读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
江龙船艇:2019年年度报告 下载公告
公告日期:2020-04-28

2019

2019

第一节重要提示第一节重要提示第一节重要提示第一节重要提示、、、、目录和释义目录和释义目录和释义目录和释义

公司董事会公司董事会公司董事会公司董事会、、、、监事会及董事监事会及董事监事会及董事监事会及董事、、、、监事监事监事监事、、、、高级管理人员保证年度报告内容的真高级管理人员保证年度报告内容的真高级管理人员保证年度报告内容的真高级管理人员保证年度报告内容的真实实实实、、、、准确准确准确准确、、、、完整完整完整完整,,,,不存在虚假记载不存在虚假记载不存在虚假记载不存在虚假记载、、、、误导性陈述或重大遗漏误导性陈述或重大遗漏误导性陈述或重大遗漏误导性陈述或重大遗漏,,,,并承担个别和连并承担个别和连并承担个别和连并承担个别和连带的法律责任带的法律责任带的法律责任带的法律责任。。。。公司负责人晏志清公司负责人晏志清公司负责人晏志清公司负责人晏志清、、、、主管会计工作负责人王竑及会计机构负责人主管会计工作负责人王竑及会计机构负责人主管会计工作负责人王竑及会计机构负责人主管会计工作负责人王竑及会计机构负责人(会计主管会计主管会计主管会计主管人员人员人员人员)易娇萍声明易娇萍声明易娇萍声明易娇萍声明:

::

:保证年度报告中财务报告的真实保证年度报告中财务报告的真实保证年度报告中财务报告的真实保证年度报告中财务报告的真实、、、、准确准确准确准确、、、、完整完整完整完整。。。。所有董事均已出席了审议本报告的董事会会议所有董事均已出席了审议本报告的董事会会议所有董事均已出席了审议本报告的董事会会议所有董事均已出席了审议本报告的董事会会议。。。。本报告中涉及未来计划等前瞻性陈述本报告中涉及未来计划等前瞻性陈述本报告中涉及未来计划等前瞻性陈述本报告中涉及未来计划等前瞻性陈述,,,,该计划不构成公司对投资者的实质该计划不构成公司对投资者的实质该计划不构成公司对投资者的实质该计划不构成公司对投资者的实质承诺承诺承诺承诺,,,,投资者及相关人士均应对此保持足够的风险认识投资者及相关人士均应对此保持足够的风险认识投资者及相关人士均应对此保持足够的风险认识投资者及相关人士均应对此保持足够的风险认识,,,,应当理解计划应当理解计划应当理解计划应当理解计划、、、、预测预测预测预测与承诺之间的差异与承诺之间的差异与承诺之间的差异与承诺之间的差异。。。。公司经营过程中可能面对的重大风险公司经营过程中可能面对的重大风险公司经营过程中可能面对的重大风险公司经营过程中可能面对的重大风险,,,,请投资者注意阅读本报告第四节请投资者注意阅读本报告第四节请投资者注意阅读本报告第四节请投资者注意阅读本报告第四节“经经经经营情况讨论与分析营情况讨论与分析营情况讨论与分析营情况讨论与分析”之之之之“九九九九、、、、公司未来发展的展望公司未来发展的展望公司未来发展的展望公司未来发展的展望”章节中对公司风险提示的相关章节中对公司风险提示的相关章节中对公司风险提示的相关章节中对公司风险提示的相关内容内容内容内容。。。。公司计划不派发现金红利公司计划不派发现金红利公司计划不派发现金红利公司计划不派发现金红利,,,,不送红股不送红股不送红股不送红股,,,,不以公积金转增股本不以公积金转增股本不以公积金转增股本不以公积金转增股本。。。。

2019

目录目录目录目录

第一节第一节第一节第一节 重要提示重要提示重要提示重要提示、、、、目录和释义目录和释义目录和释义

目录和释义 ...... 2第二节第二节第二节第二节 公司简介和主要财务指标公司简介和主要财务指标公司简介和主要财务指标公司简介和主要财务指标 ...... 6

第三节第三节第三节第三节 公司业务概要公司业务概要公司业务概要公司业务概要 ...... 10

第四节第四节第四节第四节 经营情况讨论与分析经营情况讨论与分析经营情况讨论与分析经营情况讨论与分析 ...... 16

第五节第五节第五节第五节 重要事项重要事项重要事项重要事项 ...... 42

第六节第六节第六节第六节 股份变动及股东情况股份变动及股东情况股份变动及股东情况股份变动及股东情况 ...... 61

第七节第七节第七节第七节 优先股相关情况优先股相关情况优先股相关情况优先股相关情况 ...... 67

第八节第八节第八节第八节 可转换公司债券相关情况可转换公司债券相关情况可转换公司债券相关情况可转换公司债券相关情况 ...... 68

第九节第九节第九节第九节 董事董事董事董事、、、、监事监事监事监事、、、、高级管理人员和员工情况高级管理人员和员工情况高级管理人员和员工情况高级管理人员和员工情况 ...... 69

第十节第十节第十节第十节 公司治理公司治理公司治理公司治理 ...... 78

第十一节第十一节第十一节第十一节 公司债券相关情况公司债券相关情况公司债券相关情况公司债券相关情况 ...... 86

第十二节第十二节第十二节第十二节 财务报告财务报告财务报告财务报告 ...... 87

第十三节第十三节第十三节第十三节 备查文件目录备查文件目录备查文件目录备查文件目录 ...... 185

2019

释义释义释义释义

(20197

AUSTAL HOLDINGS CHINA PTY LTD

CF

(carbon fiberCF)95%""

FRP

Fiber Reinforced PlasticsFRP

,

CCS

2019

LR

Lloyd's Register of Shipping

BV

Bureau Veritas12

RINA

Registro Italiano Navale(IACS)140

2019112019123120181120181231

2019

第二节公司简介和主要财务指标第二节公司简介和主要财务指标第二节公司简介和主要财务指标第二节公司简介和主要财务指标一一一一、、、、公司信息公司信息公司信息公司信息300589

Jianglong Shipbuilding Co.,Ltd

JL

5284628028

519050

http://www.jianglong.cngong.xuehua@jianglong.cn二二二二、、、、联系人和联系方式联系人和联系方式联系人和联系方式联系人和联系方式

8028 80280756-7266221 0756-72662210756-7725625-801 0756-7725625-801gong.xuehua@jianglong.cn hu.yueqin@jianglong.cn三三三三、、、、信息披露及备置地点信息披露及备置地点信息披露及备置地点信息披露及备置地点

http://www.cninfo.com.cn

四四四四、、、、其他有关资料其他有关资料其他有关资料其他有关资料

2019

55510

√ □

40183528A02

2017113-202012

□ √

五五五五、、、、主要会计数据和财务指标主要会计数据和财务指标主要会计数据和财务指标主要会计数据和财务指标

□ √

2019 2018 2017 550,702,759.19

469,352,293.20

17.33%

422,970,533.82

34,042,556.72

31,130,970.12

9.35%

35,008,544.25

30,525,456.89

29,709,899.85

2.75%

24,623,711.38

-17,782,214.47

174,305,771.15

-110.20%

-56,277,639.80

/ 0.1679

0.1535

9.38%

0.1742

/ 0.1679

0.1535

9.38%

0.1742

9.73%

9.61%

0.12%

18.71%

2019 2018

2017 812,866,657.05

921,673,006.32

-11.81%

691,293,960.66

363,576,936.85

338,082,815.21

7.54%

310,331,975.09

六六六六、、、、分季度主要财务指标分季度主要财务指标分季度主要财务指标分季度主要财务指标

81,118,780.40

115,960,176.35

151,084,458.66

202,539,343.78

1,283,433.21

7,292,867.40

8,015,638.14

17,450,617.97

2019

473,801.01

7,210,790.91

8,067,200.84

14,773,664.13

-61,418,615.13

-7,692,259.75

20,296,615.59

31,032,044.82

□ √

七七七七、、、、境内外会计准则下会计数据差异境内外会计准则下会计数据差异境内外会计准则下会计数据差异境内外会计准则下会计数据差异

□ √

□ √

八八八八、、、、非经常性损益项目及金额非经常性损益项目及金额非经常性损益项目及金额非经常性损益项目及金额

√ □

2019 2018 2017

2,487.92

-20,213.04

-46,685.87

3,671,998.17

6,007,283.79

14,258,315.59

-606,800.00

-2,960,000.00

1,070,078.42

-1,355,223.38

-1,994,179.28

620,664.68

250,777.10

1,832,617.57

3,517,099.83

1,421,070.27

10,384,832.87

--1——1——

2019

□ √

1——

2019

第三节公司业务概要第三节公司业务概要第三节公司业务概要第三节公司业务概要一一一一、、、、报告期内公司从事的主要业务报告期内公司从事的主要业务报告期内公司从事的主要业务报告期内公司从事的主要业务

FRP

---

ISO9001

2019

“”

12020“”2020

“”

“”“” “”

2019218

2019

“”

42019-2021

201910232020

201910302019Research and Markets2015—20242024

20197

2020311CO96%THC99%54%

2019

2019

201936726.2%2907

20.7%20191281668.6%33536%269515.9%2019127521

5.5%91.3%92.7%92.1%

2019

“”20191120202019122019

2019

二二二二、、、、主要资产重大变化情况主要资产重大变化情况主要资产重大变化情况主要资产重大变化情况

37.28%

22.11%

95.73%

53.14%

□ √

三三三三、、、、核心竞争力分析核心竞争力分析核心竞争力分析核心竞争力分析

“”GB/T19001-2016/ISO9001:2015GB/T24001-2016/ISO14001:2015GB/T28001-2011/OHSAS18001:2007

2019

CCSLRBV

---

201791“2017”“”

2019

第四节经营情况讨论与分析第四节经营情况讨论与分析第四节经营情况讨论与分析第四节经营情况讨论与分析一一一一、、、、概述概述概述概述2019

2019“”

ARCHIPELAGO PHILIPPINES FERRIES CORPORATION,“APFC”454

3,320

55,070.2817.33%3,404.26

9.35%3,052.552.75%

9.8495.56%

201940400

2019

38.8m“”

201911 “APFC”454“”3,320“APFC”APFC

2019

2019201911600

2019

2019326m

2019

2019

“”280

20197

2020311CO96%THC99%54%

2019

162“”2019562“”601262“”

201970600

70.209.30CPP20695

2019

7012002019701200Austal

“—”

