New China Life Insurance Company Ltd.
:
601336
2018
????
Care for each and every day
20193202018
1311DACEYJohn Robert
2018
AH20180.77
24.02201830.3%
2018
“”
2018
湡?
??
????
??嚋銳
荝肅??
絑蠒??雭雿??區
?ゎ??
?銳??
肅?」?⿺肅???
袙??港???紩盗椚?プㄤプ???
??屛椚
??盗椚
袙???デ
港???デ
?叅俒?湡?⿺????程?
餒??デ
Pt
2008872
2018
NEW CHINA LIFE INSURANCE COMPANYLTD.NCI
86-10-8521323386-10-85213219ir@newchinalife.com
852-28220158852-35898359kenneth.lee@tmf-group.com
12018
<>
102100
100022
http://www.newchinalife.com86-10-85210000ir@newchinalife.com95567AAhttp://www.sse.com.cnHhttp://www.hkexnews.hk
AAA601336A
HHH01336H183171712-1716
A
H
2018
2018
岤???肅??????
倝????用?1996?9剢???????僽?????涸??????鸑鵂麑???涸??緸絞?3,090.4?ぜ?
???⿺4.1?ぜ劼匬??????涸??
??⿺剪??鸑鵂??涸餴?盗椚??ㄤ餴?盗椚???度盗椚ㄤ鵘欽??餴??2011?倝???????ㄤ翫?
?ず姿???
733,929
?餴????嫢??肅?涸肅?勉渤
65,587
嫦肅肅?
0.77
蠒?佐?
154,167
???嫢??肅?涸??嶹
7,922 4.6
??餴佐渤桧
?ゎ??
173,151 12,210
??倝????絾ざ??腊??駈桧
274.51
2018
2018201720182017
201820172018201720182017
20182017
710,275
733,929
63,715
65,587
153,474
173,151
144,132
154,167
5,383
7,922
12,063
12,210
3.3%12.8%2.9%
7.0%1.2%47.2%
2018201820172017
122,286109,29411.9%20,81128,618-27.3%20,73428,183-26.4%12,60318,311-31.2%95,86076,72524.9%
3486.3%699,826688,3151.7%%4.65.2-0.6pt%5.05.1-0.1pt12,21012,0631.2%%47.939.78.2pt173,151153,47412.8%%269.64275.93-6.29pt%274.51281.67-7.16pt
2018
Forbes20182000402
201850060A2A2018500226Brand Finance201810029WPP&BrandZ?10045
2017372017A“3
?
15”“”212018
2018“”402018
201 | 8 | 07 |
0 | 8 |
2018“”
“”
“”
“”
“”
2018
2018
20187,339.293.3%201879.2247.2%122.101.2%2018
958.6024.9%1,222.8611.9%12018655.872.9%
2018“”
58.7%
26.02018108172
80.6039.2%44.0%“”
47.9%
8.21390.7%1.32584.9%1.9
20182018376.3%52.8%6.0
“”0.5612.7%2.0711.9%1.04
第四节
致股东函
新华人寿保险股份有限公司 2018年年度報告
第四节
20184.6%
20185651.551545
201970
2019320
2018
201820172016
154,167144,1327.0%146,173122,286109,29411.9%112,5607,9225,38347.2%4,942
7,9695,49545.0%4,90513,7687,86575.1%7,330
20181201822018320184
46,15937,51039,82730,67139,43428,43632,13822,278
2,6093,1901,903220
2,6243,2061,919220
(489) 4,624 6,577 3,056
201820172016
733,929710,2753.3%699,18165,58763,7152.9%59,118
201820172016
2.541.7346.8%1.58
2.541.7346.8%1.58
2.551.7644.9%1.57
12.25%8.76%3.49pt8.45%
12.33%8.95%3.38pt8.39%
4.412.5275.0%2.35
201820172016
21.0220.422.9%18.95
2018
20182017
(3)
(61)(163)
–
(47)(112)
20182018
20172017
20162016
(1)
699,826688,3151.7%679,794
(2)
4.6%5.2%-0.6pt5.1%119,947107,92811.1%111,54711.1%-3.2%14.3pt0.3%50,38137,70933.6%37,744
(3)
4.8%5.2%-0.4pt6.9%
1.2.3. +
20182018
20172017
733,929710,2753.3%668,333646,5523.4%65,59663,7232.9%
7,9225,38347.2%
201820181231
2018
6 30%
20181231
20171231
9,9406,32257.2%4,3152,87050.3%
3,8971,435171.6%64,69041,80954.7%1,71591587.4%7,0444,74148.6%4,3392,56369.3%
3,6651,831100.2%1,777364,836.1%12,95919,925-35.0%
5,3183,17667.4%1,8051,28041.0%5,2263,92233.2%(2,791)1,597
20182017
(1,932)(1,264)52.8%(407)
(102)299.0%
(379)
(321)(51,135)
(38,379)33.2%
103,200.0%
273117.2%(1,797)
(1,101)63.2%
(2,587)
(1,946)32.9%
(4,388)
3,5356,060-41.7%
2018
2018
20181,222.8611.9%208.1127.3%2018122.101.2%1,731.5112.8%
(1)
1,956.371,704.3514.8%
78.4%8.2
99.6%
58.7%26.060.8%
132590.7%84.9%20171.31.94.8%0.42.6%
1.
12311220182017
122,286109,29411.9%
20,81128,618-27.3%
435-82.3%
20,73428,183-26.4%
12,60318,311-31.2%
95,86076,72524.9%
5,6153,95142.1%
2017
2018
12311220182017
16,07822,097-27.2%
16,02021,731-26.3%
366-84.2%
79,80863,27226.1%
3,2801,91471.4%99,16687,28313.6%
4,7186,487-27.3%
4,7146,451-26.9%
36-88.9%
16,04313,44619.3%
4700.0%20,79319,9374.3%
34-55.9%
728.6%
2,3032,03313.3%2,3272,07412.2%
122,286109,29411.9%
1. 20172.
2018
(1)
2018“
”991.6613.6%160.2026.3%798.0826.1%32.8071.4%“”201837.06.3%
(1)
17.515.9%
(2)
52.8%6.0
(3)
4,37224.6%
2018
207.934.3%47.1426.9%160.4319.3%12.4146.4%(2)
201823.2712.2%2018
2.31587.766.7
1. =∑
>02 =*100%={∑[
+2]}3 =
2018
12311220182017
122,286109,29411.9%
(2)
49,68751,860-4.2%
3,04511,755-74.1%
46,64240,10516.3%
–––42,57131,26236.2%
12,2219,35930.6%
26,80419,47737.6%
3,5462,42646.2%28,03824,71213.5%
5,5457,503-26.1%
22,37317,10430.8%
10514.3%1,9491,42037.3%
–––
–––
1,9491,42037.3%
(2)
402.5%
–1-100.0%
395.1%
––––––
–––
–––
–––
1. 20172.3. “– ”500,000
2018
2018122.2130.6%19.4937.3%
12311220182017
122,286109,29411.9%11,6179,97616.4%9,9748,67814.9%9,4519,3221.4%7,7077,4373.6%6,2675,7079.8%5,8995,03517.2%5,7804,89618.1%5,4224,66816.2%5,3704,85710.6%4,7154,23211.4%50,08444,48612.6%
201835201859.0%
2018
(1) 5
110,1835282C7,4829336,295355
C14,621954,3398
1C13,83522,9513A2,61042,48052,081
(2) 3
14,803763
1,22429735672
(3) 3
–13
1. “–”500,0002. 2018
2018
12311220182017
(1)
4.7%4.2%0.5pt
(2)
90.7%89.4%1.3pt
(3)
84.9%83.0%1.9pt
1.2. 13133. 2525
12311220182017
33,03933,906-2.6%51,13538,37933.2%2,3341,73634.4%9,8658,03122.8%33,88524,49838.3%5,0514,11422.8%(754)
(670)12.5%
43050.0%26,42230,866-14.4%
109,968102,4857.3%
2.6%34.4%22.8%38.3%22.8%
2018
12311220182017
16,70815,9055.0%
(1)
1,8164,457-59.3%13,1119,37339.9%1,1431,653-30.9%
41653.1%
(1)
6-83.3%
1.
20185.0%
20181231
20171231
1,8051,28041.0%1,06482728.7%527,494523,0160.9%64,25750,15428.1%
594,620575,2773.4%
(1)
463,222459,8750.7%51,69338,25435.1%78,74376,4623.0%
65140.9%
(1)
3528.6%
594,620575,2773.4%
1.
