Stock Code: 600570 Stock Abbreviation: Hundsun Technologies
Hundsun Technologies Inc.
2022 Annual Report
Important NoticeI. The Board and the Supervisory Committee of the Company and the Directors, Supervisors andmembers of the Senior Management warrant the truthfulness, accuracy and completeness ofthe contents in this Annual Report and confirm that there are no misrepresentations ormisleading statements contained in or material omissions from this Annual Report, and acceptseveral and joint legal responsibilities.
II. All Directors attended the board meeting of the Company to consider and approve the annualresults.
III. Pan-China Certified Public Accountants LLP has issued a standard unqualified auditor’sreport for the Company.
IV. Liu Shufeng, chairman of the Company, and Yao Manying, Financial Controller and Head ofthe Accounting Firm (person in charge of accounting), warrant the truthfulness, accuracy andcompleteness of the financial statements contained herein.
V. Profit distribution plan or capital reserves share capitalization plan during the ReportingPeriod upon deliberation at the board meeting.Hundsun Technologies Inc. (hereinafter referred to as "the Company") realized a total net profit (forthe parent company) of RMB1,030,126,214.29 (in RMB, the same as below) in 2022. According to theCompany Law, the Articles of Association of the Company and the relevant guidelines of the ChinaSecurities Regulatory Commission and the Shanghai Stock Exchange, 10% of the statutory reserve fundshall be withdrawn first, plus the profit carry-over from the previous year. According to the actual situation,the Company plans to implement the profit distribution plan in the following order:
1. The Company will withdraw 10% of the statutory reserve fund of RMB103,012,621.43.
2. The Company will distribute a cash dividend of RMB1.30 (including tax) for every 10 shares
to all shareholders based on 1,898,681,845 shares, being 1,900,006,442 shares outstanding less1,324,597 shares in the special repurchase account of the Company, totalingRMB246,828,639.85.
3. The remaining distributable profits will be carried forward to the next year.If, during the period between the disclosure of this profit distribution plan and the record date fordividend distribution, the Company's share capital involved in the profit distribution changes due torelevant matters, the Company plans to maintain the same proportion of profit distribution per share, adjustthe total amount of distribution accordingly, and announce the details about adjustment separately.
VI. Disclaimer of forward-looking statements
√Applicable □Not Applicable
The Company's future strategies and plans contained herein do not constitute substantivecommitments to investors by the Company. Investors and stakeholders should be adequately aware ofrisks herein and understand the differences among plans, forecasts and commitments.
VII. Whether the Controlling Shareholder of the Company or other associates has misappropriated
the Company's funds for purposes other than for business?No
VIII. Whether the Company has provided external guarantees in violation of any prescribed
decision-making procedures?No
IX. Whether more than half of the Directors fail to warrant the truthfulness, accuracy and
completeness of the contents contained in the annual report disclosed by the Company?NoX. Reminder of important risksNone
XI. Miscellaneous
□Applicable √Not Applicable
Note:
This document is a translated version of the Chinese version 2022 Annual Report (“2022年年度报告”), and the published announcements in the Chinese version shall prevail. The complete publishedChinese 2022 Annual Report may be obtained at www.sse.com.cn/
Contents
Section I Definitions ...... 5
Section II Company Profile and Key Financial Indicators ...... 6
Section III Management Discussion and Analysis ...... 9
Section IV Corporate Governance ...... 40
Section V Environmental and Social Responsibility ...... 57
Section VI Significant Events ...... 60
Section VII Changes in Shares and Particulars of Shareholders ...... 68
Section VIII Preferred Shares ...... 73
Section IX Corporate Bonds ...... 74
Section X Financial Report ...... 74
Documents for Inspection | I. Accounting statements signed and sealed by the Chairman, Financial Controller, and Head of the Finance Department (person in charge of accounting) of the Company |
II. The original Auditor’s Report sealed by Pan-China Certified Public Accountants LLP and sealed and signed by Pan-China's CPAs | |
III. Originals of all documents and announcements of the Company publicly disclosed in the newspaper designated by CSRC during the Reporting Period |
Section I Definitions
I. DefinitionsUnless the context otherwise requires, the following terms shall have the following meanings in thisreport:
Definitions of frequently-used terms | ||
Hundsun, Hundsun Technologies or the Company | means | Hundsun Technologies Inc. |
Hundsun Group | means | Hangzhou Hundsun Electronics Group Co., Ltd. |
UF3.0 | means | Core Business Operation Platform System Version 3.0 built based on a new generation of distributed microservice technology base, which can realize accounts, funds, securities trading, credit trading, options trading, financial products sales, clearing, inquiry, and other core businesses of brokers. |
O45 | means | Investment and trading system built based on a new generation of distributed microservice technology base, of which O refers to OMS and 45 refers to version 4.5 |
TA system | means | Transfer Agent, Hundsun’s fund registration and transfer system software, used for investor account management in the asset management industry, including funds, securities, insurance, futures, and private equity. |
Light technology platform | means | LIGHT, a financial digital infrastructure independently developed by Hundsun and a new generation of IT application innovation infrastructure, which provides 10 core technical capabilities for the digital transformation of financial business, can meet the demands of the financial industry for cloud-native, high-performance, and digital intelligence technologies, improve the development efficiency and operational stability of financial business, and enable the rapid innovation of financial business |
AI | means | Artificial Intelligence, abbreviated as AI. |
LTC | means | a management process that continuously optimizes customer-focused operations and management to improve overall operation targets. |
IPD | means | Integrated Product Development, which is the concept and method for effective management of product development by integrating various best practices in product development |
CRM | means | Customer Relationship Management |
SAAS | means | Software-as-a-Service, i.e., providing software services over the network |
PAAS | means | Abbreviation of Platform as a Service, which means platform as a service |
JRES | means | JRES, which provides the underlying technical support operation environment necessary for business development, including JRESPlus-UI (view, component) and JRESPlus-MVC, is compatible with mainstream microservice development specifications, and provides enterprise-level microservice operation support and service governance platform |
LDP | means | LDP, a new generation of low-latency, distributed and high-availability technology platform of Hundsun, which provides products and solutions such as rapid trading, rapid market quotations and rapid risk control for brokerage business, institutional services, asset management, and self-operated market-making of financial institutions, thus helping the development of high-performance scenarios |
OBP | means | Offering Business Plans [or OBPs], namely Annual Business Plan of Product Package, which is developed by the product management team and submitted to IPMT as a basis for making investment decisions |
PB2.0 | means | A set of products, including investment service management system software, investment advisory service platform software, overseas institutional investment service system software, institutional agreement transaction service platform software, and OTC derivatives business management system software |
Section II Company Profile and Key Financial Indicators
I. Company Information
Chinese name of the Company | 恒生电子股份有限公司. |
Chinese abbreviation | 恒生电子 |
English name of the Company | Hundsun Technologies Inc. |
English abbreviation | Hundsun |
Legal representative of the Company | Liu Shufeng |
II. Contact Information
Secretary of the Board | Representative of Securities Affairs | |
Name | Tu Haiyan | Gu Ning |
Correspondence address | Digital Intelligence Hundsun Center, No. 1888 Binxing Road, Binjiang District, Hangzhou | Digital Intelligence Hundsun Center, No. 1888 Binxing Road, Binjiang District, Hangzhou |
Tel. | 0571-28829702 | 0571-28829702 |
Fax | 0571-28829703 | 0571-28829703 |
investor@hundsun.com | investor@hundsun.com |
III. Basic Information
Registered address | Hundsun Tower, No. 3588 Jiangnan Avenue, Binjiang District, Hangzhou |
Historical changes to the registered address | None |
Principal place of business | Digital Intelligence Hundsun Center, No. 1888 Binxing Road, Binjiang District, Hangzhou |
Postal code of principal place of business | 310053 |
Website of the Company | www.hundsun.com |
investor@hundsun.com |
IV. Information Disclosure and Place for Inspection
Newspapers selected by the Company for information disclosure | China Securities Journal, Shanghai Securities News, Securities Times, and Securities Daily |
Website designated by the Shanghai Stock Exchange for publishing the annual report | www.sse.com.cn |
Place for inspection of annual reports of the Company | Digital Intelligence Hundsun Center, No. 1888 Binxing Road, Binjiang District, Hangzhou |
V. Basic Information of the Company’s Shares
Stock Profile | ||||
Class of shares | Stock exchange | Stock abbreviation | Stock code | Stock abbreviation before change |
A shares | Shanghai Stock Exchange | Hundsun Technologies | 600570 |
VI. Other Relevant Information
Accounting firm (domestic) engaged by the Company | Name | Pan-China Certified Public Accountants LLP |
Office address | Hangzhou, China | |
Names of signing | Chen Caiqin and Fei Jun |
accountants
VII. Key Accounting Data and Financial Indicators for the Past Three Years(I) Key accounting data
Unit: Yuan Currency: RMB
Key accounting data | 2022 | 2021 | Increase or decrease for the period over the same period of the previous year (%) | 2020 |
Revenue | 6,502,387,143.49 | 5,496,578,624.88 | 18.30 | 4,172,645,156.56 |
Net profit attributable to shareholders of the Company | 1,091,088,379.58 | 1,463,538,930.14 | -25.45 | 1,321,735,522.48 |
Net profit attributed to shareholders of the listed company net of non-recurring profits and losses | 1,144,419,161.05 | 946,569,672.55 | 20.90 | 733,590,924.61 |
Net cash flows from operating activities | 1,138,192,779.96 | 956,789,306.14 | 18.96 | 1,397,902,270.41 |
End of 2022 | At the end of 2021 | Increase or decrease at the end of the period as compared to that of the same period of the previous year (%) | At the end of 2020 | |
Net assets attributable to shareholders of the Company | 6,811,761,050.50 | 5,695,031,051.05 | 19.61 | 4,554,029,323.59 |
Total assets | 13,004,578,298.67 | 12,079,908,312.76 | 7.65 | 9,971,144,688.34 |
(II) Key financial indicators
Key financial indicators | 2022 | 2021 | Increase or decrease for the period over the same period of the previous year (%) | 2020 |
Basic earnings per share (RMB/share) | 0.57 | 0.77 | -25.97 | 0.70 |
Diluted earnings per share (RMB/share) | 0.57 | 0.77 | -25.97 | 0.70 |
Basic earnings per share net of non-recurring profits and losses (yuan/share) | 0.60 | 0.50 | 20.00 | 0.39 |
Weighted average ROE (%) | 17.36 | 30.11 | Decrease by 12.75% | 31.57 |
Weighted mean ROE net of non-recurring profit or loss (%) | 18.21 | 19.47 | Decrease by 1.26% | 17.52 |
Explanation on the key accounting data and financial indicators of the Company for the past three yearsbefore the end of the Reporting Period
□Applicable √Not Applicable
VIII. Accounting Data Differences Between the PRC GAAP Standards and Foreign Accounting
Standards(I) Difference arising from the net profit and net assets attributable to shareholders of the
Company in the financial statements disclosed simultaneously pursuant to the InternationalAccounting Standards and the PRC GAAP Standards
□Applicable √Not Applicable
(II) Difference arising from the net profit and net assets attributable to shareholders of the
Company in the financial statements disclosed simultaneously pursuant to the foreignaccounting standards and the PRC GAAP Standards
□Applicable √Not Applicable
(III) Explanation on the difference between domestic and foreign accounting standards
□Applicable √Not Applicable
IX. Key Financial Data of 2022 By Quarter
Unit: Yuan Currency: RMB
Q1 (January to March) | Q2 (April to June) | Q3 (July to September) | Q4 (October to December) | |
Revenue | 973,430,594.24 | 1,412,282,460.90 | 1,351,375,583.85 | 2,765,298,504.50 |
Net profit attributable to shareholders of the Company | -41,295,808.72 | -54,501,675.29 | 107,290,903.83 | 1,079,594,959.76 |
Net profit attributable to shareholders of the Company net of non-recurring profit or loss | 15,377,135.83 | 93,823,740.61 | 221,121,955.21 | 814,096,329.40 |
Net cash flows from operating activities | -1,072,701,705.21 | -6,759,959.91 | 480,811,562.15 | 1,736,842,882.93 |
Explanation on the difference between quarterly results and information disclosed in periodic reports
□Applicable √Not Applicable
X. Non-Recurring Profits or Losses and Amounts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Non-recurring profits or losses | Amount for 2022 | Note (if applicable) | Amount for 2021 | Amount for 2020 |
Profit or loss from disposal of non-current assets | 5,326,551.07 | 38,436,050.92 | 344,555,568.21 | |
Government grants charged to the current profit or loss (excluding those closely related to the normal business of the Company and granted under the national policies and continuously enjoyed according to a certain quota of amount or volume | 51,728,213.87 | Mainly represented the government grants for special projects | 57,355,855.21 | 38,004,499.61 |
Profit or loss from changes in the fair value generated from the Company's held-for-trading and derivative | -112,295,096.37 | Mainly represented the profit and loss from the changes | 489,548,525.78 | 244,076,200.23 |
financial assets, and held-for-trading and derivative financial liabilities, and investment income from the disposal of held-for-trading and derivative financial assets, held-for-trading and derivative financial liabilities, and other debt investments, except for effective hedging business related to the Company's normal business | in the fair value generated from the Company's held-for-trading financial assets, and the investment income from the disposal of the held-for-trading financial assets | |||
Reversal of depreciation reserves of receivables and contractual assets under independent impairment assessment | 1,015,200.00 | |||
Other non-operating income and expenses other than the above | 615,168.56 | -770,038.19 | -2,223,351.85 | |
Other profits or losses that belong to non-recurring profits and losses | -10,389,612.76 | |||
Less: Effect on income tax | 154,540.63 | 56,393,147.86 | 8,719,973.75 | |
Effect on minority interests (after-tax) | -433,722.03 | 11,207,988.27 | 17,158,731.82 | |
Total | -53,330,781.47 | 516,969,257.59 | 588,144,597.87 |
Reasons shall be given with respect to the Company classifying the non-recurring profit and loss itemsdefined and listed in the Explanatory Notice on Information Disclosure of Companies with Public OfferingNo. 1-Non-recurring Profit and Loss as recurring profit and loss items.
□Applicable √Not Applicable
XI. Items Measured at Fair Values
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Closing balance | Change for the period | Effect on the profit for the period |
Held-for-trading financial assets | 1,991,523,094.74 | 1,497,708,252.01 | -493,814,842.73 | -4,012,833.21 |
Other debt investments | 65,681,018.23 | 35,020,859.58 | -30,660,158.65 | 2,131,923.49 |
Other non-current financial assets | 2,981,720,276.86 | 2,532,458,912.37 | -449,261,364.49 | -27,344,381.67 |
Total | 5,038,924,389.83 | 4,065,188,023.96 | -973,736,365.87 | -29,225,291.39 |
XII. Others
□Applicable √Not Applicable
Section III Management Discussion and Analysis
I. Discussion and Analysis on Business Operations(I) Overall operation
In 2022, the Company actively gained insight into, grasped, and guided trends in financial industrydevelopment, as it underwent accelerated digital transformation and upgrading. At the same time, in linewith the modernization of China's financial system and deepening reforms in capital markets, theCompany seized upon the trends of technological upgrading and iteration to overcome uncertainty in theexternal environment, and dynamically adjusted its business strategy to maintain sustained growth, thanksto the persistent efforts of all employees. In addition, it also made progress in corporate governance,organizational upgrading, and product technology research and development.
During the Reporting Period, the Company's revenues increased by 18.3% year on year, mainlyreflecting its efforts to seize the market opportunities presented by digital transformation and upgradingin the financial industry. Net profit attributable to the Company’s shareholders decreased by 25.45% yearon year, mainly reflecting capital market fluctuations during 2022, which resulted in a significant decreasein the income from changes in the fair value of financial assets held by the Company compared to thesame period in the previous year. Net profit attributable to the Company’s shareholders after deductingnon-recurring profits and losses increased by 20.90%, mainly reflecting the Company’s timely adjustmentof business strategies to suit the external environment, and attention to cost control, with income growthcontinuing to outstrip cost growth.
During the Reporting Period, the Company maintained overall continuous growth in all its businesses.In terms of revenue structure, the Company's big retail IT and big asset management IT businesses remainits main sources of revenue. Amongst these, asset management IT, institutional service IT and financialbasic IT have achieved good growth, while steady growth was achieved by the operations management ITand brokerage IT businesses.
In terms of core products, UF3.0, O45, Wealth Management Sales 5, Comprehensive WealthManagement 6 and TA6 have expanded by many customers, retaining market and technological leadership.In terms of business model upgrading, growth in the wealth and asset management cloud businessesremains steady. In terms of data services, the Company is continuing to improve the functionality of itsInsight, Smart Eye and Xiaofan terminal products, and continuously improving the competitiveness of itsinvestment research industry chain analysis framework, and search, reading, calculation and writing forCloud Investment research. Progress has been made in IT application innovation, with over 70 productscompatible.
(II) R&D and TechnologyIn recent years, the Company is rapidly catching up and narrowing the gap with the leadinginternational FinTech giants. The Company ranked 24th in the IDC Fintech Rankings 100 in 2022, withan overall upward trend in ranking.
The Company continuously recruits top talents in the industry and has built various sound systemsand dedicated teams for research and development as well as its products. At present, the Company has1067 employees with a master’s degree or above (including a doctor’s degree). In 2022, the Companyinvested a total of RMB2.346 billion in R&D, accounting for 36.08% of revenue. In 2022, the number ofR&D personnel, at 7,016, accounted for 52.07% of the Company's total number of employees. The numberof product technicians accounted for 73% of the total number of employees. The Company is at anindustry-leading level in terms of number of R&D personnel and R&D investment.
In terms of technology, the Company remains committed to the continuous provision of leadingtechnologies in order to promote the digitalization process of capital markets and the construction of newfinancial digital infrastructure fulfilling their needs. In terms of innovation in IT applications, whileupholding the four principles of security, autonomy, controllability, and stability, the Company isaccelerating the adaptation of its innovative IT application hardware, operating systems + databases,middleware, and business adaptation products, in order ease customers’ IT application innovation burden.Development of the Company's Chinese-made LightDB database, based on the open-source PG, hascontinued and it has passed the CAICT’s three trusted database evaluations. In terms of artificial
intelligence, based on its own engineering and productization practices, the Company has been exploringcutting-edge AI technologies, including deep learning, data science, knowledge graphs, NLP, computervision, and AIGC, and their applications in the investment advisory, investment research, marketing,customer service, risk, operations and other fields, so that the innovation can deliver business value tousers and the industry. In terms of low-code development, the Company has accelerated the consolidationof its platform infrastructure, helping fulfill the agile development requirements of business personnel viathe construction of low-code development tools and high-quality application model components.(III) M&A and InvestmentDuring the Reporting Period, the Company made a moderate adjustment its investment strategy inresponse to changes in the external environment, to focus mainly upon follow-up management andintegration of M&A projects, strengthening product line deployment via the integration of subsidiaries’businesses, and continuing to optimize some subsidiaries’ equity structure. At the same time, the Companyset up a phase I industrial fund to expand upstream and downstream deployment in its industry chain, andestablish a win-win industrial ecology through cooperation with external capital.(IV) Internal Management System
1. Upgrading and adjustment of organizational structure
In order to improve responsiveness to customer needs and product innovation, and to improve theefficiency of its organizational process management, the Company has been continually optimizing itsorganizational structure, establishing a "distributed" HSR organizational structure, and adjusting andoptimizing its areas of business and the organizational structure of its industrial operations. Unlike a greentrain that "runs fast but depends entirely on the railway engine", each car of a high speed train has devicesproviding motive power; thus these have evolved into EMUs. Similarly, under the Company’s guidance,all business teams now have their own momentum to move forward efficiently with increased energy.
2. Management process optimization and digital construction
The Company is continuing to promote digital construction in its planning management, operationsmanagement, process reform, organizational management and other, areas. The Company has officiallyreleased its strategic management process, and continues to develop tools for market insight, strategicplanning and strategy implementation monitoring, and has completed its review of strategyimplementation. IPD has been fully implemented, with six process-based organizations now in normaloperation, and IPD processes including product management, requirements management, OBP, and R&Dproject management established and optimized. The LTC process framework has been established, anddelivery and sales project processes fully implemented, ensuring that all leading customers are equippedwith customer managers, solution managers, and delivery managers.
3. Team talent building
In terms of construction of the employment position system, the Company has iterated overqualification standards for multiple sequences of positions, an inventory of expert positions formanagement personnel and experts has been completed, and a preliminary position system covering
position design, statements, evaluation and person-position fit has been established. In terms of employeeincentives, the Company successfully implemented its 2022 Employee Stock Ownership Scheme and theStock Option Incentive Plan.
II. Industry Development During the Reporting Period
1. Financial institutions’ technological investment
In recent years, financial institutions have continued to grow in terms of asset sizes and revenues,and business innovation has accelerated, thus new demands have been imposed upon their IT systems’performance and functionality. In order to strengthen their competitiveness, financial institutions arecontinuing to increase their investments in the application of technology and digital transformation andupgrading.According to the Practice Report and Case Compilation on Securities Companies’ DigitalTransformation (2022) issued by the Securities Association of China in November 2022, brokers'investments in information technology are continuing to increase. In 2021, securities companies acrossthe whole industry invested a total of RMB33.82 billion in information technology, up 28.7% year on year.The share of this investment made by the top brokers also increased, with the top 15 securities companies’investments accounting for 55.89% of the industry total.
According to the annual reports of A-share listed banks, these 22 banks invested a total of RMB168.1billion in information technology during 2021, up 22.93% year on year.
2. Industrial policy and regulation
① FinTech policies
In recent years, China has introduced relevant incentives and policies designed to support the digitaleconomy, network security and information-based development, core technological breakthroughs, cloudservices, big data, innovation in IT applications, and connectivity. The 14th Five-Year Plan for theDevelopment of Digital Economy, issued by the State Council, aims to speed up the development of thenetwork security industrial system, establish and improve the governance system for data security, andresearch improvements into industrial data security management policies.
The FinTech Development Plan (2022-2025), issued by the People's Bank of China (PBOC), callsfor adherence to "digitally-driven, intelligently serving the people, green & low-carbon, and fair &inclusive" development principles, of the basis of strengthened application of financial data elements.
The Securities Association of China issued a draft of its Three-Year Improvement Plan for Networkand Information Security (2023-2025), which proposes 33 key tasks, to brokers for comment. The Planencourages brokers that are in a position to do so to invest an average of no less than 8% of their averagenet profit, or 6% of their average revenues, in information technology over the next three years, in orderto actively promote the construction of a new generation of core systems, and transform and upgrade thetechnological architecture of their core systems.
② Finance industry policies
FinTech is supporting the efficient and orderly development of the finance industry. In 2022, as thedeepening of capital market reform and opening up continued, a series of policies, including thecomprehensive registration system, personal pension-related policies, STAR market making, and bondtrading optimization, were implemented. As always, the Company remains firmly committed toimplementing regulatory requirements, supporting government agencies’ promotion of financial reformand innovation, and maintaining financial security and the stability of financial development.
III. Business Development During the Reporting Period
The Company is a leading provider of FinTech products and services in China. With a focus on thefinancial industry, the Company mainly serves customers from securities, futures, public offering, trust,insurance, private equity, banking and industry, stock exchanges and emerging industries to provide one-stop FinTech solutions. Under the background of financial digital transformation and upgrading, theCompany has gradually deepened from process digitization to business digitization, and continuouslyexplored the intelligent application of FinTech, using advanced technologies such as cloud-native, highperformance, big data, artificial intelligence and blockchain to empower financial institutions to bettermanage assets and serve customers, and to help customers realize financial digital transformation andupgrading.
The Company categorizes its principal business activities into the following six business segments,based on type of product or service: big retail IT, big asset management IT, corporate finance & insurancecore & infrastructure IT, risk data and platform technology IT, Internet innovation, and non-financial.
??Big Retail IT Business
In 2022, revenues from the big retail IT business were RMB1.535 billion, up 9.53% year on year,and accounting for 24% of the Company's total revenue.
The big retail IT business mainly consists of securities brokerage IT business and wealth managementIT business. The securities brokerage IT business mainly serves customers from the brokerage businesssegment of brokers, and the core product therein is the centralized trading system, which is mainlyconfigured to provide account management, capital clearing and settlement, commission ordermanagement, and access services (interaction with exchanges, CSDC, etc.). The wealth management ITbusiness mainly serves customers from the marketing, sales and customer service business divisions ofvarious kinds of wealth management institutions including banks, brokers and third parties, along withvarious asset management institutions including funds, trusts and insurance asset managers, as well asbanks' and brokers' custody and outsourcing business divisions. Its core products include asset allocation,
product management, and wealth management sales & marketing systems. These are mainly configuredto provide wealth planning advice, and services for financial product management, wealth managementsales transactions, investment advisory business operations, customer and investor marketing/services.In terms of securities brokerage IT, the related businesses grew well, thanks to developmentopportunities offered due to regulation and industry innovation. In terms of core securities products, UF3.0and some related modules were rolled out to many newly-signed up customers during the year. UF2.0optimization services were appreciated by customers, with significantly improvements in product qualitysatisfaction. In terms of core futures products, good support was provided for key projects, and the futuresoperations middle-end platform was launched. In terms of innovative products, good momentum wasmaintained for the stock option incentive system, asset accounting system, and trading middle-endplatform.In terms of wealth management IT, over 100 new customers in total were added for core productssuch as Wealth Management Sales 5, Comprehensive Wealth Management 6, public offering investmentadvisory, and the customer relationship management (CRM) system, representing rapid growth. In termsof new business development, the Company’s personal pension service was successfully rolled out to 7leading customers; the commercial pension service was rolled out to 5 pilot institutions; WealthManagement and Asset Allocation 3.0 for securities institutions was rolled out to leading institutions;CRM5 was rolled out to banks’ wealth management subsidiaries, and insurance brokerage services wererolled out to the securities industry.??Big Asset Management IT BusinessIn 2022, revenues from the large asset management IT business were RMB2.805 billion, up 27.97%year on year, and accounting for 43% of the Company's total revenue.
The Company’s big asset management IT business mainly comprises asset management IT,institutional service IT business, and operations management IT business. The asset management ITbusiness mainly serves customers from the investment research, investment trading, risk management andother related business segments of securities houses, funds, insurance companies, banks, trusts, and otherasset management institutions. Its main core products include investment decision-making systems andinvestment trading management systems, which are mainly configured to assist institutions in developingsound investment research processes, to support fund managers’ investment decisions, and to provide atrading platform for traders. The institutional service IT business mainly serves customers from brokers’institutional business departments. Its core products include institutional service-related business systems,which are mainly configured to support brokers’ provision of investment transactions, compliance riskcontrol, low-latency transactions, agency transactions, strategy algorithms and other related services, todomestic and foreign institutional customers. The operations management IT business mainly servescustomers from the operations departments of funds, broker asset managers, banks, trusts, insurance assetmanagers, and other asset management institutions. Its core products include transfer registration,
valuation accounting and capital settlement systems, mainly configured to support the operation offinancial institutions’ middle and back-end platforms.In asset management IT business, revenue growth has been rapid, accompanied by diversification ofrevenue sources. O45 products matured further and were rolled out to 16 customers during the year.Preliminary whole-process research and development for the fixed-income functions of Fusion China, anext generation investment management product, were completed, with new customers signed upaccordingly. Quantitative trading products developed rapidly. In bank capital management the coreMangos product was promoted in accordance with its progress, and Summit services grew steadily.
Institutional service IT business grew steadily, and the promotion of new products went smoothly.Many new customers were signed up for revenue swap, PB2.0, LDP fast transactions and ALGO BUS.In operations management IT business, the Company’s next-generation operations solutions havegradually gained industry recognition, with 100 new customers signed up. The Company’s releases of twonew products, Operations 3.0 and Fund TA6, improved its product competitiveness.??Risk Data and Platform Technology IT BusinessIn 2022, revenues from the risk data and platform technology IT business were RMB450 million, up
12.49% year on year, and accounted for 7% of the Company's total revenue.
The risk data IT business mainly serves customers from various financial institutions’ riskmanagement and compliance management departments. Its main core products include data middle-endplatform, comprehensive risk management, and compliance management products. These are mainlyconfigured to provide data governance, risk monitoring, compliance reporting, process management,information reporting management and anti-money laundering services. The technology platform ITbusiness mainly serves customers from various financial institutions’ IT departments. Its main productsand functions include the upgrading and transformation of digital intelligence bases, including ITapplication innovation/adaptation, R&D and implementation, Internet distributed microservicearchitectures (JRES), the LightDB high-performance database and the LDP low-latency distributedplatform.
Risk data IT business grew steadily. Risk monitoring products, allowing fine-grained managementfor existing customers and product modules, were rolled out to new customers. Anti-money launderingproducts strengthen the performance and engineering capabilities of big data products. In the wealthmanagement and asset management industries, regulatory reporting products provide services supportingall regulatory reporting for the PBOC, CBIRC, and CSRC, promoting unified database and indicatordesign, and improving data quality.
In platform technology IT business, progress was made in IT application innovation, with theadaptation and rollout of most major products completed. The annual goal of lightweight integration ofJRES and O45 was completed, and the architecture was reinforced based on customer projects.Development and efficiency improvements were made to the low-code platform. Breakthroughs weremade in LightDB database marketing, while LDP maintained industry-leading performance.
??Corporate Finance, Core Insurance and Infrastructure IT BusinessIn 2022, revenues from the corporate finance, core insurance and financial infrastructure IT businesswere RMB558 million, up 5.05% year on year, and accounting for 9% of the Company's total revenue.The main core products of the corporate finance, core insurance and infrastructure IT business includecash management platforms and bill business products, core property insurance systems, core non-vehiclesystems, etc.In enterprise finance IT business, human resource control and project management were strengthened,while business growth remained steady. Transaction finance solutions were gradually enriched andimplemented for many customers; promotion of the bill business was successful, with 18 new customerssigned up during the year. Industrial and financial integrated solutions were strengthened, and several newcustomers were signed up.
In core insurance IT business, first stage rollout of core life insurance projects to key customers wascompleted. In the core property insurance system projects, non-Hundsun products were replaced with theCompany’s products for the first time. The Company established a digital intelligence innovation teamand added 7 benchmark customers during the year.In financial infrastructure IT business, two new national infrastructure customers, Guangzhou FuturesExchange and China Water Rights Exchange, were signed up. At the same time, the Company won thebid for the bond credit analysis system of Shanghai Clearing House and achieved multi-point cooperationwith Shanghai Stock Exchange. 24 new local infrastructure customers were signed up. In new business,the trading system for China Beijing Environmental Exchange made steady progress, and a number ofnew customers were signed up in the digital asset and cultural rights trading fields.??Innovative Business for Internet and Significant SubsidiariesIn 2022, revenues from the Internet innovation business were RMB954 million, up 18.64% year onyear, and accounting for 15% of the Company's total revenue.Internet innovation business is mainly conducted by a number of subsidiaries focused on innovationservices, such as Gildata, Hundsun Ayers, and Cloudyee Network. Customers are mainly domestic andforeign funds, and securities, trusts, futures, insurance, emerging market, and other financial institutions.Core products include one-stop cloud service solutions and financial data information services.Gildata: In 2022, Gildata recorded revenues of RMB339 million, up 17% year on year. During theReporting Period, Gildata continued consolidation of its database, improving its production and deep datacomputing capabilities while creating transaction-level data quality standards using innovativetechnologies. It also continued to broaden the breadth of its data and increase business coverage,supporting its customer renewal rate and developing new users to achieve continuous, stable growth indata service revenues. In the investment, investment research, risk early warning, and content servicesfields, Gildata launched intelligent products such as WarrenQ, an intelligent cloud investment researchplatform, gaining over 120 new customers during the year.
Hundsun Ayers: In 2022, Hundsun Ayers recorded revenues of RMB188 million, up 10% year onyear. During the Reporting Period, Hundsun Ayers’ performance continued to improve, with revenues andmarket share increasing, and 5 new customers were acquired. There were breakthroughs in multipleproducts, and both the Fusion Invest and ESOP systems gained their first customer. At the same time,through its brokerage business transformation, Hundsun Ayers increased its trading of various financialproducts. In innovation services, it set out plans to construct an information routing platform and create afinancial institution ecosystem in order to adapt to future business development as a broker.
Cloudyee Network: In 2022, Cloudyee Network recorded revenues of RMB195 million, up 37%year on year. During the Reporting Period, Cloudyee Network focused on products in the institutionalwealth management and wealth terminals fields, where it continued to expand its industry share. At thesame time, it focused on product and service quality in order to enhance its core competitiveness. In termsof operations, revenues from wealth and asset management SAAS and the scale of asset management grewsteadily, expansion of market coverage continued and renewal rates remained high, with industry businesscapacity significantly improving. In terms of solutions, Cloudyee Network explored and made preliminaryachievements in information technology service-based overall service capabilities.
IV. Analysis of Core Competitiveness During the Reporting Period
√Applicable □Not Applicable
Leading product technology. The goal of the Company is to become a leading one-stop FinTechsolution provider that develops and implements industry technical standards and quality standards. Anindustry leader in product technology, the Company’s core trading systems for securities brokerageservices, buy-side investment management systems and TA systems are looked upon favorably bycustomers. These advantages enable the Company to have a certain scale effect and better marginal returns.Meanwhile, the Company is also rapidly acquiring technical capabilities in new fields through mergersand acquisitions and the establishment of joint ventures, entering fields such as bank fund managementsystems and core insurance systems in order to improve its data services, and allowing it to rapidly achieveleading technology status in these new businesses.
Strong brand influence. The FinTech industry itself has high technical requirements. Comparedwith entrants in the industry, the Company has 28 years of going concern experience, gained knowledgeof customers’ businesses, and accumulated capabilities to provide comprehensive services for customers,which enable the Company’s products to be highly recognized by customers. Besides, the needs offinancial institutions (for stable, safe and long-term high-quality services) also make customers prefer theproducts and services provided by leading technology companies in the industry.