44133201920191231208201808

2019

1 300 ZL201830585979.2

2019.4.2 2028.10.192 300 ZL201830585978.8

2019.5.10 2028.10.193 200) ZL201830585976.9

2019.5.10 2028.10.194 ZL201930001442.1

2019.8.27 2029.1.35 ZL201821702035.X

2019.5.10 2028.10.196 ZL201821701142.0

2019.7.9 2028.10.197 ZL201821701144.X

2019.7.9 2028.10.198 ZL201821701977.6

2019.7.9 2028.10.199 ZL201821702036.4

2019.7.9 2028.10.19

ZL201821702037.9

2019.7.9 2028.10.19

ZL201821702038.3

2019.7.9 2028.10.19

ZL201821824013.0

2019.7.9 2028.11.7

ZL201821823994.7

2019.7.9 2028.11.7

ZL201821836423.7

2019.7.9 2028.11.8

ZL201821832382.4

2019.7.9 2028.11.8

ZL201821832492.0

2019.7.9 2028.11.8

ZL201821832383.9

2019.7.9 2028.11.8

2019

ZL201821852155.8

2019.7.9 2028.11.12

ZL201821723879.2

2019.8.27 2028.10.24

ZL201821835716.3

2019.8.27 2028.11.8

ZL201821835710.6

2019.8.27 2028.11.8

ZL201821852154.3

2019.8.27 2028.11.12

ZL201821852238.7

2019.8.27 2028.11.12

ZL201920138035.X

2019.8.27 2029.1.28

ZL201920138013.3

2019.8.27 2029.1.28

ZL201920007032.2

2019.10.15 2029.1.3

ZL201920007581.X

2019.10.15 2029.1.3

ZL201920006650.5

2019.10.15 2029.1.3

ZL201920006662.8

2019.10.15 2029.1.3

ZL201920007025.2

2019.10.15 2029.1.3

ZL201920007031.8

2019.10.15 2029.1.3

ZL201920138038.3

2019.10.15 2029.1.28

ZL201920138032.6

2019.10.15 2029.1.28

ZL201920138033.0

2019.10.15 2029.1.28

ZL201920162973.3

2019.10.15 2029.1.30

ZL201920162041.9

2019.10.15 2029.1.30

ZL201920159045.1

2019.10.15 2029.1.30

ZL201920006653.9

2019.11.19 2029.1.3

ZL201920130797.5

2019.11.19 2029.1.25

ZL201920130148.5

2019.11.19 2029.1.25

T ZL201920007053.4

2019.12.17 2029.1.3

ZL201920442012.8

2019.12.17 2029.4.3

ZL201920442006.2

2019.12.17 2029.4.3

ZL201920532056.X

2019.12.17 2029.4.18

ZL201920531070.8

2019.12.17 2029.4.18

2019

2 2017-20183 ——

二二二二、、、、主营业务分析主营业务分析主营业务分析主营业务分析

“”“”

2019 2018

550,702,759.19

100%

469,352,293.20

100%

17.33%

536,169,945.74

97.36%

452,578,537.45

96.43%

18.47%

14,532,813.45

2.64%

16,773,755.75

3.57%

-13.36%

149,260,721.70

27.10%

201,289,669.98

42.89%

-25.85%

308,976,242.25

56.11%

251,288,867.47

53.54%

22.96%

77,932,981.79

14.15%

14,532,813.45

2.64%

16,773,755.75

3.57%

-13.36%

166,907,229.56

30.31%

126,646,731.25

26.98%

31.79%

150,282,457.64

27.29%

90,975,910.94

19.38%

65.19%

54,459,034.66

9.89%

39,342,237.27

8.38%

38.42%

18,655,803.78

3.39%

43,921,633.37

9.36%

-57.52%

2019

57,451,318.52

10.43%

47,990,648.10

10.22%

19.71%

88,414,101.58

16.05%

103,701,376.52

22.09%

-14.74%

14,532,813.45

2.64%

16,773,755.75

3.57%

-13.36%

210%

√ □

536,169,945.74

438,241,426.95

18.26%

18.47%

19.47%

-0.68%

14,532,813.45

7,560,487.28

47.98%

-13.36%

-9.46%

-2.24%

149,260,721.70

115,862,326.49

22.38%

-25.85%

-26.04%

0.20%

308,976,242.25

258,449,184.68

16.35%

22.96%

22.97%

-0.01%

77,932,981.79

63,929,915.78

17.97%

469,777,577.53

388,654,667.04

17.27%

26.32%

29.93%

-2.29%

66,392,368.21

49,586,759.91

25.31%

-17.73%

-26.74%

9.19%

166,907,229.56

136,692,154.71

18.10%

31.79%

15.42%

11.62%

150,282,457.64

128,104,262.57

14.76%

65.19%

55.92%

5.07%

54,459,034.66

40,134,353.74

26.30%

38.42%

58.94%

-9.51%

18,655,803.78

11,913,183.25

36.14%

-57.52%

-62.28%

8.05%

57,451,318.52

41,777,847.93

27.28%

19.71%

2.38%

12.31%

88,414,101.58

79,619,624.75

9.95%

-14.74%

16.09%

-23.91%

□ √

√ □

2019 2018

2019

78.65 90.65 -13.24%

78.65 90.65 -13.24%1 1 0.00%30%

□ √

√ □

20171215

Ocean Marine Solution Ltd.

2,600

6,040.15

101-67-1020181019

14,485

5,634.04 120191120

ARCHIPELAGOPHILIPPINES FERRIESCORPORATION

3,320

2019527

4,670

1,239.82 12019125

4,575

2019 2018

438,241,426.95

98.30%

366,819,544.77

97.77%

19.47%

332,350,670.71

74.55%

271,924,261.57

72.48%

22.22%

73,466,050.36

16.48%

65,250,798.15

17.39%

12.59%

32,424,705.88

7.27%

29,644,485.05

7.90%

9.38%

2019 2018

115,862,326.49

25.99%

156,646,567.99

41.75%

-26.04%

77,109,203.08

17.30%

112,697,539.89

30.04%

-31.58%

26,626,671.12

5.97%

29,663,615.33

7.91%

-10.24%

2019

12,126,452.29

2.72%

14,285,412.77

3.81%

-15.11%

258,449,184.68

57.97%

210,172,976.78

56.02%

22.97%

202,299,073.86

45.38%

159,226,721.68

42.44%

27.05%

40,165,274.42

9.01%

35,587,182.82

9.49%

12.86%

15,984,836.40

3.59%

15,359,072.28

4.09%

4.07%

63,929,915.78

14.34%

100.00%

52,942,393.77

11.88%

100.00%

6,674,104.82

1.50%

100.00%

4,313,417.19

0.97%

100.00%

388,654,667.04

87.18%

299,132,663.00

79.73%

29.93%

294,409,968.23

66.04%

220,712,634.84

58.83%

33.39%

65,255,242.09

14.64%

54,244,894.84

14.46%

20.30%

28,989,456.72

6.50%

24,175,133.32

6.44%

19.91%

49,586,759.91

11.12%

67,686,881.77

18.04%

-26.74%

37,940,702.48

8.51%

51,211,626.73

13.65%

-25.91%

8,210,808.27

1.84%

11,005,903.32

2.93%

-25.40%

3,435,249.16

0.77%

5,469,351.72

1.46%

-37.19%

√ □

20195100%

□ √

213,264,068.43

38.73%

0.00%

2019

1 1 69,350,320.39

12.59%

2 2 60,401,885.04

10.97%

3 3 32,770,308.21

5.95%

4 4 28,727,395.49

5.22%

5 5 22,014,159.30

4.00%

-- 213,264,068.43

38.73%

□ √

72,508,016.85

24.33%

0.00%

1 1 19,847,211.02

6.66%

2 2 19,624,907.22

6.58%

3 3 13,034,596.99

4.37%

4 4 10,674,433.80

3.58%

5 5 9,326,867.82

3.13%

-- 72,508,016.85

24.33%

□ √

2019 2018 16,878,734.32

11,975,862.27

40.94%

32,036,355.22

33,303,881.63

-3.81%

4,841,410.49

3,527,466.46

37.25%

2019

20,683,517.04

12,616,171.26

63.94%

√ □

28,247,163.525.13%

2019 2018 2017 122

20.57%

20.69%

19.79%

28,247,163.52

37,068,759.96

38,494,663.74

5.13%

7.90%

9.10%

7,563,646.48

6,927,191.49

13,599,654.99

26.78%

18.69%

35.33%

22.22%

22.25%

38.85%

□ √

□ √

2019 2018 662,056,865.46

756,925,518.36

-12.53%

679,839,079.93

582,619,747.21

16.69%

-17,782,214.47

174,305,771.15

-110.20%

2019

87,942.24

570,898.42

-84.60%

48,811,519.55

52,722,341.30

-7.42%

-48,723,577.31

-52,151,442.88

6.57%

244,436,544.04

143,647,642.75

70.16%

245,834,827.82

163,182,462.33

50.65%

-1,398,283.78

-19,534,819.58

92.84%

-68,181,301.97

105,865,940.06

-164.40%

√ □

112.53%

216.69%

3110.20%

484.60%

570.16%

650.65%

792.84%

√ □

-17,782,214.4734,042,556.72

三三三三、、、、非主营业务情况非主营业务情况非主营业务情况非主营业务情况

√ □

6,709,171.07

18.12%

-606,800.00

-1.64%

-283,664.94

-0.77%

2019

1,463,574.76

3.95%

402,077.39

1.09%

3,365,389.17

9.09%

198,684.96

0.54%

四四四四、、、、资产及负债状况资产及负债状况资产及负债状况资产及负债状况

2019

√ □

2019 2019

196,524,722.93

24.18%

252,304,103.66

27.42%

-3.24%

63,679,192.21

7.83%

60,805,900.68

6.61%

1.22%

96,000,368.24

11.81%

204,884,074.20

22.27%

-10.46%

24,906,351.55

3.06%

18,142,249.27

1.97%

1.09%

247,869,963.05

30.49%

226,837,461.06

24.65%

5.84%

41,589,653.49

5.12%

36,963,203.94

4.02%

1.10%

111,851,143.00

13.76%

116,623,983.26

12.67%

1.09%

129,041,906.62

15.87%

222,121,394.76

24.14%

-8.27%

√ □

0.00

0.00

2,960,000.00

606,800.00

3,566,800.00

3,566,800.00

2019

□ √

67,483,309.5177,684,865.6136,644,244.49181,812,419.61 --

五五五五、、、、投资状况分析投资状况分析投资状况分析投资状况分析

√ □

899,830.00 0.00 100.00%

√ □

899,830.00

100.00%

-10,438.85

20190529

2019

http://www.cninfo.com.cn2019-02

-- --

899,830.00

-- -- -- -- -- 0.00

-10,438.85

-- -- --

2019

□ √

□ √

√ □

√ □

2017

10,828.78

2,589.57

10,712.88

0 2,000 18.47%

263.47

-- 10,828.78

2,589.57

10,712.88

0 2,000 18.47%

263.47 -- 0

“20162988”A21,670,0001.006.34137,387,800.0029,100,000.00

108,287,800.002017110

“[2017]G14009960355”

