107,559.3 233,451,214.
8,000,000.00 5,264,148.88 3,577,713.72
0 1
15,708,099.2 20,049,654.6
500,000.00 4,007,747.84 2,697,222.11 1,955,216.11
5
559,778,179. 735,491,597. 635,296,497.
158.00 2,862,303.58 2,139,092.93
86 32
891,466,196. 1,063,095,82 883,852,422. 304,715,064.
4,988,608.48 4,924,435.62
57 6.05 02
50,000,000.0 106,642,166. 61,848,767.9 37,693,767.2
3,705,993.46 2,857,152.96
0 77 8
(
)
14,549,018.9 39,593,707.0
3,000,000.00 9,730,369.19 6,855,961.99 5,176,275.00
3
50,000,000.0 90,677,975.5 54,280,324.8 51,356,247.6
3,298,486.57 2,302,212.23
0 5 1
570.94
-69.58
-11.32
86.80
-411.68
568.86
-30.14
94.45%
1600.53 16.94%
2017 26,885.08
7.04% 336.64 25.42%
4S
3.05
489.67
70%
5,135
330.31
70%
2013 3,769
399
1.
2. GDP 8000
3.
4S
4.
2018
2018 209,000 11,300
8,004
1.
2018
2.
3.
4.
1# 2# 1#
70%
5.
1.
2.
3.
4.
1
2017 01 04 2016
2017 01 05
2016 12 31
2017 01 10
2017 01 18
2017 02 09
2017 02 15
2017 02 20
2017 02 22
2017 02 28
2017 02 28
2017 03 10 2016
2017 03 23
2017 03 28
2017 04 10
2017 04 17
2017 04 20
2017 04 27
2017 05 09
2017 05 12
2017 05 19
2017 06 02
2017 06 15
2017 06 21
2017 06 26
2017 06 28
2017 07 05
2017 07 11
2017 07 17
2017 07 27
2017 08 03
2017 08 09
2017 08 14
2017 08 23
2017 08 31
2017 09 01
2017 1-9
2017 09 08
2017 09 13
2017 09 20
“ ”
2017 09 29
2017 10 10
2017 10 16
2017 10 24
2017 11 09
2017 11 21
2017 11 23
2017 11 30
2017 12 04
2017 12 15
3
2015 2015 12 31 133,500,000
1.5 2,002.5
2016 2016 12 31 133,500,000
1.5 2,002.5
2017 2017 12 31
185,126,223 10 1.5
10
2017 27,768,933.45 110,829,371.48 25.06% 0.00 0.00%
2016 20,025,000.00 51,054,973.82 39.22% 0.00 0.00%
2015 20,025,000.00 47,519,738.53 42.14% 0.00 0.00%
10
10 1.50
10
185,126,223
27,768,933.45
93,363,376.58
100%
2018 4 2
,2018 4 3
2017 2017 12
31 185,126,223 10 1.50
27,768,933.45 10
370,252,446
[2018] ZE10406
2,124,264,750.78 , 102.68% 2,004,732,404.89 115.57%
2017 155,780,757.83 110,829,371.48
103,737,085.09 10,373,708.51 2017 93,363,376.58 2017
282,882,806.41 2017 2016 20,025,000
93,363,376.58 2017 356,221,182.99
“ —— ”
25.06% 2017 29.74%
3 —
1
1.
2015 07
21
2017
2.
1.
2.
2015 07
“
”
2011 11
/ 2011 11
/
/
/
/
2011 11
/
/
/
2011 11
1.
2016 08
2.
3.
4.
5.
1.
2.
3.
4.
/
1.
2.
2016 08
;
3
1.
2016 08
2.
3.
4.
5.
1.
2016 12
2016 12
16 2018
4 23
2.
3.
2017 10
2017 09
23 2020
10 23
36
/
2017 09 2017 10
25 23 2018
10 23
12
2017 02
21
2
“ ”
42 ——
——
2017 42 ——
2017 28
2017 16 —— 2017
2017
1 “ ” “ 113,744,973.79
” 0.00
2 25,366,822.22
3 “ ” 81,788,274.76
“ ” “ ” 507,900.80 3,759,139.41
“ ” 2, 261,051.32
100.00%
100%
4 2
2016 1,500
1
(www.c
ninfo.c
om.cn)
300 6.99% 500 04 24
/
2017-0
IC
874.69 2.95% 1,000 04 24
IC
IC
IC
13.62 2.72% 15 04 24
1.5%
IC
119.98 2.42% 04 24
12 /
/
1,308.2
-- -- -- 1,515 -- -- -- -- --
1. “ ”
500 300
2.
IC
IC
2017
15 2017 874.69 13.62
2017 119.98
2
(www.cninf
o.com.cn)
2017 11
179.28 199.02 199.02
2017-079
100%
2017-089
3
4
20,000 0 9,000 4.05% 740.1 11,000
5
1
1
2
3
2017
2017
2017 830.7
2017 665.63
2017 230.91
10%
10%
2
1
2017 5
2017 04 2017 05 19
2,000 0 19 2017
7 7
2017 7
2017 04 2017 07 13
3,500 3,500 13 2018
7 12
2017 7
2017 04 2017 07 26
2,000 1,712 26 2018
7 26
2017 11
2017 04 2017 11 27 27 2018
3,000
24 11 26
17,000 5,212
B1 B2
17,000 5,212
B3 B4
2017 11
2017 11 2017 11 23 23 2027
1,300 206.85
23 10 31
1,300 206.85
C1 C2
1,300 206.85
C3 C4
18,300 5,418.85
A1+B1+C1 A2+B2+C2
18,300 5,418.85
A3+B3+C3 A4+B4+C4
A4+B4+C4 2.70%
D
70%
5,212
E
50% F
D+E+F 5,212
2
3
1
21,320 4,781 0
84,000 33,000 0
105,320 37,781 0
2017 2017
11 12
6,000 4.05% 19.97 19.97
28 28
2017
2017-
078
2017-
090
ww
w.cnin
fo.co
m.cn
2017 2018
11 05
20,000 4.65% 453.53
28 25
2017 2018
11 05
13,000 4.65% 298.11
29 28
2017 2017
11 12
45,000 4.05% 149.79 149.79
29 29
84,000 -- -- -- -- -- -- 921.4 169.76 -- -- -- --
2
4
(www.c
ninfo.c
om.cn)
2017-0
2017 2016
9,362.7 9,615.3
06 10
1
30 09
2017-0
2017-0
2017
08 20,000 9,000 07 (www.c
22 22 ninfo.c
om.cn)
20,000
11,000
2017-0
1
2017
2015-2016
2017 809 30 LNG
400 90%
2
1
2
2017 17
96
3
/
—— ——
1.
2. 0.28
3.
—— ——
1. —— ——
1.3
2. —— ——
3. —— ——
4. —— ——
5. —— ——
6. —— ——
7. —— ——
8. —— ——
8.2
9. —— ——
9.3.
