YantaiChangyuPioneerWineCo.Ltd.
2018AnnualReport
Final2019-01
April,2019
Contents
I、ImportantNotice,
ContentsandDefinition ...... 3II、BriefIntroductionfortheCompanyandMainFinancialIndicators ...... 5
III、SummaryoftheCompany’sBusinesses ...... 10
IV、ManagementDiscussionandAnalysis ...... 14
V、Majorissues ...... 35
VI、ChangesinSharesandtheShareholders’Situation ...... 51VII、RelatedSituationofPreferredShares ...... 61
VIII、SituationforDirectors,Supervisors,SeniorExecutivesandStaffs ...... 62
IX、CorporateGovernance ...... 77
X、RelatedSituationofCorporationBonds ...... 85
XI、FinancialReport ...... 86
XII、ReferenceDocument ...... 198
I.ImportantNotice,ContentandDefinition
Theboardofdirectors,theboardofSupervisors,directors,supervisorsandseniorexecutivesoftheCompanyguaranteethetruthfulness,accuracyandcompletenessofthecontentscontainedinthereportwithnofalserecords,misleadingstatementsorsignificantomissions,andundertakeindividualandjointlegalliabilities.Mr.ZhouHongjiang(ChairmanoftheCompany),Mr.JiangJianxun(ChiefFinancialOfficer&FinancialDirector)assurethetruthfulness,accuracyandcompletenessofthefinancialreportintheannualreport.Exceptthefollowingdirectors,allotherdirectorshavepersonallyattendedthemeetingfordeliberatingtheannualreport.
Directornamewithnon-presentinperson | Directorpostwithnon-presentinperson | Reasonfornon-presentinperson | Nameofmandatory |
SunLiqiang | Director | Businesstrip | ZhouHongjiang |
AntonioAppignani | Director | Businesstrip | AugustoReina |
Forward-lookingstatementssuchasfutureplansanddevelopmentstrategiescoveredinthisreportdonotconstituteasubstantialcommitmentoftheCompanytoinvestors.Investorsareadvisedtopayattentiontoinvestmentrisks.Aboutsignificantrisksthatmaybefacedinproductionandoperationprocess,pleasereferto“5.Riskslikelytooccur”partof“9.ExpectationfortheCompany’sFutureDevelopment”intheChapterFour“ManagementDiscussionandAnalysis”ofthereport.Investorsareadvisedtoreadcarefullyandpayattentiontoinvestmentrisks.TheCompany’spreliminaryschemeofprofitdistributiondeliberatedandpassedbytheboardofdirectorsthistimeisshownasfollowing:BasedontheCompany’stotal685,464,000shares,weplantopayCNY6(includingtax)incashasdividendsforevery10sharestoallshareholdersandsend0bonusshare(includingtax).Capitalreservewillnotbetransferredtoequity.
Definition
DefinitionItem | Refersto | DefinitionContent |
Company/TheCompany | Refersto | YantaiChangyuPioneerWineCo.Ltd. |
ChangyuGroup/ControllingShareholder | Refersto | YantaiChangyuGroupCo.Ltd. |
CSRC | Refersto | ChinaSecuritiesRegulatoryCommission |
SSE | Refersto | ShenzhenStockExchange |
DeloitteHuaYong | Refersto | DeloitteHuaYongCertifiedPublicAccountantsCo.,Ltd(specialgeneralpartnership) |
CNY | Refersto | ChineseYuan |
II.BriefIntroductionfortheCompanyandMainFinancialIndicators
1.Company’sinformation
StockAbbreviation | ChangyuA,ChangyuB | StockCode | 000869,200869 |
StockAbbreviationafterAlteration | - | ||
PlaceofStockListing | ShenzhenStockExchange | ||
LegalNameinChinese | 烟台张裕葡萄酿酒股份有限公司 | ||
AbbreviationofChineseName | 张裕 | ||
LegalNameinEnglish | YANTAICHANGYUPIONEERWINECOMPANYLIMITED | ||
AbbreviationofEnglishName | CHANGYU | ||
LegalRepresentative | Mr.ZhouHongjiang | ||
RegisteredAddress | 56DamaRoad,Yantai,Shandong,China | ||
PostalCode | 264000 | ||
OfficeAddress | 56DamaRoad,Yantai,Shandong,China | ||
PostalCode | 264000 | ||
Website | http://www.changyu.com.cn | ||
webmaster@changyu.com.cn |
2.Contactpersonandinformation
SecretarytotheBoardofDirectors | AuthorizedRepresentativeofSecuritiesAffairs | |
Name | Mr.QuWeimin | Mr.LiTingguo |
Address | 56DamaRoad,Yantai,Shandong,China | 56DamaRoad,Yantai,Shandong,China |
Tel | 0086-535-6633656 | 0086-535-6633656 |
Fax | 0086-535-6633639 | 0086-535-6633639 |
quwm@changyu.com.cn | stock@changyu.com.cn |
3.Informationdisclosureandfilinglocation
MedianameforinformationdisclosureselectedbytheCompany | ChinaSecuritiesNewspaper,SecuritiesTimesandHongKongCommercialDaily |
WebSiteassignedbyCSRCtocarrytheannualreport | http://www.cninfo.com.cn |
FilinglocationoftheCompany’sannualreport | BoardofDirectors’OfficeoftheCompany,56DamaRoad,Yantai,Shandong |
4.Registrationchanges
OrganizationCode | 913700002671000358 |
ChangesforthemainbusinessesoftheCompanysinceitwaslisted | ThebusinessscopedeterminedbytheCompanywhenitwasestablishedonSeptember18th,1997isproduction,processingandsalesofwine,distilledliquor,healthyliquor,fruitliquor,non-alcoholbeverage,fruitjam,packingmaterialandwinemakingmachine.OnApril17th,2008,approvedbythe2007shareholders’meeting,theCompany’sbusinessscopeischangedtoproduction,processingandsalesofwine,distilledliquor,medicatedliquor,fruitliquor,non-alcoholbeverage,fruitjam,packingmaterial,winemakingmachinesandlicensedimportandexport.OnMay12th,2010,approvedbythe2009shareholders’meeting,theCompanychangeditsbusinessscopetoproduction,processingandsalesofwine,distilledliquor,medicatedliquor,fruitliquor,non-alcoholbeverage,fruitjam,packingmaterialanditsproducts,winemakingmachine,licensedimportandexportandexternalinvestmentaccordingtonationalpolicy.OnSeptember23rd,2016,approvedbythe2016annual1stInterimshareholders’meeting,theCompanychangeditsoperatingscopetowineandfruitwine(bulkwine,processingandfilling)production,blendingliquorandotherblendingliquors(grapeliqueur)production,otherliquors(otherdistillingliquors)production,production,processingandsalesofpackingmaterialandwinemakingmachine,grapeplantationandprocurement,tourismresourcesdevelopment(excludingtourism),packagedesign,activityofbuildingrental,licensedimportandexport,warehousebusinessandexternalinvestmentaccordingtonationalpolicy. |
Changesforallpreviouscontrollingshareholders | No. |
5.OtherrelevantinformationTheaccountingfirmappointedbytheCompany
Name | DeloitteHuaYongCertifiedPublicAccountantsCo.,Ltd(specialgeneralpartnership) |
Address | No.23ZhenzhiRoad,ChaoyangDistrict,Beijing |
Nameofsignatoryaccountants | XieYanfeng,LiYangang |
ThesponsorinstitutionappointedbytheCompanytoperformthedutyofcontinuoussupervisionduringthereportperiod□Available?NotavailableThefinancialadviserappointedbytheCompanytoperformthedutyofcontinuoussupervisionduringthereportperiod□Available?Notavailable6.KeyaccountingdataandfinancialindicatorsWhethertheCompanyneedstoretrospectivelyadjustorrestatetheaccountingdataofpreviousfiscalyears.□Yes?No
2018 | 2017 | MoreorlessthanLastyear(%) | 2016 | |
Operatingrevenue(CNY) | 5,142,244,740 | 4,932,545,229 | 4.25% | 4,717,596,472 |
Netprofitattributedtoshareholdersofthelistedcompany(CNY) | 1,042,632,929 | 1,031,695,056 | 1.06% | 982,460,488 |
Netprofitattributedtoshareholdersofthelistedcompanyafterdeductingirregulargainsandlosses(CNY) | 965,426,238 | 986,095,872 | -2.10% | 941,730,478 |
Netcashflowsfromoperatingactivities(CNY) | 975,978,746 | 973,243,027 | 0.28% | 889,911,970 |
Basicearningspershare(CNY) | 1.52 | 1.51 | 0.66% | 1.43 |
Dilutedearningspershare(CNY) | 1.52 | 1.51 | 0.66% | 1.43 |
Weightedaverageforearningrateofnetassets(CNY) | 11.23% | 12.14% | -0.91% | 12.55% |
December31st,2018 | December31st,2017 | MoreorlessthanLastyear(%) | December31st,2016 | |
Totalassets(CNY) | 13,117,729,052 | 12,536,755,208 | 4.63% | 11,528,077,971 |
NetAssetsattributedtoshareholdersofthelistedcompany(CNY) | 9,606,099,365 | 8,906,342,299 | 7.86% | 8,209,010,989 |
7.DifferencesinaccountingdataunderPRCaccountingstandardsandinternationalaccountingstandards
(1)DifferencesofnetprofitsandnetassetsinthefinancialreportdisclosedaccordingtobothinternationalaccountingstandardsandPRCaccountingstandards□Available?NotavailableTherearenodifferencesofnetprofitsandnetassetsinthefinancialreportdisclosedaccordingtobothinternationalaccountingstandardsandPRCaccountingstandardsduringthereportperiod.
(2)DifferencesofnetprofitsandnetassetsinthefinancialreportdisclosedaccordingtobothforeignaccountingstandardsandPRCaccountingstandards□Available?NotavailableTherearenodifferencesofnetprofitsandnetassetsinthefinancialreportdisclosedaccordingtobothforeignaccountingstandardsandPRCaccountingstandardsduringthereportperiod.
8.Keyfinancialindicatorsbyquarter
Unit:
CNY
1stQuarter | 2ndQuarter | 3rdQuarter | 4thQuarter | |
Operatingrevenue | 1,804,057,976 | 1,024,172,088 | 1,032,328,986 | 1,281,685,690 |
Netprofitattributedtoshareholdersofthelistedcompany | 479,444,238 | 156,393,167 | 133,916,250 | 272,879,274 |
Netprofitattributedtoshareholdersofthelistedcompanyafterdeductingirregulargainsandlosses | 466,181,564 | 140,497,155 | 110,520,695 | 248,226,824 |
Netcashflowsfromoperatingactivities | 507,263,964 | 45,489,508 | 224,087,322 | 199,137,952 |
Whethertherearesignificantdifferencesbetweentheabovementionedfinancialindicatorsortheirsumandtherelatedfinancialindicatorsinthequarterlyreportsandsemi-annualreportsdisclosedbytheCompany.□Yes?No9.Itemandamountofnon-recurringprofitandloss?Available□Notavailable
Unit:
CNY
Item | 2018 | 2017 | 2016 | Explanation | |
Profitsandlossesondisposalofnon-currentassets,includingtheprovisionforassetimpairmentwrite-offpart | 11,368,355 | -222,586 | 14,719 | ||
Governmentgrantsincludedinthecurrentprofitsandlosses(exceptforthoserecurringgovernmentgrantsthatarecloselyrelatedtotheentity'soperation,inlinewithrelatedregulationsandhaveproperbasisofcalculation) | 87,281,434 | 47,638,384 | 49,130,643 | ||
Otheroperatingrevenuesandexpendituresexcepttheaforementioneditems | 3,817,401 | 13,999,251 | 4,656,972 | ||
Less: | Incometaxeffect | 25,157,188 | 15,523,424 | 13,072,324 | |
Minorityshareholders'equityeffect(aftertaxes) | 103,311 | 292,441 | |||
Total | 77,206,691 | 45,599,184 | 40,730,010 | -- |
Thereasonsshallbemadeclearanddefinitelyastothenon-recurringprofitandlossthattheCompanyhasdefinedbyvirtueoftheExplanatoryAnnouncementonPublicCompany’s
InformationDisclosureNo.1-Non-recurringProfitandLossandastoregardingthenon-recurringprofitandlossasrecurrentprofitandlossasspecifiedintheExplanatoryAnnouncementonPublicCompany’sInformationDisclosureNo.1–Non-recurringProfitandLoss.□Available?NotavailableTherearenocasesthatnon-recurringprofitandlossisdefinedandspecifiedasrecurrentprofitandlossinaccordancewiththeExplanatoryAnnouncementonPublicCompany’sInformationDisclosureNo.1-Non-recurringProfitandLossduringthereportperiod.
III.SummaryoftheCompany’sBusinesses
1.MainbusinessesduringthereportperiodWhethertheCompanyneedstofollowdisclosurerequirementsofspecialindustryNoDuringthereportperiod,theCompany’smainbusinessesareproductionandoperationofwineandbrandy,thusprovidingdomesticandforeignconsumerswithhealthyandfashionablealcoholicdrinks.Comparedwithearlierstage,therearenosignificantchangeshappenedtotheCompany’smainbusinesses.ThewineindustrythattheCompanyinvolvedinisstillingrowthstageandthewholedomesticwinemarketisontherisingtrend.TheCompanyisattheforefrontinthedomesticwinemarket.2.Significantchangesofmainassets(1)Significantchangesofmainassets
Mainassets | Explanationofsignificantchanges |
Equityasset | Therearenosignificantchangesduringthereportperiod |
Fixedasset | Thefixedassetsincreasedby7.89%comparedwiththeinitialstage,owingtopartofconstructionsinprocesshavebeentransferredtofixedassetduringthereportperiod. |
Intangibleasset | Therearenosignificantchangesofintangibleassetduringthereportperiod. |
Constructioninprocess | Theconstructionsinprocessdecreasedby26%comparedwiththeinitialstage,owingtopartofconstructionsinprocesshavebeentransferredtofixedassetduringthereportperiod. |
(2)Mainoverseasassetssituation?Available□Notavailable
Unit:CNY
Detailsofassets | Formationreasons | Assetsscale | Location | Operationmode | Controlmeasuresforsafeguardingofassetsecurity | Earningcondition | ProportionofoverseasassetsintheCompany’snetassets | Whethertherearesignificantimpairmentrisks |
HaciendaYVinedosMarquesDelAtrio.SL | Acquisitionofequity | 563,501,798 | Spain | Independentoperation | TheCompanyparticipatesinmakingimportantdecisionsthroughboardofdirectorsandappointsCFOonfinancialmanagement. | 3,811,465 | 5.87% | No |
IndomitaWineCompanyChile,SpA | Establishmentofjointventure | 515,753,832 | Chile | Independentoperation | TheCompanyparticipatesinmakingimportantdecisionsthroughboardofdirectorsandappointsCFOonfinancialmanagement. | 15,934,347 | 5.37% | No |
KilikanoonEstatePtyLtd | Acquisitionofequity | 151,394,573 | Australia | Independentoperation | TheCompanyparticipatesinmakingimportantdecisionsthroughboardofdirectors. | 217,869 | 1.58% |
3.AnalysisofcorecompetitivenessWhethertheCompanyneedstofollowdisclosurerequirementsofspecialindustryNo.ComparedwiththeparticipantsinthearenaoftheChinesewinesector,webelievethattheCompanyiswiththefollowingadvantages:
Firstly,theCompanyhasbeenenjoyingawell-knownwinebrandsince120-oddyears.“Changyu”,“NobleDragon”and“AFIP”areallChinafamousbrandthathavestronginfluenceandgoodreputation.Secondly,theCompanyhassetupanationwidemarketingnetwork,formeda“three-level”marketingnetworksystemmainlycomposedoftheCompany’ssalesmenanddealers,withstrongmarketingabilityandmarketexploitationability.Thirdly,theCompanyhasstrongresearchstrengthandaproductR&Dsystem.Relyingonthecountry’sonly“State-levelWineR&DCenter”,theCompanyhasmasteredadvancedwinemakingtechnologyandproductionprocessesaswellasbeenpowerfulenoughinproductinnovationandperfectqualitycontrolsystem.Fourthly,theCompanyisinpossessionofalotofgrape-growingbasesthatarecompatiblewithitsdevelopmentrequirements.TheCompanyhasdevelopedagreatdealofvineyardsinthemostsuitableareasforwinegrapegrowingsuchasShandong,Ningxia,Xinjiang,Liaoning,HebeiandShanxi,whosescaleandstructurehavegenerallymettheCompany’sneedsfordevelopment.Fifthly,productsinhigh,mediumandlow-gradeaswellasvarietiesandcategoriesareallcomplete.Over100varietiesofseriesproductssuchaswine,brandyandsparklingwinecoversvariousgrades,includinghigh,mediumandlow-grade,whichcanmeetdifferentconsumergroups’demands.TheCompanyhastakenthedominantstatusinthedomesticwineindustrythroughrapiddevelopmentinthepast10-oddyear
andhascomparativeadvantagesinthefuturecompetition.Sixthly,theCompanyhasarelativelyperfectmotivationsystem.MostofCompany’semployeesindirectlyholdtheCompany’sequitythroughcontrollingshareholders.Therearehighconsistencybetweenemployeebenefitsandshareholdersbenefits,infavorofmotivatingemployeestocreatevalueforshareholders.Seventhly,theCompanyhassetupflexibleandefficientdecision-makingmechanism.TheCompany’scoremanagementteamalwaysmaintainsaworkingstyleofunityandpragmaticandflexibleandefficientdecision-makingmechanism,whichmakestheCompanycandealwithmarketchangesmorecalmly.Eighthly,theglobalproductioncapacitylayouthasbeenbasicallycompleted.TheCompanyhascompletedproductioncapacitylayoutinChina,France,Chile,Spain,Australiaandothermajorwineproducingcountriesintheworld,enablingmakingbetteruseofglobalhigh-qualityrawmaterialresources,capital,talentsandadvancedproductionprocessesandtechnologiestoprovideconsumerswithdiversifiedqualityproductsandbetterserveconsumers.Basedontheabovereasons,theCompanyhasformedrelativelystrongcorecompetenceandwillmaintainarelativelydominantpositioninthefuturepredictablemarketcompetition.
IV.ManagementDiscussionandAnalysis
1.SummarizationIn2018,influencedbymanyfactors,suchastheslowdownofdomesticeconomicgrowthandtheincreaseinuncertaintyresultingfromSino-UStradefriction,theoverallsalesamountofdomesticwineindustrywasrelativelystable,butthesalesvolumesofbothimportedwineanddomesticwinedecreased.Asimportedwinecontinuedoccupyingthemarketofdomesticwine,thecompetitionindomesticwinemarketwasverystrong.Furthermore,theincreaseinthepriceofrawmaterialsandpackingmaterialsaswellasincreaseinthedepreciationoffixedassets,freightandlaborcostfurtherincreasedthepressureofthecompany’sincreaseinprofit.Facingquitealotofexternaldisadvantages,theCompanyinsistedintakingthemarketasthecenter,insistedthedevelopmentstrategyof“Focusonmiddle-and-highlevel,Focusonhighquality,Focusonbigproduct”,intensifiedinternalreform,optimizedproductstructureandmarketlayout,quickenedthepaceofnewproductdevelopmentandmarketpromotion,andstrivedtopromoteproductsales,achievinggoodresultsandrealizingoperatingrevenueofCNY5142.24millionwithanincreaseof4.25%comparedwithlastyearandnetprofitofCNY1042.63millionbelongingtotheparentcompany’sshareholderswithanincreaseof1.06%comparedwithlastyear.2.Analysisofmainbusiness
(1)summarization
Description | Increaseordecreaseoftheendoftheperiodovertheendoflastyear | Causeofsignificantchanges |
Operatingrevenue | 4.25% | Mainlybecauseofincreaseinaveragepriceofproductsresultingfromimprovementofproductmix |
Operatingcost | 13.76% | Mainlybecauseofincreaseinthepriceofrawmaterialsandpackingmaterials |
Salesexpense | 0.16% | Mainlybecauseofyear-on-yearincreaseinwage&welfare |
Managementexpense | 2.12% | Mainlybecauseofyear-on-yearincreaseinwage&welfareanddepreciationofafforestationfees |
R&Dexpense | 10.72% | Mainlybecauseofincreaseinexpensesfortechnologyresearchanddevelopmentin2018 |
Financialexpense | 93.36% | Mainlybecauseofincreaseinloaninterestexpenditure |
Netamountofcashflowgeneratedinoperatingactivities | 0.28% | Mainlybecauseofincreaseinreceivedcashfromproductsalesandrenderingofserdeputy |
Netamountofcashflowgeneratedininvestmentactivities | 38.08% | Mainlybecauseofincreaseinreceivedcashfromtrecoupingtheinvestment |
Netamountofcashflowgeneratedincapital-raisingactivities | -77.83% | Mainlybecauseofincreaseinpaymentofcashfordebtrepayment |
ReviewandsummaryoftheprocessoftheCompany’searly-discloseddevelopmentstrategyandbusinessplanduringthereportperiodDuringthereportperiod,theCompanyrealizedtheoperatingrevenueofCNY5142.24millionwithanincreaseof4.25%comparedwithlastyear,slightlylowerthanthetargetfixedatthebeginningoftheyearofrealizingoperatingrevenuenolessthanCNY5.2billion.ThenetprofitofCNY1042.63millionbelongingtotheparentcompany’sshareholderswasrealizedwithanincreaseof1.06%comparedwithlastyear.Themainworkduringthereportperiodwereshownasfollowed:
Firstly,theCompanytookthemarketasthemirror,furtherpromotedthestrategyofthreeFocus,strengthenedinternaladjustmentandreformintensity,acceleratedthelaunchofnewproductsandmarketexpansionofcoreproducts,andstrivedtodevelopE-business,achievinggoodresults.Duringthereportperiod,theCompanyreorganizedsalesteam,preliminarilyrealizedthereduceinstaffnumberandtheimproveofefficiency,conductedtheworkof“salesteamjointlybuiltbymanufacturersanddistributors”,activelyexploredtheexpenseinputmanagementandcontrolmodeof“checkandbalancebetweenmanufacturersanddistributors”,andreceivedpreliminaryeffects.Tenprovincialbrandycompanieswerenewlyestablished.Specializedprovincialwinecompaniesandcomprehensiveprovincialcompaniesweresubdivided.Threebusinesssegments,includingprovincesandcitiessuchasZhejiang,Fujian,Guangdong,Jiangsu,Shandong,BeijingandShanghaietcandE-businessandsoon,realizedauthorizedoperation.TheCompanyadjustedthefunctionofVIPcustomerbusiness,peeledoffdistributionbusinessindirectsupplysystem,furtherdefinedtherelationshipbetweentheChangyuparentbrandanditssubsidiarybrands,formedthecorebrandsystemofvariousliquorsandmadedevelopmentplanningofeachbrand.Seriesofnewproducts,suchastheninthgenerationNobleDragon,newZenithwirl,15-yearKoya,10-yearKoya,6-yearKoya,AustralianKilikanoonproductsandChileanIndomitaproductsandsoon,receivedwidepraisesandthedemandofpartialproductsexceedssupplyowingtotheirhotsale.TheCompanyinsistedonthestrategyofthreeFocus,weededout134kindsofwineandcentralizedmostmarketingresourcestobeusedformarketpromotionofmiddle-to-high-endwine,five-starandabovebrandyandimportedwinewithownbrands,makingsalesrevenueofwineandbrandyachievedifferentlevelsofincrease.
Secondly,theCompanytookthequalityasthebasis,regardedproductqualityasanimportantmagicweapontodefeatenemies.Itconductedall-aroundself-examination,self-correctionandoptimizationontheselectionofgrapebase,grapeplantingmode,productionprocessandtechnology,qualitytestingequipmentandproductqualitycontrolsystemetc,formulatedthree-yearplanning,implementationschemeandspecificmeasuresforproductdevelopmentandqualityimprovementinfuturethreeyears,strengthenedtechnicalexchangesathomeandabroadandteamconstructionofwinemakers,focusedonnewproductdevelopmentandtechnicaldifficulties,improvedthequalitytraceabilitysystemandstrengthenedqualitycontrolinthewholeproductionprocess,makingthecompany'stechnicallevelandproductqualityreachanewlevel.TheCompanycarriedout45technologyresearchesandcompletedonesub-projectofnational863project.DraftedstandardsofWine-makingGrapeandOakBarrelpassedthegroupstandardsassessmentbyChinaAlcoholicDrinksAssociation,fillingingapsofdomesticwineindustry.KeyTechnologyResearchandApplicationinIndustrializationofDomesticOakProductswasdeclaredfor2018scientificandtechnologicalprogressawardofChinaAlcoholicDrinksAssociation.KeyTechnologyResearchforPremiumandCharacteristicWine-makingGrapeCabernetGernischtandWineProductionwonscientificandtechnologicalprogressawardofChinaNationalLightIndustryCouncil.In2018IWSC,KilikanoonWinesPtyLtdinAustraliawasawarded“AustralianBestWineProduceroftheYear”andwastheonlyonechateauawardedbyIWSCamongmorethan4000chateauxinAustralia,ofwhich2014KilikanoonEstateSpecialReserveShiraz8Kwonoutstandinggoldmedalwithscoresof93pointsandabove)aswellasthetrophyof“World’sBestShirazoftheYear”while2016KilikanoonEstateWineBlend6Kwongoldmedalwithscoresof90to92.9points.KilikanoonWinesPtyLtdwashonoredwiththetitleof“AustralianBestWineProduceroftheYear”in2018MundusVini.2014KilikanoonEstateSpecialReserveShiraz8KwongoldmedalinDAWAwiththescoreof95.2015MoserFamilyCabernetSauvignonRedWine,2016MoserLegendCabernetSauvignonWhiteWine,2015Golden-labelIcewineofGoldenIcewineValleyand2015Blue-labelIcewineofGoldenIcewineValleywongoldmedalinthe22ndsessionofBerlinerWeinTrophy.ChangyuFive-starFineBrandywongoldmedalin2018SpiritsSelectionbyConcoursMondialdeBruxelles.ChangyuKoya15-yearsXObradnyageinginoakbarrelwonthedesignawardofluxurycategoryin2018PentawardsAwardCeremony.“Water-dropDecanter”ofChangyuKoya10-yearsXOBrandywonthedesignawardofpackagingcategoryin2018iFDesignAwardCeremonyheldatBMWWeltinMunich,Germany.Thirdly,theCompanyrealizedonlineidentificationandorder-drivenmodeofmajorproducts.Duringthereportingperiod,theCompanyissuedAssessmentMeasuresforPerformanceRateofProductionOrder,gavefullplaytoadvantagesofadvancedproductionfacilities,highautomationandinformationizationandfastproductionspeed,optimizedandadjustedbusinessprocesses,andstrengthenedcoordinationofsupply,productionandsales,making27kindsofNobleDragonproductswithhighsalesvolumeandalldomesticchateauwinesachieveorder-drivenmode.Mostdomesticwineproductsachievedonlinetagging,which
improvedproductionefficiencyanddeliveryspeed,dramaticallyreducedproductandcapitalbacklogsandbettersatisfiedthemarketneeds.Fourthly,theCompanyenhancedfinancialmanagementandestablishedandimprovedtheassessmentsystemtakingprofitasprincipalline.Duringthereportperiod,theCompanystrengthenedthemanagementinfinancialbudget,fixedfundsandoverseasenterprises’financialaffairs,enhancedtheauditinpriceexecution,grossprofitmargin,capitaloccupation,keyexpenses,andinvestmentprojects,increasedtheinvestigationofeconomicresponsibility,scientificallyallocatedinternalcapital,vigorouslystrivedforpolicy-basedcapitalloansandcontinuouslyreducethecostofcapital.Itstrengthenedthesimulatedprofitassessmentofauthorizedbusinessunitsandstrivedtoestablishaprofitassessmentsystemcoveringallbusinesssegmentsandrespectiveresponsibilitiesinordertoprovideabasicbasisformorereasonableandefficientperformanceassessmentandtoimproveprofitability.Fifthly,theCompanysuccessfullycompletedtheprocurementofrawmaterialsincludinggrapesandfurtherstrengthenedthemanagementingrapebase.TheCompanycomprehensivelyaccomplishedtheprocurementplanofrawmaterialsexemplifiedasgrapes,improvedthefermentationrateofpremiumwines,furtherdeepenedsortmanagementandsortacquisitionofgrapebasesandcontinuedpromotingthemechanizationprocessinvineyards,loweringtheoperatingcostsofself-supportedgrapebasesandmakingscientificandnormativemanagementingrapebasereachahigherlevel.Itraisedgrapepurchasestandard,improvedrawmaterialquality,activelyconductedtheintroduction,selectivebreedingandimprovementofnewgrapevarietiesandcharacteristicvarietiesandcultivatedalotofnewvarieties,enrichingthevarietyresourceforfutureproductdevelopment.Italsoorganizedorchardisttotakeprofessionaltrainingongrapeplantingtechnology,whichimprovedtheirgrapeplantingandmanagementlevel.Sixthly,theCompanycontinuedpromotinginternationalizationstrategyandsteadilyimplementedoverseasacquisition.Itacquired80%equityofKilikanoonEstatePtyLtdinAustralia.
(2)Revenueandcost
①Compositionofoperatingrevenue
Unit:CNY
2018 | 2017 | Year-on-yearincreaseordecrease(%) | |||
Amount | Proportioninoperatingrevenue | Amount | Proportioninoperatingrevenue | ||
Total | 5,142,244,740.00 | 100% | 4,932,545,229 | 100% | 4.25% |
operatingrevenue | |||||
Sector-classified | |||||
Sectorofliquorandalcoholicbeverage | 5,142,244,740 | 100% | 4,932,545,229 | 100% | 4.25% |
Product-classified | |||||
Wine | 4,000,233,434 | 77.79% | 3,829,326,556 | 77.63% | 0.16% |
Brandy | 999,207,299 | 19.43% | 989,889,728 | 20.07% | -0.64% |
Others | 142,804,007 | 2.78% | 113,328,945 | 2.30% | 0.48% |
Area-classified | |||||
Domestic | 4,486,387,956 | 87.25% | 4,497,288,066 | 91.18% | -3.93% |
Abroad | 655,856,784 | 12.75% | 435,257,163 | 8.82% | 3.93% |
②Thecasesofindustry,productorareaaccountingforover10%intheCompany’soperatingrevenueoroperatingprofit?Available□NotavailableWhethertheCompanyneedstofollowdisclosurerequirementsofspecialindustryNo
Unit:CNY
Operatingrevenue | Operatingcost | Grossprofitrate | Year-on-yearincreaseordecrease(%)ofoperatingrevenue | Year-on-yearincreaseordecrease(%)ofoperatingcost | Year-on-yearincreaseordecrease(%)ofgrossprofitrate | |
Sector-classified | ||||||
Sectorofliquorandalcoholicbeverage | 5,142,244,740 | 1,901,611,507 | 63.02% | 4.25% | 13.76% | -3.09% |
Product-classified | ||||||
Wine | 4,000,233,434 | 1,460,855,413 | 63.48% | 4.46% | 15.36% | -3.45% |
Brandy | 999,207,299 | 403,699,973 | 59.60% | 0.94% | 14.58% | -4.81% |
Others | 142,804,007 | 37,056,121 | 74.05% | 26.01% | -29.91% | 20.70% |
Total | 5,142,244,740 | 1,901,611,507 | 63.02% | 4.25% | 13.76% | -3.09% |
Area-classified | ||||||
Domestic | 4,486,387,956 | 1,477,589,238 | 67.07% | -0.24% | 7.17% | -2.27% |
Abroad | 655,856,784 | 424,022,269 | 35.35% | 50.68% | 44.76% | 2.65% |
UndertheconditionthatthestatisticalcaliberoftheCompany’smainbusinessdataisadjustedduringthereportperiod,theCompany’smainbusinessdataadjustedonthebasisofcaliberattheendofreportperiodinrecentoneyear.□Available?Notavailable③WhethertheCompany’ssalesrevenueformaterialobjectismorethanlaborserdeputyrevenue?Yes□No
Sector | Project | Unit | 2018 | 2017 | Year-on-yearincreaseordecrease(%) |
Wine | Salesvolume | Ton | 112,600 | 104,016 | 8.25% |
Brandy | Salesvolume | Ton | 39,315 | 39,130 | 0.47% |
Explanationonthecausesofover30%year-on-yearchangesoftherelatedcomparisondata□Available?Notavailable④ThefulfillmentofmajorsalescontractsignedbytheCompanyuptothereportperiod□Available?Notavailable⑤CompositionofoperatingcostsClassificationofsectorandproduct
Unit:CNY
Sector | Project | 2018 | 2017 | Year-on-yearincreaseordecrease(%) | ||
Amount | Proportionintheoperatingcost(%) | Amount | Proportionintheoperatingcost(%) | |||
Liquorandalcoholicbeverage | Blendingliquor | 981,838,789 | 52.42% | 929,487,468 | 56.48% | -4.06% |
Packingmaterial | 633,281,194 | 33.81% | 525,292,149 | 31.92% | 1.89% | |
Wages | 63,385,522 | 3.38% | 57,733,717 | 3.51% | -0.12% | |
Manufacturingexpenses | 194,485,534 | 10.38% | 133,177,282 | 8.09% | 2.29% |
Unit:CNY
Sector | Project | 2018 | 2017 | Year-on-yearincreaseor |
Amount | Proportioninthe | Amount | Proportioninthe |
operatingcost(%) | operatingcost(%) | decrease(%) | ||||
Wine | Blendingliquor | 759,623,724 | 52% | 711,224,945 | 56.16% | -4.16% |
Packingmaterial | 484,791,303 | 33.19% | 395,026,889 | 31.19% | 1.99% | |
Wages | 54,718,770 | 3.75% | 47,843,744 | 3.78% | -0.03% | |
Manufacturingexpenses | 161,721,616 | 11.07% | 112,295,874 | 8.87% | 2.20% | |
Brandy | Blendingliquor | 217,997,239 | 54% | 204,764,927 | 58.12% | -4.12% |
Packingmaterial | 144,272,064 | 35.74% | 117,982,142 | 33.49% | 2.25% | |
Wages | 8,666,752 | 2.15% | 9,678,688 | 2.75% | -0.60% | |
Manufacturingcost | 32,763,918 | 8.12% | 19,903,211 | 5.65% | 2.47% |
⑥Whethertherearechangesofconsolidationscopeduringthereportperiod?Yes□NoAccordingtotheShareSale&PurchaseAgreementsignedbytheCompanyandtheshareholdersofKilikanoonEstatePtyLtdonDecember5
th
,2017,theacquisitionof80%equityofKilikanoonEstatePtyLtdisbasedonAUD20,860,825(equivalenttoCNY107,194,420).TheCompanycompletedtheequitytransferonJanuary18
th
,2018,andobtainedcontroloverthefinancialandoperatingpoliciesofKilikanoonEstatePtyLtd.Thiscompanyisincludedintheconsolidatescopeduringthereportperiod.⑦MajorchangesoradjustmentsoftheCompany’sbusinesses,productsorserdeputysduringthereportperiod□Available?Notavailable⑧InformationofmajorsalescustomersandmajorsuppliersTheCompany’smajorsalescustomers
Thetotalsalesamountofthetopfivecustomers(CNY) | 183,898,220 |
Theproportionthattotalsalesamountofthetopfivecustomersaccountingfortheannualtotalsalesamount(%) | 3.58% |
Theproportionthatsalesamountoftherelatedpartyinthetotalsalesamountofthetopfivecustomersaccountingfortheannualtotalsalesamount(%) | 0% |
InformationoftheCompany’s5biggestsalescustomers
No. | Customername | Salesamount(CNY) | Proportionintotalsalesfortheyear(%) |
1 | ChangyuexinTradingCompanyLimitedinShenzhencity | 55,734,499 | 1.08% |
2 | HaikouHeshunxinTradingCompanyLimited | 35,693,617 | 0.69% |
3 | XinbaichengFoodFirminHanjiangdistrictofPutiancity | 32,959,410 | 0.64% |
4 | FuzhouShengshihanggangTradingCompanyLimited | 30,794,332 | 0.60% |
5 | FengxiangGroceryStoreinHui’antown | 28,716,363 | 0.56% |
Total | -- | 183,898,221 | 3.58% |
Othersituationexplanationsofmajorcustomers□Available?NotavailableInformationontheCompany’smainsuppliers
Thetotalpurchaseamountofthetop5suppliers | 583,902,258 |
Theproportionofthetotalpurchaseamountofthetop5suppliersintheannualpurchaseamount | 37.75% |
Theproportionoftherelatedpartypurchaseamountinthetop5supplierpurchaseamountinannualpurchaseamount | 11.2% |
InformationontheCompany’stop5biggestsuppliers
No. | Suppliername | Purchaseamount(CNY) | Proportionintotalpurchasefortheyear(%) |
1 | YantaiShenmaPackagingCo.,Ltd. | 173,238,289 | 11.20% |
2 | YantaiChangyuGlassCo.,Ltd. | 123,686,048 | 8% |
3 | LiquanSalesDepartmentofShandongYantaiWineryCo.,Ltd. | 116,840,313 | 7.55% |
4 | XinjiangYuyuanLiquorCo.,Ltd. | 108,763,517 | 7.03% |
5 | TheXinjiangProductionandConstructionCorpsthe152thGroupofthe8thAgriculturalDivision | 61,374,092 | 3.97% |
Total | -- | 583,902,259 | 37.75% |
Othersituationexplanationsofmainsuppliers□Available?Notavailable
(3)Expense
Unit:CNY
2018 | 2017 | Year-on-yearincreaseordecrease(%) | Explanationofsignificantchanges | |
Salesexpense | 1,274,599,146 | 1,272,522,443 | 0.16% | Mainlybecauseoftheincreaseofsalaryandwelfarecomparedwithlastyear |
Managementexpense | 343,580,651 | 336,461,133 | 2.12% | Mainlybecauseoftheincreaseofsalaryandwelfareaswellasamortizationofamortizationfeescomparedwithlastyear |
Financialexpense | 35,945,302 | 18,590,259 | 93.36% | Mainlybecauseoftheincreaseinloaninterestexpenditure |
ResearchandDevelopmentexpense | 4,784,118 | 4,320,825 | 10.72% | Mainlybecauseoftheincreaseoftechnologydevelopmentexpenditure |
(4)Researchanddevelopmentinvestment□Available?Notavailable
(5)Cashflow
Unit:CNY
Item | 2018 | 2017 | Year-on-yearincreaseordecrease(%) |
Subtotalofcashinflowinoperatingactivities | 5,080,363,769 | 4,965,586,341 | 2.31% |
Subtotalofcashoutflowinoperatingactivities | 4,104,385,023 | 3,992,343,314 | 2.81% |
Netamountofcashflowgeneratedinoperatingactivities | 975,978,746 | 973,243,027 | 0.28% |
Subtotalofcashinflowininvestmentactivities | 423,413,326 | 216,678,355 | 95.41% |
Subtotalofcashoutflowininvestmentactivities | 931,261,875 | 1,036,886,116 | -10.19% |
Netamountofcashflow | -507,848,549 | -820,207,761 | 38.08% |
generatedininvestmentactivities | |||
Subtotalofcashinflowincapital-raisingactivities | 1,114,333,670 | 1,064,892,130 | 4.64% |
Subtotalofcashoutflowincapital-raisingactivities | 1,546,641,222 | 1,307,993,557 | 18.25% |
Netamountofcashflowgeneratedincapital-raisingactivities | -432,307,552 | -243,101,427 | -77.83% |
Netincreaseofcashandcashequivalents | 25,971,060 | -76,053,030 | 134.15% |
Explanationofmaininfluencefactorscontributingtogreatchangesinrelateddataonyear-on-yearbasis?Available□NotavailableComparedwiththesameperiodoflastyear,duringthereportperiod,thesubtotalofcashinflowininvestmentactivitiesincreasedby95.41%andthenetamountofcashflowgeneratedininvestmentactivitiesincreasedby38.08%,whichismainlyduetotheincreaseincashreceivedfromtherecoveryofinvestment;subtotalofcashoutflowincapital-raisingactivitiesincreasedby18.25%andnetamountofcashflowgeneratedincapital-raisingactivitiesdecreasedby77.83%year-on-year,whichismainlyduetotheincreaseincashpaidfordebtrepayment;netincreaseofcashandcashequivalentsincreasedby134.15%,whichismainlyduetotheincreaseincashreceivedfromtherecoveryofinvestment.ExplanationonthecausesofmajordifferencesbetweenthenetcashflowgeneratedbytheCompany’soperatingactivitiesandnetprofitofthisyearduringthereportperiod.□Available?Notavailable3.Analysistonon-mainbusiness□Available?Notavailable4.Assetsandliabilities(1)Significantchangesofassetscomposition
Unit:CNY
Attheendof2018 | Attheendof2017 | Proportionincreaseordecrease(%) | Explanationonsignificantchanges | |||
Amount | Proportioninthetotalassets(%) | Amount | Proportioninthetotalassets(%) | |||
Monetaryfunds | 1,475,700,477 | 11.25% | 1,402,522,509 | 11.19% | 0.06% | Nosignificant |
changes | ||||||
Receivables | 242,153,083 | 1.85% | 263,796,355 | 2.10% | -0.25% | Nosignificantchanges |
Inventory | 2,724,591,457 | 20.77% | 2,473,614,046 | 19.73% | 1.04% | Nosignificantchanges |
Investmentrealestate | 31,572,489 | 0.24% | 18,467,989 | 0.15% | 0.09% | Nosignificantchanges |
Long-termequityinvestments | 0% | 0% | 0% | Nosignificantchanges | ||
Fixedassets | 5,749,731,667 | 43.83% | 5,329,083,969 | 42.51% | 1.32% | Nosignificantchanges |
Constructioninprogress | 759,296,591 | 5.79% | 1,026,141,569 | 8.19% | -2.40% | Nosignificantchanges |
Short-termborrowings | 688,002,410 | 5.24% | 714,434,286 | 5.70% | -0.46% | Nosignificantchanges |
Long-termborrowings | 156,480,662 | 1.19% | 156,125,854 | 1.25% | -0.06% | Nosignificantchanges |
(2)Assetsandliabilitiesmeasuredatfairvalue□Available?Notavailable(3)LimitationsofassetsrightsuptotheendofthereportperiodAttheendofreportperiod,theCompanyhasnoassetssealedup,detainedorfrozen.Forinformationaboutassetsmortgageandpledge,pleaserefertoAnnouncementonExternalGuarantee(announcementnumber:2016-Temporary021),AnnouncementonExternalGuarantee(announcementnumber:2017-Temporary015)andAnnouncementonExternalGuarantee(announcementnumber:2018-Temporary020)disclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO(http://www.cninfo.com.cn/)respectivelyonDecember22
nd
,2016,December12
th
,2017andDecember5
th
,2018.5.Investmentcondition
(1)Overallsituation
?Available□Notavailable
Investmentamountduringthereportperiod(CNY) | Investmentamountofthesameperiodoflastyear(CNY) | Variation |
450,762,420 | 634,882,100 | -29% |
(2)Casesofacquiredsignificantequityinvestmentsduringthereportperiod?Available□Notavailable
Unit:CNY
Investedcompanyname | Mainbusiness | Investmentmode | Investmentamount | Shareholdingratio | Capitalsource | Partner | Investmenthorizon | Producttype | Progressuptobalancesheetdate | Estimatedearnings | Investmentprofitorlossduringthereportperiod | Whetherinvolvedinlitigation | Disclosuredate(ifhave) | Disclosureindex(ifhave) |
KilikanoonEstatePtyLtd | Wineproductionandsale | Acquisition | 107,194,420 | 80.00% | Self-owned | PTO7PtyLtd,WoodvaleVintnersPtyLtd,W.J.DuthyHoldingsPtyLtd,WarrickJamesDuthy | 50years | Wine | Allacquisitionworkshavebeencompleted | 15,000,000 | 174,295 | No | December12th,2017 | PleaserefertoAnnouncementonEquityAcquisitionofKilikanoonEstatePtyLtdinAustralidisclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO |
(http://www.cninfo.com.cn) | ||||||||||||||
Total | -- | -- | 107,194,420 | -- | -- | -- | -- | -- | -- | 15,000,000 | 174,295 | -- | -- | -- |
(3)Casesofsignificantongoingnon-equityinvestmentsduringthereportperiod?Available□Notavailable
Unit:CNY
Projectname | Investmentmode | Whetherbelongstofixedassetsinvestment | Involvedsectorsofinvestmentprojects | Investmentamountduringthereportperiod | Accumulatedactualinvestmentamountuptotheendofthereportperiod | Capitalsource | Projectprogress | Estimatedearnings | Accumulatedrealizedearningsuptotheendofthereportperiod | Reasonsforunreachedplanningscheduleandestimatedearnings | Disclosuredate(ifhave) | Disclosureindex(ifhave) |
YantaiChangyuInternationalWineCityBlendingandCoolingCenter | Self-constructed | Yes | Liquorandalcoholicbeveragesector | 217,495,000 | 1,376,114,100 | Ownedfund | 100% | 0.00 | 0.00 | — | 2017.04.22 | PleaserefertoResolutionAnnouncementofSeventhSessionBoardofDirectors4thMeetingandResolutionAnnouncementofSeventhSessionBoardofDirectors |
YantaiChangyuInternationalWineCityBottlingCenter | Self-constructed | Yes | 26,510,000 | 913,200,000 | Ownedfund | 100% | 0.00 | 0.00 | — | 2017.04.22 | 8thMeetingdisclosedonChinaSecuritiesJournal,SecuritiesTimesandCNINFO(http://www.cninfo.com.cn/) | |
YantaiChangyuInternationalWineCityLogisticsCenter | Self-constructed | Yes | 1,300,000 | 416,507,200 | Ownedfund | 100% | 0.00 | 0.00 | — | 2017.04.22 | ||
ChangyuVineandWineResearchInstitute | Self-constructed | Yes | 1,214,800 | 116,974,800 | Ownedfund | 80% | 0.00 | 0.00 | — | 2017.04.22 | ||
TreasureWineChateau | Self-constructed | Yes | 18,830,000 | 128,820,000 | Ownedfund | 70% | 0.00 | 0.00 | — | 2017.04.22 | ||
KoyaBrandyChateau | Self-constructed | Yes | 11,631,000 | 147,329,000 | Ownedfund | 85% | 0.00 | 0.00 | — | 2017.04.22 | ||
GreeningInvestment | Self-constructed | Yes | 20,285,000 | 73,390,700 | Ownedfund | 100% | 0.00 | 0.00 | — | 2017.04.22 | ||
SAPinformatizationforindustrialproduction | Self-constructed | Yes | 26,510,000 | 37,850,000 | Ownedfund | 40% | 0.00 | 0.00 | — | 2018.04.23 | ||
Fireprotection | Self-constructed | Yes | 4,570,000 | 4,570,000 | Ownedfund | 50% | 0.00 | 0.00 | — | 2018.04.23 |
engineeringprojectofresearchinstitute | ||||||||||||
MaintenanceandreconstructionprojectofEtablissementsRoulletFransacChateauinCOGNAC | Self-constructed | Yes | 8,790,200 | 8,790,200 | Ownedfund | 80% | 0.00 | 0.00 | — | 2018.04.23 | ||
Oakbarrelprocurementproject | Others | Yes | 6,432,000 | 6,432,000 | Ownedfund | 60% | 0.00 | 0.00 | — | 2018.04.23 | ||
Total | -- | -- | -- | 343,568,000 | 3,229,978,000 | -- | -- | 0.00 | 0.00 | -- | -- | -- |
(4)Financialassetsinvestment①Securityinvestmentsituation□Available?NotavailableTherearenosecurityinvestmentsfortheCompanyduringthereportperiod.