2,589.5710,712.88

263.47 147.57

√ □

(

(1)

(2)

(3)

2019

)

(2)/(1)

9,828.78

7,828.78

1,339.82

7,966.47

101.76%

20180701

1,125.04

2,137.24

1,000 3,000 1,249.75

2,746.41

91.55%

20190806

-- 10,828.78

10,828.78

2,589.57

10,712.88

-- -- 1,125.04

2,137.24

-- --

-- 10,828.78

10,828.78

2,589.57

10,712.88

-- -- 1,125.04

2,137.24

-- --

“”“”

2017421

3,00062017425

2017-020

2019

63,000

3,00020171010

2017-045 20171012

5,0001220171013

2017-053124,000

4,0002018928

2018-048

√ □

(1)

(2) (3)=(2)/(1)

7,828.78

1,339.82

7,966.47

101.76%

201807

1,125.04

3,000 1,249.75

2,746.41

91.55%

201908

-- 10,828.78

2,589.57

10,712.88

-- -- 1,125.04

-- --

2019

()

201742132,78413,10029,78410,100

10,828.789,828.787,828.781,0003,00020175162016

2017425

2017-0212018626

20196302018627

2018-033

()

“”“”

六六六六、、、、重大资产和股权出售重大资产和股权出售重大资产和股权出售重大资产和股权出售

□ √

□ √

七七七七、、、、主要控股参股公司分析主要控股参股公司分析主要控股参股公司分析主要控股参股公司分析

√ □

10%

50,000,000

108,775,253.67

41,510,585.92

121,577,822.93

12,160,035.47

10,907,311.20

2019

√ □

AUSTAL HOLDINGS CHINA PTY LTD

60% 2019524

八八八八、、、、公司控制的结构化主体情况公司控制的结构化主体情况公司控制的结构化主体情况公司控制的结构化主体情况

□ √

九九九九、、、、公司未来发展的展望公司未来发展的展望公司未来发展的展望公司未来发展的展望

“”“”“”

2020

202012345

2019

20202020

“”

“”“”2020

2020

201910232020

201910302019Research and Markets2015—20242024500

2019

2020

2020 “”

“”

“”

“”GB/T19001-2016/ISO9001:2015GB/T24001-2016/ISO14001:2015GB/T28001-2011/OHSAS18001:2007

2019

CCSLRBV

十十十十、、、、接待调研接待调研接待调研接待调研、、、、沟通沟通沟通沟通、、、、采访等活动登记表采访等活动登记表采访等活动登记表采访等活动登记表

√ □

2019

20190625

2019625

2019

第五节重要事项第五节重要事项第五节重要事项第五节重要事项一一一一、、、、公司普通股利润分配及资本公积金转增股本情况公司普通股利润分配及资本公积金转增股本情况公司普通股利润分配及资本公积金转增股本情况公司普通股利润分配及资本公积金转增股本情况

√ □

20195920182018202,807,800

100.352019

√ □ □

202,807,800

0.00

0.00

132,446,746.30

0.00%

20204242019

2019

2019

120185420172017112,671,000100.3101

10720185172201959 20182018202,807,800

100.352019

320204242019

2019

2019 0.00

34,042,556.72

0.00%

0.00

0.00%

0.00

0.00%

2018 7,098,273.00

31,130,970.12

22.80%

0.00

0.00%

7,098,273.00

22.80%

2017 3,380,130.00

35,008,544.25

9.66%

0.00

0.00%

3,380,130.00

9.66%

√ □

3—

2017

201930%

2019

2019

2019

二二二二、、、、承诺事项履行情况承诺事项履行情况承诺事项履行情况承诺事项履行情况

√ □

3620

25%

50%5

2017

2020

2019

25%

50%4

2017

2020

6 3

25%

50%4

2017

2018

2019

(

2017

2020

25%

50%2

2017

2020

25%

2017

2020

2019

(

25%

2017

2022

2015211

"1

1-3"

2015

IPO

2017

2020

2019

1,000

2019

1,000

50%

2019

□ √

三三三三、、、、控股股东及其关联方对上市公司的非经营性占用资金情况控股股东及其关联方对上市公司的非经营性占用资金情况控股股东及其关联方对上市公司的非经营性占用资金情况控股股东及其关联方对上市公司的非经营性占用资金情况

□ √

四四四四、、、、董事会对最近一期董事会对最近一期董事会对最近一期董事会对最近一期“非标准审计报告非标准审计报告非标准审计报告非标准审计报告”相关情况的说明相关情况的说明相关情况的说明相关情况的说明

□ √

五五五五、、、、董事会董事会董事会董事会、、、、监事会监事会监事会监事会、、、、独立董事独立董事独立董事独立董事((((如有如有如有如有))))对会计师事务所本报告期对会计师事务所本报告期对会计师事务所本报告期对会计师事务所本报告期“非标准审计报告非标准审计报告非标准审计报告非标准审计报告”的说明的说明的说明的说明

□ √

六六六六、、、、董事会关于报告期会计政策董事会关于报告期会计政策董事会关于报告期会计政策董事会关于报告期会计政策、、、、会计估计变更或重大会计差错更正的说明会计估计变更或重大会计差错更正的说明会计估计变更或重大会计差错更正的说明会计估计变更或重大会计差错更正的说明

√ □

201722-

23-24-37-""201911

2019415

2019

20194302019

[2019] 6[2019] 62019[2019] 6

2019813

2019919

2019[2019]16

[2019]162019

20191028

七七七七、、、、与上年度财务报告相比与上年度财务报告相比与上年度财务报告相比与上年度财务报告相比,,,,合并报表范围发生变化的情况说明合并报表范围发生变化的情况说明合并报表范围发生变化的情况说明合并报表范围发生变化的情况说明

√ □

20195100%

八八八八、、、、聘任聘任聘任聘任、、、、解聘会计师事务所情况解聘会计师事务所情况解聘会计师事务所情况解聘会计师事务所情况

2019

□ √

□ √

九九九九、、、、年度报告披露后面临暂停上市和终止上市情况年度报告披露后面临暂停上市和终止上市情况年度报告披露后面临暂停上市和终止上市情况年度报告披露后面临暂停上市和终止上市情况

□ √

十十十十、、、、破产重整相关事项破产重整相关事项破产重整相关事项破产重整相关事项

□ √

十一十一十一十一、、、、重大诉讼重大诉讼重大诉讼重大诉讼、、、、仲裁事项仲裁事项仲裁事项仲裁事项

□ √

十二十二十二十二、、、、处罚及整改情况处罚及整改情况处罚及整改情况处罚及整改情况

√ □

/

2019327

0.56

2019711

2019

√ □

20197125%

□ √

十三十三十三十三、、、、公司及其控股股东公司及其控股股东公司及其控股股东公司及其控股股东、、、、实际控制人的诚信状况实际控制人的诚信状况实际控制人的诚信状况实际控制人的诚信状况

□ √

十四十四十四十四、、、、公司股权激励计划公司股权激励计划公司股权激励计划公司股权激励计划、、、、员工持股计划或其他员工激励措施的实施情况员工持股计划或其他员工激励措施的实施情况员工持股计划或其他员工激励措施的实施情况员工持股计划或其他员工激励措施的实施情况

□ √

十五十五十五十五、、、、重大关联交易重大关联交易重大关联交易重大关联交易

√ □

22.35

1.54%

20190417

2019

2019-0

0 0.00%

20190417

2019

2019

2019-0

100.52

6.92%

20190417

2019

2019-0

0 0.00%

20190417

2019

2019-0

455.93

31.37%

20190417

2019

2019-0

-- -- 578.8

-- 1,150

-- -- -- -- --

20195920182019

1,150

□ √

2019

□ √

□ √

□ √

十六十六十六十六、、、、重大合同及其履行情况重大合同及其履行情况重大合同及其履行情况重大合同及其履行情况

□ √

□ √

√ □

8028

2018762019430

4,836/

CD

12652.2

20191120191231

455.93/

10%

□ √

10%

2019

□ √

□ √

□ √

√ □

ARCHIPELAGOPHILIPPINESFERRIESCORPORATION

20191120

23,279.

20191120

2019-0

2019

4,670

2019

2019-0

2019

2019

4,575

2019

2019-0

十七十七十七十七、、、、社会责任情况社会责任情况社会责任情况社会责任情况

“”GB/T19001-2016/ISO9001:2015GB/T24001-2016/ISO14001:2015GB/T28001-2011/OHSAS18001:2007

CCSLRBV

GB/T28001-2011/OHSAS18001:2007

2019

“ ”

2019

/—— ———— ——

1. —— ——

2. —— ——

3. —— ——

4. —— ——

5. —— ——

2019

6. —— ——

7. —— ——

8. —— ——

9. —— ——

—— ——

201791“2017”“”十八十八十八十八、、、、其他重大事项的说明其他重大事项的说明其他重大事项的说明其他重大事项的说明

√ □

1 2019417

2019-018

http://www.cninfo.com.cn2 2019723

2019-029

http://www.cninfo.com.cn3 20191120 2019-045

http://www.cninfo.com.cn4 2019125

2019-047

http://www.cninfo.com.cn

十九十九十九十九、、、、公司子公公司子公公司子公公司子公司重大事项司重大事项司重大事项司重大事项

√ □

2019

1 2019529

2019-024

http://www.cninfo.com.cn

2019524

2019

第六节股份变动及股东情况第六节股份变动及股东情况第六节股份变动及股东情况第六节股份变动及股东情况一一一一、、、、股份股份股份股份变动情况变动情况变动情况变动情况

142,780,072

70.40%

0 0 0 -3,041,739

-3,041,739

139,738,333

68.90%

1 0 0.00% 0 0 0 0 0 0 0.00%

2 0 0.00% 0 0 0 0 0 0 0.00%

3 142,780,072

70.40%

0 0 0 -3,041,739

-3,041,739

139,738,333

68.90%

8,715,330 4.30% 0 0 0 0 0 8,715,330 4.30%

134,064,742

66.10%

0 0 0 -3,041,739

-3,041,739

131,023,003

64.60%

4 0 0.00% 0 0 0 0 0 0 0.00%

0 0.00% 0 0 0 0 0 0 0.00%

0 0.00% 0 0 0 0 0 0 0.00%

60,027,728

29.60%

0 0 0 3,041,739

3,041,739

63,069,467

31.10%

1 60,027,728

29.60%

0 0 0 3,041,739

3,041,739

63,069,467

31.10%

2 0 0.00% 0 0 0 0 0 0 0.00%

3 0 0.00% 0 0 0 0 0 0 0.00%

4 0 0.00% 0 0 0 0 0 0 0.00%

202,807,800

100.00%

0 0 0 0 0 202,807,800

100.00

%

√ □

2019 20181231

□ √

□√

2019

□√

□ √

□ √

□ √

√ □

58,786,650 0 0 58,786,650

2020113

25%

34,420,230 0 0 34,420,230

2020113

25%

19,358,527 0 1,520,964 17,837,563

2018115

25%

12,898,080 0 0 12,898,080

2020113

25%

8,601,255 0 1,520,775 7,080,480

2018115

25%

(

8,715,330 0 0 8,715,330

2020113

2019

25%

142,780,072 0 3,041,739 139,738,333 -- --二二二二、、、、证券发行与上市情况证券发行与上市情况证券发行与上市情况证券发行与上市情况