—— ——
4
3
2017 3 23
2017-006 www.cninfo.com.cn
2016
2017 6 7
2017-032 www.cninfo.com.cn
2017 7 22
2017-050 www.cninfo.com.cn
2017 8 22
2017-058 www.cninfo.com.cn
A
2017-064
2017 10
2017-065
19
www.cninfo.com.cn
2017 10
2017-070 www.cninfo.com.cn
24
2017 10
2017-071 www.cninfo.com.cn
24
2017-074
2017 11 2
www.cninfo.com.cn
2017-077
2017 11 4
www.cninfo.com.cn
2017 11 4
2017-078 www.cninfo.com.cn
2017 12 2
2017-090 www.cninfo.com.cn
2017 12
2017-094 www.cninfo.com.cn
29
2017-012
2017 4 24
www.cninfo.com.cn
2017-049
2017 7 20
www.cninfo.com.cn
2017 2017-011
2017 2017 4 24
www.cninfo.com.cn
2017-019
2017 5 18
www.cninfo.com.cn
2017-023
2017 5 19 2017-026
www.cninfo.com.cn
2017 2017-033
2017 6 9
www.cninfo.com.cn
2017-004
2017 2 22
www.cninfo.com.cn
2017-022
2017 5 19
www.cninfo.com.cn
2017-035
2017 6 9
www.cninfo.com.cn
2017-048
2017 7 15
www.cninfo.com.cn
2017-052
2017 7 27
www.cninfo.com.cn
< > 2017-036
2017 6 9
www.cninfo.com.cn
2017-043
2017 7 4
www.cninfo.com.cn
2017-053
2017 8 18
www.cninfo.com.cn
2017 6 9
2017-037 www.cninfo.com.cn
2017-062
2017 10
www.cninfo.com.cn
10
5%
2017 10
2017-066 www.cninfo.com.cn
5% 20
5%
2017 12
2017-091 www.cninfo.com.cn
20
2017 12 2017-095
29 www.cninfo.com.cn
2018-004
2018 1 19
www.cninfo.com.cn
2018-008
2018 1 26
www.cninfo.com.cn
2018 2018-013
2018 2 13
www.cninfo.com.cn
2018-014
2018 2 13
www.cninfo.com.cn
2017-047
2017 7 15
www.cninfo.com.cn
2017 11
2017-087 www.cninfo.com.cn
24
1
51,626,22 51,163,77 52,987,22
1,823,456 1.37% -462,452 28.62%
3 1
20,650,48 20,650,48 20,650,48
2 11.15%
8 8
30,975,73 30,513,28 32,336,73
3 1,823,456 1.37% -462,452 17.47%
5 3
27,465,14 27,465,14 27,465,14
14.84%
9 9
1,823,456 1.37% 3,510,586 -462,452 3,048,134 4,871,590 2.63%
131,676,5 132,138,9
98.63% 462,452 462,452 71.38%
44
131,676,5 132,138,9
1 98.63% 462,452 462,452 71.38%
44
133,500,0 51,626,22 51,626,22 185,126,2
100.00% 100.00%
00 3 3
2017 10 23 51,626,223
2016 18 2017 18
50%
2015 13 2017 2
13 50%
2017 19 2017 11 22
50%
2016 30 [2016]151
2016
2017 22
2017 21
[2017]1144
2017 10
2017 10 11
51,626,223 2017 10 23 133,500,000
185,126,223
2
2017 9 18
247,500 247,500 0 0
247,500
2017 2 13
187,500 187,500 0
187,500
2017 1 1
65,006 16,252 0 48,754
25%
2017 1 1
115,950 3,450 0 112,500
25%
2017 11 18
23,250 7,750 0 15,500
18 50%
639,206 462,452 0 176,754 -- --
1
A 2017 10 11 2017 10 23
19.37 51,626,223 51,626,223
51,626,223 2017 10 23
2017 10 23
2020 10 23
2017 10 23 12 2018 10 23
2
99,999.99
98,458.84
47,604,636 35.66%
5,162,622 100%
185,126,223 52,767,258
28.50% 5,162,622
2.79% 100%
36.87%
3
1
11,123 10,105 0
5%
52,767,25 47,604,63
28.50% 5,162,622 5,162,622
8
5.10% 9,445,364 0 0 9,445,364
3.68% 6,814,661 6,814,661 6,814,661
2.79% 5,162,622 5,162,622 5,162,622
2.79% 5,162,622 5,162,622 5,162,622
2.79% 5,162,622 5,162,622 5,162,622
2.79% 5,162,622 5,162,622 5,162,622
1
2.79% 5,162,622 5,162,622 5,162,622
154
2.79% 5,162,622 5,162,622 5,162,622
2.79% 5,162,622 5,162,622 5,162,622
25
5,162,622
2017 10 23 2020 10 23
52,767,258
5,162,622 10 2017 10 23
2020 10 23
6,814,661
10 2017 10 23
3
2018 10 23
25 5,162,622
2017 10 23 2018 10
47,604,636 47,604,636
9,445,364 9,445,364
3,068,085 3,068,085
2,202,100 2,202,100
1,520,000 1,520,000
# 1,018,000 1,018,000
880,000 880,000
650,000 650,000
# 571,500 571,500
# 560,800 560,800
10
10
10
10
918,000
100,000 1,018,000 ;
10 70,000
4 501,500 571,500 ;
266,600
294,200 560,800
10 10
10 10
2
/
2015 03 18 914205003317800214
++
3
/
2004 11 09 1142050076741329X6
39.98% 8.71%
10.5%
4 10%
5
2016 12 16
2018 23
2017
77
2012
46 04 13 06 07 65,006 0 16,252 0 48,754
-- -- -- -- -- -- 65,006 0 16,252 0 48,754
2017 06 08
2017 06 08
2017 05 17
2018 01 18
2018 01 18
2018 15
2018 12
1980 10
2016 12 8
2016 12 26 2018
1965 12
2016
2012 10
2008 19
2012 11
2008 19
1972 10
2008 19
2007
CWT 2014 2017 6
1965 10
2014
2008 12
2017 2017 8
1968 11
2017
2016
1980 11
2016
2017
2014 20 2017 19
2018 18
2008
2017 10
1971 10
2009 20
2012 13 2015 28
2014 2017 10
1966 11
2017 10
2018 01
2016 12 2018 01 14
2016 02
2013 12
2015 07
2014 05
2012 09 01
2005 01 01
1997 03 01
2016 01 01
2006 06 01
KPI
“ ”
37
51
52
41
49 39.67
54 39.67
45 39.67
53
52
47
36
49
45
37
44 14.37
48 11.14
58 39.67
47 39.67
47 39.67
54 39.67
51 39.67
-- -- -- -- 402.87 --
1. 2018 1 18
2 12
2.
2016 17
1
1,242
1,848
3,090
3,090
2,053
3,090
2,184
3,090
2
3
11 12012 4.4
226 965
431
4
2017
2018
http //www.cninfo.com.cn
100%
100%
1
(www.cninfo.com.cn
)
2016 44.25% 2017 05 18 2017 05 19
2017-020
(www.cninfo.com.cn
)
2017
43.72% 2017 06 08 2017 06 09
2017-033
(www.cninfo.com.cn
2017
43.75% 2017 06 26 2017 06 27 )
2017-041
(www.cninfo.com.cn
)
2017
43.88% 2017 09 07 2017 09 08
2017-061
(www.cninfo.com.cn
)
2017
34.42% 2017 11 09 2017 11 10
2017-082
(www.cninfo.com.cn
)
2017
34.39% 2017 11 23 2017 11 24
2017-088
2
1
11 6 5 0 0
7 4 3 0 0
7 4 3 0 0
4 2 2 0 0
4 2 2 0 0
2
3
2017
100%
2017 11
1.
2. 3.
KPI
KPI
1
2
2018 04 23
www.cninfo.com.cn
100.00%
100.00%
1.
1. 2.
2.
3. 1.
2.
4. 3.
1. 2.
3.
1.
2.
1.
2.
1.
2.
1.
2.
3.
1.
2.
3.
1.
2.
1.
2.
3.
1.
2.
3.
4.
1.
2.
1.
2.
1.
2.
1.
2.
3.
1.
2.
3.
1.
2.
3.
1.
2.
3.
1.
2.
3.
4.
1.
2.
1.
2.
1.
2.
3.
1.
2.