②Derivativesinvestment□Available?NotavailableTherearenoderivativesinvestmentsfortheCompanyduringthereportperiod.(5)Theusagesituationofraisedcapital□Available?NotavailableTherearenousagesituationsofraisedcapitalfortheCompanyduringthereportperiod.(6)Saleofsignificantassetsandequities①Saleofsignificantassets□Available?NotavailableTherearenosalesofsignificantassetsduringthereportperiod.②Saleofsignificantequities□Available?Notavailable(7)Analysisofmainholdingandjointstockcompanies?Available□NotavailableSituationofmainsubsidiariesandjointstockcompaniesaffectingover10%oftheCompany’snetprofit
Unit:CNY
Companyname | Companytype | Mainbusiness | Registeredcapital | Totalassets | Netassets | Operatingrevenue | Operatingprofit | Netprofit |
YantaiChangyu-CastelWineChateauCo.,Ltd | Subsidiary | Development,productionandsaleofwineandsparklingwineandtouristserdeputy | USD5million | 255,992,191 | 84,122,529 | 121,235,278 | 5,168,651 | 3,710,124 |
ChateauChangyuAFIPGlobal | Subsidiary | Development,productionandsaleofwineandbrandy | CNY642.75million | 681,088,671 | 618,490,126 | 159,369,783 | 20,194,892 | 16,555,846 |
DicotPartners,S.L.HaciendaYVinedosMarquesDelAtrio.sl | Subsidiary | Productionandoperationofwineandotherliquors | EUR2,385,732 | 563,501,798 | 127,321,546 | 327,550,545 | 2,162,404 | 3,811,465 |
IndomitaWineCompanyChile,SpA | Subsidiary | Productionandoperationofwineandotherliquors | USD47.19million | 515,753,832 | 362,418,343 | 262,104,563 | 21,066,614 | 15,934,347 |
Acquisitionanddisposalofsubsidiariesduringthereportperiod?Available□Notavailable
Companyname | Modeofacquisitionanddisposalofsubsidiariesduringthereportperiod | Effectonoverallproductionmanagementandperformance |
KilikanoonEstatePtyLtd | Equityacquisition | 174,295 |
ExplanationonmainholdingandjointstockcompaniesTheconsolidatedincomeofKilikanoonEstatePtyLtdshowninmainfinancialinformationoftheimportantnon-whollyownedsubsidiarieslistedinfinancialstatement’snote“8.Equitiesinothersubjects”isaloss.Thisisduetothe“Premium”acquisitionwhentheCompanyacquiredKilikanoonEstatePtyLtd.Thevalue-addedportionoftheassetvaluationinthepurchasepriceissubjecttothe“Amortization”oftheasset'susefullife(3-20
years)inaccordancewiththecurrentaccountingstandardswhenChangyuconsolidatingstatements.TheCompany’smainoverseascompanieshavegoodearningsperformanceoftheirown.(8)SituationofthestructuredsubjectscontrolledbytheCompany□Available?Notavailable(9)ExpectationfortheCompany’sfuturedevelopmentOnthebasisofourlimitedexperienceandprofessionalskills,theCompanymakesthefollowingjudgmentsonthewineindustryandfuturedevelopment:
1)ThesectorcompetitionpatternanddevelopmenttrendUnderuncertaintyeffectscausedbytheslowdownofnationalmacroscopiceconomygrowthandtheSino-Americantradefriction,theoveralldemandofChinesewinemarketisstillcomparativelyweak,thesalesgrowthisweak,andtheoperationformoftheCompanyisstillcomparativelysevere.Thechangesofthealcoholconsumptionenvironmentmakethe“fragmentation”ofwinemarketbecomeserious,leadingtodifficultiesinsellinghigh-endproducts.Consumerstendtobemorerational,whichrequiresChangyutomakemoreeffortsinimprovingthecostperformanceofproducts.OwingthatinfluxofplentyofimportedwineswouldfurthercompressthedomesticwinemarketsharesandthenewchannelssuchasE-commercecausesagreatimpactonthetraditionalsaleschannels,thecompetitioninthedomesticwineindustrywillstillbefierceatpresentandinthefuturelongtime.Rawmaterialcost,freightanddepreciationexpenseandotherexpensesarelikelytoincrease,bringingbigpressuretotheCompany’sprofitability.Butinthelongrun,thankstoincreaseintheirincome,moreandmorepeoplewouldpursuehealthandfashionlifemodeandthepeoplewouldbeinmorefavorofwineswhichfitquitewellwiththetrendofconsumption.Thefixedconsumerpopulationofwineisnolongerlimitedtothemiddleclassandhigh-endpeople.Moreandmoreyoungpeoplewilljointhewineconsumptionarmy,andmiddle-agedandoldconsumerswillgraduallyshifttotheranksofdrinkingwineforhealthandhealthconsiderations.“Lessdrinking,drinkinggoodwine,healthydrinking”willbecomethefuturedevelopmenttrend,andthuscontinuouslyexpandthedemandforqualitywine,whichdeterminesthehugemarketdevelopmentpotentialofChinesewineindustry,especiallyforbrandyandwinewithbettercostperformance,whichmaygrowfaster.China'spost-90semergingconsumergroupshavegraduallyrisen,andtheirstronglocalawarenesswillmakedomesticwinespopularwithmoreyoungconsumers.Affectedbytheheadeffect,thecapacityofcontrollingwholeindustrialchainoflarge-scaleenterpriseswillbefurtherenhanced,andtheproductsegmentationspacewillbelargerandlarger,largeandstrong,smallandbeautifulwillcoexistharmoniously.Accuratemarketingrepresentedbycircle-layersocialcontact,private-sphereE-business,membershipsystemwillbethemosteffectivemarketingmode.Insuchacaseoflong-termcoexistenceofopportunitiesandchallenges,thoseenterprisesthatpossessstrongbrandinfluenceandmarketingability,catchtheopportunities,activelytakeadjustments,makefulluseofnewlyemergingandtraditionalsaleschannels,timelysatisfytheconsumers’demandsandprovideproductswithhighcost
performancewillhavetheopportunitytobethefinalwinnerofcompetitions,andthenformanewpatternofthefutureChinesewinemarket.2)TheCompany’sdevelopmentstrategyTheCompanywillinsistthedevelopmentdirectionof“Focusonmiddle-and-highlevel,Focusonhighquality,Focusonbigproduct”,comprehensivelyimplementthedevelopmentstrategyofsameimportancebetweenwineandbrandy,endeavourtopromotetheharmoniousdevelopmentofvariousliquors,activelyexpandthescopeofconsumptionfieldandmarketingmode,industriouslydevelopmiddle-and--high-endwinesandbrandy,strengthenthemarketinglevelofimportedwineandstrivetoprovideconsumerswitharichvarietyofproductswithhighcostperformance.3)ManagementplanforthenewyearIn2019,theCompanywilltryitsbesttorealizeoperatingrevenueofnotlessthanCNY5.3billionandcontrolthemainoperatingcostsandthreeperiodexpensesbelowCNY3.7billion.4)MeasurestobetakenbytheCompanyInordertobettercatchopportunitiesandfacechallenges,theCompanywilltakefulladvantageofself-ownedadvantages,meetchallenges,adheretomarket-orientation,intensifyinternaladjustmentandreformationdegree,acceleratethelaunchofnewproductsandthepaceofmarketdevelopment,implementtheperformanceassessmentmodeofmainlyfocusingongrossprofitrateandprofit,putattentiontodowellinfollowingworksin2019andstrivetoachieveannualoperationtargets.Thefirstistoaroundthedevelopmentstrategyoffocusingonmid-to-highend,focusingonhighquality,andfocusingonbigproduct,acceleratetheinternalreform,andfurtherenhanceprofitability.TheCompanywillfirmlyconsolidatethedominantstatusindomesticwine,establishtheleadingpositionindomesticbrandy,bringtheadvantageofbackwardnessinimportedwine,ensuretriplefocusingstrategycanbeimplementedonthegroundby“constantly,everywhereandeveryone”,andpromotethecomprehensivedevelopmentofvariousbrands,includingwine,brandyandimportedliquor.Besides,theCompanywillfurtherimprovesalesorganizationstructure,improverelativelyindependentsalessystemofeachliquorcategory,establishcompetitivebenchmarkofeachliquorcategoryanddeterminecatch-uptarget.Furthermore,theCompanywillintegrateandoptimizetheorganizationstructureofsalessystem,completethetransformationfrommanagementdealerstoserdeputydealersassoonaspossible,futureclosetomarketandcustomers,uselesspeopletomanagedealers,enablemorepeopletoserveterminalsandcustomerswithdealers,askterminalsforsalesvolumeandaskcultivatingeducatingforgrowth.Dealerteambuildingwillbefurtherstrengthened,constructionofsalesteamwithdealerswillbepromotedandmarkingabilityofdealerswillbeenhanced.“Fundpool”willbebuiltwithdealerstoguaranteemarketinvestmentinplace.Newproductdevelopmentwillbeaccelerated.NewproductsintroducedforwineincludesthenewRena,Castel,AFIP,Tinlotandrepresentativebrandsofwineintermofmidandlow-end,whilenewproductsintroducedforbrandyincludes“KOYA1915”,mid-endChangyuFineBrandyof5starandlow-endPEGASE.Moreover,theCompanywillfurtherimproveauthorizedmanagementsystemofpartialsecondaryunitsandpromoterapid
developmentofauthorizedmanagementunits,establishasimulationprofitassessmentsystematalllevels,strengthengrossprofitrateassessment,andimprovesalesprofitability.Thesecondistoinsiston“originality”spirit,strengthenqualitymanagementandproducethebestproducts.TheCompanywillco-ordinatedomesticandforeignrawmaterialresources,increasethescaleofhigh-qualityrawmaterialbases,establishaquality“lifelong”investigationsystemforrawmaterialsuppliers,andfurtherimproverawmaterialquality.Besides,theCompanywillmakeintellectualizationandinformationtransformationofproductionsystem,strengtheneffortsontechnologicalinnovation,andcomprehensivelyimproveresearchanddevelopmentcapabilities.Furthermore,theCompanywillstrengthentheconstructionofwinemakerteam,establishqualityresponsibilitysystemofwinemakerforbrandsandwiththehelpofoverseasacquisitionofenterpriseplatforms,enhanceexchangesandlearningofwinemakers,improvebrewingtechniquelevel,andrealizebigbreakthroughsofkeylinkssuchasinternalqualityofproducts.Thethirdistofurtheroptimizestaffstructure,compressthescaleofproductionpersonnelandmanagementpersonnel.TheCompanywillimproveincentivemodel,adheretostruggleoriented,resultorientedandinlinewiththeprincipleof“SmallAdjustmentandBigIncentive”,andintensifytheincentivesofkeyemployeesandstrivers.Besides,theCompanywillfurtherestablishandimprovetalentteam,enhancethetrainingandintroductionofprofessionaltalents,createalearningorganization,vigorouslysupportandencourageinnovation,andenhancetheoverallenthusiasm,creativityandcombateffectivenessofstaff.Thefourthistostrictlycontrolthescaleofcapitalexpenditure,insistonnotinvestinginothernewprojectsexceptsafetyproduction,qualityimprovementandstartedprojects.TheCompanywillfurtherrevitalizecurrentassets,makefulluseofadvancedproductioncapacity,moderatelyeliminatebackwardproductioncapacity,optimizeproductioncapacitylayout,strivetoimproveproductionefficiencyandassetutilization,furtherreduceproductioncosts,andbettercreatevalueforshareholders.Thefifthistointensifyauditsupervision,improveinternalcontrolsystem,andpreventoperationalrisks.TheCompanywillpromotethereformofauditsystem,adjustthesetofauditinstitutions,improvedepartureaudit,andimprovetheevaluationsystemforcadres.Besides,theCompanywillintensifytheaudittopriceimplementation,grossprofitmargin,capitaloccupation,keyexpensesandauditoftechnicaltransformationprojects,andincreaseeffortstoeconomicresponsibilityinvestigation.Furthermore,theCompanywillimprovetheassessmentmethodsforresponsibilitysystemofleadinggroupsatalllevelsandstrengthenprofitoriented.Moreover,theCompanywillestablishandimprovethethree-in-onesupervisionsystemofauditing,financeanddisciplinecommitteeandachieve“check”and“prevent”simultaneouslytoreducemanagementrisks.10.TheCompany’sreceptionsofresearch,communication,visitandotheractivitiesActivityregistrationformforreceptionsofresearch,communication,visitandotheractivitiesduringthereportperiod?Available□Notavailable
Receptiontime | Receptionpattern | Typeofreceptionobject | Basicsituationindexofreception |
July2nd,2018 | Fieldresearch | Institution | YantaiChangyuPioneerWineCo.,Ltd.InvestorRelationsActivationRecordFormoftheCompany’s“InvestorRelationsInformation”onCNINFO(http://www.cninfo.com.cn/) |
October20th,2018 | Fieldresearch | Individual | |
October26th,2018 | Fieldresearch | Individual | |
Timesofreception | 3 | ||
Numberofinstitutionreception | 7 | ||
Numberofindividualreception | 21 | ||
Numberofotherobjectsreception | 0 | ||
Whethertodisclose,revealandleakmaterialnonpublicinformation | No |
V.Majorissues
1.TheCompany’sordinaryshareprofitdistributionandincreasingequitywithcapitalreserveOrdinaryshareprofitdistributionpoliciesespeciallypromulgation,implementationoradjustmentofcashdividendspoliciesduringthereportperiod?Available□NotavailableDeliberatedandpassedbythe2017Shareholders’MeetingconvenedonMay24
th
,2018bytheCompany,theCompany’s2017annualprofitdistributionschemeisshownasfollows:
basedontotal685,464,000shares(including453,460,800Asharesand232,003,200Bshares)uptoDecember31
st
,2017,theCompanywouldpaycashdividendtoallshareholdersregisteredontheshareregistrationday:CNY5incashpertenshares.ThistimetheCompanywouldneitherdispatchbonussharesnorincreaseequitywithcapitalreserve.Totalamountofshareshasnotchangedsincethedisclosureofthedistributionplantotheimplementationperiod.OnJune30
th
,2018,theCompanypublishedtheImplementationAnnouncementof2017AnnualEquityDistributiononChinaSecuritiesJournal,SecuritiesTimesandwww.cninfo.com.cn,determiningthattheshareregistrationdayandtheex-dividenddayofASharewasrespectivelyonJuly6
th
,2018andonJuly9
th
,2018;thelasttradingday,theshareregistrationdayandtheex-dividenddayofBSharewasrespectivelyonJuly6
th
,2018,onJuly9
th
,2018andonJuly11
th
,2018.ThistimethedispatchingobjectscontainallAShareshareholdersregisteredatChinaSecuritiesDepositoryandClearingCorporationLimitedShenzhenCompanyafterclosingofShenzhenStockExchangeintheafternoonofJuly6
th
,2018andallBShareshareholdersregisteredatChinaSecuritiesDepositoryandClearingCorporationLimitedShenzhenCompanyafterclosingofShenzhenStockExchangeintheafternoonofJuly11
th
,2018.Thisdispatchinghasalreadybeencompletedinmid-July2018.Theprofitdistributionschemeimplementedthistimeisconsistentwiththeschemedeliberatedandpassedbytheshareholders’meeting.Theimplementationoftheprofitdistributionschemeforthistimeisnotmorethantwomonthsaftertheshareholders'meetingpassingit.
Specialexplanationforthecashdividendspolicy | |
WhetheritisinaccordancewiththerequirementsoftheregulationintheArticlesofAssociationandtheresolutionofshareholders | Yes |
Whetherthedistributionstandardandproportionisclearanddefinite | Yes |
Whethertherelevantdecisionprocessandmechanismiscomplete | Yes |
Whethertheindependentdirectorsperformtheirresponsibilitiesandplaytheroles | Yes |
Whetherthesmallandmiddleshareholdershavethechancetoexpresstheiraddeputysandappeals,aswellastheirlawfulrightandinterestisinanenoughprotection | Yes |
Whetheritislegalandtransparentfortheconditionandprocesswhileadjustingandamendingthecashdividendspolicy | Yes |
TheCompany’sscheme(preliminaryscheme)ofordinaryshareprofitdistributionandincreasingequitywithcapitalreserveintherecentthreeyears(includingthereportperiod)TheCompany’sprofitdistributionschemein2016isasfollowing:Becausetheleftamountoflegalearnedsurplusreservereaches50%oftheregisteredcapital,whilemakingprofitdistribution,thelegalearnedsurplusreservewillbenotdrawn.BasedontheCompany’s685,464,000sharesattotaluptoDecember31
st
,2016,weplantopayCNY5incashasdividendsforeverytenshares(includingtax)totheCompany’sallshareholders,totalinguptoCNY342,732,000accountingfor34.89%ofthenetprofitCNY982,460,488attributabletotheshareholdersoftheparentcompanyintheconsolidatedstatement,theretainedandundistributedprofitofCNY639,728,488willbereservedforthedistributionofnextyear.TheCompany’sprofitdistributionschemein2017isasfollowing:Becausetheleftamountoflegalearnedsurplusreservereaches50%oftheregisteredcapital,whilemakingprofitdistribution,thelegalearnedsurplusreservewillnotbedrawn.BasedontheCompany’s685,464,000sharesattotaluptoDecember31
st
,2017,weplantopayCNY5incashasdividendsforeverytenshares(includingtax)totheCompany’sallshareholders,totalinguptoCNY342,732,000,accountingfor33.22%ofthenetprofitCNY1,031,695,056attributabletotheshareholdersoftheparentcompanyintheconsolidatedstatement,theretainedandundistributedprofitofCNY688,963,056willbereservedforthedistributionofnextyear.TheCompany’sprofitdistributionschemein2018isasfollowing:Becausetheleftamountoflegalearnedsurplusreservereaches50%ofregisteredcapital,whilemakingprofitdistribution,thelegalearnedsurplusreservewillnotbedrawn.BasedontheCompany’s685,464,000sharesattotaluptoDecember31
st
,2018,weplantopayCNY6incashasdividendsforeverytenshare(includingtax)totheCompany’sallshareholders,totalinguptoCNY411,278,400accountedfor39.45%ofnetprofitsCNY1,042,632,929attributabletoshareholdersofparentcompanyintheconsolidatedstatements.TheretainedandundistributedprofitofCNY631,354,529willbereservedfordistributioninthenextyear.TheCompany’sordinarysharecashdividendrecordinrecentthreeyears(includingthereportperiod)
Unit:CNY
Yearofdistribution | Amountofcashdividend(includingtax) | Netprofitbelongingtothelistedcompany’sshareholdersintheconsolidatedstatementofthedistributionyear | Proportioninthenetprofitbelongingtothelistedcompany’sshareholdersintheconsolidatedstatement(%) | Amountofcashdividends(eg.sharesbuy-back)inotherways | Proportionofcashdividendsinotherways | Amountofcashdividend(includingotherways) | Proportion(includingotherways)inthenetprofitbelongingtothelistedcompany’sshareholdersintheconsolidatedstatement(%) |
2018 | 411,278,400.00 | 1,042,632,929.00 | 39.45% | 0.00 | 0.00% | 411,278,400.00 | 39.45% |
2017 | 342,732,000.00 | 1,031,695,056.00 | 33.22% | 0.00 | 0.00% | 342,732,000.00 | 33.22% |
2016 | 342,732,000.00 | 982,460,488.00 | 34.89% | 0.00 | 0.00% | 342,732,000.00 | 34.89% |
Duringthereportperiod,theCompanyearnedprofit,theprofitoftheparentcompanythatcouldbedistributedtoordinaryshareshareholderswaspositivebutwithoutproposingordinarysharecashdividenddistributionpreliminaryscheme.□Available?Notavailable2.TheCompany’spreliminaryschemeofprofitdistributionandpreliminaryschemeofincreasingequitywithcapitalreserveforthereportperiod?Available□Notavailable
Numberofsendingbonussharespertenshares(share) | 0 | ||||
Numberofdividendpayoutpertenshares(CNY)(includingtax) | 6 | ||||
Numberoftransferringpertenshares(share) | 0 | ||||
Thecardinalnumberofthecapitalstocksforthepreliminarydistributionscheme(share) | 685,464,000 | ||||
Totalcashdividenddistribution(CNY)(includingtax) | 411,278,400 | ||||
Amountofcashdividends(eg.sharesbuy-back)(CNY)inotherways | 0 | ||||
Totalcashdividenddistribution(CNY)(includingotherways) | 411,278,400 | ||||
Attributableprofit(CNY) | 1,042,632,929 | ||||
Theproportionofcashdividenddistributioninthetotalprofitdistribution(includingotherways) | 100% | ||||
Cashdividenddistributionthistime | |||||
IftheCompany’sdevelopmentisingrowthstageandmajorcapitalexpenditureisarranged,whilemakingprofitdistribution,theproportionofcashdividendsshouldtakesupnolessthan20%inthisprofitdistribution. | |||||
Detailedexplanationforthepreliminaryschemeofprofitdistributionorincreasingequitywithcapitalreserve | |||||
Accordingtoregulationof157thitemintheArticlesofAssociation,whichisthat“theCompanycandistributedividendseitherincashorbystock,theprofittobedistributedeachyearisnotlessthan25%ofthedistributableprofitrealizedinthesameyearandtheaccumulatedsumofprofittobedistributedincashinthelastthreeyearsisnotlessthan30%oftheyearlyaveragedistributableprofittoberealizedinthelastthreeyears”.Meanwhile,consideringthelargeamountonthecapitalexpenditurein2019,undertheconditionofnotinfluencingthenormalproductionandoperation,theCompanyputforwardpreliminaryschemeonprofitdistributionin2018asfollowing:Becausetheleftamountoflegalearnedsurplusreservereaches50%oftheregisteredcapital,whilemakingprofitdistribution,thelegalearnedsurplusreservewillnotbedrawn.ThenbasedontheCompany’s685,464,000sharesattotaluptoDecember31st,2018,weplantopayCNY6incashasdividendsforeverytenshares(includingtax)totheCompany’sall | |||||
3.Implementationofcommitments(1)CommitmentsthattheCompany’sactualcontrollers,shareholders,relatedparties,acquirersandtheCompanyandotherrelatedcommitmentpartieshaveimplementedduringthereportperiodandhavenotimplementeduptotheendofthereportperiod?Available□Notavailable
stockholders,totalinguptoCNY411,278,400,accountingfor39.45%ofthenetprofitCNY1,042,632,929attributabletotheshareholdersoftheparentcompanyintheconsolidatedstatement;theretainedundistributedprofitofCNY631,354,529willbereservedforthedistributionofnextyear.Thecashdividenddistributedtoshareholdersofdomesticlistedforeignshares(Bshare)ispaidinHongkongdollarconvertedbasedonthemiddleratebetweenCNYandHongkongdollarissuedbythePeople’sBankofChinaonthefirstworkingdayaftertheresolutiondateof2018shareholders’meeting.
Commitments
Commitments | Commitmentparty | Commitmenttype | Commitmentcontent | Commitmenttime | Commitmentperiod | Implementation |
Commitmentsatsharereform | ||||||
Commitmentsmadeinacquisitionreportorequitychangesreport | ||||||
Commitmentsatassetrestructuring | - | - | - | - | ||
Commitmentsattheinitialpublicofferingorrefinancing | YantaiChangyuGroupCo.Ltd. | Solvehorizontalcompetition | Non-horizontalcompetition | May18th,1997 | Forever | Hasbeenperformingstrictly |
YantaiChangyuGroupCo.,Ltd. | Cleartheuseoftrademarkroyalty | AccordingtoTrademarkLicenseContract,thetrademarkroyaltyofChangyuandothertrademarkspaidbytheCompanytoYantaiChangyuGroupCo.,LtdeveryearismainlyusedforadvertisingChangyuandothertrademarksandthiscontract | May18th,1997 | Forever | AccordingtoTrademarkLicenseContract,thetrademarkusefeeannuallypaidbytheCompanytoChangyuGroupshallbemainlyusedbyChangyuGrouptopublicizetrademarksandcontractproducts.Except2013to2017duringwhichthecommitmentwasnotstrictlyperformed,YantaiChangyuGroupCo.,Ltd.has | |
productsbyYantaiChangyuGroupCo.,Ltd. | beenperformingitscommitment. | |||
Equityincentivecommitments | ||||
CommitmentsatmiddleandsmallshareholdersoftheCompany | ||||
Commitmentundertimelyimplementationornot | No | |||
Whetherornottohavespecificreasonsoftheunimplementedcommitmentandnextsteps | AccordingtotTrademarkLicenseContract(hereafterreferredtoas“theContract”),ChangyuGrouppromisesthatthetrademarkusefeeannuallypaidbytheCompanytoChangyuGroupshallbemainlyusedbyChangyuGrouptopublicizetrademarksandcontractproducts.Butabove-mentioned‘mainly’isnotaspecificnumber,whichiseasytocausedivergenceduetodifferentunderstandingandleadstoproblemappearanceduringtheimplementationprocess.From2013to2017,ChangyuGroupcollectedatotalofCNY420,883,902trademarkusefee,ofwhich51%wasusedtopublicizetrademarksincludingChangyuandcontractproductswithamountofCNY214,650,790.TheamounthasbeenusedtopublicizetrademarksincludingChangyuandcontractproductsisCNY50,025,181,withabalanceofCNY164,625,609.In2018and2019,thetrademarkusefeecollectedof2017and2018isCNY155,623,907,ofwhich51%isusedtopublicizetrademarksincludingChangyuandcontractproductswithamountofCNY79,368,193.TheamounthasbeenusedtopublicizetrademarksincludingChangyuandcontractproductsisCNY12,225,187,withabalanceofCNY67,143,006.Since2013,theaccumulatedbalanceofChangyuGroupusingtopublicizetrademarksincludingChangyuandcontractproductsisCNY231,768,615.ChangyuGrouppromisesthatthefour-yeartrademarkusefeefrom2019to2022willbeusedforoffset.Ifinsufficient,theshortfallwouldbefilledinonetimein2023.Ifthereisanyexcess,theexcessportionofthetrademarkusefeewouldbecollectedfromtheyearwithexcessoccurrence.IfChangyuGroupisnotabletoimplementtheabove-mentionedcommitmentowingtovariousreasons,theCompanywilltimelysuperviseandurgeChangyuGrouptofulfillitscommitmentandrequestChangyuGrouptoraisefundsthroughbankloaning,assetssalesandequitysalesetcinordertoimplementthecommitment. |
(2)TheCompanyshouldmakeastatementontheachievedoriginalprofitforecastofassetsorprojectsanditsreasonifthereisprofitforecastofCompany’sassetsorprojectsandthereportperiodisstillintheprofitforecastperiod□Available?Notavailable4.Non-businesscapitaloccupyingoflistedcompanybycontrollingshareholderanditsrelatedparties
□Available?NotavailableTherearenonon-businesscapitalsoccupyingoflistedcompanybycontrollingshareholderanditsrelatedpartiesduringthereportperiod.5.ExplanationofNon-standardAuditReportgivenbyaccountingfirminthereportperiodfromboardofdirectors,boardofsupervisorsandindependentdirectors(ifhave)□Available?Notavailable6.Comparedwiththelastyear’sfinancialreport,explanationforthechangesofaccountingpolicy,accountingestimationandaccountingmethod□Available?NotavailableThereisnosituationforthechangesofaccountingpolicy,accountingestimationandaccountingmethod.7.Thesituationexplanationforthecorrectionofmajoraccountingerrorswhichneedtoberetrospectandrestatedduringthereportperiod□Available?NotavailableThereisnosituationforthecorrectionofmajoraccountingerrorswhichneedtoberetrospectandrestated.8.Comparedwiththelastyear’sfinancialreport,explanationforthechangesoftheconsolidatedstatementsscope?Available□NotavailableAccordingtoShareSale&PurchaseAgreementsignedonDecember5
th
,2017betweentheCompanyandshareholdersofKilikanoonEstatePtyLtd,theCompanyacquired80%equityofKilikanoonEstatePtyLtdwiththepriceofAUD20,860,825(equivalenceCNY107,194,420)to.TheCompanyhascompletedequitytransferonJanuary18
th
,2018,obtainingcontrolrightsoffinanceandbusinesspolicyforKilikanoonEstatePtyLtd.Duringthereportperiod,thiscompanyhasbeenincludedinthescopeofconsolidatedstatements.9.TheappointmentanddismissalofcertifiedpublicaccountantsCurrentlyappointedaccountingfirm
Domesticaccountingfirmname | DeloitteHuaYongCertifiedPublicAccountants |
Firm(specialgeneralpartnership) | |
Remunerationfordomesticaccountingfirm(CNY‘0000) | 198 |
Consecutiveperiodfortheauditserdeputysofdomesticaccountingfirm | 6 |
Nameofcertifiedpublicaccountantfortheauditserdeputysofdomesticaccountingfirm | XieYanfeng,LiYangang |
Consecutiveperiodforthecertifiedpublicaccountant’sauditserdeputysofdomesticaccountingfirm | - |
Overseasaccountingfirmname(ifhave) | 0 |
Remunerationforoverseasaccountingfirm(CNY‘0000)(ifhave) | 0 |
Consecutiveperiodfortheauditserdeputysofoverseasaccountingfirm(ifhave) | - |
Nameofcertifiedpublicaccountantfortheauditserdeputysofoverseasaccountingfirm(ifhave) | - |
Consecutiveperiodforthecertifiedpublicaccountant’sauditserdeputysofoverseasaccountingfirm(ifhave) | - |
Whetherornottodismisstheaccountingfirmduringthereportperiod□Yes?NoToemployinternalcontrolauditaccountingfirms,financialadviserorsponsor.□Available?Notavailable10.Faceofsuspensionandterminationoflistingafterthedisclosureofannualreport□Available?Notavailable11.Bankruptcyreorganization□Available?NotavailableThereisnobankruptcyreorganizationduringthereportperiod.12.Materiallitigationandarbitration□Available?NotavailableTherearenomateriallitigationandarbitrationduringthereportperiod.
13.Penaltyandrectification□Available?NotavailableTherearenopenaltiesorrectificationsduringthereportperiod.14.CreditoftheCompany,holdingshareholdersandactualcontrollers□Available?Notavailable15.ImplementationoftheCompany’sequityinventiveplan,employeestockownershipplanorotheremployeeincentivemeasures□Available?NotavailableTherearenoimplementationoftheCompany’sequityinventiveplan,employeestockownershipplanandotheremployeeincentivemeasuresduringthereportperiod.16.Significantrelatedtransactions(1)Relatedtransactionsinrelationtodailyoperations?Available□Notavailable
(2)Relatedtransactionsinrelationtoacquisitionandsalesofassetsorequity□Available?NotavailableTherearenorelatedtransactionsinrelationtoacquisitionorsalesofassetsorequityduringthereportperiod.
Relatedparty | Relationship | Type | Content | Pricingprinciple | Price | Amount(CNY‘0000) | Proportionaccountingforamountofsimilartransactions | Approvedtransactionquota(CNY‘0000) | Whetherexceedapprovedtransactionquota | Clearingform | Availablemarketpriceofsimilartransactions | Disclosuredate | Disclosureindex |
YantaiShenmaPackagingCo.,Ltd. | Controlledbythesameparentcompany | Purchaseandcommissionprocessing | Purchaseandcommissionprocessingpackingmaterials | Agreementpricing | Determinedbyagreement | 17,324 | 9.08% | 18,000 | No | Cash | No | April23rd,2018 | - |
YantaiChangyuGroupCo.Ltd. | Parentcompany | Licenseduseofintangibleassets | Licenseduseoftrademarkandpatent | Agreementpricing | Determinedbyagreement | 7,398 | 100.00% | 7,600 | No | Cash | No | April23rd,2018 | - |
Total | - | - | 24,722 | -- | 25,600 | - | - | - | - | - | |||
Detailsofthereturnoflargesales | No | ||||||||||||
Actualperformanceoftheestimatedtotalamountfordailyoperationsrelatedtransactionsbycategorythatwilloccurduringthisperiod.(ifhave) | No | ||||||||||||
Reasonforthedeferencebetweentransactionpriceandmarketreferenceprice(ifavailable) | Notavailable |
(3)Relatedtransactionsinrelationtocommonforeigninvestment□Available?NotavailableTherearenorelatedtransactionsinrelationtocommonforeigninvestmentduringthereportperiod.(4)Relatedcurrentcreditanddebttransactions?Available□NotavailableWhetherornotexistingnon-operatingrelatedcreditanddebttransactions□Yes?NoTherearenonon-operatingrelatedcreditanddebttransactionsduringthereportperiod.(5)Othermajorrelatedtransactions□Available?NotavailableTherearenoothermajorrelatedtransactionsduringthereportperiod.17.Majorandimportantcontractsandexecutionresults(1)Trusteeship,contractandleaseholdissues?Trusteeshipsituation□Available?NotavailableThereisnotrusteeshipsituationduringthereportperiod.?Contractsituation?Available□NotavailableContractsituationdescriptionDuringthereportperiod,abouttheCompany’scontractoperationsituation,pleasesee“1.ThestructureofEnterprisegroup”inAnnex8“Rightsandinterestsofothersubject”inthefinancialreportofthisreport.ProjectingainsandlossesfortheCompanytoachievemorethan10%ofthetotalprofit□Available?NotavailableTherearenocontractprojectsingainsandlossesfortheCompanytoachievemorethan10%ofthetotalprofitduringthereportperiod.?Leaseholdsituation?Available□Notavailable
LeaseholdsituationdescriptionOnJanuary1
st
,2017,theCompanyrenewedtheSpaceLeaseAgreementwiththecontrollingshareholderChangyuGroup.TheCompanyleasedthespacewith15196.94squaremeterslocatedat174ShihuiyaoRoad,ZhifuDistrict,YantaiCity.TherentperyearisCNY1.4645millionwitharentalperiodof5yearsfromJanuary1
st
,2017toDecember31
st
,2021.OnJanuary1
st
,2017,theCompany’ssubordinateSales&MarketingCo.ofYantaiChangyuPioneerWineCompanyLimited.BrandSalesDepartmentrenewedtheSpaceLeaseAgreementwiththecontrollingshareholderChangyuGroup,leasingthespacewith42552.83squaremeterslocatedat1JichangRoad,ZhifuDistrict,YantaiCityandthespacewith3038squaremeterslocatedat56DamaRoad,ZhifuDistrict,YantaiCity,whichareallunderthenameofcontrollingshareholder.TherentoftheabovespacesperyearisCNY4.3935millionwitharentalperiodof5yearsfromJanuary1st,2017toDecember31
st
,2021.OnJuly1
st
,2017,thiscompanysignedahouse-leasingcontractwithYantaiShenmaPackagingCompanyLimited.Accordingtothiscontract,sinceJuly1
st
,2017,thiscompanyleasedpropertytoYantaiShenmaPackagingCompanyLimitedforabusinesspurposewiththeannualrentofCNY1,626,880.ThiscontractexpiresonJune30
th
,2022.Forotherleaseholdsituation,pleaserefertofinancialreport.notes.ProjectingainsandlossesfortheCompanytoachievemorethan10%ofthetotalprofit□Available?NotavailableTherearenoleaseholdprojectsingainsandlossesfortheCompanytoachievemorethan10%ofthetotalprofitduringthereportperiod.
(2)Majorguarantee
?Available□Notavailable?Guaranteesituation
Unit:CNY’0000
ExternalguaranteeoftheCompanyanditssubsidiaries(excludingguaranteetosubsidiaries) | ||||||||
Guaranteeobjectname | Disclosuredateofrelatedannouncementaboutguaranteequota | Guaranteequota | Actualdateofoccurrence(dateofagreement) | Actualguaranteeamount | Guaranteetype | GuaranteePeriod | Whetherornotcompleteimplementation | Whetherornotbelongtorelated-partyguarantee |
YantaiEconomicandTechnologicalDevelopmentZoneManagementCouncil. | 2016.12.22 | 34160 | 2016.12.21 | 34160 | Mortgage;Pledge | 10years | No | No |
Totaloftheexternalguaranteequotaapprovedduringthereportperiod(A1) | 0 | Totaloftheactualexternalguaranteeamountduringthereportperiod(A2) | 0 | |||||
Totaloftheexternalguaranteequotaapprovedbytheendofthereportperiod(A3) | 34160 | Balanceoftheactualexternalguaranteebytheendofthereportperiod(A4) | 34160 | |||||
GuaranteesituationsbetweentheCompanyandsubsidiaries | ||||||||
Guaranteeobjectname | Disclosuredateofrelatedannouncementaboutguaranteequota | Guaranteequota | Actualdateofoccurrence(dateofagreement) | Actualguaranteeamount | Guaranteetype | GuaranteePeriod | Whetherornotcompleteimplementation | Whetherornotbelongtorelated-partyguarantee |
Sales&MarketingCompanyofYantaiChangyu | 2016.10.31 | 10,000 | 2016.11.05 | 10,000 | Jointliabilityassurance | 2years | No | Yes |
PioneerWineCompanyLimited | |||||||||
YantaiChangyuPioneerWineCompanyLimited | 2016.12.22 | 11,984 | 2016.12.21 | 11,984 | Mortgage;Pledge | 10years | No | Yes | |
YantaiChangyuWineResearchandDevelopmentCompanyLimited | 2016.12.22 | 72,176 | 2016.12.21 | 72,176 | Jointliabilityassurance;Mortgage | 10years | No | Yes | |
KilikanoonEstatePtyLtd | 2017.12.12 | 7100 | 2018.01.09 | 7100 | Jointliabilityassurance | 1year | No | Yes | |
Totaloftheguaranteequotaapprovedtosubsidiariesduringthereportperiod(B1) | 0 | Totaloftheactualguaranteeamountforsubsidiariesduringthereportperiod(B2) | 7,100 | ||||||
Totaloftheguaranteequotaapprovedtosubsidiariesbytheendofthereportperiod(B3) | 89,276 | Balanceoftheactualguaranteeforsubsidiariesbytheendofthereportperiod(B4) | 89,276 | ||||||
Guaranteesituationsbetweensubsidiaries | |||||||||
Guaranteeobjectname | Disclosuredateofrelatedannouncementaboutguaranteequota | Guaranteequota | Actualdateofoccurrence(dateofagreement) | Actualguaranteeamount | Guaranteetype | GuaranteePeriod | Whetherornotcompleteimplementation | Whetherornotbelongtorelated-partyguarantee | |
HaciendaYVinedosMarquesDelAtrio.SL | 2016.04.29 | 3,502 | 2015.10.08 | 3,502 | Mortgage; | Longterm | No | No | |
IndomitaWineCompanyChile,SpA | 2018.04.23 | 1,986 | 2018.04.20 | 1,986 | Mortgage; | Longterm | No | No | |
Totaloftheguaranteequotaapprovedtosubsidiariesduringthereportperiod(C1) | 0 | Totaloftheactualguaranteeamountforsubsidiariesduringthereportperiod(C2) | 5,488 | ||||||
Totaloftheguaranteequotaapprovedtosubsidiariesbytheendofthereportperiod(C3) | 5,488 | Balanceoftheactualguaranteeforsubsidiariesbytheendofthereportperiod(C4) | 5,488 | ||||||
TotalguaranteeamountoftheCompany(Totalofabovethreemajoritems) | |||||||||
Totaloftheapprovedguaranteequotaduringthereportperiod(A1+B1+C1) | 0 | Totaloftheactualguaranteeamountduringthereportperiod(A2+B2+C2) | 12,588 | ||||||
Totaloftheapprovedguaranteequotabytheendofthereportperiod(A3+B3+C3) | 128,924 | Balanceoftheactualguaranteebytheendofthereportperiod(A4+B4+C4) | 128,924 | ||||||
Theproportionofactualtotalguaranteeamount(A4+B4+C4)accountingfortheCompany’snetasset | 13.42% | ||||||||
Among: | |||||||||
Theamountofguaranteeforshareholders,actualcontrollersandtheirrelatedparties(D) | 0 | ||||||||
Theamountofdebtguaranteefortheguaranteedobjectswhoseasset-liabilityratioismorethan70%directlyorindirectly(E) | 0 | ||||||||
Totalamountofguaranteeofthepartthatexceeds50%ofnetassets(F) | 0 | ||||||||
Totalamountoftheabove-mentionedthreeitems(D+E+F) | 0 | ||||||||
Explanationforundueguaranteesthathavehappenedwarrantyliabilityor | No |
maytakejointpaybackliabilitiesduringthereportperiod(ifhave) | |
Explanationforviolatingdueprocesstoprovideexternalguarantee(ifhave) | No |
SpecificexplanationonadoptingcomplexguaranteetypeNo.
?Illegalexternalguarantee□Available?NotavailableThereisnoillegalguaranteesituationduringthereportperiod.(3)Entrustingotherstomanagecashassets?Financialmanagemententrustment□Available?NotavailableThereisnofinancialmanagemententrustmentduringthereportperiod.?Loanentrustment□Available?NotavailableThereisnoloanentrustmentduringthereportperiod.