201820173.4%
2018
20184.6%5.0%
4,599.0265.7%1.62018
1,160.5816.6%2.52018
2018
201820171231
699,826100.0%688,315100.0%1.7%
(1)
64,6909.2%41,8096.1%54.7%
459,90265.7%463,46867.3%-0.8%
275,21339.3%263,78238.3%4.3%
66,2819.5%63,7569.3%4.0%
(2)
39,1095.6%40,2005.8%-2.7%
10,0001.4%20,0002.9%-50.0%
(3)
69,2999.9%75,73011.0%-8.5%
116,05816.6%131,37019.1%-11.7%
42,2986.1%49,8187.3%-15.1%
(4)
32,2434.6%40,1125.8%-19.6%
(5)
41,5175.9%41,4406.0%0.2%
4,7920.7%4,8960.7%-2.1%
(1)
9,0051.3%8,8121.3%2.2%
(6)
45,3796.5%37,9605.5%19.5%
9,9711.4%6,5320.9%52.6%
300,94943.0%320,38546.6%-6.1%
214,53130.7%206,32130.0%4.0%
(7)
169,58324.2%150,18121.8%12.9%
4,7920.7%4,8960.7%-2.1%
1.2.3.4.5.6.7.
2018
12311220182017
22.1%2,6132,5641.9%23,85623,3382.2%6,2356,262-0.4%
(1)
1,4861,31013.4%
(2)
34,32833,5872.2%(932)1,766(379)
(1,835)
(1,097)67.3%
29636.5%
(3)
31,58634,676-8.9%
(4)
5.0%5.1%-0.1pt
(4)
4.6%5.2%-0.6pt
1.2.3. =++++4. =
2018
20182,260.8132.3%2.72018
80%
(1)
AAA95.1%
AAA95.1%AA+3.2%AA1.7%
100.0%
(2)
20181231
184,68981.7%-1.2pt(14,997)
66,28129.3%2.8pt2,525
39,10917.3%0.6pt(1,091)
10,0004.4%-3.9pt(10,000)
64,29928.5%-0.8pt(6,431)
5,0002.2%0.1pt–
41,39218.3%1.2pt115
13,5686.0%-1.4pt(4,296)
4,4431.9%0.2pt315
18,5658.2%2.1pt3,980
4,7002.1%0.2pt–
0.1%0.1pt116
226,081100%(14,882)
2018
(3)
34,98015.5%20,4039.0%18,4538.2%16,4987.3%14,5436.4%
8,6293.8%8,1943.6%5,6972.5%5,5002.4%5,0702.3%
137,96761.0%
1-17
20181231
20171231
221,299192,528225,299196,52882,07269,773
(1)
269.64%275.93%
(1)
274.51%281.67%
1. ==
2018
20181231
20171231
91.1%91.0%
12311220182017
13,7687,86575.1%(3,246)19,285(10,443)
(32,362)-67.7%
75.1%
67.7%
90.05646.90
4,599.021,160.58
2018
(1)
6,5329,9713,439(379)
(2)
320,385300,949(19,436)(1,835)
326,917310,920(15,997)(2,214)
1.2.
20182017
1,093
(1)
1,9321,264
1.
2018
20181231
50099.4%1,7671,467206
99.6%33225231
(1)
867100%8418129
(2)
964100%774756(31)
(3)
5,000100%5,0895,03936
15100%1515–200100%114107(8)
3,200100%903902(6)
2018
1,908100%1,1361,088(33)
10100%771
(4)
500100%478468–
(5)
170100%13590(40)1,12745%1,1881,019–
9.2%271,42278,2647,3751940%755152(16)
2018
1. 9.610.96
20189272.352018121986,7372. 396,445.22
20182273. 4050
20188284. 2018627“”“
”5. 201711820171212
2018316
2018
2019
201820192019“”“”
2019“”“”“”
2018
“”20181231“
”“”“”
? 20161120181231??
20181231201812312017123120181231
??
2018
??2018
FFA FSA2019320
2018
20181231
201611[2016]36“”“”Willis Towers Watson“”
“”
“”“”
“”
2018
20181231
11.5%
2018123120181231
2019202020212022+
4.50%4.60%4.80%5.00%4.50%4.60%4.80%5.00%4.50%4.70%5.00%5.10%7.60%7.60%7.80%7.90%
2010-2013
,2006-2010
2.0%
2018
70%
25%
100%
20181231
20181231
20171231
98,89293,21093,18379,347(18,924)(19,083)74,25960,264173,151153,474
1.2.
2018
20181231
20171231
14,21614,924(2,006)(2,861)12,21012,063
1.2. 2018123120171231254.67304.193.
20181231
20171231
11,72511,440
(94)(61)12,21012,063
1.2. 2018123120171231254.67304.193.
2018
201712312018123111.5%
11.5%2017123120181231
153,4742 12,2103 14,1294 3,1085 (5,891)6 (1,392)7 (1,096)8 (1,622)9 14510 88
173,151
2.3.4.5.6.7.8.9.10.
2018
20181231
74,25912,21012.0%70,84611,69711.0%77,89812,7565087,69613,5965060,77010,81710%110%72,98311,18810%90%75,53513,23210%110%72,99811,59610%90%75,49912,83710%110%73,55612,05510%90%74,96512,36510%110%71,72311,38210%90%76,80213,03375%69,36612,142
2018
“-”
20189292018121920182017
102520184242017102512
18.30203.042018
65.93368.0220181092018-036
2018
2018929
“”“”“”“
”“”“”“”“”Fosun Equity Investment Management Ltd (Cayman Company)
“Fosun Investment”Fosun China Momentum Fund GP,Ltd (Cayman Company)“FosunCMF”“”
13345
1.5Fosun CMFFosun Investment3.520181092018-035
2018
20182018-03620181119201812313,053.41
10%10%
201818.35
2018
5%
2014214
201862720172018201820182018628201720142014123
201820171,62620182018160
2017224201742820171502020172019201722520174292017
2018
20133185.7520186,099.85
2018“”“ ·”
201812
2019
“”(www.ss e.com.cn)
2018
20181231
20171231(+,-)20181231
–12,085,439,34066.85%2,085,439,34066.85%2–3H1,034,107,26033.15%1,034,107,26033.15%4–
3,119,546,600100.00%3,119,546,600100.00%
3,119,546,600100.00%3,119,546,600100.00%
2018
75,639A75,353H2862019259,611A59,327H284
(%)(+,-)
HKSCC Nominees Limited
(2)
33.141,033,829,636-54,820H31.34977,530,534A12.09377,162,581A
2.9993,339,045+4,181,068A0.9128,249,200A0.5818,200,000A
(3)
0.5115,969,528 +8,931,174A0.309,202,811+8,902,811A
0.299,101,370+2,720,837A0.299,023,064-360,289A
1. AH2. HKSCC Nominees Limited
HKSCC Nominees Limited3.
2018
200312168,282.09
(1)
1 201732
134.71%240.03%364.02%457.11%519.53%671.56%731.34%822.28%955.68%1031.21%
1. AH
2018
10%10%
2016121527.92018123110%10%2018123110%10%
31.34%12.09%
2018
20181231377,162,581A12.09%A18.09%20181231XV23
AH%%%
1A977,530,53431.3446.87
28,249,2000.911.352Swiss Re LtdH77,857,800
(3)
2.507.533Fosun International Holdings Ltd.H155,120,200
(4)
4.9715.004Fosun International LimitedH124,018,3003.9811.99
31,101,900
(4)
1.003.015H155,120,200
(4)
4.9715.006Black Rock, IncH57,003,4661.835.51
1,985,000
(5)
0.060.19
1. (www.hkexnews.hk)2. 3363. Swiss Re Ltd4. Fosun International Holdings Ltd.Fosun International Limited5. BlackRock, Inc.
20181231
2018
1958420163
20191
20141120191
276.1739.57
1960720191
20171
134.6162.511969620101019678201771973220187197122014719731220166DACEY John
Robert
1960520148197810201771949112016326.725.28197432016326.725.28195592016822.684.321946112016922.684.32195432017922.684.32
1. 2019116
20191162. 20191163. 20186272017
20187244.
2018
19591120147152.0681.18197332018219671020163139.9255.081975120163106.3537.92Anke D'Angelo1967220181
20189
1. 2018918Anke D'AngeloAnke D'Angelo
20189182.