□ √

□ √

□ √

三三三三、、、、股东和实际控制人情况股东和实际控制人情况股东和实际控制人情况股东和实际控制人情况

17,433

16,446

5%10

28.99% 58,786,650

0 58,786,650

16.97% 34,420,230

0 34,420,230

0 8,529,300

10.57% 21,438,218

-2,345,200

17,837,563

3,600,655

6.36% 12,898,080

0 12,898,080

4.30% 8,715,330

0 8,715,330

3.87% 7,845,180

-1,595,460

7,080,480

764,700

2019

1.16% 2,345,200

2,345,200

0 2,345,200

0.37% 758,839 758,839 0 758,839

0.15% 295,072 265,000 0 295,072

0.10% 205,600 205,600 0 205,600

2019 7 8“(”(

3,600,655

3,600,655

2,345,200

2,345,200

764,700

764,700758,839

758,839295,072

295,072205,600

205,600178,134

178,134163,100

163,100157,140

157,140146,400

146,400

1010

205,600205,6001010

□ √

1010

2019

□ √

□ √

2019

□ √

410%

□ √

□ √

2019

第七节优先股相关情况第七节优先股相关情况第七节优先股相关情况第七节优先股相关情况

□ √

2019

第八节可转换公司债券相关情况第八节可转换公司债券相关情况第八节可转换公司债券相关情况第八节可转换公司债券相关情况

□ √

2019

第九节董事第九节董事第九节董事第九节董事、、、、监事监事监事监事、、、、高级管理人员和员工情况高级管理人员和员工情况高级管理人员和员工情况高级管理人员和员工情况一一一一、、、、董事董事董事董事、、、、监事和高级管理人员持股变动监事和高级管理人员持股变动监事和高级管理人员持股变动监事和高级管理人员持股变动

201410

202010

58,786,650

0 0 0 58,786,650

201410

202010

34,420,230

0 0 0 34,420,230

201410

202010

23,783,418

0 2,345,200

0 21,438,218

201410

202010

12,898,080

0 0 0 12,898,080

201410

202010

9,440,640

0 1,595,460

0 7,845,180

201410

202010

0 0 0 0 0

201410

202010

0 0 0 0 0

201410

202010

0 0 0 0 0

201410

202010

0 0 0 0 0

201410

202010

0 0 0 0 0

201410

202010

0 0 0 0 0

201410

202010

0 0 0 0 0

201410

202010

0 0 0 0 0 -- -- -- -- -- -- 139,329,018

0 3,940,660

135,388,35

2019

二二二二、、、、公司董事公司董事公司董事公司董事、、、、监事监事监事监事、、、、高级管理人员变动情况高级管理人员变动情况高级管理人员变动情况高级管理人员变动情况

□ √

三三三三、、、、任职情况任职情况任职情况任职情况

1195412EMBA

19982000200312014420144

219643EMBA1987-19981998-200320031201442014420147

20166

31957111982-2000200120031

2012-201420166

419688

5196911EMBA1991-1992

1992-19971998-200320031

619756EMBA1997-20032003-2005

2005-2006

2019

2006-20072007-2014

20141020174-201710

201711

71970919982009

201452014102017122020118

8196691988-19941994-19961996-2002

2002-20042004-20092009-20142014

201410

1195371976-19801981-19861987-1999

200020108-2014720148

2197031994-20022002-20052005-2008

2008201410

3195881982-19981998-19991999-2003

20031201410

2019

1“”2“”31976121999-20002000-20022002-20032003-20072007-2008

2008-201320138201810184198412008-20132013

√ □

201407

√ □

19980507

20020315

20160608

20140504

19991012

20000513

20051111

20030102

2019

20071129

20101216

20030812

20110316

20070316

20100414

20100527

20130624

20150610

20100805

20091201

20130611

20111019

20100921

20100612

20180515

20191018

20170527

20180104

20180227

20180626

20160622

20140201

20110501

20170601

20170201

20181201

20190101

20211231

20010108

20160622

20141029

20181101

19980901

20300901

20090201

20300901

2019

20100101

20140508

20300901

20171201

20200118

20141101

19980507

20141225

20161013

20160225

20000513

20051111

20071129

20110316

20070316

20100414

20100527

20130624

20100805

20100414

20130611

20111019

20100921

20110120

20070322

20150226

20031218

20110610

20160825

20160606

20170728

20180227

20180515

20200115

20161013

2019

20160608

20200115

20110316

20150520

20150610

20151028

20130611

20160118

20160622

20160411

20160801

20161124

20160722

20200115

20170527

20170606

20170728

20180104

20180202

20190424

20180227

20181018

□ √

四四四四、、、、董事董事董事董事、、、、监事监事监事监事、、、、高级管理人员报酬情况高级管理人员报酬情况高级管理人员报酬情况高级管理人员报酬情况

8/6/

173.6

2019

65 0

56 4062 051 0

50 3044 849 853 866 650 661 17.6

43 25

36 25-- -- -- -- 173.6 --

□ √

五五五五、、、、公司员工情况公司员工情况公司员工情况公司员工情况

2019

12020

26S

√ □

176,233

52,870,000.00

2019

第十节公司治理第十节公司治理第十节公司治理第十节公司治理一一一一、、、、公司治理的基本状况公司治理的基本状况公司治理的基本状况公司治理的基本状况

10%

2019

8/6/

□√

2019

二二二二、、、、公司相对于控股股东在业务公司相对于控股股东在业务公司相对于控股股东在业务公司相对于控股股东在业务、、、、人员人员人员人员、、、、资产资产资产资产、、、、机构机构机构机构、、、、财务等方面的独立情况财务等方面的独立情况财务等方面的独立情况财务等方面的独立情况

2019

三三三三、、、、同业竞争情况同业竞争情况同业竞争情况同业竞争情况

□ √

四四四四、、、、报告期内召开的年报告期内召开的年报告期内召开的年报告期内召开的年度股东大会和临时股东大会的有关情况度股东大会和临时股东大会的有关情况度股东大会和临时股东大会的有关情况度股东大会和临时股东大会的有关情况

2018

73.00% 20190509

20190509

http://www.cninfo.com.cn

2019-023

□ √

五五五五、、、、报告期内独立董事履行职责的情况报告期内独立董事履行职责的情况报告期内独立董事履行职责的情况报告期内独立董事履行职责的情况

3 1 2 0 0 1

3 0 3 0 0 13 1 2 0 0 1

□ √

√□

2019

六六六六、、、、董事会下设专门委员会在报告期内履行职责情况董事会下设专门委员会在报告期内履行职责情况董事会下设专门委员会在报告期内履行职责情况董事会下设专门委员会在报告期内履行职责情况

2019

201820182019 20192019

2019

七七七七、、、、监事会工作情况监事会工作情况监事会工作情况监事会工作情况

□ √

八八八八、、、、高级管理人员的考评及激励情况高级管理人员的考评及激励情况高级管理人员的考评及激励情况高级管理人员的考评及激励情况

九九九九、、、、内部控制评价报告内部控制评价报告内部控制评价报告内部控制评价报告

□ √

20200428

20204282019

100.00%

100.00%

,

2019

1<5%

2 5%≤<

10%

3≥10%

1<5%

2 5%≤<

10%

3≥10%

1 <5%

2 5%≤<

10%

3≥10%

<5%

5%≤<10%

≥10%

2019

1 <5%

2 5%≤<10%

3≥10%

十十十十、、、、内部控制审计报告或鉴证报告内部控制审计报告或鉴证报告内部控制审计报告或鉴证报告内部控制审计报告或鉴证报告

2019

第十一节公司债券相关情况第十一节公司债券相关情况第十一节公司债券相关情况第十一节公司债券相关情况

2019

第十二节财务报告第十二节财务报告第十二节财务报告第十二节财务报告一一一一、、、、审计报告审计报告审计报告审计报告

20200424

[2020]G19028760015

审审审审 计计计计 报报报报 告告告告

[2020]G19028760015江龙船江龙船江龙船江龙船艇科技艇科技艇科技艇科技股份有股份有股份有股份有限限限限公司公司公司公司全全全全体股东体股东体股东体股东:

::

201912312019

201912312019

“”

2019

2019550,702,759.1980.01%

4a

b

2019

2019123173,160,249.289,481,057.0763,679,192.21

20191122——23——24——37—— (

)

2019

四四四四、、、、其他信息其他信息其他信息其他信息

2019

五五五五、、、、管理管理管理管理层层层层和治理和治理和治理和治理层层层层对财务报表的责任对财务报表的责任对财务报表的责任对财务报表的责任

六六六六、、、、注册注册注册注册会计师对财务报表审计的责任会计师对财务报表审计的责任会计师对财务报表审计的责任会计师对财务报表审计的责任

2019

广广广广东正东正东正东正中珠中珠中珠中珠江会计师事务所江会计师事务所江会计师事务所江会计师事务所

中国注册中国注册中国注册中国注册会计师会计师会计师会计师:

::

: 王韶华王韶华王韶华王韶华

((((特殊特殊特殊特殊普通合普通合普通合普通合伙伙伙伙))))

((((项目合项目合项目合项目合伙伙伙伙人人人人)))) 中国注册中国注册中国注册中国注册会计师会计师会计师会计师:

::