1%
1%
0.5% 0.5%
1%
2% 1%
2% 0.5%
1% 0.5%
1%
2% 2%
1%
1%
2017
0
0
95
2017
96
2018 04 19
[2018] ZE10406
2017 12 31
12 31
2017
10.45%
2017
9,615.31
8,053.89 2017 12 31
1
2017 12 31
1,167,150,524.71 543,910,595.76
330,000,000.00
22,152,812.88 19,768,613.91
151,422,135.68 119,188,985.87
12,769,588.10 20,044,762.52
187,813,319.61 168,872,326.53
73,625,175.06 10,962,423.04
1,944,933,556.04 882,747,707.63
200,000.00 200,000.00
8,803,291.90 8,808,314.85
189,131,731.76 169,794,070.50
617,423,089.55 620,914,978.10
170,795,124.85 96,816,533.31
390,443,097.32 412,096,494.77
6,161,527.48 6,161,527.48
26,956,340.41 25,083,218.52
1,718,627.48 1,726,600.55
104,718,832.50 73,200,000.00
1,516,351,663.25 1,414,801,738.08
3,461,285,219.29 2,297,549,445.71
330,000,000.00 310,000,000.00
218,758,000.00 173,528,000.00
63,883,578.57 74,938,226.35
71,384,040.22 68,030,932.72
15,663,235.34 7,456,037.82
12,803,047.83 14,704,101.34
2,066,299.37 1,252,712.20
230,120,479.88 330,276,066.41
18,820,000.00 9,800,000.00
963,498,681.21 989,986,076.84
173,450,000.00 55,270,000.00
4,890,426.01 7,098,180.19
4,774,391.12 6,471,758.99
99,050,000.00 99,050,000.00
89,013,100.00 91,568,100.00
2,343,870.17
373,521,787.30 259,458,039.18
1,337,020,468.51 1,249,444,116.02
185,126,223.00 133,500,000.00
1,324,969,745.24 392,891,157.93
7,490,116.96 7,254,074.13
65,792,913.50 55,419,204.99
421,353,406.19 340,922,743.22
2,004,732,404.89 929,987,180.27
119,532,345.89 118,118,149.42
2,124,264,750.78 1,048,105,329.69
3,461,285,219.29 2,297,549,445.71
2
152,261,351.65 208,557,997.74
4,279,001.06 4,089,400.08
7,316,031.29 9,181,788.09
801,766.40
3,144,124.11 3,106,758.23
47,572.48 47,572.48
166,155,548.37 112,531,760.78
334,005,395.36 337,515,277.40
200,000.00 200,000.00
1,841,122,678.47 822,556,995.75
162,536,609.69 169,573,749.38
273,733,611.36 267,806,164.35
414,715.02 690,480.39
51,391,531.97 65,266,843.06
1,288,653.39 7,897,239.81
587,144.88 502,934.36
2,331,274,944.78 1,334,494,407.10
2,665,280,340.14 1,672,009,684.50
330,000,000.00 310,000,000.00
64,158,000.00 50,000,000.00
34,764,258.83 41,945,132.40
17,633,597.55 20,555,373.59
4,921,380.62 1,493,133.62
4,571,766.59 1,794,534.52
141,073,337.37 229,048,079.54
18,820,000.00 9,800,000.00
615,942,340.96 664,636,253.67
36,450,000.00 55,270,000.00
4,509,945.01 6,275,699.19
4,774,391.12 6,471,758.99
41,915,000.00 46,970,000.00
87,649,336.13 114,987,458.18
703,591,677.09 779,623,711.85
185,126,223.00 133,500,000.00
1,349,663,997.17 415,890,084.53
4,884,346.39 4,693,876.72
65,792,913.50 55,419,204.99
356,221,182.99 282,882,806.41
1,961,688,663.05 892,385,972.65
2,665,280,340.14 1,672,009,684.50
3
2,037,367,903.17 1,844,570,600.93
2,037,367,903.17 1,844,570,600.93
1,990,368,705.97 1,790,828,106.10
1,802,766,506.01 1,622,834,081.83
16,336,134.65 13,423,487.09
47,066,583.55 40,286,442.47
103,318,717.42 91,230,975.94
20,870,633.76 23,269,361.05
10,130.58 -216,242.28
“ ”
“ ”
5,378,109.41 4,641,615.66
-1,005,022.95 -944,914.69
“-”
“-”
78,029,135.35 -1,753,150.52
25,366,822.22
“ ” 155,773,264.18 56,630,959.97
908,568.93 20,914,250.09
901,075.28 3,257,363.94
“ ” 155,780,757.83 74,287,846.12
42,035,784.04 20,607,335.94
“ ” 113,744,973.79 53,680,510.18
113,744,973.79 53,680,510.18
“ ”
“ ”
110,829,371.48 51,054,973.82
2,915,602.31 2,625,536.36
1.
2.
1.
2.
3.
4.
5.
6.
113,744,973.79 53,680,510.18
110,829,371.48 51,054,973.82
2,915,602.31 2,625,536.36
0.7570 0.3824
0.7570 0.3824
53,755.46
168,859.65
4
273,638,798.43 250,365,081.44
190,574,521.80 175,226,256.38
7,478,722.98 6,308,423.96
2,037,627.70 1,762,023.22
34,111,595.25 37,202,158.31
18,717,787.17 14,446,867.07
366,842.08 705,450.90
“ ”
“ ”
36,270,265.19 22,221,542.09
-1,003,922.96 -943,268.60
“-”
62,224,385.78 114,473.11
8,244,488.88
“ ” 127,090,841.30 37,049,916.80
296,711.76 6,657,833.89
547,943.40 955,574.43
“ ”
126,839,609.66 42,752,176.26
23,102,524.57 5,178,512.30
“ ” 103,737,085.09 37,573,663.96
103,737,085.09 37,573,663.96
“ ”
“ ”
1.
2.
1.
2.
3.
4.
5.
6.
103,737,085.09 37,573,663.96
5
2,358,049,408.31 2,199,704,329.53
148,179,897.67 189,923,738.28
2,506,229,305.98 2,389,628,067.81
1,999,783,841.52 1,952,300,423.88
194,529,459.84 181,588,545.02
88,707,186.23 61,742,262.34
128,999,338.99 66,189,143.91
2,412,019,826.58 2,261,820,375.15
94,209,479.40 127,807,692.66
93,000,000.00
6,383,132.36 5,586,530.35
98,491,213.29 6,507,920.52
9,000,000.00 10,450,000.00
113,874,345.65 115,544,450.87
193,317,819.63 141,236,160.41
380,800,200.00 86,614,000.00
2,234,312.00 69,000,000.00
576,352,331.63 296,850,160.41
-462,477,985.98 -181,305,709.54
984,999,987.13 28,684,201.63
26,684,201.63
562,000,000.00 454,000,000.00
2,500,000.00 112,000,000.00
1,549,499,987.13 594,684,201.63
414,800,000.00 377,500,000.00
46,214,067.02 54,775,930.83
600,000.00
90,000,000.00
551,014,067.02 432,275,930.83
998,485,920.11 162,408,270.80
630,217,413.53 108,910,253.92
439,729,109.40 330,818,855.48
1,069,946,522.93 439,729,109.40
6
277,637,398.36 257,872,870.54
40,956,417.05 279,944,248.24
318,593,815.41 537,817,118.78
91,435,067.82 118,276,689.26
74,435,464.22 71,558,951.21
37,579,235.25 23,213,477.26
99,953,730.20 36,066,822.32
303,403,497.49 249,115,940.05
15,190,317.92 288,701,178.73
36,472,421.75 23,164,810.69
75,562,005.36 465,607.36
112,034,427.11 23,630,418.05
26,277,427.51 27,052,661.42
1,019,630,187.14 326,614,000.00
1,045,907,614.65 353,666,661.42
-933,873,187.54 -330,036,243.37
984,999,987.13
425,000,000.00 454,000,000.00
105,000,000.00
1,409,999,987.13 559,000,000.00
414,800,000.00 377,500,000.00
41,461,163.58 43,519,358.73
90,000,000.00
546,261,163.58 421,019,358.73
863,738,823.55 137,980,641.27
-54,944,046.07 96,645,576.63
179,157,997.72 82,512,421.09
124,213,951.65 179,157,997.72
7
133,50 1,048,1
392,891 7,254,0 55,419, 340,922 118,118
0,000. 05,329.
,157.93 74.13 204.99 ,743.22 ,149.42
00
133,50 1,048,1
392,891 7,254,0 55,419, 340,922 118,118
0,000. 05,329.