2018
1958420163
20191
276.1739.5720177
201911960720171134.6162.51
201911970520191159.4881.31
201612
201721959920053159.5481.3519628201611134.6662.56197010201611134.6662.56
20109
20173196412201611134.6662.561963220132131.4160.181972420118111.6845.681963520175111.6345.63
201731968420172111.6245.64
1. 20191162. 20191163.4.5. 2018
2018
201712019116201632017120121201662007920111220049200782000520048198219871994
2010102009122010112003
720091219992009
20177201211219957201112199010199391990719956
2018
201872001320186/199519982000
20147“”600019600845“”(CPA)(CIA)1993
20042008
20166(
)1995DACEY John RobertDACEY John Robert20148DACEYDACEY2012112018320121120155Admin ReDACEY20072012(AXA)20052007(Winterthur Insurance)DACEY19821986
2018
20177201320074201310(CPA)2007
2016319902007(Kidder, Peaboby & Co., Inc)
201636019980099819987199931999820001199519982003
2016820135201612008120134LFC60162802628200662007
2018
20169
60139801398002672010620167LFC601628026282004820139601988039881990“”19762003200920132016
2017919937198119881993
2014720151201732012620161120156201642003620126200962010
11982
2018
2018220015200790135920051120071199672001519967
2016320112201042011119887201031988
2016320176201612003101999
2018
“”
2016122017220161220191162005720167
19932000
200532017220141120161220106201322004112007
3( CSERM)1996
2016112001102010
201611201092017320171201811999119962011
2018
201611201681997420073198619982010EMBA
2013220104201732010120103200810201012004120081019842003
20118201332002112011
201751997520166198620131EMBA
201722010519952004
2018
2009122012120181020166201811DACEY John
Robert
2018420191201912013120114
20147
2018102018820121220161220177201822015120161
2015620171220156201892017320189
20151220169201710
2018
2,119.93847.25“”
A
A
20181231XV
201812313538,542
1,6554.29%3,2538.44%23,28860.42%14,74538.26%
10,34626.84%38,542100.00%
2018
1,3983.63%21,49555.77%15,64940.60%38,542100.00%
2018
201831,995226.85,5683,392“”
2018
“”
“”
2018
20172018-6-27www.sse.com.cn2018-6-28www.hkexnews.hk20182018-12-19www.sse.com.cn2018-12-20
www.hkexnews.hk
2100%22100%22100%22100%11100%22100%22100%DACEY John Robert2150%2017
22100%22100%22100%22100%22100%22100%
“”
2018
14275
“”
2018
100100%10100100%10100100%10100100%
440100%10100100%10100100%DACEY John Robert109190%
10100100%10100100%10100100%10100100%10100100%10100100%
“”
2018
DACEY John Robert1
DACEY John Robert
201820172018-20202017“”
2018
20172018201820182017201720172018
20182017
2018
3DACEY John Robert4
2013827
(1)(2)
14275
2018
DACEY John Robert
20172018
DACEY John Robert2
DACEY John Robert
2018
2017201720182017
“”
20132
201911620191162019116
2018828
“”
2018
DACEY John Robert
201712192017<><><><
>2018629201812192018<>2018113www.sse.com.cn20188282018829www.sse.com.cn
1,35071130
11165845674E
2018
“”
20181231
2018
“”
“2018”
[2008]7
[2010]11[2010]69[2015]114[2006]460
2018
“”201820172018
2018[2008]7[2010]112018201811201812312018
2018
2018
20182018
2018
2018
2018
(VaR)
20181.
2.3.4.
5.6.7.
1.
AAA95%AAA2018(1)(2)(3)(4)
2018
2.
201811A8“AA+”1“AA-”3“A+”3“A”13“A+”“A”“A-”1
1.2.3.4.5.
1.
20182018
2018
2018(1)(2)(3)
2.
2018(1)(2)(3)(4)
3.
2018
2018(1)
(2)(3)(4)(5)
2018
2018
2018
1.2.“”“
”3.4.5.
20181.2.3.4.5.6.
2018
“”“”
“”
“”
“+
”
第十二节
董事会报告
新华人寿保险股份有限公司 2018年年度報告
第十二节
AA
43,596
92.28%
(www.sse.com.cn)2018
新华人寿保险股份有限公司 2018年年度報告
第十二节董事会报告
“”30%30%
2018
20180.772,4027,92230.3%20170.521,6225,38330.1%20160.481,4974,94230.3%
2018
2019320201820180.7724.02201830.3%20192018
201812312018123118.9531.43201850.38
424344
2324
2018
“”
“”
2018
“”
[2008]7[2010]1120181231
20181231
25%15%H
20181231
2018
20184
(%)
20147844100%20182114375%
201631844100%201631844100%Anke D’Angelo201812533100%
“”
2018
2018
20172017
2017
201720188
2019
2018
1.2.3.4.
2018-01-16http://www.sse.com.cn2018-01-20http://www.sse.com.cn2018-02-06http://www.sse.com.cn2018-02-12http://www.sse.com.cn2018-02-27http://www.sse.com.cn2018-03-01http://www.sse.com.cnH2018-03-06http://www.sse.com.cn2018-03-13http://www.sse.com.cn20172018-03-21http://www.sse.com.cn20172018-03-21http://www.sse.com.cn20172013-03-21http://www.sse.com.cn20172018-03-21http://www.sse.com.cn20172018-03-21http://www.sse.com.cn20172018-03-21http://www.sse.com.cn20172018-03-21http://www.sse.com.cn20172018-03-21http://www.sse.com.cn20172018-03-21http://www.sse.com.cn
20172018-03-21http://www.sse.com.cn
2018-03-21http://www.sse.com.cn2018-03-21http://www.sse.com.cn
2018
2018-03-21http://www.sse.com.cn2018-03-21http://www.sse.com.cn
2018-03-21http://www.sse.com.cn2018-03-21http://www.sse.com.cnH2018-04-17http://www.sse.com.cn
2018-04-17http://www.sse.com.cn20172018-04-27http://www.sse.com.cn20182018-04-27http://www.sse.com.cn
2018-04-27http://www.sse.com.cn
2018-04-27http://www.sse.com.cn20172018-05-10http://www.sse.com.cn20172018-05-10http://www.sse.com.cn
2018-05-15http://www.sse.com.cn20182018-05-17 http://www.sse.com.cn20172018-06-09http://www.sse.com.cn
2018-06-12http://www.sse.com.cn20172018-06-28http://www.sse.com.cn20172018-06-28http://www.sse.com.cn
2018-06-28http://www.sse.com.cn
2018-06-28http://www.sse.com.cn20182018-07-06http://www.sse.com.cn
2018-07-06http://www.sse.com.cn
2018-07-14http://www.sse.com.cn20182018-07-19http://www.sse.com.cn
2018
2018-07-25http://www.sse.com.cn2018-08-01http://www.sse.com.cn20172018-08-03http://www.sse.com.cn
2018-08-14http://www.sse.com.cnH2018-08-16http://www.sse.com.cn20182018-08-29http://www.sse.com.cn20182018-08-29http://www.sse.com.cn20182018-08-29http://www.sse.com.cn
20186
2018-08-29http://www.sse.com.cn
2018-08-29http://www.sse.com.cn
2018-08-29http://www.sse.com.cn
2018-08-29http://www.sse.com.cn
2018-08-29http://www.sse.com.cn
2018-08-29http://www.sse.com.cn
2018-08-29http://www.sse.com.cn
2018-08-29http://www.sse.com.cn
2018-08-29http://www.sse.com.cn
2018-09-12http://www.sse.com.cn
2018-09-19http://www.sse.com.cnH2018-10-09http://www.sse.com.cn
2018-10-09http://www.sse.com.cn
2018-10-09http://www.sse.com.cn
2018-10-09http://www.sse.com.cn
2018-10-09http://www.sse.com.cnH2018-10-12http://www.sse.com.cn