(4)Otherimportantcontracts
□Available?NotavailableTherearenootherimportantcontractsduringthereportperiod.18.SocialResponsibility
(1)SocialresponsibilityperformancePleasereferto2018AnnualSocialResponsibilityReportdisclosedonSecuritiesTimes,ChinaSecuritiesNewspaperandwww.cninfo.com.cnbytheCompany.(2)Targetedpovertyalleviationsocialresponsibilityperformance①TargetedpovertyplanTheCompanyhasreachedthemutualagreementwithZhuqiaoTownPartyCommitteeGovernmentandDaLangyaVillageCommitteetoestablishprofessionalgrapecooperative.Itplanstohelptoconducttheconstructionof100muofvineyardperyearfrom2019to2021withatotalareaof300mandalsotosigngrapepurchasecontractinordertohelplocalvillagerstogetridofpovertyandbecomebetteroff.②SummaryofannualtargetedpovertyRelatedleadersoftheCompanyvisitedthevillagethreetimes,heldmeetingsthreetimesandassistedtodrillthreewells.③TargetedpovertyeffectivenessTheCompanyhascompletedinitialpreparationworkoftargetedpovertyeffectivenessforDaLangyaVillage.④SubsequenttargetedpovertyplanNo(3)EnvironmentalprotectionrelatedsituationWhetherthelistedcompanyanditssubsidiariesbelongtomajorpolluterspublishedbytheenvironmentalprotectiondepartment□Available?NotavailableThemainlypollutantoftheCompanyisthesewagegeneratedintheproductiveprocess,whichhasbeendischargedwithreachedstandards.Thereisnopollutionsituationoccurredduringthisreportperiod.19.OtherMajorissues□Available?NotavailableTherearenoothermajorissuesneedtobeexplainedduringthereportperiod.20.MajorissuesofCompany’ssubsidiaries□Available?Notavailable
VI.ChangesinSharesandtheShareholders’Situation
1.Changesinshares
(1)Changesinshares
Unit:share
Amountbeforethischange | Change(+,-) | Amountafterthischange | |||||||
Amount | Percentage% | Allotnewshare | Distributebonusshare | Transferothercapitaltosharecapital | others | Subtotal | Amount | Percentage% | |
1、Unrestrictedshares | 685,464,000 | 100.00% | 685,464,000 | 100.00% | |||||
(1)、Ashares | 453,460,800 | 66.15% | 453,460,800 | 66.15% | |||||
(2)、Bshares | 232,003,200 | 33.85% | 232,003,200 | 33.85% | |||||
2、Totalshares | 685,464,000 | 100.00% | 685,464,000 | 100.00% |
Causeofsharechange□Available?NotavailableApprovalofsharechange□Available?NotavailableTransferofchangedshares□Available?NotavailableImplementationprogressofsharebuy-back
□Available?NotavailableImplementationprogressofreducingholdingrepurchasedsharethroughthewayofcentralizedbidding□Available?NotavailableTheinfluenceofsharechangeonthefinancialindicatorssuchasbasicearningspershare,dilutedearningspershareofthelatestyearandthelatestperiod,netassetpersharebelongingtotheCompany’scommonshareholders,etc.□Available?NotavailableOthercontentstheCompanythinksnecessaryorsecuritiesregulatorydepartmentsasktomakepublic.□Available?Notavailable(2)Changesinrestrictedshares□Available?Notavailable2.Securitiesissuanceandlistingsituation(1)Securitiesissuance(excludepreferredshare)duringreportperiod□Available?Notavailable(2)ExplanationofchangeinCompany’stotalsharesandshareholdingstructureandchangeinCompany’sassetsandliabilitystructure□Available?Notavailable
(3)Currentemployeeshares
□Available?Notavailable3.Situationforshareholdersandtheactualcontrollers(1)ThenumberofshareholdersoftheCompanyandtheshareholdings
Unit:share
Totalshareholdersinthereportperiod | 42,980 | Totalnumberofshareholdersbytheendoflastmonthbeforethedisclosuredayoftheannualreport | 45,104 | Totalnumberofpreferredshareholderrecoveringvotingpowerbytheendofreportperiod(ifhave)(seenote8) | 0 | Totalnumberofpreferredshareholderrecoveringvotingpowerbytheendoflastmonthbeforethedisclosuredayoftheannualreport(ifhave)(seenote8) | 0 | ||||||
Shareholdersholdingmorethan5%orthetop10shareholdersholdingsituation | |||||||||||||
NameofShareholders | Characterofshareholders | Percentage(%) | Shareshelduntiltheendofthereportperiod | Changesduringthereportperiod | Numberofrestrictedshares | Numberofunrestrictedshares | Pledgedorfrozen | ||||||
Sharestatus | Amount | ||||||||||||
YANTAICHANGYUGROUPCO.LTD. | Domesticnon-state-ownedlegalperson | 50.40% | 345,473,856 | 345,473,856 | 0 | ||||||||
GAOLINGFUND,L.P. | Foreignlegalperson | 3.08% | 21,090,219 | 21,090,219 | 0 | ||||||||
CHINA | State-ownedlegalperson | 2.25% | 15,440,794 | 15,440,794 | 0 |
SECURITIESFINANCECORP | |||||||
BBHBOSS/AFIDELITYFD-CHINAFOCUSFD | Foreignlegalperson | 2.22% | 15,241,826 | 15,241,826 | 0 | ||
SHENWANHONGYUANSECURITIES(HONGKONG)LIMITED | Foreignlegalperson | 1.22% | 8,347,663 | 8,347,663 | 0 | ||
FIDELITYPURITANTRUST:FIDELITYSERIESINTRINSICOPPORTUNITIESFUND | Foreignlegalperson | 0.89% | 6,100,762 | 6,100,762 | 0 | ||
TAIKANGLIFEINSURANCELIMITEDLIABILITYCOMPANY--UNIT–LINKED--INDUSTRYCONFIGURATION | Domesticnon-state-ownedlegalperson | 0.75% | 5,159,757 | 5,159,757 | 0 | ||
GUOTAIJUNANSECURITIES(HONGKONG)LIMITED | Foreignlegalperson | 0.74% | 5,043,507 | 5,043,507 | 0 | ||
CENTRALHUIJIN | State-ownedlegalperson | 0.69% | 4,761,200 | 4,761,200 | 0 |
ASSETMANAGEMENTLIMITED | ||||||||||||
TAIKANGLIFEINSURANCELIMITEDLIABILITYCOMPANY-DIVIDEND-PERSONALDIVIDEND-019L-FH002SHEN | Domesticnon-state-ownedlegalperson | 0.69% | 4,746,954 | 4,746,954 | 0 | |||||||
Strategicinvestorsorlegalresultoftheplacementofnewsharestobecomeatop10shareholders(ifhave)(seenote3) | No | |||||||||||
Theexplanationfortheassociatedrelationshipandaccordantaction | Amongthetop10shareholders,thereisassociatedrelationshipbetweenTaikangLifeInsuranceLimitedLiabilityCompany-Unit-linked-IndustryConfigurationandTaikangLifeInsuranceLimitedLiabilityCompany-Dividend-Personaldividend-019L-FH002Shen.YantaiChangyuGroupCompanyLimitedhasnoassociatedrelationshiporaccordantactionrelationshipwiththeother9listedshareholders,andtherelationshipamongtheothershareholdersisunknown. | |||||||||||
Thetop10shareholderswithunrestrictedshares | ||||||||||||
NameofShareholders | Numberofunrestrictedshareshelduntiltheendoftheyear | Typeofshare | ||||||||||
Typeofshare | Amount | |||||||||||
YANTAICHANGYUGROUPCO.LTD. | 345,473,856 | A | 345,473,856 | |||||||||
GAOLINGFUND,L.P. | 21,090,219 | B | 21,090,219 | |||||||||
CHINASECURITIESFINANCECORP | 15,440,794 | A | 15,440,794 | |||||||||
BBHBOSS/AFIDELITYFD-CHINAFOCUSFD | 15,241,826 | B | 15,241,826 |
SHENWANHONGYUANSECURITIES(HONGKONG)LIMITED | 8,347,663 | B | 8,347,663 |
FIDELITYPURITANTRUST:FIDELITYSERIESINTRINSICOPPORTUNITIESFUND | 6,100,762 | B | 6,100,762 |
TAIKANGLIFEINSURANCELIMITEDLIABILITYCOMPANY--UNIT–LINKED--INDUSTRYCONFIGURATION | 5,159,757 | A | 5,159,757 |
GUOTAIJUNANSECURITIES(HONGKONG)LIMITED | 5,043,507 | B | 5,043,507 |
CENTRALHUIJINASSETMANAGEMENTLIMITED | 4,761,200 | A | 4,761,200 |
TAIKANGLIFEINSURANCELIMITEDLIABILITYCOMPANY-DIVIDEND-PERSONALDIVIDEND-019L-FH002SHEN | 4,746,954 | A | 4,746,954 |
Theexplanationfortheassociatedrelationshipandaccordantactionofthetop10shareholderswithunrestrictedshares,thetheassociatedrelationshipandaccordantactionbetweenthetop10shareholderswithunrestrictedsharesandthetop10shareholders | Amongthetop10shareholders,thereistheassociatedrelationshipbetweenTaikangLifeInsuranceLimitedLiabilityCompany-Unit-linked-IndustryConfigurationandTaikangLifeInsuranceLimitedLiabilityCompany-Dividend-Personaldividend-019L-FH002Shen.YantaiChangyuGroupCompanyLimitedhasnoassociatedrelationshiporaccordantactionrelationshipwiththeother9listedshareholders,andtherelationshipamongtheothershareholdersisunknown. | ||
Explanationforthetop10shareholderswhoinvolvedinfinancingactivitiesandstocktradingbusiness(ifhave)(seenote4) | Thetop10shareholdersdonotinvolveinfinancingactivitiesandstocktradebusiness. |
WhetherornottheCompany’stop10commonshareholdersandshareholderswithunrestrictedsharestakeagreedrepurchasetradingduringthereportperiod□Yes?NoThereisnoagreedrepurchasetradingtakenbytheCompany’stop10commonshareholdersandshareholderswithunrestrictedsharesduringthereportperiod.(2)SituationforthecontrollingshareholdersoftheCompany
Propertyofholdingshareholders:PropertyofholdingmainbodyundefinedTypeofholdingshareholders:Legalrepresentative
Nameofcontrollingshareholder | Legalrepresentative | Establishmentdate | Organizationcode | Mainbusiness |
YantaiChangyuGroupCo.Ltd. | ZhouHongjiang | 1997.04.27 | 913706002656458244 | Productionanddistributionofwine,healthyliquor,distilledliquorandnon-alcoholbeverages,plantingofagriculturalproductsandexportbusinessunderthescopeofpermission. |
Equitysituationfortheotherdomesticlistedcompaniescontrolledorsharedbythecontrollingshareholdersduringthereportperiod | No. |
Changesinthecontrollingshareholderduringthereportperiod□Available?NotavailableTherearenochangesinthecontrollingshareholderduringthereportperiod.(3)SituationfortheactualcontrollersoftheCompanyPropertyofactualcontrollers:domesticotherinstitutions;foreignotherinstitutionsTypeofactualcontrollers:Legalrepresentative
Nameofactualcontrollers | Legalrepresentative | Establishmentdate | Organizationcode | Mainbusiness |
YantaiYuhuaInvestment | JiangHua | 2004.10.28 | 76779294-7 | Understatepermission,propertyinvestment,tenancyofmachineandfacility, |
&DevelopmentCo.Ltd | wholesaleandretailofconstructionmaterial,chemicalproducts(chemicalhazardproductsexcluded),hardwareandelectronicalproducts,grapeplantation. | |||
ILLVASaronnoHoldingSpa | AugustoReina | 1984.07.25 | - | Directlyorindirectlyconducttheproductionanddistributionoffoodproducts(alcoholicproductsincluded)aswellasindustrial,commercial,financialandserdeputyactivitiesofanyotherkindsthroughjoint-stockcompaniesandorganizations |
InternationalFinanceCorporation | PhilippeLEHOUEROU | 1956.07.25 | - | InternationalFinanceCorporationisoneofthemembersofWorldBank,mainlydedicatedtoinvestmentinprivatesectorsofdevelopingcountrieswhileprovidingtechnicalsupportandconsultationserdeputy.Thecorporationisamultilateralfinancialinstitutionthatranksfirstintheworldintermsofprovidingcapitalstockandloanstodevelopingcountries.Itspurposeistopromotesustainableinvestmentsofprivatesectorsofdevelopingcountriesinordertoalleviatepovertyandimprovepeople’slife. |
YantaiGuofengInvestmentHoldingsCo.,Ltd | RongFeng | 2009.02.12 | 00426068-6 | Operatingmanagementofstate-ownedpropertyright(stockright)authorizedbyState-ownedAssetsSupervisionandAdministrationCommissionofYantaiMunicipalGovernment;Financing,investmentandoperatingmanagementofgovernmentprojects,suchasstrategicinvestmentandindustrialinvestmentandsoon;Capitaloperation(includingacquisition,reintegrationandtransfer,etc)ofstate-ownedpropertyrightandstate-ownedstockrightwithinthescopeofauthorization;Venturecapitalinvestmentbusiness;Agencyofventurecapitalinvestmentbusinessofotherventureinvestmententerprisesorindividuals;Participationintheestablishmentofventurecapitalinvestmententerprisesandventurecapitalinvestmentmanagementconsultantinstitutions;Investmentandfinancingserdeputybusiness;Investmentandfinancingconsultantbusiness;OtherbusinessauthorizedbyState-ownedAssetsSupervisionandAdministrationCommissionofYantaiMunicipalGovernment.(Projectsneedtobe |
authorizedinaccordancewiththelawcouldcarryoutbusinessactivitiesonlyaftertheapprovalofrelevantdepartments) | ||
Equitysituationfortheotherdomesticlistedcompaniescontrolledbytheactualcontrollerduringthereportperiod | No |
Changesoftheactualcontrollersduringthereportperiod□Available?NotavailableTherearenochangesinactualcontrollersduringthereportperiod.
IntroductionforpropertyrightandcontrolrelationsbetweentheCompanyanditsactualcontrollers
ActualcontrollercontrolstheCompanythroughatrustorotherassetmanagementways□Available?Notavailable(4)Otherinstitutionalshareholdersholdingmorethan10%shares
□Available?Notavailable(5)Sharesreductionsituationsofholdingshareholders,actualcontrollers,restructuringsideandothercommitmentsubjects□Available?Notavailable
VII.RelatedSituationofPreferredShares
□Available?NotavailableTherearenopreferredsharesduringthereportperiod.
VIII.SituationforDirectors,Supervisors,SeniorExecutivesandStaff1.Changesinshareholdingsofdirectors,supervisorsandseniorexecutives
Name | Post | Status | Gender | Age | Beginningdateofthepost | Endingdateofthepost | Sharesheldatthebeginningoftheperiod | Increasedsharesduringtheperiod | Decreasedsharesduringtheperiod | Otherchangesofsharesheld | Sharesheldattheendoftheperiod |
ZhouHongjiang | Chairman | presentincumbent | M | 54 | 2002.05.20 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
SunLiqiang | Director | presentincumbent | M | 71 | 1997.09.18 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
LengBin | Director | presentincumbent | M | 56 | 2000.08.22 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
SunJian | Generalmanager | presentincumbent | M | 52 | 2006.03.22 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
QuWeimin | DirectorandSecretarytotheBoardofDirectors | presentincumbent | M | 61 | 1997.09.18 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
ZhangMing | Director | presentincumbent | M | 45 | 2016.05.26 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
AugustoReina | Director | presentincumbent | M | 78 | 2006.12.07 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
AldinoMarzorati | Director | present | M | 66 | 2006.12.07 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
incumbent | |||||||||||
AntonioAppignani | Director | presentincumbent | M | 80 | 2006.12.07 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
WeiAnning | Director | presentincumbent | M | 55 | 2017.06.15 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
WangZhuquan | Independentdirector | presentincumbent | M | 53 | 2014.05.23 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
WangShigang | Independentdirector | Presentincumbent | M | 53 | 2011.05.10 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
LuoFei | Independentdirector | Presentincumbent | M | 66 | 2016.09.23 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
LiuYan | Independentdirector | Presentincumbent | F | 45 | 2016.09.23 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
GuoGuoqing | Independentdirector | Presentincumbent | M | 56 | 2018.12.04 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
KongQingkun | ChairmantotheBoardofSupervisors | presentincumbent | M | 46 | 2013.05.14. | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
ZhangLanlan | Supervisor | presentincumbent | F | 49 | 2013.05.14. | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
LiuZhijun | Supervisor | presentincumbent | M | 38 | 2016.05.26 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
YangMing | Deputygeneralmanager | Leavingthepost | M | 60 | 1998.08.12 | 2018.02.28 | 0 | 0 | 0 | 0 | 0 |
LiJiming | Chiefengineer | presentincumbent | M | 52 | 2001.09.14 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
JiangHua | Deputygeneralmanager | presentincumbent | M | 55 | 2001.09.14 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
PengBin | Deputygeneralmanager | presentincumbent | M | 52 | 2018.01.10 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
JiangJianxun | Chieffinancialofficer | presentincumbent | M | 52 | 2018.01.10 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
PanJianfu | Generalmanagerassistant | presentincumbent | M | 43 | 2018.04.19 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
LiuShilu | Generalmanagerassistant | presentincumbent | M | 44 | 2018.04.19 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
XiaoZhenbo | Generalmanagerassistant | presentincumbent | M | 42 | 2018.04.19 | 2019.05.27 | 0 | 0 | 0 | 0 | 0 |
Total | -- | -- | -- | -- | -- | -- | 0 | 0 | 0 | 0 | 0 |
2.ChangesintheCompany’sdirectors,supervisorsandseniorexecutives?Available□Notavailable
Name | Position | Type | Date | Reason |
SunLiqiang | Chairman | Leavingthepost | 2017.12.08 | Volunteertoresignaschairmanandnolongerserveaschairman;currentlyserveasdirectoroftheCompany |
ZhouHongjiang | DeputyChairman | Leavingthepost | 2018.01.10 | Volunteertoresignasdeputychairman,nolongerserveasdeputychairmanandbeelectedaschairman;currentlyserveaschairmanoftheCompany |
ZhouHongjiang | GeneralManager | Dismission | 2018.01.10 | Volunteertoresignasgeneralmanagerandnolongerserveasgeneralmanager;currentlyserveaschairmanoftheCompany |
ZhouHongjiang | Chairman | Appointmentanddismission | 2018.01.10 | BeelectedaschairmanoftheCompany |
LengBin | Deputygeneralmanager | Dismission | 2018.01.10 | Volunteertoresignasdeputygeneralmanagerandnolongerserveasdeputygeneralmanager;currentlyserveasdirectoroftheCompany |
SunJian | Deputygeneralmanager | Appointmentanddismission | 2018.01.10 | Beappointedasgeneralmanageranddismissedfromthepostofdeputygeneralmanager;currentlyserveasgeneralmanageroftheCompany |
PengBin | Deputygeneralmanager | Appointmentanddismission | 2018.01.10 | BeappointedasdeputygeneralmanagerandcurrentlyserveasdeputygeneralmanageroftheCompany |
JiangJianxun | Chieffinancialofficer | Appointmentanddismission | 2018.01.10 | BeappointedaschieffinancialofficerandcurrentlyserveaschieffinancialofficerandfinancialmanageroftheCompany |
GuoGuoqing | Independentdirector | Appointmentanddismission | 2018.12.04 | Beappointedasindependentdirector. |
3.SituationforworkexperienceTheprofessionalbackground,mainworkexperiencesandpresentpositionsoftheCompany’sdirectors,supervisorsandseniorexecutives(1)MembersofBoardofDirectorsMr.ZhouHongjiang,male,54,Chinese,withdoctordegree,seniorengineer,wastherepresentativeofthe12
th
NationalPeople’sCongress,deputygeneralmanageroftheCompanyandgeneralmanageroftheSaleCompany.From20
th
May,2002to10
th
January,2018,heservedasdirector,deputychairmanandgeneralmanageroftheCompanyandconcurrentlydeputychairmanofChangyuGroup.Heistherepresentativeofthe13
th
NationalPeople’sCongress,chairmanoftheCompany,chairmanandpartysecretaryofChangyuGroupnow.Mr.SunLiqiang,male,71,Chinese,withcollegedegree,senioreconomist,wastherepresentativeofthe10
th
and11
th
NationalPeople’sCongress.From18
th
September,1997to
th
January,2018,heservedaschairmanoftheCompany,andconcurrentlychairmanandgeneralmanagerofChangyuGroup.HeisdirectoroftheCompanynow.Mr.LengBin,male,56,Chinese,withmasterdegree,senioraccountant,wasdeputysectionchiefandsectionchiefofYantaiAuditBureau,heservedasdirectoranddeputygeneralmanageroftheCompanyfrom15
th
June,2000to10
th
January,2018.HeisdirectoroftheCompany,andconcurrentlydeputypartysecretary,directorandgeneralmanagerofChangyuGroupnow.Mr.QuWeimin,male,61,Chinese,bachelorofengineering,senioreconomist,workedatYantaiCommissionforRestructuringtheEconomicSystemandResearchOfficeofYantaiGovernmentandhasmorethan20yearsofexperienceintheaspectofmacroeconomicstudyandenterpriseoperationandmanagement,hewasdeputygeneralmanageroftheCompany.HehasservedasdirectorandconcurrentlysecretarytotheboardofdirectorsoftheCompanysince18
th
September,1997.
Mr.ZhangMing,male,45,Chinese,withbachelordegree,seniorengineer,wasplannerofYantaiSyntheticLeatherGeneralFactory,planspecialistofbusinessdepartment,deputysectionchiefofplanandstatisticsectioninassetsmanagementdepartmentandsectionchiefofplanandstatisticsectioninassetsmanagementdepartmentinYantaiWanhuaSyntheticLeatherGroupCo.,Ltd,riskcontrolsectionchiefofYantaiGuofengInvestmentHoldingCo.,Ltd.andconcurrentlydirectoranddeputygeneralmanagerofYantaiGuoyuFinanceLeaseCo.,Ltd,deputygeneralmanagerandsecretarytotheboardofdirectorsofWanhuaEfficientTechnologyGroupCo.,Ltd.andgeneralmanagerofYantaiState-ownedAssetManagementCo.,Ltd.,chairmanofYantaiGuofengInvestmentHoldingCo.,Ltd.HeisdirectoroftheCompany.Mr.AugustoReina,male,78,Italian,isnowservingaschiefexecutiveofficerofseveralcompaniesincludingIllvaSaronnoHoldingSpAandIllvaSaronnoInvestmentSRL,memberoftheboardofdirectorsofBarberiniSpa,directorofFedervini(ItalianAlcoholsProductionandExportAssociation),directorofIstitutoDelLiquore(WineResearchInstitute),directorofAssovini(SicilyVinicultureandWineProductionAssociation)anddirectorofChangyuGroup.HehasbeendirectoroftheCompanysince27
th
April,2006.Mr.AldinoMarzorati,male,66,Italian,withbachelordegree,isnowthegeneralmanagerofIllvaSaronnoHoldingSpAanddirectoroftheboardofdirectorsofsomebranchesunderthegroupcompanyandthedirectorofChangyuGroup.HehasbeendirectoroftheCompanysince27
th
April,2006.Mr.AntonioAppignani,male,80,Italian,withbachelordegree,isdeputychairmanofItalianBusinessConsultationCommittee,chiefofProfessionalEthicsCommittee,teacherofvocationaltrainingcourseofIndustrialandCommercialConsultationCommittee,memberofEconomicandCommercialCommitteeofthepublicuniversity“G.DAnnunzio”andconcurrentlyservingasmemberoftheboardofdirectorsofdifferentcompaniesandmemberoftheboardofdirectorsofseveralcompaniesunderIllvaGroupandthedirectorofChangyuGroup.Mr.WeiAnning,male,Chinese,55,withdoctordegree,everservedasagriculturaleconomistoftheWorldBank,directorofNorthEastAsiaFood&AgribusinessResearchoftheRabobank,ChinaCEOoftheFortisBankBelgium,executivedeputypresidentoftheNewHopeGroup(Sichuan),presidentofShandongLiuheGroup,directorofHangzhouUnitedRuralCommercialBankCo.,Ltd,directorofXinjiangKuntaiGroupCo.,Ltd.,chairmanoftheShandongChinwhizGroup.Heisgoodatcorporategovernance,enterprisedevelopmentstrategyandequityinvestments.Now,heisservingasexecutivedirectorandgeneralmanagerofShanghaiGuevaFundManagementCo.,LtdCo.,Ltd,executivedirectorofbothNingxiaGuevaFundManagementCo.,LtdandNingboGuevaFundManagementCo.,Ltd,independentdirectorofDachanFood(Asia)Co.,Ltd,OrientSecuritiesCo.,LtdandFortuneSGFundManagementCo.,Ltd.,directorofJiangsuFinancialleasingCo.,Ltd.HeisservingasdirectoroftheCompany.Mr.WangShigang,male,53,Chinese,MBAandCertifiedPublicAccountant,isnowtheboardchairmanofShandongTianhengxinConstructionCostConsultationCo.Ltd..HepreviouslyservedasindependentdirectoroftheCompany.Heactsastheindependentdirectoragainfrom14
th
May,2013.Mr.WangZhuquan,male,53,Chinese,doctorofmanagement(accountancy),firstbatchofnationalaccountingacademicleadingpersonalsofFinancialDepartment,theentrantof
accountantmastercultivationprojectofFinancialDepartment,outstandingteacherofShandongprovince,GovernmentSpecialAllowanceexpert,actedasindependentdirectorfrom13
th
May,2010to12
th
May,2013.NowheistheprofessorandthedoctoralsupervisorsoftheOceanUniversityofChinaaswellasindependentdirectorofthesomelistedcompanieswhichcouldbeexemplifiedasQingdaoDoubleStarCo.,Ltd.HeactsastheindependentdirectoroftheCompanyagainfrom23
rd
May,2014.Mr.LuoFei,male,66,Chinese,withdoctordegree,visitingscholarofUniversityofToronto,doctoralsupervisors,GovernmentSpecialAllowanceexpert,firstbatchoftrans-centurysubject(academic)leadingpersonalsofFinancialDepartment.HesuccessivelyservedasthedeanofaccountingcollegeinZhongnanUniversityofEconomicsandthedeanofaccountingcollegeinZhongnanUniversityofEconomicsandLaw.Hefocusesonthestudyoffinancialaccounting,costaccounting,financialmanagement,andsoon.Hehasworkedincompaniesformanyyearsandhaspracticalworkingexperiencewithcompanies.NowheisservingasindependentdirectoroftheCompany.Ms.LiuYan,female,45,Chinese,withmasterdegree,washonoredasnationaloutstandinglawyerin2005.Hermainpracticeareasincludeissuingandlistingofdomesticandforeignstocks,mergerandacquisitionandforeigninvestment.ShenowisthepartnerofTianYuanLawFirmandservingasindependentdirectoroftheCompany.Mr.GuoGuoqing,male,56,Chinese,winnerofthespecialallowanceoftheStateCouncil.Heservedasacommitteememberofthe7
th
All-ChinaYouthFederation,committeememberofthe8
th
,9
th
and10
th
NationalCommitteeoftheChinesePeople'sPoliticalConsultativeConference,representativeofthe11
th
NationalPeople'sCongress,deputydeanofSchoolofBusinessAdministrationofRenminUniversityofChina,deputysecretarygeneralofZhuhaiMunicipalPeople'sGovernmentofGuangdongProvince,independentdirectorofChinaEverbrightBank,evaluationexpertoftheDepartmentofManagementScienceoftheNationalNaturalScienceFoundationofChina,associateeditoroftheJournalofChineseMarkingandindependentdirectorofChina-TinGroup.HecurrentlyservesasaprofessoranddoctoralsupervisorattheSchoolofBusinessofRenminUniversityofChina,directoroftheChinaMarketingResearchCenterofRenminUniversity,deputypresidentoftheChinaBusinessHistorySociety,directoroftheBrandProfessionalCommitteeoftheChinaBusinessHistorySociety,internationalresearcherofCorporateReputationCenterofTheUniversityofOxford,side-bardoctoraltutorandprofessorofPanyapiwatInstituteofManagement,consultantofChinaUniversityMarketingResearchAssociation,directorofGreeRealEstateandindependentdirectorofMinjiakefengInformationTechnologyCo.,Ltd,NanYueFund,ZhejiangFengrunBiotechCo.,Ltd,VatsLiquorChainStoreManagementJointStockCo.,Ltd.andLivzonPharmaceuticalGroupInc.HeservesasindependentdirectoroftheCompany.(2)MembersofboardofsupervisorsMr.KongQingkun,male,46,Chinese,MBAandeconomist,servedasthesectionmemberofproductiondepartmentinthehealthyliquorbranchoffice,clerkanddeputydirectoranddirectorofgeneralmanageroffice.Ms.ZhangLanlan,female,49,withbachelordegreeandeconomist,servedasdeputy-manageroftheCompany’simport/exportcompany,managerofimportdepartment.Shenowisdirectorofboardofdirectors’office.
Mr.LiuZhijun,male,38,Chinese,withbachelordegree,workedinforeignfundsectionofEconomyandTradeBureauinLongkoueconomicdevelopmentzone,servedasnewssectionmemberofpropagandadepartmentinLongkouMunicipalCommittee,memberofpropagandaandmassworksection,memberofplanningsection,deputydirectormemberofprogrammingdevelopmentandenterprisedistributionsection,deputydirectormemberanddeputychiefofprogrammingdevelopmentsection.HenowissupervisoroftheCompany.
(3)Otherseniorexecutives
Mr.SunJian,male,52,Chinese,MBA,servedasdeputygeneralmanageroftheCompanyfrom22
nd
March,2006to10
th
January,2018.HeservesasgeneralmanageroftheCompanyanddirectorofChangyuGroup.Mr.LiJiming,male,52,Chinese,withdoctordegree,applicationresearcher,hasbeenservingaschiefengineeroftheCompanysince14
th
September,2001andconcurrentlydirectorofChangyuGroup.Mr.JiangHua,male,55,Chinese,withmasterdegree,seniorengineer,hasbeenservingasdeputygeneralmanageroftheCompanysince14
th
September,2001.Mr.PengBin,male,52,MBA,seniorengineer,eversuccessivelyservedasdeputydirectorofwine-blendingworkshopanddirectorofwine-storageworkshopofBrandyCompanyunderYantaiChangyuGroupCompanyLimited,sectionchiefofTechnicalTransformationDepartmentandministerofInvestmentandDevelopmentDepartmentaswellasdeputygeneralmanagerofYantaiChangyuGroupCompanyLimited,generalmanagerassistantofYantaiChangyuPioneerWineCompanyLimited.HeservesasdeputygeneralmanageroftheCompany.Mr.JiangJianxun,male,52,Chinese,MBAandaccountant,servedasFinancialManageroftheCompanyfrom20
th
May,2002to10
th
January,2018.HeservesaschieffinancialofficeroftheCompany.
Postintheshareholder’scompany
?Available□Notavailable
Name | Shareholder’sCompany | Post | Beginningdateofthepost | Endingdateofthepost | Paidbyshareholder’scompanyornot |
SunLiqiang | YantaiChangyuGroupCo.Ltd. | Chairmanandgeneralmanager | 2013.10.08 | 2018.01.10 | No |
ZhouHongjiang | YantaiChangyuGroupCo.Ltd. | Deputychairman | 2013.10.08 | 2018.01.10 | No |
ZhouHongjiang | YantaiChangyuGroupCo.Ltd. | Chairman | 2018.01.10 | 2022.01.10 | No |
LengBin | YantaiChangyuGroupCo.Ltd. | Directorandgeneralmanager | 2018.01.10 | 2022.01.10 | Yes |
LiJiming | YantaiChangyuGroupCo.Ltd. | Director | 2013.10.08 | 2022.01.10 | No |
SunJian | YantaiChangyuGroupCo.Ltd. | Director | 2013.10.08 | 2022.01.10 | No |
ZhangMing | YantaiChangyuGroupCo.Ltd. | Director | 2013.10.08 | 2018.11.15 | No |
AugustoReina | YantaiChangyuGroupCo.Ltd. | Director | 2013.10.08 | 2022.01.10 | No |
AldinoMarzorati | YantaiChangyuGroupCo.Ltd. | Director | 2013.10.08 | 2022.01.10 | No |
AntonioAppignani | YantaiChangyuGroupCo.Ltd. | Director | 2013.10.08 | 2022.01.10 | No |
WeiAnning | YantaiChangyuGroupCo.Ltd. | Director | 2017.04.18 | 2022.01.10 | No |
Explanationforthepostintheshareholder’scompany | Mr.ZhouHongjiangservesasthepositionofchairmanintheshareholderscompanyfrom10thJanuary,2018to10thJanuary,2022.Mr.LengBinservesasthepositionofgeneralmanagerintheshareholderscompanyfrom10thJanuary,2018to10thJanuary,2022. |
Postatothercompanies
?Available□NotAvailable
Name | Other’scompany | Postatothercompany | Beginningdateofthepost | Endingdateofthepost | Paidbyothercompanyornot |
LengBin | YantaiChangyuZhongyaMedicine&HealthyLiquorCo.,Ltd | Directorandlegalrepresentative | 2012.09.10 | No | |
Explanationforthepostintheshareholder’scompany | No. |
Disciplinaryactionstakenbysecuritiesregulatorsinrecent3yearstotheCompany’sdirectors,supervisorsandseniormanagementbothonthejobandleftduringthereportperiod□Available?Notavailable4.Salaryofdirectors,supervisorsandseniorexecutivesDecision-makingprocess,thebasisofdetermination,theactualpaymentofdirectors,supervisorsandseniorexecutivesThesalaryfortheindependentdirectorsispaidaccordingtotheresolutionofshareholders’meeting.Thesalaryforthechairman,directorswithadministrationduty,supervisors,managersandotherseniormanagementshouldbepaidonbasisoftheevaluationresultaccordingtotheProposalonAssessmentMethodsoftheCompany’sSeniorOfficers’Performancefrom2014to2017whichwaspassedduringtheBoardofDirectors’meeting.Salaryofdirectors,supervisorsandseniorexecutivesduringthereportperiod
Unit:CNY’0000
Name | Post | Gender | Age | Status | TotalrewardfromtheCompanybeforetax | WhethergetrewardfromrelatedpartiesoftheCompany |
ZhouHongjiang | Chairman | M | 54 | presentincumbent | 154.81 | No |
SunLiqiang | Director | M | 71 | presentincumbent | 138.89 | No |
LengBin | Director | M | 56 | presentincumbent | 0 | Yes |
SunJian | Generalmanager | M | 52 | presentincumbent | 140.41 | No |
QuWeimin | DirectorandSecretarytotheBoardofDirectors | M | 61 | presentincumbent | 94.31 | No |
ZhangMing | Director | M | 45 | presentincumbent | 0 | No |
AugustoReina | Director | M | 78 | presentincumbent | 0 | No |
AldinoMarzorati | Director | M | 66 | presentincumbent | 0 | No |
AntonioAppignani | Director | M | 80 | presentincumbent | 0 | No |
WeiAnning | Director | M | 55 | presentincumbent | 0 | No |
WangZhuquan | IndependentDirector | M | 53 | presentincumbent | 8 | No |
WangShigang | IndependentDirector | M | 53 | presentincumbent | 8 | No |
LuoFei | IndependentDirector | M | 66 | presentincumbent | 8 | No |
LiuYan | IndependentDirector | F | 45 | presentincumbent | 8 | No |
GuoGuoqing | IndependentDirector | M | 56 | presentincumbent | 0.67 | No |
KongQingkun | ChairmantotheBoardofsupervisors | M | 46 | presentincumbent | 71.29 | No |
ZhangLanlan | supervisor | F | 49 | presentincumbent | 21.06 | No |
LiuZhijun | supervisor | M | 38 | presentincumbent | 0 | No |
YangMing | Deputy-generalmanager | M | 60 | leavingthepost | 17.92 | No |
LiJiming | ChiefEngineer | M | 52 | presentincumbent | 107.19 | No |
JiangHua | Deputy-generalmanager | M | 55 | presentincumbent | 101.19 | No |
PengBin | Deputy-generalmanager | M | 52 | presentincumbent | 105.17 | No |
JiangJianxun | Chieffinancialofficer | M | 52 | presentincumbent | 106.84 | No |
PanJianfu | Generalmanagerassistant | M | 43 | presentincumbent | 78.26 | No |
LiuShilu | Generalmanagerassistant | M | 44 | presentincumbent | 48.32 | No |
XiaoZhenbo | Generalmanagerassistant | M | 42 | presentincumbent | 91.88 | No |
Total | - | - | - | - | 1,310.21 | - |
Theawardedequityincentivesforthedirectors,supervisorsandseniorexecutivesoftheCompanyduringthereportperiod□Available?Notavailable5.StaffoftheCompany(1)Staffnumber,specialtyconstitutionandeducationdegree
Incumbentstaffnumberofparentcompany(people) | 1,339 |
Incumbentstaffnumberofmajorsubsidiarycompanies(people) | 1,894 |
Totalincumbentstaff(people) | 3,233 |
Totalstaffgettingpaidincurrentperiod(people) | 3,233 |
Retiredstaffnumberwhoseexpensesareundertakenbyparentcompanyorsubsidiarycompanies(people) | 0 |
Specialtyconstitution | |
Category | Numberofpeople(people) |
Administrativestaff | 263 |
Technicalstaff | 165 |
Financialstaff | 152 |
Productionstaff | 1,000 |
Salesstaff | 1,653 |
Total | 3,233 |
Educationdegree | |
Category | Number(People) |
Bachelorandabove | 1,125 |
JuniorCollege | 1,118 |
Technicalsecondaryschool | 546 |
Seniorhighschoolandbelow | 444 |
Total | 3,233 |
(2)Remunerationpolicy
TheCompanybuildsandimprovestheremunerationandwelfaresystem,includingsalarysystem,incentivemechanism,socialsecurityandhealthinsuranceandsoon,tomakesurethatallstaffcouldbeinsured.Inaccordancewiththelaw,theCompanybuyssocialold-ageinsurance,medicalinsurance,occupationalinjuryinsurance,unemploymentinsuranceandmaternityinsurance,andpayhousingfundforstaff.Basedontheprincipleof“distributionaccordingtowork,equalpayforequalwork”,theCompanypaysthestaff’sremunerationtimely.Withtheincrease
oftheCompany’sprofitability,theCompanysteadilyimprovesthestaff’sremunerationandwelfare,andprovidesthecompetitivesalaryincomeanddevelopmentspaceofequalopportunityforstaff.
(3)Trainingplan
Inordertofurtherimprovetheemployees’comprehensivequalityandprofessionalskill,theCompanyplanstoinvestCNY3.02millionin2019foremployeetrainingplanwhichisshownasfollows:
①SeniorandMiddle-levelManagers1)GeneraltrainingEmployprofessionallecturerstothecompanyorthroughremotenetworkvideoforcentralizedlecturescouldbeasmethodsoftraining.Duringtheyear,fourtopicswillbearrangedformiddleandseniormanagementstaffonceforeachquarterandonetotwodaysforeachtraining.2)ProfessionaltrainingBasedontheirrespectivework,organizethemtoattendEntrepreneurHigh-endForumandSummitMeetingandgotodomesticandforeignsuccessfulenterpriseforvisitandstudy;attenduniversitycorrespondence,self-studyexamination,MBAorotherfurthereducationformasterdegree;organizeprofessionalmanagementcadres,toattendvocationalqualificationexaminationforprofessionalcertificate;toattendspecialtrainingatleasttwiceayear,suchassafety,technology,facility,finance,WSET,tourismetcwhichareorganizedbyspecialmanagementdepartment.②Marketingpersonnel1)GeneraltrainingIndependentlystudymarketingtextbooks,mainlyfocusingon‘Growth’,aswellastrainingmaterialsincludingthecompany’srelatedmanagementsystem,productionknowledge,salesresponsibilitysystemetc.2)ProfessionaltrainingProfessionallecturerswouldbeemployedtothecompanyorthroughremoteinternetvideostogivelecturesaboutsuccessfulliquorcases,currenteconomictrendresearchfordomesticandforeignwineindustryandothertopicinordertotaketrainingforpersonnelwhoselevelisorabovemanagerassistantincitymarketingmanagementcompanyonceaquarterandonedayforeachtime;takeclosedtrainingforcitymarketingmanageronhowtoimprovemarketingskillaswellasexecutiveforceofsalespolicyonceatthestartofeachmonthandonedayforeachtime.Forbusinessdirectorsandotherpersonneltakeacombinationtrainingmethodofhiringlecturersandgoingouttovisitforstudying,theycouldbetrainedsuccessfulmarketingcasesandmarketingmanagementconcepts.Thistrainingisconductedonceaquarterandonedayforeachtime.③Productionandmanagementpersonnelwhoselevelarebelowsectionchief1)GeneraltrainingSetcoursesthatareaimingatimprovingemployeemanagementability,innovationabilityandexecutiveability,hireaprofessionallectureroruniversityteachertoteachatthecompanytwotimesayearandonedaypercourse;attendcommon-sensegeneral
trainingincludingcompanyculture,regulatoryframeworkandvariousliquorproductsknowledge,reinforcetrainingintheaspectofhumanresourcesmanagement;independentlystudytrainingmaterialsprovidedbythecompany,suchasGrowthandEmployeeHandbook;attendoutdoorqualityexpansiontrainingonceayear.2)ProfessionaltrainingAttenduniversitycorrespondence,self-studyexamination,MBAorotherfurthereducationformasterdegree;attendvocationalqualificationexaminationforprofessionalcertificate;basedonpersonnelwork,attendspecialtrainingatleasttwiceayear,whichareorganizedbyspecialmanagementdepartment;fordifferenttypesofwork,theCompanywillorganizetoattendtrainingwhichcanimproveprofessionalskillandoperationlevel;technologybackboneswouldbeselectedtoattendoverseastrainingandlearningexchange.
(4)Laboroutsourcing
□Available?Notavailable
IX.CorporateGovernance
1.CurrentCorporateGovernanceSituationoftheCompany(1)Aboutshareholdersandshareholders’meetingTheCompanyhassetuptheDeliberationRulesofShareholders’Meeting,andconvenedtheshareholders’meetingsinstrictaccordancewithrequirementsofstandardopinionofshareholders’meeting,madethegreatefforttoprovideconvenientconditionsformoreshareholderstoparticipatetheshareholders’meeting,andensuredallshareholderstoenjoysameequityandwellexercisedtheirrights.TheCompanydrewgreatattentiontothecommunicationandexchangewithshareholders,activelyrespondedtheshareholders’inquiryandquestions,andwidelylistenedtothesuggestionsandcommentsfromshareholders.(2)AbouttheCompanyandholdingshareholderTheCompanyhasindependentpoweronbusinessandself-management,andalsobeindependentofitsholdingshareholderonbusiness,staff,assets,organizationandfinance.TheBoardofDirectors,BoardofSupervisors,managementteamandalsointernalorganizationsoperatedindependentlyintheCompany.TheholdingshareholderoftheCompanycouldregulateitsactivities,nootherbehaviorwasfoundthatsurpassedtheshareholders’meetingtodirectlyorindirectlyinterferewiththedecision-makingandbusinessactivitiesoftheCompany,oroccupiedanyassetsoftheCompanywhichdamagedtheCompany’sandmedium&smallshareholders’interests.(3)AboutthedirectorandboardofdirectorsTheCompanystrictlyappointsalldirectorsinlightofCompanyLawandArticlesofAssociations.Thequalificationsofalldirectorsareinlinewiththerequirementsoflawsandregulations.InaccordancewiththerequirementsofCorporateGovernanceGuidelines,theCompanyhascarriedoutthecumulativevotingsystem.Atpresent,theCompanyhasfourindependentdirectorsaccountingforaboutonethreeofalldirectors,andthenumberandcompositionofboardofdirectorswasbasicallyinaccordwithrequirementsofregulationsandalsoArticlesandAssociations.AlldirectorsoftheCompanycouldworkinthelightofregulationsincludingRulesofBoardofDirectors’ProcedureandWorkingRulesforIndependentDirectors,punctuallyattendedboardofdirectors’andshareholders’meetings,activelytookpartinrelevantknowledgetraining,knewverywellaboutthelawsandregulationsconcerned,hadadeepknowledgeandlongexperienceofpractitioners,andperformedtheirdutiesaccordingtothelawandregulations.TheBoardofDirectorsconvenedthemeetingsinaccordancewithrelatedrulesandregulations.(4)AboutsupervisorandboardofsupervisorsTheCompanystrictlyelectedallsupervisorsinlightofCompanyLawsandArticlesofAssociations.Atpresent,boardofsupervisorshasthreepeopleamongwhichonesupervisorisrepresentativeforstaff,thenumberandcompositionofboardofsupervisorwasinaccordwithrequirementsofregulationsandrules.AllsupervisorsoftheCompanycouldfollowtherequirementofRulesofBoardofSupervisors’Procedure,insisttheprincipleofresponsibilitytoallshareholders,seriouslyperformtheirduties,effectivelysuperviseand
presenttheirindependentopiniononimportantissues,interrelateddeals,financialstatus,thedutyperformanceofdirectorsandmanagersoftheCompany.(5)AboutperformanceevaluationandincentivesystemTheengagementofmanagerswasopenandtransparent,andaccordedwithlawsandregulations.TheCompanyhasestablishedandgraduallyimprovedtheperformanceevaluationstandardandformedefficientincentivesystem,soastoensurethesalaryofstafftobelinkedwithjobperformance.
(6)Aboutstakeholders
TheCompanycouldfullyrespectandsafeguardthelegalrightsofthepartywithrelevantbenefit,cooperateactivelywiththestakeholders,jointlydrivetheCompanytodevelopcontinuallyandstably,paygreatattentiontotheissuessuchaslocalenvironmentalprotectionandpublicutilitiesetc.,andassumefullresponsibilitiesforthesocialresponsibility.(7)AbouttheinformationdisclosureandtransparencyTheCompanyhasappointedthesecretarytoBoardofDirectorstoberesponsibleforinvestorrelationmanagementincludinginformationdisclosure,investorrelationsmanagementandreceptionofshareholders’visitandconsultation.TheCompanyhasalsoassignedChinaSecuritiesNewspaper,SecuritiesTimes,HonkongCommercialDailyandwebsitehttp://www.cninfo.com.cn/todiscloseinformation,punctually,accuratelyandtrulydisclosedanyinformationinthelightofrequirementofrelevantlawsandrules,andalsoensuredallshareholderstohavesameopportunitytoacquireanyinformation.InordertofurtherperfecttheCompany’sgovernancesystem,duringthereportperiod,theCompanyformulatesandimprovesOpinionofBrandPositioning,AssessmentMethodofProductionOrderFulfillmentRate,AssessmentMethodofSafetyManagement,ImplementationPlanofBrandyInternalQualityImprovementandTechnologicalInnovationProject,ImplementationOpinionofBuildingTechnicalCommunicationPlatformwithOverseasEnterprises,AssessmentandEvaluationMethodofContractedBasesin2018,AssessmentandEvaluationMethodofSelf-supportingVineyardsandsoon.WhetherornotthereissignificantvariancebetweentheCompany’sactualsituationofcorporategovernanceandthenormativedocumentsaboutlistedcompanygovernanceissuedbyChinaSecuritiesRegulatoryCommission.□Yes?NoThereisnosignificantvariancebetweentheCompany’sactualsituationofcorporategovernanceandthenormativedocumentsaboutlistedcompanygovernanceissuedbyChinaSecuritiesRegulatoryCommission.2.Relativetothecontrollingshareholder,independenceoftheCompanyonbusiness,personnel,assets,organizationandfinance
(1)PersonnelArrangement
TheCompany’sgeneralmanager,deputygeneralmanagersandotherseniorofficers,allofwhomwerepaidbytheCompanyanddidnotholdanypostinthecontrollingparties.TheCompanywasentirelyindependentinpersonnelarrangement,conclusionandadjustmentof
laborcontractsthankstoitssoundandindependentsystemforlabor,personalandsalarymanagement.
(2)Assets:
TangibleassetsandIntangibleassetsincludingtrademark,industrialpropertyrightandnon-patenttechnologieswereallclearlydividedbetweentheCompanyandthecontrollingshareholder,andalllegalformalitieswerecompleted.TheCompanybeingalegalindependententityconsistentlyconductedbusinessactivitieslegallyandprovidednoguaranteeinanyformwithitsassetsforitsshareholdersorindividuals’liabilitiesoranyotherlegalpersonsornaturalpersons.TheCompanyownstrademarksincluding“黄金冰谷”,“爱斐堡”,“爱菲堡”,“爱斐”and“AFIP”,etc.However,duetosomeissuesfromthepast,theCompanypermittedtouse“Changyu”etctheintangibleassetssuchaspartoftrademarkownershipandpatentstillheldbythecontrollingshareholders.Exceptpartialtrademarkswhichcannotbepeeledoff“张裕”(Changyu)trademark,trademarksandpatentsthatcouldhavebeenregisteredorappliedbytheCompanybutwereregisteredorappliedbyChangyuGroupwhothenauthorizedtheCompanyforusagewillbetransferredtotheCompanybyChangyuGroupforfreebeforetheendof2019inordertoensuretheindependenceandcompletenessoftheCompany’sassets.
(3)Finance
TheCompanyhasindependentfinancedepartment,chiefaccountandfinancialstaff,andalsocomplete,independentandstandardizedaccountingsystem.TheCompanyhasalsoestablisheditsownbankaccounts,dulyandlegallypayingtaxes,workersinsurancefund.Allfinancialindividualsdonotholdanyconcurrentpostsinassociatedcompaniesandareabletomakefinancialdecisionsindependently.TheCompanyhasitsownauditdepartment,whichisespeciallyresponsiblefortheinternalauditworkoftheCompany.
(4)Offices
TheCompanyhassetupasoundorganizationalframework,inwhichtheBoardofDirectorsandBoardofSupervisorsoperateindependently,nosuperiorandsubordinaterelationshipexistsbetweenthefunctionaldepartmentsofthecontrollingshareholder.TheCompanyhasitsownindependentproduction&businessoffices,allfunctionaldepartmentsareindependenttoexercisetheirpowersandcarryouttheproductionandbusinessactivitiesindependently.