Outstanding innovation ability. Over the years, the Company has maintained industry-leadinglevels in terms of number of R&D personnel and R&D investment. In terms of new product developmentand iteration, the Company is keeping abreast of the changes and technological upgrading of financialindustry services to launch products with industry influence.
In terms of innovation incubation, the Company has taken pioneering laboratories as a bridge,continually releasing pioneering projects combining technology and business orientations of interest tothe industry. Many of its cooperative projects with financial institutions have won industry awards.
In terms of the organization and development of innovative talents, the Company has receivedapproved to establish a national postdoctoral research workstation which will continue the promotion ofin-depth integration of industry, academia and research.
V. Major Operational Particulars During the Reporting Period
Main operation conditions in the Reporting Period are as follows:
(I) Analysis of Principal Businesses
1. Analysis on Changes of Relevant Items in Statement of Profit or Loss and Statement of Cash
Flows
Unit: Yuan Currency: RMB
Item | During the period | During the corresponding period last year | Change (%) |
Revenue | 6,502,387,143.49 | 5,496,578,624.88 | 18.30 |
Cost of sales | 1,718,949,583.55 | 1,484,602,486.66 | 15.79 |
Selling and distribution expenses | 617,092,825.41 | 557,934,967.43 | 10.60 |
General and administrative expenses | 870,226,221.15 | 681,453,467.57 | 27.70 |
Finance costs | 15,894,747.75 | -906,045.34 | N/A |
R&D expenses | 2,346,280,973.22 | 2,139,296,366.07 | 9.68 |
Net cash flows from operating activities | 1,138,192,779.96 | 956,789,306.14 | 18.96 |
Net cash flows from investing activities | 286,226,994.40 | -423,425,969.13 | N/A |
Net cash flows from financing activities | -481,520,619.51 | -174,082,923.91 | N/A |
The change in the revenue is mainly due to the growth of the Company's business during the period.The change in the cost of sales is mainly due to the increase in the Company's business and labor costs.The change in selling and distribution expenses mainly reflects increases in employees' remuneration andshare-based payments.The change in general and administrative expenses mainly reflects the increased depreciation on fixedassets used in the Hundsun Cloud Production Base Phase I during the period.The change in finance costs is mainly due to the increase in exchange loss and interest expense during theperiod compared with the same period last year.The change in R&D expenses mainly reflects increases in employees' remuneration and share-basedpayments.The change in net cash flows from operating activities is mainly due to the increase in collection obtainedby the Company during the period over the same period of the previous year.The change in net cash flows from investing activities is mainly due to the decrease in cash paid by theCompany for construction in progress and investment during the period compared with the same periodlast year.The change in net cash flows from financing activities is mainly due to the decrease in bank loans obtainedby the Company during the period.
Detailed explanation of major changes in the Company's business type, profit composition or profitsource during the period
□Applicable √Not Applicable
2. Analysis on Revenue and Costs
√Applicable □Not Applicable
Details of the Company's revenue from, and costs of, principal businesses are as follows:
(1). Performance of principal businesses by segment, by product, by region and by sales model
Unit: Yuan Currency: RMB
Revenue from Principal Businesses by Segment | ||||||
By segment | Revenue | Cost of sales | Gross profit margin (%) | Increase/decrease in revenue from last year (%) | Increase/decrease in the cost of sales from last year (%) | Increase/decrease in the gross profit margin from last year (%) |
Big retail IT business | 1,534,812,936.75 | 506,630,138.94 | 66.99 | 9.53 | -1.15 | Increased by 3.56% |
Big asset management IT business | 2,804,741,901.11 | 405,374,468.67 | 85.55 | 27.97 | 26.98 | Increased by 0.12% |
Data risk and platform technology | 450,326,772.55 | 174,206,647.95 | 61.32 | 12.49 | 94.21 | Decrease by 16.27% |
Corporate finance, core insurance and infrastructure IT business | 558,119,431.22 | 355,398,444.69 | 36.32 | 5.05 | -0.68 | Increased by 3.67% |
Internet innovation business | 953,736,227.92 | 231,329,153.59 | 75.74 | 18.64 | 44.30 | Decreased by 4.32% |
Non-financial business | 195,861,842.20 | 45,195,253.16 | 76.92 | 19.83 | 1.63 | Increased by 4.13% |
Total | 6,497,599,111.75 | 1,718,134,107.00 | 73.56 | 18.31 | 15.77 | Increased by 0.58% |
Principal Businesses by Product | ||||||
By product | Revenue | Cost of sales | Gross profit margin (%) | Increase/decrease in revenue from last year (%) | Increase/decrease in the cost of sales from last year (%) | Increase/decrease in the gross profit margin from last year (%) |
Revenue from software | 6,361,891,835.21 | 1,608,072,775.25 | 74.72 | 17.63 | 13.21 | Increased by 0.98% |
Revenue from hardware | 121,222,195.71 | 106,725,715.15 | 11.96 | 81.99 | 77.02 | Increased by 2.48% |
Revenue from science park | 14,485,080.83 | 3,335,616.60 | 76.97 | -15.83 | -0.71 | Decrease by 3.51% |
Total | 6,497,599,111.75 | 1,718,134,107.00 | 73.56 | 18.31 | 15.77 | Increased by 0.58% |
Principal Businesses by Region | ||||||
By region | Revenue | Cost of sales | Gross profit margin (%) | Increase/decrease in revenue from last year (%) | Increase/decrease in the cost of sales from last year (%) | Increase/decrease in the gross profit margin from last year (%) |
Mainland China | 6,261,624,358.20 | 1,679,118,790.60 | 73.18 | 18.84 | 16.55 | Increased by 0.52% |
Overseas | 235,974,753.55 | 39,015,316.40 | 83.47 | 5.75 | -10.08 | Increased by 2.91% |
Total | 6,497,599,111.75 | 1,718,134,107.00 | 73.56 | 18.31 | 15.77 | Increased by 0.58% |
(2). Analysis Statement of Production and Sales Volume
□Applicable √Not Applicable
(3). Performance of Major Procurement Contracts and Sales Contracts
□Applicable √Not Applicable
(4). Statement of Cost Analysis
Unit: Yuan
Cost by Sector | |||||||
By segment | Cost components | Amount for the current period | Proportion of amount for the current period in total cost (%) | Amount for the same period last year | Proportion of amount for the same period last year in total cost (%) | Change in the amount for the current period compared with the same period last year (%) | Description . |
Big retail IT business | Cost of sales | 506,630,138.94 | 29.49 | 512,516,506.00 | 34.54 | -1.15 | |
Big asset management IT business | Cost of sales | 405,374,468.67 | 23.59 | 319,250,227.95 | 21.51 | 26.98 | |
Data risk and platform technology | Cost of sales | 174,206,647.95 | 10.14 | 89,700,129.72 | 6.04 | 94.21 | |
Corporate finance, core insurance and infrastructure IT business | Cost of sales | 355,398,444.69 | 20.69 | 357,829,232.59 | 24.11 | -0.68 | |
Internet innovation business | Cost of sales | 231,329,153.59 | 13.46 | 160,308,152.43 | 10.80 | 44.30 | |
Non-financial business | Cost of sales | 45,195,253.16 | 2.63 | 44,469,792.58 | 3.00 | 1.63 | |
Total | 1,718,134,107.00 | 100.00 | 1,484,074,041.27 | 100.00 | 15.77 | ||
Cost by Product | |||||||
By product | Cost components | Amount for the current period | Proportion of amount for the current period in total cost (%) | Amount for the same period last year | Proportion of amount for the same period last year in total cost (%) | Change in the amount for the current period compared with the same period last year (%) | Description . |
Revenue from software | Cost of sales | 1,608,072,775.25 | 93.60 | 1,420,423,285.41 | 95.71 | 13.21 | |
Revenue from hardware | Cost of sales | 106,725,715.15 | 6.21 | 60,291,366.47 | 4.06 | 77.02 | |
Revenue from | Cost of sales | 3,335,616.60 | 0.19 | 3,359,389.39 | 0.23 | -0.71 |
science park | |||||||
Total | 1,718,134,107.00 | 100.00 | 1,484,074,041.27 | 100.00 | 15.77 |
(5). Changes in the Scope of Consolidation due to Changes in the Shareholdings of MajorSubsidiaries during the Reporting Period
□Applicable √Not Applicable
(6). Major Changes or Adjustments in the Company's Business, Products or Services during theReporting Period
□Applicable √Not Applicable
(7). Key Customers and Key Suppliers
A. Key Customers of the Company
√Applicable □Not Applicable
Sales to the Company's top five customers amounted to RMB348,329,600, accounting for 5.36% of thetotal sales in the year. Among the sales to the top five customers, the sales to their affiliates amounted toRMB0, accounting for 0% of the total sales in the year
During the Reporting Period, there were cases in which sales to a single customer exceed 50% of the total,there are new customers among the top five customers, or the Company is heavily dependent on a fewcustomers
□Applicable √Not Applicable
B. Key Suppliers of the Company
√Applicable □Not Applicable
Purchases from the Company's top five suppliers amounted to RMB 158,599,900, accounting for 22.80%of the total purchases in the year. Among the purchases to the top five customers, the purchases to theiraffiliates amounted to RMB45,587,300, accounting for 6.55% of the total purchases in the year
During the Reporting Period, there were cases in which purchases to a single supplier exceed 50% of thetotal, there are new suppliers among the top five suppliers, or the Company is heavily dependent on afew suppliers
□Applicable √Not Applicable
3. Expense
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount for the current period | Amount for the same period last year | Change (%) | Reasons for change |
Selling and distribution expenses | 617,092,825.41 | 557,934,967.43 | 10.60 | Mainly reflects increases in employees' remuneration and share-based payments. |
General and administrative expenses | 870,226,221.15 | 681,453,467.57 | 27.70 | Mainly reflects the increased depreciation on fixed assets used in the Hundsun Cloud Production Base Phase I during the period. |
R&D expenses | 2,346,280,973.22 | 2,139,296,366.07 | 9.68 | Mainly reflects increases in employees' remuneration and share-based payments. |
Finance costs | 15,894,747.75 | -906,045.34 | N/A | Mainly due to the increase in exchange loss and interest expense during the period compared with the same period last year. |
4. R&D Investment
(1). Statement of R&D Investment
√Applicable □Not Applicable
Unit: Yuan
Expensed R&D investment for the current period | 2,346,280,973.22 |
Capitalized R&D investment for the current period | 0 |
Total R&D investment | 2,346,280,973.22 |
Proportion of total R&D investment in revenue (%) | 36.08 |
Proportion of capitalized R&D investment in total R&D investment (%) | 0 |
(2). R&D Personnel
√Applicable □Not Applicable
Number of R&D personnel | 7,016 |
Proportion of the number of R&D personnel in the headcount (%) | 52.57 |
Educational Level of R&D Personnel | |
Educational level | Number |
Doctor's Degree | 10 |
Master's Degree | 1,057 |
Bachelor's degree | 5,553 |
Junior college | 395 |
High school or below | 1 |
Age Composition of R&D Personnel | |
Age composition | Number |
Under the age of 30 (excluding 30) | 3,513 |
Aged 30-40 (including 30 and excluding 40) | 3,165 |
Aged 40-50 (including 40 and excluding 50) | 326 |
Aged 50-60 (including 50 and excluding 60) | 11 |
Aged 60 or above | 1 |
(3). Description
□Applicable √Not Applicable
(4). Reasons for Significant Changes in the Composition of R&D Personnel and Impact on the Company's
Future Development
□Applicable √Not Applicable
5. Cash Flow
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Items in the statement of cash flows | Amount for the current period | Amount for the same period last year | Change (%) | Reasons for change |
Sub-total of cash inflows from operating activities | 7,055,770,054.23 | 6,193,014,080.29 | 13.93 | Mainly due to the increase in cash received from sales of goods and provision of services during the period compared to the same period last year. |
Sub-total of cash outflows for operating activities | 5,917,577,274.27 | 5,236,224,774.15 | 13.01 | Mainly reflects increases in cash payments to and on behalf of employees during the period. |
Net cash flows from operating | 1,138,192,779.96 | 956,789,306.14 | 18.96 |
activities | ||||
Sub-total of cash inflows from investing activities | 2,899,849,858.63 | 5,762,984,326.05 | -49.68 | Mainly due to the decrease in investment returns during the period compared to the same period last year. |
Sub-total of cash outflows for investing activities | 2,613,622,864.23 | 6,186,410,295.18 | -57.75 | Mainly reflects decreased cash investments in construction in progress and investment payment during the period compared to the same period the previous year. |
Net cash flows from investing activities | 286,226,994.40 | -423,425,969.13 | N/A | |
Sub-total of cash inflows from financing activities | 913,792,377.82 | 1,923,543,622.44 | -52.49 | Mainly due to the decrease in bank loans during the period compared to the same period last year. |
Sub-total of cash outflows for financing activities | 1,395,312,997.33 | 2,097,626,546.35 | -33.48 | Mainly due to the share repurchase and the decrease in bank loan repayment during the period compared to the same period last year. |
Net cash flows from financing activities | -481,520,619.51 | -174,082,923.91 | N/A | |
Net increase in cash and cash equivalents | 937,877,873.76 | 353,405,536.94 | 165.38 |
(II) Significant Changes in the Profit from Non-Principal Business
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount for the current period | Amount for the same period last year | Change (%) | Reasons for change |
Gain from changes in fair value | -165,741,099.23 | 414,401,157.02 | -140.00 | Mainly due to the significant changes in the fair value of the Company’s financial assets at fair value during the period. |
Investment income | 258,537,504.13 | 275,837,269.79 | -6.27 | No significant changes |
(III) Analysis of Assets and Liabilities
√Applicable □Not Applicable
1. Assets and Liabilities
Unit: Yuan
Item | Amount at the end of the current period | Proportion of amount at the end of the current period in total assets (%) | Amount at the end of the previous period | Proportion of amount at the end of the previous period in total assets (%) | Year-on-year change (%) | Description |
Cash and bank balances | 2,872,634,365.36 | 22.09 | 1,727,704,846.60 | 14.30 | 66.27 | Mainly reflects increased collections at the end of the period and decreased purchases of financial assets held for trading. |
Held-for-trading financial assets | 1,497,708,252.01 | 11.52 | 1,991,523,094.74 | 16.49 | -24.80 | No significant changes |
Accounts receivable | 922,538,606.59 | 7.09 | 762,916,207.50 | 6.32 | 20.92 | No significant changes |
Inventories | 541,390,396.07 | 4.16 | 466,992,190.19 | 3.87 | 15.93 | No significant changes |
Other debt investments | 35,020,859.58 | 0.27 | 65,681,018.23 | 0.54 | -46.68 | Mainly reflects the partial redemption of financial bonds during the period. |
Long-term equity investments | 1,270,543,073.31 | 9.77 | 1,110,946,777.17 | 9.20 | 14.37 | No significant changes |
Other non-current financial assets | 2,532,458,912.37 | 19.47 | 2,981,720,276.86 | 24.68 | -15.07 | No significant changes |
Investment properties | 139,546,030.07 | 1.07 | 127,524,968.93 | 1.06 | 9.43 | No significant changes |
Fixed assets | 1,617,839,116.41 | 12.44 | 1,679,515,491.95 | 13.90 | -3.67 | No significant changes |
Construction in progress | 124,123,757.95 | 0.95 | 26,357,513.90 | 0.22 | 370.92 | Mainly reflects the commencement of the construction of Phase II of the Hundsun Cloud Production Base during the period. |
Right-of-use assets | 49,359,468.89 | 0.38 | 32,023,105.44 | 0.27 | 54.14 | Mainly reflects an increase in rented office space during the period. |
Intangible assets | 404,431,043.56 | 3.11 | 376,460,020.43 | 3.12 | 7.43 | No significant changes |
Goodwill | 678,448,513.59 | 5.22 | 367,492,126.98 | 3.04 | 84.62 | Mainly reflects an increase of goodwill related to the purchase of Summit software by CloudWing Network during the period. |
Deferred income tax assets | 193,121,586.84 | 1.49 | 163,436,491.51 | 1.35 | 18.16 | No significant changes |
Other non- | 112,816,169.61 | 0.93 | -100.00 | Mainly reflects |
current assets | the fact that the advance payment for Summit’s software business by CloudWing Network in the previous year been carried forward in assets. | |||||
Short-term borrowings | 54,993,749.99 | 0.42 | 178,028,314.11 | 1.47 | -69.11 | Mainly reflects the Company’s repayment of most bank loans during the period. |
Accounts payable | 556,386,054.84 | 4.28 | 503,758,715.18 | 4.17 | 10.45 | No significant changes |
Contract liabilities | 3,022,756,428.02 | 23.24 | 3,203,414,609.69 | 26.52 | -5.64 | No significant changes |
Employee compensation payable | 871,800,229.81 | 6.70 | 774,996,501.71 | 6.42 | 12.49 | No significant changes |
Taxes payable | 235,335,318.28 | 1.81 | 196,064,942.41 | 1.62 | 20.03 | No significant changes |
Other payables | 177,670,629.68 | 1.37 | 170,804,176.79 | 1.41 | 4.02 | No significant changes |
Current portion of non-current liabilities | 17,061,706.54 | 0.13 | 154,496,614.61 | 1.28 | -88.96 | Mainly due to the repayment of the current portion of long-term bank borrowings during the period. |
Other current liabilities | 305,258,151.46 | 2.35 | 305,258,151.46 | 2.53 | No significant changes | |
Long-term borrowings | 115,834,519.89 | 0.89 | 228,454,065.70 | 1.89 | -49.30 | Mainly reflects the Company’s partial repayment of long-term bank loans during the period. |
Deferred income tax liabilities | 45,897,128.03 | 0.35 | 68,201,491.05 | 0.56 | -32.70 | Mainly due to the significant changes in the fair value of the Company’s financial assets at fair value during the period. |
2. Overseas Assets
√Applicable □Not Applicable
(1) Asset scale
Included therein: overseas assets were 897,990,848.83 (Unit: Yuan Currency: RMB), accounting for
6.90% of the total assets.
Unit: Yuan Currency: RMB
Specific | Reason | Asset scale | Location | Operation | Control | Revenue | Proportion | Whether |
contents of assets | pattern | measures to safeguard asset security | of overseas assets in total assets (%) | there is significant impairment risk | ||||
Japan Hundsun Software Inc. | Established by the Company | 58,859,328.01 | Japan | Autonomous operation | Corporate governance, financial management, audit regulatory, performance assessment | -355,200.26 | 0.45 | No |
Hundsun Holdings Limited | Established by the Company | 807,552,089.98 | Hong Kong | Autonomous operation | Corporate governance, financial management, audit regulatory, performance assessment | 55,508,740.45 | 6.21 | No |
Hundsun Intercontinental Holdings (HK) Limited | Established by the Company | 15,641,585.26 | Hong Kong | Autonomous operation | Corporate governance, financial management, audit regulatory, performance assessment | -27,888,557.02 | 0.12 | No |
Hundsun IHS Markit China (Hong Kong) Technologies Limited | Established by the Company | 1,155,507.06 | Hong Kong | Autonomous operation | Corporate governance, financial management, audit regulatory, performance assessment | -282,257.62 | 0.01 | No |
GenSys Technology (International) Limited | Business combination not under common control | 14,782,338.52 | Hong Kong | Autonomous operation | Corporate governance, financial management, audit regulatory, performance assessment | -255,537.55 | 0.11 | No |
Total | 897,990,848.83 | 26,727,188.00 | 6.90 |
(2) Notes to the High Proportion of Oversea Assets
□Applicable √Not Applicable
3. Restriction on Major Assets as at the End of the Reporting Period
√Applicable □Not Applicable
Unit: Yuan
Item | Ending book value | Reason for restriction |
Cash and bank balances | 205,700,000.00 | Time deposits to be held to maturity plus interest |
Cash and bank balances | 5,622,400.00 | Guarantee deposit |
Intangible assets | 71,127,264.43 | Pledged to secure bank borrowings |
Construction in progress | 124,123,757.95 | Pledged to secure bank borrowings |
Fixed assets | 1,105,319,505.95 | Pledged to secure bank borrowings |
Total | 1,511,892,928.33 |
4. Other Description
□Applicable √Not Applicable
(IV) Analysis of the Industry Operation Information
□Applicable √Not Applicable
(V) Analysis of InvestmentsOverall Analysis of External Equity Investments
√Applicable □Not Applicable
During the Reporting Period, the Company made a moderate adjustment its investment strategy in response to changes in the external environment, to focusmainly upon follow-up management and integration of M&A projects, strengthening product line deployment via the integration of subsidiaries’ businesses, andcontinuing to optimize some subsidiaries’ equity structure. At the same time, the Company set up a phase I industrial fund to expand upstream and downstreamdeployment in its industry chain, and establish a win-win industrial ecology through cooperation with external capital.
1. Major equity investment
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Investee | Principal business | Whether the subject is principally engaged in investment business | Investment modes | Investment | Shareholding proportion | Consolidated or not | Statement item (if applicable) | Source of funds | Partner (if applicable) | Investment term (if any) | Situation as at the balance sheet date | Prospective earnings (if any) | Effect on profit or loss during the period | Lawsuit involved or not | Disclosure date (if any) | Disclosure index (if any) |
Hangzhou AlphaFlow Technology Co., Ltd. | Business Process Management & Automation (BPM&BPA) Software R&D and Solutions Provider | No | Capital increase | 4,500.00 | 9.5745% | No | Long-term equity investments | Self-owned fund | None | None | Capital has been fully invested, and industrial and commercial registration of changes completed | No | ||||
Total | / | / | / | 4,500.00 | / | / | / | / | / | / | / | / | / | / |
2. Major non-equity investment
□Applicable √Not Applicable
3. Financial assets at fair value
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Category of assets | Opening balance | Profits or losses from changes in fair value in the current period | Accumulated variance in fair value included in equity | Impairment accrued in the current period | Purchase amount in the current period | Sale/redemption amount during the period | Other changes | Closing balance |
Stocks | 65,601.45 | 6,984.64 | 50,019.07 | 55,143.19 | 57,888.70 | |||
Trust products | 146,944.78 | -13,127.02 | 11,500.00 | 62,351.82 | 80,720.62 | |||
Bonds | 6,568.10 | -71.14 | 2,781.97 | 3,502.09 | ||||
Others | 284,778.10 | -9,630.60 | 130,259.49 | 139,764.34 | 264,407.39 | |||
Total | 503,892.43 | -15,772.98 | -71.14 | 191,778.56 | 260,041.32 | 406,518.80 |
Security investment
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Type of securities | Securities code | Stock abbreviation | Initial investment cost | Source of funds | Beginning book value | Profits or losses from changes in fair value in the current period | Accumulated variance in fair value included in equity | Purchase amount in the current period | Sales amount in the current period | Investment profit or loss during the period | Ending book value | Accounting subject |
Stocks | 300377 | YSSTECH | 32,080.40 | Self-owned fund | 55,269.16 | -10,731.46 | 4,379.87 | 10,770.05 | 1,944.54 | 29,162.58 | Other non-current financial assets | |
Stocks | 002948 | Bank of Qingdao | 5,200.00 | Self-owned fund | 9,260.00 | -3,013.35 | 1,920.00 | 7,120.00 | 1,749.65 | Other non-current financial assets | ||
Stocks | 688031 | Transwarp-U | 1,634.28 | Self-owned fund | 1,634.28 | 21,541.82 | 23,176.10 | Other non-current financial assets | ||||
Stocks | 600900 | CYPC | Self-owned fund | -59.92 | 4,406.92 | 4,347.00 | Other non-current financial assets |
Stocks | 603383 | Apex Software | Self-owned fund | -323.20 | 12,355.69 | 12,355.69 | 528.38 | Other non-current financial assets | ||||
Stocks | / | Others | 869.79 | Self-owned fund | 1,072.29 | -429.23 | 25,322.30 | 24,897.45 | -50.02 | 1,203.02 | Held-for-trading financial assets | |
Funds | 001669 | Nuoan Juxinbao Currency C | Self-owned fund | 9,800.00 | 1.11 | 9,801.11 | Held-for-trading financial assets | |||||
Funds | 003358 | E Fund 7-10 Year CDB Bond Index | Self-owned fund | -25.22 | 3,575.00 | 14.89 | 3,549.78 | Held-for-trading financial assets | ||||
Funds | 511990 | Hwabao Cash Tianyi A | Self-owned fund | 6,999.62 | 6,999.62 | 3.30 | Held-for-trading financial assets | |||||
Funds | 519752 | BOCOM New Return Flexible Configuration Hybrid A | 1,300.00 | Self-owned fund | 1,303.17 | -145.84 | 3,800.00 | 4,957.33 | Held-for-trading financial assets | |||
Funds | 515890 | Bosera CSI Dividend ETF | 2,042.81 | Self-owned fund | 2,047.14 | -749.95 | 12,038.09 | 1,451.12 | 12,295.27 | Other non-current financial assets | ||
Funds | 519760 | BOCOM New Return Flexible Configuration Hybrid C | 2,100.00 | Self-owned fund | 2,106.41 | -120.16 | 2,000.00 | 3,986.24 | Held-for-trading financial assets | |||
Funds | 050106 | Bosera Stable Value Bond A | 3,500.00 | Self-owned fund | 3,405.83 | -720.34 | 5,425.00 | 2,000.00 | 774.35 | 6,170.19 | Held-for-trading financial assets | |
Funds | 000314 | China Merchants Ruifeng Flexible Configuration Hybrid Initiated Fund A | 3,600.00 | Self-owned fund | 3,688.64 | -133.37 | 1,500.00 | 5,055.28 | Held-for-trading financial assets | |||
Funds | 004932 | China Merchants Fengtuo Flexible Configuration Hybrid A | 3,700.00 | Self-owned fund | 3,791.77 | -254.50 | 99.78 | -4.56 | 3,432.02 | Held-for-trading financial assets | ||
Funds | 000171 | E Fund Yufeng Return Bond Fund A | 4,879.90 | Self-owned fund | 3,900.90 | -144.47 | 3,746.63 | Held-for-trading financial assets | ||||
Funds | 000025 | Morgan Stanley Shuangli Enhanced Bond C | 8,300.00 | Self-owned fund | 8,331.92 | 93.48 | 4,000.00 | 7,500.00 | -5.22 | 4,851.51 | Held-for-trading financial assets |
Funds | 515080 | China Merchants CSI Dividend ETF | 9,020.31 | Self-owned fund | 10,060.31 | -1,040.00 | 9,020.31 | 196.33 | Other non-current financial assets | |||
Funds | FIPJIYU Robust Wealth Management | 10,000.00 | Self-owned fund | 10,275.80 | -275.80 | 10,000.00 | Other non-current financial assets | |||||
Funds | Others | 41,238.86 | Self-owned fund | 41,484.74 | -1,584.80 | 36,961.13 | 9,488.56 | 843.03 | 67,158.03 | Held-for-trading financial assets | ||
Trust products | Ping An Wealth * Huijin Bond Investment Fund No.3 | 46,200.00 | Self-owned fund | 46,200.00 | 46,200.00 | 1,129.18 | Held-for-trading financial assets | |||||
Trust products | Special Securities Investment Collective Fund Trust Plan of Shenzhen SDIC Zhuque Partnership | 3,000.00 | Self-owned fund | 17,267.06 | -2,885.20 | 14,381.86 | Other non-current financial assets | |||||
Trust products | Shenzhen SDIC Jinglin Fengshou Securities Investment Collective Fund Trust Plan | 2,000.00 | Self-owned fund | 11,048.16 | -1,805.42 | 9,242.74 | Other non-current financial assets | |||||
Trust products | Chang'an Trust-Yunsheng No.1 | 52,898.59 | Self-owned fund | 65,069.47 | -7,705.45 | 11,500.00 | 14,646.82 | 3,276.97 | 53,527.77 | Other non-current financial assets | ||
Trust products | Chang'an Trust-Yunsheng No.3 | 3,538.65 | Self-owned fund | 3,870.84 | -302.58 | 3,568.26 | Other non-current financial assets | |||||
Trust products | Others | 1,505.00 | Self-owned fund | 3,489.24 | -428.36 | 1,505.00 | Other non-current financial assets | |||||
Others | Industrial Bank Jinxueqiu Tianli Express Net Worth Financial Products | 57,000.00 | Self-owned fund | 57,000.00 | 57,000.00 | 28.13 | Held-for-trading financial assets | |||||
Others | China Merchants Bank Bubushengjin 8699 | 21,270.00 | Self-owned fund | 21,270.00 | 28,000.00 | 22,040.00 | 216.42 | 27,230.00 | Held-for-trading financial assets | |||
Others | Fubon Bank (China) Yuehuiying | Self-owned fund | 3,700.00 | 3,700.00 | 11.53 | Held-for-trading financial assets |
Others | Others | 600.00 | Self-owned fund | 600.00 | 16.93 | 8,747.32 | 3,430.34 | 8.71 | 5,933.91 | Held-for-trading financial assets | ||
Bonds | Others | 6,321.46 | Self-owned fund | 6,568.10 | -71.14 | 2,781.97 | 213.19 | 3,502.09 | Other debt investments | |||
Others | Others | 4,685.01 | Self-owned fund | 6,039.09 | -375.09 | 2,451.69 | 5,536.86 | 106.64 | 2,578.83 | Held-for-trading financial assets | ||
Total | / | / | 328,485.06 | / | 396,054.32 | -11,601.48 | -71.14 | 188,882.63 | 257,092.45 | 12,437.67 | 302,857.55 | / |
Investments in private funds
√Applicable □Not Applicable
1. Hundsun Digital Intelligence Qiyuan Industrial Fund has been registered as a private fund. See Announcements No. 2022-017 and 2022-087 on www.sse.com.cn
for details;
2. Cross-intelligence Jinna No.1 FOF Private Securities Investment Fund has been registered as a private fund. See Announcements No. 2022-082 and No. 2022-
085 on www.sse.com.cn for details;
3. Private equity share (tentative) of Yangtze River Delta Collaborative Leadership (Shanghai) has not yet been registered as a private investment fund. SeeAnnouncement No. 2022-088 on www.sse.com.cn for details.
Derivative investment
□Applicable √Not Applicable
4. Specific progress of major asset restructuring and integration during the Reporting Period
□Applicable √Not Applicable
(VI) Disposal of Major Assets and Equity
□Applicable √Not Applicable
(VII) Analysis of Major Companies Controlled and Invested in by the Company
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Full company name | Nature of business | Registered capital | Total assets | Net assets | Revenue | Net profit |
Hangzhou Hundsun Cloud Investment Holding Co., Ltd. | Industrial investment | 16,500.00 | 54,224.36 | 22,041.85 | 1,326.72 | 867.60 |
Japan Hundsun Software Inc. | Software | JPY 7,850.00 | 5,885.93 | 1,686.62 | 4,935.62 | -35.52 |
Hangzhou Cloudyee Network Technology Co., Ltd. | Software | 10,000.00 | 30,235.08 | 21,665.28 | 19,511.35 | 7,505.11 |
Hangzhou Cloudbroker Network Technology Co., Ltd. | Software | 5,176.50 | 7,462.78 | 4,233.77 | 6,275.72 | 413.88 |
Hangzhou Hundsun Wengine Network Technology Co., Ltd. | Software | 1,250.00 | 21,532.88 | 13,650.62 | 13,241.56 | 5,768.41 |
Hundsun Holdings Limited | Investment management | HKD 10000.00 | 80,755.21 | 68,478.60 | 18,805.53 | 5,550.87 |
Hangzhou Xinglu Equity Investment Partnership (L.P.) | Investment management | 24,100.00 | 9,917.19 | 5,771.02 | 263.85 | |
Zhejiang Jingteng Network Technology Co., Ltd. | Software | 5,428.58 | 11,612.24 | 6,445.94 | 11,163.83 | 18.48 |
Wuxi Xinglu Tiancheng Investment Management Partnership (L.P.) | Investment management | 30,100.00 | 2,328.80 | 2,328.80 | -73.71 | |
Shanghai Gildata Inc. | Software | 13,778.10 | 45,883.06 | 25,530.44 | 33,943.92 | -1,787.43 |
Business Intelligence Info. Tech. (Hangzhou) Co., Ltd. | Software | 2,793.58 | 7,691.04 | 4,326.16 | 7,441.44 | 1,007.16 |
Shanghai Genus-Finance Information Technology Co., | Software | 2,122.03 | 11,919.51 | 7,912.82 | 6,774.43 | 808.50 |
Ltd. | ||||||
Hundsun IHS Markit China Technologies Co., Ltd. | Software | 7,000.00 | 4,541.51 | 4,063.97 | 12.30 | -1,288.18 |
Nanjing Xingcheng Equity Investment Partnership (L.P.) | Investment management | 30,300.00 | 29,676.64 | 29,676.64 | -104.33 | |
Hangzhou Cloudwing Network Technology Co., Ltd. | Software | 46,606.11 | 73,383.63 | 53,562.70 | 11,528.94 | 725.78 |
Hundsun iBontal (Guangdong) Technology Co., Ltd. | Software | 9,907.12 | 10,438.55 | 4,466.57 | 12,041.35 | -2,112.10 |
Zhejiang Xunchang Wendao Network Information Technology Co., Ltd. | Software | 5,000.00 | 1,823.09 | 1,336.68 | 503.94 | -2,269.53 |
Shenzhen Ricequant Technology Co., Ltd. | Software | 1,140.63 | 2,118.56 | 1,595.57 | 1,755.54 | -73.04 |
Ant (Hangzhou) Funds Sales Co., Ltd. | Finance | 15,562.00 | 1,235,214.15 | 155,024.45 | 1,115,860.88 | 54,402.14 |
Shenzhen Tradeblazer Technology Co., Ltd. | Software | 3,546.97 | 14,378.22 | 13,598.47 | 3,268.49 | 776.61 |
Hundsun Cloud Financing Network Technology Co., Ltd. | Software | 7,470.00 | 15,731.09 | 7,998.21 | 14,485.14 | 114.55 |
(VIII) Status of Structured Entity Controlled by the Company
□Applicable √Not Applicable
VI. Discussion and Analysis of the Future Development of the Company(I) Industry pattern and trends
√Applicable □Not Applicable
In order to achieve its goals for 2030, the Company is anticipating industry development trends andmaking long-term strategic plans. To this end, the application of FinTech in the financial sector is evolvingfrom application on a “tools and platform” basis towards an ecosystem basis, a notable trend towards theintegration of technology and business has emerged, and the wealth management and asset managementindustry chains are undergoing reshaping. As a major supplier of FinTech to the Chinese domestic wealthand asset management industry, Hundsun aims become more open and cooperative in the exploration of
cutting-edge technological innovation with customers, with the aim of jointly sketching out blueprints for"Digital-intelligent Finance 2030".Three drivers of industry developmentDevelopment in the financial industry is being driven by three main factors:
1. Business: Business is the dominant driver of changes in the markets. China's capital markets areundergoing transformation from developing markets to developed markets. The construction of multi-tiercapital markets, implementation of an overall registration system, and changes in asset allocation are setto drive development and change in finance.