2018-10-17http://www.sse.com.cn
2018
20182018-10-27http://www.sse.com.cn
2018-10-27http://www.sse.com.cn20182018-11-03http://www.sse.com.cn20182018-11-03http://www.sse.com.cn
2018-11-14http://www.sse.com.cn
2018-12-06http://www.sse.com.cn20182018-12-06http://www.sse.com.cn
2018-12-14http://www.sse.com.cn20182018-12-20http://www.sse.com.cn20182018-12-20http://www.sse.com.cn
2018
(2019)60847268_A01
:
201812312018
201812312018
“”
“”
(2019)60847268_A01
()
::
201812315,946.2089%
4(21)(c)5
(1)5(8)35
76(1)(c)
:
(2019)60847268_A01
()
::
201812313,009.49
“”“”“”“”
“50%()”“”
4(5)(c)5(3)
(2019)60847268_A01
()
::
201812313,009.4999.401,311.96
5(2)
77(1)
(2019)60847268_A01
(2019)60847268_A01
:
(1)
(2)(3)(4)
(5)(6)
(2019)60847268_A01
2019320
108264
20181231
20171231
20181231
20171231
9/71(1)8,9458,8138,2598,245
9,9406,3228,1205,3744,3152,8703,7892,658
7,9997,1647,6256,790
2,3072,3382,3072,338
1,3481,2921,3481,292
31,32727,00031,32727,000
15/71(2)3,8971,4353,8511,681
64,69041,80964,13041,369
300,949320,385294,433314,195
214,531206,321214,472206,262
50,50961,60039,90241,500
20/71(3)4,7924,89630,74235,445
1,715
7,0444,7417,1074,540
7,4555,9545,6894,429
4,3392,5632,9031,526
3,6651,8311,6721,633
1,777
1,752
1,039
733,929710,275732,581709,166
20181231
20181231
20171231
20181231
20171231
––
12,95919,92512,89419,9251,8081,9411,8081,9412,1881,8012,1881,801
2,6292,5222,2722,109
1,4601,5511,4371,479
5,3183,1765,3183,176
2,0841,9722,0292,018
40,35933,71140,35933,711
1,8051,2801,8051,280
1,064
1,064
527,494523,016527,494523,016
64,25750,15464,25750,154
4,0004,0004,0004,000
––
668,333646,552667,680646,049
3,1203,1203,1203,120
23,91423,95423,91223,952
(2,791)1,597(2,813)1,584
5,2263,9225,2263,922
4,7073,9224,7073,922
31,41127,20030,74926,617
65,58763,71564,90163,117
––
65,59663,72364,90163,117
733,929710,275732,581709,166
108264
100107:
20181231
108264
2018201720182017
154,167144,132153,825143,750119,947107,928119,947107,928
122,286109,294122,286109,294
(1,932)(1,264)(1,932)(1,264)
(407)(102)(407)(102)
49/71(5)33,80335,64933,63635,488
(379)
(345)
(321)
(321)
–
––
(143,552)
(136,631)
(143,359)
(136,507)
(33,039)(33,906)(33,039)(33,906)
(51,135)(38,379)(51,135)(38,379)
(26,752)(30,876)(26,752)(30,876)
(126)(4)(126)(4)
(166)(169)(142)(144)(16,708)(15,905)(16,708)(15,905)
(12,561)(14,050)(12,477)(14,002)
(2,945)(3,194)(2,860)(3,143)
(1,797)(1,101)(1,797)(1,101)
10,6157,50110,4667,243
(141)(193)(141)(192)
10,5107,33010,3597,072
(2,587)(1,946)(2,516)(1,881)
2018
108264
2018201720182017
7,9235,3847,8435,191
7,9235,3847,8435,191
7,9225,383
(4,388)
(4,397)
(4,388)
(4,397)
(108)
(107)
(4,291)
(4,290)
(13)––
––––
3,5356,0603,4465,875
3,5346,059
2.541.732.541.73
2018
108264
2017113,12023,9199213,4033,40324,35259,118759,125
–356765195192,8484,59714,598––676––5,3836,05916,060–––519519(2,535)(1,497)–(1,497)–––519–(519)–––––––519(519)––––––––(1,497)(1,497)–(1,497)–35––––35–35
–35––––35–35
201712313,12023,9541,5973,9223,92227,20063,715863,723
2018113,12023,9541,5973,9223,92227,20063,715863,723
–(40)(4,388)1,3047854,2111,87211,873
––(4,388)––7,9223,53413,535
–––1,304785(3,711)(1,622)–(1,622)
–––1,304–(1,304)–––
––––785(785)–––
–––––(1,622)(1,622)–(1,622)
–(40)––––(40)–(40)
–(40)––––(40)–(40)
201812313,12023,914(2,791)5,2264,70731,41165,587965,596
2018
108264
2017113,12023,9179003,4033,40323,96158,704
–356845195192,6564,413––684––5,1915,875–––519519(2,535)(1,497)–––519–(519)–––––519(519)––––––(1,497)(1,497)–35––––35
–35––––35
201712313,12023,9521,5843,9223,92226,61763,117
2018113,12023,9521,5843,9223,92226,61763,117
–(40)(4,397)1,3047854,1321,784
––(4,397)––7,8433,446
–––1,304785(3,711)(1,622)
–––1,304–(1,304)–
––––785(785)–
–––––(1,622)(1,622)
–(40)––––(40)
–(40)––––(40)
201812313,12023,912(2,813)5,2264,70730,74964,901
2018
108264
2018201720182017
122,389107,825122,389107,825–
–
5,3762,6395,3762,639
67(1)
1,058
1,186
128,578111,814128,419111,942
(82,032)(72,059)(82,032)(72,059)(419)–(419)–(126)(4)(126)(4)(16,322)(15,821)(16,322)(15,821)(8,714)(9,825)(8,227)(9,411)(3,385)(2,506)(3,225)(2,386)
67(2)(3,812)(3,734)(3,590)(3,604)
(114,810)
(103,949)
(113,941)
(103,285)
68(1)/71(6)13,7687,86514,4788,657
154,824240,177148,257238,93033,14935,49633,09635,484
–
–––
187,984276,082181,353274,561
2018
108264
2018201720182017
(177,613)
(249,073)
(173,558)
(247,328)
(4,327)(3,169)(4,327)(3,169)
(7,806)(3,994)(5,612)(3,633)(1,446)(548)(1,131)(446)(38)(13)(612)(541)
(191,230)
(256,797)
(185,240)
(255,117)
(3,246)19,285(3,887)19,444
–––
–––
–––
(1,793)(2,140)(1,793)(2,140)–(10,000)–(10,000)(8,760)(20,222)(8,825)(20,222)(5)–––
(10,558)(32,362)(10,618)(32,362)
(10,443)(32,362)(10,618)(32,362)
(206)
(208)
(5,418)
(4,469)8,81214,2308,26312,732
68(3)/71(6)9,0058,8128,3388,263
2018
“”1996
“”200012201131226201112A158,540,000H358,420,00020121H2,586,600
31.20201816
“”
“”“”“”22017
201812312018
2018
(1)
111231
(2)
(3)
(a)
(b)
(4)
2018
(5)
(a)
(i)
2018
(5)
(a)
(ii)
(iii)
(iv)
(b)
2018
(5)
(c)
50%
2018
(5)
(d)
(e)
(i)(ii) “”
2018
(6)
(a)
(b)
(c)
(d)
2018
(7)
(8)
(9)
(10)
2018
(11)
(a)
(b)
(c)
(12)
2018
(13)
(a)
(b)
2018
(13)
(b)
(c)
(d)
(e)
2018
(14)
20%
(15)
40–455%2.11%~2.38%
4(20)
2018
(16)
40-455%2.11%~2.38%
5-85%11.88%~19.00%5-125%7.92%~19.00%4(20)
(17)
4(20)
2018
(18)
4(20)
3-5
(19)
(20)
2018
(21)
(a)
(b)
2018
(21)
(c)
(i)
(ii)
2018
(21)
(c)
(iii)
(1)(2)(3)
2018
(21)
(c)
(iii)
2018
(21)
(c)
(iii)
Bornhuetter–Ferguson
2018
(21)
(d)
(e)
4(6)(b)4(6)(d)
(22)
20091120082(a) 0.15%0.05%(b) 0.8%0.15%(c) 0.8%
0.08%0.05%1%
2018
(23)
(a)
(b)
(a)(b)
2018
(23)
(24)
(a)
4(21)(c)(i)
(b)
(c)
(d)
2018
(25)
(26)
2018
(27)
(28)
(a)
(b)
2018
(28)
(c)
(29)
200910%
(30)
(31)
(a)
2018
(31)
(b)
(c)
20181231
2018
(31)
(c)
(32)
2018
(33)
2018
(1)
(a)
=100%5%
2018
(1)
(b)
1%=100%
(2)
2018
(1)
(a)
2018123120171231
201812314.50%~5.00%201712314.50%~5.00%“”2018123120171231
201812313.32%~4.75%201712313.16%~4.75%
2018
(1)
(b)
(2010–2013)
(2006–2010)
(c)
(d)
70%
(e)
2018
(2)
(a)
(b)
(c)(d)
2018
(3)
(4)
(5)
(6)
19982006“”“”
“”“”2,91020071,455
2018
(6)
20113“”
201517020012002170