,157.93 74.13 204.99 ,743.22 ,149.42
00
51,626 1,076,1
932,078 236,042 10,373, 80,430, 1,414,1
“ ” ,223.0 59,421.
,587.31 .83 708.51 662.97 96.47
0
110,829 2,915,6 113,744
,371.48 02.31 ,973.79
51,626
932,078 -234,29 983,470
,223.0
,587.31 3.21 ,517.10
51,626
1 933,834 985,460
,223.0
,494.10 ,717.10
2
3
-1,755,9 -234,29 -1,990,2
4
06.79 3.21 00.00
10,373, -30,398, -1,413,5 -21,438,
708.51 708.51 87.17 587.17
10,373, -10,373,
1
708.51 708.51
2
3 -20,025, -1,413,5 -21,438,
000.00 87.17 587.17
4
1
2
3
4
236,042 146,474 382,517
.83 .54 .37
3,432,3 368,763 3,801,1
1
84.51 .73 48.24
3,196,3 222,289 3,418,6
2
41.68 .19 30.87
185,12 1,324,9 2,124,2
7,490,1 65,792, 421,353 119,532
6,223. 69,745. 64,750.
16.96 913.50 ,406.19 ,345.89
00 24
133,50 1,088,1
415,121 6,863,0 51,661, 313,943 167,044
0,000. 34,818.
,936.27 05.05 838.59 ,132.37 ,905.90
00
-292,99 -292,99
6.57 6.57
133,50 1,087,8
415,121 6,863,0 51,661, 313,650 167,044
0,000. 41,821.
,936.27 05.05 838.59 ,135.80 ,905.90
00
-22,230, 391,069 3,757,3 27,272, -48,926 -39,736,
“ ”
778.34 .08 66.40 607.42 ,756.48 491.92
51,054, 2,625,5 53,680,
973.82 36.36 510.18
-22,230, -51,135 -73,366,
778.34 ,921.66 700.00
1 15,247, 15,247,
300.00 300.00
2
3
-22,230, -66,383 -88,614,
4
778.34 ,221.66 000.00
3,757,3 -23,782, -400,60 -20,425,
66.40 366.40 8.30 608.30
3,757,3 -3,757,3
1
66.40 66.40
2
3 -20,025, -400,60 -20,425,
000.00 8.30 608.30
4
1
2
3
4
391,069 -15,762 375,306
.08 .88 .20
3,039,1 63,394. 3,102,5
1
90.18 48 84.66
2,648,1 79,157. 2,727,2
2
21.10 36 78.46
133,50 392,891 7,254,0 55,419, 340,922 118,118 1,048,1
0,000. ,157.93 74.13 204.99 ,743.22 ,149.42 05,329.
00
8
133,500, 415,890,0 4,693,876 55,419,20 282,882 892,385,9
000.00 84.53 .72 4.99 ,806.41 72.65
133,500, 415,890,0 4,693,876 55,419,20 282,882 892,385,9
000.00 84.53 .72 4.99 ,806.41 72.65
51,626,2 933,773,9 190,469.6 10,373,70 73,338, 1,069,302
“ ”
23.00 12.64 7 8.51 376.58 ,690.40
103,737 103,737,0
,085.09 85.09
51,626,2 933,773,9 985,400,1
23.00 12.64 35.64
1 51,626,2 933,834,4 985,460,7
23.00 94.10 17.10
2
3
-60,581.4 -60,581.4
4
6
10,373,70 -30,398, -20,025,0
8.51 708.51 00.00
10,373,70 -10,373,
1
8.51 708.51
2 -20,025, -20,025,0
000.00 00.00
3
1
2
3
4
190,469.6 190,469.6
7
1,262,182 1,262,182
1
.69 .69
1,071,713 1,071,713
2
.02 .02
185,126, 1,349,663 4,884,346 65,792,91 356,221 1,961,688
223.00 ,997.17 .39 3.50 ,182.99 ,663.05
133,500, 415,890,0 4,245,255 51,661,83 269,091 874,388,6
000.00 84.53 .97 8.59 ,508.85 87.94
133,500, 415,890,0 4,245,255 51,661,83 269,091 874,388,6
000.00 84.53 .97 8.59 ,508.85 87.94
448,620.7 3,757,366 13,791, 17,997,28
“ ”
5 .40 297.56 4.71
37,573, 37,573,66
663.96 3.96
1
2
3
4
3,757,366 -23,782, -20,025,0
.40 366.40 00.00
3,757,366 -3,757,3
1
.40 66.40
2 -20,025, -20,025,0
000.00 00.00
3
1
2
3
4
448,620.7 448,620.7
5
1,854,631 1,854,631
1
.28 .28
1,406,010 -1,406,01
2
.53 0.53
133,500, 415,890,0 4,693,876 55,419,20 282,882 892,385,9
000.00 84.53 .72 4.99 ,806.41 72.65
( )
2008 914205007068512884 2011 11
HUBEIYICHANG TRANSPORTATION GROUP CO.,LTD
2018 19
( )
2017 12 31
2017
” “
1
——
15 ——
2
1
2
1 1 12 31
3
4
5
2017
6
2017
7
8
9
1
2017
2
10
1
2
2017
3
4
5
6
11
1
5%
2
1 1 5.00% 5.00%
1 2 10.00% 10.00%
2 3 30.00% 30.00%
3 50.00% 50.00%
3 4 80.00% 80.00%
4 5 100.00% 100.00%
3
12
2017
1
2
3
4
5
13
14
1
2
2017
3
15
16
1
1
2
30 3% 3.23%
6-8 3% 12.13%-16.17%
10-15 3% 6.47%-9.70%
5-8 3% 12.13%-19.40%
3
17
1
2
3
18
1
2
3
4
19
1
2017
2
2017
20
21
22
1
2
3
4
[2006]40
)
23
1
2
24
1
2
,
3
4
5
6
7
8
9
10
25
1
2
26 /
27
1
2
28
29
1
42 ——
——
2017 42 ——
2017
2017 16 —— 2017 12
2017
1 “ ” “ 113,744,973.79
” 0.00
2 25,366,822.22
3 “ ” 81,788,274.76
“ ” “ ” 507,900.80 3,759,139.41
“ ” 2,261,051.32
2
1
17%
11%
3%
6%
. 5%
6% 3%
5% 7%
25% 10%
2016 5 1
5%
3%
1.5%
2
1
355,295.25 173,508.34
1,069,591,227.68 439,555,601.06
97,204,001.78 104,181,486.36
1,167,150,524.71 543,910,595.76
97,204,001.78 104,181,486.36
97,204,001.78 104,181,486.36
2
330,000,000.00
330,000,000.00
330,000,000.00
3
1
4,500,000.00
4,500,000.00
4
1
24,854,8 96.32% 2,702,02 10.87% 22,152,81 21,970, 96.32% 2,202,162 10.02% 19,768,613.
36.88 4.00 2.88 776.34 .43
949,235. 949,235. 839,609 839,609.8
3.68% 100.00% 3.68% 100.00%
60 60 .84
25,804,0 3,651,25 22,152,81 22,810, 3,041,772 19,768,613.
100.00% 100.00%
72.48 9.60 2.88 386.18 .27
1
22,438,670.63 1,121,933.55 5.00%
1 22,438,670.63 1,121,933.55 5.00%
1 2 287,017.60 28,701.76 10.00%
2 3 45,470.67 13,641.20 30.00%
3 4 778,530.51 389,265.26 50.00%
4 5 783,326.20 626,660.96 80.00%
5 521,821.27 521,821.27 100.00%
24,854,836.88 2,702,024.00
2
(%)
5,343,289.76 20.71 267,164.49
2,230,420.00 8.64 111,521.00
850,000.20 3.29 560,123.16
803,981.05 3.12 40,199.05
590,445.00 2.29 472,356.00
9,818,136.01 38.05 1,451,363.70
5
1
1 135,822,618.78 89.70% 99,733,269.53 83.68%
1 2 13,510,414.45 8.92% 1,257,450.00 1.06%
2 3 142,750.00 0.09% 9,683,182.24 8.12%
3 1,946,352.45 1.29% 8,515,084.10 7.14%
151,422,135.68 -- 119,188,985.87 --
15,599,516.90
2
23,400,000.00 15.45
21,254,477.45 14.04
17,063,636.35 11.27
10,019,999.32 6.62
8,921,861.36 5.89
80,659,974.48 53.27
6
1
15,958,6 3,189,10 12,769,58 23,889, 3,844,629 20,044,762.