: 李李李李 伟伟伟伟 中中中中 国国国国 广广广广 州州州州 二二二二〇〇〇〇二二二二〇〇〇〇年四年四年四年四月月月月二十四二十四二十四二十四日日日日

2019

二二二二、、、、财务报表财务报表财务报表财务报表

20191231

20191231 20181231

196,524,722.93

252,304,103.66

63,679,192.21

62,383,478.44

63,764,767.51

32,578,731.42

4,297,610.45

5,302,680.75

96,000,368.24

204,884,074.20

31,320,928.83

35,193,554.98

455,587,590.17

592,646,623.45

2019

24,906,351.55

18,142,249.27

247,869,963.05

226,837,461.06

41,589,653.49

36,963,203.94

38,237,693.37

39,433,805.26

1,642,153.73

1,374,531.63

2,087,457.69

4,921,732.35

945,794.00

1,353,399.36

357,279,066.88

329,026,382.87

812,866,657.05

921,673,006.32

111,851,143.00

115,678,923.91

3,566,800.00

2,960,000.00

74,259,602.83

82,620,802.00

82,061,206.60

96,272,446.89

129,041,906.62

222,121,394.76

2019

8,164,914.61

6,671,632.06

4,150,777.82

6,707,273.22

412,744.68

1,211,475.50

945,059.35

12,672,864.11

27,994,928.06

426,181,960.27

562,238,876.40

23,107,759.93

21,351,314.71

23,107,759.93

21,351,314.71

449,289,720.20

583,590,191.11

202,807,800.00

202,807,800.00

2019

9,745,448.52

9,690,517.31

-1,190.00

18,578,132.03

15,323,222.80

132,446,746.30

110,261,275.10

363,576,936.85

338,082,815.21

363,576,936.85

338,082,815.21

812,866,657.05

921,673,006.32

20191231 20181231

195,636,521.78

252,304,103.66

63,679,192.21

62,383,478.44

63,764,767.51

32,578,731.42

4,297,610.45

5,302,680.75

96,000,368.24

204,884,074.20

2019

31,320,928.83

35,193,554.98

454,699,389.02

592,646,623.45

25,806,181.55

18,142,249.27

247,869,963.05

226,837,461.06

41,589,653.49

36,963,203.94

38,237,693.37

39,433,805.26

1,642,153.73

1,374,531.63

2,087,457.69

4,921,732.35

945,794.00

1,353,399.36

358,178,896.88

329,026,382.87

812,878,285.90

921,673,006.32

111,851,143.00

115,678,923.91

3,566,800.00

2,960,000.00

74,259,602.83

82,620,802.00

82,061,206.60

96,272,446.89

2019

129,041,906.62

222,121,394.76

8,164,914.61

6,671,632.06

4,150,777.82

6,707,273.22

412,744.68

1,211,475.50

945,059.35

12,672,864.11

27,994,928.06

426,181,960.27

562,238,876.40

23,107,759.93

21,351,314.71

23,107,759.93

21,351,314.71

449,289,720.20

583,590,191.11

202,807,800.00

202,807,800.00

9,745,448.52

9,690,517.31

2019

18,578,132.03

15,323,222.80

132,457,185.15

110,261,275.10

363,588,565.70

338,082,815.21

812,878,285.90

921,673,006.32

2019 2018 550,702,759.19

469,352,293.20

550,702,759.19

469,352,293.20

524,122,083.22

439,376,815.13

445,801,914.23

375,170,264.45

3,880,151.92

2,783,169.06

16,878,734.32

11,975,862.27

32,036,355.22

33,303,881.63

20,683,517.04

12,616,171.26

4,841,410.49

3,527,466.46

4,990,243.81

5,535,937.53

2,124,397.02

1,497,632.75

3,365,389.17

5,463,890.79

“”

6,709,171.07

837,609.17

6,709,171.07

837,609.17

2019

“-”

“”

“”

-606,800.00

-2,960,000.00

“-”

198,684.96

“-”

-283,664.94

3,990,789.21

“-”

11,068.97

13,831.53

“” 35,974,525.20

37,321,598.77

1,463,574.76

605,933.50

402,077.39

1,493,477.45

“”

37,036,022.57

36,434,054.82

2,993,465.85

5,303,084.70

“” 34,042,556.72

31,130,970.12

1.“”

34,042,556.72

31,130,970.12

2.“”

1. 34,042,556.72

31,130,970.12

2.

-1,190.00

-1,190.00

1.

2.

3.

2019

4.

5.

-1,190.00

1.

2.

3.

4.

5.

6.

7.

8. -1,190.00

9.

34,041,366.72

31,130,970.12

34,041,366.72

31,130,970.12

0.1679

0.1535

0.1679

0.1535

0.000.00

2019 2018

2019

550,702,759.19

469,352,293.20

445,801,914.23

375,170,264.45

3,880,151.92

2,783,169.06

16,878,734.32

11,975,862.27

32,036,355.22

33,303,881.63

20,683,517.04

12,616,171.26

4,830,971.64

3,527,466.46

4,990,243.81

5,535,937.53

2,124,397.02

1,497,632.75

3,365,389.17

5,463,890.79

“”

6,709,171.07

837,609.17

6,709,171.07

837,609.17

“-”

“”

“”

-606,800.00

-2,960,000.00

“-”

198,684.96

“-”

-283,664.94

3,990,789.21

“-”

11,068.97

13,831.53

“”

35,984,964.05

37,321,598.77

1,463,574.76

605,933.50

402,077.39

1,493,477.45

“”

37,046,461.42

36,434,054.82

2,993,465.85

5,303,084.70

“”

34,052,995.57

31,130,970.12

“”

34,052,995.57

31,130,970.12

2019

“”

1.

2.

3.

4.

5.

1.

2.

3.

4.

5.

6.

7.

8.

9.

34,052,995.57

31,130,970.12

2019

2019 2018

617,946,421.61

724,115,250.12

5,053,350.16

10,169,129.49

39,057,093.69

22,641,138.75

662,056,865.46

756,925,518.36

513,641,846.59

472,055,891.22

63,570,841.62

59,089,805.43

18,604,994.01

22,143,336.17

84,021,397.71

29,330,714.39

679,839,079.93

582,619,747.21

-17,782,214.47

174,305,771.15

2019

87,942.24

570,898.42

87,942.24

570,898.42

41,441,519.55

48,852,341.30

7,370,000.00

3,870,000.00

48,811,519.55

52,722,341.30

-48,723,577.31

-52,151,442.88

171,919,040.35

143,647,642.75

72,517,503.69

244,436,544.04

143,647,642.75

176,864,863.58

132,300,000.00

13,340,185.16

8,153,472.18

55,629,779.08

22,728,990.15

245,834,827.82

163,182,462.33

-1,398,283.78

-19,534,819.58

-277,226.41

3,246,431.37

-68,181,301.97

105,865,940.06

197,222,715.39

91,356,775.33

129,041,413.42

197,222,715.39

2019

2019 2018

617,946,421.61

724,115,250.12

5,053,350.16

10,169,129.49

39,057,092.86

22,641,138.75

662,056,864.63

756,925,518.36

513,641,846.59

472,055,891.22

63,570,841.62

59,089,805.43

18,604,994.01

22,143,336.17

84,010,958.03

29,330,714.39

679,828,640.25

582,619,747.21

-17,771,775.62

174,305,771.15

87,942.24

570,898.42

87,942.24

570,898.42

41,441,519.55

48,852,341.30

899,830.00

7,370,000.00

3,870,000.00

49,711,349.55

52,722,341.30

-49,623,407.31

-52,151,442.88

171,919,040.35

143,647,642.75

2019

72,517,503.69

244,436,544.04

143,647,642.75

176,864,863.58

132,300,000.00

13,340,185.16

8,153,472.18

55,629,779.08

22,728,990.15

245,834,827.82

163,182,462.33

-1,398,283.78

-19,534,819.58

-276,036.41

3,246,431.37

-69,069,503.12

105,865,940.06

197,222,715.39

91,356,775.33

128,153,212.27

197,222,715.39

2019

202,807,80

0.00

9,690,

517.31

15,323,222.8

110,261,275.

338,082,815.

338,082,815.

-150,3

90.33

-1,353,

512.96

-1,503,

903.29

-1,503,

903.29

202,807,80

0.00

9,690,

517.31

15,172,832.4

108,907,762.

336,578,911.

336,578,911.

54,931

-1,190.

3,405,

23,538

26,998

26,998

2019

“”

.21

299.56

,984.1

,024.9

,024.9

-1,190.

34,042,556.7

34,041,366.7

34,041,366.7

3,405,

299.56

-10,503,572.

-7,098,

273.00

-7,098,

273.00

3,405,

299.56

-3,405,

299.56

-7,098,

273.00

-7,098,

273.00

-7,098,

273.00

2019

54,931

.21

54,931

.21

54,931

.21

202,807,80

0.00

9,745,

448.52

-1,190.

18,578,132.0

132,446,746.

363,576,936.

363,576,936.

2018

112,671,00

0.00

88,560,217.3

12,210,125.7

96,890,631.9

310,331,975.

310,331,975.09

112,671,00

0.00

88,560,217.3

12,210,125.7

96,890,631.9

310,331,975.

310,331,975.09

“”

90,136,800

.00

-78,869,700.

3,113,

097.01

13,370,643.1

27,750,840.1

27,750,

840.12

31,130

31,130

31,130,

2019

,970.1

,970.1

970.12

3,113,

097.01

-6,493,

227.01

-3,380,

130.00

-3,380,

130.00

3,113,

097.01

-3,113,

097.01

-3,380,

130.00

-3,380,

130.00

-3,380,

130.00

90,136,800

.00

-78,869,700.

-11,267,100.

78,869,700

.00

-78,869,700.

2019

11,267,100.00

-11,267,100.

202,807,80

0.00

9,690,

517.31

15,323,222.8

110,261,275.

338,082,815.

338,082,815.21

2019

202,807,800.0

9,690,51

7.31

15,323,2

22.80

110,261,275.1

338,082,8

15.21

-150,390

.33

-1,353,

512.96

-1,503,903

.29

202,807,800.0

9,690,51

7.31

15,172,8

32.47

108,907,762.1

336,578,91

1.92

“”

54,931.2

3,405,29

9.56

23,549,

423.01

27,009,65

3.78

34,052,

995.57

34,052,99

5.57

2019

3,405,29

9.56

-10,503,572.56

-7,098,273

.00

3,405,29

9.56

-3,405,

299.56

-7,098,

273.00

-7,098,273.00

54,931.2

54,931.21

202,807,800.0

9,745,44

8.52

18,578,1

32.03

132,457,185.1

363,588,5

65.70

2019

2018

112,671,000.

88,560,

217.31

12,210,

125.79

96,890,63

1.99

310,331,97

5.09

112,671,000.

88,560,

217.31

12,210,

125.79

96,890,63

1.99

310,331,97

5.09

“”

90,136,800.0

-78,869,

700.00

3,113,0

97.01

13,370,64

3.11

27,750,840.

31,130,97

0.12

31,130,970.

3,113,0

97.01

-6,493,22

7.01

-3,380,130.

3,113,0

97.01

-3,113,09

7.01

2019

-3,380,13

0.00

-3,380,130.

90,136,800.0

-78,869,

700.00

-11,267,1

00.00

78,869,700.0

-78,869,

700.00

11,267,

100.00

-11,267,1

00.00

202,807,800.