“”2013318“”201312255.752014513201478201511241,6231,58120165252018874,2384,1282018821
2018123187420171231915
(7)
2018
(8)
5(1)20181231201812311,8953,143
5,0382019320
(1)
25%
(2)
20186%
(3)
2018
2018
(1)
20181231
563–99.40%99.40%8
40–99.64%99.64%11867–100%100%–2964–100%100%–
15–100%100%–200–100%100%–
10–100%100%–3920–100%100%–45,000–100%100%–
1,173–100%100%–5530–100%100%–6170–100%100%–
10,452–9
2018
(1)
1 2018960
1,0962018927235867201812192 2016300
9642016122430096420182273 2016
5003,200201772520188172018119264201812319204 20184,000
5,00020184304,0004,9901020188
5 20186276 2017
201711820183161702018417
2018
(1)
91110000789957546R
5061181637-000-03-14-6
91110229783248802X
91110229593883274Y
15 91110229593883282R
911101070938162519
2018
10 91440101304602350H
3,20091340100099501517Y
5,000
91110105MA008ABN6W
1,908
9146900209870905XR
(1)
2018
(1)
91110302675050065Q
170 91110106MA008KCX1R
(2)
–
“”
100%10010,000
–
“”–
“”
94.02%1.5912
2018
–
“”
100%2.574
(1)–
“”–
“”
90.00%0.455
–
“”
90.00%0.910
–
“”
87.93%2.571
(42)–
“”
90.00%0.9
–
“”
90.00%0.99
(2)
2018
–
“”
90.00%0.4512
(2)–
“”–
“”
90.00%0.99
–
“”
100%101,000
–
“”
100%404,000
2018121820181228
13590201811201811
(3)
(2)
2018
2018100%201831
201831201831
2828
4141(1)(1)
(130)(130)
–
–
–
2018
201831
1231
(37)
20181231
2018123120171231
5,3141.00005,3145,0161.00005,016
2486.86321,6992156.53421,404
1,1250.87629863500.8359292
7,9996,712
9461.00009462,1011.00002,101
2,101
6,2601.00006,2607,1171.00007,117
2486.86321,6992156.53421,404
1,1250.87629863500.8359292
8,9458,813
20181231192017123119
2018
20181231
20171231
2,274
–
3,0891,168
5,1704,193
1,681
6,8515,154
9,9406,322
2018
20171231
20181231
7852,797(2,085)1,4975,73223,856(23,888)5,7006471,440(1,285)
7,16428,093(27,258)7,999
––––
7,16428,093(27,258)7,999
20161231
20171231
2,6412,708(4,564)7856,50023,338(24,106)5,732
5231,279(1,155)647
9,66427,325(29,825)7,164
––––
9,66427,325(29,825)7,164
(1) 2018123120171231
(2) 20181231
20171231
(3) 2018123172(5)(b)5%5%
20171231
(4) 2018123120171231
2018
20181231
20171231
1,3951,451
2,3072,338
––
2,3072,338
(1) 20181231320171231
(2) 20181231
20171231
(3) 201812315%5%
20171231
(4) 2018123120171231
2018
20181231
20171231
––
(1) 20181231120171231
(2) 20181231
20171231
(3) 201812315%5%
20171231
(4) 20181231
“”
163166%
5%82134%
11–
246100%
(5) 20181231201712
2018
20181231620171231
2018123120171231
15(10)2,828–2,828245–24515(4)874(874)–915(915)–662–662777–77778–7876–7615(9)66–6644–4415(12)37(37)–37(37)–17–1713–1315(14)16(16)–16(16)–15(13)14(14)–14(14)–15(15)12(12)–12(12)–15(11)3–34–4247(4)243280(4)276
4,854(957)3,8972,433(998)1,435
2018
(1)
20181231
20171231
3,7301,258
1,014
4,8542,433
(957)(998)
3,8971,435
(2)
2018
(998)(3)41–3(957)
2017(998)(4)––4(998)
2018
(3)
2018123120171231
87418%(874)100%91538%(915)100%
3,66975%––1,20450%––
2285%––2319%––832%(83)100%833%(83)100%
4,854100%(957)20%2,433100%(998)41%
(4) 20181231
874(874)100%5(6)
20171231
915(915)100%5(6)
2018
(5) 20181231
37(37)100%15(12)14(14)100%15(13)16(16)100%15(14)12(12)100%15(15)
4(4)100%
83(83)
20171231
37(37)100%15(12)14(14)100%15(13)16(16)100%15(14)12(12)100%15(15)
4(4)100%
83(83)
2018
(6)
20181231
2,82858%1–
87418%5(874)66214%1–2–
782%1–5–661%1–
4,50893%(874)
20171231
91538%5(915)77732%1–2–24510%1–
763%1–5–442%1–
2,05785%(915)
(7) 201812315%5%
20171231
(8) 2018123120171231
(9)
2018
(10)
(11)
(12)
2005372005“”37
(13)
2009
277182011
2012202012201280
10020121231
2013920153
2018
(14)
2005“”
200920123732012
(15)
2004“”1042004“”
100162007
20181231
20171231
–
7,0001,500
4,1007,000
15,0004,100
13,50015,000
23,59013,500
1,500–
64,69041,809
2018
20181231
20171231
7,1871,693
21,02216,515
15,33424,690
12,65011,995
66,28163,756
64,29970,730
186,773189,379
5,0005,000
5,0005,000
37,12745,623
29,46637,772
13,56817,864
1,0661,171
–
81,468102,593
4,4434,128
4,7004,700
18,56514,585
27,70823,413
300,949320,385
201812311,74020171231
2018
(1)
20181231
20171231
186,773189,379
184,808190,254
1,965(875)
––
81,468102,593
94,39597,799
(10,885)5,830
(2,042)(1,036)
268,241291,972
279,203288,053
(8,920)4,955
(2,042)(1,036)
2018
(1)
2018
5,000––5,000–––252
4,128905(590)4,443–––28
4,700––4,700–––280
14,5853,980–18,565–––1,098
28,4134,885(590)32,708–––1,658
2017
5,000––5,000–––2622,7281,597(197)4,128–––283,7001,000–4,700–––23011,0633,522–14,585–––462
22,4916,119(197)28,413–––982
2018
(2)
20182017
–(1,036)(1,036)–(1,357)(1,357)–(1,835)(1,835)–(1,097)(1,097)
–––––––829829–1,4181,418
––––––
–(2,042)(2,042)–(1,036)(1,036)
2018123120171231
86,09090,98171,47469,215
28,55830,48031,05029,552
41,11043,67045,03044,718
58,77361,45658,76758,707
214,531226,587206,321202,192
201812312017123120182,4052018
2018
20181231
20171231
(1)10,00020,000(2)39,10940,2001,4001,400
50,50961,600
(1)
“”
“”20181218(2)
2018
20181231
20171231
“”3,0783,179“”
“”
“”
“”
4,7924,896
20183.5220181231
2018
2018
2,9173,179–370(148)(268)(55)––3,078–
600764–14–(24)–––754–
192192–(13)–––––179–
778–30–(11)–(2)–95–
108–3–––––11–
507675–––––––675–
4,2334,896–404(148)(303)(55)(2)–4,792–
2017
2,9172,833–307149(158)48––3,179–600757–7–––––764–192199–(7)–––––192–756–36–(8)–(6)–78–1015–(7)–––––8–507715–(40)–––––675–
4,2334,575–296149(166)48(6)–4,896–
2018
9.21%0%9.21%24%0%24%2,50040%0%40%19.10%39.86%39.86%30%0%30%445%0%45%1,127
2011823201124%
2018
201812312018201712312017
20181231
20171231
147,210117,018124,212104,987
271,422222,005
121,876107,15871,28248,433
193,158155,591
35,76532,764
––35,76532,7643,2933,265(215)(86)
3,0783,179
20182017
38,73331,0757,3755,1503,7705,260
2018
20182017
1,0391,042
––
201812312018
20181231
20171231
1,046
1,1881,196
––
1,0191,019
2018
20182017
–(88)–(88)
20181231
1,715
20171231
“”
2018
2018
5,2145,214
27272,8072,807
(413)(413)
7,6357,635
(473)(473)
(157)(157)
3939
(591)(591)
7,0447,044
4,7414,741
2017
3,7283,7281,4861,486
5,2145,214
(333)(333)
(100)(100)
(40)(40)
(473)(473)
4,7414,741
3,3953,395
2018
(1) 2018374413
2017
(2) 2018123120171231
(3) 20181231
8,417201712316,002
1,96665,000-72,000
84,500-111,111
1,000-1,6001,72626,000-27,500
48,800-51,800
500,00085611.4-13.79