(5)Operations
TheoperationsoftheCompanyareindependentofthecontrollingshareholder.TheCompanyownsitselfcompletelyindependentsystemscoveringresearchanddevelopment,accounting,workforceandlabor,qualitycontrol,rawmaterialspurchase,productionandsales,andispossessedofself-runcapabilities,andhasneitherrelationshipwiththecontrollingshareholderintermsofsupplyandsalesbyproxynorcompetitionwiththeother.3.SituationforHorizontalCompetition□Available?Notavailable4.Informationfortheshareholders’meetingandtemporaryshareholders’meetingheldduringthereportperiod
(1)Informationfortheshareholders’meetingduringthereportperiod
Session | Meetingtype | Participationratioofinvestors | Conveningdate | Disclosuredate | DisclosureIndex |
2017AnnualShareholders’Meeting | Annualshareholders’meeting | 63.87% | 2018.05.24 | 2018.05.25 | http://www.cninfo.com.cnResolutionAnnouncementof2017AnnualShareholders’Meeting(Announcementno.:2018-Temporary15) |
2018AnnualFirstInterimShareholders’Meeting | InterimShareholders’Meeting | 64.86% | 2018.12.26 | 2018.12.27 | http://www.cninfo.com.cnResolutionAnnouncementof2018AnnualFirstInterimShareholders’Meeting(Notificationno.:2018-Temporary22) |
(2)Requestforconveningtemporaryshareholders’meetingbypriorityshareholdersowingrecoveredvotingright□Available?Notavailable5.Performanceofindependentdirectorsduringthereportperiod(1)Attendanceofindependentdirectorsfortheboardofdirectorsandtheshareholders’meeting
Attendanceofindependentdirectorsfortheboardofdirectors | |||||||
Name | Requiredattendancetime | Personalattendance | Communicationattendance | Authorizedattendance | Absence | Whetherornottoattendthemeetingspersonallyforsuccessivetwice | Attendancetimefortheshareholders’meeting |
WangShigang | 6 | 1 | 4 | 1 | 0 | No | 0 |
WangZhuquan | 6 | 2 | 4 | 0 | 0 | No | 0 |
LuoFei | 6 | 2 | 4 | 0 | 0 | No | 0 |
LiuYan | 6 | 2 | 4 | 0 | 0 | No | 0 |
GuoGuoqing | 0 | 0 | 0 | 0 | 0 | No | 0 |
ExplanationforfailedtopersonallyattendtheBoardofDirectors’meetingsforsuccessivetwotimesNo(2)AnyobjectionsfortheCompany’sprojectsfromtheindependentdirectorsWhetherornottheindependentdirectorsraisedanyobjectionfortheCompany’sprojects□Yes?NoDuringthereportperiod,theindependentdirectorsdidnotraiseanyobjectionsfortheCompany’sprojects.(3)Otherexplanationsonindependentdirectors’performanceWhetherornottheindependentdirectors’propositionsareacceptedbytheCompany?Yes□NoExplanationonacceptanceorrefusaloftheindependentdirectors’propositionstotheCompanyDuringthereportperiod,someindependentdirectorsproposesuggestionsonprudentinvestmentintourismprojectofChangyuInternationalWineCity.Theythoughtthatitisahigherriskinthecurrentbackgroundofslowergrowthofdomesticeconomy.TheCompanyacceptedtheindependentdirectors’opinionsanddecidedtosuspendconstructionoftheproject.6.PerformanceofthespecialcommitteesundertheBoardofDirectorsduringthereportperiod①AuditingCommittee:Duringthereportperiod,theCompany’sauditingCommitteeconductedanex-ante,in-process,andpost-eventreviewtorelatedannualreportauditworkandmaderelevantarrangements.TheauditingCommitteebelievedthat2017annualfinancialstatementsissuedbytheCompanymettherequirementofAccountingStandardsforBusinessEnterprisesandtrulyandfairlyreflectedthebalanceconditionuptoDecember31
st
,2017aswellas2017annualbusinessperformanceandcashflow.TherewerenounsolvedmajordivergencesinaccountingandauditingormajorriskissuesaffectingtheCompany'smanagement.TheCompanyoperatedsteadilyandhadtheabilityofcontinuousoperations.Proposalsincluding2017AnnualSelf-assessmentReportonInternalControl,Draftproposalon2017AnnualProfitDistribution,AppointingCertifiedPublicAccountantsFirm,ChangeinAccountingPolicy,2017AnnualReport,2018Semi-annualReportand2018AnnualAuditPlanweredeliberated.Auditingcommitteepassedabove-mentionedproposalsandsubmittedtherelatedproposalstoboardofdirectorsfordeliberation.②EmolumentCommittee:EmolumentCommitteeisresponsibleforassessmentoftheeconomyresponsibilitiesofthedirectorsandtheseniorexecutiveswhoreceivesalariesfromtheCompanyandexaminationofthesalarypolicyandschemedesignedfortheCompany’sdirectorsandseniorexecutives.Duringthereportperiod,theCompanyheldEmolumentCommitteemeetingonce.Proposalon2017AnnualPerformanceAssessmentResultsoftheCompany’sSeniorExecutiveswasdeliberatedandpassedbythemeeting,whothoughtthatthisdocumentwasincompliancewithPerformanceAssessmentMethodsforCompany’sSeniorExecutivefrom2014to2017.EmolumentCommitteeagreedtosubmittherelatedproposalstoBoardofDirectorsfordeliberation.Duringthereportperiod,theBoardofDirectors’EmolumentCommitteealsoexaminedthe2017annualpayrollrecordsofthedirectorsandtheseniormanagerswhoreceivesalariesfromtheCompanyandbelievesthatthesalariesoftheCompany’sdirectors,supervisorsand
seniormanagersreceivedfromtheCompanyisstrictlyassessedanddeliveredbasedontheCompany’seconomicresponsibilityassessmentsystem.ThesalariesdisclosedbytheCompanyareinconformitywiththeactuallypaidamount.7.TheworkoftheBoardofSupervisorsWhetherornottheBoardofSupervisorsfoundanyexistencerisktotheCompanyinoversightactivitiesduringthereportperiod□Yes?NoTheBoardofSupervisorshasnoobjectionstosupervisionmattersduringthereportperiod.8.PerformanceEvaluationandIncentivesituationsofSeniorManagementTheCompanyhasalreadyestablishedasoundsystemforevaluationofachievementofseniormanagementandtherelatedincentivesystemwhichlinkedtherewardwiththeCompany’sbenefitandpersonalachievement.TheEmolumentCommitteeunderBoardofDirectorsassumedtheresponsibilityofstipulatingthepolicyandappraisingtheschemeforsalariesandrewards.BasedontheCompany’sannualbusinessplanninggoals,thiscommitteeexaminedseniorpersonalsandalsotheirresponsiblesubsidiariesordepartmentsaccordingtotheirmanagementachievementandindexandtooktheseascriterionofawardsorpenalties.Duringthereportperiod,becauseofnotfinishingtheannualbusinessplandeliberatedandpassedintheBoardofDirectors’meetingatthebeginningoftheyear,thetotalsalariesandrewardsoftheseniormanagementarebasicallyequaltothatoflastyear.9.InternalControl(1)Specificsituationsforsignificantdefectsoftheinternalcontrolfoundduringthereportperiod□Yes?No(2)Self-assessmentreportoninternalcontrol
Disclosuredateforfulltextoftheinternalcontrolself-assessmentreport | 2019.04.20 |
Disclosureindexforfulltextoftheinternalcontrolself-assessmentreport | 2017AnnualSelfAssessmentReportonInternalControland2018AnnualSelfAssessmentReportonInternalControldisclosedonSecuritiesTimes,ChinaSecuritiesJournalandwww.cninfo.com.cnbytheCompanyonApril23rd,2018andApril20th,2019. |
PercentageoftotalunitassetsincludedinscopeoftheassessmentaccountingfortheCompany’stotalassetsofconsolidatedfinancialstatements | 88.34% |
Percentageofunitoperatingincome | 90.38% |
includedinscopeoftheassessmentaccountingfortheCompany’soperatingincomeofconsolidatedfinancialstatements | |||
StandardsofDefectIdentification | |||
Category | Financialreport | Non-financialreport | |
Qualitativecriteria | Significantdefects:onedefectofinternalcontrol,individuallyortogetherwithotherdefects,hasthereasonableprobabilitytocausethesignificantmisstatements,whichcannotbepromptlyprevented,orfoundandcorrectedtimelyinthefinancialreport.Forexample:?Company’sDirectors,SupervisorsandSeniorManagementhavefraudulentpractices;?TheCompanymakescorrectionsforthepublishedfinancialreport;?Theauditofexternalintermediaryagentfindssignificantmisstatementexistinginthecurrentfinancialreport,buttheCompanydoesnotrealizeitduringtheoperationprocess;?Negativeinformationfrequentlyappearsinthemediaswithinvolvingawidescope;?TheCompany’sauditcommitteeandinternalauditdepartmentmakesaninefficientsupervisionforinternalcontrol;?Othersituationsmaybecausesignificantmisdirectionwhichguidesthereportuserstomaketherightjudgment.Majordefects:Thedefectofinternalcontrol,individuallyortogetherwithotherdefects,hasthereasonableprobabilitytocausethesignificantmisstatements,whichcannotbepromptlyprevented,orfoundandcorrectedtimelyinthefinancialreport,althoughthemisstatementsneitherachievesnorexceedstheimportancelevelbutstillarisingtheattentionofBoardofDirectorsandmanagementteam.?Failuretoselectandapplyaccountingregulationsinaccordancewithgenerallyacceptedaccountingprinciples;?Failuretoestablishtheanti-fraudproceduresandcontrolmeasures;?Failuretosetupcorrespondingcontrolmechanismortocarryoutandtakecorrespondingcompensatingcontrolfortheaccountingtreatmentswithirregularandspecialdeal;?Negativenewsappearsinthe | Significantdefects:Anysituationslistedbelowappears,itcanberegardedassignificantdefects.?Operation:Unabletoachievealloperationtargetorkeybusinessindex,widelyoutofbudgetinvariousaspects.?Safetyaccidenteffects:Causenolessthanonepersondeath,ormorethan3personseriousinjuries.?Majornegativeeffects:Negativeinformationfrequentlyappearsinthemediaswithinvolvingawidescopeintheinternationalandnationalmainstreammedia.?Environmenteffects:Createirreparabledamagestoenvironment,andcausemassivepubliccomplains.Majordefects:Anysituationslistedbelowappears,itcanberegardedasmajordefects.?Operation:Unabletoachievepartlyoperationtarget,abigmarginoutofbudgetinvariousaspects.?Safetyaccidenteffects:Withoutreachingthepersonlossorthenumberofseriousinjuryofsignificantdefects.?Majornegativeeffects:Negativenewsappearsinthemediawithinfluencingawidescopeintheprovincialmainstreammedia.?Environmenteffects:Causeheavyenvironmentdamagesandmassivepubliccomplains,oughttocarryoutthesignificantremedialmeasures.Generaldefects:Anysituationslistedbelowappears,itcanberegardedasgeneraldefects.?Operation:Othereffectsunabletoconstitutethesignificantdefectsormajordefects.?Safetyaccidenteffects:Personalinjurylessthanthequantitativestandardsofmajordefects.?Majornegativeeffects:Otherdefectsunabletoconstitutethesignificantdefectsormajordefects.?Environmenteffects:Otherenvironmenteffectsunabletoconstitutethesignificant |
mediawithinfluencingawidescope;?Oneormoredefectsexistinthecontrolduringtheprocessoftheendingfinancialreport,andthetargetofachievingtruthfulnessandintegralitycannotbereasonablyguaranteedinthefinancialreport;?Generaldefectsrefertotheothercontroldefects,whichdonotconstitutethesignificantandmajordefects. | defectsormajordefects. | |
Quantitativecriterion | Fortotalassets/Owner’sequity:?Significantdefects:misstatements≧1%?Majordefects:0.5%≦misstatements<1%?Generaldefects:misstatements<0.5%Foroperationrevenue:?significantdefects:misstatements≧1%?Majordefects:0.5%≦misstatements<1%?Generaldefects:misstatements<0.5%Forpretaxprofit:?Significantdefects:misstatements≧5%?Majordefects:2%≦misstatements<5%?Generaldefects:misstatements<2% | Fordirectpropertyloss:?Significantdefects:MorethanCNY10million?Majordefects:CNY1million-CNY10million(including1million)?Generaldefects:LessthanCNY1million |
Numberofsignificantdefectinfinancialreport | 0 | |
Numberofsignificantdefectinnon-financialreport | 0 | |
Numberofmajordefectinfinancialreport | 0 | |
Numberofmajordefectinnon-financialreport | 0 |
10.Internalcontrolauditreport?Available□Notavailable
Auditopinionsoftheinternalcontrolauditreport | |
WebelievethatYantaiChangyuPioneerWineCo.,Ltd.kepteffectiveinternalcontroltofinancialreportinallsignificantaspectsinaccordancewithGeneralCriteriaofCompany’sInternalControlandotherrelatedrulesonDecember31st,2018. | |
Disclosureoftheinternalcontrolauditreport | Disclosure |
Disclosuredateforthefulltextoftheinternalcontrolauditreport | April20th,2019 |
Disclosureindexforthefulltextoftheinternalcontrolauditreport | 2018AnnualSelfAssessmentReportonInternalControldisclosedonSecuritiesTimes,ChinaSecuritiesJournalandwww.cninfo.com.cnbytheCompany. |
Opiniontypeoftheinternalcontrolauditreport | Standardwithoutreservedopinion |
Whetherornotexistssignificantdefectsinnon-financialreports | No |
Whetherornottheaccountingfirmissuednon-standardopinionsfortheauditreportofinternalcontrol□Yes?NoWhethertheauditreportofinternalcontrolissuedbytheaccountingfirmisinconsistencywiththeself-assessmentreportoftheboardofdirectors?Yes?No
X.RelatedSituationofCorporationBonds
WhetherornottheCompanyhasthecorporationbondsissuedinpublic,listedinthestockexchange,notdueontheannualreport’sauthorizedissuedateorfailedtopayinfullontheduedate.No.
XI.FinancialReport
1.AuditReport
Typeofauditopinion | Standardunqualifiedauditopinion |
Datesignedonauditreport | April18th,2019 |
Auditagencyname | DeloitteHuaYongcertifiedpublicaccountantsco.,Ltd.(specialgeneralpartnership) |
AuditreportNo. | DeShiBao(Shen)Zi(19)No.P02452 |
Certifiedpublicaccountant'sname | JieYanfeng,LiYangang |
AUDITOR'SREPORT
DeShiBao(Shen)Zi(19)No.P02452
(Page1of5)TOTHESHAREHOLDERSOFYANTAICHANGYUPIONEERWINECOMPANYLIMITED1.OpinionWehaveauditedthefinancialstatementsofYantaiChangyuPioneerWineCompanyLimited("YantaiChangyuCompany"),whichcomprisetheconsolidatedandCompany'sbalancesheetsasat31December2018,andtheconsolidatedandCompany'sincomestatements,theconsolidatedandCompany'scashflowstatementsandtheconsolidatedandCompany'sstatementsofchangesinowners'equityfortheyearthenended,andthenotestothefinancialstatements.Inouropinion,theaccompanyingfinancialstatementsofYantaiChangyuPioneerWineCompanyLimitedispreparedandpresentfairly,inallmaterialrespects,theconsolidatedandCompany'sfinancialpositionasof31December2018,andtheconsolidatedandtheCompany'sresultsofoperationsandcashflowsfortheyearthenendedinaccordancewithAccountingStandardsforBusinessEnterprises.2.BasisforOpinionWeconductedourauditinaccordancewithChinaStandardsonAuditing.OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditor'sResponsibilitiesfortheAuditoftheFinancialStatementssectionofourreport.WeareindependentofYantaiChangyuCompanyinaccordancewiththecodeofethicsforChineseCertifiedPublicAccountants,andwehavefulfilledourotherethicalresponsibilitiesinaccordancewiththeCode.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforouropinion.3.KeyAuditMattersKeyauditmattersarethosemattersthat,inourprofessionaljudgment,wereofmostsignificanceinourauditofthefinancialstatementsofthecurrentyear.Thesematterswereaddressedinthecontextofourauditofthefinancialstatementsasawhole,andinformingouropinionthereon,andwedonotprovideaseparateopiniononthesematters.Wedeterminethefollowingsarekeyauditmattersinneedofcommunicationinourreport.
AUDITORS’REPORT-continued
DeShiBao(Shen)Zi(19)No.P02452
(Page2of5)3.KeyAuditMatters-continued
Impairmentassessmentofcertainlong-termassets1.Itemdescription
AsstatedinNoteIV“Impairmentoflong-termassets”,theProductionofYantaiChangyu
PioneerWineCompanyLimitedResearchandDevelopmentCo.,Ltd.("R&DCentre"),
subsidiaryoftheCompanyaswellasanewmainproductionbaseoftheCompany,accountsfor
morethan60%oftheGroup’sproductionin2018.Asat31December2018,thebookvaluesof
long-termassetsincludingfixedassets,constructioninprogressandintangibleof"R&DCentre
amountedtoRMB3.5billion,accountingfor26.6%ofthetotalassetsintheconsolidated
financialstatements,whichexertssignificantinfluenceontheconsolidatedfinancialstatements.
Asthereislittlespaceforthedevelopmentofthedomesticwinemarket,themanagementofthe
Companyfacesgreatoperatingpressureswithcertainrisksofimpairmentofrelatedlong-term
assets.Themanagementperformstheimpairmenttestbydeterminingiftherecoverableamountis
lessthanthebookvalueoflong-termassetsanddeterminestherecoverableamountbasedonthe
presentvalueofexpectedfuturecashflows.Intheestimateofthepresentvalueoffuturecash
flows,themanagementisrequiredtomakesignificantjudgementsintheassumptionsincluding
thesalesgrowthrate,futuresellingprice,productioncost,operatingexpensesanddiscountrate.
Fortheabovereasons,weidentifiedthevaluationoftheimpairmentoflong-termassetsasakey
auditmatter.2.Howourauditaddressedthekeyauditmatter
Ourproceduresinrelationtothekeyauditmattermainlyincluded:
(1)Testandevaluatetheeffectivenessofthedesignandimplementationoftheinternal
controlrelatedtothevaluationoftheimpairmentoflong-termassets;
(2)Reviewandevaluatethereasonablenessofkeyassumptionsandjudgementsusedinthe
estimateofthepresentvalueofexpectedfuturecashflowsintheimpairmenttestbasedonthehistoricalrecordsoftheCompanyandourunderstandingofthebusinessandindustryinwhichtheCompanyoperates.
(3)Usingourinternalvaluationspecialists,reviewingtheappropriatenessofthefuturecash
flowsdiscountmodelpreparedbythemanagementandtherationalityofthediscountrateused;
(4)Performingtherecalculationprocedure,checkingtheaccuracyofcalculationsinthe
discountfuturecashflowsmodel.
AUDITORS’REPORT-continued
DeShiBao(Shen)Zi(19)No.P02452
(Page3of5)4.OtherInformationThemanagementofYantaiChangyuPioneerWineCompanyLimitedisresponsibleforotherinformation.TheotherinformationcomprisestheinformationincludedintheYantaiChangyu2018annualreport,butdoesnotincludethefinancialstatementsandourauditor'sreportthereon.Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationandwedonotexpressanyformofassuranceconclusionthereon.Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoingso,considerwhethertheotherinformationismateriallyinconsistentwiththefinancialstatementsorourknowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementofthisotherinformation,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.5.ResponsibilitiesoftheManagementandThoseChargedwithGovernancefortheFinancial
StatementsThemanagementofYantaiChangyuPioneerWineCompanyLimitedisresponsibleforthepreparationandfairpresentationofthefinancialstatementsinaccordancewithAccountingStandardsforBusinessEnterprises,anddesigning,implementingandmaintaininginternalcontrolthatisnecessarytoenablethefinancialstatementsthatarefreefrommaterialmisstatement,whetherduetofraudorerror.Inpreparingthefinancialstatements,themanagementisresponsibleforassessingYantaiChangyuCompany’sabilitytocontinueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasisofaccountingunlessthemanagementeitherintendstoliquidateYantaiChangyuCompanyortoceaseoperations,orhavenorealisticalternativebuttodoso.ThosechargedwithgovernanceareresponsibleforoverseeingYantaiChangyuCompany’sfinancialreportingprocess.6.Auditor'sResponsibilitiesfortheAuditoftheFinancialStatementsOurobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditor'sreportthatincludesouropinionsolelytoyou.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewithChinaStandardsonAuditingwillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandareconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancialstatements.
AUDITORS’REPORT-continued
DeShiBao(Shen)Zi(19)No.P02452
(Page4of5)6.Auditor'sResponsibilitiesfortheAuditoftheFinancialStatements-continuedAspartofanauditinaccordancewithChinaStandardsonAuditing,weexerciseprofessionaljudgmentandmaintainprofessionalskepticismthroughouttheaudit.Wealso:
(1)Identifyandassesstherisksofmaterialmisstatementofthefinancialstatements,whetherdue
tofraudorerror,designandperformauditproceduresresponsivetothoserisks,andobtainauditevidencethatissufficientandappropriatetoprovideabasisforouropinion.Theriskofnotdetectingamaterialmisstatementresultingfromfraudishigherthanforoneresultingfromerror,asfraudmayinvolvecollusion,forgery,intentionalomissions,misrepresentations,ortheoverrideofinternalcontrol.(2)Obtainanunderstandingofinternalcontrolrelevanttotheauditinordertodesignaudit
proceduresthatareappropriateinthecircumstances,butnotforthepurposeofexpressinganopinionontheeffectivenessoftheinternalcontrol.(3)Evaluatetheappropriatenessofaccountingpoliciesusedandthereasonablenessofaccounting
estimatesandrelateddisclosuresmadebythemanagement.(4)Concludeontheappropriatenessofthemanagement'suseofthegoingconcernbasisof
accountingand,basedontheauditevidenceobtained,whetheramaterialuncertaintyexists
relatedtoeventsorconditionsthatmaycastsignificantdoubtonYantaiChangyuCompany’s
abilitytocontinueasagoingconcern.Ifweconcludethatamaterialuncertaintyexists,weare
requiredtodrawattentioninourauditor'sreporttotherelateddisclosuresinthefinancial
statementsor,ifsuchdisclosuresareinadequate,tomodifyouropinion.Ourconclusionsare
basedontheauditevidenceobtaineduptothedateofourauditor'sreport.However,future
eventsorconditionsmaycausetheYantaiChangyuCompanytoceasetocontinueasagoing
concern.(5)Evaluatetheoverallpresentation,structureandcontentofthefinancialstatements(including
thedisclosures),andwhetherthefinancialstatementsrepresenttheunderlyingtransactionsand
eventsinamannerthatachievesfairpresentation.(6)Obtainsufficientappropriateauditevidenceregardingthefinancialinformationoftheentities
orbusinessactivitieswithintheYantaiChangyuCompanytoexpressanopiniononthe
financialstatements.Weareresponsibleforthedirection,supervisionandperformanceofthe
groupaudit.Weremainsolelyresponsibleforourauditopinion.
AUDITORS’REPORT-continued
DeShiBao(Shen)Zi(19)No.P02452
(Page5of5)6.Auditor'sResponsibilitiesfortheAuditoftheFinancialStatements-continuedWecommunicatewiththosechargedwithgovernanceregarding,amongothermatters,theplannedscopeandtimingoftheauditandsignificantauditfindings,includinganysignificantdeficienciesininternalcontrolthatweidentifyduringouraudit.Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevantethicalrequirementsregardingindependence,andtocommunicatewiththemallrelationshipsandothermattersthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,relatedsafeguards.Fromthematterscommunicatedwiththosechargedwithgovernance,wedeterminethosemattersthatwereofmostsignificanceintheauditofthefinancialstatementsofthecurrentyearandarethereforethekeyauditmatters.Wedescribethesemattersinourauditor'sreportunlesslaworregulationprecludespublicdisclosureaboutthematterorwhen,inextremelyrarecircumstances,wedeterminethatamattershouldnotbecommunicatedinourreportbecausetheadverseconsequencesofdoingsowouldreasonablybeexpectedtooutweighthepublicinterestbenefitsofsuchcommunication.DeloitteToucheTohmatsuCPALLPChineseCertifiedPublicAccountant:XieYanfeng
Shanghai,China(Engagementpartner)
ChineseCertifiedPublicAccountant:LiYangang
18April2019
CONSOLIDATEDBALANCESHEETSYEARENDED31DECEMBER2018ASSETSNotes31/12/201831/12/2017
RMBRMBCURRENTASSETS
CashandbankVI-11,475,700,4771,402,522,509NotesandaccountsreceivableVI-2530,821,071508,593,173Including:NotesreceivableVI-2.2288,667,988244,796,818
AccountsreceivableVI-2.3242,153,083263,796,355PrepaymentsVI-34,219,9492,417,931OtherreceivablesVI-422,636,08618,978,422Including:InterestreceivableVI-4.21,332,681240,968InventoriesVI-52,724,591,4572,473,614,046Non-currentassetsheldforsale-2,000,197OthercurrentassetsVI-6258,676,396230,822,759
__________________________Totalcurrentassets5,016,645,4364,638,949,037
__________________________NON-CURRENTASSETS
Available-for-salefinancialassetsVI-7467,251467,251InvestmentpropertiesVI-831,572,48918,467,989FixedassetsVI-95,749,731,6675,329,083,969ConstructioninprogressVI-10759,296,5911,026,141,569BearerbiologicalassetsVI-11209,266,373201,929,888IntangibleassetsVI-12655,473,459655,448,897GoodwillVI-13165,199,111128,135,981Long-termprepaidexpensesVI-14244,640,416230,009,231DeferredtaxassetsVI-15285,436,259308,121,396
__________________________Totalnon-currentassets8,101,083,6167,897,806,171
__________________________Totalassets13,117,729,05212,536,755,208
____________________________________________________
CONSOLIDATEDBALANCESHEETSYEARENDED31DECEMBER2018-continuedLIABILITIESANDEQUITYNotes31/12/201831/12/2017
RMBRMBCURRENTLIABILITIES
Short-termborrowingsVI-16688,002,410714,434,286NotesandaccountspayableVI-17713,572,881666,442,879ReceiptsinadvanceVI-18226,075,244350,894,156EmployeebenefitspayableVI-19212,304,217210,824,234TaxespayableVI-20128,912,790145,094,156OtherpayablesVI-21608,479,890603,735,569Including:Interestpayable712,826771,250
OtherpayablesVI-21.2607,767,064602,964,319DeferredincomeVI-2215,860,25416,878,199Non-currentliabilitiesduewithinoneyearVI-23152,940,788110,954,827
__________________________Totalcurrentliabilities2,746,148,4742,819,258,306
__________________________NON-CURRENTLIABILITIES
Long-termborrowingsVI-24156,480,662156,125,854Long-termpayablesVI-25225,000,000259,000,000DeferredincomeVI-2270,367,03992,918,855DeferredtaxliabilitiesVI-1522,010,64724,264,203Othernon-currentliabilitiesVI-267,234,8537,209,312
__________________________Totalnon-currentliabilities481,093,201539,518,224
__________________________Totalliabilities3,227,241,6753,358,776,530
__________________________
CONSOLIDATEDBALANCESHEETSYEARENDED31DECEMBER2018-continuedLIABILITIESANDEQUITYNotes31/12/201831/12/2017
RMBRMBEQUITY
SharecapitalVI-27685,464,000685,464,000CapitalreserveVI-28565,955,441565,955,441OthercomprehensiveincomeVI-292,965,3773,109,240SurplusreserveVI-30342,732,000342,732,000RetainedearningsVI-318,008,982,5477,309,081,618
__________________________Equityattributabletoshareholders
oftheCompany9,606,099,3658,906,342,299Non-controllinginterests284,388,012271,636,379
__________________________Totalequity9,890,487,3779,177,978,678
__________________________Totalliabilitiesandequity13,117,729,05212,536,755,208
__________________________
__________________________Theaccompanyingnotesformanintegralpartofthesefinancialstatements.Thefinancialstatementsonpages6to107weresignedbythefollowing:
LegalRepresentative | PersoninChargeoftheAccountingBody | ChiefAccountant |
BALANCESHEETOFTHECOMPANYYEARENDED31DECEMBER2018ASSETSNotes31/12/201831/12/2017
RMBRMBCURRENTASSETS
CashandbankXIV-1624,588,809559,174,466NotesandaccountsreceivableXIV-241,333,22749,450,536Including:NotesreceivableXIV-2.239,885,25441,645,203
AccountsreceivableXIV-2.31,447,9737,805,333Prepayments22799,673OtherreceivablesXIV-31,025,643,356999,846,643Including:Interestreceivable254,08876,646
DividendreceivablesXIV-3.2500,000,000407,495,922InventoriesXIV-4385,154,740348,042,053Non-currentassetsheldforsale-2,000,197Othercurrentassets24,704,84429,706,058
__________________________Totalcurrentassets2,101,425,2031,988,319,626
__________________________NON-CURRENTASSETS
Long-termequityinvestmentsXIV-57,420,803,0694,511,202,204InvestmentpropertiesVI-831,572,48918,467,989FixedassetsXIV-6265,311,274288,150,901ConstructioninprogressXIV-76,311,7016,756,349ConstructioninprogressXIV-8125,002,793119,572,539IntangibleassetsXIV-967,244,06669,623,219DeferredtaxassetsXIV-1024,194,96728,787,907Othernon-currentassetsXIV-11972,700,0003,718,674,166
__________________________Totalnon-currentassets8,913,140,3598,761,235,274
__________________________Totalassets11,014,565,56210,749,554,900
____________________________________________________
BALANCESHEETOFTHECOMPANYYEARENDED31DECEMBER2018-continuedLIABILITIESANDEQUITYNotes31/12/201831/12/2017
RMBRMBCURRENTLIABILITIES
Short-termborrowingsXIV-12150,000,000600,000,000NotesandaccountspayableXIV-13132,704,30497,833,124Advancesfromcustomers-6,000,000EmployeebenefitspayableXIV-1472,345,17970,108,076TaxespayableXIV-1513,111,43114,569,690OtherpayablesXIV-16607,974,519545,365,672Including:Interestpayable181,250652,500
OtherpayablesXIV-16.2607,793,269544,713,172Deferredincome3,433,0543,953,054
__________________________Totalcurrentliabilities979,568,4871,337,829,616
__________________________NON-CURRENTLIABILITIES
Deferredincome8,910,91812,628,573Othernon-currentliabilitiesXIV-142,710,5752,577,702
__________________________Totalnon-currentliabilities11,621,49315,206,275
__________________________Totalliability991,189,9801,353,035,891
__________________________EQUITY
SharecapitalVI-27685,464,000685,464,000CapitalreserveXIV-17557,222,454557,222,454SurplusreserveVI-30342,732,000342,732,000Retainedearnings8,437,957,1287,811,100,555
__________________________Totalequity10,023,375,5829,396,519,009
__________________________Totalliabilitiesandequity11,014,565,56210,749,554,900
__________________________
__________________________
CONSOLIDATEDINCOMESTATEMENTYEARENDED31DECEMBER2018
Notes20182017
RMBRMBI.RevenueVI-325,142,244,7404,932,545,229
Less:CostofsalesVI-321,901,611,5071,671,592,279
TaxesandsurchargesVI-33276,491,674310,252,023SellingexpensesVI-341,274,599,1461,272,522,443AdministrativeexpensesVI-35343,580,651336,461,133Researchanddevelopmentexpenses4,784,1184,320,825FinancialexpensesVI-3635,945,30218,590,259Including:Interestincome12,086,0079,168,772
Interestexpenses46,354,90226,095,487(Reversalof)ImpairmentlossofassetsVI-37(912,166)8,293,553Add:Income(loss)fromdisposalofassets11,368,355(222,586)
OtherincomeVI-3887,281,43446,038,384
________________________II.Operatingprofit1,404,794,2971,356,328,512
Add:Non-operatingincomeVI-397,353,30917,230,727Less:Non-operatingexpensesVI-403,535,9081,631,476
________________________III.Profitbeforetax1,408,611,6981,371,927,763
Less:IncometaxVI-41367,127,522338,134,245
________________________IV.Profitfortheyear1,041,484,1761,033,793,518
________________________(I)Categorizedbythenatureofcontinuingoperation1.Netprofitfromcontinuingoperations1,041,484,1761,033,793,518
________________________(II)Categorizedbyownership:
1.Profitorlossattributabletonon-controllinginterests(1,148,753)2,098,4622.NetprofitattributabletoownersoftheCompany1,042,632,9291,031,695,056
________________________V.Othercomprehensiveincome(post-tax)(376,524)9,863,872
________________________Othercomprehensiveincomeattributable
toshareholdersoftheCompanyOthercomprehensiveincome
tobereclassifiedtoprofitandloss
Foreigncurrencystatementtranslationdifference(143,863)8,368,254Othercomprehensiveincomeattributabletonon-controllinginterest(232,661)1,495,618
________________________VI.Totalcomprehensiveincome1,041,107,6521,043,657,390
________________________AttributetoshareholdersoftheCompany1,042,489,0661,040,063,310Attributetonon-controllinginterestoftheCompany(1,381,414)3,594,080
________________________
________________________VII.Earningspershare
(I)BasicearningspershareVI-421.521.51
________________________
________________________(II)DilutedearningspershareVI-42N/AN/A
________________________
________________________
INCOMESTATEMENTOFTHECOMPANYYEARENDED31DECEMBER2018
Notes20182017
RMBRMBI.RevenueXIV-18876,447,0701,311,256,854
Less:CostofsalesXIV-18774,487,0311,165,953,408
TaxesandsurchargesXIV-1938,346,76176,570,225AdministrativeexpensesXIV-2090,505,20879,119,135Researchanddevelopmentexpenses887,3551,573,909FinancialexpensesXIV-21(20,292,737)637,568Including:Interestincome41,821,37218,602,199
Interestexpenses16,075,35317,414,181Add:InvestmentincomeXIV-22964,128,659798,877,905
Income(loss)fromdisposalofassets12,411,962(29,625)Otherincome4,237,6555,219,126
________________________II.OperatingProfit973,291,728791,470,015
Add:Non-operatingincome1,483,478686,646Less:Non-operatingexpenses593,694335,237
________________________III.Profitbeforetax974,181,512791,821,424
Less:Incometax4,592,939(1,776,586)
________________________IV.Profitfortheyear969,588,573793,598,010
________________________________________________Netprofitfromcontinuingoperations969,588,573793,598,010
________________________V.Totalcomprehensiveincome969,588,573793,598,010
________________________________________________
CONSOLIDATEDCASHFLOWSTATEMENTYEARENDED31DECEMBER2018
Notes20182017
RMBRMBCASHFLOWSFROMOPERATINGACTIVITIES
Cashreceiptsfromthesaleofgoods
andtherenderingofservices4,950,603,2074,827,152,526Receiptsoftaxrefunds57,056,69053,196,910OthercashreceiptsrelatingtooperatingactivitiesVI-43(1)72,703,87285,236,905
______________________
Sub-totalofcashinflowsfromoperatingactivities5,080,363,7694,965,586,341
______________________
Cashpaymentsforgoodspurchasedandservicesreceived1,383,945,2331,143,840,915Cashpaymentstoandonbehalfofemployees544,742,974512,777,815Paymentofvarioustypesoftaxes1,111,980,4991,260,813,596OthercashpaymentsrelatingtooperatingactivitiesVI-43(2)1,063,716,3171,074,910,988
______________________
Sub-totalofcashoutflowsfromoperatingactivities4,104,385,0233,992,343,314
______________________
NetcashflowsfromoperatingactivitiesVI-44(1)975,978,746973,243,027
______________________
CASHFLOWSFROMINVESTINGACTIVITIES
Cashreceiptsfromdisposalsandrecoveryofinvestments400,000,000205,000,000Proceedsfromreturnoninvestments3,445,8954,084,350Netcashreceiptsfromdisposalsoffixedassets,intangibleassetsandotherlong-termassets19,967,4317,594,005
______________________
Sub-totalofcashinflowsfrominvestingactivities423,413,326216,678,355
______________________
Cashpaidforacquisitionofproperties,plantsandequipment,
intangibleassetsandotherlong-termassets347,384,820435,960,357Cashpaymentstoacquireinvestments478,042,400297,129,216CashpaidforthepurchasesubsidiariesandotherequityVI-43(3)105,834,655303,796,543
______________________
Sub-totalofcashoutflowsfrominvestingactivities931,261,8751,036,886,116
______________________
Netcashflowsfrominvestingactivities(507,848,549)(820,207,761)
______________________
CASHFLOWSFROMFINANCINGACTIVITIES
Cashreceiptsfromcapitalcontributions2,050,00048,396,726
Including:cashreceiptsfromcapitalcontributions
fromminorityownersofsubsidiaries2,050,00048,396,726Cashreceiptsfromborrowings1,049,815,411963,564,600OthercashreceivedfromfinancingactivitiesVI-43(4)62,468,25952,930,804
______________________
Sub-totalofcashinflowsfromfinancingactivities1,114,333,6701,064,892,130
______________________
Cashpaidforborrowings1,103,189,409876,502,273Cashpaidfordividends,profitsandinterests397,351,813369,791,284CashpaidfromotherfinancingactivitiesVI-43(5)46,100,00061,700,000
______________________
Sub-totalofcashoutflowsfromfinancingactivities1,546,641,2221,307,993,557
______________________
Netcashflowsfromfinancingactivities(432,307,552)(243,101,427)
______________________
Effectofforeignexchangeratechanges
oncashandcashequivalents(9,851,585)14,013,131NETINCREASE(DECREASE)OFCASH
ANDCASHEQUIVALENTS25,971,060(76,053,030)Add:cashandcashequivalentsatbeginningoftheyearVI-44(3)1,180,889,2741,256,942,304
______________________
CASHANDCASHEQUIVALENTSATENDOFTHEYEARVI-44(3)1,206,860,3341,180,889,274
____________________________________________
CASHFLOWSTATEMENTOFTHECOMPANYYEARENDED31DECEMBER2018
Notes20182017
RMBRMBCASHFLOWSFROMOPERATINGACTIVITIES
Cashreceiptsfromthesaleofgoods
andtherenderingofservices817,341,175984,103,489Othercashreceiptsrelatingtooperatingactivities177,786,322431,983,092
______________________
Sub-totalofcashinflowsfromoperatingactivities995,127,4971,416,086,581
______________________
Cashpaymentsforgoodspurchasedandservicesreceived608,241,452398,827,772Cashpaymentstoandonbehalfofemployees107,256,44189,894,049Paymentofvarioustypesoftaxes62,066,449207,917,864Othercashpaymentsrelatingtooperatingactivities74,357,324121,377,127
______________________
Sub-totalofcashoutflowsfromoperatingactivities851,921,666818,016,812
______________________
NetcashflowsfromoperatingactivitiesXIV-23(1)143,205,831598,069,769
______________________
CASHFLOWSFROMINVESTINGACTIVITIES
Cashreceiptsfromdisposalsandrecoveryofinvestments370,000,000103,000,000Proceedsfromreturnoninvestments874,520,633827,218,467Netcashreceiptsfromdisposalsoffixedassets,intangibleassetsandotherlong-termassets11,212,19526,760,929
______________________
Sub-totalofcashinflowsfrominvestingactivities1,255,732,828956,979,396
______________________
Cashpaidforacquisitionofproperties,plantsandequipment,
intangibleassetsandotherlong-termassets28,842,91122,527,073Cashpaymentstoacquireinvestments410,000,000105,000,000Cashpaidforthepurchasesubsidiariesandotherequity107,194,420881,056,220
______________________
Sub-totalofcashoutflowsfrominvestingactivities546,037,3311,008,583,293
______________________
Netcashflowsfrominvestingactivities709,695,497(51,603,897)
______________________
CASHFLOWSFROMFINANCINGACTIVITIES
Cashreceiptsfromborrowings200,000,000600,000,000
______________________
Sub-totalofcashinflowsfromfinancingactivities200,000,000600,000,000
______________________
Cashpaidforborrowings650,000,000530,339,600Cashpaidfordividends,profitsandinterests364,085,312360,560,604
______________________
Sub-totalofcashoutflowsfromfinancingactivities1,014,085,312890,900,204
______________________
Netcashflowsfromfinancingactivities(814,085,312)(290,900,204)
______________________
NETINCREASEOFCASH
ANDCASHEQUIVALENTS38,816,016255,565,668Add:cashandcashequivalentsatbeginningoftheyearXIV-24493,568,866238,003,198
______________________
CASHANDCASHEQUIVALENTSATENDOFTHEYEARXIV-24532,384,882493,568,866
____________________________________________
CONSOLIDATEDSATATEMENTOFCHANGESINEQUITYYEARENDED31DECEMBER2018
2018AttributabletoshareholdersoftheCompanyIssuedCapitalOthercomprehensiveSurplusRetainedNon-controllingcapitalsurplusincomereserveearningsinterestsTotalRMBRMBRMBRMBRMBRMBRMBI.1/1/2018685,464,000565,955,4413,109,240342,732,0007,309,081,618271,636,3799,177,978,678
____________________________________________________
II.Changesfortheyear
(I)Totalcomprehensiveincome--(143,863)-1,042,632,929(1,381,414)1,041,107,652(II)Owners’contributionsandreductionincapital
Acquisitionofsubsidiaries(VIII-2)-----17,532,82317,532,823(III)Profitdistribution
Distributionstoshareholders(VI-31,VIII-2)----(342,732,000)(3,399,776)(346,131,776)
____________________________________________________
III.31/12/2018685,464,000565,955,4412,965,377342,732,0008,008,982,547284,388,0129,890,487,377
________________________________________________________________________________________________________
2017AttributabletoshareholdersoftheCompanyIssuedCapitalOthercomprehensiveSurplusRetainedNon-controllingcapitalsurplusincomereserveearningsinterestsTotalRMBRMBRMBRMBRMBRMBRMBI.1/1/2017685,464,000565,955,441(5,259,014)342,732,0006,620,118,562190,473,6978,399,484,686
___________________________________________________
II.Changesfortheyear
(I)Totalcomprehensiveincome--8,368,254-1,031,695,0563,594,0801,043,657,390(II)Owners’contributionsandreductionincapital
Non-controllinginterests'capitalcontribution-----78,236,72678,236,726(III)Profitdistribution
Distributionstoshareholders(VI-31)----(342,732,000)(668,124)(343,400,124)
___________________________________________________
III.31/12/2017685,464,000565,955,4413,109,240342,732,0007,309,081,618271,636,3799,177,978,678
______________________________________________________________________________________________________
STATEMENTOFCHANGESINEQUITYOFTHECOMPANYYEARENDED31DECEMBER2018
2018IssuedcapitalCapitalreserveSurplusreserveRetainedearningsTotal
RMBRMBRMBRMBRMBI.1/1/2018685,464,000557,222,454342,732,0007,811,100,5559,396,519,009
___________________________________________
II.Changesfortheyear(I)Totalcomprehensiveincome---969,588,573969,588,573(II)Profitdistribution
Distributionstoshareholders(VI-31)---(342,732,000)(342,732,000)
___________________________________________
III.31/12/2018685,464,000557,222,454342,732,0008,437,957,12810,023,375,582
______________________________________________________________________________________
2017IssuedcapitalCapitalreserveSurplusreserveRetainedearningsTotal
RMBRMBRMBRMBRMBI.1/1/2017685,464,000557,222,454342,732,0007,360,234,5458,945,652,999
__________________________________________
II.Changesfortheyear(I)Totalcomprehensiveincome---793,598,010793,598,010(II)Profitdistribution
Distributionstoshareholders(VI-31)---(342,732,000)(342,732,000)
__________________________________________
III.31/12/2017685,464,000557,222,454342,732,0007,811,100,5559,396,519,009
____________________________________________________________________________________
NOTESTOFINANCIALSTATEMENTSYEARENDED31DECEMBER2018I.CORPORATEINFORMATION
YantaiChangyuPioneerWineCo.,Ltd.(the"Company")wasincorporatedasajointstocklimitedcompanyinaccordancewiththeCompanyLawofthePeople'sRepublicofChina(the"PRC")inareorganizationcarriedoutbyYantaiChangyuGroupCo.,Ltd.("ChangyuGroupCompany"),inwhichChangyuGroupCompanyinjectedcertainassetsandliabilitiesinrelationtothebrandy,wine,andsparklingwineproductionandsalesbusinessestotheCompany.TheCompanyanditssubsidiaries(the"Group")areprincipallyengagedintheproductionandsalesofwine,brandy,sparklingwine,grapegrowingandacquisition,aswellastravelresourcedevelopment,etc..RegistrationplaceoftheCompanyisYantai,Shandong.HeadquarteroftheCompanyislocatedatNo.56DaMaLu,ZhifuDistrict,Yantai,Shandong,PRC.Asat31December2018thetotalsharesissuedbytheCompanyamountsto685,464,000shares.PleaserefertoNoteVI-27indetail.TheholdingcompanyoftheGroupisChangyuGroupCompany,whichisjointlycontrolledbyYantaiGuoFengInvestmentHoldingLtd,ILLVASARONNOHOLDINGSPA,InternationalFinanceCorporationandYantaiYuhuaInvestmentandDevelopmentCompanyLimited.Thefinancialstatementshavebeenauthorizedbytheboardofdirectorson18April2019.AccordingtotheCompany'sarticlesofassociation,thefinancialstatementswillbereviewedbyshareholdersontheshareholder'smeeting.Forconsolidationscopeoftheyear,pleaserefertoNoteVIII"Equityinotherentities"indetail.Fordetailofchangesinconsolidationscopeoftheyear,pleaserefertoNoteVII"Changeinconsolidationscope".II.BASISOFPREPARATIONOFFINANCIALSTATEMENTS1.Basisofpreparation
TheGrouphasadoptedtheAccountingStandardsforBusinessEnterprises("ASBE")issuedbytheMinistryofFinance("MoF").Inaddition,theGrouphasdisclosedrelevantfinancialinformationinaccordancewithInformationDisclosureandPresentationRulesforCompaniesOfferingSecuritiestothePublicNo.15-GeneralProvisionsonFinancialReporting(Revisedin2014).2.Basisofaccountingandprincipleofmeasurement
TheGrouphasadoptedtheaccrualbasisofaccounting.TheGroupadoptsthehistoricalcostastheprincipleofmeasurementinthefinancialstatements.Whereassetsareimpaired,provisionsforassetimpairmentaremadeinaccordancewithrelevantrequirements.Underthehistoricalcostmeasurement,anassetismeasuredatthefairvalueofconsiderationpaidincashandcashequivalentsatthedateofthepurchase.Liabilityismeasuredatthevalueofassetreceivedthroughtakingcurrentobligation,thecontractvaluefortakingcurrentobligation,orthecashandcashequivalentsvalueestimatedforrepayingdebtindailybusinessactivity.