9,690,5

17.31

15,323,

222.80

110,261,2

75.10

338,082,81

5.21

三三三三、、、、公司基本情况公司基本情况公司基本情况公司基本情况一一一一、、、、公司简介公司简介公司简介公司简介

“”

20031214404002027794200797440400000016884

2019

300.0012341%5418%27

9%279%279%279%155%

201482,7581,066

38.65%62422.63%46816.97%234

8.48%2087.54%(158

5.73%

201410

201483182,543,017.3165,000,00012017113“20162988”A2,1671.006.3486,670,000.00

86,670,000.0012017421201686,670,000.00 10 0.3 10 1.2

10 1.8112,671,000.001

2018482017112,671,000.00100.3101,

107202,807,800.001

()

2019

“”“”四四四四、、、、财务报表的财务报表的财务报表的财务报表的编编编编制基制基制基制基础础础础

“”

五五五五、、、、重要会计政策及会计估计重要会计政策及会计估计重要会计政策及会计估计重要会计政策及会计估计

“10121320”

“”

111231

2019

“”

2019

——3

“-”

——“”

2019

——

——“”

2 “”ab

2019

2019

2019

12 12 12

————

2019

1)

2)

2019

8-20 5% 4.75-11.885-10 5% 9.5-195 5% 195 5% 195-10 5% 9.5-19

2019

——

——

2019

2019

2019

□ √

————————

2019

——

——

——————

——

——

2020

15—

2019

22/

√ □

2019

2019[2019]6

2019[2019]16 “

”“”“”“”“”“”“”

““:

”“:(“-”)”22——

“”

(“-”)

20181231

2018 2018 62,383,478.44

-

62,383,478.44

178,893,248.89

82,620,802.00

96,272,446.89

201722——23——

24——37—— ()201911 2019597——201920198

2019610201911201911

201951612——2019201992019617201911201911

□ √

2019

32019

√ □

20181231 20190101

252,304,103.66

252,304,103.66

62,383,478.44

60,805,900.68

-1,577,577.76

32,578,731.42

32,578,731.42

5,302,680.75

5,110,960.52

-191,720.23

0.00

0.00

204,884,074.20

204,884,074.20

35,193,554.98

35,193,554.98

592,646,623.45

590,877,325.46

-1,769,297.99

2019

18,142,249.27

18,142,249.27

226,837,461.06

226,837,461.06

36,963,203.94

36,963,203.94

39,433,805.26

39,433,805.26

1,374,531.63

1,374,531.63

4,921,732.35

5,187,127.05

265,394.70

1,353,399.36

1,353,399.36

329,026,382.87

329,291,777.57

265,394.70

921,673,006.32

920,169,103.03

-1,503,903.29

115,678,923.91

116,623,983.26

945,059.35

2,960,000.00

2,960,000.00

2,960,000.00

-2,960,000.00

82,620,802.00

82,620,802.00

96,272,446.89

96,272,446.89

222,121,394.76

222,121,394.76

2019

6,671,632.06

6,671,632.06

6,707,273.22

6,707,273.22

1,211,475.50

266,416.15

-945,059.35

945,059.35

0.00

-945,059.35

27,994,928.06

27,994,928.06

562,238,876.40

562,238,876.40

21,351,314.71

21,351,314.71

21,351,314.71

21,351,314.71

583,590,191.11

583,590,191.11

202,807,800.00

202,807,800.00

2019

9,690,517.31

9,690,517.31

15,323,222.80

15,172,832.47

-150,390.33

110,261,275.10

108,907,762.14

-1,353,512.96

338,082,815.21

336,578,911.92

-1,503,903.29

338,082,815.21

336,578,911.92

-1,503,903.29

921,673,006.32

920,169,103.03

-1,503,903.29

20181231 20190101

252,304,103.66

252,304,103.66

62,383,478.44

60,805,900.68

-1,577,577.76

32,578,731.42

32,578,731.42

5,302,680.75

5,110,960.52

-191,720.23

204,884,074.20

204,884,074.20

2019

35,193,554.98

35,193,554.98

592,646,623.45

590,877,325.46

-1,769,297.99

18,142,249.27

18,142,249.27

226,837,461.06

226,837,461.06

36,963,203.94

36,963,203.94

39,433,805.26

39,433,805.26

1,374,531.63

1,374,531.63

4,921,732.35

5,187,127.05

265,394.70

1,353,399.36

1,353,399.36

329,026,382.87

329,291,777.57

265,394.70

921,673,006.32

920,169,103.03

-1,503,903.29

115,678,923.91

116,623,983.26

945,059.35

2,960,000.00

2,960,000.00

2,960,000.00

-2,960,000.00

82,620,802.00

82,620,802.00

96,272,446.89

96,272,446.89

2019

222,121,394.76

222,121,394.76

6,671,632.06

6,671,632.06

6,707,273.22

6,707,273.22

1,211,475.50

266,416.15

-945,059.35

945,059.35

0.00

-945,059.35

27,994,928.06

27,994,928.06

562,238,876.40

562,238,876.40

21,351,314.71

21,351,314.71

21,351,314.71

21,351,314.71

583,590,191.11

583,590,191.11

202,807,800.00

202,807,800.00

9,690,517.31

9,690,517.31

2019

15,323,222.80

15,172,832.47

-150,390.33

110,261,275.10

108,907,762.14

-1,353,512.96

338,082,815.21

336,578,911.92

-1,503,903.29

921,673,006.32

920,169,103.03

-1,503,903.29

20191142019

√ □

201911

(2018

1231)

(2019

11) 62,383,478.44

--

-1,577,577.76

60,805,900.68

5,302,680.75

-

-191,720.23

5,110,960.52

4,921,732.35

-

265,394.70

5,187,127.05

-

2,960,000.00

-

2,960,000.00

2,960,000.00

-2,960,000.00

-

-

115,678,923.91

945,059.35

-

116,623,983.26

1,211,475.50

-945,059.35

-

266,416.15

15,323,222.80

-

-150,390.33

15,172,832.47

110,261,275.10

-

-1,353,512.96

108,907,762.14

(2018

1231)

(2019

11) 62,383,478.44

--

-1,577,577.76

60,805,900.68

5,302,680.75

-

-191,720.23

5,110,960.52

4,921,732.35

-

265,394.70

5,187,127.05

-

2,960,000.00

-

2,960,000.00

2,960,000.00

-2,960,000.00

-

-

115,678,923.91

945,059.35

-

116,623,983.26

1,211,475.50

-945,059.35

-

266,416.15

15,323,222.80

-

-150,390.33

15,172,832.47

110,261,275.10

-

-1,353,512.96

108,907,762.14

2019

六六六六、、、、税税税税项项项项

5%6%9%13%16%

7%5%15%16.5%3%2%

2019320193920194116%10%13%9%16%16%13%10%10%

9%———2019GR201944000794

20191115%七七七七、、、、合并财务报表项目合并财务报表项目合并财务报表项目合并财务报表项目注注注注释释释释

119,081.60

202,680.00

128,922,331.82

197,020,035.39

67,483,309.51

55,081,388.27

196,524,722.93

252,304,103.66

888,201.15

67,483,309.51

55,081,388.27

2019

—32,869,298.4521,192,701.6911,240,000.002,181,309.37—

73,160,2

49.28

100.00%

9,481,05

7.07

12.96%

63,679,19

2.21

70,425,45

2.16

100.00%

9,619,551.48

13.66%

60,805,900.

27,884,7

69.37

38.11%

3,980,52

9.54

14.27%

23,904,23

9.83

34,306,25

8.52

48.71%

3,983,252.60

11.61%

30,323,005.

45,275,4

79.91

61.89%

5,500,52

7.53

12.15%

39,774,95

2.38

36,119,19

3.64

51.29%

5,636,298.88

15.60%

30,482,894.

73,160,2

49.28

100.00%

9,481,05

7.07

12.96%

63,679,19

2.21

70,425,45

2.16

100.00%

9,619,551.48

13.66%

60,805,900.

73,160,2

49.28

100.00%

9,481,05

7.07

12.96%

63,679,19

2.21

70,425,45

2.16

100.00%

9,619,551.48

13.66%

60,805,900.

27,884,769.37

3,980,529.54

14.27%

27,884,769.37

3,980,529.54

--

2019

2019.12.31

1 21,970,881.93

727,241.46

3.31%

12 2,801,087.81

368,443.78

13.15%

23 442,085.20

261,081.96

59.06%

34 1,282,798.28

1,235,846.19

96.34%

45 587,242.97

587,242.97

100.00%

5 800,673.18

800,673.18

100.00%

27,884,769.37

3,980,529.54

14.27%

45,275,479.91

5,500,527.53

12.15%

45,275,479.91

5,500,527.53

--

1 35,636,177.29

1,021,305.87

2.87%

12 5,762,353.26

626,088.53

10.87%

23 46,500.00

22,683.77

48.78%

34 3,032,039.36

3,032,039.36

100.00%

45 600,000.00

600,000.00

100.00%

5 198,410.00

198,410.00

100.00%

45,275,479.91

5,500,527.53

12.15%

√ □

11 57,607,059.22

2019

12 8,563,441.07

23 488,585.20

3 6,501,163.79

34 4,314,837.64

45 1,187,242.97

5 999,083.18

73,160,249.28

9,619,551.48

133,566.76

4,927.65

9,481,057.07

9,619,551.48

133,566.76

4,927.65

9,481,057.07

4,927.65

37,253,171.89

50.92%

1,456,096.25

2019

37,253,171.89

50.92%

1 63,504,655.88

99.59%

32,343,985.02

99.28%

12 258,111.63

0.41%

184,425.62

0.57%

23 2,000.00

22,544.00

0.07%

27,776.78

0.08%

63,764,767.51

-- 32,578,731.42

--

——201912312018123131,186,036.0995.73%

% 49,028,576.75

76.89

—5%5%

0.00

0.00

4,297,610.45

5,110,960.52

4,297,610.45

5,110,960.52

2019

3,354,864.80

3,215,205.00

1,527,608.21

2,545,736.28

4,882,473.01

5,760,941.28

() ()201911 185,848.91

464,131.85

649,980.76

201911

—— —— —— —— 23,609.49

23,609.49

88,727.69

88,727.69

20191231

209,458.40

375,404.16

584,862.56

□ √

11 3,457,379.72

12 435,150.00

23 930,433.29

3 59,510.00

34 43,500.00

45 0.00

5 16,010.00

4,882,473.01

2019

649,980.76

65,118.20

584,862.56

649,980.76

65,118.20

584,862.56

800,000.00

1 16.39%

67,280.00

640,000.00

23 13.11%

219,328.00

400,000.00

1 8.19%

33,640.00

346,000.00

1 7.09%

29,098.60

300,000.00

1 6.14%

25,230.00

-- 2,486,000.00

-- 50.92%

374,576.60

□ √

2019

20,620,455.57

20,620,455.57

35,765,101.27

35,765,101.27

24,063,626.43

24,063,626.43

17,684,193.88

17,684,193.88

110,042.68

110,042.68

94,702.95

94,702.95

51,489,908.50

283,664.94

51,206,243.56

151,340,076.10

0.00

151,340,076.10

96,284,033.18

283,664.94

96,000,368.24

204,884,074.20

0.00

204,884,074.20

0.00

283,664.94

283,664.94

0.00

283,664.94

283,664.94

318,386,074.74

91,497,149.75

283,664.94

358,393,315.99

51,206,243.56

—2019123120181231108,883,705.9653.14%

2019

□ √

31,279,717.03

35,193,554.98

41,211.80

31,320,928.83

35,193,554.98

()

()

18,142,24

9.27

6,709,171.07

54,931.21

24,906,35

1.55

18,142,24

9.27

6,709,171

.07

54,931.21

24,906,35

1.55

18,142,24

9.27

6,709,171

.07

54,931.21

24,906,35

1.55

247,869,963.05

226,837,461.06

247,869,963.05

226,837,461.06

2019

1. 222,429,701.15

51,139,195.02

4,403,595.61

5,972,175.60

32,138,972.02

316,083,639.40

2.