99.71% 19.98% 99.92% 16.09%
93.08 4.98 8.10 392.25 .73
46,168.0 46,168.0 20,000.
0.29% 100.00% 0.08% 20,000.00 100.00%
0 0
16,004,8 3,235,27 12,769,58 23,909, 3,864,629 20,044,762.
100.00% 100.00%
61.08 2.98 8.10 392.25 .73
1
1 10,637,358.15 531,867.90 5.00%
1 2 1,713,520.92 171,352.10 10.00%
2 3 878,290.39 263,487.12 30.00%
3 4 782,257.59 391,128.80 50.00%
4 5 579,984.86 463,987.89 80.00%
5 1,367,281.17 1,367,281.17 100.00%
15,958,693.08 3,189,104.98
2
7,611,773.20 17,412,347.57
4,737,355.00 2,531,064.00
50,000.00
119,647.41
581,187.30 553,696.50
1,260.59 1,260.59
954,795.60 344,672.06
2,068,489.39 2,946,704.12
16,004,861.08 23,909,392.25
3
2,200,000.00 1 13.75% 110,000.00
1,169,300.00 1,122,000.00 2-3 7.31% 70,290.00
47,300.00
592,157.28 592,157.24 2-3 3.70% 29,607.87
0.04
355,685.00 5 2.22% 355,685.00
300,000.00 2-3 1.87% 90,000.00
-- 4,617,142.28 -- 28.85% 655,582.87
7
1
718,524.81 718,524.81 1,707,545.95 1,707,545.95
187,039,087.07 187,039,087.07 167,104,658.17 167,104,658.17
55,707.73 55,707.73 60,122.41 60,122.41
187,813,319.61 187,813,319.61 168,872,326.53 168,872,326.53
4 —
2
3
4
1 28,626,356.70
81,700,000.00
2 19,553,150.77
30,000,000.00
8
1,376,398.22 964,400.64
984,455.03 1,193,232.40
1 23,454,321.81 8,804,790.00
47,810,000.00
73,625,175.06 10,962,423.04
1,381.00
9
1
460,000.00 260,000.00 200,000.00 460,000.00 260,000.00 200,000.00
460,000.00 260,000.00 200,000.00 460,000.00 260,000.00 200,000.00
460,000.00 260,000.00 200,000.00 460,000.00 260,000.00 200,000.00
2
260,000.00 260,000.00 260,000.00 260,000.00 52.00%
200,000.00 200,000.00 0.83%
460,000.00 460,000.00 260,000.00 260,000.00 --
10
7,309,960 1,000,000 -1,003,92 7,306,037
.94 .00 2.96 .98
1,498,353 1,497,253
-1,099.99
.91 .92
8,808,314 1,000,000 -1,005,02 8,803,291
.85 .00 2.95 .90
8,808,314 1,000,000 -1,005,02 8,803,291
.85 .00 2.95 .90
11
1
1. 187,495,367.81 36,260,931.12 223,756,298.93
2. 28,878,654.70 28,878,654.70
2 28,878,654.70 28,878,654.70
3. 3,121,116.00 3,121,116.00
1 3,121,116.00 3,121,116.00
4. 213,252,906.51 36,260,931.12 249,513,837.63
1. 45,185,578.19 8,776,650.24 53,962,228.43
2. 8,487,730.48 856,958.76 9,344,689.24
1 6,180,180.93 856,958.76 7,037,139.69
2,307,549.55 2,307,549.55
3. 2,924,811.80 2,924,811.80
1 2,924,811.80 2,924,811.80
4. 50,748,496.87 9,633,609.00 60,382,105.87
1.
2.
1
3
1
2
4.
1. 162,504,409.64 26,627,322.12 189,131,731.76
2. 142,309,789.62 27,484,280.88 169,794,070.50
2
3
10,227,702.22
2017 12 31 :
1,662.27
3,000.00 326.96 145.62
0269779 2009 120202142-1
5,000.00 294.19 230.45
0269775 2009 120202142-1
3,000.00 292.53
0257233 9,000.00 4,860.00
1215.00
74.24
667.00 667.00
12
1
1. 474,004,620.94 89,126,852.75 477,460,779.54 29,730,297.11 1,070,322,550.34
2. 30,362,347.87 2,480,881.96 76,055,940.18 2,994,641.02 111,893,811.03
1 12,779,684.49 1,692,660.76 73,634,739.65 2,707,571.21 90,814,656.11
2
17,582,663.38 786,321.20 1,016,756.08 19,385,740.66
3
4 1,900.00 1,404,444.45 287,069.81 1,693,414.26
3. 33,600,033.31 6,370,543.98 60,248,968.92 560,009.38 100,779,555.59
1
4,719,202.61 4,681,205.72 60,248,968.92 558,109.38 70,207,486.63
28,878,654.70 28,878,654.70
3 2,176.00 1,689,338.26 1,900.00 1,693,414.26
4. 470,766,935.50 85,237,190.73 493,267,750.80 32,164,928.75 1,081,436,805.78
1. 109,306,898.48 56,268,749.97 258,924,156.64 24,907,767.15 449,407,572.24
2. 15,112,286.51 7,300,042.16 44,918,372.44 2,674,175.52 70,004,876.63
1 15,098,724.88 7,261,213.41 44,910,589.00 2,431,327.17 69,701,854.46
2 13,561.63 38,828.75 7,783.44 242,848.35 303,022.17
3. 4,520,730.11 4,761,086.67 45,518,674.45 598,241.41 55,398,732.64
1
2,199,484.56 4,517,267.25 45,515,767.99 555,641.12 52,788,160.92
2,307,549.55 2,307,549.55
3 13,696.00 243,819.42 2,906.46 42,600.29 303,022.17
4. 119,898,454.88 58,807,705.46 258,323,854.63 26,983,701.26 464,013,716.23
1.
2.
3.
4.
1. 350,868,480.62 26,429,485.27 234,943,896.17 5,181,227.49 617,423,089.55
2. 364,697,722.46 32,858,102.78 218,536,622.90 4,822,529.96 620,914,978.10
2
2,937,299.97
2017 12 31
411.12 0257233 9,000.00
4,860.00 1215.00
782.83
623.09
0245949 667.00
667.00 756.00
0289476 5,000.00
13
1
19,646,865.26 19,646,865.26 18,760,829.21 18,760,829.21
95,372,186.92 95,372,186.92 44,120,886.82 44,120,886.82
5,378,827.65 5,378,827.65 1,262,453.67 1,262,453.67
32,020,878.79 32,020,878.79 28,375,270.01 28,375,270.01
4S 495,896.58 495,896.58 388,349.51 388,349.51
414,715.02 414,715.02 690,480.39 690,480.39
4,544,309.48 4,544,309.48 1,846,681.01 1,846,681.01
10,890,376.87 10,890,376.87 1,243,280.80 1,243,280.80
1,789,558.84 1,789,558.84
241,509.44 241,509.44 128,301.89 128,301.89
170,795,124.85 170,795,124.85 96,816,533.31 96,816,533.31
2
526,147, 18,760,8 886,036. 19,646,8
3.73% 3.73%
100.00 29.21 05 65.26
1,210,00 44,120,8 65,580,9 14,315,0 14,634.8 95,372,1 96,344.8 96,344.8
9.53% 9.53%
0,000.00 86.82 77.82 42.92 0 86.92 9 9
494,997, 28,375,2 4,703,78 1,027,35 30,820.6 32,020,8
6.68% 6.68%
800.00 70.01 5.67 6.20 9 78.79
1,262,45 4,116,37 5,378,82
3.67 3.98 7.65
4S 388,349. 1,502,45 1,394,91 495,896.