II.BASISOFPREPARATIONOFFINANCIALSTATEMENTS-continued2.Basisofaccountingandprincipleofmeasurement-continued
Fairvalueisthepricethatwouldbereceivedtosellanassetorpaidtotransferaliabilityinanorderlytransactionbetweenmarketparticipantsatthemeasurementdate,regardlessofwhetherthatpriceisdirectlyobservableorestimatedusinganothervaluationtechnique.Fairvalueformeasurementand/ordisclosurepurposesintheseconsolidatedfinancialstatementsisdeterminedonsuchabasis.FairvaluemeasurementsarecategorisedintoLevel1,2or3basedonthedegreetowhichtheinputstothefairvaluemeasurementsareobservableandthesignificanceoftheinputstothefairvaluemeasurementinitsentirety,whicharedescribedasfollows:
1)Level1inputsarequotedprices(unadjusted)inactivemarketsforidenticalassetsor
liabilitiesthattheentitycanaccessatthemeasurementdate;2)Level2inputsareinputs,otherthanquotedpricesincludedwithinLevel1,thatare
observablefortheassetorliability,eitherdirectlyorindirectly;and3)Level3inputsareunobservableinputsfortheassetorliability.3.Goingconcern
Asat31December2018,theGroupevaluatedtheprofitabilityabilityintheforeseeable12monthsanddidnotnoticeanyeventorcircumstancethatwouldconstitutesignificantdoubtongoingconcernabilityoftheGroup.Therefore,thefinancialstatementshavebeenpreparedonagoingconcernbasis.III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING1.DeclarationforimplementingCAS
ThefinancialstatementsarepreparedinaccordancewithCAS,whichshowingatrueandfairviewofthefinancialpositionon31December2018,financialperformanceandcashflowin2018oftheCompanyandtheGroup.2.Accountingyear
TheaccountingyearoftheGroupisfrom1Januaryto31Decemberofeachcalendaryear.3.Businesscycle
Businesscyclereferstotheperiodfrompurchasingassetstobeprocessedtoreceivingcashor
cashequivalentsbytheCompany.ThebusinesscycleoftheCompanyis12months.4.Reportingcurrency
Renminbi("RMB")isthecurrencyoftheprimaryeconomicenvironmentinwhichtheCompany
anditsdomesticsubsidiariesoperate.Therefore,theCompanyanditsdomesticsubsidiaries
chooseRMBastheirfunctionalcurrency.OverseassubsidiariesoftheCompanyadoptCurrency
Euro,ChileanPesoandAustralianDollarastheirfunctionalcurrenciesonthebasisoftheprimary
economicenvironmentinwhichtheyoperate.TheCompanyadoptsRMBtoprepareitsfinancial
statements.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued5.Businesscombination
5.1BusinesscombinationsnotinvolvingenterprisesundercommoncontrolandgoodwillAbusinesscombinationnotinvolvingenterprisesundercommoncontrolisabusinesscombinationinwhichallofthecombiningenterprisesarenotultimatelycontrolledbythesamepartyorpartiesbeforeandafterthecombination.Thecostofcombinationistheaggregateofthefairvalues,attheacquisitiondate,oftheassetsgiven,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheacquirerinexchangeforcontroloftheacquiree.Theintermediaryexpensesincurredbytheacquirerinrespectofauditing,legalservices,valuationandconsultancyservices,etc.andotherassociatedadministrativeexpensesattributabletothebusinesscombinationarerecognisedinprofitorlosswhentheyareincurred.Qualifiedidentifiableassets,liabilitiesandcontingentliabilitiesobtainedbyacquirerintheacquisitionaremeasuredusingfairvalueattheacquisitiondate.Wherethecostofcombinationexceedstheacquirer’sinterestinthefairvalueoftheacquiree’sidentifiablenetassets,thedifferenceistreatedasanassetandrecognizedasgoodwill,whichismeasuredatcostoninitialrecognition.Wherethecostofcombinationislessthantheacquirer’sinterestinthefairvalueoftheacquiree’sidentifiablenetassets,theacquirerfirstlyreassessesthemeasurementofthefairvaluesoftheacquiree’sidentifiableassets,liabilitiesandcontingentliabilitiesandmeasurementofthecostofcombination.Ifafterthatreassessment,thecostofcombinationisstilllessthantheacquirer’sinterestinthefairvalueoftheacquiree’sidentifiablenetassets,theacquirerrecognizestheremainingdifferenceimmediatelyinprofitorlossforthecurrentperiod.Goodwillarisingonabusinesscombinationismeasuredatcostlessaccumulatedimpairmentlosses,andispresentedseparatelyintheconsolidatedfinancialstatements.6.Preparationofconsolidatedfinancialstatements
6.1PreparationofconsolidatedfinancialstatementsThescopeofconsolidationintheconsolidatedfinancialstatementsisdeterminedonthebasisofcontrol.Controlisthepowertogovernthefinancialandoperatingpoliciesofanenterprisesoastoobtainbenefitsfromitsoperatingactivities.TheGroupwillre-evaluateifchangesinrelevantfactsandcircumstancesresultsinchangesinrelevantfactorsinvolvedintheabovedefinitionofcontrol.ConsolidationofsubsidiarystartsfromthecontrolonthesubsidiarybytheGroupandendsatthelossofcontrolonthesubsidiarybytheGroup.Forthesubsidiariesthroughbusinesscombinationnotinvolvingenterprisesundercommoncontrol,theresultsofoperationsandcashflowsfromtheacquisitiondaywereproperlyincludedintheconsolidatedincomestatementsandconsolidatedcashflowstatements.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued6.Preparationofconsolidatedfinancialstatements-continued
6.1Preparationofconsolidatedfinancialstatements-continuedThesignificantaccountingpoliciesandaccountingperiodsadoptedbythesubsidiariesaredeterminedbasedontheuniformaccountingpoliciesandaccountingperiodssetoutbytheCompany.Allsignificantintra-groupbalancesandtransactionsareeliminatedonconsolidation.Theportionofsubsidiaries'equitythatisnotattributabletotheCompanyistreatedasnon-controllinginterestsandpresentedas"non-controllinginterests"intheconsolidatedbalancesheetwithinshareholders'equity.Theportionofnetprofitsorlossesofsubsidiariesfortheperiodattributabletonon-controllinginterestsispresentedas"non-controllinginterests"intheconsolidatedincomestatementbelowthenetprofitlineitem.Whentheamountoflossfortheperiodattributabletothenon-controllingshareholdersofasubsidiaryexceedsthenon-controllingshareholders'portionoftheopeningbalanceofowners'equityofthesubsidiary,theexcessamountarestillallocatedagainstnon-controllinginterests.7.Cashandcashequivalents
Cashcomprisescashonhandanddepositsthatcanbereadilywithdrawnondemand.CashequivalentsaretheGroup'sshort-term,highlyliquidinvestmentsthatarereadilyconvertibletoknownamountsofcashandwhicharesubjecttoaninsignificantriskofchangesinvalue.8.Translationoftransactionsandfinancialstatementsdenominatedinforeigncurrencies
8.1TransactionsdenominatedinforeigncurrenciesAforeigncurrencytransactionisrecorded,oninitialrecognition,byapplyingthespotexchangerateonthedateofthetransaction.Atthebalancesheetdate,foreigncurrencymonetaryitemsaretranslatedintoRMBusingthespotexchangeratesatthebalancesheetdate.Exchangedifferencesarisingfromthedifferencesbetweenthespotexchangeratesprevailingatthebalancesheetdateandthoseoninitialrecognitionoratthepreviousbalancesheetdatearerecognisedinprofitorlossfortheperiod,exceptthat(1)exchangedifferencesrelatedtoaspecific-purposeborrowingdenominatedinforeigncurrencythatqualifyforcapitalisationarecapitalisedaspartofthecostofthequalifyingassetduringthecapitalisationperiod;(2)exchangedifferencesrelatedtohedginginstrumentsforthepurposeofhedgingagainstforeigncurrencyrisksareaccountedforusinghedgeaccounting;(3)exchangedifferencesarisingfromavailable-for-salenon-monetaryitemsdenominatedinforeigncurrenciesandchangesinthecarryingamountsofavailable-for-salemonetaryitemsarerecognisedasothercomprehensiveincomeandincludedincapitalreserve.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued8.Translationoftransactionsandfinancialstatementsdenominatedinforeigncurrencies-continued
8.2Translationoffinancialstatementsdenominatedinforeigncurrencies-continuedForthepurposeofpreparingtheconsolidatedfinancialstatements,financialstatementsofaforeignoperationaretranslatedfromtheforeigncurrencyintoRMBusingthefollowingmethod:
assetsandliabilitiesonthebalancesheetaretranslatedatthespotexchangerateprevailingatthebalancesheetdate;shareholders'equityitemsexceptforretainedearningsaretranslatedatthespotexchangeratesatthedatesonwhichsuchitemsarose;allitemsintheincomestatementaswellasitemsreflectingthedistributionofprofitsaretranslatedatthespotexchangeratesonthedatesofthetransactions;theopeningbalanceofretainedearningsisthetranslatedclosingbalanceofthepreviousyear'sretainedearnings;theclosingbalanceofretainedearningsiscalculatedandpresentedonthebasisofeachtranslatedincomestatementandprofitdistributionitem.Thedifferencebetweenthetranslatedassetsandtheaggregateofliabilitiesandshareholders'equityitemsisseparatelypresentedastheexchangedifferencesarisingontranslationoffinancialstatementsdenominatedinforeigncurrenciesofothercomprehensiveincomeundertheshareholders'equityinthebalancesheet.Cashflowsarisingfromatransactioninforeigncurrencyandthecashflowsofaforeignsubsidiaryaretranslatedatthespotexchangerateonthedateofthecashflows.Theeffectofexchangeratechangesoncashandcashequivalentsisregardedasareconcilingitemandpresentedseparatelyinthecashflowstatementas"effectofexchangeratechangesoncashandcashequivalents".Theopeningbalancesandthecomparativefiguresofpreviousyeararepresentedatthetranslatedamountsinthepreviousyear'sfinancialstatements.9.Financialinstruments
FinancialassetsandfinancialliabilitiesarerecognisedwhentheGroupbecomesapartytothecontractualprovisionsoftheinstrument.Financialassetsandfinancialliabilitiesareinitiallymeasuredatfairvalue.Forotherfinancialassetsandfinancialliabilities,transactioncostsareincludedintheirinitialrecognisedamounts.9.1EffectiveinterestmethodTheeffectiveinterestmethodisamethodofcalculatingtheamortisedcostofafinancialassetorafinancialliability(oragroupoffinancialassetsorfinancialliabilities)andofallocatingtheinterestincomeorinterestexpenseovertherelevantperiod,usingtheeffectiveinterestrate.Theeffectiveinterestrateistheratethatexactlydiscountsestimatedfuturecashflowsthroughtheexpectedlifeofthefinancialassetorfinancialliabilityor,whereappropriate,ashorterperiodtothenetcarryingamountofthefinancialassetorfinancialliability.Whencalculatingtheeffectiveinterestrate,theGroupestimatesfuturecashflowsconsideringallcontractualtermsofthefinancialassetorfinancialliability(withoutconsideringfuturecreditlosses),andalsoconsidersallfeespaidorreceivedbetweenthepartiestothecontractgivingrisetothefinancialassetandfinancialliabilitythatareanintegralpartoftheeffectiveinterestrate,transactioncosts,andpremiumsordiscounts,etc.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued9.Financialinstruments-continued
9.2Classification,recognitionandmeasurementoffinancialassetsOninitialrecognition,theGroup'sfinancialassetsareclassifiedintooneofthefourcategories,includingfinancialassetsatfairvaluethroughprofitorloss,held-to-maturityinvestments,loansandreceivables,andavailable-for-salefinancialassets.Allregularwaypurchasesorsalesoffinancialassetsarerecognisedandderecognisedonatradedatebasis.TheGroup'sfinancialassetsareboughtinaconventionalway,andrecognizedandterminatedaccordingtotheaccountingtransactiondate.FinancialassetsoftheGroupareloansandreceivablesandavailable-for-salefinancialassets.9.2.1LoansandreceivablesLoansandreceivablesarenon-derivativefinancialassetswithfixedordeterminablepaymentsthatarenotquotedinanactivemarket.FinancialassetsclassifiedasloansandreceivablesbytheGroupincludecashandbank,notesandaccountsreceivableandotherreceivables,etc.Loansandreceivablesaresubsequentlymeasuredatamortisedcostusingtheeffectiveinterestmethod.Gainorlossarisingfromderecognition,impairmentoramortisationisrecognisedinprofitorloss.9.2.2Available-for-salefinancialassetsAvailable-for-salefinancialassetsincludenon-derivativefinancialassetsthataredesignatedoninitialrecognitionasavailableforsale,andfinancialassetsthatarenotclassifiedasfinancialassetsatfairvaluethroughprofitorloss,loansandreceivablesorheld-to-maturityinvestments.Forinvestmentsinequityinstrumentsthatdonothaveaquotedmarketpriceinanactivemarketandwhosefairvaluecannotbereliablymeasured,theyaremeasuredatcost.9.3ImpairmentoffinancialassetsTheGroupassessesateachbalancesheetdatethecarryingamountsoffinancialassetsotherthanthoseatfairvaluethroughprofitorloss.Ifthereisobjectiveevidencethatafinancialassetisimpaired,theGroupdeterminestheamountofanyimpairmentloss.Objectiveevidencethatafinancialassetisimpairedisevidencethat,arisingfromoneormoreeventsthatoccurredaftertheinitialrecognitionoftheasset,theestimatedfuturecashflowsofthefinancialasset,whichcanbereliablymeasured,havebeenaffected.Objectiveevidencethatafinancialassetisimpairedincludesthefollowingobservableevents:
(1)Significantfinancialdifficultyoftheissuerorobligor;(2)Abreachofcontractbytheborrower,suchasadefaultordelinquencyininterestor
principalpayments;(3)TheGroup,foreconomicorlegalreasonsrelatingtotheborrower'sfinancialdifficulty,
grantingaconcessiontotheborrower;(4)Itbecomingprobablethattheborrowerwillenterbankruptcyorotherfinancial
reorganisations;
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued9.Financialinstruments-continued
9.3Impairmentoffinancialassets-continued(5)Thedisappearanceofanactivemarketforthatfinancialassetbecauseoffinancial
difficultiesoftheissuer;(6)Uponanoverallassessmentofagroupoffinancialassets,observabledataindicatesthat
thereisameasurabledecreaseintheestimatedfuturecashflowsfromthegroupof
financialassetssincetheinitialrecognitionofthoseassets,althoughthedecreasecannot
yetbeidentifiedwiththeindividualfinancialassetsinthegroup.Suchobservabledata
includes:
-Adversechangesinthepaymentstatusofborrowerinthegroupofassets;
-Economicconditionsinthecountryorregionoftheborrowerwhichmayleadtoa
failuretopaythegroupofassets;(7)Significantadversechangesinthetechnological,market,economicorlegalenvironment
inwhichtheissueroperates,indicatingthatthecostoftheinvestmentintheequityinstrumentmaynotberecoveredbytheinvestor;(8)Asignificantorprolongeddeclineinthefairvalueofaninvestmentinanequity
instrumentbelowitscost;namely,atthebalancesheetdate,iftheinitialcostofanequityinstrumentinvestmentismorethan50%(inclusive)inexcessofthefairvalueofsuchinvestment,ortheperiodinwhichtheinitialcostofanequityinstrumentinvestmentexceedsthefairvalueofsuchinvestmentisover12months(inclusive);(9)Otherobjectiveevidenceindicatingthereisanimpairmentofafinancialasset.
-ImpairmentoffinancialassetsmeasuredatamortisedcostIffinancialassetscarriedatamortisedcostareimpaired,thecarryingamountsofthefinancialassetsarereducedtothepresentvalueofestimatedfuturecashflows(excludingfuturecreditlossesthathavenotbeenincurred)discountedatthefinancialasset'soriginaleffectiveinterestrate.Theamountofreductionisrecognisedasanimpairmentlossinprofitorloss.If,subsequenttotherecognitionofanimpairmentlossonfinancialassetscarriedatamortisedcost,thereisobjectiveevidenceofarecoveryinvalueofthefinancialassetswhichcanberelatedobjectivelytoaneventoccurringaftertheimpairmentisrecognised,thepreviouslyrecognisedimpairmentlossisreversed.However,thereversalismadetotheextentthatthecarryingamountofthefinancialassetatthedatetheimpairmentisreverseddoesnotexceedwhattheamortisedcostwouldhavebeenhadtheimpairmentnotbeenrecognised.Forafinancialassetthatisindividually,theGroupassessestheassetindividuallyforimpairment.-ImpairmentofavailableforsaleassetsmeasuredatcostIfanimpairmentlosshasbeenincurredonaninvestmentinunquotedequityinstrument(withoutaquotedpriceinanactivemarket)whosefairvaluecannotbereliablymeasured,oronaderivativefinancialassetthatislinkedtoandmustbesettledbydeliveryofsuchanunquotedequityinstrument,thecarryingamountofthefinancialassetisreducedtothepresentvalueofestimatedfuturecashflowsdiscountedatthecurrentmarketrateofreturnforasimilarfinancialasset.Theamountofreductionisrecognisedasanimpairmentlossinprofitorloss.Theimpairmentlossonsuchfinancialassetisnotreversedonceitisrecognised.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued9.Financialinstruments-continued
9.4TransferoffinancialassetsTheGroupderecognisesafinancialassetifoneofthefollowingconditionsissatisfied:(1)thecontractualrightstothecashflowsfromthefinancialassetexpire;or(2)thefinancialassethasbeentransferredandsubstantiallyalltherisksandrewardsofownershipofthefinancialassetistransferredtothetransferee;or(3)althoughthefinancialassethasbeentransferred,theGroupneithertransfersnorretainssubstantiallyalltherisksandrewardsofownershipofthefinancialassetbuthasnotretainedcontrolofthefinancialasset.Foratransferofafinancialassetinitsentiretythatsatisfiesthederecognitioncriteria,thedifferencebetween(1)thecarryingamountofthefinancialassettransferred;and(2)thesumoftheconsiderationreceivedfromthetransferandanycumulativegainorlossthathasbeenrecognisedinothercomprehensiveincome,isrecognisedinprofitorloss.9.5Classification,recognitionandmeasurementoffinancialliabilitiesDebtandequityinstrumentsissuedbytheGroupareclassifiedintofinancialliabilitiesorequityonthebasisofthesubstanceofthecontractualarrangementsanddefinitionsoffinancialliabilityandequityinstrument.Oninitialrecognition,financialliabilitiesareclassifiedintofinancialliabilitiesatfairvaluethroughprofitorlossandotherfinancialliabilities.Thefinancialliabilitiesingroupareotherfinancialliabilities,includingshort-termborrowings,notespayable,accountpayables,otherpayables,non-currentliabilitiesduewithinoneyearandlong-termpayablesetc.9.5.1OtherfinancialliabilitiesOtherfinancialliabilitiesaresubsequentlymeasuredatamortisedcostusingtheeffectiveinterestmethod,withgainorlossarisingfromderecognitionoramortisationrecognisedinprofitorloss.9.6DerecognitionoffinancialliabilitiesTheGroupderecognisesafinancialliability(orpartofit)onlywhentheunderlyingpresentobligation(orpartofit)isdischarged.WhentheGroupderecognisesafinancialliabilityorapartofit,itrecognisesthedifferencebetweenthecarryingamountofthefinancialliability(orpartofthefinancialliability)derecognisedandtheconsiderationpaid(includinganynon-cashassetstransferredornewfinancialliabilitiesassumed)inprofitorloss.9.7OffsettingfinancialassetsandfinancialliabilitiesWheretheGrouphasalegalrightthatiscurrentlyenforceabletosetofftherecognisedfinancialassetsandfinancialliabilities,andintendseithertosettleonanetbasis,ortorealisethefinancialassetandsettlethefinancialliabilitysimultaneously,afinancialassetandafinancialliabilityshallbeoffsetandthenetamountispresentedinthebalancesheet.Exceptfortheabovecircumstances,financialassetsandfinancialliabilitiesshallbepresentedseparatelyinthebalancesheetandshallnotbeoffset.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued9.Financialinstruments-continued
9.8EquityinstrumentsAnequityinstrumentisanycontractthatevidencesaresidualinterestintheassetsoftheGroupafterdeductingallofitsliabilities.TheGroupdoesnotrecogniseanychangesinthefairvalueofequityinstruments.Theequityinstrumentstransactionexpensesdeductedfromequity.TheGrouptreatsdistributiontoequityinstrumentholdersasprofitdistributions.Shareholderequityisnotaffectedbysharedividenddistributed.10.AccountsReceivable
TheGroupbelievesthattheindividualreceivablesareallsignificant,andthecorrespondingreceivablesareindividuallytestedforimpairment,andindividualrecognitionmethodisusedtoconfirmbaddebtprovision.11.Inventories
11.1CategoriesofinventoriesTheGroup'sinventoriesmainlyincluderawmaterials,workinprogressandfinishedgoods.Inventoriesareinitiallymeasuredatcost.Costofinventoriescomprisesallcostsofpurchase,costsofconversionandotherexpendituresincurredinbringingtheinventoriestotheirpresentlocationandcondition.AgriculturalproductsharvestedarereportedinaccordancewiththeCAS1Inventories.11.2ValuationmethodofinventoriesupondeliveryTheactualcostofinventoriesupondeliveryiscalculatedusingtheweightedaveragemethod.11.3BasisfordeterminingnetrealisablevalueofinventoriesandprovisionmethodsfordeclineinvalueofinventoriesAtthebalancesheetdate,inventoriesaremeasuredatthelowerofcostandnetrealisablevalue.Ifthenetrealisablevalueisbelowthecostofinventories,aprovisionfordeclineinvalueofinventoriesismade.Netrealisablevalueistheestimatedsellingpriceintheordinarycourseofbusinesslesstheestimatedcostsofcompletion,theestimatedcostsnecessarytomakethesaleandrelevanttaxes.Netrealisablevalueisdeterminedonthebasisofclearevidenceobtained,andtakesintoconsiderationthepurposesofholdinginventoriesandeffectofpostbalancesheetevents.Provisionfordeclineinvalueofotherinventoriesismadebasedontheexcessofcostofinventoryoveritsnetrealisablevaluebasedoncategoriesofinventories.Aftertheprovisionfordeclineinvalueofinventoriesismade,ifthecircumstancesthatpreviouslycausedinventoriestobewrittendownbelowcostnolongerexistsothatthenetrealisablevalueofinventoriesishigherthantheircost,theoriginalprovisionfordeclineinvalueisreversedandthereversalisincludedinprofitorlossfortheperiod.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued11.Inventories-continued
11.4InventorycountsystemTheperpetualinventorysystemismaintainedforstocksystem.11.5Amortisationmethodforlowcostandshort-livedconsumableitemsandpackagingmaterialsPackagingmaterialsandlowcostandshort-livedconsumableitemsareamortisedusingtheimmediatewrite-offmethod.12.Non-currentassetsheldforsale
Non-currentassetsanddisposalgroupsareclassifiedasheldforsalecategorywhentheGrouprecoversthebookvaluethroughasale(includinganexchangeofnonmonetaryassetsthathascommercialsubstance)ratherthancontinuinguse.Non-currentassetsordisposalgroupsclassifiedasheldforsalearerequiredtosatisfythefollowingconditions:(1)theassetordisposalgroupisavailableforimmediatesaleinitspresentconditionsubjectonlytotermsthatareusualandcustomaryforsalesofsuchassetordisposalgroup;(2)thesaleishighlyprobable,i.e.theGrouphasmadearesolutionaboutsellingplanandobtainedaconfirmedpurchasecommitmentandthesaleisexpectedtobecompletedwithinoneyear.TheGroupmeasurestheno-currentassetsordisposalgroupsclassifiedasheldforsaleattheloweroftheircarryingamountandfairvaluelesscoststosell.Wherethecarryingamountishigherthanthenetamountoffairvaluelesscoststosell,carryingamountshouldbereducedtothenetamountoffairvaluelesscoststosell,andsuchreductionisrecognizedinimpairmentlossofassetsandincludedinprofitorlossfortheperiod.Meanwhile,provisionforimpairmentofheld-for-saleassetsaremade.Whenthereisincreaseinthenetamountoffairvalueofnon-currentassetsheldforsalelesscoststosellatthebalancesheetdate,theoriginaldeductionshouldbereversedinimpairmentlossofassetsrecognizedaftertheclassificationofheld-for-salecategory,andthereverseamountisincludeinprofitorlossfortheperiod.Non-currentassetsheldforsaleinnon-currentassetsarenotsubjecttodepreciationoramortization.13.Longtermequityinvestments
13.1Basisfordeterminingcontrol,jointcontrolandsignificantinfluenceControlisthepowertogovernthefinancialandoperatingpoliciesofanentitysoastoobtainbenefitsfromitsactivities.Jointcontrolisthecontractuallyagreedsharingofcontroloveraneconomicactivity,andexistsonlywhenthestrategicfinancialandoperatingpolicydecisionsrelatingtotheactivityrequiretheunanimousconsentofthepartiessharingcontrol.Significantinfluenceisthepowertoparticipateinthefinancialandoperatingpolicydecisionsoftheinvesteebutisnotcontrolorjointcontroloverthosepolicies.Whendeterminingwhetheraninvestingenterpriseisabletoexercisecontrolorsignificantinfluenceoveraninvestee,theeffectofpotentialvotingrightsoftheinvestee(forexample,warrantsandconvertibledebts)heldbythe
investingenterprisesorotherpartiesthatarecurrentlyexercisableorconvertibleshallbeconsidered.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued13.Longtermequityinvestments-continued
13.2DeterminationofinitialinvestmentcostForalong-termequityinvestmentacquirednotinvolvingenterprisesundercommoncontrol,theinvestmentcostofthelong-termequityinvestmentisthecostofacquisition.Auditfee,legalservices,consultingfeesandotherrelatedmanagementcostsinacquisitionareexpensedinprofitsandlosseswhenhappened.Otherlong-termequityinvestmentsacquiredfromotherthanacquisitionsarerecognisedusingoriginalcost.13.3Subsequentmeasurementandrecognitionofprofitorloss13.3.1Long-termequityinvestmentaccountedforusingthecostmethodTheGroupaccountsforlong-termequityinvestmentusingthecostmethod.AsubsidiaryisaninvesteethatiscontrolledbytheGroup.Underthecostmethod,along-termequityinvestmentismeasuredatinitialinvestmentcost.Long-termequityinvestmentisadjustedwhencapitalisaddedorrecollected.Investmentincomeisrecognisedintheperiodinaccordancewiththeattributableshareofcashdividendsorprofitdistributionsdeclaredbytheinvestee.13.4Disposaloflong-termequityinvestmentsOndisposalofalongtermequityinvestment,thedifferencebetweentheproceedsactuallyreceivedandreceivableandthecarryingamountisrecognisedinprofitorlossfortheperiod.14.Investmentproperties
Investmentpropertyispropertyheldtoearnrentalsorforcapitalappreciationorboth.Aninvestmentpropertyismeasuredinitiallyatcost.SubsequentexpendituresincurredforsuchinvestmentpropertyareincludedinthecostoftheinvestmentpropertyifitisprobablethateconomicbenefitsassociatedwithaninvestmentpropertywillflowtotheGroupandthesubsequentexpenditurescanbemeasuredreliably.Othersubsequentexpendituresarerecognizedinprofitorlossintheperiodinwhichtheyareincurred.TheGroupusesthecostmodelforsubsequentmeasurementofinvestmentproperty,andadoptsadepreciationoramortizationpolicyfortheinvestmentpropertywhichisconsistentwiththatforbuildingsorlanduserights.Whenaninvestmentpropertyissold,transferred,retiredordamaged,theGrouprecognizestheamountofanyproceedsondisposalnetofthecarryingamountandrelatedtaxesinprofitorlossfortheperiod.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued15.Fixedassets
15.1RecognitioncriteriaforfixedassetsFixedassetsaretangibleassetsthatareheldforuseintheproductionorsupplyofgoodsorservices,forrentaltoothers,orforadministrativepurposes,andhaveusefullivesofmorethanoneaccountingyear.AfixedassetisrecognisedonlywhenitisprobablethateconomicbenefitsassociatedwiththeassetwillflowtotheGroupandthecostoftheassetcanbemeasuredreliably.Fixedassetsareinitiallymeasuredatcost.SubsequentexpendituresincurredforthefixedassetareincludedinthecostofthefixedassetandifitisprobablethateconomicbenefitsassociatedwiththeassetwillflowtotheGroupandthesubsequentexpenditurescanbemeasuredreliably.Meanwhilethecarryingamountofthereplacedpartisderecognised.Othersubsequentexpendituresarerecognisedinprofitorlossintheperiodinwhichtheyareincurred.15.2DepreciationofeachcategoryoffixedassetsAfixedassetisdepreciatedoveritsusefullifeusingthestraight-linemethodsincethemonthsubsequenttotheoneinwhichitisreadyforintendeduse.Theusefullife,estimatednetresidualvaluerateandannualdepreciationrateofeachcategoryoffixedassetsareasfollows:
EstimatedEstimatedAnnualusefulliferesidualratedepreciationrateBuildings20-40years0-5%2.4%-5.0%Machinery5-30years0-5%3.2%-20.0%MotorVehicles4-12years0-5%7.9%-25.0%Estimatednetresidualvalueassumesthesituationwhereafixedassetexpireforitsestimatedusefullifeandisinitsexpectedfinalstatus.EstimatednetresidualvalueistheamountthattheGroupcanobtainfromthedisposallessexpecteddisposalfees.15.3OtherexplanationsIfafixedassetisupondisposalornofutureeconomicbenefitsareexpectedtobegeneratedfromitsuseordisposal,thefixedassetisderecognised.Whenafixedassetissold,transferred,retiredordamaged,theamountofanyproceedsondisposaloftheassetnetofthecarryingamountandrelatedtaxesarerecognisedinprofitorlossfortheperiod.TheGroupreviewstheusefullifeandestimatednetresidualvalueofafixedassetandthedepreciationmethodappliedatleastonceateachfinancialyear-end,andaccountforanychangeasachangeinanaccountingestimate.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued16.Constructioninprogress
Constructioninprogressismeasuredatitsactualcosts.Theactualcostsincludevariousconstructionexpendituresduringtheconstructionperiod,borrowingcostscapitalisedbeforeitisreadyforintendeduseandotherrelevantcosts.Constructioninprogressisnotdepreciated.Constructioninprogressistransferredtoafixedassetwhenitisreadyforintendeduse.17.Borrowingcosts
Borrowingcostsdirectlyattributabletotheacquisition,constructionorproductionofqualifyingassetarecapitalisedwhenexpendituresforsuchassetandborrowingcostsareincurredandactivitiesrelatingtotheacquisition,constructionorproductionoftheassetthatarenecessarytopreparetheassetforitsintendeduseorsalehavecommenced.Capitalisationofborrowingcostsceaseswhenthequalifyingassetbeingacquired,constructedorproducedbecomesreadyforitsintendeduseorsale.Otherborrowingcostsarerecognisedasanexpenseintheperiodinwhichtheyareincurred.Wherefundsareborrowedunderaspecific-purposeborrowing,theamountofinteresttobecapitalizedistheactualinterestexpenseincurredonthatborrowingfortheperiodlessanybankinterestearnedfromdepositingtheborrowedfundsbeforebeingusedontheassetoranyinvestmentincomeonthetemporaryinvestmentofthosefunds.18.Biologicalassets
TheGroup'sbiologicalassetsarebearerbiologicalassets.18.1BearerbiologicalassetsBearerbiologicalassetsarebiologicalassets,forexample,heldfortheproductionofagriculturalproduce,provisionofservicesorrental,BearerbiologicalassetsintheGrouparevines.Abearerbiologicalassetisinitiallymeasuredatcost.Thecostofabearerbiologicalassetself-grownorself-bredcomprisesthosecostsnecessarilyincurredanddirectlyattributabletotheassetbeforetheassetbecomesavailableforitsintendedproductionandoperatingpurposes,andanyborrowingcostmeetingthecapitalisationcriteria.TheGroupchargedeprecationforproductivebiologicalassetswhichsatisfyexpectedproduction,andrecordthedeprecationinbalancesheetandincomestatement.TheGroupusesstraightlinemethodtocalculatethedeprecation,anddetailsasfollows:
EstimatedEstimatedAnnualCategoryusefulliferesidualratedepreciationrateVines20years-5.0%TheGroupevaluatestheusefullifeandexpectednetsalvagevaluebyconsideringthenormalproducinglifeofthebearerbiologicalassets.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued18.Biologicalassets-continued
18.1Bearerbiologicalassets-continuedTheGroupreviewstheusefullifeandestimatednetresidualvalueofbearerbiologicalassetsandthedepreciationmethodappliedatleastonceateachfinancialyear-end,andaccountforanychangeasachangeinanaccountingestimate.Onthesale,identificationofanyshortagesduringstocktaking,deathordamageofbiologicalasset,theproceedsondisposalnetofthecarryingamountandrelevanttaxesisrecognisedinprofitorlossforthecurrentperiod.19.Intangibleassets
Intangibleassetsincludelanduserights,softwareandtrademark,etc.Anintangibleassetismeasuredinitiallyatcostmethod.Whenanintangibleassetwithafiniteusefullifeisavailableforuse,itsoriginalcostlessnetresidualvalueandanyaccumulatedimpairmentlossesisamortisedoveritsestimatedusefullifeusingthestraight-linemethod.Intangibleassetswithindefiniteusefullivesarenotamortized.Theusefullivesoftheintangibleassetsareasfollows:
AnnualItemUsefullifeNetresidualvalueamortizationrateLanduserights40-50years-2.0%-2.5%Software5-10years-10.0%-20.0%Trademark10years-10.0%Exceptfortheaboveintangibleassetswithfiniteusefullives,theGrouphadalsointangibleassetswithinfiniteusefullivesincludingthelanduserightandtrademark.LanduserightswithinfiniteusefullivesarepermanentlanduserightswithpermanentownershipheldbytheGroupundertherelevantChileandAustralianlawsarisingfromtheGroup’sacquisitionofVi?aIndómita,S.A.,Vi?aDosAndes,S.A.,andBodegasSantaAliciaSPA.(collectivelyreferredtoasthe"ChileIndomitaWineGroup"),andtheacquisitionofKilikanoonEstatePtyLtd.(hereinafterreferredtoasthe"AustraliaKilikanoonEstate"),thereforetherewasnoamortization.TherighttousetrademarkreferstothetrademarkheldbytheGrouparisingfromtheacquisitionoftheChileIndomitaWineGroupandtheAustraliaKilikanoonEstatewithinfiniteusefullives.Thevaluationoftrademarkwasbasedonthetrendsinthemarketandcompetitiveenvironment,productcycle,andmanaginglong-termdevelopmentstrategy.ThosebasisindicatedthetrademarkwillprovidenetcashflowstotheGroupwithinanuncertainperiod.TheusefullifeisindefiniteasitwashardtopredicttheperiodthatthetrademarkwouldbringeconomicbenefitstotheGroup.Foranintangibleassetwithadefiniteusefullife,theGroupreviewstheusefullifeandamortisationmethodattheendoftheperiod,andmakesadjustmentswhennecessary.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued20.Impairmentoflong-termassets
TheGroupandtheCompanyreviewtheimpairmentstatusoflong-termequityinvestments,fixedassets,investmentproperties,constructioninprogress,bearerbiologicalassetandintangibleassetswithfiniteusefullifeattheendofeachyear.Ifthereisanyindicationforimpairment,theGroupestimatestherecoverableamountoftheasset.Intangibleassetswithindefiniteusefullifeandgoodwillaretestedforimpairmentannually,irrespectiveofwhetherthereisanyindicationthattheassetsmaybeimpaired.Recoverableamountisestimatedonindividualbasis.Ifitisnotpracticaltoestimatetherecoverableamountofanindividualasset,therecoverableamountoftheassetgrouptowhichtheassetbelongswillbeestimated.Therecoverableamountofanassetisthehigherofitsfairvaluelesscostsofdisposalandthepresentvalueofthefuturecashflowsexpectedtobederivedfromtheasset.Ifrecoverableamountofassetsislessthanbookvalue,thedifferenceisrecognisedasimpairmentprovisionandexpensedincurrentperiod.Goodwillistestedforimpairmentatleastattheendofeachyear.Forthepurposeofimpairmenttesting,goodwillisconsideredtogetherwiththerelatedassetsgroup(s),i.e.,goodwillisreasonablyallocatedtotherelatedassetsgroup(s)oreachofassetsgroup(s)expectedtobenefitfromthesynergiesofthecombination.Animpairmentlossisrecognisediftherecoverableamountoftheassetsgrouporsetsofassetsgroups(includinggoodwill)islessthanitscarryingamount.Theimpairmentlossisfirstlyallocatedtoreducethecarryingamountofanygoodwillallocatedtosuchassetsgrouporsetsofassetsgroups,andthentotheotherassetsofthegrouppro-rataonthebasisofthecarryingamountofeachasset(otherthangoodwill)inthegroup.Theimpairmentisrecognisedinprofitorlossfortheperiodinwhichitisincurredandwillnotbereversedinanysubsequentperiod.21.Longtermprepaidexpenses
Long-termprepaidexpensesareamortizedequallyovertheperiodofprojectedearnings.Theamortizationperiodareasfollows:
AmortizationperiodLandrequisitionfee50yearsLandleaseprepayment50yearsGreeningfee5-20yearsLeaseholdimprovement3-5yearsOthers3years
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued22.Employeebenefits
22.1Short-termemployeebenefitsInanaccountingperiodinwhichanemployeehasrenderedservicetotheGroup,theGrouprecognisestheactualemployeebenefitsforthatserviceasaliability.TheemployeebenefitsoftheGroupareeitherincludedincostofrelatedassetsorchargedtoprofitorlossintheperiodwhentheyareincurred.Non-monetaryemployeebenefitsaremeasuredatfairvalue.Socialinsurancessuchasmedicalinsurance,injuryinsuranceandpregnancyinsurance,housingfunds,laborunionandemployeeeducationfeespaidbytheGroupforemployees,arerecognisedasrelevantliabilityintheperiodinwhichtheemployeesprovideservice,inaccordancewiththeregulatedrecognitionbasisandpercentage.Therelatedexpendituresareeitherincludedincostofrelatedassetsorchargedtoprofitorlossintheperiodwhentheyareincurred.22.2AccountingtreatmentsofretiredbenefitsRetiredbenefitsoftheGroupareallpredeterminedprovisionplan.Intheperiodinwhichtheemployeesprovideservice,theGrouprecogniseliabilityinaccordancewiththeamountstobepaidcalculatedaccordingtothepredeterminedprovisionplan,andtherelatedexpendituresareeitherincludedincostofrelatedassetsorchargedtoprofitorlossintheperiodwhentheyareincurred.22.3AccountingtreatmentsofterminationbenefitsWhenprovidingterminationbenefitstoemployees,theGrouprecogniseemployeebenefitspayrollresultingfromterminationbenefitsattheearlierof:theGroupcannotunilaterallywithdrawfromtheterminationplanortheredundancyoffer;theGrouprecogniserelevantcostsandexpensesrelatedtothepaymentofterminationbenefitsinrestructuring.23.Revenue
23.1RevenuefromsaleofgoodsRevenuefromsaleofgoodsisrecognisedwhentheGrouphastransferredtothebuyerthesignificantrisksandrewardsofownershipofthegoods.TheGroupretainsneithercontinuingmanagerialinvolvementtothedegreeusuallyassociatedwithownershipnoreffectivecontroloverthegoodssold.TheamountofrevenuecanbemeasuredreliablyanditisprobablethattheassociatedeconomicbenefitswillflowtotheGroup.Theassociatedcostsincurredortobeincurredcanbemeasuredreliably.23.2RevenuefromrenderingofservicesWhentheoutcomeofatransactioninvolvingtherenderingofservicescanbeestimatedreliably,revenueassociatedwiththetransactionshallberecognizedbyreferencethestageofcompletionofthetransactionatthereportingdate.Theoutcomeofatransactioncanbeestimatedreliably.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued23.Revenue-continued
23.2Revenuefromrenderingofservices-continuedWhentheoutcomeofthetransactioninvolvingtherenderingofservicescannotbeestimatedreliably,revenueisrecognisedonlytotheextentofthecostsincurredthatwillberecoverable,andthecostsincurredarerecognisedasexpensesfortheperiod.Whenitisnotprobablethatthecostsincurredwillberecovered,revenueisnotrecognised.24.Governmentgrants
Governmentgrantsaretransferofmonetaryassetsandnon-monetaryassetsfromthegovernmenttotheGroupatnoconsideration.AgovernmentgrantisrecognisedonlywhentheGroupcancomplywiththeconditionsattachingtothegrantandtheGroupwillreceivethegrant.Monetarygovernmentgrantsaremeasuredbytheamountreceivedorreceivable.24.1GovernmentgrantrelatedtoanassetAgovernmentgrantrelatedtoanassetisrecognisedasdeferredincome,andamortisedtoprofitorlossovertheusefullifeoftherelatedassetonastraightlinebasis.24.2GovernmentgrantrelatedtoincomeForagovernmentgrantrelatedtoincome,ifthegrantisacompensationforrelatedexpensesorlossestobeincurredinsubsequentperiods,thegrantisrecognisedasdeferredincome,andrecognisedinprofitorlossovertheperiodsinwhichtherelatedcostsarerecognised.Ifthegrantisacompensationforrelatedexpensesorlossesalreadyincurred,thegrantisrecognisedimmediatelyinprofitorlossfortheperiod.AgovernmentgrantrelatedtotheGroup'sdailyactivitiesisrecognizedinotherincomebasedonthenatureofeconomicactivities;agovernmentgrantisnotrelatedtotheGroup'sdailyactivitiesisrecognizedinnon-operatingincome.TheCompany'sgovernmentloanswithbelow-marketrateofinterestaredirectlypaidtotheCompany,andtherelatedlowrateinterestwillwriteoffrelatedborrowingcosts.Thegovernmentloanswithbelow-marketrateofinterestobtainedbyothersubsidiariesoftheGrouparegovernmentloans,whichisprovidedbylocalbureauoffinancethroughbankwithbelow-marketrateofinterest.TheactualamountoftheloanreceivedbytheGrouprecognizedasborrowings,andtherelatedborrowingcostsarecalculatedaccordingtotheprincipaloftheloanandthebelow-marketrate.25.Deferredtaxassets/deferredtaxliabilities
Theincometaxexpensesincludecurrentincometaxanddeferredincometax.25.1CurrentincometaxAtthebalancesheetdate,currentincometaxliabilities(orassets)forthecurrentandpriorperiodsaremeasuredattheamountexpectedtobepaid(orrecovered)accordingtotherequirementsoftaxlaws.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued25.Deferredtaxassets/deferredtaxliabilities-continued
25.2DeferredtaxassetsanddeferredtaxliabilitiesFortemporarydifferencesbetweenthecarryingamountsofcertainassetsorliabilitiesandtheirtaxbase,orbetweenthenilcarryingamountofthoseitemsthatarenotrecognisedasassetsorliabilitiesandtheirtaxbasethatcanbedeterminedaccordingtotaxlaws,deferredtaxassetsandliabilitiesarerecognisedusingthebalancesheetliabilitymethod.Deferredtaxisgenerallyrecognisedforalltemporarydifferences.Deferredtaxassetsfordeductibletemporarydifferencesarerecognisedtotheextentthatitisprobablethattaxableprofitswillbeavailableagainstwhichthedeductibletemporarydifferencescanbeutilised.However,fortemporarydifferencesassociatedwiththeinitialrecognitionofgoodwillandtheinitialrecognitionofanassetorliabilityarisingfromatransaction(notabusinesscombination)thataffectsneithertheaccountingprofitnortaxableprofits(ordeductiblelosses)atthetimeoftransaction,nodeferredtaxassetorliabilityisrecognised.Fordeductiblelossesandtaxcreditsthatcanbecarriedforward,deferredtaxassetsarerecognisedtotheextentthatitisprobablethatfuturetaxableprofitswillbeavailableagainstwhichthedeductiblelossesandtaxcreditscanbeutilised.Deferredtaxliabilitiesarerecognisedfortaxabletemporarydifferencesassociatedwithinvestmentsinsubsidiariesandassociates,andinterestsinjointventures,exceptwheretheGroupisabletocontrolthetimingofthereversalofthetemporarydifferenceanditisprobablethatthetemporarydifferencewillnotreverseintheforeseeablefuture.Deferredtaxassetsarisingfromdeductibletemporarydifferencesassociatedwithsuchinvestmentsandinterestsareonlyrecognisedtotheextentthatitisprobablethattherewillbetaxableprofitsagainstwhichtoutilisethebenefitsofthetemporarydifferencesandtheyareexpectedtoreverseintheforeseeablefuture.Atthebalancesheetdate,deferredtaxassetsandliabilitiesaremeasuredatthetaxrates,accordingtotaxlaws,thatareexpectedtoapplyintheperiodinwhichtheassetisrealisedortheliabilityissettled.Currentanddeferredtaxexpensesorincomearerecognisedinprofitorlossfortheperiod,exceptwhentheyarisefromtransactionsoreventsthataredirectlyrecognisedinothercomprehensiveincomeorinshareholders'equity,inwhichcasetheyarerecognisedinothercomprehensiveincomeorinshareholders'equity;andwhentheyarisefrombusinesscombinations,inwhichcasetheyadjustthecarryingamountofgoodwill.Atthebalancesheetdate,thecarryingamountofdeferredtaxassetsisreviewedandreducedifitisnolongerprobablethatsufficienttaxableprofitswillbeavailableinthefuturetoallowthebenefitofdeferredtaxassetstobeutilised.Suchreductioninamountisreversedwhenitbecomesprobablethatsufficienttaxableprofitswillbeavailable.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued25.Deferredtaxassets/deferredtaxliabilities-continued
25.3NetoffofincometaxesWhentheGrouphasalegalrighttosettleonanetbasisandintendseithertosettleonanetbasisortorealisetheassetsandsettletheliabilitiessimultaneously,currenttaxassetsandcurrenttaxliabilitiesareoffsetandpresentedonanetbasis.WhentheGrouphasalegalrighttosettlecurrenttaxassetsandliabilitiesonanetbasis,anddeferredtaxassetsanddeferredtaxliabilitiesrelatetoincometaxesleviedbythesametaxationauthorityoneitherthesametaxableentityordifferenttaxableentitieswhichintendeithertosettlecurrenttaxassetsandliabilitiesonanetbasisortorealisetheassetsandliabilitiessimultaneously,ineachfutureperiodinwhichsignificantamountsofdeferredtaxassetsorliabilitiesareexpectedtobereversed,deferredtaxassetsanddeferredtaxliabilitiesareoffsetandpresentedonanetbasis.26.Leases
Leasesareclassifiedasfinanceleaseswheneverthetermsoftheleasetransfersubstantiallyalltherisksandrewardsofownershiptothelessee.Allotherleasesareclassifiedasoperatingleases.26.1.Operatingleaseaccountingmethods26.1.1TheGroupaslesseeunderoperatingleasesOperatingleasepaymentsarerecognizedonastraight-linebasisoverthetermoftherelevantlease,andareeitherincludedinthecostofrelatedassetorchargedtoprofitorlossfortheperiod.Initialdirectcostsincurredarechargedtoprofitorlossfortheperiod.26.1.2TheGroupaslessorunderoperatingleasesRentalincomefromoperatingleasesisrecognizedinprofitorlossonastraight-linebasisoverthetermoftherelevantlease.Initialdirectcostswithmorethananinsignificantamountarecapitalizedwhenincurred,andarerecognizedinprofitorlossonthesamebasisasrentalincomeovertheleaseterm.Otherinitialdirectcostswithaninsignificantamountarechargedtoprofitorlossintheperiodinwhichtheyareincurred.Contingentrentsarechargedtoprofitorlossintheperiodinwhichtheyactuallyarise.27.Changesinaccountingpolicies
TheGrouphasadoptedtheNoticeoftheRevisedFormatofFinancialStatementsforGeneralBusinessEnterprisein2018(CaiKuai(2018)No.15,hereinafterreferredtoasthe"CaiKuaiNo.15Document")releasedbytheMoFon15June2018sincethepreparationofthefinancialstatementsfor2018.