2. Technology: Technology is driving the digital-intelligent transformation, leading to a restructuringof scenarios, processes, management, and productivity. The AI technologies underlying ChatGPT, AIGC,Digital Humans, etc. have become important scientific and technological variables.
3. Regulation: Finance is a highly regulated industry, and the shape, pace and path of its marketdevelopment will be sketched out by regulation.
Three Stages and a Quartet of Data Intelligence
The development of data intelligence can be roughly divided into three stages: "digitalization","digital governance" and "digital intelligence". In the "digitalization" stage, e-enabling and primaryautomation of data is realized mainly during the process of e-enabling manual services, constructingbusiness processes and gathering information on business execution. Characteristics of this stage includescattered data, difficulties with data quality control, inadequate value mining, software problems,numerous data silos and business process discontinuities. In the "digital governance" stage, the focus ismainly upon the construction of information systems for business management and analysis, promotingcentralization of services, systems and data, and a high degree of automation. This permits centralizeddata governance and improvements in quality, empowering business and decision-making. In the "digitalintelligence" stage, innovation in the financial application of IT will become the foundation forconstruction of digital intelligent ecosystems and industries, with highly-integrated of services andtechnology, intelligent automation, and profound changes in organizational management and corporateculture.
These three stages — "digitalization", "digital governance" and "digital intelligence" — are apparentduring the process as three overlapping waves, converging on the goal of high-quality development indigital intelligence finance. However, the ultimate realization of this goal relies on the "Quartet" —construction of technological infrastructure, business process reengineering, training of team talent, andupgrading of cultural concepts — to begin the new chapter.
FinTech Business Process Reengineering Under Regulatory Guidance
Reengineering can be viewed from four dimensions; those of the customer, investment, operations,and risk control:
1. Customer: As financial services have developed from sales-driven and product-driven, to beingdriven on a customer-centered investment advisory basis, their closed-loop channel, taking products as itsmain mode, has evolved into a closed-loop ecosystem with content as its main carrier. The constructionof a customer-centered investment advisory service system, including customization on the investmentside, enables the digital re-engineering of each process in each link of this entire closed loop.
2. Investment: Potential exists to comprehensively improve investment capacity, to broaden theboundaries of asset management business, to digitalize investment research logic, and to networkinvestment research content, building an investment research ecosystem for buyers and sellers, andforming an industrial ecosystem combining trading data, supply and demand, and investment research.
3. Operations: Operational patterns are being reinvented from front-end to back-end, permittingautomated, intelligent, and service operation without human intervention, with operators focusing onservice operations intelligence innovations resolving problems relating to income, cost and control.
4. Risk control: Construction of unified risk management platforms to render risks, from passive toactive, visible. Through modeling and data-enabled intelligent risk control technology, risk managementproducts are being transformed from merely fulfilling "regulatory compliance" requirements to deliveryof both "regulatory compliance” and “business empowerment".
Development trends in new technologies
1. Safety & Controllability: Once databases have been deeply adapted and transformed, smoothmigration will become financial industry database transformation’s top priority. As the infrastructure forIT application innovation is rolled out, the construction of an IT application innovation cloud will assistfinancial institutions in the completion of their cloud-native low-latency transformation. DBPaaSmanagement platforms will become critical to improving database application and O&M efficiency.Cross-platform and transcoding technologies will become an effective means via which existing assetscan be quickly reused for customer side IT application innovation. As "development security" istransformed into "secure development", DevSecOps will become the superior security R&D solution, justas chaos engineering will emerge as an important means for ensuring the stability of financial informationsystems.
2. Data & Intelligence: Data Lakehouse and Data Fabric technologies will further unify managementand control of enterprise data assets. The popularization of data processing and data application willaccelerate enterprises’ digital-intelligent transformation and upgrading, while the integration of domainknowledge, innovation and deep learning will usher in a new stage in the popularization and generalizationof financial AI. Scenario-driven graph database infrastructure and high-performance large-scale graphcomputing will become essential, while Digital Humans will become interactive, leading to fundamentalimprovements in online and offline service experiences.
3. Performance & Experience: Use of in-memory computing to compensate for database-relatedperformance issues will gradually dominate in core trading systems, while the integration of some businessdevelopment logic into platforms will emerges as the major trend in high-performance development, and
hardware/kernel integration of some platform functionality becomes the dominant trend in high-performance platform development. Hyper-convergence of storage and compute engines will be the nexttarget for data technology convergence, while inclusive digital finance drives the emergence of inclusivedesign as a new trend in user experience.
4. Efficiency & Cooperation: Low-code platforms based on enterprise architecture assets willfacilitate enterprise business innovation. Increasing numbers of technologies and components will beintegrated via RPA to form enterprise-level integration platforms. Blockchain and derivative trusttechnologies will provide critical support for processes involving the identification and circulation of, andtransactions in, data elements. The implementation of FinTech will enter a phase of standardizedconstruction, further promoting the development of its industrial ecosystem.
(II) Development strategies of the Company
√Applicable □Not Applicable
Vision: To become a world-leading Fintech company. Mission: To make Finance Easy
1. Customer First
With "Customer First" as its top strategic priority, the Company is adhering to the value propositionof "meeting customer expectations and making only first-class products", while resolutely implementingonly "customer-centric and customer value-oriented" organizational and process changes.
2. First-class products
Adhering to a product-oriented strategy, The Company is continually promoting the launch of corenext-generation products, improving its superior products to enhance its competitiveness, and expand theleading advantages and market influence conferred by its strategic products.
3. Leading in technology
The Company is continuing to enhance its technological capabilities in IT application innovation,LDP, JRES, low-code platforms, digital intelligence platforms, LightDB, and efficiency platforms. TheCompany is committed to continuously providing its leading technologies to promote capital markets’digitalization process and construct new financial digital infrastructure that fulfills the capital markets’needs.
4. Data intelligence
The Company is increasing the breadth and depth of its data service applications, developing dataand component subscription services, promoting upgrades to product intelligence, enriching its data assets,improving data quality, and emphasizing the development of intelligent investment and research scenarios,as it continues to improve the competitiveness of its investment and research products.
5. Management upgrade
The Company is extending its efforts in DSTE, IPD, LTC process systems, product development,sales, delivery, and other comprehensive project-based operations, as it facilitates the construction ofteams of cadres and experts in order to develop a first-class organizational team. The Company isdeveloping itself into “Digital Hundsun”, improving its level of internal digital management and externaldigital service capability.
(III) Operation plan
√Applicable □Not Applicable
Based on the Company's new strategic plan and organizational restructuring, as well as the outlookfor the market and regulatory policies in 2023, the Company's main business revenue for 2023 is budgetedto increase by approximately 18% year-over-year, while its costs and expenses are budgeted to increaseby approximately 18% year-over-year.
(IV) Potential risks
√Applicable □Not Applicable
The main risks faced by the Company are those of talent turnover, market competition andtechnological innovation at the cutting-edge.
In terms of the risk of talent turnover, as a technology-driven FinTech company, the Company has agrowing need for high-end talent, and a “brain drain” of core employees could affect its business. Inresponse to the above risk, the Company has, on the one hand, formulated a series of talent attractionpolicies, and is actively engaging in industry-university-research cooperation and training with majoruniversities, while providing an industry-competitive compensation and welfare system. On the other hand,the Company demonstrates its commitment to the retention of key talents via provision of a soundmanagement system and reasonable incentive measures, while continuously expanding its team of high-quality talents.
In terms of risks from market competition, the Company mainly faces competition from new industryplayers, including niche business competitors and traditional financial institutions’ FinTech subsidiaries.Meanwhile, the Company is improving its service capability and product quality via adjustment andoptimization of its internal organizational structure. The Company is also remaining open and cooperative,and increasing its investment in product R&D, accelerating iteration over and improvement of next-generation products, and working continuously to improve customer satisfaction, product engineeringcapability and project delivery efficiency. In terms of customer service, the Company aims to enrich itscustomer interfaces and improve its customer service capability.
In terms of cutting-edge technology innovation risks, due to the rapid development of emergingtechnology trends, such as AI, blockchain, big data and cloud computing, the Company needs to keep upwith technology trends and maintain sufficient investment in research and development, or it may have toface the situation of being lagged behind in technology. For many years, Hundsun has emphasized andcontinuously invested in cutting-edge technological research, establishing a three-level R&D architecturesystem revolving around the Hundsun Research Institute, technology platform headquarters and servicedepartment platform R&D, and maintaining high levels of R&D investment.
(V) Others
□Applicable √Not Applicable
VII. Circumstances of and reasons for the Company fails to disclose in accordance with the relevantstandards due to special reasons such as non-application of the standards, state secrets andtrade secrets
□Applicable √Not Applicable
Section IV Corporate GovernanceI. Relevant Information of Corporate Governance
√Applicable □Not Applicable
By observing core values of "Customer First, Integrity, Professionalism, Openness, Cooperation andContinuous Growth" and upholding the mission to "Make the Finance Easy", Hundsun is committed todeveloping into the world's leading FinTech company. Since its establishment, Hundsun has been activelyundertaking social responsibility as a corporate citizen and continuously promoting the sustainabledevelopment of itself and society. In accordance with the relevant national laws and regulations and itsArticles of Association, the Company has defined the organizational hierarchy of the Board, theSupervisory Committee, the management and internal departments, staffing, responsibilities and authority,working procedures, and related requirements. The Company continues to improve its corporategovernance structure, standardize its operations and enhance its corporate governance in strict accordancewith the provisions of the Company Law, the Securities Law, the Rules Governing the Listing of Stocks onthe Shanghai Stock Exchange and other relevant laws and regulations, as well as the requirements of theArticles of Association, the Procedural Rules for Shareholders' General Meetings, the Procedural Rulesfor Board Meetings, the Procedural Rules for Supervisory Committee, the Management Rules of InternalAudit and other rules and regulations.
(1) Shareholders and shareholders' general meetings During the Reporting Period, the Company heldfour shareholders' general meetings in total. The convening, holding and voting procedures of the meetingswere in line with the provisions of the Company Law and the Company's Articles of Association and theProcedural Rules for Shareholders' General Meetings, and the lawyers witnessed the meetings on the spotand issued a legal opinion to prove the legality. The Company kept communication channels with itsshareholders open, treated all shareholders equally, and ensured that shareholders can fully exercise theirrights and enjoy their right to be informed and to participate in decision-making on major matters.
(2) Directors and the Board. The number and the member composition of the Company's Board meetthe requirements of laws and regulations, and the Directors are all responsible and diligent. There are atotal of 11 directors, including four independent directors, namely two accountant experts, one financialexpert, and one legal expert (female). The independent directors do not take office in the Company exceptas a director, which is in line with relevant regulations. During the Reporting Period, the Company held 9board meetings, the convening, holding and voting procedures of which were in line with the provisionsof the Company Law and the Company's Articles of Association and the Procedural Rules for BoardMeetings. The Board consists of four special committees, namely Strategy and Investment Committee,Audit Committee, Nominations Committee, and Remuneration and Evaluation Committee, andformulated the terms of reference and implementation rules for each committee to give full play to
professional advantages, guarantee the legitimacy, scientificity and correctness of collective decisionsmade by the Board and reduce the operational risks of the Company.
Whether there are material differences between corporate governance and the provisions of laws,administrative regulations and CSRC on the governance of listed companies; if so, the reasons should begiven
□Applicable √Not Applicable
II. Specific measures taken by the Controlling Shareholder and the Actual Controller to ensurethe independence of the Company's assets, personnel, finance, departments and business, aswell as the solutions, work schedule and follow-up work plan made to affect the independenceof the Company
□Applicable √Not Applicable
The situation that the Controlling Shareholder, the Actual Controller and other companies under theircontrol are engaged in the same or similar business as the Company, the impact of the horizontalcompetition or significant changes in the horizontal competition on the Company, solutions taken,progress and the follow-up solutions
□Applicable √Not Applicable
III. Introduction to Shareholders' General Meeting
Session of meeting | Date | Media in which resolutions were disclosed | Date of disclosure | Resolutions |
The First Extraordinary General Meeting in 2022 | April 15, 2022 | www.sse.com.cn | April 16, 2022 | The Proposal on General Election of the Board of Directors and the Proposal on General Election of the Supervisory Committee were adopted through deliberation. Details of the above resolutions are set out in the Company's Announcement No. 2022-026. |
2021 Annual General Meeting | June 24, 2022 | www.sse.com.cn | June 25, 2022 | The Full Text and Summary of the 2021 Annual Report, the 2021 Annual Work Report of the Board, the 2021 Annual Work Report of the Supervisory Committee, the 2021 Annual Final Accounting Report, the Self-evaluation Report on Internal Control in 2021, the Profit Distribution Plan for 2021, the Proposal on the Further Employment of Pan-China Certified Public Accountants LLP and its Remuneration, and Proposal on the Application for Comprehensive Credit Line for 2022 were adopted at the meeting through deliberation. Details of the above resolutions are set out in the Company's Announcement No. 2022-038. |
Second Extraordinary General Meeting of 2022 | July 19, 2022 | www.sse.com.cn | July 20, 2022 | The Proposal on Hundsun's 2022 Employee Stock Ownership Scheme (Draft) and its Summary and the Proposal on Hundsun's Management Measures for 2022 Employee Stock Ownership Scheme, and the Proposal on Requesting the Shareholders' General Meeting to Authorize the Board of Directors to Handle Matters Related to the 2022 Employee Stock Ownership Scheme were adopted through deliberation. Details of the above resolutions are set out in the Company's Announcement No. 2022-046. |
2022 Third Extraordinary General Meeting | September 13, 2022 | www.sse.com.cn | September 14, 2022 | Adopted through deliberation the Proposal on Hundsun's 2022 Stock Option Incentive Plan (Draft) and Its Summary, the Proposal on the Management Measures for Performance Evaluation under the 2022 Stock Option Incentive Plan of Hundsun Technologies Inc., and the Proposal on Requesting the Shareholders' General Meeting to Authorize the Board of Directors to Handle Matters Related to the 2022 Stock Option Incentive Plan. Details of the above resolutions are set out in the Company's Announcement No. 2022-065. |
The preferred shareholders with resumed voting rights request for an extraordinary general meeting
□Applicable √Not Applicable
Information of Shareholders’ General Meetings
□Applicable √Not Applicable
IV. Directors, Supervisors and Senior Management(I) Changes in Shareholding and Remuneration of Directors, Supervisors and Senior Management Currently in Office and Resigned during the ReportingPeriod
√Applicable □Not Applicable
Unit: share
Name | Position (Note) | Gender | Age | Date of term commencement | Date of term expiration | Number of shares held at the beginning of the year | Number of shares held at the end of the year | Change in shares during the Reporting Period | Reasons | Total pre-tax remuneration received from the Company during the Reporting Period (RMB 10,000) | Whether to receive compensation from related parties of the Company |
Liu Shufeng | Chairman | Male | 53 | 2022-04-15 | 2025-04-14 | 12,134,409 | 15,774,732 | 3,640,323 | Equity distribution of the Company in 2021 | 1,032.03 | No |
Fan Jingwu | Vice Chairman and President | Male | 52 | 2022-04-15 | 2025-04-14 | 1,272,080 | 1,653,704 | 381,624 | Equity distribution of the Company in 2021 | 750.46 | No |
Peng Zhenggang | Director | Male | 54 | 2022-04-15 | 2025-04-14 | 15,000,000 | 19,500,000 | 4,500,000 | Equity distribution of the Company in 2021 | 758.71 | No |
Jiang Jiansheng | Chief Supervisor | Male | 52 | 2022-04-15 | 2025-04-14 | 27,820,528 | 36,166,686 | 8,346,158 | Equity distribution of the Company in 2021 | 699.67 | No |
Jing Xiandong | Director | Male | 51 | 2019-04-19 | 2022-04-15 | ||||||
Han Xinyi | Director | Male | 46 | 2022-04-15 | 2025-04-14 | ||||||
Ji Gang | Director | Male | 49 | 2022-04-15 | 2025-04-14 | ||||||
Zhu Chao | Director | Male | 43 | 2022-04-15 | 2025-04-14 |
Yu Bin | Director | Male | 46 | 2022-04-15 | 2025-04-14 | ||||||
Wang Xiangyao | Independent Director | Male | 66 | 2022-04-15 | 2025-04-14 | 24.00 | |||||
Liu Xiaolun | Independent Director | Male | 51 | 2022-04-15 | 2025-04-14 | 24.00 | |||||
Liu Lanyu | Independent Director | Female | 57 | 2019-04-19 | 2022-04-15 | 7.00 | |||||
Ding Wei | Independent Director | Male | 63 | 2022-04-15 | 2025-04-14 | 24.00 | |||||
Zhou Chun | Independent Director | Female | 35 | 2022-04-15 | 2025-04-14 | 17.00 | |||||
Huang Chenli | Supervisor | Male | 43 | 2019-04-19 | 2022-04-15 | ||||||
Chen Zhijie | Supervisor | Male | 41 | 2022-04-15 | 2025-04-14 | ||||||
Xie Lijuan | Supervisor | Female | 41 | 2022-04-15 | 2025-04-14 | 74.20 | No | ||||
Guan Xiaolan | Deputy General Manager | Male | 52 | 2022-04-15 | 2025-04-14 | 2,153,329 | 2,799,328 | 645,999 | Equity distribution of the Company in 2021 | 422.89 | No |
Zhang Guoqiang | Deputy General Manager | Male | 46 | 2022-04-15 | 2025-04-14 | 382.67 | No | ||||
Zhang Yong | Deputy General Manager | Male | 46 | 2022-04-15 | 2025-04-14 | 423.75 | No | ||||
Wang Feng | Deputy General Manager | Male | 46 | 2022-04-15 | 2025-04-14 | 295.41 | No | ||||
Bai Shuo | Deputy General Manager | Male | 67 | 2022-04-15 | 2025-04-14 | 203.49 | No | ||||
Han Haichao | Deputy General Manager | Male | 52 | 2022-04-15 | 2025-04-14 | 180.34 | No | ||||
Fang Xiaoming | Deputy General Manager | Male | 46 | 2022-04-15 | 2025-04-14 | 308.17 | No | ||||
Ni Shouqi | Deputy General Manager | Male | 50 | 2022-04-15 | 2025-04-14 | 234.85 | No | ||||
Zhou Feng | Deputy General Manager | Male | 60 | 2022-04-15 | 2025-04-14 | 225.06 | No |
Yao Manying | Head of Finance | Female | 48 | 2022-04-15 | 2025-04-14 | 127.51 | No | ||||
Tu Haiyan | Secretary of the Board of Directors | Female | 53 | 2022-04-15 | 2025-04-14 | 125.90 | No | ||||
Tong Chenghui | Deputy General Manager | Male | 51 | 2019-04-19 | 2022-04-15 | 76.41 | No | ||||
Fu Meiying | Deputy General Manager | Female | 68 | 2019-04-19 | 2022-04-15 | 189.39 | No | ||||
Zhang Xiaodong | Deputy General Manager | Male | 55 | 2022-04-15 | 2022-09-09 | 237 | 71 | 308 | Equity distribution of the Company in 2021 | 244.21 | |
Total | / | / | / | / | / | 58,380,583 | 75,894,521 | 17,514,412 | / | 6,851.12 | / |
Name | Major work experience |
Liu Shufeng | one of the co-founders who founded the Company in 1995 and currently serves as the Company’s Chairman. |
Fan Jingwu | He joined the Company in 1996 and currently serves as the Vice Chairman and President of the Company. |
Peng Zhenggang | one of the co-founders who founded the Company in 1995 and currently serves as the Company’s Director. |
Jiang Jiansheng | one of the co-founders who founded the Company in 1995 and currently serves as the Company’s Chief Supervisor. |
Han Xinyi | the Director and CFO of Ant Group Co., Ltd. |
Ji Gang | He serves as the Vice President of Ant Group Co., Ltd. |
Yu Bin | He serves as the General Manager of CTO Digital Technology Division of Ant Group Co., Ltd. |
Zhu Chao | the senior director and head of the Corporate Development Department of Ant Group Co., Ltd. |
Chen Zhijie | the director of the Investment and Corporate Development Department of Ant Group Co., Ltd. |
Ding Wei | Born in 1960, he graduated from the Finance Department of Renmin University of China in 1982, studied for a doctoral degree in the Department of Economics of the University of Texas at Austin with the Fulbright scholarship from 1984 to 1987, and completed the executive training course at Harvard Business School in 1998. With extensive experience in banking and finance, He worked for the World Bank, Deutsche Bank, CICC, Temasek and other organizations and institutions, and is currently the founder and chairman of Borun Capital. |
Wang Xiangyao | Born in 1957, he is a senior accountant, Chinese CPA, doctor of economics, accounting professor, and doctoral supervisor. He has won the first and second prizes of the Higher Teaching Achievement Award of Zhejiang Province, the Outstanding Achievement Award of Philosophy and Social Sciences of Zhejiang Province, and many other awards. He is also the deputy director of the Accounting Standards Professional Committee of the Chinese Accounting Association, an academic member of the Internal Audit Society, and an independent director of BeingMate Co., Ltd. and the Company. |
Liu Xiaolun | He has a Ph.D. in Business Management (Corporate Governance) and is currently the executive director of the Institute of Finance of Beijing National Accounting Institute, the professor in charge of the risk management and internal control program/China Financial Industry CRO Training Program, and the supervisor of master students of Beijing National Accounting Institute/Tsinghua University/Ministry of Finance Academy of Finance. He was the senior auditor and senior experienced auditor of PricewaterhouseCoopers and Andersen ? Hua Qiang Certified Public Accountant and the first and second director of the Institute of Audit and Risk Management of the National Accounting Institute and is also a member of the 7th Committee on Internal Control Standards of China Accounting Society, a member of the 8th Fundamental Accounting Theory Committee of China Accounting Society, a non-practicing member of CICPA, a member of the Association of Certified Fraud Examiners (ACFE), and an honorary member of the Institute of Management Accountants (IMA). |
Zhou Chun | Born in 1988, he is currently an Associate Professor at Zhejiang University Guanghua Law School, Zhejiang University Guanghua Law School and holds a Bachelor's degree in Law from Peking University, a Master's degree in Law from Columbia University (James Kent Scholar), and a Doctorate in Law from Peking University. His research interests include corporate law, securities law, financial regulation, comparative corporate governance, etc. He is also a council member of Securities Law Research Association of China Law Society and a council member of Commercial Law Research Association of China. |
Xie Lijuan | joined the Company in 2010 and is currently the Employee Supervisor and director of the audit office of the Company. |
Guan Xiaolan | joined the Company in 1996 and is currently the Deputy General Manager of the Company |
Zhang Guoqiang | joined the Company in 1999 and is currently the Deputy General Manager of the Company |
Zhang Yong | joined the Company in 2004 and is currently the Deputy General Manager of the Company |
Wang Feng | joined the Company in 2001 and is currently the Deputy General Manager of the Company |
Bai Shuo | joined the Company in 2021 and is currently the Deputy General Manager of the Company |
Han Haichao | joined the Company in 2021 and is currently the Deputy General Manager of the Company |
Fang Xiaoming | joined the Company in 1999 and is currently the Deputy General Manager of the Company |
Ni Shouqi | joined the Company in 1998 and is currently the Deputy General Manager of the Company |
Zhou Feng | joined the Company in 1999 and is currently the Deputy General Manager of the Company |
Yao Manying | joined the Company in 2000 and is currently the Head of Finance of the Company. |
Tu Haiyan | She joined the Company in 2000 and currently serves as the Secretary of the Board of Directors of the Company |
Jing Xiandong | the Chairman and CEO of Ant Group Co., Ltd. |
Huang Chenli | He serves as the Investment Director of Ant Group Co., Ltd. |
Other information
□Applicable √Not Applicable
(II) Positions of Directors, Supervisors and Senior Management Currently in Office and Resignedduring the Reporting Period
1. Position in the Shareholder's Entity
√Applicable □Not Applicable
Name of officer | Name of the Shareholder's entity | Position in the Shareholder's entity | Date of term commencement | Date of term expiration |
Zhu Chao | Hangzhou Hundsun Electronics Group Co., Ltd. | Executive Director (Legal Representative) | July 15, 2022 | |
Han Xinyi | Hangzhou Hundsun Electronics Group Co., Ltd. | Executive Director, General Manager, and Legal Representative | September 10, 2018 | July 15, 2022 |
Explanation on position in the shareholder's entity |
(III) Compensation of Directors, Supervisors and Senior Management
√Applicable □Not Applicable
Decision-making process of compensation of Directors, Supervisors and Senior Management | During the Reporting Period, the remuneration of Directors, Supervisors and Senior Management who receive remuneration from the Company is determined in accordance with the regulations on remuneration assessment established by the Company. |
Basis for determining the remuneration of Directors, Supervisors and Senior Management | Based on the wage base and appraisal principles determined by the Board, annual remuneration is paid based on the results of the annual performance appraisal. |
Actual payment of remuneration to Directors, Supervisors and Senior Management | Please refer to Section "Changes in Shareholding and Remuneration of Directors, Supervisors and Senior Management Currently in Office and Resigned during the Reporting Period" for details |
Total payment of remuneration before tax to Directors, Supervisors and Senior Management as at the end of the Reporting Period | See notes for details |
(IV) Change of Directors, Supervisors and Senior Management of the Company
√Applicable □Not Applicable
Name | Position | Changes | Reasons |
Liu Shufeng | Chairman | Elected | General election of the Board of Directors |
Liu Shufeng | President | Resigned | Term expires |
Fan Jingwu | Deputy Chairman | Elected | General election of the Board of Directors |
Fan Jingwu | President | Appointment | Appointment by the Board of Directors |
Jiang Jiansheng | Chief Supervisor | Elected | General election of the Supervisory Committee |
Jiang Jiansheng | Director | Resigned | Term expires |
Peng Zhenggang | Chairman | Resigned | Term expires |
Peng Zhenggang | Director | Elected | General election of the Board of Directors |
Huang Chenli | Supervisor | Resigned | Term expires |
Ji Gang | Director | Elected | General election of the Board of Directors |
Jing Xiandong | Director | Resigned | Term expires |
Zhou Chun | Independent Director | Elected | General election of the Board of Directors |
Liu Lanyu | Independent Director | Resigned | Term expires |
Bai Shuo | Deputy General Manager | Appointment | Appointment by the Board of Directors |
Han Haichao | Deputy General Manager | Appointment | Appointment by the Board of Directors |
Fang Xiaoming | Deputy General Manager | Appointment | Appointment by the Board of Directors |
Zhang Xiaodong | Deputy General Manager | Resigned | Resignation for personal reasons |
Fu Meiying | Deputy General Manager | Resigned | Term expires |
Tong Chenghui | Deputy General Manager | Resigned | Term expires |
(V) Details of Fines Imposed by Securities Regulatory Bodies in the Past Three Years
□Applicable √Not Applicable
(VI) Others
□Applicable √Not Applicable
V. Board Meetings Held During the Reporting Period
Session of meeting | Date | Resolutions |
22nd meeting of the Seventh Board of Directors | February 14, 2022 | The Proposal on the Repurchase of the Company's Shares through Call Auction Trading was adopted through deliberation. Details of the above resolutions are set out in the Company's Announcement No. 2022-002. |
23rd meeting of the Seventh Board of Directors | March 29, 2022 | Adopted through deliberation the Full Text and Summary of the 2021 Annual Report of the Company, the 2021 Work Report of General Manager of the Company, the 2021 Annual Work Report of the Board of Directors of the Company, the 2021 Annual Final Accounts Report of the Company, the 2021 Annual Work Report of the Audit Committee of the Company, the 2021 Annual Work Report of the Remuneration and Evaluation Committee of the Company, the 2021 Annual Work Report of the Strategy and Investment Committee of the Company, the 2021 Annual Work Report of the Nomination Committee of the Company, the 2021 Self-evaluation Report on Internal Control of the Company, the Proposal on the Further Appointment of Pan-China Certified Public Accountants LLP and its Remuneration, the Profit Distribution Plan for 2021, the 2021 Social Responsibility Report of the Company, the Proposal on the Application for Comprehensive Credit Line for 2022, the Proposal on the Company's Expected Related Party Transactions in Relation to Day-to-day Operation in 2022, the Proposal on the Acquisition of the Equity Interest in the Controlled Subsidiary Business Intelligence Info. Tech. and Related Party Transactions, the Proposal on Initiation of the Hundsun Phase I Software Industry Fund, and the Proposal on the Requesting the Holding of the Shareholders' General Meetings for 2021. Details of the above resolutions are set out in the Company's Announcement No. 2022-011. |
24th meeting of the Seventh Board of Directors | March 30, 2022 | Adopted through deliberation the Proposal on the General Election of the Board of Directors and the Proposal on Requesting the Holding of the First Extraordinary General Meeting for 2022. Details of the above resolutions are set out in the Company's Announcement No. 2022-020. |
1st meeting of the Eighth Board of Directors | April 15, 2022 | Elected Mr. Liu Shufeng as the Chairman of the Company and Mr. Fan Jingwu as the Vice Chairman of the Company, proposed to appoint Mr. Fan Jingwu as the new President of the Company, and appointed Ms. Tu Haiyan as the Secretary of the Board of Directors; appointed all members of the Audit Committee, Remuneration and Evaluation Committee, and Strategy and Investment Committee, and Nomination Committee; and appointed Vice Presidents and the Head of Finance. Details of the above resolutions are set out in the Company's Announcement No. 2022-027. |
2nd meeting of the Eighth Board of Directors | April 26, 2022 | The First Quarterly Report of 2022 and the Q1 Work Report of the President in 2022 were adopted at the meeting through deliberation. Details of the above resolutions are set out in the Company's Announcement No. 2022-029. |
3rd meeting of the Eighth Board of Directors | July 1, 2022 | Adopted through deliberation the Proposal on the 2022 Employee Stock Ownership Scheme (Draft) of Hundsun Technologies Inc. and Its Summary, the Proposal on the Management Measures for 2022 Employee Stock Ownership Scheme of Hundsun Technologies Inc., the Proposal on Requesting the Shareholders' General Meeting to Authorize the Board of Directors to Handle Matters Related to the Employee Stock Ownership Scheme, the Proposal on Revising the Organization and Working Procedures of the President's Office Meeting of Hundsun Technologies Inc. , the Proposal on Revising the Organization and Working Procedures of the Strategy and Investment Committee of the Board of Directors of Hundsun Technologies Inc., and the Proposal on the Requesting the Holding of the Second Extraordinary General Meeting for 2022 . Details of the above resolutions are set out in the Company's Announcement No. 2022-039. |
4th meeting of the Eighth Board of Directors | August 24, 2022 | Adopted through deliberation the 2022 Semi-Annual Report of the Company, the 2022 Semi-Annual Work Report of the President of the Company, the Proposal on the 2022 Stock Option Incentive Plan (Draft) of Hundsun Technologies Inc. and Its Summary, the Proposal on Hundsun Technologies Inc.'s Management Measures for the Implementation of the 2022 Stock Option Incentive Plan, the Proposal on Requesting the Shareholders' General Meeting to Authorize the Board of Directors to Handle Matters Related to the 2022 Stock Option Incentive Plan, the Proposal on the Acquisition of the Controlled Subsidiary Shanghai Dworld by the Controlled Subsidiary Gildata and Related Party Transactions, and the Proposal on Requesting the Holding of the Third Extraordinary General Meeting for 2022 were adopted through deliberation. Details of the above resolutions are set out in the Company's Announcement No. 2022-054. |
5th meeting of the Eighth Board of Directors | September 13, 2022 | Adopted through deliberation the Proposal on Adjusting the List of Participants and the Number of Options Granted under the 2022 Stock Option Incentive Plan and the Proposal on the Initial Granting of Stock Options to the Participants under the 2022 Stock Option Incentive Plan. Details of the above resolutions are set out in the Company's Announcement No. 2022-067. |
6th meeting of the Eighth Board of Directors | October 25, 2022 | Adopted through deliberation the Third Quarterly Report of 2022 of the Company, the Third Quarterly Work Report of the President of 2022 of the Company, and the Proposal on Applying for Budgeted Funds Required to Repurchase Shares under Some Employee Stock Ownership Schemes of Innovative Business Subsidiaries. Details of the above resolutions are set out in the Company's Announcement No. 2022-076. |
VI. The Performance of Directors' Duties(I) The Attendance of Directors at Board Meetings and General Meetings
Name of Director | Independent director or not | Attendance at Board meetings | Attendance at general meetings | |||||
Number | Number | Number of | Number | Time(s) | Two | Number of |
of Board meetings to be attended this year | of meetings attended in person | meetings attended by way of telecommunication | of meetings attended by proxy | of Absence | consecutive Board meetings not attended in person or not | general meetings attended | ||
Liu Shufeng | No | 9 | 9 | 3 | 0 | 0 | No | 4 |
Peng Zhenggang | No | 9 | 9 | 3 | 0 | 0 | No | 4 |
Fan Jingwu | No | 6 | 6 | 2 | 0 | 0 | No | 4 |
Han Xinyi | No | 9 | 9 | 3 | 0 | 0 | No | 0 |
Ji Gang | No | 6 | 6 | 2 | 0 | 0 | No | 0 |
Zhu Chao | No | 9 | 9 | 3 | 0 | 0 | No | 0 |
Yu Bin | No | 9 | 9 | 3 | 0 | 0 | No | 0 |
Ding Wei | Yes | 9 | 9 | 3 | 0 | 0 | No | 0 |
Wang Xiangyao | Yes | 9 | 9 | 3 | 0 | 0 | No | 1 |
Liu Xiaolun | Yes | 9 | 9 | 3 | 0 | 0 | No | 0 |
Zhou Chun | Yes | 6 | 6 | 2 | 0 | 0 | No | 3 |
Jiang Jiansheng | No | 3 | 3 | 1 | 0 | 0 | No | 4 |
Jing Xiandong | No | 3 | 3 | 1 | 0 | 0 | No | 0 |
Liu Lanyu | Yes | 3 | 3 | 1 | 0 | 0 | No | 0 |
Explanation on non-attendance in person by Directors at two consecutive Board meetings
□Applicable √Not Applicable
Number of Board meetings held during the year | 9 |
Including: Number of on-site meetings | 0 |
Number of meetings held by way of telecommunication | 3 |
Number of meetings held by a combination of on-site and telecommunication | 6 |
(II) Objection to Related Matters of the Company by Independent Directors
□Applicable √Not Applicable
(III) Others
□Applicable √Not Applicable
VII. Special Committees Under the Board
√Applicable □Not Applicable
(1) Membership of special committees under the Board
Name of special committee | Member name |
Audit Committee | Wang Xiangyao, Liu Xiaolun, Ding Wei, Peng Zhenggang, Zhu Chao |
Nominations Committee | Liu Xiaolun, Wang Xiangyao, Zhou Chun, Liu Shufeng, Ji Gang |
Remuneration and Evaluation Committee | Ding Wei, Liu Xiaolun, Zhou Chun, Liu Shufeng, Han Xinyi |
Strategy Committee | Peng Zhenggang, Liu Shufeng, Fan Jingwu, Han Xinyi, Zhu Chao |
(2) The Strategy Committee held one meeting during the Reporting Period
Date | Meeting content | Important comments and suggestions | Other performance of duties |
March 29, 2022 | To deliberate the 2021 Annual Work Report of the Strategy and Investment Committee | The attending members adopted the Proposal through serious discussion and deliberation and agreed to submit the Proposals to the Board for deliberation. | None |
(3) The Remuneration Committee held 4 meetings during the Reporting Period
Date | Meeting content | Important comments and suggestions | Other performance of duties |
March 29, 2022 | To deliberate the 2021 Annual Work Report of the Remuneration and Evaluation Committee | The attending members adopted the Proposal through serious discussion and deliberation and agreed to submit the Proposals to the Board for deliberation. | None |
June 29, 2022 | Deliberated the Proposal on the 2022 Employee Stock Ownership Scheme (Draft) of Hundsun Technologies Inc. and Its Summary, the Proposal on the Management Measures for 2022 Employee Stock Ownership Scheme of Hundsun Technologies Inc., and the Proposal on Requesting the Shareholders' General Meeting to Authorize the Board of Directors to Handle Matters Related to the Employee Stock Ownership Scheme | The attending members adopted the Proposal through serious discussion and deliberation and agreed to submit the Proposals to the Board for deliberation. | None |
August 19, 2022 | Deliberated the Proposal on the 2022 Stock Option Incentive Plan (Draft) of Hundsun Technologies Inc. and Its Summary, the Proposal on the Management Measures for the 2022 Stock Option Incentive Plan of Hundsun Technologies Inc. , and the Proposal on Requesting the Shareholders' General Meeting to Authorize the Board of Directors to Handle Matters Related to the 2022 Stock Option Incentive Plan | The attending members adopted the Proposal through serious discussion and deliberation and agreed to submit the Proposals to the Board for deliberation. | None |
September 13, 2022 | Deliberated the Proposal on Adjusting the List of Participants and the Number of Options Granted under the 2022 Stock Option Incentive Plan and the Proposal on Initially Granting Stock Options to the Participants under the 2022 Stock Option | The attending members adopted the Proposal through serious discussion and deliberation and agreed to submit the Proposals to the Board for deliberation. | None |
Incentive Plan
(4) The Nominations Committee held one meeting during the Reporting Period
Date | Meeting content | Important comments and suggestions | Other performance of duties |
March 25, 2022 | Deliberated the 2021 Annual Work Report of the Nomination Committee and the Proposal on the General Election of the Board of Directors of the Company | The attending members adopted the Proposal through serious discussion and deliberation and agreed to submit the Proposals to the Board for deliberation. | None |
(5) The Audit Committee held 7 meetings during the Reporting Period
Date | Meeting content | Important comments and suggestions | Other performance of duties |
January 5, 2022 | 1. Deliberated the 2021 Annual Audit Plan of Hundsun | The attending members unanimously adopted the 2021 Annual Audit Plan of Hundsun upon careful discussions. | None |
March 24, 2022 | Listened to 1. the Report of Pan-China Certified Public Accountants LLP on the Audit Results of Hundsun for 2021; 2. the 2021 Annual Work Summary of Internal Audit and the 2022 Annual Work Plan | The attending members 1. carefully communicated with the accountants about the problems found in the audit process and put forward constructive opinions and suggestions; 2. affirmed the work of the internal audit in 2021, approved the 2022 Annual Work Plan of the Internal Audit, and put forward constructive opinions. | None |
March 24, 2022 | Deliberated 1.the Full Text and Summary of the 2021 Annual Report of the Company; 2. the 2021 Self-evaluation Report on Internal Control of the Company; 3. the Proposal on the Further Appointment of Pan-China Certified Public Accountants LLP and its Remuneration; 4. the Profit Distribution Plan for 2021; 5. the Proposal on the Company's Expected Related Party Transactions in Relation to Day-to-day Operation in 2022; 6. the Proposal on the Acquisition of the Equity Interest in the Controlled Subsidiary Business Intelligence Info. Tech. and Related Party Transactions | The attending members adopted all the proposals through serious discussion and deliberation and agreed to submit the proposals to the Board for deliberation. | None |
April 26, 2022 | 1. To deliberate the First Quarterly Report of 2022 | The attending members adopted the Proposal through serious discussion and deliberation and agreed to | None |
submit the Proposals to the Board for deliberation. | |||
August 22, 2022 | Deliberated1. the 2022 Semi-annual Report of the Company; 2. the Proposal on the Acquisition of the Controlled Subsidiary Shanghai Dworld by the Controlled Subsidiary Gildata and Related Party Transactions | The attending members adopted the Proposal through serious discussion and deliberation and agreed to submit the Proposals to the Board for deliberation. | None |
October 25, 2022 | Deliberated 1. the Third Quarterly Report of 2022 of the Company; 2. the Proposal on Applying for Budgeted Funds Required to Repurchase Shares under Some Employee Stock Ownership Schemes of Innovative Business Subsidiaries | The attending members adopted the Proposal through serious discussion and deliberation and agreed to submit the Proposals to the Board for deliberation. | None |
November 29, 2022 | 1. Listened to the 2022 Annual Pre-audit Review Report and Financial and Operational Analysis of Hundsun | The attending members carefully communicated with the accountants about the problems found during the 2022 annual pre-audit review and put forward specific requirements. | None |
(6) Details of matters in question
□Applicable √Not Applicable
VIII. Explanation on Existence of Risks Discovered by the Supervisory Committee
□Applicable √Not Applicable
The Supervisory Committee had no objection to the matters supervised during the Reporting Period.