30,270,392.07

6,469,080.74

582,281.25

1,641,151.69

3,955,638.59

42,918,544.34

483,030.05

5,319,146.98

582,281.25

1,420,331.79

108,227.43

7,913,017.50

29,787,362.02

1,149,933.76

220,819.90

3,847,411.16

35,005,526.84

3.

38,941.32

816,486.32

47,253.45

902,681.09

38,941.32

816,486.32

47,253.45

902,681.09

4. 252,700,093.22

57,569,334.44

4,169,390.54

7,566,073.84

36,094,610.61

358,099,502.65

1. 57,779,040.57

14,242,112.31

3,479,822.60

4,095,434.42

9,649,768.44

89,246,178.34

2.

12,613,663.54

4,929,586.81

407,533.63

678,524.39

3,171,279.66

21,800,588.03

12,613,663.54

4,929,586.81

407,533.63

678,524.39

3,171,279.66

21,800,588.03

3.

8,311.73

775,662.00

33,253.04

817,226.77

8,311.73

775,662.00

33,253.04

817,226.77

4. 70,392,704.11

19,163,387.39

3,111,694.23

4,740,705.77

12,821,048.10

110,229,539.60

1.

2.

2019

3.

4.

1.

182,307,389.11

38,405,947.05

1,057,696.31

2,825,368.07

23,273,562.51

247,869,963.05

2.

164,650,660.58

36,897,082.71

923,773.01

1,876,741.18

22,489,203.58

226,837,461.06

—20191231

2020223—20191231115,382,151.2677,684,865.61

—20191231

41,589,653.49

36,963,203.94

41,589,653.49

36,963,203.94

2019

41,589,653.49

41,589,653.49

36,963,203.94

36,963,203.94

41,589,653.49

41,589,653.49

36,963,203.94

36,963,203.94

58,500,0

00.00

3,485,13

0.74

1,716,04

6.79

5,166,35

7.02

34,820.5

95.32%

95.32%

23,000,0

00.00

10,887,5

21.30

10,485,5

82.02

21,373,1

03.32

0.00

92.93%

92.93%

18,700,0

00.00

14,685,3

41.17

1,367,36

6.65

16,052,7

07.82

85.84%

85.84%

6,000,00

0.00

1,611,67

9.43

1,765,81

1.97

3,365,91

6.71

11,574.6

56.29%

56.29%

13,000,0

00.00

1,161,40

7.78

405,096.

1,566,50

4.58

12.05%

12.05%

4,000,00

0.00

2,627,91

5.74

1,148,06

4.70

3,775,98

0.44

94.40%

94.40%

5,000,00

0.00

1,682,45

5.20

2,384,01

4.22

4,066,46

9.42

81.33%

81.33%

2019

3,000,00

0.00

2,215,50

1.65

2,215,50

1.65

73.85%

73.85%

5G-AI

8,000,00

0.00

2,128,97

3.75

2,128,97

3.75

26.61%

26.61%

2,800,00

0.00

1,896,11

6.53

1,896,11

6.53

67.72%

67.72%

11,000,0

00.00

8,992,50

8.23

8,992,50

8.23

81.75%

81.75%

153,000,

000.00

36,141,4

51.36

34,505,0

83.31

31,471,8

81.63

39,174,6

53.04

-- --

--

1. 45,356,571.62

2,360,192.00

47,716,763.62

2.

78,448.28

78,448.28

78,448.28

78,448.28

3.

4. 45,356,571.62

2,438,640.28

47,795,211.90

1. 7,677,708.49

605,249.87

8,282,958.36

2019

2.

1,034,618.64

239,941.53

1,274,560.17

1 1,034,618.64

239,941.53

1,274,560.17

3.

4. 8,712,327.13

845,191.40

9,557,518.53

1.

2.

3.

4.

1.

36,644,244.49

1,593,448.88

38,237,693.37

2.

37,678,863.13

1,754,942.13

39,433,805.26

—2019123145,356,571.6236,644,244.49

2019

1,200,818.17

60,545.39

1,140,272.78

424,809.27

42,480.90

382,328.37

173,713.46

54,160.88

119,552.58

1,374,531.63

424,809.27

157,187.17

1,642,153.73

12/

10,349,584.57

1,552,437.69

10,269,532.24

1,540,429.84

21,351,314.71

3,202,697.21

3,566,800.00

535,020.00

2,960,000.00

444,000.00

13,916,384.57

2,087,457.69

34,580,846.95

5,187,127.05

□ √

/ 945,794.00

1,353,399.36

945,794.00

1,353,399.36

2019

111,688,054.70

55,000,000.00

60,678,923.91

163,088.30

945,059.35

111,851,143.00

116,623,983.26

——— 111,688,054.70

3,566,800.00

2,960,000.00

3,566,800.00

2,960,000.00

3,566,800.00

2,960,000.00

74,259,602.83

82,620,802.00

74,259,602.83

82,620,802.00

0.00

2019

1 69,526,793.82

91,687,314.75

12 11,321,006.29

2,354,108.98

23 156,205.01

1,636,098.03

3 1,057,201.48

594,925.13

82,061,206.60

96,272,446.89

5,700,000.00

5,700,000.00

--

□ √

1 119,821,809.24

207,864,752.47

12 5,610,182.13

9,954,205.80

23 307,478.76

3,679,038.47

3 3,302,436.49

623,398.02

129,041,906.62

222,121,394.76

35,226,644.82

19,775,199.53

0.00

133,304,494.28

2019

-78,302,649.93

—201912312018123193,079,488.1441.90%

—5%5%

6,671,632.06

61,522,676.11

60,029,393.56

8,164,914.61

-

3,302,736.06

3,302,736.06

238,712.00

238,712.00

6,671,632.06

65,064,124.17

63,570,841.62

8,164,914.61

6,656,198.46

58,791,263.12

57,296,524.57

8,150,937.01

957,090.26

957,090.26

723,150.55

723,150.55

619,139.67

619,139.67

15,433.60

432,032.51

433,488.51

13,977.60

6,671,632.06

61,522,676.11

60,029,393.56

8,164,914.61

3,226,086.59

3,226,086.59

76,649.47

76,649.47

2019

3,302,736.06

3,302,736.06

420191231201912

3,320,944.10

1,453,780.88

4,080,734.66

194,513.44

64,402.13

185,089.88

63,112.78

389,409.05

362,052.53

645,509.72

60,789.10

37,648.27

32.25

32.25

4,150,777.82

6,707,273.22

0.00

412,744.68

266,416.15

412,744.68

266,416.15

175,591.40

195,520.00

237,153.28

70,896.15

2019

412,744.68

266,416.15

□ √

12,672,864.11

27,994,928.06

12,672,864.11

27,994,928.06

21,351,314.71

3,401,900.00

1,645,454.78

23,107,759.93

21,351,314.71

3,401,900.00

1,645,454.78

23,107,759.93

--

/

3,318,333.34

220,000.00

3,098,333.34

6,276,791.58

378,500.04

5,898,291.54

390,000.00

60,000.00

330,000.00

780,000.00

120,000.00

660,000.00

2019

151,666.63

20,000.04

131,666.59

CFD

699,999.96

80,000.04

619,999.92

()