24.8-27
6%-7%6773.81-4
6%-6.5%6704.7-5
6%-6.5%4423.2-3.5
6%-7%3733-3.4
6%-8%
2018
3293.33-4.20
8.20-9.17
6.5%-7%5.5%-7%160,000-180,0002298-8.4
5.5%-6%2012.1-2.67
6.5%-7%16548,000-48,8001404.3-4.67
6%-8%1162.6
5.5-5.7
4.5%-5.5%5%-5.5%1122.5-2.7
5%-5.5%1119.8-10.83
6%-6.5%1099.3-10
5%-5.5%5533,333-35,669482-2.3
6.5%-7%291.6-1.61
7%-8%252.6-2.67
5.5%-6%251.64-1.91
5%-7%103-3.1
6%-7%31.6-1.7
5%-6%
2018
2018
6,1839021727,257
14610912561,1271–1,128
413––413
264131
–(37)(6)(43)
7,8959791689,042
(671)(545)(87)(1,303)
(168)(102)(13)(283)
(39)––(39)
(2)––(2)
–35540
(880)(612)(95)(1,587)
7,015367737,455
5,512357855,954
2018
2017
6,2841,1661807,630
24132315938812–400(35)35––
(45)––(45)
(422)––(422)
(9)––(9)
(2)(443)(11)(456)
6,1839021727,257
(557)(699)(82)(1,338)
(157)(140)(13)(310)
40––40
2(2)––12968305
(671)(545)(87)(1,303)
5,512357855,954
5,727467986,292
2018123173220171231765
2018
2018123120171231
580–580295–295465–465465–465387–387282–282303–303–––230–230–––94–94–––93–93–––89–89265–26586–8671–71–––207–2072,012–2,012978–978
4,339–4,3392,563–2,563
201812311%20171231
2018
1,5859502,5351,758511,809
–171171–5050
3,3431,2224,565
(163)(541)(704)
(51)(145)(196)
(214)(686)(900)
3,1295363,665
1,4224091,831
2018
2017
1,5857572,342
–2525–169169–(1)(1)
1,5859502,535
(123)(427)(550)
(40)(114)(154)
(163)(541)(704)
1,4224091,831
1,4623301,792
201812311,75820171231
2018
20181231
20171231
(1)
(1)
20171231
20181231
19491(96)
15384(31)
347175(127)
20161231
20171231
28211(99)194
7594(16)153
357105(115)347
2018
20172018
12311231
9983(41)(3)–
1,0361,835––(829)2,042
2,0341,838(41)(3)(829)2,999
20162017
12311231
9984–(4)–9981,3571,097––(1,418)1,036
2,3551,101–(4)(1,418)2,034
20181231
20171231
(1)2,2011,500(2)10,75818,425
12,95919,925
20181231
20171231
12,95919,925
2018
20181231
20171231
12,95919,925
(1) 20181231
2,279201712311,695(2)
2018123178,19720171231
64,160
20181231
20171231
(i)
(ii)
–
(1) 201812315%5%
20171231
(2) 20181231(i)(ii)
20171231
(3) 2018123120171231
2018
2018
(1)2,3177,641(7,582)2,376(2)401,075(1,008)107
–7(7)–165109(128)146
2,5228,832(8,725)2,629
2017
(1)1,8899,243(8,815)2,317
(2)32932(924)40
–7(7)–15789(81)165
2,07810,271(9,827)2,522
20181231201712312019
2018
(1) :
20171231
20181231
1,9426,338(6,326)1,954358227(176)
3390(392)
–348(350)(2)112(12)
230(30)
14503(507)
–183(181)
2,3177,641(7,582)2,376
20161231
20171231
1,5948,059(7,711)1,942
280212(134)358
2365(364)3–328(328)––12(11)1225(25)2
13441(440)14
–166(166)–
1,8899,243(8,815)2,317
2018
(2)
20171231
20181231
6844(844)
1530(30)
19201(134)
401,075(1,008)
20161231
20171231
10784(788)61330(28)15
9118(108)19
32932(924)40
20181231
20171231
1,2521,352
1,4601,551
2018
20181231
20171231
5,2713,103
5,3183,176
(1) 201812315%5%
20171231
(2) 2018123120171231
(3) 201812311,423201712311,140
20181231
20171231
15(12)
2,0841,972
2018
(1) 201812315%5%
20171231
(2) 2018123120171231
(3) 2018123133220171231364
20182017
33,71129,82011,0599,043(5,726)(6,381)(55)(62)1,6161,285(246)
40,35933,711
20181231
20171231
3,4303,438
7,2246,689
3,7433,128
25,96220,456
40,35933,711
2018
(1)
20172018
12311231
1,2805,560––(5,035)1,8058272,571(2,334)––1,064523,01686,796(45,542)(32,471)(4,305)527,49450,15423,129(3,259)(568)(5,199)64,257
575,277118,056(51,135)(33,039)(14,539)594,620
20162017
12311231
1,1643,846––(3,730)1,280
6401,923(1,736)––827502,49387,825(34,318)(33,467)483523,016
38,93117,369(2,325)(439)(3,382)50,154
543,228110,963(38,379)(33,906)(6,629)575,277
2018
(1)
20172018
12311231
(71)(542)––424
(189)
(22)(88)94––
(16)
(1,292)(209)1321011
(1,348)
(612)(931)52816107
(892)
(1,997)(1,770)75426542
(2,445)
20162017
12311231
(57)(202)––188(71)
(38)(101)117––(22)
(1,410)(149)2431311(1,292)
(468)(563)3101693(612)
(1,973)(1,015)67029292(1,997)
2018
(2)
2018123120171231
1,805–1,8051,280–1,2801,064–1,064827–82740,076487,418527,49433,021489,995523,016864,24964,257250,15250,154
42,953551,667594,62035,130540,147575,277
2018123120171231
(189)–(189)
(71)–(71)
(16)–(16)
(22)–(22)
(91)(1,257)(1,348)
(122)(1,170)(1,292)
(321)(571)(892)
(216)(396)(612)
(617)(1,828)(2,445)
(431)(1,566)(1,997)
(3)
20181231
20171231
1,064
2018
2014114,000105.6%57.6%
20171231
20181231
4,000––4,000
20161231
20171231
14,000–10,0004,000
201812314,061
20182017
––––
2018
(1)
20181231
20171231
3,7981,821(2,080)(1,839)
1,777
(59)(54)
2018123120171231
291191457
9193,679
(512)(2,045)
2831,1341756981224871265025482,1904501,801236945211843
(340)(1,362)
(368)(1,470)
(20)(82)
(60)(244)
1,7777,11036142
2018
(1)
2018123120171231
–––(2)–––1––
(60)(238)
(54)(216)
(59)(237)
(54)(216)
(2)
2018123120171231
10240916635102,0422591,0361224881265025482,1904501,8012369452118432,2128,850––
––7503,00068271
3,79815,1951,8217,279
3,19412,7781,4455,776
6042,4173761,503
3,79815,1951,8217,279
2018
(3)
2018123120171231
––
(1,262)(5,045)
(1,293)(5,173)
––
(72)(288)
(2)(6)
(227)(908)
(84)(338)
(340)(1,362)
(368)(1,470)
(148)(591)
(123)(494)
(2,080)(8,322)
(1,839)(7,353)
(1,414)(5,655)
(1,297)(5,187)
(666)(2,667)
(542)(2,166)
(2,080)(8,322)
(1,839)(7,353)
2018
(4)
20181231
20171231
20181231
20182017
2018–
2019
2020
2021
2022
2023
–
2018
20181231
20171231
–
20172018
12311231
2,086––––2,0861,034––––1,034
3,120––––3,120
20162017
12311231
2,086––––2,0861,034––––1,034
3,120––––3,120
2018
20171231
20181231
(10)–(40)
(50)23,964––23,964
23,954–(40)23,914
20182017
(16,635)4,159(12,476)
2,588(647)1,941
2,740(685)2,055
(758)190(568)
8,173(2,043)6,130
(1,056)264(792)
(144)36(108)
144(36)108
11–11
(13)–(13)
(5,855)1,467(4,388)
905(229)676
2018
20171231
20181231
3,792(13,895)3,474(6,629)
(2,250)8,173(2,043)
3,8806(144)36(102)111–
48––
1,597(5,855)1,467(2,791)
20161231
20171231
2,4191,830(457)3,792
(1,458)(1,056)264(2,250)
(102)144(36)6
14(13)–148––48
921905(229)1,597
2018
20171231
20181231
3,922785–4,707–519–
3,922785–4,707
7,8442,089–9,933
20161231
20171231
3,403519–3,9223,403519–3,922
6,8061,038–7,844
10%
50%201810%785201710%
2018627201710%5192007320201810%785201710%519
2018
20171124,352
5,383
(519)10%(519)10%(1,497)
2017123127,200
20181127,200
7,922
(785)10%