IX. Employees of the Parent Company and Main Subsidiaries at the End of the Reporting Period(I) Employees
Number of employees in the parent company | 8,690 |
Number of employees in main subsidiaries | 4,657 |
Total number of employees on job | 13,347 |
Number of the retired staff with expenses borne by the parent company and main subsidiaries | |
Professions | |
Type of professions | Number of employees |
On-site implementation | 1,770 |
Product technology | 9788 |
Marketing and sales | 394 |
Functional management | 622 |
Customer services | 773 |
Total | 13,347 |
Level of education | |
Level of education | Number of employees |
Master's degree and above | 1,636 |
Bachelor's degree | 10,687 |
Junior college and below | 1,024 |
Total | 13,347 |
(II) Remuneration Policy
√Applicable □Not Applicable
The remuneration of the Company’s employees includes salaries, bonuses and other benefit plans. Incompliance with relevant PRC laws and regulations, the Company implements different remunerationstandards for different employees based on their positions, abilities, performance and other factors.
(III) Training Plan
√Applicable □Not Applicable
The Company focuses on improving the overall quality of the workforce and formulates talentstraining plans according to the development needs of various talents so that the Company’s managementlevel and human resources can be continuously improved.
(IV) Labor Outsourcing
√Applicable □Not Applicable
Total hours outsourcing | 12801.09 person·month |
Total payment for labor outsourcing | RMB 226,282,500 |
X. Plan for Profit Distribution or Conversion of Common Reserve Fund into Share Capital(I) Formulation, Implementation or Adjustment to the Cash Dividend Policy
√Applicable □Not Applicable
During the Reporting Period, the Company implemented the Profit Distribution Plan for 2021. OnAugust 12, 2022, the Company disclosed the Announcement on the Implementation of the DividendDistribution Plan for 2021, with a specific distribution plan of a cash dividend of RMB0.1 per share and
0.3 bonus shares per share. As the actual number of shares for profit distribution was 1,461,486,540, thetotal cash dividend distributed by the Company was RMB146,148,654 (including tax) and the number ofbonus shares distributed was 438,445,962. The Company had 1,900,006,442 shares outstanding after theshare distribution.
(II) Special Explanation on Cash Dividend Policy
√Applicable □Not Applicable
Whether it complies with the provisions of the Articles of Association or the requirements of resolutions of the general meetings | √Yes □No |
Whether the dividend standard and proportion are well defined and clear | √Yes □No |
Whether the relevant decision-making procedures and mechanisms are complete and sound; | √Yes □No |
Whether the Independent Directors have performed their duties and played their due roles | √Yes □No |
Whether the minority shareholders have the opportunity to fully express their opinions and demands and whether their legitimate rights and interests are fully protected | √Yes □No |
(III) If the Company was Profitable during the Reporting Period and the Parent Recorded
Profits Distributable to the Shareholders, but No Cash Profit Distribution Plan was Proposed,
the Company Shall Disclose in Detail the Reasons for Non-Distribution as Well as the Use and
Future Plans of the Undistributed Profits
□Applicable √Not Applicable
(IV) Profit Distribution and Transfer from Capital Reserve to Share Capital during the
Reporting Period
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Number of Bonus Shares Per 10 Shares (share) | 3 |
Number of dividends per 10 shares (RMB) (tax-inclusive) | 1 |
Number of Transfer per 10 shares (share) | 0 |
Amount of cash dividends (tax included) | 146,148,654 |
Net profits attributable to common shareholders of listed companies in consolidated statements in dividend-receiving year | 1,463,538,930.14 |
Proportion to the net profit attributable to ordinary shareholders of the Company in the consolidated financial statements (%) | 9.99 |
Amount of buy-back of share in cash to be included in the cash bonus | 682,524,351.4 |
Total of cash dividends (tax included) | 828,673,005.4 |
Proportion of the total amount of dividends to the net profit attributable to ordinary shareholders of the Company in the consolidated financial statements (%) | 56.62 |
XI. The Company's Share Incentive Scheme, Employee Stock Ownership Scheme or OtherEmployee Incentives and the Impact Thereof(I) Incentives Disclosed in the Temporary Announcements and without Progress or Changes in
Subsequent Implementation
√Applicable □Not Applicable
Summary of events | Enquiry index |
2022 Employee Stock Ownership Scheme (Draft) of the Company | Announcement No. 2022-042 www.sse.com.cn |
Management Measures for 2022 Employee Stock Ownership Scheme of the Company | www.sse.com.cn |
Announcement on the Completion of Non-trade Stock Transfer under the 2022 Employee Stock Ownership Scheme | Announcement No. 2022-047 www.sse.com.cn |
Announcement on the Resolutions of the First Meeting of the Holders under the 2022 Employee Stock Ownership Scheme | Announcement No. 2022-051 www.sse.com.cn |
2022 Stock Option Incentive Plan (Draft) of the Company | www.sse.com.cn |
Announcement on Adjusting the List of Participants and the Number of Options Granted under the 2022 Stock Option Incentive Plan | Announcement No. 2022-069 www.sse.com.cn |
Announcement on the Initial Granting of Stock Options to Participants under the 2022 Stock Option Incentive Plan | Announcement No. 2022-070 www.sse.com.cn |
Announcement on the Completion of Registration for Stock Options Granted under the 2022 Stock Option Incentive Plan | Announcement No. 2022-073 www.sse.com.cn |
(II) Incentives Undisclosed in Temporary Announcements or with Progress in Subsequent
ImplementationShare incentives
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
Employee Stock Ownership Scheme
□Applicable √Not Applicable
Other incentives
□Applicable √Not Applicable
(III) Share Incentives Granted to Directors and Senior Management during the Reporting Period
√Applicable □Not Applicable
Unit: share
Name | Position | Number of stock options held at the beginning of the year | Number of stock options newly granted during the Reporting Period | Exercisable shares during the Reporting Period | Shares issued upon exercise of stock options during the Reporting Period | Exercise price of stock options (RMB) | Number of stock options held at the end of the Reporting Period | Market price at the end of the Reporting Period (RMB) |
Fan Jingwu | Vice Chairman and President | 0 | 467,000 | 0 | 0 | 34.88 | 467,000 | 40.46 |
Zhang Yong | Vice President | 0 | 415,000 | 0 | 0 | 34.88 | 415,000 | 40.46 |
Zhang Guoqiang | Vice President | 0 | 386,000 | 0 | 0 | 34.88 | 386,000 | 40.46 |
Guan Xiaolan | Vice President | 0 | 343,000 | 0 | 0 | 34.88 | 343,000 | 40.46 |
Wang Feng | Vice President | 0 | 281,000 | 0 | 0 | 34.88 | 281,000 | 40.46 |
Fang Xiaoming | Vice President | 0 | 271,000 | 0 | 0 | 34.88 | 271,000 | 40.46 |
Han Haichao | Vice President | 0 | 187,000 | 0 | 0 | 34.88 | 187,000 | 40.46 |
Bai Shuo | Vice President | 0 | 176,000 | 0 | 0 | 34.88 | 176,000 | 40.46 |
Ni Shouqi | Vice President | 0 | 123,000 | 0 | 0 | 34.88 | 123,000 | 40.46 |
Zhou Feng | Vice President | 0 | 97,000 | 0 | 0 | 34.88 | 97,000 | 40.46 |
Yao Manying | Head of Finance | 0 | 94,000 | 0 | 0 | 34.88 | 94,000 | 40.46 |
Tu Haiyan | Secretary of the Board of Directors | 0 | 87,000 | 0 | 0 | 34.88 | 87,000 | 40.46 |
Total | / | 0 | 2,927,000 | 0 | 0 | / | 2,927,000 | / |
(IV) Establishment and Implementation of Appraisal Mechanism and Incentive Mechanism for
Senior Management During the Reporting Period
□Applicable √Not Applicable
XII. Establishment and Implementation of Internal Control System during the Reporting period
√Applicable □Not Applicable
For details, please refer to the Company's Internal Control Assessment Report 2022 as disclosed on thewebsite of the Shanghai Stock Exchange at www.sse.com.cn.
Explanation on Significant Deficiencies in Internal Control During the Reporting Period
□Applicable √Not Applicable
XIII. Management Control over the Subsidiaries During the Reporting Period
√Applicable □Not Applicable
According to the Company Law, the Articles of Association and other relevant laws, regulations andrules, as well as the provisions of the Management Rules for Holding Subsidiaries, the Company guided,managed and supervised its subsidiaries, and explicitly required the subsidiaries to operate in astandardized manner, to make financial management and operation decisions in compliance, to extendtheir efforts in reporting related party transactions, external guarantees, foreign investments and otherimportant matters to the Company in advance, and to strengthen the collaborative management oftechnology, research and development, sales and other aspects to jointly safeguard the Company's rightsand interests.
XIV. Information on Audit Report of Internal Control
√Applicable □Not Applicable
For details of the report, please refer to the website of Shanghai Stock Exchange: www.sse.com.cnWhether or not to disclose the audit report of internal control: YesType of opinion on the audit report on internal control: Standard unqualified opinion
XV. Rectification of Problems Identified in the Self-Inspection over the Company's Special
Governance Measures
The Company had rectified several problems identified in the self-inspection in a targeted manner.At present, there is only the problem of requiring Independent Directors to work on the spot, which cannotbe implemented temporarily due to external conditions.
XVI. Others
□Applicable √Not Applicable
Section V Environmental and Social ResponsibilityI. Environmental Information
Whether any environmental protection-related mechanisms are in place | Yes |
Funds invested in environmental protection during the Reporting Period (RMB 10,000) | 208.84 |
(I) Explanation on Environmental Protection of Companies and Their Significant SubsidiariesClassified as the Key Pollutant Discharging Entities Announced by the EnvironmentalProtection Department
□Applicable √Not Applicable
(II) Environmental Protection of the Companies Other than Key Pollutant Discharging Entities
√Applicable □Not Applicable
1. Administrative penalties imposed for environmental problems
□Applicable √Not Applicable
2. Disclosure of other environmental information with reference to key pollutant dischargingentities
√Applicable □Not Applicable
The Company is mainly engaged in providing software products and services to domestic financialinstitutions, in which the resources used are mainly human resources, and the products produced aremainly software, systems, data and various platform services, so there is almost no environmentalpollution.
3. Reasons for failure to disclose other environmental information
□Applicable √Not Applicable
(III) Relevant information that is conducive to ecological protection, pollution prevention and
environmental responsibility fulfillment
□Applicable √Not Applicable
(V) Measures taken to reduce carbon emissions during the Reporting Period and their effectiveness
Whether any carbon emission reduction measures are taken | Yes |
Reduced carbon dioxide equivalent emissions (tonnes) | -3,411 |
Types of carbon emission reduction measures (e.g., use of clean energy for power generation, application of carbon emission reduction technologies during production, R&D and production of new products that help reduce carbon emissions) | Digital energy consumption management, garbage sorting, paperless office, special water-saving measures, and special power-saving measures |
Detailed description
□Applicable √Not Applicable
II. Social Responsibility(I) Whether the social responsibility report, sustainable development report, or ESG report is
disclosed separately
√Applicable □Not Applicable
For details, please refer to the Environmental, Social and Governance (ESG) Report and CorporateSocial Responsibility Report of Hundsun as disclosed on the website of the Shanghai Stock Exchange atwww.sse.com.cn.
(II) Social Responsibility
√Applicable □Not Applicable
Charitable donations and public welfare programs | Amount/Content | Description |
Total investment (RMB 10,000) | 126.11 |
Including: funds (RMB 10,000) | 94.72 | Mainly including without limitation the rehabilitation program for autistic children, the support program for students in poverty areas, the program to promote the quality of national education, the program to fulfill the dreams of children from disadvantaged families, and the "Future Financiers" financial education public welfare class. |
Monetary value of goods and materials (RMB 10,000) | 31.39 | |
Number of beneficiaries | 1583 |
Detailed description
□Applicable √Not Applicable
III. Details on the Company Consolidating and Expanding Its Achievements in PovertyAlleviation and Rural Revitalization
□Applicable √Not Applicable
Detailed description
□Applicable √Not Applicable
Section VI Significant Events
I. Performance of Commitments(I) Commitments of the Actual Controller, Shareholders, Related Parties, Acquiring Parties of
the Company and the Company and Other Parties Involved During the Reporting Period orSubsisting to the Reporting Period
□Applicable √Not Applicable
(II) If the Company Has Made a Profit Forecast as to Its Assets or Projects, and the Reporting
Period is within the Profit Estimate Period, the Company’s Explanation on whether Its Assetsor Projects Meet Its Previous Profit Forecast and the Reasons
□Yes □No √Not Applicable
(III) Fulfillment of the Performance Commitment and Its Impact on the Goodwill Impairment
Test
□Applicable √Not Applicable
II. Funds for Purposes Other Than for Business Misappropriated by the Controlling Shareholdersand Other Related Parties During the Reporting Period
□Applicable √Not Applicable
III. Illegal Guarantee
□Applicable √Not Applicable
IV. The Company's Notes on the "Non-Standard Opinion Audit Report" of Accounting Firms
□Applicable √Not Applicable
V. Analysis and Explanation of the Reasons for and Effects of Changes in the Accounting Policiesand Accounting Estimates of the Company or Remedies for Major Accounting Errors(I) Explanations of the Company on the Reasons for and Effects of Changes in the AccountingPolicies and Accounting Estimates
□Applicable √Not Applicable
(II) Analysis and Explanation of the Reasons for and Effects of the Company’s Remedies for MajorAccounting Errors
□Applicable √Not Applicable
(III) Communication with Former Accounting Firms
□Applicable √Not Applicable
(IV) Other Notes
□Applicable √Not Applicable
VI. Appointment and Dismissal of Accounting Firms
Unit: 10,000 yuan Currency: RMB
Current appointment | |
Name of domestic accounting firm | Pan-China Certified Public Accountants LLP |
Remuneration for domestic accounting firm | 130 |
Term of audit by domestic accounting firm | 20 |
Names of CPA of domestic accounting firm | Chen Caiqin and Fei Jun |
Duration of audit service provided by CPA with | 20 |
domestic accounting firm
Name | Remuneration | |
Accounting firm for internal control audit | Pan-China Certified Public Accountants LLP | 35 |
Explanation on Appointment and Dismissal of Accounting Firms
□Applicable √Not Applicable
Change of the accounting firms during the Audit Period
□Applicable √Not Applicable
VII. Facing the Risk of Suspension of Listing(I) Reasons for Suspension of Listing
□Applicable √Not Applicable
(II) Measures Taken by the Company
□Applicable √Not Applicable
(III) Situation and Reasons for Termination of Listing
□Applicable √Not Applicable
VIII. Matters Related to Bankruptcy Reorganization
□Applicable √Not Applicable
IX. Major Litigation and Arbitration Matters
□ The Company had significant litigations or arbitrations in the current year. √ The Company had nosignificant litigations or arbitrations in the current year.
X. Penalties on the Company and Its Directors, Supervisors, Senior Management, ControllingShareholders and Actual Controller due to Suspected Violation Of Laws and Regulations, andRectification
□Applicable √Not Applicable
XI. Explanation on the Integrity of the Company and Its Controlling Shareholders and ActualControllers During the Reporting Period
□Applicable √Not Applicable
XIII. Major Related Party Transactions(I) Related Party Transactions Related to Daily Operations
1. Events Disclosed in the Temporary Announcements and without Progress or Changes inSubsequent Implementation
√Applicable □Not Applicable
Summary of events | Enquiry index |
The Announcement on Expected Related Party Transactions Related to Daily Operations in 2022 | Announcement No. 2022-016 www.sse.com.cn |
2. Events Disclosed in the Temporary Announcements but with Progress or Changes inSubsequent Implementation
□Applicable √Not Applicable
3. Events Undisclosed in the Temporary Announcements
□Applicable √Not Applicable
(II) Related Party Transactions from Acquisition and Disposal of Assets or Equity
1. Events Disclosed in the Temporary Announcements and without Progress or Changes inSubsequent Implementation
√Applicable □Not Applicable
Summary of events | Enquiry index |
Announcement on the Acquisition of the Controlled Subsidiary Shanghai Dworld by the Controlled Subsidiary Gildata and Related Party Transactions | Announcement No. 2022-059 www.sse.com.cn |
2. Events Disclosed in the Temporary Announcements but with Progress or Changes inSubsequent Implementation
□Applicable √Not Applicable
3. Events Undisclosed in the Temporary Announcements
□Applicable √Not Applicable
4. The Performance Achievements during the Reporting Period Shall Be Disclosed ifUndertakings on Performance Are Involved
□Applicable √Not Applicable
(III) Material Related Party Transactions involving Joint Foreign Investments
1. Events Disclosed in the Temporary Announcements and without Progress or Changes inSubsequent Implementation
□Applicable √Not Applicable
2. Events Disclosed in the Temporary Announcements but with Progress or Changes inSubsequent Implementation
□Applicable √Not Applicable
3. Events Undisclosed in the Temporary Announcements
□Applicable √Not Applicable
(IV) Claims and Liabilities between Related Parties
1. Events Disclosed in the Temporary Announcements and without Progress or Changes inSubsequent Implementation
□Applicable √Not Applicable
2. Events Disclosed in the Temporary Announcements but with Progress or Changes inSubsequent Implementation
□Applicable √Not Applicable
3. Events Undisclosed in the Temporary Announcements
□Applicable √Not Applicable
(V) Financial Business between the Company and Related Financial Companies, Holding FinancialCompanies and Related Parties
□Applicable √Not Applicable
(VI) Others
□Applicable √Not Applicable
XI. Material Contracts And Performance(I) Trust, Contracting and Leasing
1. Trust
□Applicable √Not Applicable
2. Contracting
□Applicable √Not Applicable
3. Leasing
□Applicable √Not Applicable
(II) Guarantee
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Guarantees provided by the Company and its subsidiaries to subsidiaries | |
Total guarantee amount to subsidiaries during the Reporting Period | 0 |
Balance of total guarantees to subsidiaries at the end of the Reporting Period (B) | 13,800 |
Total guarantee amount (including guarantees to subsidiaries) provided by the Company | |
Total guarantee amount (A+B) | 13,800 |
Proportion of total guarantee amount in the Company's net assets (%) | 2.03 |
(III) Entrustment of Asset Management
1. Entrusted wealth management
(1) Overall entrusted wealth management
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Type | Source of funds | Amount incurred | Outstanding balance | Amount overdue but uncollected |
Bank financing | Self-owned fund | 40,446.49 | 33,146.15 | |
Others | Self-owned fund | 27,413.16 | 27,413.16 |
Others
□Applicable √Not Applicable
(2) Individual entrusted financial management
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
The Engineer | Type of entrusted wealth management | Entrusted amount | Start date | Expiration date | Source of funds | Capital accounts Investment | Remuneration determination method | Annual yield | Expected income (if any) | Actual profits or losses | Actual recovery condition | Via legal procedures or not | Is there any entrusted wealth management plan in the future? | Amount withdrawn for impairment provision (if any) |
Ping An Trust Co., Ltd. | Ping An Wealth - Huijin Bond Investment Fund No.3 | 10,000.00 | 2021-07-14 | 2022-01-14 | Self-owned fund | Directly or indirectly investing in bonds on the Shanghai Stock Exchange and Shenzhen Stock Exchange and the inter-bank market (including but not limited to treasury bonds, central bank bills, financial bonds, enterprise bonds, corporate bonds, medium-term notes, short-term commercial papers, private placement debt financing instruments, SME private placement bonds, and asset-backed securities), bond repos, money market funds, bond investment funds, bank deposits, as well as financial instruments whose investment is limited to the foregoing (including but not limited to specific customer asset management plans of fund management companies and targeted asset management plans of securities companies) and other fixed-income products in which trusts are permitted by laws and regulations to invest. | 4.70% | 236.93 | 236.93 | Take back | ||||
China Industrial Bank | Jinxueqiu Tianli Express Net Worth Financial Product | 57,000.00 | 2021-12-30 | 2022-01-05 | Self-owned fund | Mainly investing in investments including but not limited to (1) bank deposits, bond repos, money market instruments such as money market funds, and other inter-bank and exchange-traded financial instruments; (2) negotiable certificates of deposit, treasury bonds, policy-based financial bonds, central bank bills, short-term commercial papers, super short-term commercial papers, medium-term notes, enterprise bonds, corporate bonds, private placement debt financing instruments, asset-backed | 3.00% | 26.05 | 28.13 | Take back |
securities, subordinated bonds and other inter-bank and exchange market bonds and debtfinancing instruments, and other fixed-income short-term investment instruments;
(3) other credit assets that meet the regulatory
requirements.
Others
□Applicable √Not Applicable
(3) Impairment provision for entrusted wealth management
□Applicable √Not Applicable
2. Entrusted loan
(1) Overall entrusted loan
□Applicable √Not Applicable
Others
□Applicable √Not Applicable
(2) Single entrusted loan
□Applicable √Not Applicable
Others
□Applicable √Not Applicable
(3) Impairment provision for entrusted loans
□Applicable √Not Applicable
3. Others
□Applicable √Not Applicable
(IV) Other Material Contracts
□Applicable √Not Applicable
XIV. Other Significant Events that Have a Significant Impact on Investors' Value Judgments andInvestment Decisions
□Applicable √Not Applicable
Section VII Changes in Shares and Particulars of Shareholders
I. Changes in Shareholding of Shares(I) Statement of Changes in Shares
1. Statement of Changes in Shares
Unit: share
Before this change | Increase (+)/decrease (-) in this change | After this change | |||||||
Number | Proportion (%) | Issuance of new shares | Bonus shares | Conversion of the reserve funds into shares | Others | Sub-total | Number | Proportion (%) | |
I. Shares not subject to selling restrictions | 1,461,560,480 | 100 | 438,445,962 | 438,445,962 | 1,900,006,442 | 100 | |||
1. RMB-denominated ordinary shares | 1,461,560,480 | 100 | 438,445,962 | 438,445,962 | 1,900,006,442 | 100 | |||
II. Total number of shares | 1,461,560,480 | 100 | 438,445,962 | 438,445,962 | 1,900,006,442 | 100 |
2. Particulars of Changes in Shares
√Applicable □Not Applicable
On August 12, 2022, the Company disclosed the Announcement on the Implementation of theDividend Distribution Plan for 2021, with a specific distribution plan of a cash dividend of RMB0.1 pershare and 0.3 bonus shares per share. As the actual number of shares for profit distribution was1,461,486,540, the total cash dividend distributed by the Company was RMB146,148,654 (including tax)and the number of bonus shares distributed was 438,445,962. The Company had 1,900,006,442 sharesoutstanding after the share distribution.
3. Effect of Changes in Shares on Financial Indicators such as Earnings per Share and Net Assetsper Share for the Recent Year and the Recent Period (if any)
√Applicable □Not Applicable
The Company issued the announcement on the 2021 equity distribution on August 12, 2022, and theCompany distributed a cash dividend of RMB1.00 (including tax) for every 10 shares and 3 bonus sharesfor every 10 shares to all shareholders based on the shares outstanding registered on the date of registrationof the implementation of the equity distribution less the number of shares in the special securitiesrepurchase account of the Company. After the completion of the share distribution, the Company had1,900,006,442 shares in total. The effect of the share change on the relevant financial indicators is asfollows.