III.SUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESANDACCOUNTING
-continued27.Changesinaccountingpolicies-continued
CaiKuaiNo.15Documentrevisedthepresentationitemsonthebalancesheetandtheincomestatement,whichareasfollows:addthelineitemsof"notesandaccountsreceivable","notesandaccountspayable","researchanddevelopmentexpenses";revisethepresentationof"otherpayables","fixedassets","constructioninprogress","otherpayables","long-termpayables"and"administrativeexpenses";lessthelineitemsof"notesreceivable","accountsreceivable","dividendsreceivable"and"interestreceivable","disposaloffixedassets","materialsforconstructionoffixedassets","notespayable","accountspayable","dividendspayable",and"specialpayables",addthelineitemsof"including:interestexpenses"and"interestincome"undertheitemof"financialexpenses";andadjustthepresentationlocationofcertainitemsintheincomestatements.Forchangesofthepresentationitemsstatedabove,theGrouphasappliedretrospectivelyforaccountingtreatmentsandadjustedthecomparabledataoftheprioryearforcomparableperiods.IV.CRITICALJUDGMENTSINAPPLYINGACCOUNTINGPOLICIESANDKEY
ASSUMPTIONSANDUNCERTAINTIESINACCOUNTINGESTIMATESIntheapplicationofaccountingpoliciesassetoutinNoteIII,theGroupisrequiredtomakejudgments,estimatesandassumptionsaboutthecarryingamountsofitemsinthefinancialstatementsthatcannotbemeasuredaccurately,duetotheinternaluncertaintiesoftheoperatingactivities.Thesejudgments,estimatesandassumptionsarebasedonhistoricalexperienceoftheGroup'smanagementaswellasotherfactorsthatareconsideredtoberelevant.Actualresultsmaydifferfromtheseestimates.TheGroupperiodicallyreviewthejudgments,estimatesandassumptionsaboveonagoingconcernbasis.Forthosechangesinaccountingpoliciesthatonlyaffectcurrentfinancialstatements,theinfluencesarerecognizedincurrentperiod.Forthosechangesinaccountingpoliciesthataffectbothcurrentandfuturefinancialstatements,theinfluencesarerecognizedinbothcurrentandprospectiveperiods.KeyassumptionsanduncertaintiesinaccountingestimatesThefollowingarethekeyassumptionsanduncertaintiesinaccountingestimatesattheendofthereportingperiod,thatmayhaveasignificantriskofcausingamaterialadjustmenttothecarryingamountsofassetsandliabilitiesinthefutureperiod.DeferredtaxassetsrecognizedfordeductiblelossesDeferredtaxassetsarerecognizedforallunusedtaxlossestotheextentthatitisprobablethattaxableprofitwillbeavailableagainstwhichthelossescanbeutilized.Significantmanagementjudgmentisrequiredtodeterminetheamountofdeferredtaxassetsthatcanberecognized,baseduponthelikelytimingandleveloffuturetaxableprofitstogetherwithfuturetaxplanningstrategies.
IV.CRITICALJUDGMENTSINAPPLYINGACCOUNTINGPOLICIESANDKEY
ASSUMPTIONSANDUNCERTAINTIESINACCOUNTINGESTIMATES-continuedSignificantaccountingjudgmentsandaccountingestimates-continuedDepreciationoffixedassetsAssetoutinNoteIII-15,thedepreciationiscalculatedonthestraightlinebasistowrite-offthecostofeachitemoffixedassetstoitsresidualvalueoveritsestimatedusefullife.TheGroup'smanagementdeterminestheestimatedusefullivesforitsfixedassets.Thisestimateisbasedonthehistoricalexperienceoftheactualusefullivesoffixedassetsofsimilarnatureandfunctions.Ifthepreviousestimateshavesignificantchanges,anddepreciationexpenseswillbeadjustedinthefutureperiods.Impairmentoflong-termassetsTheGroupassesseswhethertherecoverableamountislowerthanthebookvalue.Ifthereareanyindicatorsthatthebookvalueofnon-currentassetscannotbefullyrecoverable,impairmentlossesshouldberecorded.Therecoverableamountisthehigherofthefairvalueofalong-termassetlesscostsofdisposalandthepresentvalueofthefuturecashflowsexpectedtobederivedfromtheasset.AsitisdifficultfortheGrouptoobtainthequotedmarketpriceofthelong-termassetsconcerned,thefairvalueoftheassetscannotbereliablyestimated.Inassessingthepresentvalueoffuturecashflows,themanagementoftheGroupisrequiredtomakesignificantjudgementsontheassumptionsincludingsalesgrowthrate,futuresellingprice,productioncost,operatingexpensesanddiscountrate,whichareofhighuncertainty.YantaiChangyuPioneerWineCompanyLimitedResearchandDevelopmentCo.,Ltd.("R&DCentre"),subsidiaryoftheCompanystartedproductionattheendof2017beingasanewmainproductionbaseoftheCompany.In2018,theproductionofR&DCentreaccountsformorethan60%oftheGroup’sproduction.R&DCentre’stotalinvestmentbudgetinitslong-termassetsapproximatesRMB4.5billion,whichisalarge-scaleinvestment.Asat31December2018,thebookvaluesofrelevantlong-termassetsincludingfixedassets,constructioninprogressandintangibleamountedtoRMB3.5billion,accountingfor26.6%ofthetotalassetsintheconsolidatedfinancialstatements,whichexertssignificantinfluenceontheconsolidatedfinancialstatements.Asthereislittlespaceforthedevelopmentofthedomesticwinemarket,themanagementoftheCompanyfacesgreatoperatingpressurestoapplytheoff-takepotentialofthenewproductionbaseinanefficientway.Inaddition,therearecertainrisksofimpairmentforsuchlong-termassets.Themanagementperformstheimpairmenttestbydeterminingiftherecoverableamountislessthanthebookvalueoflong-termassetsanddeterminestherecoverableamountbasedonthepresentvalueofexpectedfuturecashflows.Intheassessmentofthefuturecashflows,themanagementisrequiredto,basedonareasonableandsupportablebasis,assessthecashflowsforthefuture5years(“projectingperiod”)andcashflowsaftertheprojectingperiod(“subsequentperiod”)andmakesignificantjudgementsandaccountingestimatesinthediscountrate,salesgrowthrate,futuresellingprice,productioncost,operatingexpensesandotherkeyassumptions.Accordingtotheresultoftheimpairmenttest,themanagementbelievesthatasat31December2018,theabovelong-termassetsoftheGroupwerenotimpaired.Therefore,noimpairmentprovisionismade.
IV.CRITICALJUDGMENTSINAPPLYINGACCOUNTINGPOLICIESANDKEY
ASSUMPTIONSANDUNCERTAINTIESINACCOUNTINGESTIMATES-continuedSignificantaccountingjudgmentsandaccountingestimates-continuedInventoryprovisionbasedonnetrealizablevalueTheinventoriesaremeasuredonthelowerofcarryingvalueandnetrealizablevalue,andprovisionshouldbemadeforimpairmentonobsoleteandslowmovinginventories.Thegroupwillreassesswhetherthenetrealizablevalueislowerthanthecarryingcostattheendofeachyear.Thedeterminationofthefairvalueofidentifiableassetsandliabilitiesassociatedwithbusinesscombination.Forthecostofbusinesscombination,theGroupallocatesthepurchasepricebasedonfairvalueofrelativelyidentifiableassetsandliabilities.Whenthefairvalueofrelativelyidentifiableassetsandliabilitiesareevaluatedbythepresentvalueofitsfuturecashflows,Themanagementneedestimatethegrowthrateofsalesbasedonfuturemarketsupplyanddemandtopredictcashflows,andconsideredtheproperdiscountrateforcalculating,managementneedusemajoraccountingestimatesandjudgmentsintheprogress.
V.TAXES1.Themaintaxesandtaxrateareasfollows:
(1)China
ValueaddedtaxVATisleviedat6%,10%,11%,16%and17%ontheinvoiced
amountafterdeductionofeligibleinputVAT.ConsumptiontaxTheconsumptiontaxofthegroupisleviedongrossrevenue
atratesrangingfrom10%to20%.CitydevelopmenttaxLeviedat7%oftotalbusinesstaxpayment.CorporateincometaxTheGroupissubjecttoacorporateincometaxrateof25%
onitstaxableincome.
(2)France
ValueaddedtaxVATisleviedat20%ontheinvoicedamountafterdeduction
ofeligibleinputVAT.CorporateincometaxTheGroupissubjecttoacorporateincometaxrateof33.3%
onitstaxableincome.(3)Spain
ValueaddedtaxVATisleviedat21%ontheinvoicedamountafterdeduction
ofeligibleinputVAT.CorporateincometaxTheGroupissubjecttoacorporateincometaxrateof28%
onitstaxableincome.(4)Chile
ValueaddedtaxVATisleviedat19%ontheinvoicedamountafterdeduction
ofeligibleinputVAT.CorporateincometaxTheGroupissubjecttoacorporateincometaxrateof27%
onitstaxableincome.
(5)Australia
ValueaddedtaxVATisleviedat10%ontheinvoicedamountafterdeduction
ofeligibleinputVAT.CorporateincometaxTheGroupissubjecttoacorporateincometaxrateof30%
onitstaxableincome.OtherthantaxincentivesstatedinNoteV-2,applicabletaxratesoftheGroupin2018and2017areallstatedasabove.
V.TAXES-continued2.Taxincentivesandrelativepermit
NingxiaChangyuGrapeGrowingCo.,Ltd.("NingxiaGrowing"),asubsidiaryoftheGroup,whoseprincipalactivityisgrapegrowingisincorporatedinNingxiaHuizuAutonomousRegion.Accordingtoclause27ofPRCCorporateIncomeTaxandclause86ofPRCCorporateIncomeTaxMeasuresforImplementation,NingxiaGrowingenjoysanexemptionofcorporateincometax.YantaiChangyuGrapeGrowingCo.,Ltd.("GrapeGrowing"),abranchoftheCompany,whoseprincipalactivityisgrapegrowingisincorporatedinZhifuDistrict,YantaiCity,ShandongProvince.Accordingtoclause27ofPRCCorporateIncomeTaxandclause86ofPRCCorporateIncomeTaxMeasuresforImplementation,GrapeGrowingenjoysanexemptionofcorporateincometax.XinjiangTianzhuCo.,Ltd("XinjiangTianzhu"),asubsidiaryoftheCompany,isanenterpriseofwineproductionandsalesincorporatedinShihezicity,XinjiangWeizuAutonomous.InaccordancewiththeNoticeonTaxPolicyIssuesconcerningFurtherImplementationoftheWesternChinaDevelopmentStrategy(CaiShui[2011]No.58),XinjiangTianzhuisqualifiedtoenjoypreferentialtaxationpolicies,whichmeansitcanpaycorporateincometaxatapreferentialrateof15%fortheperiodfrom2015to2020.XinjiangBabaoBaronChateauCo.,Ltd.("ShiheziChateau"),asubsidiaryoftheCompany,isanenterpriseofwineproductionandsalesincorporatedinShihezicity,XinjiangWeizuAutonomous.InaccordancewiththeNoticeonTaxPolicyIssuesconcerningFurtherImplementationoftheWesternChinaDevelopmentStrategy(CaiShui[2011]No.58),ShiheziChateauisqualifiedtoenjoypreferentialtaxationpolicies,whichmeansitcanpaycorporateincometaxatapreferentialrateof15%fortheperiodfrom2015to2020.VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS1.Cashandbank
31/12/201831/12/2017
RMBRMBCash114,335136,973Bankbalance1,382,399,7491,278,397,711Othercurrencyfund93,186,393123,987,825
________________________Total1,475,700,4771,402,522,509
________________________
________________________At31December2018,thebalanceofrestrictedcashoftheGroupisasfollows:
31/12/201831/12/2017
RMBRMBHomemaintenancefunds2,611,3502,645,410
________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued1.Cashandbank-continued
Asat31December2018,theGroup'sothermonetaryassetsisasfollows:
31/12/201831/12/2017
RMBRMBResearchandDevelopmentCo.,Ltd("R&DCentre")
pledgeddepositforlong-termpayables46,100,00061,700,000Depositforletterofcredit44,540,85057,946,190Alipayaccountbalance2,483,8164,317,635DepositforCompanycards51,72714,000DepositforICBCplatform10,00010,000
________________________
93,186,393123,987,825________________________________________________Asat31December2018,theGroup'stermdepositswithoriginalmaturityofmorethanthreemonthswhenacquiredisRMB173,042,400withinterestrate1.50%-3.80%(31December2017:RMB95,000,000).2.Notesandaccountsreceivable2.1Presentedbycategories
31/12/201831/12/2017
RMBRMBNotesreceivable288,667,988244,796,818Accountsreceivable242,153,083263,796,355
________________________Total530,821,071508,593,173
________________________________________________2.2Notesreceivable(1)Categoriesofnotesreceivable
31/12/201831/12/2017
RMBRMBBankacceptances288,667,988244,796,818
________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued2.Notesandaccountsreceivable-continued2.2Notesreceivable-continued(2)Notesreceivablewhichhavebeenpledgedassecurityattheendoftheperiod
Asat31December2018,therewasnopledgednotesreceivable(31December2017:Nil).(3)Notesreceivableendorsedbutarenotyetdueatthebalancesheetdate
31/12/201831/12/2017
RMBRMB
Bankacceptances182,829,674188,855,843
________________________________________________
Asat31December2018,notesendorsedbytheGrouptootherpartieswhicharenotyetdueat
theendoftheperiodisRMB182,829,674(31December2017:RMB188,855,843).Thenotesare
usedforpaymenttosuppliersandconstructions.TheGroupbelievesthatduetogoodreputation
ofbank,theriskofnotesnotacceptingbybankonmaturityisverylow,thereforederecognisethe
notereceivablesendorsed.Ifthebankisunabletopaythenotesonmaturity,accordingtothe
relevantlawsandregulationsofChina,theGroupwouldundertakelimitedliabilityforthenotes.(4)Notesreceivablereclassifiedtoaccountsreceivableduetothedrawers'inabilitytosettlethenote
onmaturity
Asat31December2018,nonotesreceivablewerereclassifiedasaccountsreceivableduetothe
defaultofdrawer(31December2017:Nil).2.3Accountsreceivable(1)Disclosureofaccountsreceivablebycategories:
31/12/201831/12/2017
BaddebtsCarryingBaddebtsCarryingAmountprovisionamountAmountprovisionamountAmountProportionAmountRatioAmountAmountProportionAmountRatioAmount
RMB%RMB%RMBRMB%RMB%RMBAccountsreceivableforwhich
baddebtprovisionhasbeenassessedindividually242,153,083100.0--242,153,083263,796,355100.0--263,796,355
____________________________________________________________________________________________Thenormalcredittermisonemonth,whichcanbeextendedtooneyearforcertaincustomers.Theaccountsreceivableareinterest-free.Asat31December2018,ownershiprestrictedaccountsreceivableisRMB52,015,032(31December2017:RMB46,337,062),referringtoNoteVI-45.
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued2.Notesandaccountsreceivable-continued2.3Accountsreceivable-continued(1)Disclosureofaccountsreceivablebycategories-continued
Theaginganalysisisasfollows:
31/12/201831/12/2017
RMBRMBWithin1year240,312,773263,112,7141to2years1,566,622683,6412to3years273,688-
________________________
242,153,083263,796,355________________________________________________(2)Recognitions,collectionsandreversalsduringthecurrentyear:
Asat31December2018,therewasnobaddebtprovisionforaccountsreceivable(31December2017:Nil).Therewasnobaddebtprovisionmade,reversedorwritten-offbymanagementin2018(2017:Nil).(3)Topfiveentitieswiththelargestbalancesofaccountsreceivable:
RelationshipPercentageofNamewiththeGroupAmountAgingtotalreceivables
RMB%
Sainsbury'ssupermarketsLtdThirdparty17,428,889Within1year7.2NongongshangSupermarket
(Group)Co.,LtdThirdparty10,928,458Within1year4.5SLIGROB.V.Thirdparty6,732,175Within1year2.8Vi?edosyBodegasLasPircasThirdparty6,430,387Within1year2.7SuguoSupermarketCo.,Ltd.Thirdparty6,415,505Within1year2.6
___________
47,935,41419.8
______________________
3.Prepayments(1)Theaginganalysisisasfollows:
31/12/201831/12/2017AmountRatioAmountRatio
RMB%RMB%Within1year4,219,949100.02,417,931100.0
________________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued3.Prepayments-continued(2)Asat31December2018,thetopfiveofprepaymentswereasfollows:
ReasonPercentageofRelationshipforbeingtotaladvanceswiththeGroupAmountAgingoutstandingtosuppliers
RMB%ShanghaiBenchu
Trade&DevelopmentCo.,Ltd.Thirdparty345,600Within1yearGoodsnotreceived8.2CarringtonEstateT/AKarikariEstaThirdparty340,498Within1yearGoodsnotreceived8.1DONELLIVINIS.P.A.Thirdparty304,204Within1yearGoodsnotreceived7.2YantaiEconomicandTechnologicalDevelopmentZoneThermalCo.,LtdThirdparty250,000Within1yearPrepaidheatingfees5.9YantaiCihangInternationalFreight
AgentCo.,Ltd.Thirdparty186,392Within1yearPrepaidagencyfees4.4
__________
1,426,69433.8
____________________4.Otherreceivables4.1Presentedbycategories
31/12/201831/12/2017
RMBRMBInterestreceivable1,332,681240,968Otherreceivables21,303,40518,737,454
______________________Total22,636,08618,978,422
______________________
______________________(1)Categoriesofinterestreceivable
31/12/201831/12/2017
RMBRMBInterestreceivableonbankdeposits1,332,681240,968
__________________________________
(2)Overdueinterest
Asat31December2018,therewasnooverdueinterestreceivable(31December2017:Nil).
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued4.Otherreceivables-continued4.2Otherreceivables(1)Disclosureofotherreceivablesbycategories
31/12/201831/12/2017
BaddebtsCarryingBaddebtsCarryingAmountprovisionamountAmountprovisionamountAmountProportionAmountRatioAmountAmountProportionAmountRatioAmount
RMB%RMB%RMBRMB%RMB%RMBOtherreceivableforwhich
baddebtprovisionhasbeenassessedindividually21,303,405100.0--21,303,40518,737,454100.0--18,737,454
____________________________________________________________________________________________Theaginganalysisisasfollows:
31/12/201831/12/2017
BaddebtsCarryingBaddebtsCarryingAmountprovisionamountAmountprovisionamountAmountProportionAmountAmountAmountProportionAmountAmount
RMB%RMBRMBRMB%RMBRMBWithin1year11,293,90853.0-11,293,90813,214,30170.5-13,214,3011to2years6,693,70231.5-6,693,7021,937,96110.3-1,937,9612to3years1,922,9989.0-1,922,9982,273,59112.2-2,273,591Over3years1,392,7976.5-1,392,7971,311,6017.0-1,311,601
________________________________________________
21,303,405100.0-21,303,40518,737,454100.0-18,737,454
________________________________________________________________________________________________(2)Accrual,reversalandwritten-offduringthecurrentyear
Asat31December2018,nobaddebtprovisionwasmadeforotherreceivables(2017:RMB354,805).(3)Otherreceivableswrittenoffinthecurrentyear
Asat31December2018,theGrouphasnootherreceivableswrittenoff(31December2017:
RMB354,805).(4)Disclosureofotherreceivablesbycategories
31/12/201831/12/2017
RMBRMB
Deposit10,453,62410,075,901
Pettycashreceivable2,274,0382,215,146
Investmentfund-2,050,000
Refundofconsumptiontax,realestatetax6,273,8822,451,188
Others2,301,8611,945,219
________________________
21,303,40518,737,454________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued4.Otherreceivables-continued4.2Otherreceivables-continued(5)Fiveentitieswiththelargestbalancesofotherreceivables
Asat31December2018,thetopfiveofotherreceivablesareasfollows:
PercentageoftotalBaddebtNatureAmountAgingotherreceivablesClosingbalance
RMB%RMBYantaiDevelopmentZoneConstructionIndustryAssociationConstructiondeposit7,709,477Within3years36.1-ZhejiangTmallTechnologyCo.,Ltd.Shopdeposits867,426Within1year4.1-YantaiShenmaPackagingCo.,Ltd.("ShenmaPackaging")Leasereceivables813,440Within1year3.8-YantaiDevelopmentZone
PowerCompanyDeposit140,000Within3years0.7-YantaiDevelopmentZone
HeatCompanyDeposit130,000Within3years0.6-
______________________
9,660,34345.3-
____________________________________________
5.Inventories(1)Disclosureofinventoriesbycategories
31/12/201831/12/2017
NetcarryingNetcarryingBalanceProvisionamountBalanceProvisionamount
RMBRMBRMBRMBRMBRMBRawmaterial67,267,035-67,267,03566,881,090-66,881,090Workinprogress1,787,819,923-1,787,819,9231,568,230,851-1,568,230,851Finishedgoods894,187,725(24,683,226)869,504,499864,097,497(25,595,392)838,502,105
____________________________________________________
2,749,274,683(24,683,226)2,724,591,4572,499,209,438(25,595,392)2,473,614,046
________________________________________________________________________________________________________
(2)Inventoryprovision
ClosingbalanceRecognizedReversalWrittenoffOpeningbalance
RMBRMBRMBRMBRMBProvisionfordeclinein
valueofinventories25,595,392749,134(1,661,300)-24,683,226
____________________________________________________________________________________6.Othercurrentassets
31/12/201831/12/2017
RMBRMBPrepaidtaxes24,077,32322,911,298PendingdeductVATonpurchase233,087,707206,529,504Prepaidrent1,511,3661,381,957
_______________________
258,676,396230,822,759______________________________________________VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued
7.Available-for-salefinancialassets(1)Available-for-salefinancialassets
31/12/201831/12/2017AmountImpairmentCarryingamountAmountImpairmentCarryingamount
RMBRMBRMBRMBRMBRMBAvailable-for-sale
equityinstrumentsmeasuredatcost467,251-467,251467,251-467,251
________________________________________________________________________________(2)Available-for-salefinancialassetsmeasuredatcost
CarryingamountProvisionforimpairmentlossesProportionofCash
votingpowerdividend
inthefortheInvesteeOpeningIncreaseDecreaseClosingOpeningIncreaseDecreaseClosinginvesteeperiod
RMBRMBRMBRMBRMBRMBRMBRMB(%)RMBOther467,251--467,251----
________________________________________________________________________________TheGroupholdingequityratiosofinvestmentcompaniesarelessthan1%.Investmentcompaniesareallunlistedcompanies,andtheirfairvaluecannotbemeasuredreliably,therefore,theGroupusescostmethodtomeasuretheseavailable-for-salefinancialassets.8.Investmentproperties
Investmentpropertiesmeasuredbycostmethod
Buildings
RMBTotaloriginalcarryingamount31/12/201738,347,283IncreaseTransferfromfixedassets32,606,762
____________31/12/201870,954,045
____________Totalaccumulateddepreciation31/12/201719,879,294IncreaseTransferfromfixedassets17,644,360Additions1,857,902
____________31/12/201839,381,556
____________Totalcarryingamount31/12/201831,572,489
________________________31/12/201718,467,989
________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued9.Fixedassets
(1)Detailsoffixedassets
BuildingsMachineryMotorVehiclesTotal
RMBRMBRMBRMBTotaloriginalcarryingamount31/12/20174,508,868,6842,247,350,29328,689,4156,784,908,392IncreasePurchase4,490,675235,607,780923,222241,021,677TransferfromCIP252,035,224202,251,6341,708,803455,995,661Acquisitionincrease(VII-1)33,048,30715,981,692-49,029,999DecreaseDisposal(4,409,703)(35,392,585)(4,740,801)(44,543,089)TransfertoInvestment
properties(VI-8)(32,606,762)--(32,606,762)
______________________________________
31/12/20184,761,426,4252,665,798,81426,580,6397,453,805,878
______________________________________
Totalaccumulateddepreciation31/12/2017512,643,486922,944,52020,236,4171,455,824,423IncreaseAdditions126,510,348168,695,4712,632,539297,838,358DecreaseDisposal(242,705)(29,575,754)(2,125,751)(31,944,210)TransfertoInvestment
properties(VI-8)(17,644,360)--(17,644,360)
______________________________________
31/12/2018621,266,7691,062,064,23720,743,2051,704,074,211
______________________________________
Totalcarryingamount31/12/20184,140,159,6561,603,734,5775,837,4345,749,731,667
____________________________________________________________________________
31/12/20173,996,225,1981,324,405,7738,452,9985,329,083,969
____________________________________________________________________________Asat31December2018,fixedassetswithownershiprestrictedareRMB412,006,421(31December2017:RMB145,009,923).PleaserefertoNoteVI-45indetail.Asat31December2018,theGrouphasnetfixedassetsthataretemporarilyidleofRMB59,718,155(31December2017:Nil).TheGrouphasnofixedassetsacquiredunderfinanceleasesorfixedassetsclassifiedasheldforsale(31December2017:RMB2,000,197).(2)Fixedassetsthroughoperatinglease
Amount
RMBMachinery134,111
______________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued9.Fixedassets-continued(3)Fixedassetsofwhichcertificatesoftitlehavenotbeenobtained
Asat31December2018,buildingswithoutpropertycertificateareasfollows:
ReasonswhycertificatesAmountoftitlehavenotbeenobtained
RMBResearchandDevelopmentCo,LtdIndustryProductionCentre1,755,472,791ProcessingChanganChateauDormitorybuilding,mainbuilding284,890,228ProcessingBeijingChateauEuropeantown,main,servicebuilding187,565,493ProcessingDingLuoTeChateaumainbuilding83,218,432ProcessingXinjiangTianzhufermentationsandstoragewarehouse17,768,840ProcessingIceWineChateauofficebuildingandpackingworkshop9,198,373ProcessingJingyangfactoryfermentationbuilding4,171,918ProcessingFermentationcentreoffice,experimentbuildingandworkshop3,653,494ProcessingKylinPackagingfinishedgoodswarehouseandworkshop2,396,850ProcessingSalesCompanyofficebuildings1,123,984Processing
__________
2,349,460,403
____________________Thebuildingswithoutpropertycertificateabovehavenosignificantinfluenceonthegroup'smanagement.10.Constructioninprogress
(1)Constructioninprogress:
31/12/201831/12/2017
RMBRMBR&DCentre("ChangyuWineintegrational
Construction")Project608,553,617883,731,540ChanganChateauConstructionProject39,793,89353,290,036NingxiaChateauConstructionProject47,163,86335,711,269ShiheziChateauConstructionProject23,664,12425,463,724SalesCompanyconstructionproject17,985,88211,355,685OthercompaniesconstructionProject22,135,21216,589,315
________________________
759,296,5911,026,141,569________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued10.Constructioninprogress-continued(2)Changesinsignificantconstructioninprogress:
Budget | 31/12/2017 | Addition | TransfertoPPE | Transferto | 31/12/2018 | Status | TotalaccumulatedCapitalizinginterest | Capitalizinginterestforthisperiod | Interestcapitalizationrate | Financedby | |
Lone-termprepaidexpense | |||||||||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | % | |||
ChangyuWineintegrationalConstruction" | 4,505,780,000 | 883,731,540 | 118,142,779 | (372,914,273) | (20,406,429) | 608,553,617 | 74.3 | 14,271,837 | 5,843,872 | 1.2%及4.3% | LoansfromfinancialinstitutionsandSelf-raised |
ChanganChateauConstructionProject | 620,740,000 | 53,290,036 | 12,149,197 | (25,645,340) | - | 39,793,893 | 108.7 | - | - | - | Self-raised |
ShiheziChateauConstructionProject | 780,000,000 | 25,463,724 | 37,629,835 | (39,429,435) | - | 23,664,124 | 96.3 | - | - | - | Self-raised |
NingxiaChateauConstructionProject | 414,150,000 | 35,711,269 | 14,307,265 | (2,854,671) | - | 47,163,863 | 102.1 | - | - | - | Self-raised |
SalesCompanyconstructionproject | 161,350,000 | 11,355,685 | 6,893,191 | (262,994) | - | 17,985,882 | 97.7 | - | - | - | Self-raised |
TheinterestcapitalizedinconstructioninprogressisRMB5,843,872in2018(2017:RMB6,138,242).
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued11.Bearerbiologicalassets
BearerbiologicalassetsareVines,whichmeasuredincostmethod
ImmatureMaturebiologicalassetsbiologicalassetsTotal
RMBRMBRMBTotaloriginalcarryingamount31/12/201712,175,000217,537,353229,712,353IncreaseCultivatedincrease19,371,297-19,371,297Transfertomatureassets(17,708,689)17,708,689-
________________________________31/12/201813,837,608235,246,042249,083,650
________________________________Totalaccumulateddepreciation31/12/2017-27,782,46527,782,465IncreaseAdditions-12,034,81212,034,812
________________________________31/12/2018-39,817,27739,817,277
________________________________Totalnetcarryingamount31/12/201813,837,608195,428,765209,266,373
________________________________
________________________________31/12/201712,175,000189,754,888201,929,888
________________________________
________________________________Asat31December2018,thereisnobiologicalassetwithownershiprestricted.(31December2017:Nil)Asat31December2018,thereisnoindicationthatbiologicalassetsmaybeimpaired,andnoprovisionismade.(31December2017:Nil)
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued12.Intangibleassets
(1)Intangibleassets
LanduserightsSoftwareuserightsTrademarkTotal
RMBRMBRMBRMB
Totaloriginalcarryingamount31/12/2017521,731,13973,666,754159,702,508755,100,401IncreasePurchase1,596,780922,809105,8272,625,416Acquisitionincrease(VII-1)4,924,9921,232,49410,260,40016,417,886
_______________________________________
31/12/2018528,252,91175,822,057170,068,735774,143,703
_______________________________________
Totalaccumulateddepreciation31/12/201767,547,77221,516,74110,586,99199,651,504Increase
Additions10,523,1385,206,0743,289,52819,018,740
_______________________________________
31/12/201878,070,91026,722,81513,876,519118,670,244
_______________________________________
Totalcarryingamount31/12/2018450,182,00149,099,242156,192,216655,473,459
______________________________________________________________________________
31/12/2017454,183,36752,150,013149,115,517655,448,897
______________________________________________________________________________(2)Landuseright'slocationandyearsareasfollows:
Item31/12/201831/12/2017
RMBRMBInthePRC(within50years)419,300,592428,226,950OutofthePRC(morethan50years)30,881,40925,956,417
_______________________
450,182,001454,183,367______________________________________________Asat31December2018,theGrouphaslanduserightwithinfiniteusefullivesofRMB30,881,409(31December2017:RMB25,956,417),representingthefreeholdlandheldbyChileIndomitaWineGroupandAustraliaKilikanoonEstateunderrelevantChileandAustralialaws,onwhichtheamortizationisnotrequired.Asat31December2018,theGrouphastrademarkwithinfiniteusefullivesofRMB154,150,933(31December2017:143,890,533),whichisheldbyChileIndomitaWineGroupandAustraliaKilikanoonEstate.Therecoverableamountofthetrademarkisdeterminedaccordingtothepresentvalueoftheexpectedfuturecashflowsgeneratedfromtheassetgrouptowhichthesingleassetsoftrademarkrightbelongs.Themanagementpreparesthecashflowprojectionforfuture5years(the"projectingperiod")basedonthelatestfinancialbudgetassumption,andestimatesthecashflowsafterthefuture5years(the"subsequentperiod").Thediscountratesusedinthecashflowprojectionsare9.0%and10.1%,respectively.Akeyassumptionintheestimateoffuturecashflowsistherevenuegrowthrateintheprojectingperiod.SuchrevenuegrowthrateisdeterminedbasedontheindustryandtheexpectedgrowthrateofChileIndomitaWineGroupandAustraliaKilikanoonEstate.Therevenuegrowthratesinthesubsequentperiodare3.0%and2.5%,respectively.
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued12.Intangibleassets-continued(2)Landuseright'slocationandyearsareasfollows:-continued
TheGrouprecognizesthetrademarkwithinfiniteusefullivesasintangibleassets,theimpairmentassessmentofwhichismadeattheendofeachreportingyear.Themanagementbelievesthatanyreasonablechangeoftheaboveassumptionswillnotresultinthetotalbookvalueoftheassetgrouptowhichthesingleassetsoftrademarkrightbelongsexceedingitsrecoverableamount.Accordingtotheresultofimpairmentassessment,bytheendof31December2018,themanagementbelievesthereisnoimpairmentlossonthosetrademarkwithinfiniteusefullivesoftheGroup.Asat31December2018,theintangibleassetwithrestrictedownershipisRMB218,070,414(December31,2017:RMB164,051,996),PleaserefertoNoteVI-45indetail.13.Goodwill
Investee31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBEtablissementsRoulletFransac
("FransacSales")13,112,525--13,112,525DicotPartners,S.L
("Dicot")92,391,901--92,391,901SocieteCivileArgricoleDuChateau
DeMirefleurs("Mirefleurs")15,761,440--15,761,440IndomitaWine6,870,115--6,870,115AustraliaKilikanoonEstate-37,063,130-37,063,130
________________________________
Total128,135,98137,063,130-165,199,111
________________________________________________________________TheGroupacquiredFransacSales,DicotandMirefleursandChileIndomitaWineGroupinDecember2013,September2015January2016andJuly2017respectively,resultinginrespectivegoodwillamountingtoRMB13,112,525,RMB92,391,901,RMB15,761,440andRMB6,870,115.TheGroupacquiredAustraliaKilikanoonEstateinJanuary2018,resultinggoodwillamountingtoRMB37,063,130,whichhavebeenallocatedtocorrespondingassetgroupsforimpairmenttesting.Therecoverableamountofthegroupofassetsisdeterminedbythepresentvalueofitsfuturecashflows.Futurecashflowprojectionsaremadebasedontherecentlyfinancialbudgetsforthefuture5yearsperiod(projectingperiod)andpresumethatcashflowsaftertheprojectingperiod(subsequentperiod).DiscountrateusedincalculatingtherecoverableamountsofFransacSales,DicotMirefleurs,IndomitaWineandAustraliaKilikanoonEstateare11.1%,8.9%,11.1%,9.0%and10.1%(2017:10.3%,8.5%,10.3%,9.6%andN/A)respectively.Onekeyassumptioninprojectingfuturecashflowsisthegrowthrateofsalesinprojectingperiod,whichiscomputedbasedontheexpectedgrowthrateoftheindustryandeachgroupofassets.GrowthrateofsalesinsubsequentperiodofFransacSales,Dicot,Mirefleurs,IndomitaWineandAustraliaKilikanoonEstateis2.0%,2.0%,2.0%,3.0%,2.5%(2017:2%,2%,2%,3%andN/A)respectively.ManagementoftheGroupbelievesthatanyreasonablechangesintheaboveassumptionswillnotcausebookvaluesofthesesubsidiariesexceedstheirrecoverableamounts.
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued13.Goodwill-continued
Accordingtotheassessment,theGroupbelievesthatnoimpairmentprovisionneedtobemadeforgoodwillinthereportingperiod.14.Long-termprepaidexpenses
31/12/2017IncreaseAmortization31/12/2018
RMBRMBRMBRMBLandleaseprepayments56,365,385-(2,147,622)54,217,763Landrequisitionfee43,976,036-(548,297)43,427,739Greeningfee125,628,33424,511,623(8,915,485)141,224,472Leaseholdimprovement873,2633,306(100,922)775,647Others3,166,2132,198,373(369,791)4,994,795
______________________________________
230,009,23126,713,302(12,082,117)244,640,416
____________________________________________________________________________Note:ThegreeningfeetransferredfromCIPtolong-termprepaidexpensesamountedtoRMB20,406,429,refertoNoteVI-10fordetails.15.Deferredtaxassets/liabilities
Deferredtaxassetsanddeferredtaxliabilitiesarenotrelatedtoincometaxofthesametaxauthoritiesofthesametaxsubjects,thusnotpresentedwiththenetamountafternetting.
(1)Deferredtaxassets:
31/12/2018 | 31/12/2017 | ||
Temporarydifferences | Deferredtaxassets | Temporarydifferences | Deferredtaxassets |
RMB | RMB | RMB | RMB |
Unrealizedprofitfromintra-companytransactions | 602,476,583 | 150,619,145 | 618,591,681 | 154,647,920 |
Unpaidbonus | 141,808,257 | 35,485,814 | 94,462,722 | 23,671,611 |
Retirementbenefit | 26,186,243 | 6,546,561 | 27,980,857 | 6,995,214 |
Assetimpairmentprovision | 24,683,226 | 6,170,807 | 25,595,392 | 6,398,848 |
Deductiblelosses | 262,937,999 | 67,566,387 | 345,639,059 | 88,584,337 |
Deferredincome | 86,227,293 | 18,868,963 | 109,797,054 | 24,285,203 |
Assetsimpairmentloss | 661,415 | 178,582 | 684,622 | 184,848 |
Accruedrebate | - | - | 13,413,655 | 3,353,415 |
1,144,981,016 | 285,436,259 | 1,236,165,042 | 308,121,396 |
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued15.Deferredtaxassets/liabilities-continued
(2)Deferredtaxliabilities
Item | 31/12/2018 | 31/12/2017 | ||
Taxabletemporarydifference | Deferredtaxliability | Taxabletemporarydifference | Deferredtaxliability | |
RMB | RMB | RMB | RMB |
Revaluationsurplusinbusinesscombinationnotundercommoncontrol | 81,338,130 | 22,010,647 | 89,316,823 | 24,264,203 |
(3)Deferredtaxassetsandliabilitiesnotrecognized
31/12/201831/12/2017
RMBRMBDeductiblelosses171,430,831150,320,039
______________________________________________(4)Deductiblelossesnotrecognizedasdeferredtaxassetswillexpirein:
31/12/201831/12/2017
RMBRMB2018--20197,311,2737,311,273202045,960,76645,960,766202182,685,21382,685,213202214,362,78714,362,787202321,110,792-
________________________
171,430,831150,320,039________________________________________________16.Short-termborrowings
31/12/201831/12/2017
RMBRMBCreditloans605,202,708648,494,624Mortgagedloans79,467,83265,939,662Guaranteedloan3,331,870-
________________________
688,002,410714,434,286________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued16.Short-termborrowings-continued
Asat31December2018,short-termborrowingsdetailwereasfollows:
NatureofInterestrateYearendedLoansamountExchangerateRMBinterestincontractInterestrate
%%Creditloans(RMB)400,000,0001.0000400,000,000Floating1yearLPR-0.04(Note1)4.35Creditloans(RMB)150,000,0001.0000150,000,000FloatingAnnualbenchmarkrate4.35Creditloans(EUR)912,4557.84737,160,308Fixed0.86~2.530.86~2.53Creditloans(USD)7,000,0006.863248,042,400Fixed3.97~4.903.97~4.90Mortgagedloans(EUR)6,628,3997.847352,015,032Fixed0.35~0.950.35~0.95Mortgagedloans(USD)4,000,0006.863227,452,800Fixed4.22~4.384.22~4.38Guaranteedloan(AUD)690,5434.82503,331,870Fixed3.003.00
_________
688,002,410
__________________Note1:LPRisthebasicinterestrateofthePeople'sBankofChina.Asat31December2018,mortgagedloanswereHaciendayVinedosMarquesdelAtrio,S.L.U("Atrio")factoringofaccountsreceivablefromBancodeSabadell,S.A.etc.EUR6,628,399(translatedasRMB52,015,032)(31December2017:RMB46,337,062).MortgagedloanswereIndomitaWinemortgagedPeso7,642,470,000(translatedasRMB75,601,849)fixedassetsfromBBVAbankUSD4,000,000(translatedasRMB27,452,800)(December31,2017:RMB19,602,600).AustraliaKilikanoonEstatehasguaranteedloansof690,543Australiandollars(equivalenttoRMB3,331,870)(31December2017:Nil).17.Notesandaccountspayable
Theaginganalysisofaccountspayableareasfollows
31/12/201831/12/2017
RMBRMBWithin1year710,208,269664,020,1761to2years3,091,6592,051,5922to3years121,598371,111Over3years151,355-
________________________
713,572,881666,442,879________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued18.Advancesfromcustomers
Theaginganalysisofadvancesfromcustomersareasfollows
31/12/201831/12/2017
RMBRMBWithin1year221,022,547340,025,6901to2years1,155,5557,072,2542to3years1,032,609381,463Over3years2,864,5333,414,749
________________________
226,075,244350,894,156________________________________________________19.Employeebenefitspayable(1)Employeebenefitspayableasfollows:
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBShort-termpayroll182,545,284481,042,461(477,694,636)185,893,109Post-demissionbenefits
-predeterminedprovisionplan298,09351,503,280(51,576,508)224,865Terminationbenefits27,980,85713,677,216(15,471,830)26,186,243
____________________________________
210,824,234546,222,957(544,742,974)212,304,217
________________________________________________________________________
(2)Employeebenefitspayable:
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBSalariesandbonus185,014,318428,052,734(425,381,062)187,685,990Staffbenefit2,116,47517,783,378(16,885,565)3,014,288Staffwelfare524,31620,677,314(20,740,535)461,095Includes:
Medicalinsurance524,31619,045,528(19,109,404)460,440Injuryinsurance-895,750(895,095)655Maternityinsurance-736,036(736,036)-Housingfund39,25610,444,925(10,431,671)52,510Unionfeeandeducationfee2,060,2314,109,651(4,255,803)1,914,079
____________________________________
Total189,754,596481,068,002(477,694,636)193,127,962
____________________________________
Less:Non-currentliabilities7,209,3127,234,853
__________________
Short-termpayroll182,545,284185,893,109
____________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued19.Employeebenefitspayable-continued(3)Predeterminedprovisionplan
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBPension297,59150,534,986(50,608,044)224,533Unemploymentinsurance502968,294(968,464)332
__________________________________
298,09351,503,280(51,576,508)224,865
____________________________________________________________________TheGroupparticipatesinpensioninsuranceandunemploymentinsuranceplansestablishedbygovernmentinstitution.Accordingtothoseplans,theGrouppayspensionandunemploymentinsuranceeachmonthonthebasisof12%-32%and0.5%-3%lastperiodsalaryrespectively.Apartfromthesemonthlyexpenses,theGroupdoesnotbearanyfurtherpaymentobligation.ThisyeartheGroupshouldpayRMB50,534,986andRMB968,294(2017:RMB48,834,066andRMB1,141,605)respectivelyintopensioninsuranceandunemploymentinsurance.Asat31December2018,theGrouphasunpaidpensionandunemploymentinsuranceofRMB224,533andRMB332respectively(31December2017:RMB297,591andRMB502),whichisduetothepensioninsuranceandunemploymentinsuranceplanattheendofthereportingperiod.Thesepaymentshavebeenpaidaftertheendofthereportingperiod.20.Taxespayable
31/12/201831/12/2017
RMBRMBValueaddedtax36,442,86835,681,696Consumptiontax28,636,64644,961,022Corporationincometax40,869,50738,834,293Urbanlandusetax2,476,5272,645,687Individualincometax5,669,0997,805,917Cityconstructiontax4,337,7125,669,280Propertytax5,165,1284,647,644Others5,315,3034,848,617
________________________
128,912,790145,094,156________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued21.Otherpayables21.1Presentedbycategories
31/12/201831/12/2017
RMBRMBInterestpayable712,826771,250Otherpayables607,767,064602,964,319
________________________
608,479,890603,735,569________________________________________________21.2Otherpayables(1)Naturesofotherpayablesareasfollows
31/12/201831/12/2017
RMBRMBPayabletodealerdeposit159,191,138139,710,963Payablesforequipmentandconstruction152,825,734130,706,777Payablesfortransportation38,867,72527,847,092Royaltyfee78,414,97877,208,929Advertisingcosts80,715,461118,834,960Withholdingpromotioncosts15,714,40013,413,655Employeedeposit2,806,76613,327,132Depositsfromsuppliers15,901,2103,082,595Payablesforcontractingfee27,070,58438,070,571Others36,259,06840,761,645
________________________
607,767,064602,964,319________________________________________________(2)Descriptionofsignificantotherpayablesagedmorethanoneyear
CompanyAmountReasons
RMBBeijingQinglangAgricultureScienceandTechnologyDevelopmentLimitedCompany("BeijingQinglang")9,493,506PayablesforcontractingfeeVASFCompany4,878,866Payablesforcontractingfee
_________
14,372,372
__________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued22.Deferredincome
31/12/201831/12/2017
RMBRMBGovernmentgrantsCurrentliabilities15,860,25416,878,199Non-currentliabilities70,367,03992,918,855
________________________
86,227,293109,797,054________________________________________________Governmentgrants:
RecognizedinRelatedtoOpeningAdditionnon-operatingincomeClosingAssets/Income
/otherincomeRMBRMBRMBRMBRMBWinebaseliquorbrewageproject4,739,400-(1,434,900)3,304,500AssetsShihezichateauprojectfunds9,276,600-(2,280,000)6,996,600AssetsXinjiangIndustrialRejuvenationandTechnologicalReconstructionProject17,064,000-(1,422,000)15,642,000AssetsSpecialsupportforinfrastructurefacilities5,300,000-(1,060,000)4,240,000AssetsNingxiaindustryrevitalizationand
technologyreconstructionfunds1,086,000-(1,086,000)-AssetsTourismDevelopmentFundSubsidyProject500,000--500,000IncomeSupportenterprisedevelopmentspecialfunds10,200,000-(10,200,000)-Income(Huanren)wineproductionconstructionfunds3,600,000-(400,000)3,200,000AssetsWineelectronictrackingsystem
specificfunds3,192,311-(667,054)2,525,257AssetsMiyunPropagandaDepartmenttransfer888,945-(888,945)-AssetsWineindustryspecificfunds744,000-(186,000)558,000AssetsShandongPeninsulaBlueEconomic
Areaconstructionfunds8,000,000-(2,000,000)6,000,000AssetsInformationsystemconstruction
projecttechnologyfunds3,480,000-(580,000)2,900,000AssetsCross-bordere-Businessprojectssubsidies702,615300,000(122,359)880,256IncomeRedwinephenolicsresearchprojectsfunds284,601-(284,601)-IncomeGrapebaseconstructionproject520,000-(520,000)-AssetsWaterpollutionabatementproject320,132-(113,602)206,530IncomeInfrastructureconstructionproject1,843,750-(125,000)1,718,750AssetsIndustrialdevelopmentsupportproject36,900,000-(4,100,000)32,800,000AssetsSubsidyforupdatingofeconomicand
energy-savingtechnology1,154,700-(128,300)1,026,400AssetsSpecialfundsforefficientwatersaving
irrigationproject-1,720,000(81,000)1,639,000AssetsGuidancefundsforserviceindustrydevelopment-2,000,000-2,000,000IncomeRelocationallowanceforboilerrenovation-100,000(10,000)90,000Income
____________________________
Total109,797,0544,120,000(27,689,761)86,227,293
________________________________________________________
Less:Non-currentliabilitiesduewithinoneyear16,878,19915,860,254
______________
Othernon-currentliabilities92,918,85570,367,039
____________________________Asat31December2018,theGrouprecognisecurrentliabilityfordeferredincometobeaccountedinprofitorlosswithinoneyear,andrecognisenon-currentliabilityfordeferredincometobeaccountedinprofitorlossoveroneyear.