51 7.32 0.25
690,480. 1,188,38 1,464,15 414,715.
39 8.48 3.85
1,846,68 2,700,54 4,544,30
2,912.62
1.01 1.09 9.48
1,243,28 9,650,69 10,890,3
3,600.00
0.80 6.07 76.87
1,957,08 167,521. 1,789,55
0.20 36 8.84
128,301. 1,127,05 1,013,84 241,509.
89 1.01 3.46
2,231,14 96,816,5 93,413,3 19,385,7 49,055.4 170,795, -- -- 96,344.8 96,344.8 --
4,900.00 33.31 87.69 40.66 9 124.85 9
14
1
1. 447,330,656.04 2,813,559.07 600,000.00 450,744,215.11
2.
620,220.00 533,904.86 1,154,124.86
1 620,220.00 533,904.86 1,154,124.86
3.
16,509,419.56 16,509,419.56
1 16,509,419.56 16,509,419.56
4. 431,441,456.48 3,347,463.93 600,000.00 435,388,920.41
1. 36,618,380.97 1,429,339.37 600,000.00 38,647,720.34
2.
10,248,222.14 446,682.81 10,694,904.95
1 10,248,222.14 446,682.81 10,694,904.95
3.
4,396,802.20 4,396,802.20
1 4,396,802.20 4,396,802.20
4. 42,469,800.91 1,876,022.18 600,000.00 44,945,823.09
1.
2.
3.
4.
1.
388,971,655.57 1,471,441.75 390,443,097.32
2.
410,712,275.07 1,384,219.70 412,096,494.77
0.00%
2
2017 12 31
3,306.82 2008 09012046-3
9,000.00 4,860.00 1215.00
306.08
279.94
100205010-1 2004 100205010-2 667.00
667.00 236.21
2008 090102046-4 3,000.00
82.40 2009 120202142-1
5,000.00 20,394.40
2016
13,700.00
15
1
8,140,269.22 8,140,269.22
121,509.24 121,509.24
8,261,778.46 8,261,778.46
2
1,978,741.74 1,978,741.74
121,509.24 121,509.24
2,100,250.98 2,100,250.98
16
22,827,380.34 13,040,533.49 9,419,648.93 26,448,264.90
1,440,000.00 276,388.04 1,557,708.30 158,679.74
4S 660,300.70 1,891,190.96 2,335,413.67 216,077.99
155,537.48 22,219.70 133,317.78
25,083,218.52 15,208,112.49 13,334,990.60 26,956,340.41
17 /
1
6,874,509.72 1,718,627.48 6,906,402.00 1,726,600.55
6,874,509.72 1,718,627.48 6,906,402.00 1,726,600.55
2
9,375,480.67 2,343,870.17
9,375,480.67 2,343,870.17
3
1,718,627.48 1,726,600.55
2,343,870.17
4
12,022.86
12,022.86
5
18
- 2,282,520.50
33,202,000.00 13,200,000.00
62,234,312.00 60,000,000.00
7,000,000.00
104,718,832.50 73,200,000.00
19
1
200,000,000.00 180,000,000.00
130,000,000.00 130,000,000.00
330,000,000.00 310,000,000.00
“
3,000.00
7,000.00 3,000.00
20
218,758,000.00 173,528,000.00
218,758,000.00 173,528,000.00
21
1
20,790,078.86 22,798,842.75
1,654,556.75 4,668,998.95
924,032.31 1,226,931.92
39,389.40 33,338.00
3,700.00 3,825,020.00
35,982,117.96 37,884,572.35
4,489,703.29 4,500,522.38
63,883,578.57 74,938,226.35
2 1
4,000,000.00
3,498,085.96
784,000.00
600,000.00
456,980.00
9,339,065.96 --
22
1
52,661,119.08 42,907,000.34
18,021,700.15 22,605,599.73
701,220.99 2,518,332.65
71,384,040.22 68,030,932.72
2 1
17,011,758.55
17,011,758.55 --
23
1
7,437,421.02 193,441,351.65 185,217,260.38 15,661,512.29
-
18,616.80 21,536,525.83 21,553,419.58 1,723.05
362,711.00 362,711.00
7,456,037.82 215,340,588.48 207,133,390.96 15,663,235.34
2
1
6,830,723.06 165,441,536.09 157,787,135.08 14,485,124.07
2 6,878,507.21 6,878,507.21
3 10,389,665.64 10,388,587.24 1,078.40
8,019,476.98 8,018,536.98 940.00
996,309.32 996,214.17 95.15
469,322.02 469,278.77 43.25
904,557.32 904,557.32
4 7,011,329.16 7,010,894.16 435.00
5
606,697.96 3,720,313.55 3,152,136.69 1,174,874.82
7,437,421.02 193,441,351.65 185,217,260.38 15,661,512.29
3
1 18,812,599.17 18,810,936.67 1,662.50
2 671,192.25 671,131.70 60.55
3 18,616.80 2,052,734.41 2,071,351.21
18,616.80 21,536,525.83 21,553,419.58 1,723.05
24
3,890,817.48 6,470,422.99
5,835,249.46 4,266,995.86
194,093.15 169,085.31
268,496.86 502,856.51
9,735.50 11,015.69
1,690,594.93 1,387,120.63
104,616.65 203,350.61
62,137.07 126,460.88
527,772.70 1,362,663.72
219,128.12 198,605.81
405.91 5,523.33
12,803,047.83 14,704,101.34
25
2,066,299.37 1,252,712.20
2,066,299.37 1,252,712.20
26
1
43,913,742.50 40,902,636.73
/ 6,768,409.92 7,287,852.04
1,188,764.67 153,464.05
14,324,480.57 14,640,668.74
2,563,989.56 2,518,775.00
4,000,000.00 4,000,000.00
110,000,000.00 200,000,000.00
1,305,289.95 1,361,718.70
3,162,208.61 2,047,878.96
113,207.55
6,825,817.56 12,255,549.98
35,954,568.99 45,107,522.21
230,120,479.88 330,276,066.41
2 1
114,000,000.00
14,412,003.43
7,030,119.66
2,360,000.00
600,000.00
138,402,123.09 --
27
18,820,000.00 9,800,000.00
18,820,000.00 9,800,000.00
28
1
173,450,000.00 55,270,000.00
173,450,000.00 55,270,000.00
“ )
29
1
4,890,426.01 7,098,180.19
4,890,426.01 7,098,180.19
30
1
4,774,391.12 6,471,758.99
4,774,391.12 6,471,758.99
31
99,050,000.00 99,050,000.00
99,050,000.00 99,050,000.00 --
32
91,568,100.00 2,500,000.00 5,055,000.00 89,013,100.00
91,568,100.00 2,500,000.00 5,055,000.00 89,013,100.00 --
/
21,930,000.0 20,480,000.0
1,450,000.00
0
1,250,000.00 75,000.00 1,175,000.00
400,000.00 400,000.00
7,000,000.00 1,000,000.00 6,000,000.00
11,890,000.0 10,260,000.0
1,630,000.00
0
4,500,000.00 500,000.00 4,000,000.00
750,000.00 750,000.00
408,100.00 1,000,000.00 1,408,100.00
1,500,000.00 1,500,000.00
43,440,000.0 43,440,000.0
0
91,568,100.0 89,013,100.0
2,500,000.00 5,055,000.00 --
0
2017 [2017]95
150.00
[2010]292
100.00
145.00 852.00
7.50 32.50
40.00 200.00
100.00 400.00
163.00 604.00
50 100.00
33
+ —
133,500,000.00 51,626,223.00 51,626,223.00 185,126,223.00
“ ”
34
392,891,157.93 933,834,494.10 1,755,906.79 1,324,969,745.24
392,891,157.93 933,834,494.10 1,755,906.79 1,324,969,745.24
2016 18
2016 26
2017 2017 1144
5,163
51,626,223.00 19.37
999,999,986.95 15,411,626.04
984,588,360.91 51,626,223.00 872,356.19
933,834,494.10
——
35
7,254,074.13 3,432,384.51 3,196,341.68 7,490,116.96
7,254,074.13 3,432,384.51 3,196,341.68 7,490,116.96
36
55,419,204.99 10,373,708.51 65,792,913.50
55,419,204.99 10,373,708.51 65,792,913.50
10%
37
341,046,880.14 313,943,132.37
+ - -124,136.92 -292,996.57
340,922,743.22 313,650,135.80
110,829,371.48 51,054,973.82
10,373,708.51 3,757,366.40
20,025,000.00 20,025,000.00
421,353,406.19 340,922,743.22
1
2
3
4 -124,136.92
5
38
2,009,482,006.13 1,797,750,366.22 1,819,700,184.27 1,612,030,183.55