Key financial indicators | January to September 2022 | The same period last year (after changes of shares) | The same period last year (before changes of shares) |
Basic earnings per share (RMB/share) | 0.01 | 0.77 | 1.0 |
Diluted earnings per share (RMB/share) | 0.01 | 0.77 | 1.0 |
Net assets per share attributable to shareholders of the Company (RMB/share) | 3.01 | 3.0 | 3.90 |
4. Other Information that the Company Deems Necessary or as Required by Securities Regulators
□Applicable √Not Applicable
(II) Changes in Restricted Shares
□Applicable √Not Applicable
II. Security Issuance and Listing(I) Security Issuance during the Reporting Period
□Applicable √Not Applicable
Explanation on the issuance of securities during the Reporting Period (please describe bonds withdifferent interest rates during the duration separately):
□Applicable √Not Applicable
(II) Changes in Number of Shares and Shareholding of the Company’s Shares and the Changes in
Structure of its Balance Sheet
□Applicable √Not Applicable
(III) Existing Internal Staff Shares
□Applicable √Not Applicable
III. Shareholders and Actual Controllers(I) Total Number of Shareholders
Total number of ordinary Shareholders at the end of the Reporting Period (Nr.) | 83,319 |
Total number of ordinary shareholders at the end of last month before the disclosure date of the Annual Report (Nr.) | 83,370 |
(II) Shareholding of the Top 10 Shareholders and Top 10 Outstanding Shareholders (or Holders ofUnrestricted Shares) at the End of the Reporting Period
Unit: share
Shareholding of the Top 10 Shareholders | ||||||||
Name of Shareholder (Full Name) | Increase or Decrease during the Reporting Period | Number of Shares Held At the End of the Period | Proportion (%) | Number of Restricted Shares | Pledged, Marked or Frozen Shares | Nature of Shareholder | ||
Status of Shares | Number | |||||||
Hangzhou Hundsun Electronics Group Co., Ltd. | 90,863,789 | 393,743,087 | 20.72 | 0 | None | Domestic non-state-owned corporate | ||
Hong Kong Securities Clearing Company Limited | 36,650,190 | 260,404,626 | 13.71 | 0 | Unknown | Overseas corporate | ||
Jiang Jiansheng | 8,346,158 | 36,166,686 | 1.90 | 0 | None | Domestic natural person | ||
Zhou Lin’gen | 7,767,865 | 33,660,748 | 1.77 | 0 | Unknown | Unknown | ||
China Securities Finance Corporation Limited | 5,754,732 | 24,937,171 | 1.31 | 0 | Unknown | State-owned corporate | ||
Peng Zhenggang | 4,500,000 | 19,500,000 | 1.03 | 0 | None | Overseas natural person | ||
Industrial and Commercial Bank of China Limited - Guangfa Multi-factor Flexible Allocation Hybrid Securities Investment Fund | 4,966,378 | 17,831,685 | 0.94 | 0 | Unknown | State-owned corporate | ||
Liu Shufeng | 3,640,323 | 15,774,732 | 0.83 | 0 | None | Domestic natural person | ||
Chen Hong | 3,016,697 | 15,025,722 | 0.79 | 0 | Unknown | Unknown | ||
Aberdeen Standard Investments (Asia) Limited -Aberdeen Standard - China A-Share Fund | 5,658,065 | 13,683,314 | 0.72 | 0 | Unknown | Overseas corporate | ||
Shareholding of the Top 10 Shareholders without Restrictions | ||||||||
Name of Shareholder | Number of Outstanding Shares without Restrictions | Type and Number of Shares | ||||||
Type | Number | |||||||
Hangzhou Hundsun Electronics Group Co., Ltd. | 393,743,087 | Ordinary shares denominated in RMB | 393,743,087 | |||||
Hong Kong Securities Clearing Company Limited | 260,404,626 | Ordinary shares denominated in RMB | 260,404,626 |
Jiang Jiansheng | 36,166,686 | Ordinary shares denominated in RMB | 36,166,686 |
Zhou Lin’gen | 33,660,748 | Ordinary shares denominated in RMB | 33,660,748 |
China Securities Finance Corporation Limited | 24,937,171 | Ordinary shares denominated in RMB | 24,937,171 |
Peng Zhenggang | 19,500,000 | Ordinary shares denominated in RMB | 19,500,000 |
Industrial and Commercial Bank of China Limited - Guangfa Multi-factor Flexible Allocation Hybrid Securities Investment Fund | 17,831,685 | Ordinary shares denominated in RMB | 17,831,685 |
Liu Shufeng | 15,774,732 | Ordinary shares denominated in RMB | 15,774,732 |
Chen Hong | 15,025,722 | Ordinary shares denominated in RMB | 15,025,722 |
Aberdeen Standard Investments (Asia) Limited -Aberdeen Standard - China A-Share Fund | 13,683,314 | Ordinary shares denominated in RMB | 13,683,314 |
Special securities repurchase account of the top 10 Shareholders | N/A | ||
The above Shareholders entrust and waive their voting rights or are entrusted with the voting right | None | ||
Explanations of relationships between or concerted actions of the aforementioned shareholders | Unknown |
Shareholdings of Top 10 Shareholders with Trading Restrictions and Conditions of Such Restrictions
□Applicable √Not Applicable
(III) Strategic Investors or General Corporations Becoming Top 10 Shareholders Due to the
Placement of New Shares
□Applicable √Not Applicable
IV. Controlling Shareholder and Actual Controller(I) Controlling Shareholder1 Corporation
√Applicable □Not Applicable
Name | Hangzhou Hundsun Electronics Group Co., Ltd. |
Person in charge or legal representative | Zhu Chao |
Incorporation date | September 28, 1998 |
Principal Operating Business | Services: non-financial technology project investment, corporate financial management consulting, technology development of integrated circuits and communication equipment, technical consulting, and transfer of achievements; wholesale and retail: communication equipment, and groceries; import and export of goods (except for those prohibited by laws and administrative regulations, and those restricted by laws and administrative regulations can be operated only after obtaining a license). (The items that are subject to approval according to laws shall be operated only after relevant approvals are obtained from relevant authorities). |
Shareholding of other domestic and overseas listed companies controlling and holding shares during the Reporting Period | None |
Others | None |
2 Natural person
□Applicable √Not Applicable
3 Special explanation on no controlling shareholders of the Company
□Applicable √Not Applicable
4 Changes in controlling shareholders during the Reporting Period
□Applicable √Not Applicable
5 Block diagram of property rights and control relationship between the Company and theControlling Shareholder
√Applicable □Not Applicable
(II) Actual Controller1 Corporation
□Applicable √Not Applicable
2 Natural person
□Applicable √Not Applicable
3 Special explanation on no actual controllers of the Company
√Applicable □Not Applicable
On January 7, 2023, Mr. Ma Yun and related parties signed the Agreement on the Termination ofActing-in-Concert Agreement and other documents to change the upper-level equity structure of HangzhouHundsun Electronics Group Co., Ltd., the controlling shareholder of the Company. Upon completion ofthe above change, Mr. Ma Yun will no longer be the Actual Controller of the Company and the Companywill have no Actual Controller. The completion of the above change will also be subject to all necessarygovernmental approval or filing procedures. For details of the above matters, please refer to theAnnouncement No. 2023-002 disclosed by the Company on the website of Shanghai Stock Exchange(www.sse.com.cn).
4 Changes in the Company's control rights during the Reporting Period
□Applicable √Not Applicable
5 Block diagram of property rights and control relationship between the Company and the
Actual Controller
□Applicable √Not Applicable
6 Actual Controller controlling the Company by way of trust or other asset management methods
□Applicable √Not Applicable
(III) Summary of Other Facts about the Controlling Shareholder and Actual Controller
√Applicable □Not Applicable
On January 7, 2023, Mr. Ma Yun and related parties signed the Agreement on the Termination ofActing-in-Concert Agreement and other documents to change the upper-level equity structure of HangzhouHundsun Electronics Group Co., Ltd., the controlling shareholder of the Company. Upon completion ofthe above change, Mr. Ma Yun will no longer be the Actual Controller of the Company and the Companywill have no Actual Controller. The completion of the above change will also be subject to all necessarygovernmental approval or filing procedures. For details of the above matters, please refer to theAnnouncement No. 2023-002 disclosed by the Company on the website of Shanghai Stock Exchange(www.sse.com.cn).
V. The Company's Controlling Shareholder or the First Majority Shareholder and Its Concert
Parties Pledged a Total of 80% or More of Their Shareholdings in the Company
□Applicable √Not Applicable
VI. Other Corporate Shareholders with Over 10% Of Shareholding in the Company
□Applicable √Not Applicable
VII. Details on Restriction on Shareholding Reduction
□Applicable √Not Applicable
VIII. Specific Implementation of Share Repurchase During the Reporting Period
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Name of Share Repurchase Scheme | Announcement on the Proposal to Repurchase the Company's Shares in Call Auction Trading |
Date of disclosure | February 15, 2022 |
Number of shares to be repurchased and the proportion (%) in total shares outstanding | 0.0855-0.1283 |
Proposed amount for repurchase | RMB 100 million – 150 million |
Proposed repurchase term | February 14, 2022 – February 13, 2023 |
Repurchase purpose | For the stock option incentive plan or employee stock ownership scheme |
Number of shares repurchased (share) | 2,497,957 |
Number of repurchased shares as a percentage of the underlying shares under the share incentive scheme (%) (if any) | 0 |
Progress of the Company's share repurchase reduction in call auction trading | N/A |
Section VIII Preferred Shares
□Applicable √Not Applicable
Section IX Corporate Bonds
I. Enterprise Bonds, Corporate Bonds and Debt Financing Instrument of Non-Financial Enterprises
□Applicable √Not Applicable
II. Convertible Corporate Bonds
□Applicable √Not Applicable
Section X Financial ReportI. Auditor's Report
√Applicable □Not Applicable
Auditor’s Report
TJS [2023] No. 1208
To all shareholders of Hundsun Technologies Inc.
I. OPINIONWe have audited the financial statements of Hundsun Technologies Inc. (hereinafter referred to asHundsun Technologies), including the consolidated and parent company's balance sheets as of December31, 2022, the consolidated and parent company's income statements, cash flow statements and statementsof retained earnings for 2022, and related notes to the financial statements.In our opinion, the attached financial statements present fairly, in all material respects, theconsolidated and parent company's financial position of Hundsun Technologies as of December 31, 2022,and the consolidated and the parent company's records of performance and cash flow statements for 2022,prepared in accordance with Accounting Standards for Business Enterprises.
II. Basis for Audit OpinionWe have conducted our audit in accordance with the Auditing Standards for Chinese Certified PublicAccountants. The section in the Auditor’s Report titled “CPAs’ Responsibilities for the Audit of theFinancial Statements” further describes our responsibilities under these standards. We are independent ofHundsun Technologies in accordance with the Code of Ethics for Chinese Certified Public Accountants,and we have fulfilled our other ethical responsibilities of the Code. We believe that the audit evidence wehave obtained is sufficient and appropriate to provide a basis for our audit.
III. Key Audit Matters
Key audit matters are those matters that, in our professional judgment, we consider to be mostsignificant to the audit of the financial statements for the period. These matters are addressed in the contextof the audit of the financial statements as a whole and the formation of an audit opinion, and we do notexpress an opinion on these matters individually.
(I) Revenue Recognition
1. Introduction
The revenue of Hundsun Technologies mainly comes from the provision of overall software solutionsand network services for securities, futures, funds, trusts, insurance, banks, exchanges, private equity firmsand other institutions. Hundsun Technologies recorded revenue of RMB6,502,387,100 in 2022, of whichrevenue from software product sales and services accounted for 99.72%. As disclosed in the significantaccounting policies and accounting estimates (XXVI) set out in Note III to the financial statements,Hundsun Technologies applies different revenue recognition methods to revenue from sales of self-
developed software products, revenue from sales of customized software and revenue from softwareservices. Revenue is one of the key performance indicators of Hundsun Technologies and involvessignificant judgment of Hundsun Technologies’ management (hereinafter referred to as Management), andrevenue may be recognized in inappropriate accounting periods, thus we considered revenue recognitionas a key audit matter.
2. Audit Response
The audit procedures we implement for revenue recognition mainly include:
(1) Understanding the key internal controls related to revenue recognition, evaluating the design ofthese controls, determining whether these controls are implemented, and testing the implementationeffectiveness of related internal controls;
(2) Obtaining Company's sales revenue account, analyzing the growth rate of revenue over the sameperiod, identifying whether there are major or abnormal fluctuations at the overall level based on monthlyand product type analysis procedures, and finding out the causes of fluctuations;
(3) Sampling sales contracts and related completion orders for which revenues are recognized duringthe period, and checking whether projects are completed and whether the service term is consistentaccording to the completion conditions and service term agreed in the contracts;
(4) Sampling projects for on-the-spot inspection to understand the progress of project implementation;
(5) Implementing confirmation procedures for key customers to confirm information such asaccounts receivable, contract assets and debt balances, sales revenue for the period, project progress andservice terms;
(6) Performing cut-off tests for revenues recognized before and after the balance sheet date to evaluatewhether revenues are recognized in the appropriate period;
(7) Checking whether the information relating to revenue has been properly presented in the financialstatements.
(II) Goodwill Impairment Test
1. Introduction
As of December 31, 2022, Hundsun Technologies recorded the original carrying value of goodwillof RMB888,619,700 and the provision for impairment of RMB210,171,200, resulting in a carrying valueof RMB678,448,500. As described in the significant accounting policies and accounting estimates (XIX)in Note III to the financial statements, the Management is required to perform annual impairment tests ongoodwill resulting from business combinations, regardless of whether impairment exists, and to adjust thecarrying value of goodwill based on the test results. The Management tests goodwill for impairment inconjunction with the asset group or combination of asset groups related thereto, and the recoverableamount of the related asset group or combination of asset groups is determined based on the present valueof projected future cash flows. Significant judgments and assumptions made by the Management, such asthe estimation of the revenue growth rate, profit margin, appropriate discount rate and other indicators,are considered in the determination of the present value of future cash flows and therefore we considered
the goodwill impairment test as a key audit matter.
2. Audit Response
The audit procedures we implement for goodwill impairment tests mainly include:
(1) Understanding the key internal controls related to goodwill impairment tests, evaluating thedesign of these controls, determining whether these controls are implemented, and testing theimplementation effectiveness of related internal controls;
(2) Reviewing the Management’s projections of the present value of future cash flows and actualresults of operations for prior years and evaluating the accuracy of the Management's historical projections;
(3) Understanding the historical performance and development plans for each asset group, as well asthe macroeconomic and development trends of the industries to which they belong;
(4) Understanding and evaluating the competency, professionalism and objectivity of the externalvaluation experts engaged by the Management;
(5) Evaluating the reasonableness and consistency of the methods used by Management in theimpairment test;
(6) Reviewing the reasonableness of the level of cash flow projections and the discount rate adopted,including the growth rate of future sales revenue, projected profit margin and related expenses of thecorresponding asset group, and conducting a comparative analysis with the historical data of thecorresponding asset group and future market trends;
(7) Testing the accuracy of the Management's calculation of the present value of projected future cashflows;
(8) Checking whether the information relating to goodwill impairment has been properly presentedin the financial statements.
IV. Other Information
The Management is responsible for other information. Other information includes the informationcovered in the Annual Report but excludes the financial statements and our auditor's report.
Our audit opinion on the financial statements does not cover other information, and we do not expressan assurance conclusion of any kind on other information
In conjunction with our audit of the financial statements, our responsibility is to read the otherinformation and, in doing so, consider whether the other information is materially inconsistent with, orappears to be materially misstated in, the financial statements or what we have learned during the audit.
Based on the work we have performed, if we determine that other information is materially misstated,we should report that fact. We do not have any matters to report in this regard.
V. Responsibilities of the Management and Those Charged with Governance for the FinancialStatements
The Management shall be responsible for preparing financial statements that present fairly the datain accordance with the Accounting Standards for Business Enterprises, and for designing, implementing
and maintaining the internal controls as the Management deems necessary to enable the preparation offinancial statements free from material misstatement, whether due to fraud or error.
In the preparation of the financial statements, the Management is responsible for assessing HundsunTechnologies' continuing operating capacity, disclosing matters relating to continuing operations (ifapplicable) and applying the continuing operating assumptions unless there are plans to liquidate HundsunTechnologies and cease to operate or no realistic alternative is available.
Those charged with governance of Hundsun Technologies (hereinafter referred to as the Governance)is responsible for overseeing the financial reporting process of Hundsun Technologies.
VI. Auditor's Responsibilities for the Audit of the Financial Statements
Our objective is to obtain reasonable assurance as to whether the financial statements as a whole arefree from material misstatement caused by fraud or error, and to issue an Auditor’s Report containing ouropinions. Reasonable assurance is high-level assurance, but it does not guarantee that a materialmisstatement will always be detected in an audit performed in accordance with auditing standards whenit exists. Misstatements can arise from fraud or error and are considered material if, individually or inaggregate, they could reasonably be expected to influence the economic decisions users would take on thebasis of the financial statements.
We exercise professional judgment and maintain professional skepticism in carrying out our audit inaccordance with the Auditing Standards. At the same time, we also:
(I) Identify and assess the risks of material misstatement of the financial statements, whether due tofraud or error, design and perform audit procedures responsive to those risks, and obtain sufficient andappropriate audit evidence to provide a basis for our audit. The risk of failing to detect a materialmisstatement due to fraud is higher than that due to error, as fraud may involve collusion, forgery,intentional omissions, misrepresentations, or overriding internal controls.
(II) Understand the internal controls related to the audit to formulate appropriate audit procedures.
(III) Evaluate the appropriateness of accounting policies adopted by and the reasonableness ofaccounting estimates and related disclosures made by the Management.
(IV) Draw a conclusion about the appropriateness of the going concern assumption used by theManagement, and conclude, based on the audit evidence obtained, on whether a material uncertainty existsrelated to events or conditions that may cast significant doubt on Hundsun Technologies' ability to continueas a going concern. If we conclude that a material uncertainty exists, we are required to pay attention inour auditor’s report to the related disclosures in the financial statements or, if such disclosures areinadequate, to modify our opinion. Our conclusions are based on audit evidence obtained up to the date ofour Auditor’s Report. However, future events or conditions may cause Hundsun Technologies to cease.
(V) Evaluate the overall presentation, structure and content of the financial statements, and alsowhether the financial statements fairly present the underlying transactions and events.
(VI) Obtain sufficient and appropriate audit evidence about the financial information of the entitiesor operations in Hundsun Technologies to express our audit opinion on the financial statements. We are
responsible for guiding, supervising and performing the audit of the Group, and assume all responsibilitiesfor our opinion.
We communicate with the Governance regarding, among other matters, the planned scope andschedule of the audit and significant audit findings, including any internal control deficiencies of concernthat we found during our audit.
We also provide the Governance with a statement regarding compliance with ethical requirementsrelated to independence and communicate with the Governance about all relationships and other mattersthat could reasonably be considered to affect our independence, as well as related precautions (ifapplicable).
Among matters about which we had communicated with the Governance, we determined whichmatters are the most important to audit the current period's financial statements, therefore, such mattersare key audit matters. We described these matters in our auditor's report, except in those cases where publicdisclosure of such matters is prohibited by law or regulation, or in those rare cases where we determinenot to communicate with the Governance about a matter in our auditor's report if we reasonably expectthat the adverse consequences of communicating about such matter in our auditor's report would outweighthe benefits in the public interest.
Pan-China Certified Public Accountants LLP CPA of China:
(Engagement Partner)
Hangzhou, China CPA of China:
March 30, 2023
II. Financial Statements
Consolidated Balance Sheet
December 31, 2022Prepared by: Hundsun Technologies Inc.
Unit: Yuan Currency: RMB
Item | Notes | December 31, 2022 | December 31, 2021 |
Current assets: | |||
Cash and bank balances | VII.1 | 2,872,634,365.36 | 1,727,704,846.60 |
Balances with clearing companies | |||
Placements with banks and other financial institutions | |||
Held-for-trading financial assets | VII.2 | 1,497,708,252.01 | 1,991,523,094.74 |
Derivative financial assets | |||
Notes receivable | VII.4 | 297,600.00 | 636,600.00 |
Accounts receivable | VII.5 | 922,538,606.59 | 762,916,207.50 |
Receivables financing | |||
Prepayments | VII.7 | 13,812,398.21 | 11,856,440.88 |
Premium receivables | |||
Reinsurance account receivables | |||
Deposit receivables from reinsurance contracts | |||
Other receivables | VII.8 | 36,136,948.65 | 30,706,405.33 |
Including: Interest receivables | |||
Dividend receivables | |||
Financial assets held under resale agreements | |||
Inventories | VII.9 | 541,390,396.07 | 466,992,190.19 |
Contract assets | VII.10 | 47,104,124.57 | 33,668,468.37 |
Held-for-sale assets | |||
Current portion of non-current assets | |||
Other current assets | VII.13 | 21,921,311.73 | 8,672,321.71 |
Total current assets | 5,953,544,003.19 | 5,034,676,575.32 | |
Non-current assets: | |||
Loans and advances | |||
Creditor's right investment | |||
Other debt investments | VII.15 | 35,020,859.58 | 65,681,018.23 |
Long-term receivables | |||
Long-term equity investments | VII.17 | 1,270,543,073.31 | 1,110,946,777.17 |
Other equity instrument investments | |||
Other non-current financial assets | VII.19 | 2,532,458,912.37 | 2,981,720,276.86 |
Investment properties | VII.20 | 139,546,030.07 | 127,524,968.93 |
Fixed assets | VII.21 | 1,617,839,116.41 | 1,679,515,491.95 |
Construction in progress | VII.22 | 124,123,757.95 | 26,357,513.90 |
Bearer biological assets | |||
Oil and gas assets | |||
Right-of-use assets | VII.25 | 49,359,468.89 | 32,023,105.44 |
Intangible assets | VII.26 | 404,431,043.56 | 376,460,020.43 |
Development expenditures | |||
Goodwill | VII.28 | 678,448,513.59 | 367,492,126.98 |
Long-term prepaid expense | VII.29 | 6,141,932.91 | 1,257,776.43 |
Deferred income tax assets | VII.30 | 193,121,586.84 | 163,436,491.51 |
Other non-current assets | VII.31 | 112,816,169.61 | |
Total non-current assets | 7,051,034,295.48 | 7,045,231,737.44 | |
Total assets | 13,004,578,298.67 | 12,079,908,312.76 | |
Current liabilities: | |||
Short-term borrowings | VII.32 | 54,993,749.99 | 178,028,314.11 |
Borrowings from the central bank | |||
Placements from banks and other financial institutions | |||
Trading financial liabilities | |||
Derivative financial liabilities | |||
Notes payable | |||
Accounts payable | VII.36 | 556,386,054.84 | 503,758,715.18 |
Advances from customers | VII.37 | 3,982,203.88 | 2,283,715.48 |
Contract liabilities | VII.38 | 3,022,756,428.02 | 3,203,414,609.69 |
Financial assets sold under repurchase agreements | |||
Deposits from banks and other financial institutions | |||
Customer deposits for securities trading | |||
Customer deposits for securities underwriting | |||
Employee compensation payable | VII.39 | 871,800,229.81 | 774,996,501.71 |
Taxes payable | VII.40 | 235,335,318.28 | 196,064,942.41 |
Other payables | VII.41 | 177,670,629.68 | 170,804,176.79 |
Including: interests payable | |||
Dividends payable | |||
Handling charges and commission payable | |||
Reinsurance accounts payable | |||
Held-for-sale liabilities | |||
Current portion of non-current liabilities | VII.43 | 17,061,706.54 | 154,496,614.61 |
Other current liabilities | VII.44 | 305,258,151.46 | 305,258,151.46 |
Total current liabilities | 5,245,244,472.50 | 5,489,105,741.44 | |
Non-current liabilities: | |||
Deposits for insurance contracts | |||
Long-term borrowings | VII.45 | 115,834,519.89 | 228,454,065.70 |
Bonds payable | |||
Including: preference shares | |||
Perpetual bonds | |||
Lease liabilities | VII.47 | 34,984,527.44 | 23,298,204.05 |
Long-term payables | 38,189,757.11 | ||
Long-term employee benefits payable | |||
Provision for liabilities | VII.50 | 20,206,269.80 | 17,316,775.77 |
Deferred income | VII.51 | 29,760,409.18 | 38,210,906.29 |
Deferred income tax liabilities | VII.30 | 45,897,128.03 | 68,201,491.05 |
Other non-current liabilities | VII. 52 | ||
Total non-current liabilities | 284,872,611.45 | 375,481,442.86 |
Total liabilities | 5,530,117,083.95 | 5,864,587,184.30 | |
Owners' equity (or shareholders' equity): | |||
Paid-up capital (or share capital) | VII.53 | 1,900,006,442.00 | 1,461,560,480.00 |
Other equity instruments | |||
Including: preference shares | |||
Perpetual bonds | |||
Capital reserve | VII.55 | 442,297,657.05 | 272,730,547.65 |
Less: Treasury stocks | VII.56 | 79,864,266.65 | 39,676,146.96 |
Other comprehensive income | VII.57 | 23,348,050.30 | -19,063,233.86 |
Special reserves | |||
Surplus reserves | VII.59 | 425,444,965.19 | 322,432,343.76 |
General risk provision | |||
Undistributed profits | VII.60 | 4,100,528,202.61 | 3,697,047,060.46 |
Total equity attributable to owners (or shareholders) of the parent company | 6,811,761,050.50 | 5,695,031,051.05 | |
Minority interests | 662,700,164.22 | 520,290,077.41 | |
Total owners' equity (or shareholders' equity) | 7,474,461,214.72 | 6,215,321,128.46 | |
Total liabilities and owners' equity (or shareholders' equity) | 13,004,578,298.67 | 12,079,908,312.76 |
Head of the Company: Liu Shufeng Financial Controller: Yao Manying Accountingsupervisor: Yao Manying
Balance Sheet of Parent Company
December 31, 2022Prepared by: Hundsun Technologies Inc.
Unit: Yuan Currency: RMB
Item | Notes | December 31, 2022 | December 31, 2021 |
Current assets: | |||
Cash and bank balances | 1,884,253,410.16 | 908,419,084.93 | |
Held-for-trading financial assets | 407,461,821.88 | 1,012,890,244.13 | |
Derivative financial assets | |||
Notes receivable | 297,600.00 | 636,600.00 | |
Accounts receivable | XVII.1 | 649,825,192.71 | 557,715,998.70 |
Receivables financing | |||
Prepayments | 7,854,190.25 | 8,933,838.72 | |
Other receivables | XVII.2 | 37,275,271.21 | 66,212,431.56 |
Including: Interest receivables | |||
Dividend receivables | |||
Inventories | 508,302,377.13 | 427,163,074.94 | |
Contract assets | 43,832,862.58 | 27,841,320.54 | |
Held-for-sale assets | |||
Current portion of non-current assets | |||
Other current assets | |||
Total current assets | 3,539,102,725.92 | 3,009,812,593.52 | |
Non-current assets: | |||
Creditor's right investment | |||
Other debt investments | |||
Long-term receivables |
Long-term equity investments | XVII.3 | 3,637,931,321.50 | 3,230,955,642.19 |
Other equity instrument investments | |||
Other non-current financial assets | 2,321,911,227.12 | 2,740,664,539.46 | |
Investment properties | 24,840,766.52 | 7,736,779.02 | |
Fixed assets | 1,271,042,044.65 | 1,354,919,216.28 | |
Construction in progress | 124,123,757.95 | 25,139,995.40 | |
Bearer biological assets | |||
Oil and gas assets | |||
Right-of-use assets | 19,511,617.52 | 24,756,019.73 | |
Intangible assets | 212,267,650.21 | 237,628,836.54 | |
Development expenditures | |||
Goodwill | |||
Long-term prepaid expense | 2,264,055.86 | 131,567.10 | |
Deferred income tax assets | 216,601,869.67 | 187,252,839.81 | |
Other non-current assets | |||
Total non-current assets | 7,830,494,311.00 | 7,809,185,435.53 | |
Total assets | 11,369,597,036.92 | 10,818,998,029.05 | |
Current liabilities: | |||
Short-term borrowings | 50,000,000.00 | 150,862,784.72 | |
Trading financial liabilities | |||
Derivative financial liabilities | |||
Notes payable | |||
Accounts payable | 520,233,488.82 | 528,701,393.13 | |
Advances from customers | |||
Contract liabilities | 2,700,142,546.33 | 2,844,015,508.61 | |
Employee compensation payable | 694,835,629.04 | 606,636,561.56 | |
Taxes payable | 168,924,134.63 | 146,989,441.53 | |
Other payables | 84,669,139.93 | 89,229,544.02 | |
Including: interests payable | |||
Dividends payable | |||
Held-for-sale liabilities | |||
Current portion of non-current liabilities | 6,689,092.45 | 149,878,491.45 | |
Other current liabilities | |||
Total current liabilities | 4,225,494,031.20 | 4,516,313,725.02 | |
Non-current liabilities: | |||
Long-term borrowings | 32,334,094.44 | 148,159,511.11 | |
Bonds payable | |||
Including: preference shares | |||
Perpetual bonds | |||
Lease liabilities | 15,965,211.45 | 21,129,263.20 | |
Long-term payables | |||
Long-term employee benefits payable | |||
Provision for liabilities | 18,175,644.42 | 16,258,263.99 | |
Deferred income | 29,722,089.63 | 38,094,994.90 | |
Deferred income tax liabilities | 43,569,707.24 | 65,662,318.43 | |
Other non-current liabilities | |||
Total non-current liabilities | 139,766,747.18 | 289,304,351.63 | |
Total liabilities | 4,365,260,778.38 | 4,805,618,076.65 | |
Owners' equity (or shareholders' equity): |
Paid-up capital (or share capital) | 1,900,006,442.00 | 1,461,560,480.00 | |
Other equity instruments | |||
Including: preference shares | |||
Perpetual bonds | |||
Capital reserve | 132,247,680.40 | 16,659,761.86 | |
Less: Treasury stocks | 48,285,319.65 | 39,676,146.96 | |
Other comprehensive income | 346,075.73 | 346,075.73 | |
Special reserves | |||
Surplus reserves | 774,513,545.63 | 671,500,924.20 | |
Undistributed profits | 4,245,507,834.43 | 3,902,988,857.57 | |
Total owners' equity (or shareholders' equity) | 7,004,336,258.54 | 6,013,379,952.40 | |
Total liabilities and owners' equity (or shareholders' equity) | 11,369,597,036.92 | 10,818,998,029.05 |
Head of the Company: Liu Shufeng Financial Controller: Yao Manying Accountingsupervisor: Yao Manying
Consolidated Income Statement
January to December 2022
Unit: Yuan Currency: RMB
Item | Notes | FY 2022 | 2021 |
I. Total revenue | VII.61 | 6,502,387,143.49 | 5,496,578,624.88 |
Including: Revenue | VII.61 | 6,502,387,143.49 | 5,496,578,624.88 |
Interest income | |||
Premiums earned | |||
Handling charges and commission income | |||
II. Total cost of sales | 5,643,782,118.49 | 4,922,774,631.17 | |
Including: Cost of sales | VII.61 | 1,718,949,583.55 | 1,484,602,486.66 |
Interest expenses | |||
Handling charges and commission expenses | |||
Payments on surrender | |||
Net claim expenses | |||
Net provision for insurance contract reserves | |||
Policyholder dividend expenses | |||
Reinsurance costs | |||
Taxes and surcharges | VII.62 | 75,337,767.41 | 60,393,388.78 |
Selling and distribution expenses | VII.63 | 617,092,825.41 | 557,934,967.43 |
General and administrative expenses | VII.64 | 870,226,221.15 | 681,453,467.57 |
R&D expenses | VII.65 | 2,346,280,973.22 | 2,139,296,366.07 |
Finance costs | VII.66 | 15,894,747.75 | -906,045.34 |
Including: Interest expenses | 20,893,866.14 | 10,507,675.01 | |
Interest income | -27,850,713.32 | -17,150,371.61 | |
Add: Other incomes | VII.67 | 288,989,181.59 | 289,880,269.30 |
Investment income (loss denoted by "-") | VII.68 | 258,537,504.13 | 275,837,269.79 |
Including: Share of results of associates and joint ventures | 116,485,385.92 | 91,328,055.87 |
Revenue from derecognize of financial assets at amortized cost | |||
Exchange gains (loss denoted by "-") | |||
Gains from net exposure to hedging (loss denoted by "-") | |||
Gain from changes in fair value (loss expressed with "-") | VII.70 | -165,741,099.23 | 414,401,157.02 |
Credit impairment Losses (loss denoted by "-") | VII.71 | -55,156,430.17 | -30,961,258.63 |
Impairment of assets (loss denoted by "-") | VII.72 | -58,752,135.68 | -11,858,839.61 |
Gains from the disposal of assets (loss to be listed with “-”) | VII.73 | -2,510,482.51 | -552,528.07 |
III. Operating profit (loss denoted by "-") | 1,123,971,563.13 | 1,510,550,063.51 | |
Add: Non-operating income | VII.74 | 2,509,413.82 | 2,491,487.26 |