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued23.Non-currentliabilitiesduewithinoneyear
31/12/201831/12/2017
RMBRMBLong-termborrowingsduewithinoneyear118,940,78876,954,827Long-termpayablesduewithinoneyear34,000,00034,000,000
________________________
152,940,788110,954,827________________________________________________Asat31December2018,Long-termborrowingsduewithinoneyearreferstoNoteVI-24,Long-termpayablesduewithinoneyearreferstoNoteVI-25.24.Long-termborrowings
31/12/201831/12/2017
RMBRMBCreditloan41,805,74668,182,310Mortgagedloan3,924,9166,693,544Guaranteedloan110,750,00081,250,000
________________________
156,480,662156,125,854________________________________________________Asat31December2018,loansdetailisasfollows:
NatureYear-endDuewithinDueoverLoansamountExchangerateAmountofinterestInterestrateborrowingrateoneyearoneyear
RMB%%Guaranteedloan(RMB)(Note)81,250,0001.000081,250,000Floating5yearLPR-0.94.27518,750,00062,500,000Creditloan(EUR)17,734,9547.8473139,171,506Fixed1.00-2.531.00-2.5397,365,76041,805,746Mortgagedloan(EUR)(Note)860,1617.84736,749,944Fixed1.801.802,825,0283,924,916Guaranteedloan(AUD)(Note)10,000,0004.825048,250,000Fixed3.003.00-48,250,000
_____________________
275,421,450118,940,788156,480,662
__________________________________________Note:Asat31December2018,Thesecuredloanisthelong-termloanborrowedbythecompanyforR&DCentrecreditguarantee,RMB81,250,000(31December2017:RMB100,000,000),mortgagedloanswereAtriousingfixedassetsEUR4,264,170(translatedasRMB33,462,225)ascollateralforloansfromPopularEspa?ol,EUR860,161(translatedasRMB6,749,944),(31December2017:RMB9,502,372).Theguaranteedloan(AUD)istheloanofAUD10,000,000borrowedbyAustraliaKilikanoonEstatefromAustralia&NewZealandbanking(translatedasRMB48,250,000)(31December2017:Nil),whichwasguaranteedbytheCompany.
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued25.Long-termpayables
31/12/201831/12/2017
RMBRMBAgriculturalDevelopmentFundofChina("CADF")225,000,000259,000,000
________________________________________________In2016,RMB305,000,000fromCADFwasinvestedinR&DCentre,CADFaccountedfor37.9%oftheregisteredcapital.Accordingtotheinvestmentagreement,CADFwillrecoveryinvestmentfundsover10years,theinvestmentincomereceivedequalto1.2%oftheremainingunpaidprincipalperannum.Inadditiontothefixedincome,CADFwillnolongerenjoyotherprofitsorbearthelossofR&DCentre.ThereforealthoughtheinvestmentinR&DCentre,nominallyequityinvestment,isactuallyadebtinvestment(Financialdiscountloan).Thegrouptakethisinvestmentaslong-termpayables,whichmeasuredinamortizedcost.TheGrouprepaystheprincipalofRMB34,000,000in2018.RefertoNoteVI-45fordetailsofmortgagedandpledgedassets.
Long-termTerminationdateMortgagedpayablesYieldrateInvestmentdateofrepaymentDuewithin1yearDueafter1yearandpledgedassets
RMBRMBRMB
67,000,0001.2%12January201624December202510,000,00057,000,000Cashandbankand
intangibleassets
176,000,0001.2%29February201628February202622,000,000154,000,000Fixedassetsandintangibleassets16,000,0001.2%16June201622May20262,000,00014,000,000Cashandbank
________________________________
259,000,00034,000,000225,000,000________________________________________________________________
26.Othernon-currentliabilities
31/12/201831/12/2017
RMBRMBEmployeebenefit7,234,8537,209,312
____________________________________Asat31December2018,employeebenefitrepresentsdepositfrombonusaccruedformanagersandabove.Accordingtothebonuspaymentscheduleof2018,thebonusisexpectedtobepaidduring2020to2022.27.Sharecapital
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBUnrestrictedsharesAshares453,460,800--453,460,800Bshares232,003,200--232,003,200
________________________________
Totalofunrestrictedshares
andtotalshares685,464,000--685,464,000
________________________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued28.Capitalreserve
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBSharepremium560,038,853--560,038,853Other5,916,588--5,916,588
________________________________
Total565,955,441--565,955,441
________________________________________________________________29.Othercomprehensiveincome
20182018Less:lastyearotherPost-taxPost-tax
OpeningBefore-taxcomprehensiveincomeLess:attributableattributableClosingbalanceamountinP/LcurrentyeartaxexpensetoparenttoNCIbalanceOthercomprehensive
incometobereclassifiedtoprofitandloss3,109,240(376,524)--(143,863)(232,661)2,965,377Foreigncurrencystatement
translationdifference3,109,240(376,524)--(143,863)(232,661)2,965,377
______________________________________________________________________30.Surplusreserve
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBStatutorysurplusreserve342,732,000--342,732,000
________________________________________________________________InaccordancewiththeCompanyLawofthePeople'sRepublicofChinaandtheArticlesofAssociationoftheCompany,theCompanyisrequiredtoappropriate10%ofthenetprofittothestatutorysurplusreserveuntiltheaccumulatedbalanceofthestatutorysurplusreservereaches50%oftheregisteredsharecapital.TheCompanydoesnotappropriatenetprofittothesurplusreservein2018.TheCompanycanappropriatediscretionarysurplusreserveafterappropriationofthestatutorysurplusreserve.Discretionarysurplusreservecanbeutilizedtooffsetthedeficitorincreasethesharecapitalafterapproval.31.Retainedearnings
31/12/201831/12/2017
RMBRMBRetainedearningsbroughtforward7,309,081,6186,620,118,562ProfitattributabletoshareholdersoftheCompany1,042,632,9291,031,695,056Less:Dividendspaidinrespectprioryear'sprofit(342,732,000)(342,732,000)
________________________Retainedearningscarriedforward8,008,982,5477,309,081,618
________________________
________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued31.Retainedearnings-continued(1)Appropriationtosurplusreservebysubsidiaries
Asat31December2018,thebalanceoftheGroup'sunappropriatedprofitsincludeappropriationtosurplusreservebysubsidiariesamountingtoRMB54,336,543(31December2017:RMB51,994,942).(2)Cashdividendsapprovedbygeneralmeeting
Accordingtotheannualgeneralmeetingon25May2018,dividendsdistributionplanhasbeenmade.Onthebasisof685,464,000issuedsharecapital,RMB5.0(includingtaxes)forevery10shareswasdistributedtoshareholders,intotalRMB342,732,000cashdividends.(3)Profitdistributiondecidedafterthebalancesheetdate
Accordingtoaproposaloftheboardofdirectorsapprovedon18April2019,onthebasisof685,464,000issuedsharesin2018,cashdividendsofRMB6.0(includingtaxes)forevery10sharewillbedistributedtoalltheshareholders.TheaggregateamountofcashdividendisRMB411,278,400.Theaboveproposalregardingdividendsdistributionisyettobeapprovedinashareholders'meeting.32.Operatingincomeandcosts
Operatingincomeisanalysedasfollows:
20182017RMBRMBPrincipaloperatingincome5,066,265,0444,856,168,699Otheroperatingincome75,979,69676,376,530
________________________5,142,244,7404,932,545,229________________________________________________Operatingcostisanalysedasfollows:
20182017RMBRMBPrincipaloperatingcost1,872,991,0391,645,690,616Otheroperatingcost28,620,46825,901,663
________________________1,901,611,5071,671,592,279________________________________________________TheoperatingincomefortheGroupismainlyfromthesalesofwine,brandyandsparklingwine.In2018,Over87%(2017:over91%)ofthesalesgeneratedinPRC.
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued33.Taxesandsurcharges
20182017RMBRMBConsumptiontax157,037,382177,879,324Cityconstructiontax39,655,73852,247,915Educationfeeandsurcharges28,762,50735,831,575Propertytax31,461,70823,113,211Landusetax12,098,79011,874,984Stamptax4,507,7853,945,731Others2,967,7645,359,283
________________________
276,491,674310,252,023________________________________________________FordetailstandardsoftaxratepleaserefertoNoteV.34.Sellingexpenses
20182017RMBRMBMarketingexpenses386,519,123428,828,931Salaryandemployeebenefit297,489,665272,148,620Freight141,756,007139,218,637Trademarkfee73,976,39572,838,612Laborfee72,036,25267,860,856Warehouseleasingexpenses45,668,61353,075,132Depreciationcost41,410,74034,963,089Advertisingfees35,857,27634,753,090Conferenceexpenses32,731,21531,609,123Designcost29,437,75727,226,277Travellingexpenses27,176,27727,709,534Securityandsanitationfee12,896,98612,659,228Waterandelectricityfee11,297,24411,247,163Officeallowance9,707,5186,165,561Packingcost8,195,1607,163,930Taxes7,113,7646,771,337Amortizationoflow-valueconsumables5,756,6024,028,573Businessentertainment5,665,3364,403,750Others29,907,21629,851,000
________________________1,274,599,1461,272,522,443________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued35.Administrativeexpense
20182017RMBRMBSalaryandemployeebenefit114,473,209106,342,126Depreciation71,978,48571,558,307Maintenancefee25,189,38421,665,024Administrativeexpenses23,766,17622,173,925Amortization18,187,04922,438,364Greeningfeeamortization14,730,80410,667,941Contractingfee13,364,83521,162,623Rentalfees13,012,16712,414,249Safeproductioncost9,692,5747,840,215Securityandsanitationfee8,659,4056,317,723Servicefee6,556,25812,118,257Entertainmentfee5,300,5265,470,001Travellingexpenses3,630,2254,747,256Others15,039,55411,545,122
________________________
343,580,651336,461,133________________________________________________36.Financialexpense
20182017RMBRMBInterestincome(12,086,007)(9,168,772)Exchangeincome(666,323)(182,610)Interestexpenses52,198,77432,233,729Less:Capitalizationofinterests5,843,8726,138,242Bankcharges2,342,7301,846,154
________________________
35,945,30218,590,259________________________________________________37.(Reversalof)Impairmentlossofassets
20182017RMBRMB(Reversalof)Inventoryimpairment(912,166)7,938,748Impairmentlossesfromotherreceivables-354,805
__________________
(912,166)8,293,553
__________________
__________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued38.Otherincome
20182017Assets/incomerelatedProjectSubsidyRMBRMBTaxrefund6,587,77317,765,560IncomeSpecialfundsformanufacturingindustry4,750,0004,100,000IncomeIndustrialdevelopmentsupportproject4,100,000-AssetsNingxiaindustryrevitalizationand
technologyreconstructionfunds1,086,0003,295,000AssetsProjectfunds2,280,0002,280,000AssetsShandongPeninsulaBlueEconomic
Areaconstructionfunds2,000,0002,000,000AssetsSpecialfundsforthedevelopment
ofenterprises42,953,900-IncomeOthers7,493,1996,352,199AssetsOthers16,030,56210,245,625Income
____________________
87,281,43446,038,384________________________________________39.Non-operationincome
Recognizedinextraordinary20182017profitandlossRMBRMBRMBGovernmentgrants-1,600,000-Penaltyincome1,901,5307,993,5711,901,530Others5,451,7797,637,1565,451,779
______________________________
7,353,30917,230,7277,353,309____________________________________________________________40.Non-operationexpenses
Recognizedinextraordinary20182017profitandlossRMBRMBRMBCompensationandpenaltyloss2,576,838347,5282,576,838Donation293,819294,899293,819Others665,251989,049665,251
______________________________
3,535,9081,631,4763,535,908____________________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued41.Incometax
20182017RMBRMBCurrentincometax352,598,370330,784,002Deferredincometax14,529,1527,350,243
________________________
367,127,522338,134,245________________________________________________Reconciliationbetweenincometaxexpensesandprofitsisasfollows:
20182017RMBRMBProfitbeforetax1,408,611,6981,371,927,763Incometaxexpenseatstatutorytaxrate25%(2017:25%)352,152,925342,981,941Effectofdifferenttaxratesappliedbycertainsubsidiaries(949,634)(9,600,821)Changesinopeningbalancesofdeferredtaxliabilitiesduetotaxrateadjustment-(1,342,916)UnrecognisedDeductibleloss4,642,7273,590,697UtilizationofDeductiblelosseswhichwerenotrecognizedpreviously-(6,157,735)Non-deductibleexpenses5,496,2927,550,095Write-offofdeferredtaxassets5,785,2121,112,984
________________________Incometaxexpenses367,127,522338,134,245
________________________________________________42.Basicanddilutiveearningspershare
ThecalculationofbasicearningspershareisbasedontheconsolidatedprofitattributabletoordinaryshareholdersoftheCompanyduringtheyearandtheweightedaveragenumberofoutstandingordinaryshares.
20182017RMBRMBEarnings
Consolidatedprofitattributabletoordinary
shareholdersoftheCompany1,042,632,9291,031,695,056
________________________Shares
Weightedaveragenumberofoutstanding
ordinaryshares685,464,000685,464,000
________________________Basicearningspershare1.521.51
________________________
________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued42.Basicanddilutiveearningspershare-continued
TheCompanydoesnothavepotentialdilutiveordinaryshares.Fromthebalancesheetdatetothedateofapprovalofthisreport,therearenosubsequenteventswhichwouldaffectthenumbersoftheweightedaveragenumberofoutstandingofordinaryshares.43.Notestoconsolidatedcashflowstatement(1)Cashreceivedrelatingtootheroperatingactivities:
20182017RMBRMBGovernmentgrants57,123,90020,930,752Interestincome7,871,8533,839,079Penaltyincome1,901,5307,993,571Refundabledepositsofnotespayable-46,900,000Others5,806,5895,573,503
________________________
72,703,87285,236,905________________________________________________(2)Cashpaidrelatingtootheroperatingactivities:
20182017RMBRMBSellingexpenses918,966,855956,902,163Generalandadministrativeexpenses140,112,380107,905,766Refundabledepositsofnotespayable-8,000,000Others4,637,0822,103,059
________________________1,063,716,3171,074,910,988________________________________________________(3)Cashpaidforthepurchasesubsidiariesandotherequity:
20182017RMBRMBCashpaidforacquisitionofAustraliaKilikanoonEstate107,194,420-Less:CashandbankforAustraliaKilikanoonEstate
atacquisitiondate1,359,765-CashpaidforacquisitionofIndomitaWine-318,867,650Less:CashandbankforIndomita
Wineatacquisitiondate-15,071,107
________________________
105,834,655303,796,543________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued43.Notestoconsolidatedcashflowstatement-continued(4)Cashreceivedrelatingtootherfinancingactivities:
20182017RMBRMBReceivedgovernmentgrantsrelatedtoassets-5,800,000R&DCentrelong-termpayablespledgedtimedeposit61,700,00046,100,000InterestincomefromR&DCentrelong-termpayables
pledgedtimedeposit768,2591,030,804
________________________
62,468,25952,930,804________________________________________________(5)Cashpaidrelatingtootherfinancingactivities:
20182017RMBRMBR&DCentrelong-termpayablespledgedtimedeposit46,100,00061,700,000
________________________________________44.Supplementaryinformationtoconsolidatedcashflowstatement(1)Supplementaryinformationtoconsolidatedcashflowstatement
20182017RMBRMBCashflowsfromoperatingactivities
calculatedbyadjustingthenetprofit:
Netprofit1,041,484,1761,033,793,518Add:Lossfor(reversalof)impairmentofassets(912,166)8,293,553
Depreciationofinvestmentproperties1,857,902590,610Depreciationoffixedassets297,838,358250,264,403Amortizationofintangibleassets19,018,74024,098,781Depreciationofbiologicalassets12,034,81210,160,981Amortizationoflong-termprepaidexpenses12,082,11713,911,581(Gains)lossesondisposalofassets(11,368,355)222,586Financeexpense45,855,74422,381,504Decreaseindeferredtaxassets22,685,13713,315,979Decreaseindeferredtaxliabilities(8,155,985)(5,965,736)Increaseininventories(180,452,933)(138,995,031)Increaseinoperatingreceivables(137,899,294)(180,593,570)Decreaseinoperatingpayables(138,089,507)(78,236,132)
________________________Netcashflowsfromoperatingactivities975,978,746973,243,027
________________________
________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued44.Supplementaryinformationtoconsolidatedcashflowstatement-continued(2)Significantinvestingandfinancingactivitiesnotinvolvingcashreceiptsandpayments.
20182017RMBRMBPaymentofintangibleassetsandother
long-termassetsbybankacceptances109,378,598140,493,507
________________________________________________
(3)Cashandcashequivalents
31/12/201831/12/2017
RMBRMBClosingbalanceofCashandbank1,475,700,4771,402,522,509Less:
Restrictedbankdeposits2,611,3502,645,410Restrictedothermonetaryfunds93,186,393123,987,825Depositwithaperiodofoverthreemonths173,042,40095,000,000
________________________Closingbalanceofcashandcashequivalents1,206,860,3341,180,889,274
________________________
________________________
31/12/201831/12/2017
RMBRMBCash1,206,860,3341,180,889,274Including:Cashonhand114,335136,973
Bankdepositsondemand1,206,745,9991,180,752,301
________________________Closingbalanceofcashandcashequivalents1,206,860,3341,180,889,274
________________________
________________________45.Assetswithrestrictionofownership
31/12/201831/12/2017
RMBRMBCashandbank95,797,743126,633,235Accountreceivable52,015,03246,337,062Fixedassets412,006,421145,009,923Intangibleassets218,070,414164,051,996
________________________________________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued45Assetswithrestrictionofownership-continued
Asat31December2018,Cashandbankwithrestrictionofownershipasfollows:
31/12/201831/12/2017
RMBRMBR&DCentrelong-termpayablespledgedtimedeposit46,100,00061,700,000Refundabledepositsofletterofcredit44,540,85057,946,190BalanceinAlipayaccount2,483,8164,317,635Homemaintenancefunds2,611,3502,645,410Marginforentitycard51,72714,000DepositforICBCplatform10,00010,000
________________________Total95,797,743126,633,235
________________________
________________________Amongtheaforementioneditems,theamountofRMB2,483,816whichistheblockedbalancesofgoodspaymentinAlipayaccountcanbeunlockedafter15days.Asat31December2018,theamountofaccountsreceivablewithrestrictedownershipisEUR6,628,399(translatedasRMB52,015,032),whichreferstoaccountsreceivableAtrioconductedforfactoringfromBancodeSabadell,S.A.etc.Asat31December2018,fixedassetswithrestrictionofownershipasfollows:
Restrictedreasons31/12/2018CompanyRMBTheCompanyLong-termpayablecollateralfromR&DCentre34,246,887SalesCompanyLong-termpayablecollateralfromR&DCentre39,557,304SalesCompanyLong-termborrowingscollateral33,462,225IndomitaWineShort-termborrowingscollateral75,601,849NingxiaMoser15thChangyuWineChateauCo.,Ltd.("NingxiaChateau")Long-termpayablecollateralfromR&DCentre184,678,629NingxiaWineCo.Ltd.("NingxiaWine").Long-termpayablecollateralfromR&DCentre44,459,527
___________Total412,006,421
______________________
VI.NOTESTOCONSOLIDATEDFINANCIALSTATEMENTS-continued45Assetswithrestrictionofownership-continued
Asat31December2018,Intangibleassetswithrestrictionofownershipasfollows:
Restrictedreasons31/12/2018CompanyRMBTheCompanyLong-termpayablecollateralfromR&DCentre50,902,950R&DCentreLong-termpayablecollateralfromR&DCentre108,913,538NingxiaChateauLong-termpayablecollateralfromR&DCentre8,906,611NingxiaWineLong-termpayablecollateralfromR&DCentre49,347,315
___________Total218,070,414
___________
___________46.Foreignmonetaryitems
(1)Foreignmonetaryitems
TheforeignmonetaryitemslocatedwithinChinaareasfollows:
ClosingforeignExchangeClosingtranslatedcurrencybalancerateRMBbalanceCashandbank
EUR1277.8473997HKD2130.8762187USD7,196,1076.863249,388,322
______________________________________________________
(2)Overseasbusinessentities
TheCompany’soverseassubsidiariesdeterminebookkeepingcurrencybasedontheprimaryeconomicenvironment.ThebookkeepingbasecurrencyofAtrioandFrancsChampsParticipationsSAS("FrancsChamps")areallinEuro,andthebookkeepingbasecurrencyofIndomitaWineisChileanpeso.ThefunctionalcurrencyofAustraliaKilikanoonEstateisAUD.Theforeignmonetaryassetsandliabilitiesoftheoverseassubsidiariesareasfollows:
ClosingforeignExchangeClosingtranslatedcurrencybalancerateRMBbalanceCashandbank
EUR25,3287.8473198,756USD276,1966.86321,895,588Short-termborrowings
USD11,000,0006.863275,495,200
______________________________________________________
VII.CHANGEINCONSOLIDATIONSCOPE1.Businesscombinationunderdifferentcontrol(1)Businesscombinationunderdifferentcontrolincurrentperiod
Nameofacquisitioncompany | Equityacquisitiondate | Equityacquisitioncost | Equityacquisitionratio(%) | Equityacquisitionmethod | Acquisitiondate | Basisofacquisitiondate | Revenuefromacquisitiondatetoyearend | Netprofitfromacquisitiondatetoyearend |
RMB | RMB | |||||||
AustraliaKilikanoonEstate | 18January2018 | AUD20,860,825 | 80% | Purchase | 18January2018 | Finishpaymentandacquireequity | 57,648,905 | 217,869 |
Otherdetailinformation:
PursuanttotheAgreementonthedeliveryoftransferredequitiesenteredintobetweentheshareholdersoftheCompanyandAustraliaKilikanoonEstateon5December2017,theCompanyacquired80%equityinterestsofAustraliaKilikanoonEstateattheconsiderationofAUD20,860,825(translatedasRMB107,194,420).TheCompanycompletedtheequitytransferon18January2018andobtainedthecontroloffinancialandoperatingpoliciesoverAustraliaKilikanoonEstate.
(2)ConsiderationandGoodwill
Consideration
AustraliaKilikanoonEstate
RMBCash107,194,420Totalconsideration107,194,420Less:acquiredprovisionalvalueofnetassets70,131,290
___________Goodwill37,063,130
___________
___________(3)Recognisedassetsandliabilitiesofmergeeatacquisitiondate
AustraliaKilikanoonEstateFairvalueBookvalueatacquisitiondateatacquisitiondate
RMBRMBAssetsCashandbank1,359,7651,359,765Accountsreceivable10,366,28110,366,281Prepayment237,174237,174Otherreceivables187,720187,720Inventories69,612,31257,946,312Fixedassets49,029,99938,696,709Intangibleassets16,417,8867,461,624
________________________Totalassets147,211,137116,255,585
________________________
________________________
VII.CHANGEINCONSOLIDATIONSCOPE-continued1.Businesscombinationunderdifferentcontrol-continued(3)Recognisedassetsandliabilitiesofacquireeatacquisitiondate-continued
AustraliaKilikanoonEstateFairvalueBookvalueatacquisitiondateatacquisitiondate
RMBRMBLiabilitiesShort-termborrowings1,282,5501,282,550Accountspayable6,198,8466,198,846Employeebenefitspayable876,987876,987Taxespayable1,789,0931,789,093Long-termborrowings43,497,11943,497,119Deferredtaxliabilities5,902,429-
________________________Totalliabilities59,547,02453,644,595
________________________
________________________Netassets87,664,11362,610,990Less:Non-controllinginterests17,532,82312,522,198
________________________Acquirednetassets70,131,29050,088,792
________________________________________________VIII.INTERESTSINOTHERENTITIES1.StructureoftheGroup
Name | Address | Placeofregistration | Nature | Equityinterestownedbythecompany | Acquisitionmethod | |
Direct | Indirect |
XinjiangTianzhu(a) | Shihezi,Xinjiang,China | Shihezi,Xinjiang,China | Manufacturing | 60% | - | Subsidiaryacquiredinbusinesscombinationundernon-commoncontrol |
FransacSales | Cognac,France | Cognac,France | Trading | - | 100% | Subsidiaryacquiredinbusinesscombinationundernon-commoncontrol |
Mirefleurs | Bordeaux,France | Bordeaux,France | Trading | - | 100% | Subsidiaryacquiredinbusinesscombinationundernon-commoncontrol |
Atrio | Navarra,Spain | Navarra,Spain | Sales | 75% | - | Subsidiaryacquiredinbusinesscombinationundernon-commoncontrol |
IWCC | Santiago,Chile | Santiago,Chile | Sales | 85% | - | Subsidiariesacquiredbyestablishment |
AustraliaKilikanoonEstate | AdelaideAustralia | AdelaideAustralia | Sales | 80% | - | Subsidiaryacquiredinbusinesscombinationundernon-commoncontrol |
BeijingChangyuSalesanddistributionCo.,Ltd("BeijingSales") | Beijing,China | Beijing,China | Sales | 100% | - | Subsidiariesacquiredbyestablishment |
YantaiKylinPackagingCo.,Ltd.("KylinPackaging") | Yantai,Shandong,China | Yantai,Shandong,China | Manufacturing | 100% | - | Subsidiariesacquiredbyestablishment |
YantaiChangyu-CastelWineChateauCo.,Ltd("ChangyuChateau")(b) | Yantai,Shandong,China | Yantai,Shandong,China | Manufacturing | 70% | - | Subsidiariesacquiredbyestablishment |
Changyu(Jingyang)WineCo.,Ltd.("JingyangWine") | Xianyang,Shanxi,China | Xianyang,Shanxi,China | Manufacturing | 90% | 10% | Subsidiariesacquiredbyestablishment |
YantaiChangyuPioneerWineSalesCo.,Ltd.("SalesCompany") | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 100% | - | Subsidiariesacquiredbyestablishment |
LangfangDevelopmentZoneCastel-ChangyuWineCo.,Ltd("LangfangCastel")(c) | Lanfang,Hebei,China | Lanfang,Hebei,China | Manufacturing | 39% | 10% | Subsidiariesacquiredbyestablishment |
VIII.INTERESTSINOTHERENTITIES-continued1.StructureoftheGroup-continued
Name | Address | Placeofregistration | Nature | Equityinterestownedbythecompany | Acquisitionmethod | |
Direct | Indirect |
Changyu(Jingyang)WineSalesCo.,Ltd.("JingyangSales") | Xianyang,Shanxi,China | Xianyang,Shanxi,China | Sales | 10% | 90% | Subsidiariesacquiredbyestablishment |
LangfangChangyuPioneerWineSalesCo.,Ltd("LangfangSales") | Lanfang,Hebei,China | Lanfang,Hebei,China | Sales | 10% | 90% | Subsidiariesacquiredbyestablishment |
ShanghaiChangyuSalesanddistributionCo.,Ltd.("ShanghaiSales") | Shanghai,China | Shanghai,China | Sales | 30% | 70% | Subsidiariesacquiredbyestablishment |
BeijingChangyuAFIPAgriculturedevelopmentCo.,Ltd("AgricultureDevelopment") | Miyun,Beijing,China | Miyun,Beijing,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
BeijingChateau(d) | Beijing,China | Beijing,China | Manufacturing | 90% | - | Subsidiariesacquiredbyestablishment |
Yantai("BeijingChateau")ChangyuWineSalesCo.,Ltd.("WinesSales") | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 90% | 10% | Subsidiariesacquiredbyestablishment |
YantaiChangyuPioneerInternationalCo.,Ltd.("PioneerInternational") | Yantai,Shandong,China | Yantai,Shandong,China | Sales | 70% | 30% | Subsidiariesacquiredbyestablishment |
HangzhouChangyuWineSalesCo.,Ltd.("HangzhouChangyu") | Hangzhou,Zhejiang,China | Hangzhou,Zhejiang,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
NingxiaGrowing | Yinchuang,Ningxia,China | Yinchuang,Ningxia,China | Planting | 100% | - | Subsidiariesacquiredbyestablishment |
HuanrenChangyuNationalWinesSalesCo.,Ltd.("NationalWines") | Benxi,Liaoning,China | Benxi,Liaoning,China | Sales | 100% | - | Subsidiariesacquiredbyestablishment |
LiaoningChangyuIceWineChateauCo.,Ltd.("IceChateau")(e) | Benxi,Liaoning,China | Benxi,Liaoning,China | Manufacturing | 51% | - | Subsidiariesacquiredbyestablishment |
YantaiDevelopmentZoneChangyuTradingCo.,Ltd("DevelopmentZoneTrading") | Yantai,Shandong,China | Yantai,Shandong,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
ShenzhenChangyuWineMarketingLtd.("ShenzhenMarketing") | Shenzhen,Guangdong,China | Shenzhen,Guangdong,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
YantaiChangyuFushanTradingCompany("FushanTrading") | Yantai,Shandong,China | Yantai,Shandong,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
BeijingAFIPMeetingCenter("MeetingCenter") | Miyun,Beijing,China | Miyun,Beijing,China | Service | - | 100% | Subsidiariesacquiredbyestablishment |
BeijingAFIPTourismandCulture("AFIPTourism") | Miyun,Beijing,China | Miyun,Beijing,China | Tourism | - | 100% | Subsidiariesacquiredbyestablishment |
NingxiaWine | Yinchuan,Ningxia,China | Yinchuan,Ningxia,China | Manufacturing | 100% | - | Subsidiariesacquiredbyestablishment |
YantaiChangyuDingLuoTeChateau.("DingLuoTeChateau") | Yantai,ShandongChina | Yantai,ShandongChina | RetailandSales | 65% | 35% | Subsidiariesacquiredbyestablishment |
QingTongXiaChangyuWineMarketingLtd("QingTongXiaSales") | QingTongXia,Ningxia,China | QingTongXia,Ningxia,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
ShiheziChateau | Shihezi,Xinjiang,China | Shihezi,Xinjiang,China | Manufacturing | 100% | - | Subsidiariesacquiredbyestablishment |
NingxiaChateau | Yinchuan,Ningxia,China | Yinchuan,Ningxia,China | Manufacturing | 100% | - | Subsidiariesacquiredbyestablishment |
ShanxiChangyuRinaCastleChateauCo.,Ltd.("Chang'anChateau") | Xianyang,Shanxi,China | Xianyang,Shanxi,China | Manufacturing | 100% | - | Subsidiariesacquiredbyestablishment |
R&DCentre(f) | Yantai,ShandongChina | Yantai,ShandongChina | Manufacturing | 72% | - | Subsidiariesacquiredbyestablishment |
Changyu(HuanRen)WineCo.,Ltd("HuanRenWine") | BenxiLiaoNingChina | BenxiLiaoNingChina | WineproductionProjecting | 100% | - | Subsidiariesacquiredbyestablishment |
XinjiangChangyuSalesCo.,Ltd("XinjiangSales") | ShiheziXinjiangChina | ShiheziXinjiangChina | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
NingxiaChangyuTradingCo.,Ltd("NingxiaTrading") | YinchuanNingxiaChina | YinchuanNingxiaChina | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
ShanxiChangyuRinaWineSalesCo.,Ltd("ShanxiSales") | XianyangShanxiChina | XianyangShanxiChina | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
PenglaiChangyuWineSalesCo.,Ltd("PenglaiSales") | PenglaiShandongChina | PenglaiShandongChina | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
LaizhouChangyuWineSalesCo.,Ltd("LaizhouSales") | LaizhouShandongChina | LaizhouShandongChina | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
FrancsChamps | Cognac,France | Cognac,France | Investmentandtrading | 100% | - | Subsidiariesacquiredbyestablishment |
LanzhouChangyuWineSalesCo.,Ltd("LanzhouSales") | LanzhouGansu,China | LanzhouGansu,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
BeijingRetailingCo.Ltd("BeijingRetailing") | Beijing,China | Beijing,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
TianjinChangyuPioneerSalesCo.,Ltd("TianjinPioneer") | Tianjin,China | Tianjin,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
FuzhouChangyuPioneerSalesCo.,Ltd("FuzhouPioneer") | FuzhouFujian,China | FuzhouFujian,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
NanjingChangyuPioneerSalesCo.,Ltd("NanjingPioneer") | Nanjing,Jiangsu,China | Nanjing,Jiangsu,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
XianyangChangyuPioneerSalesCo.,Ltd("XianyangPioneer") | Xianyang,Shanxi,China | Xianyang,Shanxi,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
ShenyangChangyuPioneerSalesCo.,Ltd("ShenyangPioneer") | Shenyang,Liaoning,China | Shenyang,Liaoning,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
JinanChangyuPioneerSalesCo.,Ltd("JinanPioneer") | Jinan,Shandong,China | Jinan,Shandong,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
ShanghaiChangyuPioneerSalesCo.,Ltd("ShanghaiPioneer") | Shanghai,China | Shanghai,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
FuzhouChangyuPioneerSalesCo.,Ltd("FuzhouPioneer") | Fuzhou,Jiangxi,China | Fuzhou,Jiangxi,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
ShijiazhuangChangyuPioneerSalesCo.,Ltd("ShijiazhuangPioneer") | Shijiazhuang,Hebei,China | Shijiazhuang,Hebei,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
HangzhouYuzefengSalesCo.,Ltd("HangzhouYuzefeng") | Hangzhou,Zhejiang,China | Hangzhou,Zhejiang,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
JilinChangyuPioneerSalesCo.,Ltd("JilinPioneer") | Changchun,Jilin,China | Changchun,Jilin,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
VIII.INTERESTSINOTHERENTITIES-continued1.StructureoftheGroup-continued
Name | Address | Placeofregistration | Nature | Equityinterestownedbythecompany | Acquisitionmethod | |
Direct | Indirect |
BeijingChangyuPioneerSalesCo.,Ltd("BeijingPioneer") | Beijing,China | Beijing,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
HarbinChangyuPioneerSalesCo.,Ltd("HarbinPioneer") | Harbin,Heilongjiang,China | Harbin,Heilongjiang,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
HunanChangyuPioneerSalesCo.,Ltd("HunanPioneer") | Changsha,Hunan,China | Changsha,Hunan,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
YinchuanChangyuPioneerSalesCo.,Ltd("YinchuanPioneer") | Yinchuan,Ningxia,China | Yinchuan,Ningxia,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
KunmingChangyuPioneerSalesCo.,Ltd("KunmingPioneer") | Kunming,Yunnan,China | Kunming,Yunnan,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
ChongqingChangyuPioneerSalesCo.,Ltd("ChongqingPioneer") | Chongqing,China | Chongqing,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
WuhanChangyuPioneerSalesCo.,Ltd("WuhanPioneer") | Wuhan,Hubei,China | Wuhan,Hubei,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
HohhotChangyuPioneerSalesCo.,Ltd("HohhotPioneer") | HohhotInnerMongolia,China | HohhotInnerMongolia,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
ChengduChangyuPioneerSalesCo.,Ltd("ChengduPioneer") | Chengdu,Sichuan,China | Chengdu,Sichuan,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
NanningChangyuPioneerSalesCo.,Ltd("NanningPioneer") | Nanning,Guangxi,China | Nanning,Guangxi,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
LanzhouChangyuPioneerSalesCo.,Ltd("LanzhouPioneer") | LanzhouGansu,China | LanzhouGansu,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
YantaiFulangduo | YantaiShandong,China | YantaiShandong,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
HefeiChangyuPioneerSalesCo.,Ltd("HefeiPioneer") | Hefei,Anhui,China | Hefei,Anhui,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
UrumchiChangyuPioneerSalesCo.,Ltd("UrumchiPioneer") | UrumchiXinjiang,China | UrumchiXinjiang,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
GuangzhouChangyuPioneerSalesCo.,Ltd("GuangzhouPioneer") | GuangzhouGuangdong,China | GuangzhouGuangdong,China | Sales | - | 100% | Subsidiariesacquiredbyestablishment |
GrapeWineMarketingLtd. | YantaiShandongChina | YantaiShandongChina | Sales | 100% | - | Subsidiariesacquiredbyestablishment |
Explanationindifferencebetweenholdinginterestsandvotingrightsinsubsidiaries:
(a)XinjiangTianzhuwasacquiredbytheCompany,accountingfor60%ofXinjiangTianzhu'sequity
interest.Throughagreementarrangement,theCompanyhasthefullpowertocontrolXinjiangTianzhu'sstrategicoperating,investingandfinancingpolicies.Theagreementarrangementwillbeterminatedon6August2017.Upontheexpiryoftheagreementarrangement,thenon-controllinginterestsofXinjiangTianzhuwillnormallyenjoy/commitalltherightsandobligationsoftheshareholdersasstipulatedintheArticlesofAssociation.(b)ChangyuChateauisaSino-foreignjointventureestablishedbytheCompanyandaforeign
investor,accountingfor70%ofChangyuChateau'sequityinterest.Throughagreementarrangement,theCompanyhasthefullpowertocontrolChangyuChateau'sstrategicoperating,investingandfinancingpolicies.Theagreementarrangementwillbeterminatedon31December2022.(c)LangfangChateauisaSino-foreignjointventureestablishedbytheCompanyandaforeign
investor,accountingfor49%ofLangfangChateau'sequityinterestbytheCompanyandsubsidiaries.Throughagreementarrangement,theCompanyhasthefullpowertocontrolLangfangChateau'sstrategicoperating,investingandfinancingpolicies.Theagreementarrangementwasterminatedon31December2017.MinorityshareholdersofLangfangChateauwillbeentitledto/abidedbytherights/obligationsoftheshareholdersasagreedintheArticlesofAssociationupontheduedateoftheagreementarrangement.(d)BeijingChateauisajointventureestablishedbytheCompany,YantaiDe'anandBeijing
Qinglang,andtheCompanyincreasesthecapitalcontributionRMB502,910,000inthisperiod,YantaiDe'anandBeijingQinglangtogetherincreasethecapitalcontributionRMB29,840,000.BeijingChateauhascompelledthebusinessregistrationon22December2017.Aftercapitalcontributionincreased,theCompanyisaccountingfor90%ofBeijingChateau'sequityinterest.TheCompanygetsthecontroloveroperation,investment,andfinancialdecisionofBeijingChateauthroughagreementarrangement,whichwillterminateon2September2019.
VIII.INTERESTSINOTHERENTITIES-continued1.StructureoftheGroup-continued(e)IceChateauisaSino-foreignjointventureestablishedbytheCompanyandaforeigninvestor,
accountingfor51%ofIceChateau'sequityinterest.Throughagreementarrangement,theCompanyhasthefullpowertocontrolIceChateau'sstrategicoperating,investingandfinancingpolicies.Theagreementarrangementwillbeterminatedon31December2021.(f)R&DCentreisajointventureestablishedbytheCompanyandCADF,accountingfor72%of
R&DCentre'sequityinterestat31December2018.TheCompanyhascompletecontrolovertheoperation,investmentandfinancialpoliciesoftheR&DCentresubjecttothecontractarrangementasdescribedinNoteVI-25.Thecontractarrangementwillexpireon22May2026.Asat31December2018,theremaininginvestmentofIFADaccountedfor28%oftheregisteredcapital.2.Non-whollyownedsubsidiaries
Profitandlossbelongs31/12/2018Minoritytonon-controllingDistributionstoAssimilatenon-controllingNameinterestshareholderratiointerestshareholdersnon-controllinginterestinterestXinjiangTianzhu40%(2,760,804)--50,612,648Atrio25%844,190(744,149)-31,726,931ChangyuChateau30%---12,365,016LangfangCastel51%(1,774,541)--20,927,981BeijingChateau10%---65,133,868IceChateau49%---33,319,062IWCC15%2,619,885(2,655,627)-53,079,827AustraliaKilikanoonEstate20%(310,144)-17,532,82317,222,679
____________________________________
(1,381,414)(3,399,776)17,532,823284,388,012
________________________________________________________________________
VIII.INTERESTSINOTHERENTITIES-continued3.Keyfinancialinformationofimportantnon-whollyownedsubsidiaries
Name | 31/12/2018 | 31/12/2017 | ||||||||||
Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentliabilities | Totalliabilities | Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentliabilities | Totalliabilities |
XinjiangTianzhu | 27,390,495 | 66,486,795 | 93,877,290 | - | 5,336,114 | 5,336,114 | 30,264,441 | 71,323,940 | 101,588,381 | 809,080 | 5,336,114 | 6,145,194 |
ChangyuChateau | 141,298,023 | 114,694,168 | 255,992,191 | 171,869,662 | - | 171,869,662 | 140,038,021 | 115,435,985 | 255,474,006 | 175,061,601 | - | 175,061,601 |
LangfangCastel | 17,659,511 | 16,001,682 | 33,661,193 | 3,358,322 | - | 3,358,322 | 22,728,536 | 17,973,719 | 40,702,255 | 6,133,909 | - | 6,133,909 |
BeijingChateau | 219,973,582 | 461,115,089 | 681,088,671 | 62,598,545 | - | 62,598,545 | 214,079,274 | 481,668,050 | 695,747,324 | 73,963,043 | - | 73,963,043 |
IceChateau | 45,194,591 | 23,920,890 | 69,115,481 | 14,974,458 | 100,000 | 15,074,458 | 38,657,358 | 25,484,359 | 64,141,717 | 10,871,695 | 100,000 | 10,971,695 |
Atrio | 464,421,130 | 99,080,668 | 563,501,798 | 381,659,315 | 54,520,937 | 436,180,252 | 398,835,959 | 116,299,504 | 515,135,463 | 299,030,002 | 89,336,338 | 388,366,340 |
IWCC | 214,784,490 | 300,969,342 | 515,753,832 | 148,359,328 | 4,976,161 | 153,335,489 | 175,669,256 | 305,664,706 | 481,333,962 | 122,023,764 | 5,206,406 | 127,230,170 |
AustraliaKilikanoonEstate | 87,634,707 | 63,759,866 | 151,394,573 | 13,387,942 | 51,893,171 | 65,281,113 | N/A | N/A | N/A | N/A | N/A | N/A |
Name | 2018 | 2017 | ||||||
Revenue | Netprofit(loss) | Totalcomprehensiveincome | Operatingactivitiescashflows | Revenue | Netprofit(loss) | Totalcomprehensiveincome | Operatingactivitiescashflows |
XinjiangTianzhu | 18,803 | (6,902,010) | (6,902,010) | 43,112 | 116,555,588 | 15,531,513 | 15,531,513 | 32,224,800 |
ChangyuChateau | 121,235,278 | 3,710,124 | 3,710,124 | 16,096,447 | 68,964,230 | 985,910 | 985,910 | 19,629,212 |
LangfangCastel | 5,038,281 | (3,479,492) | (3,479,492) | 673,422 | 39,165,527 | (1,616,638) | (1,616,638) | (1,554,380) |
BeijingChateau | 159,369,783 | 16,555,846 | 16,555,846 | 19,627,933 | 145,103,200 | 17,475,647 | 17,475,647 | 49,964,881 |
IceChateau | 57,290,490 | 870,994 | 870,994 | 289,782 | 49,643,396 | 1,241,699 | 1,241,699 | (1,748,535) |
Atrio | 327,550,545 | 3,811,465 | 3,376,761 | 6,129,923 | 281,007,167 | 2,000,682 | 7,701,416 | (32,148,326) |
IWCC | 262,104,563 | 15,934,347 | 17,465,900 | 3,584,648 | 157,953,467 | 28,791,684 | 31,458,952 | 16,482,765 |
AustraliaKilikanoonEstate | 57,648,905 | 217,869 | (1,550,720) | (1,522,151) | N/A | N/A | N/A | N/A |
*Thisisamountincurredintheperiodbetweenacquisitiondateand31December2018.
IX.FINANCIALINSTRUMENTANDRISKMANAGEMENT
TheGroup'smajorfinancialinstrumentsincludecashandbank,notesandaccountreceivable,otherreceivables,available-for-salefinancialassets,othernon-currentassets,short-termborrowings,accountspayable,otherpayables,interestpayables,andlong-termborrowings.DetailsofthesefinancialinstrumentsaredisclosedinNoteVI.Therisksassociatedwiththesefinancialinstrumentsandthepoliciesonhowtomitigatetheserisksaresetoutbelow.Managementmanagesandmonitorstheseexposurestoensuretherisksaremonitoredatacertainlevel.TheGroupadoptssensitivityanalysistechniquetoanalysehowtheprofitandlossfortheperiodandshareholders'equitywouldhavebeenaffectedbyreasonablypossiblechangesintherelevantriskvariables.Asitisunlikelythatriskvariableswillchangeinanisolatedmanner,andtheinterdependenceamongriskvariableswillhavesignificanteffectontheamountultimatelyinfluencedbythechangesinasingleriskvariable,thefollowingarebasedontheassumptionthatthechangeineachriskvariableisonastand-alonebasis.TheGroup'sriskmanagementobjectivesaretoachieveaproperbalancebetweenrisksandyield,minimisetheadverseimpactsofrisksontheGroup'soperationperformance,andmaximisethebenefitsoftheshareholdersandotherstakeholders.Basedontheseriskmanagementobjectives,theGroup'sbasicriskmanagementstrategyistoidentifyandanalysetheGroup'sexposuretovariousrisks,establishanappropriatemaximumtolerancetorisk,implementriskmanagement,andmonitorsregularlyandeffectivelytheseexposurestoensuretherisksaremonitoredatacertainlevel.1.Riskmanagementobjectivesandpolicies1.1Marketrisk1.1.1Currencyrisk
Currencyriskistheriskthatlosseswilloccurbecauseofchangesinforeignexchangerates.TheGroup'sexposuretothecurrencyriskisprimarilyassociatedwithEURandUSD.SeveraloftheGroup'ssubsidiarieshavepurchasesandsalesdenominatedinEUR,ChileanpesoandAustraliadollar,borrowingsdenominatedinUSD,whiletheGroup'sotherprincipalactivitiesaredenominatedandsettledinRMB.Asat31December2018,exceptthattheassetsandliabilitiesstatedinthetablebelowareforeigncurrencydepositsorexcessofborrowings,theassetsandliabilitiesofeachentityoftheGrouparesettledintheirrespectivefunctionalcurrencies.