27,885,897.04 5,016,139.79 24,870,416.66 10,803,898.28
2,037,367,903.17 1,802,766,506.01 1,844,570,600.93 1,622,834,081.83
39
1,980,726.31 2,226,330.24
859,477.53 965,051.42
7,590,536.30 3,849,038.67
3,495,349.73 2,584,725.00
435,847.40 203,279.92
1,426,701.62 785,005.16
117,849.96 2,250,437.17
429,645.80 559,619.51
16,336,134.65 13,423,487.09
40
25,949,971.06 21,954,719.71
4,121,247.88 3,886,563.58
298,786.58 352,231.18
367,426.75
161,852.46 174,950.87
1,222,010.42 1,106,956.20
3,467,373.50 3,257,743.21
11,477,914.90 9,553,277.72
47,066,583.55 40,286,442.47
41
73,305,922.10 58,732,985.19
499,325.16 472,680.09
6,371,511.99 7,144,646.65
1,298,771.28 827,665.56
8,228,112.57 4,327,682.91
30,773.45 28,368.34
600,240.12 1,170,637.99
1,280,396.49 1,495,519.07
1,496,987.60 2,146,150.99
1,887,930.01 1,762,859.58
1,941,526.53
160,684.43
1,038,352.82 1,808,929.98
7,119,709.40 9,371,323.06
103,318,717.42 91,230,975.94
42
25,589,067.02 24,695,131.26
5,781,096.88 2,563,844.20
1,062,663.62 1,138,073.99
20,870,633.76 23,269,361.05
43
10,130.58 -216,242.28
10,130.58 -216,242.28
44
-1,005,022.95 -944,914.69
6,383,132.36 5,586,530.35
5,378,109.41 4,641,615.66
45
15,087,051.03 -1,753,150.52
62,942,084.32
78,029,135.35 -1,753,150.52
46
300,000.00
482,493.12
14,675,829.10
1,190,500.00
17,600.00
940,000.00
192,000.00
2,239,400.00
124,000.00
150,000.00
5,055,000.00
25,366,822.22
47
283,216.53 19,552,252.44 283,216.53
625,352.40 1,361,997.65 625,352.40
908,568.93 20,914,250.09 908,568.93
/
251,216.53 580,220.00
32,000.00
3,675,540.86
630,246.58
2,496,245.00
2017
340,000.00
60,000.00
30,000.00
280,000.00
85,000.00
6,000,000.00
5,375,000.00
19,552,252.4
-- -- -- -- -- 283,216.53 --
48
319,275.00 258,600.00 319,275.00
319,213.58 2,503,793.43 319,213.58
262,586.70 494,970.51 262,586.70
901,075.28 3,257,363.94 901,075.28
49
1
39,683,940.79 21,361,943.86
2,351,843.25 -754,607.92
42,035,784.04 20,607,335.94
2
155,780,757.83
/ 38,945,189.46
-33,150.61
431,338.31
134,980.77
633,472.41
-1,652,716.06
3,569,169.76
7,500.00
42,035,784.04
50
1
20,595,038.75 14,177,252.44
5,781,096.88 2,563,844.20
120,451,162.02 173,182,641.64
1,352,600.02
148,179,897.67 189,923,738.28
2
33,440,425.54 30,836,532.84
95,558,913.45 35,352,611.07
128,999,338.99 66,189,143.91
3
10,450,000.00
9,000,000.00
9,000,000.00 10,450,000.00
4
2,234,312.00 60,000,000.00
9,000,000.00
2,234,312.00 69,000,000.00
5
103,000,000.00
2,500,000.00 9,000,000.00
2,500,000.00 112,000,000.00
6
90,000,000.00
90,000,000.00
51
1
1 -- --
113,744,973.79 53,680,510.18
10,130.58 -216,242.28
76,738,994.15 73,943,028.25
10,694,904.95 7,386,752.34
13,334,990.60 9,774,947.73
-78,029,135.35 1,753,150.52
“ ”
“ ” 319,213.58 2,503,793.43
“ ” 25,589,067.02 24,695,131.26
“ ” -5,378,109.41 -4,641,615.66
“ ” 7,973.07 -754,607.92
“ ” 2,343,870.17
“ ” -18,940,993.08 17,649,161.40
“ ”
-257,127,865.59 -142,552,851.15
“ ”
209,548,864.90 84,586,534.56
1,352,600.02
94,209,479.40 127,807,692.66
2
-- --
3 -- --
1,069,946,522.93 439,729,109.40
439,729,109.40 330,818,855.48
630,217,413.53 108,910,253.92
2
1,069,946,522.93 439,729,109.40
355,295.25 173,508.34
1,069,591,227.68 439,555,601.06
1,069,946,522.93 439,729,109.40
52
“ ”
2,000,000 -124,136.92
53
97,204,001.78
48,179,507.47
25,730,448.65
246,058,407.30
30,262,644.89
13,810,000.00
461,245,010.09 --
1
2
1
2017 11
100.00% 5,162,475.16 53,755.46 1,850,337.49 168,859.65
2017 11 23 2017
100%
2017 11 24 2017 11 27 1,990,200.00
2
-- 1,990,200.00
3
6,897,304.93 6,232,163.77
767,648.03 1,922,753.99
1,599,642.30 594,578.49
4,447,276.71 3,648,989.77
65,841.52 65,841.52
16,896.37
4,967,686.39 4,356,300.69
571,846.00
2,900.00
63,660.94 44,739.69
4,329,279.45 4,311,561.00
1,929,618.54 1,875,863.08
1,929,618.54 1,875,863.08
3
100.00%
1
1
100.00%
20
100.00%
4
100.00%
4
100.00%
16
100.00%
100.00%
37
100.00%
126
70.00%
53
70.00%
44
70.00%
44
70.00%
70.00%
107
70.00%
30
70.00%
87
100.00%
142
2 2 100.00%
100.00%
142
100.00%
126
78.26%
100.00%
94.45%
100.00%
46
100.00%
100.00%
100.00%
116
100.00%
217
100.00%
125
100.00%
63-2 63-2
5
100.00%
100.00%
100.00%
5
88.97%
4
100.00%
100.00%
26
100.00%
48
100.00%
58 5 58 5
100.00%
100.00%
( ) ( )
100.00%
63-4 63-4
100.00%
126
2
30.00% 857,145.89 18,554,630.39
30.00% 690,663.67 900,000.00 16,284,097.44
5.55% 666,856.16 513,587.17 8,892,443.61
49.00% 1,048,155.54 70,069,193.79
43,377.82
88.97% 11.03%
3
26,799,4 79,842,7 106,642, 43,004,8 1,788,58 44,793,3 43,773,4 53,511,5 97,284,9 37,130,5 1,230,58 38,361,1
03.96 62.81 166.77 17.79 1.00 98.79 61.21 20.36 81.57 80.96 1.00 61.96
9,005,45 81,672,5 90,677,9 36,397,6 36,397,6 46,384,2 58,849,2 105,233, 50,664,9 50,664,9
1.07 24.48 75.55 50.74 50.74 75.68 70.00 545.68 33.15 33.15
88,754,5 75,237,8 163,992, 3,877,95 3,877,95 78,336,2 82,050,1 160,386, 3,100,60 3,100,60
36.30 29.05 365.35 7.22 7.22 86.32 12.17 398.49 9.72 9.72
653,023, 82,468,2 735,491, 395,099. 99,800,0 100,195, 162,564, 79,481,5 242,046, 909,126. 99,800,0 100,709,
351.52 45.80 597.32 68 00.00 099.68 993.87 44.22 538.09 95 00.00 126.95
37,693,767.2 13,984,022.5 39,020,264.1 19,683,358.0
2,857,152.96 2,857,152.96 4,309,629.39 4,309,629.39
3 7 7
51,356,247.6 45,668,825.7 -16,966,740.0
2,302,212.23 2,302,212.23 2,986,134.20 4,568,612.53 4,568,612.53
3 9
43,397,515.5 12,013,533.8 12,013,533.8 19,974,042.9 40,048,814.0 10,282,025.4 10,282,025.4 19,016,989.7
6 5 5 7 4 5 5
158.00 2,139,092.93 2,139,092.93 -2,182,859.26 2,670,829.02 2,670,829.02 -3,234,591.03
4
2
1
2017 12 29 491,819,993.57
433,778,179.86 58,041,813.71
51% 88.97%
2
-- 491,819,993.57
/ 491,819,993.57
/ 492,054,286.78
-234,293.21
-234,293.21
3
1
/ /
-- --
8,803,291.90 8,808,314.85
-- --
-- -1,005,022.95 -944,914.69
-- -1,005,022.95 -944,914.69
-- --
-- --
4
(
12 31
2017 12 31
1
-- -- -- --
330,000,000.00 330,000,000.00
2.