Less: Non-operating expenses | VII.75 | 1,904,838.34 | 3,318,935.14 |
IV. Total profit (total loss denoted by "-") | 1,124,576,138.61 | 1,509,722,615.63 | |
Less: Income tax expenses | VII.76 | 4,756,341.46 | 19,593,930.63 |
V. Net profit (net loss denoted by "-") | 1,119,819,797.15 | 1,490,128,685.00 | |
(I) Classified by the continuity of operations | |||
1. Net profit from continuing operations (net loss denoted by "-") | 1,119,819,797.15 | 1,490,128,685.00 | |
2. Net profit from discontinued operations (net loss denoted by "-") | |||
(II) Classified by attribution of ownership | |||
1. Net profit attributable to shareholders of the parent company (net loss denoted by "-") | 1,091,088,379.58 | 1,463,538,930.14 | |
2. Profit and loss of minority shareholders (net loss denoted by "-") | 28,731,417.57 | 26,589,754.86 | |
VI. Other comprehensive income, net of tax | 44,256,526.96 | -13,786,289.23 | |
(I) Other comprehensive income attributable to owners of the parent company, net of tax | 42,411,284.16 | -11,419,570.51 | |
1. Other comprehensive income not to be subsequently reclassified to profit or loss | |||
(1) Amount of change arising from remeasurement of the defined benefit plan | |||
(2) Other comprehensive income not to be reclassified to profit or loss under the equity method | |||
(3) Changes in fair value of other equity instrument investments | |||
(4) Changes in fair value attributable to changes in credit risk | |||
2. Other comprehensive income to be subsequently reclassified to profit or loss | 42,411,284.16 | -11,419,570.51 | |
(1) Other comprehensive income to be reclassified to profit or loss under the equity method | |||
(2) Changes in fair value of other debt investments | -2,558,936.35 | -25,707.87 |
(3) Amount of financial assets reclassified and charged to other comprehensive incomes | |||
(4) Credit loss impairment of other debt investments | |||
(5) Cash flow hedge reserve | |||
(6) Foreign currency translation difference in the statements | 44,970,220.51 | -11,393,862.64 | |
(7) Others | |||
(II) Other comprehensive income attributable to minority shareholders, net of tax | 1,845,242.80 | -2,366,718.72 | |
VII. Total comprehensive income | 1,164,076,324.11 | 1,476,342,395.77 | |
(I) Total comprehensive income attributable to the owners of the parent company | 1,133,499,663.74 | 1,452,119,359.63 | |
(II) Total comprehensive income attributable to minority shareholders | 30,576,660.37 | 24,223,036.14 | |
VIII. Earnings per share: | |||
(I) Basic earnings per share (RMB/share) | 0.57 | 0.77 | |
(II) Diluted earnings per share (RMB/share) | 0.57 | 0.77 |
Head of the Company: Liu Shufeng Financial Controller: Yao Manying Accountingsupervisor: Yao Manying
Income Statement of the Parent Company
January to December 2022
Unit: Yuan Currency: RMB
Item | Notes | FY 2022 | 2021 |
I. Revenue | XVII.4 | 5,312,062,236.34 | 4,540,414,080.82 |
Less: Cost of sales | XVII.4 | 1,420,172,411.43 | 1,281,192,903.55 |
Taxes and surcharges | 63,807,317.43 | 48,187,613.26 | |
Selling and distribution expenses | 441,564,598.80 | 401,894,792.45 | |
General and administrative expenses | 708,798,954.38 | 502,017,276.69 | |
R&D expenses | 2,004,931,415.46 | 1,811,641,736.55 | |
Finance costs | -390,536.15 | 2,316,928.82 | |
Including: Interest expenses | 15,772,001.77 | 9,835,206.38 | |
Interest income | -21,614,598.07 | -13,406,287.93 | |
Add: Other incomes | 262,883,932.41 | 271,497,389.32 | |
Investment income (loss denoted by "-") | XVII.5 | 263,511,325.27 | 265,504,833.35 |
Including: Share of results of associates and joint ventures | 107,589,749.47 | 90,518,351.65 | |
Revenue from derecognize of financial assets at amortized cost | |||
Gains from net exposure to hedging (loss denoted by "-") | |||
Gain from changes in fair value (loss expressed with "-") | -98,723,815.42 | 419,730,141.73 | |
Credit impairment Losses (loss denoted by "-") | -31,982,856.62 | -20,000,010.63 |
Impairment of assets (loss denoted by "-") | -66,138,362.21 | -52,631,912.66 | |
Gains from the disposal of assets (loss to be listed with “-”) | -2,539,690.93 | -517,980.17 | |
II. Operating profits (loss denoted by "-") | 1,000,188,607.49 | 1,376,745,290.44 | |
Add: Non-operating income | 1,145,070.88 | 1,727,963.18 | |
Less: Non-operating expenses | 1,602,493.80 | 2,578,075.83 | |
III. Total profit (total loss denoted by "-") | 999,731,184.57 | 1,375,895,177.79 | |
Less: Income tax expenses | -30,395,029.72 | -3,989,324.37 | |
IV. Net profit (net loss denoted by "-") | 1,030,126,214.29 | 1,379,884,502.16 | |
(I) Net profit from continuing operations (net loss denoted by "-") | 1,030,126,214.29 | 1,379,884,502.16 | |
(II) Net profit from discontinued operations (net loss denoted by "-") | |||
V. Other comprehensive income, net of tax | |||
(I) Other comprehensive income not to be subsequently reclassified to profit or loss | |||
1. Amount of change arising from remeasurement of the defined benefit plan | |||
2. Other comprehensive income not to be reclassified to profit or loss under the equity method | |||
3. Changes in fair value of other equity instruments investments | |||
4. Changes in fair value attributable to changes in credit risk | |||
(II) Other comprehensive income to be subsequently reclassified to profit or loss | |||
1. Other comprehensive income to be reclassified to profit or loss under the equity method | |||
2. Changes in fair value of other debt investment | |||
3. Amount of financial assets reclassified and charged to other comprehensive income | |||
4. Credit loss impairment of other debt investments | |||
5. Cash flow hedge reserve | |||
6. Foreign currency translation difference in the statements | |||
7. Others | |||
VI. Total comprehensive income | 1,030,126,214.29 | 1,379,884,502.16 | |
VII. Earnings per share: | |||
(I) Basic earnings per share (RMB/share) | |||
(II) Diluted earnings per share (RMB/share) |
Head of the Company: Liu Shufeng Financial Controller: Yao Manying Accountingsupervisor: Yao Manying
Consolidated Cash Flow Statement
January to December 2022
Unit: Yuan Currency: RMB
Item | Notes | FY 2022 | 2021 |
I. Cash flows from operating activities: | |||
Cash received from sales of goods or rendering of services | 6,678,651,178.15 | 5,844,844,692.26 | |
Net increase in deposits from customers and placements from banks and other financial institutions | |||
Net increase in borrowings from the central bank | |||
Net increase in placements from other financial institutions | |||
Cash received from premiums of original insurance contracts | |||
Net cash received from reinsurance operations | |||
Net increase in policyholders' deposits and investments | |||
Cash received from interest, handling charges and commission | |||
Net increase in placements from banks and other financial institutions | |||
Net increase in capital for repurchase | |||
Net cash received from securities trading agency services | |||
Tax refunds received | 234,613,134.19 | 227,091,597.48 | |
Other cash received relating to operating activities | VII.78 | 142,505,741.89 | 121,077,790.55 |
Sub-total of cash inflows from operating activities | 7,055,770,054.23 | 6,193,014,080.29 | |
Cash paid for goods and services | 429,889,620.45 | 429,996,599.28 | |
Net increase in loans and advances to customers | |||
Net increase in deposits in the central bank and other financial institutions | |||
Cash paid for claims on original insurance contracts | |||
Net increase in placements with banks and other financial institutions | |||
Cash paid for interest, handling charges and commission | |||
Cash paid for policyholders' dividend | |||
Cash paid to and on behalf of employees | 4,200,921,341.88 | 3,523,292,673.44 | |
Cash paid for taxes and dues | 623,615,479.40 | 573,426,098.40 | |
Cash paid for other operating activities | VII.78 | 663,150,832.54 | 709,509,403.03 |
Sub-total of cash outflows for operating activities | 5,917,577,274.27 | 5,236,224,774.15 |
Net cash flows from operating activities | 1,138,192,779.96 | 956,789,306.14 | |
II. Cash flows from investing activities: | |||
Cash received from recouping investment | 2,792,999,159.88 | 5,671,375,826.88 | |
Cash received from investment income | 106,669,985.53 | 91,272,753.60 | |
Net cash received from the disposal of fixed assets, intangible assets, and other long-term assets | 180,713.22 | 335,745.57 | |
Net cash received from the disposal of subsidiaries and other operating entities | |||
Cash received from other investment activities | |||
Sub-total of cash inflows from investing activities | 2,899,849,858.63 | 5,762,984,326.05 | |
Cash paid for acquisition and construction of fixed assets, intangible assets and other long-term assets | 293,696,769.67 | 684,126,691.10 | |
Cash paid for investments | 2,154,837,977.09 | 5,354,401,853.32 | |
Net increase in pledged loans | |||
Net cash paid for acquisition of subsidiaries and other operating entities | 147,881,750.76 | ||
Cash paid for other investing activities | VII.78 | 165,088,117.47 | |
Sub-total of cash outflows for investing activities | 2,613,622,864.23 | 6,186,410,295.18 | |
Net cash flows from investing activities | 286,226,994.40 | -423,425,969.13 | |
III. Cash flow from financing activities: | |||
Cash received from capital contributions | 220,999,701.72 | 104,148,194.52 | |
Including: Cash received by subsidiaries from capital contributions of minority shareholders | 219,618,947.00 | 92,113,044.45 | |
Cash received from borrowings | 657,478,926.10 | 1,457,773,551.92 | |
Cash received from other financing activities | VII.78 | 35,313,750.00 | 361,621,876.00 |
Sub-total of cash inflows from financing activities | 913,792,377.82 | 1,923,543,622.44 | |
Cash paid for repayment of debts | 1,046,495,271.75 | 1,154,950,725.42 | |
Cash paid for distribution of dividends or profits or settlement of interest | 189,152,523.05 | 165,693,795.60 | |
Including: Dividends and profits paid by the subsidiaries to non-controlling interests | 23,848,176.00 | 40,942,500.00 | |
Cash paid for other financing activities | VII.78 | 159,665,202.53 | 776,982,025.33 |
Sub-total of cash outflows for financing activities | 1,395,312,997.33 | 2,097,626,546.35 |
Net cash flows from financing activities | -481,520,619.51 | -174,082,923.91 | |
IV. Effect of changes in exchange rates on cash and cash equivalents | -5,021,281.09 | -5,874,876.16 | |
V. Net increase in cash and cash equivalents | 937,877,873.76 | 353,405,536.94 | |
Add: Opening balance of cash and cash equivalents | 1,723,434,091.60 | 1,370,028,554.66 | |
VI. Closing balance of cash and cash equivalents | 2,661,311,965.36 | 1,723,434,091.60 |
Head of the Company: Liu Shufeng Financial Controller: Yao Manying Accountingsupervisor: Yao Manying
Cash Flow Statement of the Parent Company
January to December 2022
Unit: Yuan Currency: RMB
Item | Notes | FY 2022 | 2021 |
I. Cash flows from operating activities: | |||
Cash received from sales of goods or rendering of services | 5,560,534,292.06 | 4,888,058,491.22 | |
Tax refunds received | 224,934,490.05 | 215,981,764.66 | |
Other cash received relating to operating activities | 191,779,838.34 | 182,379,629.26 | |
Sub-total of cash inflows from operating activities | 5,977,248,620.45 | 5,286,419,885.14 | |
Cash paid for goods and services | 702,574,499.52 | 712,654,259.84 | |
Cash paid to and on behalf of employees | 2,950,582,059.86 | 2,507,969,694.70 | |
Cash paid for taxes and dues | 503,808,482.94 | 474,127,303.70 | |
Cash paid for other operating activities | 753,936,649.10 | 687,191,064.00 | |
Sub-total of cash outflows for operating activities | 4,910,901,691.42 | 4,381,942,322.24 | |
Net cash flows from operating activities | 1,066,346,929.03 | 904,477,562.90 | |
II. Cash flows from investing activities: | |||
Cash received from recouping investment | 1,932,154,035.93 | 3,446,679,775.75 | |
Cash received from investment income | 127,089,105.61 | 125,221,208.23 | |
Net cash received from the disposal of fixed assets, intangible assets, and other long-term assets | 103,871.30 | 281,848.77 | |
Net cash received from the disposal of subsidiaries and other operating entities | |||
Cash received from other investment activities | 35,982,027.39 | 189,562,371.40 | |
Sub-total of cash inflows from investing activities | 2,095,329,040.23 | 3,761,745,204.15 | |
Cash paid for acquisition and construction of fixed assets, | 226,907,197.08 | 474,359,557.11 |
intangible assets and other long-term assets | |||
Cash paid for investments | 1,299,130,845.23 | 3,579,910,798.63 | |
Net cash paid for acquisition of subsidiaries and other operating entities | |||
Cash paid for other investing activities | 10,000,000.00 | 206,222,100.00 | |
Sub-total of cash outflows for investing activities | 1,536,038,042.31 | 4,260,492,455.74 | |
Net cash flows from investing activities | 559,290,997.92 | -498,747,251.59 | |
III. Cash flow from financing activities: | |||
Cash received from capital contributions | |||
Cash received from borrowings | 367,300,000.00 | 1,338,000,000.00 | |
Cash received from other financing activities | 35,313,750.00 | 561,621,876.00 | |
Sub-total of cash inflows from financing activities | 402,613,750.00 | 1,899,621,876.00 | |
Cash paid for repayment of debts | 779,140,000.00 | 1,016,260,000.00 | |
Cash paid for distribution of dividends or profits or settlement of interest | 163,023,851.38 | 123,094,675.57 | |
Cash paid for other financing activities | 102,573,085.38 | 885,804,607.30 | |
Sub-total of cash outflows for financing activities | 1,044,736,936.76 | 2,025,159,282.87 | |
Net cash flows from financing activities | -642,123,186.76 | -125,537,406.87 | |
IV. Effect of changes in exchange rates on cash and cash equivalents | -8,838,059.96 | -265,047.73 | |
V. Net increase in cash and cash equivalents | 974,676,680.23 | 279,927,856.71 | |
Add: Opening balance of cash and cash equivalents | 905,600,929.93 | 625,673,073.22 | |
VI. Closing balance of cash and cash equivalents | 1,880,277,610.16 | 905,600,929.93 |
Head of the Company: Liu Shufeng Financial Controller: Yao ManyingAccounting supervisor: Yao Manying
Consolidated Statement of Retained Earnings
January to December 2022
Unit: Yuan Currency: RMB
Item | FY 2022 | ||||||||||||||
Owners' equity attributable to the parent company | Minority interests | Total owners' equity | |||||||||||||
Paid-up capital (or share capital) | Other equity instruments | Capital reserve | Less: Treasury stocks | Other comprehensive income | Special reserves | Surplus reserves | General risk provision | Undistributed profits | Others | Sub-total | |||||
Preference shares | Perpetual bonds | Others | |||||||||||||
I. Closing balance of the previous year | 1,461,560,480.00 | 272,730,547.65 | 39,676,146.96 | -19,063,233.86 | 322,432,343.76 | 3,697,047,060.46 | 5,695,031,051.05 | 520,290,077.41 | 6,215,321,128.46 | ||||||
Add: Changes in accounting policies | |||||||||||||||
Correction of prior period errors | |||||||||||||||
Business combination under common control | |||||||||||||||
Others | |||||||||||||||
II. Opening balance of the current year | 1,461,560,480.00 | 272,730,547.65 | 39,676,146.96 | -19,063,233.86 | 322,432,343.76 | 3,697,047,060.46 | 5,695,031,051.05 | 520,290,077.41 | 6,215,321,128.46 | ||||||
III. Increases/decreases in the current period (decreases denoted by "-") | 438,445,962.00 | 169,567,109.40 | 40,188,119.69 | 42,411,284.16 | 103,012,621.43 | 403,481,142.15 | 1,116,729,999.45 | 142,410,086.81 | 1,259,140,086.26 | ||||||
(I) Total comprehensive income | 42,411,284.16 | 1,091,088,379.58 | 1,133,499,663.74 | 30,576,660.37 | 1,164,076,324.11 | ||||||||||
(II) Capital contributed and reduced by owners | 169,567,109.40 | 40,188,119.69 | 129,378,989.71 | 135,681,602.44 | 265,060,592.15 | ||||||||||
1. Ordinary shares contributed by owners | 219,618,947.00 | 219,618,947.00 | |||||||||||||
2. Capital contributed by the holders of other equity instruments | |||||||||||||||
3. Amount of share-based payments charged to owners' equity | 103,381,645.79 | 8,609,172.69 | 94,772,473.10 | 94,772,473.10 | |||||||||||
4. Others | 66,185,463.61 | 31,578,947.00 | 34,606,516.61 | -83,937,344.56 | -49,330,827.95 | ||||||||||
(III) Profit distribution | 438,445,962.00 | 103,012,621.43 | -687,607,237.43 | -146,148,654.00 | -23,848,176.00 | -169,996,830.00 | |||||||||
1. Appropriation to surplus reserve | 103,012,621.43 | -103,012,621.43 | |||||||||||||
2. Appropriation to general risk provision |
3. Distribution to owners (or shareholders) | 438,445,962.00 | -584,594,616.00 | -146,148,654.00 | -23,848,176.00 | -169,996,830.00 | ||||||||||
4. Others | |||||||||||||||
(IV) Internal transfers of owners' equity | |||||||||||||||
1. Capital (or share capital) transferred from capital reserve | |||||||||||||||
2. Capital (or share capital) transferred from surplus reserve | |||||||||||||||
3. Recovery of losses by surplus reserve | |||||||||||||||
4. Retained earnings transferred from changes in defined benefit plans | |||||||||||||||
5. Retained earnings transferred from other comprehensive income | |||||||||||||||
6. Others | |||||||||||||||
(V) Special reserve | |||||||||||||||
1. Appropriation in the current period | |||||||||||||||
2. Utilized in the current period | |||||||||||||||
(VI) Others | |||||||||||||||
IV. Closing balance in the current period | 1,900,006,442.00 | 442,297,657.05 | 79,864,266.65 | 23,348,050.30 | 425,444,965.19 | 4,100,528,202.61 | 6,811,761,050.50 | 662,700,164.22 | 7,474,461,214.72 |
Item | 2021 | ||||||||||||||
Owners' equity attributable to the parent company | Minority interests | Total owners' equity | |||||||||||||
Paid-up capital (or share capital) | Other equity instruments | Capital reserve | Less: Treasury stocks | Other comprehensive income | Special reserves | Surplus reserves | General risk provision | Undistributed profits | Others | Sub-total | |||||
Preference shares | Perpetual bonds | Others | |||||||||||||
I. Closing balance of the previous year | 1,044,090,754.00 | 545,385,635.52 | 117,376,268.28 | -7,643,663.35 | 195,947,299.77 | 2,893,625,565.93 | 4,554,029,323.59 | 483,731,488.14 | 5,037,760,811.73 | ||||||
Add: Changes in accounting policies | -4,502.28 | -291,827.99 | -296,330.27 | -133,878.26 | -430,208.53 | ||||||||||
Correction of prior period errors | |||||||||||||||
Business combination under common control | |||||||||||||||
Others |
II. Opening balance of the current year | 1,044,090,754.00 | 545,385,635.52 | 117,376,268.28 | -7,643,663.35 | 195,942,797.49 | 2,893,333,737.94 | 4,553,732,993.32 | 483,597,609.88 | 5,037,330,603.20 | ||||||
III. Increases/decreases in the current period (decreases denoted by "-") | 417,469,726.00 | -272,655,087.87 | -77,700,121.32 | -11,419,570.51 | 126,489,546.27 | 803,713,322.52 | 1,141,298,057.73 | 36,692,467.53 | 1,177,990,525.26 | ||||||
(I) Total comprehensive income | -11,419,570.51 | 1,463,538,930.14 | 1,452,119,359.63 | 24,223,036.14 | 1,476,342,395.77 | ||||||||||
(II) Capital contributed and reduced by owners | -272,655,087.87 | -77,700,121.32 | -11,498,903.95 | -206,453,870.50 | 53,411,931.39 | -153,041,939.11 | |||||||||
1. Ordinary shares contributed by owners | 28,188,068.18 | 28,188,068.18 | |||||||||||||
2. Capital contributed by the holders of other equity instruments | |||||||||||||||
3. Amount of share-based payments charged to owners' equity | -289,923,619.47 | -77,700,121.32 | -212,223,498.15 | -212,223,498.15 | |||||||||||
4. Others | 17,268,531.60 | -11,498,903.95 | 5,769,627.65 | 25,223,863.21 | 30,993,490.86 | ||||||||||
(III) Profit distribution | 417,469,726.00 | 137,988,450.22 | -659,825,607.62 | -104,367,431.40 | -40,942,500.00 | -145,309,931.40 | |||||||||
1. Appropriation to surplus reserve | 137,988,450.22 | -137,988,450.22 | |||||||||||||
2. Appropriation to general risk provision | |||||||||||||||
3. Distribution to owners (or shareholders) | 417,469,726.00 | -521,837,157.40 | -104,367,431.40 | -40,942,500.00 | -145,309,931.40 | ||||||||||
4. Others | |||||||||||||||
(IV) Internal transfers of owners' equity | |||||||||||||||
1. Capital (or share capital) transferred from capital reserve | |||||||||||||||
2. Capital (or share capital) transferred from surplus reserve | |||||||||||||||
3. Recovery of losses by surplus reserve | |||||||||||||||
4. Retained earnings transferred from changes in defined benefit plans | |||||||||||||||
5. Retained earnings transferred from other comprehensive income | |||||||||||||||
6. Others | |||||||||||||||
(V) Special reserve | |||||||||||||||
1. Appropriation in the current period | |||||||||||||||
2. Utilized in the current period |
(VI) Others | |||||||||||||||
IV. Closing balance in the current period | 1,461,560,480.00 | 272,730,547.65 | 39,676,146.96 | -19,063,233.86 | 322,432,343.76 | 3,697,047,060.46 | 5,695,031,051.05 | 520,290,077.41 | 6,215,321,128.46 |
Head of the Company: Liu Shufeng Financial Controller: Yao Manying Accounting supervisor: Yao Manying
Statement of Retained Earnings of the Parent Company
January to December 2022
Unit: Yuan Currency: RMB
Item | FY 2022 | ||||||||||
Paid-up capital (or share capital) | Other equity instruments | Capital reserve | Less: Treasury stocks | Other comprehensive income | Special reserves | Surplus reserves | Undistributed profits | Total owners' equity | |||
Preference shares | Perpetual bonds | Others | |||||||||
I. Closing balance of the previous year | 1,461,560,480.00 | 16,659,761.86 | 39,676,146.96 | 346,075.73 | 671,500,924.20 | 3,902,988,857.57 | 6,013,379,952.40 | ||||
Add: Changes in accounting policies | |||||||||||
Correction of prior period errors | |||||||||||
Others | |||||||||||
II. Opening balance of the current year | 1,461,560,480.00 | 16,659,761.86 | 39,676,146.96 | 346,075.73 | 671,500,924.20 | 3,902,988,857.57 | 6,013,379,952.40 | ||||
III. Increases/decreases in the current period (decreases denoted by "-") | 438,445,962.00 | 115,587,918.54 | 8,609,172.69 | 103,012,621.43 | 342,518,976.86 | 990,956,306.14 | |||||
(I) Total comprehensive income | 1,030,126,214.29 | 1,030,126,214.29 | |||||||||
(II) Capital contributed and reduced by owners | 115,587,918.54 | 8,609,172.69 | 106,978,745.85 | ||||||||
1. Ordinary shares contributed by owners | |||||||||||
2. Capital contributed by the holders of other equity instruments | |||||||||||
3. Amount of share-based payments charged to owners' equity | 102,284,242.13 | 8,609,172.69 | 93,675,069.44 | ||||||||
4. Others | 13,303,676.41 | 13,303,676.41 |
(III) Profit distribution | 438,445,962.00 | 103,012,621.43 | -687,607,237.43 | -146,148,654.00 | |||||||
1. Appropriation to surplus reserve | 103,012,621.43 | -103,012,621.43 | |||||||||
2. Distribution to owners (or shareholders) | 438,445,962.00 | -584,594,616.00 | -146,148,654.00 | ||||||||
3. Others | |||||||||||
(IV) Internal transfers of owners' equity | |||||||||||
1. Capital (or share capital) transferred from capital reserve | |||||||||||
2. Capital (or share capital) transferred from surplus reserve | |||||||||||
3. Recovery of losses by surplus reserve | |||||||||||
4. Retained earnings transferred from changes in defined benefit plans | |||||||||||
5. Retained earnings transferred from other comprehensive income | |||||||||||
6. Others | |||||||||||
(V) Special reserve | |||||||||||
1. Appropriation in the current period | |||||||||||
2. Utilized in the current period | |||||||||||
(VI) Others | |||||||||||
IV. Closing balance in the current period | 1,900,006,442.00 | 132,247,680.40 | 48,285,319.65 | 346,075.73 | 774,513,545.63 | 4,245,507,834.43 | 7,004,336,258.54 |
Item | 2021 | ||||||||||
Paid-up capital (or share capital) | Other equity instruments | Capital reserve | Less: Treasury stocks | Other comprehensive income | Special reserves | Surplus reserves | Undistributed profits | Total owners' equity | |||
Preference shares | Perpetual bonds | Others | |||||||||
I. Closing balance of the previous year | 1,044,090,754.00 | 284,304,968.23 | 117,376,268.28 | 346,075.73 | 533,516,976.26 | 3,182,970,483.59 | 4,927,852,989.53 | ||||
Add: Changes in accounting policies | -4,502.28 | -40,520.56 | -45,022.84 | ||||||||
Correction of prior period errors | |||||||||||
Others | |||||||||||
II. Opening balance of the current year | 1,044,090,754.00 | 284,304,968.23 | 117,376,268.28 | 346,075.73 | 533,512,473.98 | 3,182,929,963.03 | 4,927,807,966.69 | ||||
III. Increases/decreases in the current period (decreases denoted by "-") | 417,469,726.00 | -267,645,206.37 | -77,700,121.32 | 137,988,450.22 | 720,058,894.54 | 1,085,571,985.71 | |||||
(I) Total comprehensive income | 1,379,884,502.16 | 1,379,884,502.16 | |||||||||
(II) Capital contributed and reduced by owners | -267,645,206.37 | -77,700,121.32 | -189,945,085.05 | ||||||||
1. Ordinary shares contributed by owners | |||||||||||
2. Capital contributed by the holders of other equity instruments | |||||||||||
3. Amount of share-based payments charged to owners' equity | -289,477,689.92 | -77,700,121.32 | -211,777,568.60 | ||||||||
4. Others | 21,832,483.55 | 21,832,483.55 | |||||||||
(III) Profit distribution | 417,469,726.00 | 137,988,450.22 | -659,825,607.62 | -104,367,431.40 |
1. Appropriation to surplus reserve | 137,988,450.22 | -137,988,450.22 | |||||||||
2. Distribution to owners (or shareholders) | 417,469,726.00 | -521,837,157.40 | -104,367,431.40 | ||||||||
3. Others | |||||||||||
(IV) Internal transfers of owners' equity | |||||||||||
1. Capital (or share capital) transferred from capital reserve | |||||||||||
2. Capital (or share capital) transferred from surplus reserve | |||||||||||
3. Recovery of losses by surplus reserve | |||||||||||
4. Retained earnings transferred from changes in defined benefit plans | |||||||||||
5. Retained earnings transferred from other comprehensive income | |||||||||||
6. Others | |||||||||||
(V) Special reserve | |||||||||||
1. Appropriation in the current period | |||||||||||
2. Utilized in the current period | |||||||||||
(VI) Others | |||||||||||
IV. Closing balance in the current period | 1,461,560,480.00 | 16,659,761.86 | 39,676,146.96 | 346,075.73 | 671,500,924.20 | 3,902,988,857.57 | 6,013,379,952.40 |
Head of the Company: Liu Shufeng Financial Controller: Yao Manying Accountingsupervisor: Yao Manying
III. General Information of the Company
1. Company Profile
√Applicable □Not Applicable
Hundsun Technologies Inc. (hereafter referred to as the “Company”) is a joint-stock limited companyestablished by 15 individual shareholders, including Hangzhou Hundsun Electronics Group Co., Ltd.,China National Investment & Guaranty Co., Ltd. and Huang Dacheng, on the basis of the original HundsunTechnologies Inc., which was registered with the Industrial and Commercial Administration of ZhejiangProvince on December 13, 2000, with the approval of the Listing Affair Team of the People’s Governmentof Zhejiang Province through the document (ZSS [2000] 48). The Company now holds a business licensewith USCI: 913300002539329145, and the registered capital of RMB1,900,006,442 divided into a totalof 1,900,006,442 shares (RMB1 for each share), all of which are outstanding shares without sellingrestrictions. The Company's shares were listed on The Shanghai Stock Exchange on December 16, 2003.The Company operates in the software and information technology service industry. The Company'sbusiness covers technology development, consultancy, services and results transfer of computer software;computer systems integration; design, contracting and installation of automation and control engineering;sales of computers and accessories; production and sales of electronic equipment, communicationequipment, computer hardware and external devices; leases of self-owned premises; import and exportbusiness. Main products or services provided by the Company cover development and sales of computersoftware products and system integration for securities, finance, transportation and other industries; andsales of computers and accessories.The financial statements have been approved for publication at the seventh meeting of the EighthSession of the Board of the Company on March 30, 2023.
2. Scope of the Consolidated Financial Statements
√Applicable □Not Applicable
The subsidiaries included in the Company’s consolidated financial statements for the current period areshown below, please refer to Notes VIII and IX to these financial statements for details.
S/N | Full company name | Abbreviation | Remark |
1 | Hangzhou Hundsun Cloud Investment Holding Co., Ltd. | Cloud Investment | Holding subsidiary |
1-1 | Hangzhou Hundsun Science Park Development Co., Ltd. | Hundsun Science Park | Subsidiary of Cloud Investment |
1-1-1 | Nanjing Hundsun Science Park Operation Management Co., Ltd. | Nanjing Hundsun | Subsidiary of Hundsun Science Park |
1-1-2 | Shaoxing Keqiao Henghui Phoenix Science Park Operation Management Co., Ltd. | Shaoxing Henghui | Subsidiary of Hundsun Science Park |
2 | Wuxi Henghua Technology Development Co., Ltd. | Wuxi Henghua | Wholly-owned subsidiary |
3 | Hangzhou Hundsun Data Security Technology Co., Ltd. | Data Security | Holding subsidiary |
4 | Jinrui Software Technology (Hangzhou) Co., Ltd. | Jinrui Software | Wholly-owned subsidiary |
5 | Beijing Qiantang Hundsun Technology Co., Ltd. | Beijing Qiantang | Wholly-owned subsidiary |
6 | Shanghai Yirui Management Consulting Co., Ltd. | Shanghai Yirui | Holding subsidiary |
7 | Japan Hundsun Software Inc. | Japan Hundsun | Holding subsidiary |
7-1 | Hangzhou Beiying Technology Co., Ltd. | Hangzhou Beiying | Subsidiary of Japan |
Hundsun | |||
8 | Hundsun International Technologies Holding Limited | Hundsun International Technologies | Holding subsidiary |
9 | Hundsun Holdings Limited | Hundsun Holdings | Holding subsidiary |
9-1 | Hundsun Ayers Technologies Limited | Hundsun Ayers | Subsidiary of Hundsun Holdings |
9-2 | Ayers Technologies(Singapore) Private Limited | Ayers Technologies (Singapore) | Subsidiary of Hundsun Ayers |
9-3 | Hundsun.Com Co., Limited | Hundsun HK | Subsidiary of Hundsun Ayers |
9-4 | Shenzhen Yungang Technology Co., Ltd. | Shenzhen Yungang | Subsidiary of Hundsun Ayers |
10 | Shanghai Liming Technology Co., Ltd. | Shanghai Liming | Wholly-owned subsidiary |
11 | Shanghai Gildata Inc. | Shanghai Gildata | Holding subsidiary |
11-1 | Hangzhou Gildata Information Technology Co., Ltd. | Hangzhou Gildata | Subsidiary of Shanghai Gildata |
11-2 | Changsha Hundsun Gildata Information Technology Co., Ltd. | Changsha Gildata | Subsidiary of Shanghai Gildata |
11-3 | Shanghai Dworld AI Tech Co., Ltd. | Shanghai Dworld | Subsidiary of Shanghai Gildata |
11-4 | Changsha Dworld AI Technology Co., Ltd. | Changsha Dworld | Subsidiary of Shanghai Dworld |
12 | Hangzhou Yunhui Investment Management Co., Ltd. | Hangzhou Yunhui | Wholly-owned subsidiary |
13 | Hangzhou Cloudwing Network Technology Co., Ltd. | Cloudwing Network | Holding subsidiary |
13-1 | Hangzhou Hundsun Lirong Software Co., Ltd. | Hundsun Lirong | Subsidiary of Cloudwing Network |
13-2 | Beijing Hengying Yunchuang Technology Co., Ltd. | Beijing Hengying | Subsidiary of Cloudwing Network |
13-3 | Shanghai Cloudwing Zhichuang Technology Co., Ltd. | Shanghai Cloudwing | Subsidiary of Cloudwing Network |
14 | Hangzhou Securities Investment Network Technology Co., Ltd. | Securities Investment Network | Holding subsidiary |
15 | Hangzhou Cloudyee Network Technology Co., Ltd. | Cloudyee Network | Holding subsidiary |
16 | Hangzhou Yunyong Network Technology Co., Ltd. | Yunyong Network | Holding subsidiary |
17 | Hangzhou Cloudbroker Network Technology Co., Ltd. | Cloudbroker Network | Holding subsidiary |
18 | Hangzhou Yunlian Network Technology Co., Ltd. | Yunlian Network | Holding subsidiary |
19 | Hangzhou Shanshang Network Technology Co., Ltd. [Note 1] | Shanshang Network | Holding subsidiary |
20 | Hangzhou Yima Investment Management Co., Ltd. | Hangzhou Yima | Wholly-owned subsidiary |
20-1 | Hangzhou Yihe Management Consulting Partnership (Limited Partnership) | Hangzhou Yihe | Subsidiary of Hangzhou Yima |
21 | Hangzhou Hundsun Wengine Network Technology Co., Ltd. | Wengine Network | Holding subsidiary |
22 | Hundsun Intercontinental Holdings (HK) Limited | Intercontinental Holdings | Wholly-owned subsidiary |
22-1 | Hundsun Global Services Inc. | Hundsun U.S. | Subsidiary of Intercontinental Holdings |
22-2 | Chain Next Technologies Limited | Chain Next | Subsidiary of Intercontinental Holdings |
22-3 | Hundsun International (PTC) Ltd | Hundsun International | Subsidiary of |
Intercontinental Holdings | |||
23 | Guangdong Yuecai Greater Bay Area Financial Research Institute [Note 2] | Guangdong Institute of Finance | Holding subsidiary |
24 | Hangzhou Xinglu Equity Investment Partnership (L.P.) | Hangzhou Xinglu | Holding subsidiary |
25 | Business Intelligence Info. Tech. (Hangzhou) Co., Ltd. | Hangzhou Business Intelligence | Holding subsidiary |
26 | Shanghai Hundsun Shengtian Network Technology Co., Ltd. | Shengtian Network | Wholly-owned subsidiary |
27 | Hangzhou Zhigu Network Technology Co., Ltd. | Zhigu Network | Holding subsidiary |
28 | Zhejiang Jingteng Network Technology Co., Ltd. | Jingteng Network | Holding subsidiary |
29 | Wuxi Xinglu Tiancheng Investment Management Partnership (L.P.) | Wuxi Xinglu | Holding subsidiary |
30 | Hundsun IHS Markit China Technologies Co., Ltd. | IHS Markit | Holding subsidiary |
30-1 | Hundsun IHS Markit China (Hong Kong) Technologies Limited | IHS Markit (Hong Kong) | Subsidiary of IHS Markit |
31 | BusinessMatrix Software Technology Ltd. | BusinessMatrix | Holding subsidiary |
32 | Nanjing Xingcheng Equity Investment Partnership (L.P.) | Nanjing Xingcheng | Holding subsidiary |
33 | Shanghai Genus-Finance Information Technology Co., Ltd. | Shanghai Genus | Holding subsidiary |
33-1 | GenSys Technology (International) Limited | GenSys Technology | Subsidiary of Shanghai Genus |
34 | Hundsun iBontal (Guangdong) Technology Co., Ltd. | Hundsun iBontal | Holding subsidiary |
35 | Zhejiang Xunchang Wendao Network Information Technology Co., Ltd. | Xunchang Wendao | Holding subsidiary |
36 | Nanjing Xingding Equity Investment Partnership (L.P.) | Nanjing Xingding | Holding subsidiary |
37 | Hangzhou Hengshu Jinrencai Technology Co., Ltd. | Hangzhou Hengshu | Holding subsidiary |
38 | Hangzhou Hundsun Digital Intelligence Qiyuan Equity Investment Partnership (Limited Partnership) | Digital Intelligence Qiyuan | Holding subsidiary |
39 | Nanjing Hundsun Jiaocha Information Technology Co., Ltd. | Jiaocha Information | Holding subsidiary |
[Note 1] Shanshang Network completed the deregistration procedures with the industrial and commercialauthority on May 31, 2022[Note 2] Guangdong Institute of Finance has not been included in the consolidation scope since December27, 2022
IV. Basis of Preparation of Financial Statements
1. Basis of Preparation
The financial statements of the Company are presented on a continuing operation basis.