500,000.00

10,416.65

489,583.35

2017

8,420,464.07

570,878.88

7,849,585.19

2018

814,059.13

85,690.44

728,368.69

2019

511,900.00

4,922.12

506,977.88

2019

1,690,000.00

61,084.32

1,628,915.68

2019

1,200,000.00

33,962.25

1,166,037.75

2019

21,351,314.71

3,401,900.00

1,645,454.78

23,107,759.93

——

+-

202,807,800.00

202,807,800.00

9,690,517.31

9,690,517.31

54,931.21

54,931.21

9,690,517.31

54,931.21

9,745,448.52

-1,190.00

-1,190.00

-1,190.0

-1,190.00

-1,190.00

-1,190.0

-1,190.00

-1,190.00

-1,190.0

2019

15,172,832.47

3,405,299.56

18,578,132.03

15,172,832.47

3,405,299.56

18,578,132.03

201910%3,405,299.56

110,261,275.10

96,890,631.99

+-

-1,353,512.96

108,907,762.14

96,890,631.99

34,042,556.72

31,130,970.12

3,405,299.56

3,113,097.01

7,098,273.00

3,380,130.00

11,267,100.00

132,446,746.30

110,261,275.10

1)-1,353,512.96

2)0.00

3)0.00

4)0.00

5)0.00

2019

536,169,945.74

438,241,426.95

452,578,537.45

366,819,544.77

14,532,813.45

7,560,487.28

16,773,755.75

8,350,719.68

550,702,759.19

445,801,914.23

469,352,293.20

375,170,264.45

□ √

693,934.24

742,093.36

678,380.65

711,179.76

2,029,479.47

941,191.44

209,919.75

143,068.05

6,717.92

8,075.00

261,590.89

237,432.45

129.00

129.00

3,880,151.92

2,783,169.06

5,511,809.95

3,179,599.33

5,399,592.39

2,684,199.01

1,742,097.89

1,643,051.88

1,586,221.01

1,523,198.87

1,326,669.70

1,787,845.86

1,059,272.49

906,012.36

253,070.89

251,954.96

16,878,734.32

11,975,862.27

2019

—-201920182,332,210.6273.35%120192018

—-201920182,715,393.38101.16%

18,287,453.10

19,506,497.39

3,805,291.93

3,962,456.38

2,848,261.85

2,783,293.40

2,119,906.31

2,615,747.72

1,135,155.39

1,236,925.16

1,033,951.99

803,828.28

869,949.47

848,342.54

579,760.63

402,818.72

1,356,624.55

1,143,972.04

32,036,355.22

33,303,881.63

9,451,290.01

6,914,753.22

8,005,052.07

2,304,140.82

4,942,676.79

923,034.14

758,741.25

20,683,517.04

12,616,171.26

2019

4,990,243.81

5,535,937.53

2,124,397.02

1,497,632.75

1,086,924.60

-1,208,952.65

888,639.10

698,114.33

4,841,410.49

3,527,466.46

1,719,934.39

4,191,663.87

1,645,454.78

1,272,226.92

3,365,389.17

5,463,890.79

6,709,171.07

837,609.17

6,709,171.07

837,609.17

-606,800.00

-2,960,000.00

-606,800.00

-2,960,000.00

2019

198,684.96

198,684.96

□ √

3,886,682.58

-283,664.94

104,106.63

-283,664.94

3,990,789.21

11,068.97

13,831.53

11,068.97

13,831.53

501,724.00

1,251,875.50

1,251,875.50

211,699.26

104,209.50

211,699.26

1,463,574.76

605,933.50

1,463,574.76

2019

/

8,581.05

34,044.57

8,581.05

1,267,660.34

393,496.34

191,772.54

393,496.34

402,077.39

1,493,477.45

402,077.39

-106,203.51

6,436,969.78

3,099,669.36

-1,133,885.08

2,993,465.85

5,303,084.70

37,036,022.57

/ 5,556,969.21

1,565.82

571,152.80

-1,006,375.66

198,615.18

-2,326,895.67

2019

2,993,465.85

30,040,678.52

4,690,186.72

5,428,443.39

14,597,306.87

2,124,397.02

1,497,632.75

0.00

1,751,835.81

1,463,574.76

104,176.60

39,057,093.69

22,641,138.75

() 10,919,156.75

4,942,676.79

3,888,311.04

3,658,466.31

5,280,979.19

3,267,505.55

2,119,906.31

2,615,747.72

2,620,173.00

2,327,027.15

1,326,669.70

1,787,845.86

1,742,097.89

1,382,955.45

0.00

3,019,496.15

51,823,202.57

0.00

4,300,901.26

6,328,993.41

84,021,397.71

29,330,714.39

2019

7,370,000.00

3,870,000.00

7,370,000.00

3,870,000.00

72,517,503.69

72,517,503.69

55,629,779.08

22,728,990.15

55,629,779.08

22,728,990.15

-- -- 34,042,556.72

31,130,970.12

84,979.98

-3,990,789.21

21,800,588.03

18,029,480.57

1,274,560.17

1,236,925.16

2019

157,187.17

36,137.18

“”

-11,068.97

-13,831.53

“”

8,581.05

34,044.57

“”

606,800.00

2,960,000.00

“”

6,690,931.54

4,362,456.32

“”

-6,709,171.07

-837,609.17

“”

3,099,669.36

-1,133,885.09

“”

101,839,003.74

-123,975,595.27

“”

-51,565,038.44

77,775,568.35

“”

-129,101,793.75

168,691,899.15

-17,782,214.47

174,305,771.15

-- --3 -- --

129,041,413.42

197,222,715.39

197,222,715.39

91,356,775.33

-68,181,301.97

105,865,940.06

129,041,413.42

197,222,715.39

119,081.60

202,680.00

128,922,331.82

197,020,035.39

129,041,413.42

197,222,715.39

2019

67,483,309.51

77,684,865.61

36,644,244.49

181,812,419.61

--

-- -- 30,472,279.51

3,966,324.82

6.9762

27,669,875.21

1.10

7.8155

8.60

3,128,441.92

0.89578

2,802,395.70

-- --

-- --

21,688,054.70

2,775,005.40

7.8155

21,688,054.70

□ √

2019

23 3,401,900.00

0.00

35 1,719,934.39

3,365,389.17

306,609.00

306,609.00

5,428,443.39

/ 3,671,998.17

□ √

八八八八、、、、合并范围的变更合并范围的变更合并范围的变更合并范围的变更

2019 2019524

九九九九、、、、在其他主体在其他主体在其他主体在其他主体中中中中的权益的权益的权益的权益

100.00%

2019

60.00%

—20166225000AUSTAL HOLDINGS CHINA PTY LTD300060%AUSTAL HOLDINGS CHINA PTY LTD200040%—2019123117,400,000.00AUSTAL HOLDINGS CHINA PTY LTD11,600,000.00—

20%20%

/ /

99,860,757.74

66,490,197.02

39,678,173.10

41,332,443.23

8,914,495.93

8,162,991.01

2019

108,775,253.67

74,653,188.03

67,264,667.75

44,324,553.88

67,264,667.75

44,324,553.88

41,510,585.92

30,328,634.15

24,906,351.55

18,197,180.49

24,906,351.55

18,142,249.27

121,577,822.93

99,156,692.47

-655,612.34

199,984.43

1,302,724.26

-35,311.47

10,907,311.20

1,396,015.29

10,907,311.20

1,396,015.29

十十十十、、、、与金与金与金与金融融融融工工工工具具具具相关的相关的相关的相关的风险风险风险风险

A

2019

B

十一十一十一十一、、、、公公公公允允允允价价价价值值值值的披露的披露的披露的披露

-- -- -- --

3,566,800.00

3,566,800.00

3,566,800.00

3,566,800.00

-- -- -- --

2019

十二十二十二十二、、、、关联方及关联交易关联方及关联交易关联方及关联交易关联方及关联交易

——

2019.12.31 2019.01.01

58,786,650.00

28.99%

58,786,650.00

28.99%

36,268,100.00

17.88%

35,826,818.00

17.67%

95,054,750.00

46.87%

94,613,468.00

46.66%

2019123120181231(46.87%46.66%

/

/

2019

115,507.58

1,228,690.81

1,357,561.65

4,559,349.17

3,284,932.53

141,362,978.78 20180521 2021112890,000,000.00 20190621 2020102419,532,125.25 20190904 20201202/ 14,751,520.00 20190530 20201130

2,310,730.00

2,304,670.00

2019

47,655.50

119.14

十三十三十三十三、、、、承诺及或有事项承诺及或有事项承诺及或有事项承诺及或有事项

20191231135,117,373.20

20191231

十四十四十四十四、、、、资产负债表资产负债表资产负债表资产负债表日日日日后事项后事项后事项后事项

—20204242019

2019

十五十五十五十五、、、、其他重要事项其他重要事项其他重要事项其他重要事项

2019

十十十十六六六六、、、、母母母母公司财务报表主要项目公司财务报表主要项目公司财务报表主要项目公司财务报表主要项目注注注注释释释释

73,160,2

49.28

100.00%

9,481,05

7.07

12.96%

63,679,19

2.21

70,425,45

2.16

100.00%

9,619,551.48

13.66%

60,805,900.

27,884,7

69.37

38.11%

3,980,52

9.54

14.27%

23,904,23

9.83

34,306,25

8.52

48.71%

3,983,252.60

11.61%

30,323,005.

45,275,4

79.91

61.89%

5,500,52

7.53

12.15%

39,774,95

2.38

36,119,19

3.64

51.29%

5,636,298.88

15.60%

30,482,894.

73,160,2

49.28

100.00%

9,481,05

7.07

12.96%

63,679,19

2.21

70,425,45

2.16

100.00%

9,619,551.48

13.66%

60,805,900.

27,884,769.37

3,980,529.54

14.27%

27,884,769.37

3,980,529.54

--

2019

21,970,881.93

727,241.46

3.31%

12 2,801,087.81

368,443.78

13.15%

23 442,085.20

261,081.96

59.06%

34 1,282,798.28

1,235,846.19

96.34%

45 587,242.97

587,242.97

100.00%

5 800,673.18

800,673.18

100.00%

27,884,769.37

3,980,529.54

14.27%

45,275,479.91

5,500,527.53

12.15%

45,275,479.91

5,500,527.53

--

1 35,636,177.29

1,021,305.87

2.87%

12 5,762,353.26

626,088.53

10.87%

23 46,500.00

22,683.77

48.78%

34 3,032,039.36

3,032,039.36

100.00%

45 600,000.00

600,000.00

100.00%

5 198,410.00

198,410.00

100.00%

45,275,479.91

5,500,527.53

12.15%

□ √

11 57,607,059.22

12 8,563,441.07

23 488,585.20

2019

3 6,501,163.79

34 4,314,837.64

45 1,187,242.97

5 999,083.18

73,160,249.28

9,619,551.48

133,566.76

4,927.65

9,481,057.07

9,619,551.48

133,566.76

4,927.65

9,481,057.07

4,927.65

37,253,171.89

50.92%

1,456,096.25

37,253,171.89

50.92%

2019

4,297,610.45

5,110,960.52

4,297,610.45

5,110,960.52

3,354,864.80

3,215,205.00

1,527,608.21

2,545,736.28

4,882,473.01

5,760,941.28

() ()201911 185,848.91

464,131.85

649,980.76

201911

—— —— —— —— 23,609.49

23,609.49

88,727.69

88,727.69

20191231

209,458.40

375,404.16

584,862.56

□ √

11 3,457,379.72

12 435,150.00

23 930,433.29

3 59,510.00

2019

34 43,500.00

5 16,010.00

4,882,473.01

649,980.76

65,118.20

584,862.56

649,980.76

65,118.20

584,862.56

/ 2,486,000.00

/ 50.92%

374,576.60

-- 2,486,000.00

-- 50.92%

374,576.60

899,830.00

899,830.00

24,906,351.55

24,906,351.55

18,142,249.27

18,142,249.27

25,806,181.55

25,806,181.55

18,142,249.27

18,142,249.27

2019

()

()

0.00

899,830.00

899,830.00

899,830.00

899,830.00

()

()

18,142,24

9.27

6,709,171

.07

54,931.21

24,906,35

1.55

18,142,24

9.27

6,709,171

.07

54,931.21

24,906,35

1.55

18,142,24

9.27

6,709,171

.07

54,931.21

24,906,35

1.55

536,169,945.74

438,241,426.95

452,578,537.45

366,819,544.77

14,532,813.45

7,560,487.28

16,773,755.75

8,350,719.68

550,702,759.19

445,801,914.23

469,352,293.20

375,170,264.45

□ √

2019

6,709,171.07

837,609.17

6,709,171.07

837,609.17

十七十七十七十七、、、、补充补充补充补充资料资料资料资料

√ □

2,487.92

3,671,998.17

-606,800.00

1,070,078.42

620,664.68

3,517,099.83

--1——1——

□ √

/

/

9.73%

0.1679

0.1679

8.72%

0.1505

0.1505

2019

□ √

□ √

2019

第十三节备查文件目录第十三节备查文件目录第十三节备查文件目录第十三节备查文件目录2019


  附件:公告原文
返回页顶