330,000,000.00 330,000,000.00
-- -- -- --
2
1
28.50% 28.50%
[2015]39
[2015]1502
35.66% 2015 21
2017 10 23 51,626,223
5,162,622 47,604,636
52,767,258 35.66% 28.50%
2
“ ”
3
“ ”
4
5
1
/
IC
136,168.82 3,001,320.00
/
3,000,000.00
1,199,844.00
1 IC
IC
8,746,944.39
136,168.82
2 “ ” “ ”
“ ”
3,000,000.00
3
“ ”
1,199,844.00
2
110,000,000.00 2017 08 29 2018 08 28
0.3%
4,000,000.00 2016 10 21 2018 10 20
3
4,646,519.82 4,822,714.99
6
1
3,128.00 156.40 636,611.00 31,830.55
655,356.81 32,767.84
2
3,001,320.00
114,018,140.00 204,000,000.00
7
1
2
1
2
3
2017 12 31 13,810,000.00
1
2018 4 2 13,000,000.00
15,000,000.00
2
27,768,933.45
27,768,933.45
3
2017 10 19
9,445,364 17.63 2017 12 20
2018 3 29
9,445,364 5.10%
1
2017 12 31
33% 237.9
59.5
2
2017
99.4
2017 11
1
1
5,175,34 896,340. 4,279,001 4,773,1 683,754.7 4,089,400.0
89.53% 17.32% 88.75% 14.33%
1.87 81 .06 54.83 5
604,945. 604,945. 604,945 604,945.0
10.47% 100.00% 11.25% 100.00%
00 00 .00
5,780,28 1,501,28 4,279,001 5,378,0 1,288,699 4,089,400.0
100.00% 100.00%
6.87 5.81 .06 99.83 .75
1
1 4,199,077.92 209,953.90 5.00%
3 4 399,590.00 199,795.00 50.00%
4 5 450,410.20 360,328.16 80.00%
5 126,263.75 126,263.75 100.00%
5,175,341.87 896,340.81
2
(%)
850,000.20 14.71 560,123.16
590,445.00 10.21 590,445.00
542,450.00 9.38 27,122.50
467,005.55 8.08 23,350.28
284,767.19 4.93 14,238.36
2,734,667.94 47.31 1,215,279.30
2
1
3,991,41 847,293. 3,144,124 3,829,7 723,037.6 3,106,758.2
100.00% 21.23% 100.00% 18.88%
7.82 71 .11 95.92 9
3,991,41 847,293. 3,144,124 3,829,7 723,037.6 3,106,758.2
100.00% 100.00%
7.82 71 .11 95.92 9
1
2,834,841.13 141,742.05 5.00%
1 2,834,841.13 141,742.05 5.00%
1 2 4,500.00 450.00 10.00%
2 3 423,750.04 127,125.01 30.00%
3 4 210,500.00 105,250.00 50.00%
4 5 225,500.00 180,400.00 80.00%
5 292,326.65 292,326.65 100.00%
3,991,417.82 847,293.71
2
801,403.90 685,225.73
2,590,400.00 1,610,400.00
50,000.00
43,050.00 42,750.00
59,288.82 35,221.94
447,275.10 1,456,198.25
3,991,417.82 3,829,795.92
3
2,000,000.00 1 50.11% 100,000.00
2-3 20,000.00
220,000.00 5.51% 106,000.00
3-4 200,000.00
208,379.50 1 5.22% 10,418.98
170,000.00 4-5 4.26% 136,000.00
100,000.00 5 2.51% 100,000.00
-- 2,698,379.50 -- 67.61 452,418.98
3
1,833,816,640.49 1,833,816,640.49 815,247,034.81 815,247,034.81
7,306,037.98 7,306,037.98 7,309,960.94 7,309,960.94
1,841,122,678.47 1,841,122,678.47 822,556,995.75 822,556,995.75
1
500,000.00 500,000.00
500,000.00 500,000.00
800,000.00 800,000.00
830,000.00 830,000.00
3,661,494.09 3,661,494.09
602,883.05 602,883.05
11,665,844.34 11,665,844.34
375,072.67 375,072.67
16,836,024.91 16,836,024.91
8,342,478.36 8,342,478.36
5,074,272.60 5,074,272.60
9,490,244.59 9,490,244.59
3,914,749.03 3,914,749.03
4,700,000.00 4,700,000.00
6,802,741.52 6,802,741.52
8,405,231.46 8,405,231.46
6,000,000.00 6,000,000.00
5,600,000.00 5,600,000.00
137,300,000.20 137,300,000.20
64,260,000.00 491,819,993.57 556,079,993.57
3,667,456.65 3,667,456.65
100,000.00 100,000.00
419,614,000.00 491,819,993.57 911,433,993.57
35,000,000.00 35,000,000.00
15,204,541.34 15,204,541.34
6,000,000.00 6,000,000.00
35,000,000.00 35,000,000.00
5,000,000.00 5,000,000.00
6,000,000.00 6,000,000.00
22,000,000.00 22,000,000.00
5,000,000.00 5,000,000.00
1,929,618.54 1,929,618.54
815,247,034.81 1,018,569,605.68 1,833,816,640.49
2
7,309,960 1,000,000 -1,003,92 7,306,037
.94 .00 2.96 .98
7,309,960 1,000,000 -1,003,92 7,306,037
.94 .00 2.96 .98
7,309,960 1,000,000 -1,003,92 7,306,037
.94 .00 2.96 .98
3
4
266,027,262.01 189,720,060.81 244,334,866.68 174,839,686.34
7,611,536.42 854,460.99 6,030,214.76 386,570.04
273,638,798.43 190,574,521.80 250,365,081.44 175,226,256.38
5
35,776,242.94 23,164,810.69
-1,003,922.96 -943,268.60
1,497,945.21
36,270,265.19 22,221,542.09
1
78,029,135.35
7,602,809.65
53,755.46
6,383,132.36
-275,722.88
22,931,150.06
1,124,483.33
67,737,476.55 --
1 ——
1 ——
2
/ /
9.07% 0.7570 0.7570
3.53% 0.2943 0.2943
3
1
2
3
2017
196