2. Continuing Operation
√Applicable □Not Applicable
There were no events or circumstances that would give rise to material doubt about the Company'sability to continue as a going concern during 12 months from the Reporting Period.
V. Major Accounting Policies and Accounting EstimatesNotes to specific accounting policies and accounting estimates:
√Applicable □Not Applicable
The Company has formulated specific accounting policies and accounting estimates for transactions orevents such as impairment of financial instruments, depreciation of fixed assets, depreciation of right-to-use assets, amortization of intangible assets and recognition of income according to the actual productionand operation characteristics.
1. Statement of Compliance with the Accounting Standards for Business EnterprisesThe financial statements of the Company are prepared in accordance with the requirements of theAccounting Standards for Business Enterprises, and truly and fully present the information such as thefinancial position, business performance, changes in shareholders' equity and cash flows of theCompany.
2. Accounting Period
The accounting year of the Company is from January 1 to December 31.
3. Operating Cycle
√Applicable □Not Applicable
The Company adopts 12 months to identify the current nature of assets and liabilities since the operatingcycle is too short for the Company's business.
4. Functional Currency
The Company and its domestic subsidiaries adopt RMB as their functional currency, and its overseassubsidiaries such as Japan Hundsun, Hundsun International Technologies, Hundsun Holdings, HundsunAyers, Hundsun HK, Ayers Technologies (Singapore), Intercontinental Holdings, Hundsun U.S., ChainNext, Hundsun International, Hundsun Holdings, IHS Markit (Hong Kong) and GenSys Technology,which engaged in overseas operations, adopt the currency of their specific economic environments as theirfunctional currency.
5. Accounting Methods for Business Combination under and Not under Common Control
√Applicable □Not Applicable
(1) Accounting method for business combination under common control
Assets and liabilities obtained by the Company in the business combination are recognized at theircarrying amounts at the combination date as recorded by the acquiree. The Company adjusts its capitalreserves by the difference between the carrying amount of the owners' equity in the acquiree accountedfor in the consolidated financial statements of the ultimate controlling party and the carrying amount ofthe consideration paid for the business combination (or aggregate carrying amount of the shares issued).If the balance of the capital reserve is insufficient for the written-off, the retained profits will be adjustedaccordingly.
(2) Accounting method for business combination not under common control
Where the combination cost exceeds the fair value of the acquirees’ identifiable net assets on thecombination date in the business combination, the difference is recognized as goodwill. Where thecombination cost is less than the fair value of the acquiree’s identifiable net assets in the businesscombination, the measurement of the fair value of various identifiable assets, liabilities and contingentliabilities acquired from the acquirees and the combination cost will be reviewed first and the differenceis charged to the current profit or loss in the event the combination cost by the acquirer is still less thanthe fair value of the acquiree's identifiable net assets in the business combination after review.
6. Preparation of Consolidated Financial Statements
√Applicable □Not Applicable
The parent company shall include all of its subsidiaries in the consolidation scope of consolidatedfinancial statements. Consolidated financial statements are prepared in accordance with Accounting
Standard for Business Enterprise No. 33-Consolidated Financial Statements and based on financialstatements of the parent Company and its subsidiaries and other related information.
7. Classification of Joint Arrangement and Accounting Method for Joint Operation
√Applicable □Not Applicable
(1) A joint arrangement is divided into joint operation and joint venture.
(2) When the Company is a party of a joint operation, the following items associated with the interestshare of the joint operation will be recognized:
1) Recognizing the assets held solely and the assets held jointly identified as per its shares;
2) Recognizing the liabilities borne solely and the liabilities borne jointly identified as per its shares;
3) The Company shall identify the income generated from the sale of shares in joint operation;
4) The revenue arising from the disposal of assets of the joint operation recognized according to theholding shares of the Company;
5) The Company shall identify the expenses incurred alone and the expenses incurred from jointoperation according to the Company's share.
8. Recognition Standards for Cash and Cash Equivalents
Cash equivalents represent the enterprises' short-term (generally maturing within three months from thedate of purchase) and highly liquid investments that are readily convertible to known amounts of cash,and subject to an insignificant risk of changes in value.
9. Translation of Foreign Currency Operations and Foreign Currency Statements
√Applicable □Not Applicable
(1) Foreign currency transaction conversion
Upon initial recognition, foreign currency transactions are translated into amounts in RMB atexchange rates that approximate the spot exchange rates on the dates of transactions. On the balance sheetdate, foreign currency monetary items are translated at the spot exchange rate on the balance sheet date.The translation differences arising from different exchange rates, except those relating to the principle ofand interests on the foreign currency borrowings for the acquisition, construction or production of assetseligible for capitalization, are charged to the current profit or loss. Also on the balance sheet date, foreigncurrency non-monetary items measured at historical cost continue to be translated at the rates thatapproximate the spot exchange rates on the dates of transactions and it does not change its carrying amountin RMB. Foreign currency non-monetary items measured at fair value are translated at the spot exchangerate on the fair value recognition date. The differences arising from the above translations are charged tothe current profit or loss or other comprehensive income for the current period.
(2) Foreign currency translation in the statements
The asset and liability items in the balance sheet shall be translated at the spot exchange rate on thebalance sheet date; the owner’s equity items, except for the items of “undistributed profit”, shall betranslated at the spot exchange rate on the transaction date; the income and expenditure items in the profitstatement shall be translated at the similar rate of the spot exchange rate on the transaction date. Theforeign currency translation differences in the statements arising from the above translations are chargedto other comprehensive income.
10. Financial Instruments
√Applicable □Not Applicable
(1) Classification of financial assets and financial liabilities
The Company classifies its financial assets into the following three categories at initial recognition:
1) financial assets at amortized cost; 2) financial assets at fair value through other comprehensive income;
3) financial assets at fair value through profit or loss (FVTPL).
The Company classifies its financial liabilities into the following four categories at initial recognition:
1) financial liabilities at FVTPL; 2) financial liabilities arising from the transfer of financial assets whichdid not qualify for derecognition or continuing involvement in the transferred financial assets; 3) financialguarantee contracts not classified as those specified in the above item 1) or 2), and loan commitment forloans to be granted at an interest rate below the market rate which is not classified as those specified inthe above item 1); 4) financial liabilities at amortized cost.
(2) Recognition, measurement and derecognition of financial assets and financial liabilities
1) Basis of recognition and initial measurement method of financial assets and financial liabilitiesThe Company recognizes a financial asset or a financial liability when being one party to a financialinstrument contract. Financial assets or financial liabilities are initially recognized at fair value. Forfinancial assets or financial liabilities at FVTPL, the relevant transaction costs are directly recognized inprofit or loss for the period; for other financial assets or financial liabilities, the relevant transaction costsare recognized in their initial recognition amount. However, accounts receivable without a significantfinancing component initially recognized by the Company, or financing components not considered bythe Company in a contract valid for less than one year, are initially measured at transaction price as definedin the Accounting Standards for Business Enterprises No.14 - Revenue.
2) Subsequent measurement of financial assets
① Financial assets at amortized cost
These financial assets are subsequently measured at amortized cost, using the effective interestmethod. Any gains or losses on financial assets at amortized cost which are not part of the hedgingrelationship are charged to the current profit or loss at derecognition, reclassification, amortization usingthe effective interest method, or recognition of impairment.
② Debt instrument investments at fair value through other comprehensive income
These debt instrument investments are subsequently measured at fair value. Interest, impairmentlosses or gains and exchange gains or losses calculated using the effective interest method are charged tothe current profit or loss, while other gains or losses are charged to other comprehensive income. Atderecognition, cumulative gains or losses previously charged to other comprehensive income aretransferred from other comprehensive income and charged to the current profit or loss.
③ Equity instrument investments at fair value through other comprehensive income
These debt instrument investments are subsequently measured at fair value. Dividends obtained(excluding those obtained as investment costs recovered) are charged to the current profit or loss, whileother gains or losses are charged to other comprehensive income. At derecognition, cumulative gains orlosses previously charged to other comprehensive income are transferred from other comprehensiveincome and charged to retained earnings.
④ Financial assets at FVTPL
These financial assets are subsequently measured at fair value, and any gains or losses therefrom(including interest and dividend incomes) are charged to the current profit or loss unless such financialassets are part of the hedging relationship
3) Subsequent measurement of financial liabilities
① Financial liabilities at FVTPL
These financial liabilities include held-for-trading liabilities (including derivative instrumentsclassified as financial liabilities) and financial liabilities designated as at FVTPL. Such financial liabilitiesare subsequently measured at fair value. Changes in the fair value of financial liabilities designated atFVTPL as a result of changes in the Company’s own credit risk are charged to other comprehensiveincome unless this approach creates or enlarges an accounting mismatch in the profit or loss. Other gainsor losses on such financial liabilities (including interest expenses and changes in fair value other than as aresult of changes in the Company’s own credit risk) are charged to the current profit or loss unless suchfinancial liabilities are part of the hedging relationship. At derecognition, cumulative gains or lossespreviously charged to other comprehensive income are transferred from other comprehensive income andcharged to retained earnings.
② Financial liabilities arising from the transfer of financial assets which did not qualify forderecognition or continuing involvement in the transferred financial assets are measured in accordancewith the Accounting Standards for Business Enterprises No. 23 -Transfer of Financial Assets.
③ Financial guarantee contracts not classified as those specified in the above item ① or ② , andloan commitment for loans to be granted at an interest rate below the market rate which is not classifiedas those specified in the above item ①
After initial recognition, the amounts in the above two cases are subsequently measured at the higherof I) provisions for losses determined according to requirements on the impairment of financialinstruments; II) the initially recognized amount less accumulated amortization determined according toAccounting Standards for Business Enterprises No. 14 - Revenue.
④ Financial liabilities at amortized cost
These financial liabilities are measured at amortized cost, using the effective interest method. Anygains or losses on financial liabilities at amortized cost and not part of any hedging relationship are chargedto the current profit or loss at derecognition, or amortization using the effective interest method.
4) Derecognition of financial assets and financial liabilities
① Financial assets are derecognized when:
I) the contractual rights to the cash flows from the financial assets expire;
II) the financial assets have been transferred, and such transfer meets the requirements of theAccounting Standards for Business Enterprises No. 23 - Transfer of Financial Assets on the derecognitionof financial assets.
② Financial liabilities (or part thereof) are derecognized if present obligations for the financialliabilities (or part thereof) are released.
(3) Recognition basis and measurement for transfer of financial assets
When transferring substantially all the risks and rewards of ownership of the financial assets, theCompany shall derecognize the financial assets and recognize separately as assets or liabilities any rightsand obligations created or retained in the transfer. When retaining substantially all the risks and rewardsof ownership of the financial assets, the Company shall continue to recognize the financial assets. If theCompany neither transfers nor retains substantially all the risks and rewards of ownership of the financialasset, and (1) if the Company has not retained control of the financial asset, it shall derecognize thefinancial assets and recognize any rights and obligations created or retained in the transfer separately asassets or liabilities; (2) if the Company has retained control of the financial asset, it shall continue torecognize the financial asset to the extent of its continuing involvement in the financial asset, and relevantliabilities accordingly.
If a transfer of financial assets in their entirety qualifies for derecognition, the difference between thefollowing two items shall be charged to the current profit or loss: (1) the carrying amount of the transferredfinancial assets at the date of derecognition; (2) the sum of the consideration received for the transfer offinancial assets and the portion of accumulated fair value adjustments previously charged to othercomprehensive income which is derecognized (with the transferred assets being debt instrumentinvestments at fair value through other comprehensive income). If a part of the financial assets istransferred, and such transferred portion qualifies for derecognition in its entirety, the carrying amount ofthe financial asset prior to the transfer is allocated between the portion derecognized and the portionretained, at their respective relative fair values on the date of transfer, and the difference between thefollowing two items is charged to the current profit or loss: (1) the carrying amount of the portionderecognized; (2) the sum of the consideration of the portion derecognized, and the portion of accumulatedfair value adjustments previously charged to other comprehensive income which is derecognized (with thetransferred assets being debt instrument investments at fair value through other comprehensive income).
(4) Determination of fair value of financial assets and financial liabilities
The Company recognizes the fair values of relevant financial assets and financial liabilities byadopting valuation techniques that are currently applicable and have sufficient data available and otherinformation support. The Company categorizes inputs of the valuation techniques into the following levels:
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilitiesavailable for entities on the measurement date;
2) Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable forthe relevant asset or liability, either directly or indirectly; including similar quoted prices of assets andliabilities in active markets, the same or similar quoted prices of assets and liabilities in non-active markets,other significant inputs other than quoted prices such as observable interest rate curves and return curvesin the normal quoting intervals, and the inputs verified by the markets;
3) Level 3 inputs are unobservable inputs for the relevant asset or liability, including interest rate,volatility in equity prices, future cash flows in respect of the abandoned obligations committed in thebusiness combination, and financial predictions using own data, which cannot be directly observed orverified by observable market data.
(5) Impairment of financial instruments
1) Measurement of and accounting for impairment of financial instruments
Based on expected credit losses, the Company accounts for the impairment of, and recognizesprovisions for losses on, financial assets at amortized cost, debt instrument investments at fair valuethrough other comprehensive income, contract assets, lease receivables, loan commitment not classifiedas financial liabilities at fair value through profit or loss, and financial guarantee contracts not classified
as financial liabilities at fair value through profit or loss or financial liabilities arising from the transfer offinancial assets not qualify for derecognition or continuing involvement in the transferred financial assets.
The expected credit loss refers to the weighted average of the credit losses of financial instrumentsthat are weighted by the risk of default. Credit loss refers to the difference between all contractual cashflows receivable from the contract and all cash flows expected to be received by the Company at theoriginal effective interest rate, namely, the present value of all cash shortages. Among them, purchased ororiginated credit-impaired financial assets shall be discounted at the adjusted effective interest rate of thefinancial assets.For purchased or originated credit-impaired financial assets, the Company recognizes as loss reserveson the balance sheet date, only the cumulative changes in lifetime expected credit losses from initialrecognition.For lease receivables, and receivables and contract assets arising from a transaction under theAccounting Standards for Business Enterprises No. 14 - Revenue, the Company calculates the loss reservesbased on the lifetime expected credit loss using a simplified measurement method.In addition to financial assets in respect of which the aforesaid measurement approaches are adopted,the Company assesses whether there has been a significant increase in its credit risk, on each balance sheetdate. If there has been a significant increase in the credit risk since initial recognition, the loss reserves aremeasured at the lifetime expected credit loss. If there has not been a significant increase in the credit risksince initial recognition, the loss reserves are measured at the 12-month expected credit loss.Whether there has been a significant increase in the credit risk on a financial instrument since initialrecognition is determined, using available, reasonable and supportable information including forward-looking information, and by comparing the risk of default on the financial instrument on the balance sheetdate with that on the date of initial recognition.The Company assumes that there has not been a significant increase in the credit risk if a financialinstrument is determined to have a low credit risk on the balance sheet date.The Company assesses the expected credit risk and measures the expected credit losses on the basisof an individual financial instrument or a portfolio of financial instruments. When conducting anassessment and measurement based on a portfolio of financial instruments, the Company categorizesfinancial instruments into various groups based on common characteristics of risks.Expected credit losses are remeasured on each balance sheet date, and any increase or reversal of lossreserves arising therefrom is charged to the current profit or loss as impairment losses or gains. For afinancial asset at amortized cost, the loss reserve reduces the carrying amount of the financial asset aspresented in the balance sheet. For a debt instrument investment at fair value through other comprehensiveincome, the loss reverse is recognized in other comprehensive income without reducing the carryingamount of the financial asset.
(6) Offsetting financial assets and financial liabilities
Financial assets and financial liabilities are presented separately from each other in the balance sheetand are not offset. However, financial assets and financial liabilities are offset and the net amount ispresented in the balance sheet when both of the following conditions are met: 1) the Company has a legalright to set off the recognized amounts and the legal right is currently enforceable; 2) the Company intendseither to settle on a net basis or to realize the financial assets and settle the financial liabilitiessimultaneously.
When the transfer of financial assets fails to meet the derecognition conditions, the Company shallnot offset such transferred financial assets with the relevant liabilities.
11. Notes receivable
Determination Method and Accounting Method of Expected Credit Loss of Bills Receivable
√Applicable □Not Applicable
Item | Grouping basis | Expected credit loss calculation method |
Bank acceptance bill receivable | Bill Type | The expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectation of future economic conditions, and based on the default risk exposure and |
Commercial acceptance bill receivable |
lifetime expected credit loss rate.
12. Accounts receivable
Determination Method and Accounting Method of Expected Credit Loss of Accounts Receivable
√Applicable □Not Applicable
Item | Grouping basis | Expected credit loss calculation method |
Accounts receivable - grouped by aging | Aging | A table of aging of accounts receivable and lifetime expected credit loss rates is prepared, and the expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectations of future economic conditions. |
Accounts receivable - grouped by related party transactions in the consolidation scope | Nature | The expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectation of future economic conditions, and based on the default risk exposure and lifetime expected credit loss rate. |
Accounts Receivable - A Table of Aging of Accounts Receivable and Lifetime Expected Credit LossRates Grouped by Aging
Aging | Expected credit loss rate of accounts receivable (%) |
Within 1 year (inclusive, the same below) | 5.00 |
1-2 years | 10.00 |
2-3 years | 30.00 |
Over 3 years | 100.00 |
13. Receivables financing
□Applicable √Not Applicable
14. Other receivables
Determination Method and Accounting Method of Expected Credit Loss of Other Receivables
√Applicable □Not Applicable
Item | Grouping basis | Expected credit loss calculation method |
Other receivables - grouped by related party transactions in the consolidation scope | Nature | The expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectation of future economic conditions, and based on the default risk exposure and 12-month or lifetime expected credit loss rate. |
Other receivables - grouped by aging | Aging |
15. Inventories
√Applicable □Not Applicable
(1) Classification
Inventories are finished goods or merchandise held for sale in the ordinary course of business,products in production, or materials or supplies to be consumed in production or in the rendering ofservices.
(2) Valuation method for dispatched inventories
The cost of inventories transferred out is determined using the individual pricing method.
(3) Basis for determining the net realizable value of inventories
On the balance sheet date, inventories are carried at the cost or net realizable value (whichever islower). Any excess of the cost over the net realizable value of each item/class of inventories is recognizedas a provision for diminution in the value of inventories. For inventories directly for sale, net realizablevalue is determined based on the estimated selling price in the ordinary course of business less theestimated costs necessary to make the sale and relevant taxes. For inventories that need processing, netrealizable value is determined based on the estimated selling price of finished goods in the ordinary courseof business less the estimated costs of completion and the estimated costs necessary to make the sale andrelevant taxes. On the balance sheet date, for an item of inventories where a portion is subject to contractualprice while the remainder is not, their net realizable values are determined and compared with theircorresponding costs respectively to recognize the amount of provision, or reversal of provision, fordiminution in the value of inventories.
(4) Inventory system
The Company maintains a perpetual inventory system.
(5) Amortization method of low value consumables and packaging materials
1) Low-value consumables
Low-value consumables are amortized in full when received for use.
2) Packing materials
Low-value consumables are amortized in full when received for use.
16. Contract assets
(1). Recognition methods and standards of contract assets
√Applicable □Not Applicable
The Company presents contract assets or contract liabilities in the balance sheet based on therelationship between performance obligations and customer payments. The Company will present the netamount after offsetting the contract assets with the contract liabilities under the same contract.
The Company presents its right to receive consideration from customers unconditionally (i.e. onlydepending on the passage of time) as receivables and the right to receive consideration for the transfer ofgoods to customers (which depends on other factors other than the passage of time) as a contract asset.
(2). Determination method and accounting method of expected credit loss of contract assets
√Applicable □Not Applicable
Item | Grouping basis | Expected credit loss calculation method |
Contract assets – grouped by aging | Aging | The expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectation of future economic conditions, and based on the default risk exposure and lifetime expected credit loss rate. |
Contract assets – grouped by related party transactions in the consolidation scope | Nature | The expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectation of future economic conditions, and based on the default risk exposure and lifetime expected credit loss rate. |
17. Held-for-sale assets
□Applicable √Not Applicable
18. Creditor's right investment
(1). Determination method and accounting method of expected credit loss of debt investments
□Applicable √Not Applicable
19. Other debt investments
(1). Recognition method and accounting method of expected credit losses of other debt investments
√Applicable □Not Applicable
Item | Grouping basis | Expected credit loss calculation method |
Other debt investments - grouped by government debts | Type of debts | The expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectation of future economic conditions, and based on the default risk exposure and 12-month or lifetime expected credit loss rate. |
Other debt investments - grouped by financial debts | ||
Other debt investments - grouped by enterprise debts |
20. Long-term receivables
(1). Recognition method and accounting method of expected credit losses of long-term receivables
□Applicable √Not Applicable
21. Long-term equity investments
√Applicable □Not Applicable
(1) Judgement on joint control and significant influence
Joint control is recognized as control held for a certain arrangement under the relevant agreement,the relevant activity of which should be unanimously agreed by the parties sharing the control. Theinfluence is deemed as significant if there involves the power of participating in decision-making on thefinancial and operational policies of the investee, but the power cannot control or jointly control with otherparties the formulation of the policies.
(2) Recognition of investment costs
1) If formed through a business combination under joint control, and the consideration for suchcombination is settled by cash payment, transfer of non-cash assets, debt obligation and issuance of equitysecurities by the acquirer, the initial investment cost shall be the Company's share of the carrying amountof shareholders' equity of the acquiree presented in the consolidated financial statement of the equitiesunder common control on the combination date. The difference between the initial investment cost oflong-term equity investment and the carrying value of the paid combination consideration or total parvalue of issued shares adjusts the capital reserve. Retained earnings shall be adjusted if the capital reserveis not sufficient for offset.
The Company realizes long-term equity investment formed through business combination under jointcontrol by trading step by step and judges whether the transaction is categorized as a "package deal" ornot. If so, all transactions will be treated as control transactions in accounting. If not, the initial investmentcost shall be the share of the carrying amount presented in the consolidated financial statement of theequities under common control based on the net assets of the acquiree after combination on thecombination date. The difference between the initial investment cost of long-term equity investment onthe combination date and the carrying amount of the long-term equity investment before combination plusthe carrying amount of new share consideration further obtained on the combination date shall be adjustedto capital reserve. Retained earnings shall be adjusted if the capital reserve is not sufficient for offset.
2) If formed through a business combination under common control, the initial investment cost is thefair value of the consideration given for combination at the combination date.
As for business combinations that involve enterprises not under common control and are carried outin stages, the separate financial statements and the consolidated financial statements shall be treatedseparately in accounting:
① In the separate financial statements, the initial investment cost accounted for using the newlyadopted cost method is the sum of the carrying value of equity investment originally held and the additionof investment cost.
② The Company judges whether the transaction is categorized as a "package deal" for the purposeof the consolidated financial statements. If so, all transactions will be treated as control transactions inaccounting. If it is not “A Package Deal”, acquiree’s equity held before the acquisition date shall be re-measured at its fair value at the acquisition date, and the balance between fair value and book value shallbe included in investment income of current period. For acquiree’s equity held before the acquisition dateinvolving other comprehensive income calculated by the equity method, the related other comprehensiveincome shall be converted into income on investment at the acquisition date. However, othercomprehensive benefits arising from the re-measurement of the net liabilities or net assets of the definedbenefit plan by the investee are excluded.
3) The initial investment cost acquired otherwise than through a business combination is initiallyrecognized at the actual consideration paid if the investment is acquired by cash, or at the fair value of theequity securities issued if the investment is acquired by issuing equity securities. The initial investmentcosts acquired through debt restructuring are recognized pursuant to the Accounting Standard for BusinessEnterprises No.12 - Debt Restructuring. The initial investment costs acquired through the exchange ofnon-monetary assets are recognized pursuant to the Accounting Standard for Business Enterprises No. 7 -Exchange of Non-monetary Assets.
(3) Subsequent measurement and determining method of profit or loss
When the Company controls the investee, the cost method is adopted for long-term equity investmentwhile the equity method is adopted for long-term equity investment of associates and joint ventures inaccounting.
(4) Step-by-step disposal of investment in subsidiaries through a series of transactions to loss ofcontrol
1) Separate financial statements
For the disposal of equity, the difference between the carrying amount and the actual considerationobtained is charged to the current profit or loss. The equity method is adopted for the remaining equitiesthat have a significant influence on the investee or perform joint control with other parties in accounting.The remaining equities that do not control, jointly control or have a significant influence on the investeeshall be calculated according to the Accounting Standards for Business Enterprises No. 22 - Recognitionand Measurement of Financial Instruments.
2) Consolidated financial statements
① For the disposal of investment in a subsidiary to loss of its right to control in stages through aseries of transactions that are not categorized as a "package deal"
Prior to the loss of the right to control, the capital reserve (capital premium) is adjusted with thedifference between the consideration of the disposal and the entitled share of the net assets of thesubsidiary that would have been entitled to by the disposal of long-term equity investment andcontinuously accounted for from the acquisition date or combination date. If the balance of the capitalpremium is insufficient for the written-off, then the retained earnings will be written off accordingly.
When the right to control the former subsidiary is lost, the remaining equities are re-measured at fairvalue on the date when the right to control is lost. The sum of the consideration obtained from disposaland the fair value of the remaining equities less the share of the net assets of the subsidiary that wouldhave been entitled to and continuously accounted for according to the original shareholding percentagefrom the acquisition date or combination date is charged to the investment income for the period coveringthe date of loss of control, offsetting the goodwill at the same time. Other comprehensive income relatedto the equity investment in the former subsidiary shall be transferred to the investment income for theperiod covering the date of loss of control.
② For the disposal of investment in a subsidiary to loss of its right to control in stages throughvarious transactions that are categorized as a "package deal"
The transactions are treated as one single transaction of disposal of a subsidiary and loss of the rightto control. However, prior to the loss of the right to control, the difference between each of theconsideration of disposal and the share of net assets of that subsidiary that would have been entitled to bythe disposal of investment is recognized in other comprehensive income in the consolidated financialstatements and transferred to profit or loss for the period covering the date of loss of control.
22. Investment properties
(1). If the cost method is adopted:
Depreciation or amortization methodInvestment properties are depreciated or amortized, using a method similar to that for fixed assetsand intangible assets.
23. Fixed assets
(1). Recognition condition
√Applicable □Not Applicable
Fixed assets refer to tangible assets held for the purpose of producing commodities, providing laborservices, leasing or operation, and management, with an age exceeding one fiscal year. Fixed assets arerecognized when economic benefits are likely to flow in and costs can be measured reliably.
(2). Depreciation method
√Applicable □Not Applicable
Class | Depreciation method | Depreciable life (years) | Residual ratio | Annual depreciation rate |
Buildings | Straight-line depreciation | 5-50 | 5.00% | 1.90%-19.00% |
Electronic equipment | Straight-line depreciation | 3-5 | 5.00% | 19.00%-31.67% |
Vehicles | Straight-line depreciation | 5 | 5.00% | 19.00% |
Other equipment | Straight-line depreciation | 3-12 | 5.00% | 7.92%-31.67% |
(3). Appraisal Basis, Pricing and Depreciation Method of the Financing Leased Fixed Assets
□Applicable √Not Applicable
24. Construction in progress
√Applicable □Not Applicable
(1) Construction in progress is recognized when economic benefits are likely to flow in and costs canbe measured reliably. The construction in progress shall be measured at the actual cost incurred before theassets under construction become ready for intended use.
(2) Construction-in-progress is transferred into fixed assets at the actual cost when it is ready for itsintended use. For a completed project ready for its intended use but the final accounts for completion havenot been made, the asset is transferred into fixed assets at an estimated value. After the final accounts forcompletion have been made, the previously estimated value is adjusted at the actual cost, but there is noneed to adjust the depreciation retrospectively.
25. Borrowing Costs
√Applicable □Not Applicable
(1) Recognition principle for capitalization of borrowing costs
The borrowing costs of the Company which can be assigned to acquisition and construction orproduction of assets in compliance with capitalization conditions shall be capitalized and charged torelevant asset costs; other borrowing costs shall be recognized as expenses when they are incurred andshall be charged to current profits and losses.
(2) Capitalization period of borrowing costs
1) Borrowing costs shall be capitalized when: ① capital expenditures have been incurred; ②borrowing costs have been incurred; ③ activities relating to the acquisition, construction or originationof assets necessary to make the asset ready for its intended use or sale have commenced.
2) Capitalization of borrowing costs should be suspended during periods in which abnormalinterruption has lasted for more than three months in the acquisition, construction or origination of assets
qualified for capitalization. The borrowing costs incurred during interruption are recognized as currentexpenses until the acquisition, construction or origination activities resume.
3) The capitalization of borrowing costs ceases when the acquired, constructed or originated assetsqualified for capitalization are ready for their intended use or sale.
(3) Capitalization rate and amount of borrowing costs
For specific borrowings used to acquire, construct or originate assets qualified for capitalization, theamount of interest costs (including amortization of discount or premium determined by the effectiveinterest method) actually incurred on such borrowings for the period shall be capitalized after deductingany interest earned from depositing the unused borrowings in the bank or any investment income arisingfrom the temporary investment of those borrowings. For general borrowings used to acquire, construct ororiginate assets qualified for capitalization, the capitalized amount of interests on general borrowings shallbe determined by multiplying the weighted average (of the excess of cumulative assets expenditures overthe specific borrowings) by the capitalization rate (of used general borrowings).
26. Biological assets
□Applicable √Not Applicable
27. Oil and gas assets
□Applicable √Not Applicable
28. Right-of-use assets
√Applicable □Not Applicable
The right-of-use shall be initially measured at costs, including 1) the initial measured amount of leaseliabilities; 2) the lease amount paid on or before the commencement date of the lease term (in case of leaseincentives, the amount related to the lease incentives already enjoyed shall be deducted); 3) the initial anddirect costs borne by the lessee; 4) costs expected to incur from the lessee's dismantling and removing theleased assets, recovering the original site of the leased assets, or restoring the leased assets to the state asspecified in the lease provisions.
The Company depreciates the right-to-use assets by the straight-line method. Where the ownershipof the leased assets can be reasonably determined at the end of the lease term, the Company shall depreciatethe leased assets during the remaining life of such assets. In case of a failure to determine the ownershipof the leased assets reasonably at the end of the lease term, the Company shall depreciate the leased assetswithin the lease term or the remaining life of such assets, whichever is shorter.
29. Intangible assets
(1). Pricing method, life and impairment test
√Applicable □Not Applicable
1) Intangible assets, including land use rights, patent rights and non-patented technologies, areinitially measured at cost.
2) Intangible assets with a definite life are systematically and reasonably amortized during the life inaccordance with the expected realization of economic benefits related to the intangible assets. Intangibleassets whose economic benefits realization cannot be reliably determined are amortized on a straight-linebasis during the following life: The specific period is shown as follows:
Item | Amortization life (years) |
Land use rights | 40-50 |
Trademark rights | 10 |
Management software and copyright | 5-10 |
Patent technology and non-patent technology | 5-10 |
Product management right | 20 |
(2). Accounting policy of internal research and development expenditure
√Applicable □Not Applicable
Expenditures for internal research and development activities are charged to the current profit andloss when incurred. The expenditures in development stage of the internal research & development projectcan be recognized as intangible assets, if they satisfy all the conditions below: (1) it is technically feasibleto make the intangible assets available for use or sale; (2) it is intended to finish and use or sell theintangible assets; (3) the model of economic benefits generated by operating the intangible assets candemonstrate that there is a market for the products manufactured with the intangible assets or for the assetsthemselves, and the assets used internally can prove serviceable; (4) there are sufficient technical, financialand other resources to support the development and usage or sale of the intangible assets; (5) theexpenditures in development stage of the intangible assets can be reliably measured.Specific criteria for the Company to distinguish the expenditures in the research stage from thedevelopment stage of a research and development project: the research stage involves activities carriedout for planned investigation for acquiring new technology and knowledge, and the preparation ofinformation and related aspects for further development activities, with great uncertainty about whether itwill be transferred to development in the future and whether it will form intangible assets afterdevelopment. The development stage, as opposed to the research stage, involves activities completed inthe research stage, to a large extent that the basic conditions for the formation of a new product ortechnology are in place.
30. Long-term asset impairment
√Applicable □Not Applicable
The recoverable amount of long-term assets, such as long-term equity investments, investmentproperty measured at cost, fixed assets, construction in progress, and intangible assets with a finite life, isestimated where there is evidence of impairment on the balance sheet date. An annual impairment testshall be carried out on goodwill arising from business combination and intangible assets with an indefinitelife, whether where there is evidence of impairment. An impairment test is carried out on goodwill togetherwith its relevant asset group or portfolio of asset groups.
When the recoverable amount of such long-term assets is less than the carrying amount thereof, thedifference is recognized as the asset impairment reserve and charged to the current profit or loss.