31/12/201831/12/2017
RMBRMBBankandcash(EUR)199,7531,190,459Bankandcash(USD)51,283,91034,843,968Short-termborrowings(USD)75,495,20058,807,800
________________________________________________CurrencyriskarisingfromtheassetsandliabilitiesdenominatedinforeigncurrenciesmayhaveimpactontheGroup'sperformance.TheGroupcloselymonitorstheeffectsofchangesintheforeignexchangeratesontheGroup'scurrencyriskexposures.TheGroupcurrentlydoesnottakeanymeasurestohedgecurrencyriskexposures.
IX.FINANCIALINSTRUMENTANDRISKMANAGEMENT-continued1.Riskmanagementobjectivesandpolicies-continued1.1Marketrisk-continued1.1.1Currencyrisk-continued
SensitivityanalysisoncurrencyriskWhereallothervariablesareheldconstant,thereasonablypossiblechangesintheforeignexchangeratemayhavethefollowingpre-taxeffectontheprofitorlossfortheperiodandshareholders'equity:
Domesticentities:
CurrentyearPrioryear
EffectonEffectonshareholders'shareholders'ChangeinexchangerateEffectonprofitequityEffectonprofitequity
RMBRMBRMBRMBEUR5%increaseagainstRMB50505050EUR5%decreaseagainstRMB(50)(50)(50)(50)USD5%increaseagainstRMB2,469,4162,469,4161,456,5251,456,525USD5%increaseagainstRMB(2,469,416)(2,469,416)(1,456,525)(1,456,525)
__________________________________________________________________Overseasentities:
CurrentyearPrioryear
EffectonEffectonshareholders'shareholders'ChangeinexchangerateEffectonprofitequityEffectonprofitequity
RMBRMBRMBRMBUSD5%increaseagainstEUR90090052,69552,695USD5%decreaseagainstEUR(900)(900)(52,695)(52,695)USD15%increaseagainstChilePeso(11,042,641)(11,042,641)(5,275,651)(5,275,651)USD15%decreaseagainstChilePeso11,042,64111,042,6415,275,6515,275,651EUR10%increaseagainstChilePeso19,87619,87658,35058,350EUR10%decreaseagainstChilePeso(19,876)(19,876)(58,350)(58,350)
__________________________________________________________________Note:Asat31December2018,theGroup'smanagementanticipatedachangeof5%in
exchangerateforUSDtoEUR,10%inexchangerateforEURtoChileanPesoand15%inexchangerateforUSDtoChileanPeso.
IX.FINANCIALINSTRUMENTANDRISKMANAGEMENT-continued1.Riskmanagementobjectivesandpolicies-continued1.1Marketrisk-continued1.1.2Interestraterisk-riskofchangesincashflows
TheGroup'scashflowinterestrateriskoffinancialinstrumentsrelatesprimarilytovariable-ratebankborrowings(RefertoNoteVI-1,NoteVI-16andNoteVI-24fordetails).ItistheGroup'spolicytokeepitsborrowingsatfloatingrateofinterestssoastoeliminatethefairvalueinterestraterisk.ThesensitivityanalysisoninterestrateriskThesensitivityanalysisoninterestrateriskisbasedonthechangesinthemarketinterestratemayinfluencetheinterestincomeorexpenseofthevariableratefinancialinstruments.ManagementoftheGroupbelievesinterestrateriskonbankdepositisnotsignificant,thereforedoesnotdisclosesensitivityanalysisforinterestraterisk.Whereallothervariablesareheldconstant,thereasonablypossiblechangesintheinterestratemayhavethefollowingpre-taxeffectontheprofitorlossfortheperiodandshareholders'equity
CurrentyearPrioryear
EffectonEffectonshareholders'shareholders'ChangeininterestrateEffectonprofitequityEffectonprofitequityBankborrowings50%increase(2,016,667)(2,016,667)(2,046,646)(2,046,646)Bankborrowings50%decrease2,016,6672,016,6672,046,6462,046,646
________________________________________________________________Note:Asat13December2018,theGroup'smanagementanticipatedachangeof50basispoints
inthebank'svariableinterestrate.1.2Creditrisk
Asat31December2018,theGroup'smaximumexposuretocreditriskwhichwillcauseafinanciallosstotheGroupduetofailuretodischargeanobligationbythecounterparties.Inordertominimisethecreditrisk,theGrouphasadoptedapolicytoensurethatallsalescustomershavegoodcreditrecords.TheGrouphasdelegatedateamresponsiblefordeterminationofcreditlimits,creditapprovalsandothermonitoringprocedurestoensurethatfollow-upactionistakentorecoveroverduedebts.Fortransactionsthatarenotdenominatedinthefunctionalcurrencyoftherelevantoperatingunit,theGroupdoesnotoffercredittermswithoutthespecificapprovaloftheDepartmentofCreditControlintheGroup.Inaddition,theGroupreviewstherecoverableamountofeachindividualtradedebtateachbalancesheetdatetoensurethatadequateimpairmentlossesaremadeforirrecoverableamounts.Inthisregard,themanagementoftheGroupconsidersthattheGroup'screditriskissignificantlyreduced.
IX.FINANCIALINSTRUMENTANDRISKMANAGEMENT-continued1.Riskmanagementobjectivesandpolicies-continued1.2Creditrisk-continued
SincetheGrouptradesonlywithrecognizedandcreditworthythirdparties,thereisnorequirementforcollateral.Concentrationsofcreditriskaremanagedbycustomer/counterparty,bygeographicalregionandbyindustrysector.Asat31December2018,19.8%oftheGrouptradereceivablesareduefromtopfivecustomers(31December2017:20.7%).ThereisnocollateralorothercreditenhancementonthebalanceofthetradereceivablesoftheGroup.1.3Liquidityrisk
Inthemanagementoftheliquidityrisk,theGroupmonitorsandmaintainsalevelofcashandcashequivalentsdeemedadequatebythemanagementtofinancetheGroup'soperationsandmitigatetheeffectsoffluctuationsincashflows.Themanagementmonitorstheutilisationofbankborrowingsandensurescompliancewithloancovenants.ThefollowingisthematurityanalysisforfinancialassetsandfinancialliabilitiesheldbytheGroupwhichisbasedonundiscountedremainingcontractualobligations:
Non-derivativefinancialliabilities
Lessthanonemonth1-3months3-12months1-5yearsMorethanfiveyearsTotal
RMBRMBRMBRMBRMBRMBShort-termborrowings2,338,69857,691,463641,831,131--701,861,292Accountspayable163,879,578327,759,156221,934,147--713,572,881Otherpayables155,842,255179,896,318256,314,091--592,052,664Interestpayable712,826----712,826Long-termborrowings8,382,99631,970,17085,822,835168,574,037-294,750,038Long-termpayables-22,762,93414,158,433143,555,43390,356,300270,833,100
____________________________________________________
331,156,353620,080,0411,220,060,637312,129,47090,356,3002,573,782,801
________________________________________________________________________________________________________1.4Fairvaluedisclosure-Financialassetsandliabilitiesnotmeasuredusingfairvalue
FairvalueCarryingamountLevel1Level2Level3Total
offairvalueoffairvalueoffairvalueLong-termpayablesmeasured
atamortizedcost259,000,000-223,263,886-223,263,886
______________________________________________________________________________Asat31December2018,ThemanagementoftheGroupbelievesthat,apartfromtheaforementionedlong-termpayables,thecarryingamountsofotherfinancialassetsandfinancialliabilitiesmeasuredatamortisedcostinthefinancialstatementsareclosetothefairvaluesoftheseassetsandliabilities.
X.RELATEDPARTYANDRELATEDPARTYTRANSACTIONS1.Parentcompany
Nameof | Typeof | Placeof | Legal | Scope | Registered | Percentage | Percentage | Incorporate | |
parentcompany | Relation | enterprise | registration | representative | ofbusiness | capital | ofshares | ofvotingrights | Code |
RMB | % | % |
ChangyuGroupCompany | ParentCompany | LimitedCompany | Yantai | ZhouHongjiang | Manufacturing | 50,000,000 | 50.4 | 50.4 | 265645824 |
Duringtheyearended31December2018,thereisnochangeinparentcompany'sregisteredcapital,sharesholdingorvotingpower.2.Subsidiaries:PleaserefertoNoteVIII.3.Otherrelatedparties
NameofrelatedparitiesNatureofrelatedpartiesIncorporatecodeYantaiChangyuWineCultureMuseumCompanycontrolled913706007582586548
Co.,Ltd.("WineCultureMuseum")bythesameparentYantaiChangyuInternationalWindowoftheCompanycontrolled91370600672208146X
WineCityCo.,Ltd.("WindowoftheWineCity)bythesameparentYantaiShenMaPackingCo.,Ltd.Companycontrolled91370600553393350J
("ShenMaPacking")bythesameparentYantaiZhongyaPharmaceuticalTonicCompanycontrolled91370600726203923M
WineCo.,Ltd.("ZhongyaPharmaceutical")bythesameparentYantaiChangyuCultureTourismProductionCompanycontrolled91370602MA3N7A877P
SalesCo.,Ltd.("CultureSales")bythesameparentYantaiChangyuCultureTourismDevelopmentCompanycontrolled91370602MA3N59J300
Co.,Ltd.("CultureDevelopment")bythesameparent
4.Significantrelatedpartytransactions(1)Purchasesfromandsalestorelatedparties
Purchasefromrelatedparties
Thecontentofrelated20182017
partytransactionsRMBRMBShenMaPackingproductpurchase173,238,289145,872,001ZhongyaPharmaceuticalproductpurchase15,690,9309,279,380WineCultureMuseumproductpurchase16,784,7116,336,832WindowoftheWineCityproductpurchase7,913,3422,756,050CultureSalesproductpurchase35,857
______________________
213,663,129164,244,263____________________________________________Allrelatedpartytransactionsarebasedonthenegotiatedprice.In2018,purchasesfromrelatedpartiesaccountedfor11.2%oftheGroup'stotalpurchase(2016:
10.9%)
X.RELATEDPARTYANDRELATEDPARTYTRANSACTIONS-continued4.Significantrelatedpartytransactions-continued(1)Purchasesfromandsalestorelatedparties-continued
Salestorelatedparties
Thecontentofrelated20182017
partytransactionsRMBRMBWineCultureMuseumgoodssales23,515,3798,235,520WindowoftheWineCitygoodssales13,821,55512,205,247ZhongyaPharmaceuticalgoodssales4,552,2692,035,003CultureSalesgoodssales2,914,686-ShenMaPackinggoodssales348,2471,634,883
______________________
45,152,13624,110,653____________________________________________Allrelatedpartytransactionsarebasedonthenegotiatedprice.In2018,salestorelatedpartiesaccountedforlessthan1%oftheGroup'stotalsales(2017:lessthan1%).(2)Propertyleasedfromarelatedparty
TheGroupasLessee
2018AssetsleasedBeginningdateEndingdateRentalexpense
RMBChangyuGroupCompanyofficebuilding1January201631December20201,538,840ChangyuGroupCompanyofficebuildingandfactory1January201731December20211,331,364ChangyuGroupCompanyofficebuildingandfactory1January201731December20213,994,091
_______
6,864,295
______________Allrelatedpartytransactionsarebasedonthenegotiatedprice.TheGroupasLessor
2018AssetsleasedBeginningdateEndingdateRentalincome
RMBShenMaPackingofficebuildingandfactory1July201730June20221,478,982ZhongyaPharmaceuticalofficebuildingandfactory1January201831December2018518,182
_______
1,997,164
______________Allrelatedpartytransactionsarebasedonthenegotiatedprice.
X.RELATEDPARTYANDRELATEDPARTYTRANSACTIONS-continued4.Significantrelatedpartytransactions-continued(3)Othersignificantrelatedpartytransactions
Thecontentofrelated
partytransactionsNote20182017
RMBRMBChangyuGroupCompanyRoyaltyfee(a)73,976,39572,838,612ChangyuGroupCompanyPatentsfee(b)50,00050,000
________________________________________Allrelatedpartytransactionsarebasedonthenegotiatedprice.(a)Royaltyfee
Pursuanttoaroyaltyagreementdated18May1997,startingfrom18September1997,theCompanymayusecertaintrademarksofChangyuGroupCompany,whichhavebeenregisteredwiththePRCTrademarkOffice.Anannualroyaltyfeeat2%oftheGroup'sannualsalesispayabletoChangyuGroupCompany.Thelicenseiseffectiveuntiltheexpiryoftheregistrationofthetrademarks.During2018,royaltyfeepaidtorelatedcompanyaccountedfor100%oftheGroup(2017:
100%).(b)Patentsfee
TheCompanyrenewedthecontracton20August2016for10years.Theannualpatents
usagefeepayablebytheCompanytoChangyuGroupCompanyremainedRMB
50,000.Fortheyearended31December2018,thepatentsusagefeepayabletoChangyu
GroupCompanyisamountedtoRMB50,000(2017:RMB50,000).
During2018,patentfeepaidtorelatedcompanyaccountedfor100%oftheGroup(2017:
100%).(4)Remunerationofthemanagement
20182017RMBRMBRemunerationofthemanagement13,102,00510,309,409
________________________________________________
X.RELATEDPARTYANDRELATEDPARTYTRANSACTIONS-continued5.Balanceduefrom/torelatedparties(1)Balanceduefromrelatedparties
31/12/201831/12/2017AccountsreceivableBalanceProvisionBalanceProvision
RMBRMBRMBRMBZhongyaPharmaceutical2,768,391-8,134,150-ShenMaPacking.17,137-1,342,348-WindowoftheWineCity1,911,157-3,196,095-WineCultureMuseum--34,280-
__________________________________
4,696,685-12,706,873-
____________________________________________________________________
31/12/201831/12/2017OtherreceivableBalanceProvisionBalanceProvision
RMBRMBRMBRMBShenMaPacking.813,440-813,440-
______________________________________________________________(2)Balanceduetorelatedparties
Accountspayable31/12/201831/12/2017
RMBRMBShenMaPacking.55,366,78552,403,056ZhongyaPharmaceutical6,722,6672,051,991WineCultureMuseum4,646,7312,040,860WindowoftheWineCity4,789,6001,485,766
________________________
71,525,78357,981,673________________________________________________Otherpayable31/12/201831/12/2017
RMBRMBShenMaPacking.450,000-ChangyuGroupCompany78,414,97877,208,929
________________________
78,864,97877,208,929________________________________________________Theaboveamountsduetorelatedpartiesareunsecuredandinterest-free.
XI.COMMITMENT1.Importantcommitments
(1)Capitalcommitments
31/12/201831/12/2017
RMB'000RMB'000Capitalcommitmentfor
purchasingnon-currentassets996,6751,246,506
________________________________________________
(2)Operatingleasecommitment
AslesseeSignificantoperatinglease:Totalfutureminimalleasepaymentsundernon-cancelablecontractwithlessorareasfollow:
31/12/201831/12/2017
RMB'000RMB'000Within1year20,57632,2361to2years11,75719,1162to3years10,06411,9433yearsandabove84,09595,342
________________________
126,492158,637________________________________________________2.Contingentliability
TheGroupdonothaveanysignificantcontingentliabilitiesasatbalancesheetdate.XII.POSTBALANCESHEETDATEEVENT1.Profitappropriation
Accordingtotheboardofthedirectorresolutionraisedon18April2019,theCompanyproposed
acashdividendofRMB6.0(includingtaxes)forevery10sharesinrespectof2018basedonthe
issuedsharesof685,464,000.TheaggregateamountofcashdividendisRMB411,278,400.The
resolutionistobeapprovedbytheannualgeneralmeeting.
XIII.OTHERSIGNIFICANTEVENTS
CapitalmanagementThemaintargetofthecapitalmanagementofthegroupistoensurethecontinuousoperationofthegroup,optimizetheportfoliostructureofequityfinancinganddebtfinancing,soastoachievethegoalofmaximizingshareholderbenefits.Thecapitalstructureofthegroupconsistsofthefollowingparts:
(1)Cashandcashequivalents
(2)Sharecapital,capitalreserve,surplusreserveandretainedearningsThemanagementreviewsthegroup'scapitalstructureaccordingtotheinterimoryear-endfinancialreportsandconsidersthecostofcapitalandthecorrespondingrisksofvariouscapitaltypes.Basedonthechoiceofthemanagement,thegroupoptimizestheoverallcapitalstructurebyissuingadditionalsharesandborrowingorrepayingloans.SegmentreportTheGroupisprincipallyengagedintheproductionandsalesofwine,brandy,andchampagneinChina,France,Spain,ChileandAustralia.InaccordancewiththeGroup'sinternalorganizationstructure,managementrequirementsandinternalreportingsystem,theGroup'soperationisdividedintofourparts:China,Spain,France,ChileandAustralia.Themanagementperiodicallyevaluatessegmentresults,inordertoallocateresourcesandevaluateperformances.In2018,morethan87%revenueandmorethan99%profitderivedfromChina,andmorethan92%non-currentassetsarelocatedinChina.ThereforetheGroupdoesnotneedtodiscloseadditionalsegmentreportinformation.XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS1.Cashandbank
31/12/201831/12/2017
RMBRMBCash3,1775,280Bankbalance579,993,055501,208,996Othercurrencyfund44,592,57757,960,190
________________________Total624,588,809559,174,466
________________________
________________________Asat31December2018,thebalanceofrestrictedcashoftheCompanyisRMB2,611,350(31December2017:RMB2,645,410),whichishomemaintenancefunds.Asat31December2018,othercurrencyfundoftheCompanyinclude:depositofRMB44,540,850forletterofcredit(31December2017:RMB57,946,190)anddepositofRMB51,727forentitycard(31December2017:RMB14,000).
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued1.Cashandbank-continued
Asat31December2018,theCompany'stimedepositsincludetheshort-termdepositswithoriginalmaturityfromsixmonthstotwelvemonthsamountingtoRMB45,000,000(31December2017:RMB5,000,000)withinterestraterangingfrom1.55%to2.03%.2.Notesandaccountreceivable2.1Presentedbycategories
31/12/201831/12/2017
RMBRMBNotesreceivable39,885,25441,645,203Accountsreceivable1,447,9737,805,333
________________________Total41,333,22749,450,536
________________________
________________________2.2Notesreceivable(1)Categoriesofnotesreceivable
31/12/201831/12/2017
RMBRMBBankacceptances39,885,25441,645,203
________________________________________________
(2)Pledgednotesreceivable
Asof31December2018,therewasnopledgednotesreceivable(31December2017:Nil).(3)NotesendorsedbytheGrouptootherpartieswhicharenotyetdueattheendoftheperiod
31/12/201831/12/2017
RMBRMB
Bankacceptances94,755,12472,316,589
________________________________________________
Asat31December2018,notesendorsedbytheCompanytootherpartieswhicharenotyetdueat
theendoftheperiodisRMB94,755,124(31December2017:RMB72,316,589).Itisforthe
paymenttosuppliers.TheCompanybelievesthatduetobankgoodreputation,theriskof
maturitycannotbecashedisverylow,thereforeconfirmtheterminationoftheendorsementnotes
receivable.Ifbankisunabletosettlethenotesonmaturity,accordingtotherelevantlawsand
regulationsofChina,theGroupwouldundertakelimitedliabilityforthenotes.
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued2.Notesandaccountsreceivable-continued2.2Notesreceivable-continued(4)Notesreceivablewerereclassifiedasaccountsreceivableduetothedefaultofdrawer
Asat31December2018,therewasnonotesreceivablewerereclassifiedasaccountsreceivableduetothedefaultofdrawer(31December2017:Nil).2.3Accountsreceivable(1)Disclosureofaccountsreceivablebycategories:
31/12/201831/12/2017BalanceBaddebtsprovisionsCarryingAmountBalanceBaddebtsprovisionsCarryingAmountAmountProportionAmountProportionAmountAmountProportionAmountProportionAmount
RMB(%)RMB(%)RMBRMB(%)RMB(%)RMBAccountsreceivable
forwhichbaddebtprovisionhasbeenassessedindividually1,447,973100.0--1,447,9737,805,333100.0--7,805,333
____________________________________________________________________________________________Thenormalcredittermoftradereceivablesisonemonth.Thetradereceivablesareinterestfree.Theaginganalysisisasfollows:
31/12/201831/12/2017
RMBRMBWithin1year1,447,9737,805,333
________________________________________________(2)Provision,reversalsandcollectionsduringthecurrentperiod:
Asat31December2018,therewasnoprovisionprovidedfortradereceivables(31December2017:Nil).TheCompanydidnotprovide,reverseorwriteoffanyprovisionduring2018(31December2017:Nil).(3)Thebalanceofaccountsreceivableattheendoftheyear
RelationshipProportionofwiththeGroupAmountAgingtotalreceivablesZhongyaPharmaceuticalOtherrelatedparties1,447,973Within1year100.0
____________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued3.Otherreceivables3.1Presentedbycategories
31/12/201831/12/2017
RMBRMBInterestreceivable254,08876,646Dividendreceivables500,000,000407,495,922Otherreceivables525,389,268592,274,075
________________________Total1,025,643,356999,846,643
________________________
________________________3.2Dividendreceivables
31/12/2017IncreaseDecrease31/12/2018RMB
RMBRMBRMBWithin1year
Including:SalesCompany402,595,884867,404,116(770,000,000)500,000,000
WinesSales-30,000,000(30,000,000)-LangfangCastel-785,986(785,986)-BeijingChateau-19,850,000(19,850,000)-ShiheziChateau4,900,03815,531,228(20,431,266)-NationalWines-20,000,000(20,000,000)-Langfangsales-1,981,410(1,981,410)-Atrio-2,080,191(2,080,191)-ChileIndomitaWineGroup-6,495,728(6,495,728)-
______________________________________
Total407,495,922964,128,659(871,624,581)500,000,000
____________________________________________________________________________
3.3Otherreceivables(1)Disclosureofotherreceivablesbycategories:
31/12/201831/12/2017BalanceBaddebtsprovisionsCarryingAmountBalanceBaddebtsprovisionsCarryingAmountAmountProportionAmountProportionAmountAmountProportionAmountProportionAmount
RMB(%)RMB(%)RMBRMB(%)RMB(%)RMBOtherreceivablesforwhichbaddebtprovisionhasbeenassessedindividually525,389,268100.0--525,389,268592,274,075100.0--592,274,075
__________________________________________________________________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued3.Otherreceivables-continued3.3Otherreceivables-continued(1)Disclosureofotherreceivablesbycategories:-continued
Theaginganalysisisasfollows:
31/12/201831/12/2017
BaddebtsCarryingBaddebtsCarryingBalanceprovisionamountBalanceprovisionamountAmountProportionAmountAmountAmountProportionAmountAmount
RMB%RMBRMBRMB%RMBRMBWithin1year491,483,88193.5-491,483,881589,011,10399.5-589,011,1031to2years33,897,0846.5-33,897,0843,006,4880.5-3,006,4882to3years8,303--8,30353,794--53,794Over3years----202,690--202,690
_____________________________________________________
525,389,268100.0-525,389,268592,274,075100.0-592,274,075
__________________________________________________________________________________________________________(2)Accrual,reversalandwritten-offduringthecurrentperiod
Nobaddebtaccruedorreversedin2018(2017:Nil.).(3)Otherreceivableswrittenoffcurrentyear
Nootherreceivableswrittenin2018(2017:Nil.).(4)Disclosureofotherreceivablesbynature
31/12/201831/12/2017
RMBRMB
Receivablefromsubsidiary523,579,831589,897,407
Receivabledeposit12,5002,500
Others1,796,9372,374,168
________________________
525,389,268592,274,075________________________________________________(5)Topfiveentitieswiththelargestbalancesofotherreceivables
Asat31December2018,theparticularsoftopfiveotherreceivablesareasfollows:
ProportionoftotalNatureAmountAgingprepayments
RMB%SalesCompanyInternalbalance369,060,579Within1year70.2R&DCentreInternalbalance120,589,826Within1year23.0YantaiCastelChateauInternalbalance12,404,563Within1year2.4PioneerInternationalInternalbalance10,704,391Within1year2.0NingxiaChateauInternalbalance7,085,540Within1year1.3
____________
519,844,89998.9
________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued4.Inventories
31/12/201831/12/2017
NetcarryingNetcarryingBalanceProvisionamountBalanceProvisionamount
RMBRMBRMBRMBRMBRMBRawmaterial1,200,528-1,200,5281,841,216-1,841,216Workinprogress358,230,774-358,230,774307,104,357-307,104,357Finishedgoods25,723,438-25,723,43839,096,480-39,096,480
__________________________________________________
385,154,740-385,154,740348,042,053-348,042,053
____________________________________________________________________________________________________5.Long-termequityinvestments
2018Cost31/12/2017fortheyear31/12/2018ShareholdingVotingpowerfortheyear
RMBRMBRMBRMB%%RMBCostMethod
XinjiangTianzhu(a)60,000,00060,000,000-60,000,00060100-KylinPackaging23,176,06323,176,063-23,176,063100100-ChangyuChateau(a)28,968,10028,968,100-28,968,10070100-ChangyuChateau(a)3,500,0003,500,000-3,500,00070100-NingxiaGrowing36,573,24736,573,247-36,573,247100100-NationalWines2,000,0002,000,000-2,000,00010010020,000,000IceChateau(a)30,440,50030,440,500-30,440,50051100-BeijingChateau(a)579,910,000579,910,000-579,910,0009010019,850,000SalesCompany7,200,0007,200,000-7,200,000100100867,404,116LangfangSales(b)100,000100,000-100,000101001,981,410LangfangCastel(a)19,835,73019,835,730-19,835,73039100785,986WineSales4,500,0004,500,000-4,500,00010010030,000,000ShanghaiSales(b)300,000300,000-300,00030100-BeijingSales850,000850,000-850,000100100-JingyangSales(b)100,000100,000-100,00010100-JingyangWine(b)900,000900,000-900,00090100-NingxiaWine222,309,388222,309,388-222,309,388100100-NingxiaChateau443,463,500443,463,50010,000,000453,463,500100100-DingluoteChateau(b)212,039,586212,039,586-212,039,58665100-ShiheziChateau809,019,770809,019,7703,000,000812,019,77010010015,531,228ChanganChateau803,892,258803,892,258-803,892,258100100-R&DCentre(a)500,000,000500,000,0002,788,906,4453,288,906,44572100-HuanrenWine21,700,00021,700,000500,00022,200,000100100-GrapeWineSalesCo.,5,000,000----100-FrancsChamps236,025,404236,025,404-236,025,404100100-Atrio190,150,544190,150,544-190,150,54475752,080,191IWCC274,248,114274,248,114-274,248,11485856,495,728AustraliaKilikanoon
Estate--107,194,420107,194,4208080-
___________________________________
4,516,202,2044,511,202,2042,909,600,8657,420,803,069964,128,659
______________________________________________________________________(a)TheCompanyhas100%votingpowerofthosesubsidiariesbythewayofindirect
controlling,referringtoNoteVIII-1.(b)TheCompanyhas100%votingpowerofthesesubsidiariesbythewayofindirect
controllingthroughwhollyownedsubsidiaries.During2018,therewasnosignificantrestrictionontheremittanceoffundfromtheinvesteestotheCompany.
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued6.Fixedassets
(1)Fixedassets
BuildingsMachineryMotorvehiclesTotal
RMBRMBRMBRMBTotaloriginalcarryingamount31/12/2017265,340,049475,569,63410,129,313751,038,996IncreasePurchase-9,345,433-9,345,433CIPtransfer8,887,802139,665-9,027,467DecreaseDisposal-(13,137,771)(3,479,487)(16,617,258)TransfertoInvestment
property(VI-8)(32,606,762)--(32,606,762)
____________________________________
31/12/2018241,621,089471,916,9616,649,826720,187,876
____________________________________
Totalaccumulateddepreciation31/12/2017111,607,494346,413,5324,867,069462,888,095IncreaseAdditions7,784,79415,133,656531,63923,450,089DecreaseDisposal(227,951)(12,642,520)(946,751)(13,817,222)TransfertoInvestment
property(VI-8)(17,644,360)--(17,644,360)
____________________________________
31/12/2018101,519,977348,904,6684,451,957454,876,602
____________________________________
Totalnetcarryingamount31/12/2018140,101,112123,012,2932,197,869265,311,274
________________________________________________________________________
31/12/2017153,732,555129,156,1025,262,244288,150,901
________________________________________________________________________Asat31December2018,fixedassetswithrestrictedownershipisRMB34,246,887(December31,2017:RMB36,349,289),referringtoNoteVI-45fordetails.Asat31December2018,theCompanyhasnofixedassetsclassifiedasheldforsale(31December2017:RMB2,000,197),andtheCompanyhasnotemporaryidlefixedassetsandfixedassetsunderfinanceleases.(2)Fixedassetsthroughoperatinglease
Amount
RMB
Machinery134,111
________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued6.Fixedassets-continued(3)Fixedassetsofwhichcertificatesoftitlehavenotbeenobtained
Asat31December2018,buildingswithoutpropertycertificateareasfollows:
ReasonswhycertificatesoftitlehaveAmountnotbeenobtained
RMBFermentationcentreoffice,
experimentbuildingandworkshop3,653,494Processing
____________________7.Constructioninprogress
(1)Constructioninprogress
31/12/201831/12/2017
RMBRMBReconstructionofboilerheatingsystems-3,556,349Drainageproject-3,200,000Non-drystickerlabelingmachineproject4,105,264-Others2,206,437-
________________________
6,311,7016,756,349________________________________________________(2)Currentyearmovementonimportantconstruction:
Budget | 31/12/2017 | Addition | TransfertoPPE | 31/12/2018 | Accumulatedexpenditure/budget | Theprogressofconstruction | Financedby |
RMB | RMB | RMB | RMB | RMB | % |
Reconstructionofboilerheatingsystems | 13,000,000 | 3,556,349 | - | (3,556,349) | - | 100.0 | 100.0 | Self-raised |
Non-drystickerlabelingmachineproject | 6,920,000 | - | 5,431,516 | (1,326,252) | 4,105,264 | 78.5 | 78.5 | Self-raised |
Therewasnointerestcapitalizedinconstructioninprogressin2018.(3)Asat31December2018,therewasnoprovisionwasmadefortheconstructioninprocess,andno
provisionwasmade(31December2017:Nil).
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued8Bearerbiologicalassets
Bearerbiologicalassetsaregrapetrees,whichmeasuredincostmethod.
ImmatureMaturebiologicalassetsbiologicalassetsTotal
RMBRMBRMBTotaloriginalcarryingamount31/12/20176,306,963130,929,124137,236,087IncreaseCultivatedincrease12,930,423-12,930,423Transfertomatureassets
fromimmatureassets(9,802,191)9,802,191-
_______________________________31/12/20189,435,195140,731,315150,166,510
_______________________________Totalaccumulateddepreciation31/12/2017-17,663,54817,663,548IncreaseAdditions-7,500,1697,500,169
_______________________________31/12/2018-25,163,71725,163,717
_______________________________Totalnetcarryingamount31/12/20189,435,195115,567,598125,002,793
______________________________________________________________31/12/20176,306,963113,265,576119,572,539
______________________________________________________________Asat31December2018,thereisnobiologicalassetwithownershiprestricted(31December2017:Nil).Asat31December2018,thereisnoindicationthatbiologicalassetsmaybeimpaired,andnoprovisionwasmade.(31December2017:Nil).
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued9.Intangibleassets
Intangibleassets
Landuseright
RMBTotaloriginalcarryingamount31/12/2017and31/12/201896,594,766
__________Totalaccumulateddepreciation31/12/201726,971,547IncreaseAdditions2,379,153
__________31/12/201829,350,700
__________Totalnetcarryingamount31/12/201867,244,066
__________
__________31/12/201769,623,219
____________________Asat31December2018,IntangibleassetswithrestrictedownershipareRMB50,902,950(December31,2017:RMB52,720,912),PleaserefertoNoteVI-45indetail.10.Deferredtaxassets
Recogniseddeferredtaxassetsnotpresentedatthenetamountafteroffset
Item | 31/12/2018 | 31/12/2017 | ||
DeductibletemporarydifferenceRMB | DeferredtaxassetsRMB | DeductibletemporarydifferenceRMB | DeferredtaxassetsRMB |
Unrealizedprofitfromintra-companytransactions | 5,897,436 | 1,474,359 | 7,163,828 | 1,790,957 |
Unpaidbonus | 37,973,000 | 9,493,249 | 35,822,735 | 8,955,683 |
Retirementbenefit | 10,143,950 | 2,535,988 | 10,057,113 | 2,514,278 |
Deductiblelosses | 30,421,511 | 7,605,378 | 45,526,327 | 11,381,582 |
Deferredincome | 12,343,972 | 3,085,993 | 16,581,627 | 4,145,407 |
96,779,869 | 24,194,967 | 115,151,630 | 28,787,907 |
11.Othernon-currentassets
31/12/201831/12/2017
RMBRMBReceivablesfromsubsidiaries972,700,0003,718,674,166
________________________________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued12.Short-termborrowings
31/12/201831/12/2017
RMBRMBCreditloans150,000,000600,000,000
________________________________________________Asat31December2018,creditloansdetailareasfollows:
LoanbankLoansamountLoantermInterestrateincontractInterestrat
RMB%%ICBCYantaibranch150,000,00024May2018–24May2019Annualbenchmarkrate4.35
__________________
13.Notesandaccountspayable
Theaginganalysisofaccountspayableareasfollows
31/12/201831/12/2017
RMBRMBWithin1year132,664,19597,036,1461to2years-556,8832to3years395240,095Over3years39,714-
________________________
132,704,30497,833,124________________________________________________14.Employeebenefitspayable
(1)Employeebenefitspayable
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBShort-termsalariesandwelfare60,050,96397,491,895(95,341,628)62,201,230Post-demissionbenefits
-predeterminedprovisionplan-6,785,401(6,785,401)-Terminationbenefit10,057,1135,216,248(5,129,412)10,143,949
____________________________________
70,108,076109,493,544(107,256,441)72,345,179
________________________________________________________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued14.Employeebenefitspayable-continued(2)Short-termsalariesandwelfare
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBSalariesandbonus60,694,62083,892,951(81,609,810)62,977,761Staffbenefit37,1736,191,811(6,191,811)37,173Staffwelfare-4,004,223(4,004,223)-Includes:
Medicalinsurance-3,476,931(3,476,931)-Injuryinsurance-289,904(289,904)-Maternityinsurance-237,388(237,388)-Housingfund-3,005,993(3,005,993)-Unionfeeandeducationfee1,896,872529,790(529,791)1,896,871
____________________________________
Total62,628,66597,624,768(95,341,628)64,911,805
____________________________________
Less:Non-currentliabilities2,577,7022,710,575
__________________
Short-termsalariesandwelfare60,050,96362,201,230
____________________________________(3)Predeterminedprovisionplan
31/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBPension-6,534,445(6,534,445)-Unemploymentinsurance-250,956(250,956)-
____________________________
-6,785,401(6,785,401)-
________________________________________________________TheCompanyparticipatesinpensioninsuranceandunemploymentinsuranceplansestablishedbygovernmentinstitution.Accordingtothoseplans,theCompanypayspensionandunemploymentinsuranceeachmonthonthebasisof18%and0.7%lastperiodsalaryrespectively.Apartfromthesemonthlyexpenses,theCompanydoesnotbearanyfurtherpaymentobligation.ThisyeartheCompanyshouldpayRMB6,534,445andRMB250,956(2017:RMB8,595,215andRMB323,852)respectivelyintopensioninsuranceandunemploymentinsurance.Asat31December2018,theCompanydoesnothaveunpaidpensionandunemploymentinsurance(31December2017:Nil)whichisduetothepensioninsuranceandunemploymentinsuranceplanandnotpaidattheendofthereportingperiod.
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued15.Taxespayable
31/12/201831/12/2017
RMBRMBValueaddedtax1,686,599-Consumptiontax3,902,7916,450,962Corporationincometax-26,069Urbanlandusetax685,626784,627Individualincometax6,316,0016,630,393Cityconstructiontax36,314345,138Propertytax243,81482,669Others240,286249,832
________________________
13,111,43114,569,690________________________________________________16.Otherpayables16.1Presentedbycategories
31/12/201831/12/2017
RMBRMBInterestpayable181,250652,500Otherpayables607,793,269544,713,172
________________________
607,974,519545,365,672________________________________________________16.2Otherpayables(1)Naturesofotherpayablesareasfollows
31/12/201831/12/2017
RMBRMBPayabletosubsidiaries585,044,038534,530,323Payablesforequipmentandconstruction10,554,4518,538,687Depositsfromsuppliers5,982,500183,000Others6,212,2801,461,162
________________________
607,793,269544,713,172________________________________________________(2)Asat31December2018,therewerenosignificantoutstandingbalanceagedoverthanoneyear.
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued17.Capitalreserve
201831/12/2017IncreaseDecrease31/12/2018
RMBRMBRMBRMBSharepremium557,222,454--557,222,454
____________________________________________________________________18.Operatingincomeandcosts
Operatingincomeisanalysedasfollows:
20182017RMBRMBPrincipaloperatingincome874,292,0881,310,443,414Otheroperatingincome2,154,982813,440
________________________
876,447,0701,311,256,854________________________________________________Operatingcostisanalysedasfollows:
20182017RMBRMBPrincipaloperatingcost772,497,7691,165,362,798Otheroperatingcost1,989,262590,610
________________________
774,487,0311,165,953,408________________________________________________19.Taxesandsurcharges
20182017RMBRMBConsumptiontax27,262,20953,236,697Cityconstructiontax3,214,54310,190,867Educationfeeandsurcharges2,159,6125,817,116Propertytax1,854,4862,267,901Landusetax3,168,5593,168,559Stamptax310,835603,461Others376,5171,285,624
________________________
38,346,76176,570,225________________________________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued20.Generalandadministrativeexpense
20182017RMBRMBSalaryandemployeebenefit55,580,88838,430,904Maintenancefee8,396,4326,192,525Officefee3,641,2103,881,091Servicefee3,495,3289,194,005Depreciation3,375,1804,286,164Propertyinsurancefees2,961,7423,080,521Leasingexpenses2,790,3582,276,896Amortization2,379,1532,695,110Shuttlebus1,442,3401,719,660Securityandsanitationfee763,792941,434Travellingexpenses324,566527,464Greeningfeeamortization312,080394,604Others5,042,1395,498,757
________________________
90,505,20879,119,135________________________________________________21.FinancialExpense
20182017RMBRMBInterestincome(41,821,372)(18,602,199)Exchangeloss4,443,1751,040,832Interestexpenses16,075,35317,414,181Bankcharges1,010,107784,754
________________________
(20,292,737)637,568
________________________________________________22.Investmentincome
20182017RMBRMBLong-termequityinvestmentincomeaccounted
forbyusingthecostmethod964,128,659798,877,905
________________________________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued22.Investmentincome-continued
Amongthelong-termequityinvestmentincomeaccountedforbyusingcostmethod,theinvesteeswithinvestmentincomeaccountingformorethan5%oftheCompany'stotalprofitbeforetaxareasfollows:
Investees20182017
RMBRMBSalesCompany867,404,116577,813,022BeijingChateau-87,000,000WineSales-53,461,029XinjiangTianzhu-48,620,373
________________________
867,404,116766,894,424________________________________________________Asat31December2018andat31December2017,therearenosignificantrestrictionontheremittanceofinvestmentincometotheCompany.23.Supplementtocashflowstatement
20182017RMBRMB(1)Cashflowsfromoperatingactivitiescalculatedby
adjustingthenetprofit:
Netprofit969,588,573793,598,010Add:Depreciationofinvestmentproperties1,857,902590,610
Depreciationoffixedassets23,450,08932,201,177Amortizationofintangibleassets2,379,1532,379,153Depreciationofbiologicalassets7,500,1696,781,447(Gains)Lossesondisposalofassets(12,411,962)29,625Financeexpenses17,808,56918,614,396Investmentincome(964,128,659)(798,877,905)Decrease/(increase)indeferredtaxassets4,592,940(1,802,655)Increase/(decrease)ininventories(37,112,687)444,690,365Decreaseintradereceivables37,072,169103,406,898Increase/(decrease)intradepayables92,609,575(3,541,352)
________________________Netcashflowsfromoperatingactivities143,205,831598,069,769
________________________________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued23.Supplementtocashflowstatement-continued(2)Significantinvestingandfinancingactivitiesnotinvolvingcashreceiptsandpayments
20182017RMBRMBChangetheclaimonsubsidiariesintoLong-term
equityinvestments2,802,406,4452,386,907,749Increasetheinvestmentinsubsidiaries
withbankacceptances-96,345,678Recovertheinvestmentinsubsidiaries
withbankacceptances-(96,345,678)
________________________2,802,406,4452,386,907,749________________________________________________24.Cashandcashequivalents
20182017RMBRMBClosingbalanceofCashandbank624,588,809559,174,466Less:
Restrictedbankdeposits2,611,3502,645,410Restrictedothermonetaryassets44,592,57757,960,190Depositwithaperiodofoverthreemonths45,000,0005,000,000
________________________Closingbalanceofcashandcashequivalents532,384,882493,568,866
________________________________________________
20182017RMBRMBCashandbank532,384,882493,568,866Including:Cashandbank3,1775,280
Bankdepositsondemand532,381,705493,563,586
________________________Closingbalanceofcashandcashequivalents532,384,882493,568,866
________________________
________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued25.Relatedpartytransactions
(1)Purchaseofmaterials
20182017RMBRMBSubsidiaries209,808,816352,495,622Otherrelatedparties88,897,12682,394,392
________________________
298,705,942434,890,014________________________________________________
(2)Salesofgoods
20182017RMBRMBSubsidiaries867,995,9601,302,056,254Otherrelatedparties8,451,1109,200,600
________________________
876,447,0701,311,256,854________________________________________________
(3)SalesofFixedassets
20182017RMBRMBSubsidiaries134,44547,843,203Otherrelatedparties-3,934,643
________________________
134,44551,777,846________________________________________________(4)Interestincomefromoccupationoffunds
20182017RMBRMBSubsidiaries35,823,55614,912,649
________________________________________________
(5)Leaseincome
20182017RMBRMBSubsidiaries1,997,164739,491
________________________________________________
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued25.Relatedpartytransactions-continued
(6)Guarantees
WhetherguaranteesareGuaranteedpartyCurrencyAmountBeginningdateDuedatefulfilledcompletelyR&DCenterRMB500,000,0008March20178March2022NoAustralianKilikanoon
EstateAUD17,000,00013December201813December2023No
26.Receivablesandpayablestorelatedparties
(1)Tradereceivables
Tradereceivables31/12/201831/12/2017
BaddebtsBaddebtsBalanceprovisionBalanceprovision
RMBRMBRMBRMBOtherrelatedparties1,447,973-7,805,333-
____________________________________________________________________Otherreceivables31/12/201831/12/2017
BaddebtsBaddebtsBalanceprovisionBalanceprovision
RMBRMBRMBRMBSubsidiaries523,579,831-589,897,407-Otherrelatedparties813,440-813,440-
__________________________________524,393,271-590,710,847-____________________________________________________________________Othernon-currentassets31/12/201831/12/2017
BaddebtsBaddebtsBalanceprovisionBalanceprovision
RMBRMBRMBRMBSubsidiaries972,700,000-3,718,674,166-
____________________________________________________________________Theabovereceivablesduefromrelatedpartiesareunsecured,havenointerestorfixeddateofrepayment.
XIV.NOTESTOCOMPANYFINANCIALSTATEMENTS-continued26.Receivablesandpayablestorelatedparties-continued
(2)Tradepayables
Tradepayables31/12/201831/12/2017
RMBRMBOtherrelatedparties28,892,58329,145,914
________________________________________________Otherpayables31/12/201831/12/2017
RMBRMBSubsidiaries585,044,038534,530,323Otherrelatedparties450,000-
________________________
585,494,038534,530,323________________________________________________Theabovepayablesduetorelatedpartiesareunsecured,havenointerestorfixeddateofrepayment.
APPENDIXISUPPLEMENTARYINFORMATIONTOFINANCIALSTATEMENTSYEARENDED31DECEMBER2018I.DETAILSOFEXTRAORDINARYPROFITANDLOSS
2018RMBCorporateincometaxeffect11,368,355Governmentgrantscreditedinprofitandloss
(exceptforthoserecurringgovernmentgrantsthatarecloselyrelatedtotheGroup'soperationandhaveproperbasisofcalculation)87,281,434Othernon-operatingincomeandexpense3,817,401Corporateincometaxeffect(25,157,188)Theimpactofnon-controllinginterests'equity(103,311)
__________
77,206,691____________________TheCompany'sextraordinaryprofitandlossitemsarerecognizedinaccordancewiththeregulationsofthe"publicofferingofsecuritiesoftheCompanyDisclosureExplanatoryNoticeNo.1-non-recurringprofitandlosses"(SFC[2008]No.43).II.RETRUNONEQUITY("ROE")ANDEARNINGSPRESHARE("EPS")
TheCompany'sROEandEPSarecalculatedinaccordancewiththeCSRCregulationsofthe"InformationPreparingandDisclosureRulesofPublicCompanyNo.9-calculationanddisclosureofROEandEPS"(Revised2010).
Weightedaverage2018ROEBasicEPS
%RMBNetprofitattributabletoshareholdersoftheCompany11.231.52Netprofitattributabletoshareholders
oftheCompanydeductingextraordinaryprofitandloss10.401.41
__________________TheCompanydidnothaveanypotentialdilutiveshares.
Weightedaverage2017ROEBasicEPS
%RMBNetprofitattributabletoshareholdersoftheCompany12.141.51Netprofitattributabletoshareholders
oftheCompanydeductingextraordinaryprofitandloss11.601.44
__________________TheCompanydidnothaveanypotentialdilutiveshares.
XII.ReferenceDocuments
(1)TheoriginalofAnnualReportautographedbythechairman.(2)TheFinancialStatementsautographedandsignedbythechairman,chiefaccountantandaccountantsincharge.(3)TheProspectusandPublicOfferingAnnouncementforStockBin1997;TheProspectusandTheShares’Change&PublicOfferingAnnouncementforStockAin2000.(4)TheoriginalsofalldocumentsandannouncementsthattheCompanymadepublicduringthereportperiodinthenewspapersdesignatedbyChinaSecuritiesRegulatoryCommission.
YantaiChangyuPioneerWineCo.Ltd.
BoardofDirectors
April20
th
,2019