(785)10%
(519)44(1)(1,622)
2018123131,411
(1) 20186270.522017
1,622
(2) 201812311092017
123192201817201724
2018
20181231
20171231
20182017
77,10975,94943,22831,9251,9491,420
122,286109,294
2018
20182017
1,093
1,9321,264
20182017
2018
20182017
15,68718,0999,7149,2773,7603,6722,7972,7081,3681,164
(1)
–
33,80335,649
28,09327,325
(1) 20182017
(2) 20185%2017
20182017
(39)
(402)
(386)
–
(379)
2018
20182017
–
20182017
(1)
(2)
(3)
(4)
(1) 37(2) 20(3) 5(4)
2018972018
“”30
2018
20182017
20182017
32,47133,467
33,03933,906
(1)
20182017
51,13538,379
(2)
20182017
33,88524,4989,8658,0315,0514,1142,3341,736
51,13538,379
2018
(1)
20182017
12,17319,49814,34211,191
26,75230,876
(2)
20182017
20182017
(56)
(280)(144)
(330)(10)
2018
20182017
20182017
8,78810,252
–
12,56114,050
2018
20182017
1,5441,273
1,240
2,9453,194
20182017
1,8351,097(41)–
1,7971,101
20182017
20182017
2018
20182017
20182017
20182017
2,8431,914(256)
2,5871,946
20182017
10,5107,33025%2,6281,833(2,059)(2,069)2,0092,167
(4)(4)(12)(1)(3)(5)
2,5871,946
2018
(1)
20182017
7,9225,3833,1203,120
2.541.73
2.541.73
(2)
20182017
(1)
“”“”“”2000630[2000]26201541“”“”[2015]32“”“”“”201653[2015]32i
2018
(1)
(2)
4(33)
2018
(3)
20181231
20171231
–
20181231
20171231
(4)
20181231
20171231
6.855310.8217
20181231
20171231
1.07741.0385
2018
(5)
“”0.1%16“”0.2%1.5%i0.4%
(1)
20182017
1,058
(2)
20182017
1,1451,046
3,8123,734
2018
(1)
20182017
7,9235,3841,7971,101
(18)
26,75230,876
(330)(10)
(124)
(33,803)(35,649)
(95)
1,1031,714
(256)
9,0773,107
13,7687,865
(2)
20182017
––8,81214,230
8,81214,230
––9,0058,812
9,0058,812
(5,418)
2018
(3)
20181231
20171231
8,0586,729
2,083
9,0058,812
2018123120171231
2486.86321,6992156.53421,404
1,1250.87629863500.8359292
906.86326152396.53421,561
56.863234416.5342268
2018
(1)
(a)
(b)
(c)
(2)
(3)
(4)(5)
2018
2018
151,3192,506847(505)154,167
117,7932,154––119,947
119,9742,312––122,286
(1,789)(143)––(1,932)
(392)(15)––(407)
33,3103261254233,803
(38)(4)–42–
(344)(1)(41)7(379)
(7)––7–
932––95
45122–68
42224741(554)633
141539(554)–
(139,902)(3,337)(866)553(143,552)
(33,033)(6)––(33,039)
(49,684)(1,451)––(51,135)
68767––754
(26,599)(153)––(26,752)
352(22)––330
(126)–––(126)
(22)–(144)–(166)
(16,324)(384)––(16,708)
(11,321)(1,156)(616)532(12,561)
(466)(47)(19)532–
51281––593
(2,567)(293)(106)21(2,945)
––(21)21–
(1,777)(20)––(1,797)
11,417(831)(19)4810,615
––36–36
––(141)–(141)11,417(831)(124)4810,510
688,7556,85038,387(63)733,929
653,7055,7468,945(63)668,333
––7,806–7,806
(660)(67)(36)–(763)
4004––404
2018
2017
141,4542,2791,053(654)144,132106,0181,910––107,928107,1802,114––109,294
(1,113)(151)––(1,264)
(49)(53)––(102)
35,144344160135,649(1)––1–11518–124
(314)(7)––(321)
––26–26––36–3649131823(655)690161638(655)–
(132,968)(3,416)(903)656(136,631)
(33,899)(7)––(33,906)
(37,212)(1,167)––(38,379)
557113––670
(30,627)(249)––(30,876)
23(13)––10––(4)–(4)
(25)–(144)–(169)
(15,500)(405)––(15,905)
(12,796)(1,206)(704)656(14,050)
(583)(55)(18)656–
23637––273
(2,636)(507)(51)–(3,194)
(1,089)(12)––(1,101)
8,486(1,137)15027,501––22–22––(193)–(193)
8,486(1,137)(21)27,330
679,9286,79923,754(206)710,275
632,0186,5988,142(206)646,552
––3,994–3,994
(590)(56)(33)–(679)
2933––296
2018
(1)
2018123120171231
4,7801.00004,7804,5371.00004,537
2446.86321,6772136.53421,393
1,0460.87629162830.8359237
7,3736,167
8861.00008862,0781.00002,078
2,078
5,6661.00005,6666,6151.00006,615
2446.86321,6772136.53421,393
1,0460.87629162830.8359237
8,2598,245
2018
(2)
2018123120171231
15(10)2,828–2,828245–245
15(4)874(874)–915(915)–662–662777–77778–7876–7615(9)65–6544–44
15(12)37(37)–37(37)–17–17316–31617–1713–13
15(14)16(16)–16(16)–
15(13)14(14)–14(14)–
15(15)12(12)–12(12)–
15(11)3–34–4185(4)181210(4)206
4,808(957)3,8512,679(998)1,681
(3)
20181231
20171231
71(3)(a)26,26130,84371(3)(b)4,0224,14371(3)(c)
30,74235,445
2018
(3)
(a)
2017
1231
20181231
95563––
99.40%99.40%–––
1515––
40%99.64%40%
59.64%
–––1632235–
100%100%–––15664300–
100%100%–––1515––
100%100%–––100200––
100%100%–––1010––
100%100%–––8656264–
100%100%–––4959904,000–4,99099.80%100%99.8%
0.1988%
–––5351,173––1,173100%100%–––50530––
100%100%–––170–170–
100%100%–––140140––
82.27%94.09%82.27%
11.82%
–––49257––
99.58%100%99.58%
0.42%
–––135–135(135)–––45–45–
90.00%90.00%–––90–90–
90.00%90.00%–––90–90–
90.00%90.00%–––
2018
2017
1231
20181231
90–90–
90.00%90.00%–––45–45–
89.87%89.87%–––90–90(90)–––90–90–
90.00%90.00%–––10,00010,000––10,000100%100%––66110,00010,000–(10,000)––641999999––
99.90%100%99.90%
0.0994%
––503,9993,999––3,99999.98%100%99.98%
0.01988%
––201
27,37130,8435,644(10,225)26,261––1,553
(3)
(a)
2018
(3)
(a)
2016
1231
2017
1231
95563––56399.40%99.40%–––
1515––1540%99.64%40%
59.64%
–––
55–(5)–100%100%–––1632––632100%100%–––15664––664100%100%–––1515––15100%100%–––100100100–200100%100%–––1010––10100%100%–––88648–656100%100%–––495495495–99099.00%99.99%99%
0.994%
–––5351,173––1,173100%100%–––50530––530100%100%–––140140––14082.27%94.02%82.27%
11.75%
–––49–257–25799.60%100%99.60%
0.3981%
–––499–499(499)50.00%99.70%50%
49.70%
–––10,00010,000––10,000100%100%––68310,00010,000––10,000100%100%––690
999999––99999.90%100%99.90%
0.0994%
––473,9993,999––3,99999.98%100%99.98%
0.01988%
––207
27,03029,3481,999(504)30,843––1,627
2018
(3)
(b)
(c)
(4)
(5)
20182017
15,38517,7889,7119,2752,7072,6612,4372,2971,5531,6271,3681,164
(40)
33,63635,488
26,37425,603
(a) 20182017(b) 20185%5%2017
2018
(6)
20182017
7,8435,1911,7971,101
26,75230,876
(330)(10)
(116)
(33,636)(35,488)
(95)
1,1031,714
(270)
(118)
10,0224,203
14,4788,657
20182017
––8,26312,732
8,26312,732
––8,3388,263
8,3388,263
(4,469)
2018
(6)
20181231
20171231
7,4516,184
2,079
8,3388,263
(1)
2018(a)(b)(c)(d)(e)
(2)
2018
(3)
(4)
5%5%
“”
5%5%
“”
5%5%
“”
5%5%
“”
5%5%
(5)
(a)
20182017
72(5)(a)(i)
72(5)(a)(viii)
72(5)(a)(ix)
72(5)(a)(x)
2018
(5)
(a)
20182017
72(5)(a)(vi)
72(5)(a)(vi)
72(5)(a)(v)
72(5)(a)(iii)
72(5)(a)(vi)
–20182017
72(5)(a)(ii)
72(5)(a)(ii)
72(5)(a)(iii)
72(5)(a)(iii)
72(5)(a)(iii)
7(1)
–7(1)4,000
7(1)
––
7(1)
72(5)(a)(iv)
72(5)(a)(v)
–
7(1)
–72(5)(a)(vii)
–
2018
(5)
(a)
(i)
20092018123131.34%
2010201520173005004002018200201812311,000201712
311,200201844201732
(ii)
20181
2018
2018
(5)
(a)
(iii)
2018142017
2018320173
201811
201845201731A5442AB3011726042193023032018920179
(iv)
201819201710
2018
(5)
(a)
(v)
20181220178201821201713
(vi)
201811201782682017158242017
(vii)
201832017
(viii)
2018120185262017
2018
(5)
(a)
(ix)
201812018462017
(x)
2018120181320173
2018
(5)
(b)
20181231
20171231
20181231
20171231
20181231201712
20181231
20171231
–
2018
(5)
(b)
20181231
20171231
–
–
20181231201712
(c)
20182017
2018
2018
20181231
(1)
20181231
20171231
3,4403,587
–
3,6173,587
(2)
20181231
20171231
1,097
2018
(3)
20181231
20171231
1,647
1,647
(4)
20171231
20193202018201810%7852,4020.77
2018
(1)
(a)
2018
(1)
(b)
2018123120171231
iC76,36612.91%92,71916.18%ii37,8086.39%36,0826.30%iiiA35,7476.04%31,8505.56%ivA32,3835.47%29,3855.13%v21,5653.64%13,3132.31%387,88265.55%369,82164.52%
591,751100.00%573,170100.00%
20182017
iC240.02%2140.20%ii2,2171.90%2,6562.52%iiiA3,8653.31%3,9033.70%ivA2,9032.49%3,0692.91%v10,1838.72%11,00410.44%97,53483.56%84,60280.23%
116,726100.00%105,448100.00%
2018
(1)
(b)
20182017
iC18,26622.32%7,78311.03%ii1,9342.36%1,4952.12%iiiA4660.57%4550.64%ivA3130.38%2790.40%v1,9602.40%1,8352.60%58,90171.97%58,70283.21%
81,840100.00%70,549100.00%
(i) C
C
==3
=2
2018
(1)
(b)
(ii)
1%
9%60
9%105%1860
(iii) A
A
2018
(1)
(b)
(iv) A
A
(v)
20%
2018
(1)
(c)
(i)
502018
24,01827,867201720,52023,60510%20186,7977,21520175,4355,56410%20183,8873,84420173,8133,99610%20183,1162,89820172,8202,816
(ii)
100201815201732
2018
(1)
(c)
(ii)
20142015201620172018
1,2721,2521,3931,9122,5538,38211,2391,2421,4011,920–5,80221,2241,2361,401––3,86131,2241,236–––2,46041,224––––1,224
1,2241,2361,4011,9202,5538,334(1,224)(1,236)(1,401)(1,851)(1,607)(7,319)
–––69
1,015–––3
–––72
1,064
20142015201620172018
1,1661,1371,2921,8102,4707,87511,1241,1301,3011,818–5,37321,1071,1231,297––3,52731,1071,123–––2,23041,107––––1,107
1,1071,1231,2971,8182,4707,815(1,107)(1,123)(1,297)(1,750)(1,539)(6,816)
–––68
–––3
–––71
1,048
2018
(2)
(a)
(i)
20181231
1520171231715201712317758201712
3148979420171231507
2018
(2)
(a)
(ii)
2018123110%518201712313774,192201712314,578
(iii)
2018123120171231
20181231
1,45899––1,557
1,699986––2,685
9–––9615–––6152,2405,9172,56095511,672
6,0217,0022,56095516,538
2018
(2)
(a)
(iii)
20171231
1,404292––1,696
28–––281,561–––1,5612,6516,9692,54696913,135
5,6447,2612,54696916,420
2018123110%44320171231305990201712311,117
(b)
20181
2018
(2)
(b)
20181231100%AA/A–220171231100%100%AA/A–220171231100%100%/AA/A–220171231100%96.91%2017123197.29%2018123120181231
(c)
2018
(2)
(c)
20181231
–
1–3
3–5
459,902–68,083170,010104,569290,305632,967116,058116,058––––116,058
64,690–8,78124,44840,1601,62675,015
1,715–729344988–2,0619,005–9,005–––9,0054,318–4,321–––4,32131,327–31,327–––31,327
246–246–––2462,445–162(273)1,0132,0812,9832,307–2,307–––2,3077,999–7,9927––7,999
20–20–––20
700,032116,058132,973194,536146,730294,012884,309
(92)(92)––––(92)
(4,000)–(4,224)–––(4,224)
(40,359)–(3,557)(10,917)(4,256)(101,839)(120,569)
(5,318)–(5,318)–––(5,318)
(462)–(462)–––(462)
(12,959)–(12,963)–––(12,963)
(1,805)–(848)–––(848)
(1,064)–(1,064)–––(1,064)
(527,494)–(4,174)1,874(13,170)(1,185,576)(1,201,046)
(64,257)–25,41647,92941,744(420,074)(304,985)
(133)–(15)(28)(25)(189)(257)
(657,943)(92)(7,209)38,85824,293(1,707,678)(1,651,828)
2018
(2)
(c)
20171231
–
1–3
3–5
463,468–54,261177,830136,340264,067632,498131,370131,370––––131,370
41,809–3,42714,26330,274–47,964
915–9581960–9748,812–8,812–––8,8122,872–2,877–––2,87727,000–27,000–––27,000
198–198–––1981,997–141(251)7771,7042,3712,338–2,338–––2,3387,164–7,12935––7,164
9–9–––9
687,952131,370106,287192,696167,451265,771863,575
(9)(9)––––(9)
(4,000)–(224)(4,224)––(4,448)(33,711)–(3,748)(7,544)(4,325)(44,303)(59,920)
(3,176)–(3,176)–––(3,176)
(237)–(237)–––(237)
(19,925)–(19,934)–––(19,934)
(1,280)–(659)–––(659)
(827)–(827)–––(827)
(523,016)–(19,910)(16,470)(8,295)(1,144,412)(1,189,087)
(50,154)–19,07836,46932,832(313,361)(224,982)
(217)–(24)(44)(40)(317)(425)
(636,552)(9)(29,661)8,18720,172(1,502,393)(1,503,704)
2018
(2)
(c)
2018123140,4902017123133,913
(d)
2018
(2)
(d)
66,2814,19139,1092,37610,0001,302
5,00025264,2993,389
4,70028013,56889918,5651,098
4,44328
116–
(e)
2018
(2)
(f)
20181231
20171231
221,299192,528225,299196,52882,07269,773269.64%275.93%274.51%281.67%
i) Aii) Biii) Civ) D20184A
2018
(1)
2018
65,36215,49061681,468
87955,314130,580186,773
6,882––6,882
1,6011,488–3,089
74,72472,292131,196278,212
–92–92–133–133
–225–225
2018
(1)
2017
100,9021,191500102,59384854,045134,486189,379
5,201163–5,364404764–1,168
107,35556,163134,986298,504
–9–9
–217–217
–226–226
2018
(1)
(a) 20181231
2018
186,178
(6,178)(18)
683–
–(683)2017
399839
(839)(399)
4011,251
(1,251)(401)
–12(12)–
20172018
2018
(1)
(b)
201811500134,486134,986–1524,4724,624–
(36)(8,378)(8,414)–
20181231616130,580131,196–
201711500133,740134,2402,588
–78,21678,216––(77,470)(77,470)(2,588)
20171231500134,486134,986–
2018
(1)
(b)
2018
66,2814.55%~7.6%64,2992.8%~5.45%
(2)
20181231
18,342208,245–226,587
––50,50950,509––8,4178,417
18,342208,24558,926285,513
–(4,061)–(4,061)
–(4,061)–(4,061)
2018
(2)
20171231
16,283185,909–202,192
––61,60061,600––6,0026,002
16,283185,90967,602269,794
–(4,015)–(4,015)
–(4,015)–(4,015)
2018
(1)
201733122[2017]723[2017]824[2017]920175237[2017]14“”2017622
[2017]2020211120151231
90%90802015123190%20151231
2018119
2018
(1)
(a) 1
20181231
2018
(A)9,971(604)(B)––ABSPPI(C)2373,82117,443SPPI(D)207,216(17,117)
591,008(278)
SPPI2 SPPI
(b)
CSPPI
SPPI
20181231
AAA352,935AA+5,941AA2,258
361,134
2018
(1)
(b)
CSPPI
SPPI
20181231
Baa2
20181231
8,1998,221
AAABaa3
2019320
2018
2018
(1)
1-[2008]43
20182017
(3)
––
–(102)(163)
(64)(145)
––
(47)(112)
(2)
92010
201820172018201720182017
12.25%8.76%2.541.732.541.73
12.33%8.95%2.551.762.551.76
(3)
201820181231
4+=)./4'2/,+/49;8'4)+)52:*
??ы?????????
??????????????
?ч??????????????????
4K])NOTG/TY[XGTIK:U]KX'0OGTM[USKT]GO'\KT[K)NGU_GTM*OYZXOIZ(KOPOTM:KR ,G^