31. Long-term prepaid expense
√Applicable □Not Applicable
Long-term deferred expenses are expenses that have been recognized with an amortization periodover one year (excluding one year). These expenses are recorded as actually incurred, and amortizedevenly over the benefit period or specified period. If the long-term deferred expenses fail to benefit thefuture accounting period, their amortized values are all included in the current profit or loss.
32. Contract liabilities
(1). Recognition method of contract liabilities
√Applicable □Not Applicable
The Company presents contract assets or contract liabilities in the balance sheet based on therelationship between performance obligations and customer payments. The Company will present the netamount after offsetting the contract assets with the contract liabilities under the same contract.
The Company presents as a contract liability the obligation to transfer goods to customers forconsideration received or receivable from customers.
33. Employee compensation
(1). Accounting method for short-term remuneration
√Applicable □Not Applicable
During the accounting period when employees provide services to the Company, the actual short-term remuneration is recognized as liabilities and charged to the current profit or loss or the cost of relatedassets.
(2). Accounting method for post-employment benefits
√Applicable □Not Applicable
Post-employment benefits are divided into the defined contribution plan and the defined benefit plan.
1) During the accounting period when an employee provides services for the Company, the Companyshould recognize the amount payable to a defined contribution plan as a liability, and include it in currentprofit or loss or relevant asset cost.
2) The accounting method in the defined benefit plan generally includes the following procedures:
① According to the projected unit credit method, the unbiased and mutually agreed actuarialassumptions are adopted by the Company to estimate the relevant demographic variables and financialvariables, calculate the obligations arising from the defined benefit plan and determine the period ofrelevant obligations belonging thereto. Meanwhile, the obligation arising from the defined benefit plan isdiscounted to determine the present value of such obligation under the defined benefit plan and the servicecost for the current period;
② Where there are assets in the defined benefit plan, the deficit or surplus from the present value ofthe defined benefit plan less the fair value of the defined benefit plan is recognized as a net debt or assetof a defined benefit plan. Where there is a surplus in the defined benefit plan, the surplus of the definedbenefit plan and the upper limit of the assets (whichever is lower) will be adopted to calculate the netassets of the defined benefit plan;
③ At the end of the period, the cost of employee compensation under the defined benefit plan willbe recognized as the service cost, the net interest on the net assets or net debts under the defined benefitplan and the changes arising from the remeasurement of the net assets or net debts under the definedbenefit plan. The service cost and the net interest on the net assets or net debts under the defined benefitplan will be recognized in the current profit or loss or relevant assets cost. The changes arising from theremeasurement of the net assets or net debts under the defined benefit plan will be recognized in othercomprehensive income and shall not be reversed to the profit or less in subsequent accounting periods, butthe amounts recognized in other comprehensive income can be transferred within the scope of interests.
(3). Accounting method for dismission benefits
√Applicable □Not Applicable
When there is a plan to provide dismission benefits to employees, the employee compensation debtsarising from the recognition of dismission benefits will be recognized in the current profit or loss at theearlier of: (1) when the Company cannot unilaterally withdraw the dismission benefits for the release ofthe labor relationship or the dismission proposal; (2) when the Company recognized relevant costs orexpenses associated with the reorganization of the payment of the dismission benefits.
(4). Accounting method for other long-term benefits
√Applicable □Not Applicable
Other long-term benefits provided by the Company to employees, when meeting the conditions ofthe defined contribution plan, will be subjected to accounting under the defined contribution plan. Otherlong-term benefits other than the above benefits will be subjected to accounting under the defined benefitplan. To simplify corresponding accounting methods, the employee compensation costs incurred arerecognized as the service cost and the total net amount of the components such as net interest amount ofnet liabilities or net assets in terms of other long-term employees' benefits, and changes arising from re-measuring the net liabilities or net assets in terms of other long-term employees' benefits are recognizedin the current profit or loss or relevant cost of assets.
34. Lease liabilities
√Applicable □Not Applicable
On the inception date of the lease term, the Company will recognize the present value of theoutstanding lease payments as lease liabilities. In the process of calculating the present value of leasepayments, the interest rate set out in the lease contract is taken as the discount rate. If such an interest rateis not available, the incremental borrowing rate shall be adopted. The difference between the leasepayments and their present value is recognized as an unrecognized financing expense, and the interestexpense is recognized at the discount rate of the present value of the recognized lease payments duringeach period of the lease term and is charged to the current profit or loss. Variable lease payments notconsidered in the measurement of lease liabilities are charged to the current profit or loss when actuallyincurred.
In case of any changes in the amount of substantive fixed payments, the amount expected to bepayable for the residual guarantee, the index or rate used to determine the lease payments, or the evaluationresult or actual exercise of the call option, renewal option or termination option after the inception date ofthe lease term, the Company will remeasure the lease liabilities at the present value of the changed leasepayments and adjust the carrying amount of the right-of-use assets accordingly. If the carrying amount ofthe right-of-use assets is reduced to zero but the lease liabilities still need to be further reduced, theremaining amount is recognized in the current profit or loss.
35. Provision for liabilities
√Applicable □Not Applicable
(1) Where the Company has a present obligation as a result of contingencies such as the provision ofexternal guarantee, litigation, product quality warranty, and loss-making contract, the performance of theobligations may result in the outflow of economic benefits, and the amount of the obligations can bemeasured reliably, such obligation is recognized as the provisions for liabilities.
(2) Provisions are initially measured at the best estimate of the expenditure required for performingthe present obligation. Carrying amounts of all provisions for liabilities will be reviewed on the balancesheet date.
36. Share-based payment
√Applicable □Not Applicable
(1) Types of share-based payment
The share-based payments shall consist of equity-settled share-based payments and cash-settledshare-based payments。
(2) Accounting method for implementation, modification and termination of share-based payment
1) Equity-settled share-based payment
As to an equity-settled share-based payment in return for services of employees, if the right may beexercised immediately after the grant, the fair value of the equity instruments shall, on the date of the grant,be charged to the relevant cost or expense and the capital reserves shall be adjusted accordingly. As to anequity-settled share-based payment in return for employee services, if the right cannot be exercised untilthe vesting period comes to an end or until the prescribed performance conditions are met, then on eachbalance sheet date within the vesting period, the services obtained in the current period shall, based on thebest estimate of the number of vested equity instruments, be charged to the relevant costs or expenses atthe fair value of the equities instruments on the date of the grant, and the capital reserves shall be adjustedaccordingly.
Equity-settled share-based payments in return for services rendered by other parties are measured atthe fair value of the services rendered by other parties on the receiving date if such fair value can bereliably measured. If the fair value of the services rendered by other parties cannot be reliably measured,equity-settled share-based payments in return for services rendered by other parties are measured at thefair value of equity instruments on the date of receiving services and charged to relevant costs or expensesand shareholders' equity is credited accordingly, provided that the fair value of equity instruments can bereliably measured.
2) Cash-settled share-based payments
As to a cash-settled share-based payment instruments in return for services of employee, if the rightmay be exercised immediately after the grant, the fair value of the liability undertaken by the Companyshall, on the date of the grant, be charged to the relevant costs or expenses, and the liabilities shall beincreased accordingly. As to a cash-settled share-based payment in return for services of employee, if theright may not be exercised until the vesting period comes to an end or until the specified performanceconditions are met, on each balance sheet date with in the vesting period, the services obtained in thecurrent period shall, based on the best estimate of the information about the vesting conditions, be chargedto the relevant costs or expenses and the corresponding liabilities at the fair value of the liabilityundertaken by the Company.
3) Share-based payment plan modification and termination
When the Company modifies the share-based payment plan, if the fair value of the distributed equityinstrument is increased due to the modification, the increment of the obtained services shall be recognizedaccordingly; if the quantity of the distributed equity instrument is increased due to the modification, theincrement of obtained services shall be recognized accordingly. If the Company modifies the vesting
conditions on terms favorable to its employees, it will consider the vesting conditions after modificationwhen dealing with the conditions.If the modification decreases the fair value of equity instruments granted, the Company continues torecognize the value of service obtained based on the equity instruments' fair value on the grant date withoutany consideration of the decrease on equity instrument's fair value. If the modification decreases thequantity of equity instruments, the Company records the decrease in conformity with the cancellation ofequity instruments granted. If the Company modifies the vesting conditions on terms not favorable to itsemployees, it will not consider the vesting conditions after modification when dealing with the conditions.If the granted equity instruments are canceled or settled within the vesting period (except thatcanceled due to failure to meet the vesting conditions), the Company shall regard the canceling orsettlement as acceleration of the vest, and immediately recognize the amount supposed to be recognizedwithin the residual vesting period.
37. Other financial instruments including preferred shares and perpetual bonds
□Applicable √Not Applicable
38. Revenue
(1). Accounting policies for revenue recognition and measurement
√Applicable □Not Applicable
1) Revenue recognition principles
The Company will evaluate a contract on the effective date of the contract, identify all performanceobligations contained in the contract and determine whether the performance obligations are to beperformed within a certain period of time or at a certain time point.A performance obligation is satisfied within a certain period of time if one of the following criteriais met, otherwise it is satisfied at a certain time point: ① the customer simultaneously receives andconsumes the benefits provided by the Company's performance as the Company performs; ② theCompany's performance creates goods or services that the customer controls as the goods are created; ③the Company's performance does not create an asset with an alternative use to the Company and theCompany has an enforceable right to payment for performance completed to date during the term of thecontract.In the case of an obligation satisfied within a certain period of time, the Company shall recognizerevenue the revenue within that period according to the performance progress. If the Company fails to doso reasonably and expects to recover the costs incurred, the revenue is recognized in line with cost incurred,until the performance progress can be reasonably determined. In the case of a performance obligationsatisfied at a certain time point, the revenue is recognized at a certain time point when a customer obtainscontrol of relevant goods or services. To determine the time point at which a customer obtains control ofgoods, the Company considers the following indicators: ① the Company has a present right to paymentfor the goods, or the customer has the present obligation to pay for the goods; ② the Company hastransferred the legal title to the goods to the customer, or the customer has legal title to the goods; ③ theCompany has transferred physical possession of the goods to the customer, or the customer has physicalpossession of the goods; ④ the Company has transferred the significant risks and rewards of ownershipof the goods to the customer, or the customer has the significant risks and rewards of ownership of theasset; ⑤ the customer has accepted the goods; ⑥ other indicators that the customer obtains control ofthe goods.
2) Revenue measurement principles
① The Company recognizes revenue at the transaction price apportioned to each individualperformance obligation. Transaction price is the amount of consideration in a contract to which theCompany expects to be entitled in exchange for transferring goods or services to a customer, excludingamounts collected on behalf of third parties or expected to be refunded to a customer.
② If a contract has variable consideration, the Company determines the appropriate estimate basedon the expected value or the most likely amount, provided that a transaction price including variableconsideration shall not exceed the amount of cumulative revenue recognized which is highly unlikely tobe subject to significant reversal when the uncertainty associated with the variable consideration issubsequently resolved.
③ If a contract contains a significant financing component, the Company determines the transactionprice based on the amount that a customer would have paid when it obtains control of goods or services.The difference between the transaction price and the contract consideration is amortized during the termof the contract using the effective interest method. By the commence date of the contract, if the Companyestimates that the interval between customer's control rights of goods or services and the payments of thecustomer is not more than one year, the significant financing components existing in the contract shall notbe considered.
④ If there are two or more performance obligations under a contract, the Company shall, at contractinception, apportion the transaction price to each performance obligation in proportion to the stand-aloneselling prices of goods underlying each performance obligation.
3) Specific methods for revenue recognition
① Revenue from sales of self-developed software products
The Company recognizes revenue when the software product is delivered to the customer and thecustomer obtains control over the product as a performance obligation to be performed at a certain timepoint, usually after taking into account the following factors: I) the Company has a present right to paymentfor the goods; II) the Company has transferred the significant risks and rewards of ownership of the goodsto the customer; III) the Company has transferred the legal title to the goods to the customer; IV) theCompany has transferred physical possession of the goods to the customer; V) the customer has acceptedthe goods.
For the software products within the warranty period stipulated in the contract, the Company shallaccrue the software maintenance cost at 0.5% of revenue while recognizing revenue.
② Revenue from sales of customized software
The Company recognizes revenue when the software product is delivered to the customer and thecustomer obtains control over the product as a performance obligation to be performed at a certain timepoint, usually after taking into account the following factors: I) the Company has a present right to paymentfor the goods; II) the Company has transferred the significant risks and rewards of ownership of the goodsto the customer; III) the Company has transferred the legal title to the goods to the customer; IV) theCompany has transferred physical possession of the goods to the customer; V) the customer has acceptedthe goods.
For the software products within the warranty period stipulated in the contract, the Company shallaccrue the software maintenance cost at 0.5% of revenue while recognizing revenue.
③ Revenue from software services
For software service contracts where I) the customer simultaneously receives and consumes thebenefits provided by the Company's performance as the Company performs; II) or the customer can controlthe goods or services in progress during the Company's performance; III) or the software services providedby the Company during the Company's performance have alternative use, and the Company has anenforceable right to payment for performance completed to date, the Company recognizes revenue as aperformance obligation to be performed within a period of time in accordance with the progress ofperformance, except when the progress of the performance cannot be reasonably determined. TheCompany determines the progress of the performance of services provided in accordance with the inputmethod, based on the costs incurred or the time schedule. When the progress of the performance cannotbe reasonably determined, and the costs incurred by the Company are expected to be compensated, therevenue will be recognized based on the amount of costs incurred, until the progress of the performancecan be reasonably determined. For services that do not meet the above requirements for revenuerecognition according to the performance progress, the Company recognizes revenue when the serviceshave been provided, the price has been received or evidence of collection has been obtained.
④ Revenue from sales of outsourced goods
Outsourced goods include outsourced software and hardware goods. The Company recognizesrevenue as a performance obligation to be performed at a certain time point, usually when the outsourcedgoods are delivered to the customer and the customer obtains control over the goods, taking into accountthe following factors: I) the Company has a present right to payment for the goods; II) the Company hastransferred the significant risks and rewards of ownership of the goods to the customer; III) the Companyhas transferred the legal title to the goods to the customer; IV) the Company has transferred physicalpossession of the goods to the customer; V) the customer has accepted the goods.
⑤ Revenue from property management of science park
The Company's provision of property management services is a performance obligation to beperformed within a certain period of time. The Company determines the progress of the performance ofthe service provided based on the proportion of costs incurred to the estimated total costs and recognizesrevenue based on the progress of the performance. When the progress of the performance cannot bereasonably determined, and the costs incurred by the Company are expected to be compensated, therevenue will be recognized based on the amount of costs incurred, until the progress of the performancecan be reasonably determined.
⑥ Revenue from property rental
The Company's principles for recognizing the revenue from property rental are detailed in Note V.42to the financial statements.
⑦ Revenue from other businesses
The performance obligations under contracts are fulfilled in accordance with the relevant contractsand agreements, i.e., revenue is recognized when the customer obtains the right to control the relevantgoods.
(2). Differences in accounting policies for revenue recognition due to different business models for
the same type of business
□Applicable √Not Applicable
39. Contract costs
√Applicable □Not Applicable
Assets related to contract costs include contract acquisition costs and contract performance costs.
If the incremental cost incurred by the Company in obtaining the contract can be expected to berecovered, the contract acquisition cost shall be recognized as an asset. The contract acquisition cost withan amortization period not exceeding one year is directly charged to the current profit or loss when incurred.
The costs incurred by the Company for the performance of the contract which does not fall under thescope of the standards relating to inventories, fixed assets and intangible assets are recognized as an assetas contract performance costs when the following conditions are met:
(1) Such cost is directly related to a current or expected contract, including direct labor, directmaterials, manufacturing costs (or similar costs), costs clearly borne by the customer and other costsincurred solely due to the contract;
(2) Such cost increases the resources of the Company to fulfill its performance obligations in thefuture;
(3) Such cost is expected to be recovered.
The Company will amortize assets related to the cost of the contract are amortized on the same basisas the revenue recognition of the goods or services related to the asset, and charged the cost to the currentprofit or loss when incurred.
If the fair value of assets related to contract costs exceeds the remaining consideration expected to beobtained due to the transfer of goods or services related to the assets less estimated costs to be incurred, aprovision for impairment is made for the excess, which is recognized as impairment losses on assets. Ifthe remaining consideration expected to be obtained due to the transfer of goods or services related to theassets less estimated costs to be incurred exceeds the fair value of assets, due to subsequent changes inimpairment conditions existing in prior periods, the provision previously made for impairment of the assetsis reversed and recorded in the current profit or loss, provided that the carrying amount of the assets afterthe reversal is not more than the carrying amount of the assets which would have been recorded at the dateof reversal if the provision for impairment had not been made.
40. Government grants
√Applicable □Not Applicable
(1) The government grants are recognized when 1) the Company is able to comply with the conditionsattaching to the government grants; 2) the Company is able to receive the government grants. Governmentgrants which are monetary assets are measured at the amount received or receivable. Government grantswhich are non-monetary assets are measured at fair value, or at nominal amount if the fair value cannotbe reliably measured.
(2) Judgment basis and accounting methods for government grants related to assets
Government grants which shall be used for constructing or otherwise forming long-term assets asspecified in government documents are classified as government grants related to assets. In the absence ofspecific requirements in government documents, the determination is made according to basic conditionsfor obtaining the grants; if constructing or otherwise forming long-term assets is treated as a basiccondition, the grants are classified as government grants related to assets. Government grants relating toassets are offset against the carrying amount of such assets or recognized as deferred income. Governmentgrants relating to assets recognized as deferred income are charged to the profit or loss on a reasonableand systematic basis over the useful lives of the relevant assets. Government grants measured at notionalamount are directly charged to the current profit or loss. For assets sold, transferred, disposed or damagedprior to the end of their useful lives, balance of undistributed deferred income is transferred to the currentprofit or loss from assert disposal.
(3) Judgment basis and accounting methods for the government grants related to revenue
Other than government grants related to assets, other government grants are government grantsrelated to revenue. The Company classifies government grants that contain both assets-related andrevenue-related portion or those that are difficult to distinguish as the ones related to revenue on an entirebasis. Government grants related to revenue and applied to the reimbursement of related costs or losses insubsequent periods are recognized as deferred income and charged to the current profit or loss or offsetagainst the related costs for the period in which the related costs or losses are recognized. Governmentgrants, applied to the reimbursement of related costs or losses already incurred, are directly charged to thecurrent profit or loss or offset against the related costs.
(4) Government grants related to the Company's daily operations are charged to other income oroffset against relevant expenses according to the economic nature of the business. Government grants notrelated to the Company's daily operations are charged to the non-operating income or expenses.
(5) Accounting treatment of policy-based loans with favorable terms and discounted interest
Where the finance directly allocates the discount fund to the Company, the Company will use thecorresponding discount to offset relevant borrowing costs.
41. Deferred tax assets / deferred tax liabilities
√Applicable □Not Applicable
(1) Deferred tax assets or deferred tax liabilities are recognized based on the difference between thecarrying amounts of the assets or liabilities and their tax bases (or, for an item not recognized as assets orliabilities but whose tax base can be determined under tax laws, the difference between the tax base andthe carrying amount), and are calculated at the tax rates expected to apply to the period in which the assetsare recovered or the liabilities are settled.
(2) Deferred tax assets are recognized for all deductible temporary differences, to the extent that it isprobable that taxable profit will be available against which the deductible temporary differences can beutilized. On the balance sheet date, deferred tax assets unrecognized in prior periods are recognized to theextent that there is obvious evidence that it has become probable that sufficient taxable profit will beavailable in subsequent periods against which the deductible temporary differences can be utilized.
(3) The carrying amount of deferred tax assets is reviewed on the balance sheet date and written downto the extent that it is no longer probable that sufficient taxable profit will be available against which thedeferred tax asset can be utilized. Such amount is written back to the extent that it has become probablethat sufficient taxable profit will be available.
(4) The Company's current and deferred income taxes are charged to the current profit or loss as taxexpense or profit, excluding income tax arising from 1) the business combination, and 2) transactions oritems directly recognized in equity.
42. Leases
(1). Accounting method for operating leases
□Applicable √Not Applicable
(2). Accounting method for finance leases
□Applicable √Not Applicable
(3). Lease recognition and accounting methods under the new lease standards
√Applicable □Not Applicable
1) The Company as the leasee
On the commencement date of the lease term, the Company recognizes leases with a lease term ofnot more than 12 months and without a purchase option as short-term leases and leases with a lower valuewhen the single leased asset is a brand-new asset as leases of low-value assets. Where the Companysubleases or intends to sublease the leased asset, the original lease shall not be recognized as a lease oflow-value assets.
For all short-term leases and leases of low-value assets, the Company charges lease payments on astraight-line basis over the respective periods of the lease term to the cost of the related assets or to thecurrent profit or loss.
Except for the above short-term leases and leases of low-value assets that are simplified, the Companyrecognizes right-of-use assets and lease liabilities for leases at the beginning of the lease term.
① Right-of-use assets
The right-of-use shall be initially measured at costs, including I) the initial measured amount of leaseliabilities; II) the lease amount paid on or before the commencement date of the lease term (in case oflease incentives, the amount related to the lease incentives already enjoyed shall be deducted); III) theinitial and direct costs borne by the lessee; IV) costs expected to incur from the lessee's dismantling andremoving the leased assets, recovering the original site of the leased assets, or restoring the leased assetsto the state as specified in the lease provisions.
The Company depreciates the right-to-use assets by the straight-line method. Where the ownershipof the leased assets can be reasonably determined at the end of the lease term, the Company shall depreciatethe leased assets during the remaining life of such assets. In case of a failure to determine the ownershipof the leased assets reasonably at the end of the lease term, the Company shall depreciate the leased assetswithin the lease term or the remaining life of such assets, whichever is shorter.
② Lease liabilities
On the inception date of the lease term, the Company will recognize the present value of theoutstanding lease payments as lease liabilities. In the process of calculating the present value of leasepayments, the interest rate set out in the lease contract is taken as the discount rate. If such an interest rateis not available, the incremental borrowing rate shall be adopted. The difference between the leasepayments and their present value is recognized as an unrecognized financing expense, and the interestexpense is recognized at the discount rate of the present value of the recognized lease payments duringeach period of the lease term and is charged to the current profit or loss. Variable lease payments notconsidered in the measurement of lease liabilities are charged to the current profit or loss when actuallyincurred.
In case of any changes in the amount of substantive fixed payments, the amount expected to bepayable for the residual guarantee, the index or rate used to determine the lease payments, or the evaluationresult or actual exercise of the call option, renewal option or termination option after the inception date ofthe lease term, the Company will remeasure the lease liabilities at the present value of the changed leasepayments and adjust the carrying amount of the right-of-use assets accordingly. If the carrying amount ofthe right-of-use assets is reduced to zero but the lease liabilities still need to be further reduced, theremaining amount is recognized in the current profit or loss.
2) The Company as the leaser
On the commencement date of the lease term, the Company recognizes a lease that transferssubstantially all the risks and rewards associated with the ownership of the leased asset as a finance lease,except for those that are recognized as operating leases.
① Operating leases
During each period of the lease term, the Company recognizes lease receipts as rental income on astraight-line basis, and capitalizes and apportions the initial direct costs incurred on the same basis asrental income, which shall be charged to the current profit or loss. The variable lease receipts obtained bythe Company related to operating leases and not charged to the lease receipts shall be charged to the currentprofit and loss when actually incurred.
② Finance leases
On the commencement date of the lease term, the Company recognizes finance lease receipts at thenet lease investment (the sum of the unguaranteed residual value and the present value of the lease receiptsnot yet received on the commencement date of the lease term discounted at the interest rate of the lease)
and derecognizes the finance lease assets. During each period of the lease term, the Company calculatesand recognizes interest income at the interest rate of the lease.Variable lease payments obtained by the Company but not considered in the measurement of netinvestment in leases are recognized in the current profit or loss when actually incurred.
3) Leaseback
① The Company as the lessee
The Company assesses and determines whether the transfer of assets in leaseback transactions canbe recognized as sales in accordance with the provisions of the Accounting Standards for BusinessEnterprises No. 14 - Revenue.If so, the Company measures the right-of-use assets from the leaseback at the portion of the originalasset's carrying amount related to the right of use acquired by the leaseback and recognizes gains or lossesrelated to the right transferred to the lessor only.If not, the Company continues to recognize the transferred assets as well as a financial liability equalto the transfer proceeds and carries out accounting on the financial liability in accordance with theAccounting Standards for Business Enterprises No. 22 - Recognition and Measurement of FinancialInstruments.
② The Company as the leaser
The Company assesses and determines whether the transfer of assets in leaseback transactions canbe recognized as sales in accordance with the provisions of the Accounting Standards for BusinessEnterprises No. 14 - Revenue.
If so, the Company carries out accounting on the purchase of assets in accordance with otherapplicable ASBEs and on the lease of assets in accordance with the Accounting Standards for BusinessEnterprises No. 21 - Leases.
If not, the Company does not recognize the transferred assets but recognizes a financial asset equalto the transfer proceeds and carries out accounting on the financial asset in accordance with the ASBE No.22 - Recognition and Measurement of Financial Instruments.
43. Other significant accounting policies and accounting estimates
√Applicable □Not Applicable
(1) Accounting method for maintenance funds
According to the relevant provisions at the location of the developed projects, the maintenance fundsshould be withdrawn from the purchaser and stated by the Company as development costs of relevantdeveloped projects at the time of sale (presale) of the developed projects and uniformly turned in to themaintenance fund management department.
(2) Accounting method for quality assurance funds
The quality assurance funds should be deducted from the project funds for the construction contractoraccording to the construction contracts. Maintenance expenses incurred in the warranty period of thedeveloped projects should be written down by the quality assurance funds. The balance of the qualityassurance funds should be returned to the construction contractor upon the expiry of the specified warrantyperiod in the development of products.
(3) Segment reporting
The Company determines the operating segments on the basis of the internal organizational structure,management requirements and internal reporting system. The operating segment of the Company refersto the component that meets all of the following conditions:
1) The component can generate incomes and incur expenses in daily activities;
2) The management can regularly evaluate the operating results of the component to determine theallocation of resources and assess its performance;
3) The financial position, operating results, cash flow and other relevant accounting information ofthe component can be obtained through analysis.
(4) Accounting method related to repurchase of the Company’s shares
If the Company’s shares are repurchased due to a reduction in registered capital or reward foremployees, the amount actually paid should be regarded as treasury shares and registered for reference. Ifthe shares repurchased are canceled, the capital reserve will be written down by the difference betweenthe total par value of shares calculated from the par value and the number of the canceled shares and theamount actually paid for repurchase. If the capital reserve is insufficient to be written down, retained
earnings shall be written down. If the repurchased shares are awarded to the Company's employees asequity-settled share payment, the cost of treasury shares delivered to the employees and the accumulativeamount of capital reserve (other capital reserves) during the vesting period should be written off when theemployees receive the payment for purchasing the shares of the Company through the exercise of theirrights. Meanwhile, the capital reserve (equity premium) is adjusted based on the difference.
44. Changes in significant accounting policies and accounting estimates
(1). Changes in significant accounting policies
□Applicable √Not Applicable
(2). Changes in significant accounting estimates
□Applicable √Not Applicable
(3). The initial application of new accounting standards or their interpretations in 2022 involves the
adjustments to the financial statements at the beginning of the year of such application
□Applicable √Not Applicable
45. Others
√Applicable □Not Applicable
Change of accounting policy resulting from change of accounting standard for enterprises
(1) Since January 1, 2022, the Company has applied the provisions on "Accounting for the Sales ofProducts or By-products Produced by Enterprises before the Fixed Assets Reach the Intended Usable Stateor in the Process of Research and Development" of the Interpretation No. 15 of the Accounting Standardsfor Business Enterprises issued by the Ministry of Finance. Such an accounting policy change has noimpact on the Company's financial statements.
(2) Since January 1, 2022, the Company has applied the provisions on "Judgment on Loss-makingContracts" of the Interpretation No. 15 of the Accounting Standards for Business Enterprises issued bythe Ministry of Finance to any contracts in which all obligations had not been fulfilled by January 1, 2022.Such an accounting policy change has no impact on the Company's financial statements.
(3) Since November 30, 2022, the Company has applied the provisions on "Accounting for theIncome Tax Effect of Dividends from Financial Instruments Classified as Equity Instruments by Issuers"in the Interpretation No. 16 of the Accounting Standards for Business Enterprises issued by the Ministryof Finance. In accordance with such provisions, the Company made adjustments to recognized dividendspayable for financial instruments classified as equity instruments under such provisions arising betweenJanuary 1, 2022 and November 30, 2022. In accordance with such provisions, the Company maderetrospective adjustments to recognized dividends payable for financial instruments classified as equityinstruments under such provisions arising before January 1, 2022 when relevant financial instruments werenot derecognized on January 1, 2022. Such an accounting policy change has no impact on the Company'sfinancial statements.
(4) Since November 30, 2022, the Company has applied the provisions on "Accounting for Equity-settled Share-based Payments Enterprises Use to Replace Cash-settled Share-based Payments" in theInterpretation No. 16 of the Accounting Standards for Business Enterprises issued by the Ministry ofFinance. In accordance with such provisions, the Company made adjustments to new transactions arisingbetween January 1, 2022 and November 30, 2022. In accordance with such provisions, the Company madeadjustments to transactions arising before January 1, 2022 by adjusting retained earnings and other relatedfinancial statement items as of January 1, 2022 according to cumulative effects and not adjustinginformation for comparable periods. The changes in this accounting policy have no effect on theCompany's statements.
VI. Taxes
1. Main taxes and rates
Main taxes and rates
√Applicable □Not Applicable
Tax category | Taxation basis | Tax rate |
Value-added tax (VAT) | The output VAT is calculated from the revenue from sales of goods or rendering of services in accordance with the tax law, net of the input VAT that is allowed to be deducted in the current period, the difference is VAT payable | 1%, 3%, 5%, 6%, 9%, 13% |
Urban maintenance and construction tax | Turnover tax actually paid | 1%, 5%, 7% |
Educational surcharge | Turnover tax actually paid | 3% |
Local educational surcharges | Turnover tax actually paid | 2% |
Enterprise income tax | Taxable income | For details, please refer to the description of income tax rates for taxpayers subject to different corporate income tax rates |
Land appreciation tax | Appreciation tax resulting from the paid transfer of use right of state-owned land, and property right of above-ground structures and other attachments | According to the document GSF [2010] No. 53 issued by the State Taxation Administration and the relevant regulations of local tax bureaus where real estate projects are developed, subsidiaries engaged in real estate development accrue and prepay land appreciation tax based on a certain percentage of real estate sales revenue and advance receipts and apply to the tax authorities for liquidation after the projects are fully completed and sales target is achieved. |
Property tax | For ad valorem collection,1.2% of the remaining value after 30% of the original value of the property is deducted by lump sum; for rent-based collection, 12% of the rental income | 1.2%, 12% |
Disclosure statement of taxable entities with different corporate income tax rates
√Applicable □Not Applicable
Name of taxable entity | Income tax rate (%) |
The Company | 10% |
Shaoxing Henghui, Wuxi Henghua, Shanghai Yirui, Shanghai Liming, Hangzhou Yunhui, Yunlian Network, and Guangdong Institute of Finance | Subject to prescribed tax rate for small and micro enterprises |
Data Security, Shanghai Gildata, Hangzhou Gildata, Yunyong Network, Cloudbroker Network, Jingteng Network, Shanghai Genus, Hundsun iBontal, Hangzhou Business Intelligence, and Changsha Dworld | 15% |
Cloudyee Network, and Wengine Network | 12.5% |
Hangzhou Yihe, Hangzhou Xinglu, Wuxi Xinglu, Nanjing Xingcheng, Nanjing Xingding, and Digital Intelligence Qiyuan | These subsidiaries are partnership enterprises not subject to any income tax rate. |
Overseas subsidiaries Japan Hundsun, Hundsun International Technologies, Hundsun Ayers, Hundsun | Subject to tax rates prescribed by the jurisdictions in which they operate |
HK, Ayers Technologies (Singapore), Hundsun U.S., Intercontinental Holdings, Chain Next, Hundsun International, Hundsun Holdings, Hundsun IHS Markit (Hong Kong), and GenSys | |
Other taxable entities other than the above | 25% |
2. Tax preferences
√Applicable □Not Applicable
(1) In accordance with the requirements of the document (CS [2011] No. 100) issued by the Ministryof Finance and the State Taxation Administration, the taxes of sales of software products (sales of self-developed and produced software products and not accompanied by a transfer of copyrights and ownership)of the Company and its subsidiaries and software service revenue (version upgrade services) shall be paidat a rate of 13%, and the refund policies will be applied for the excess of the actual tax burden over 3%upon verification by the competent tax authorities.
(2) As certified by Zhejiang Provincial Development and Reform Commission, the Company is a keysoftware enterprise within the national planning layout. In accordance with the relevant provisions of theNotice on Issues Concerning Preferential Policies on Corporate Income Tax for Software and IntegratedCircuit Industry (CS [2016] No. 49) issued by the Ministry of Finance and the State TaxationAdministration, the Company is entitled to the preferential income tax policy for key software andintegrated circuit design enterprises within the national planning layout. The corporate income tax waspaid at a rate of 10% in the current period.
(3) In accordance with the relevant provisions of the Measures for the Administration of theIdentification of High-tech Enterprises (GKFH [2016] No. 32) and the Guidelines for the Identificationand Management of High-tech Enterprises (GKFH [2016] No. 195) issued by the Ministry of Science andTechnology, the Ministry of Finance and the State Taxation Administration, Data Security, YunyongNetwork, Cloudbroker Network and Hangzhou Business Intelligence had been identified as high-techenterprises since 2018 for a period of three years, the Company's application for the review of their statuswas approved in 2021 and thus these subsidiaries paid their corporate income taxes at a rate of 15% duringthe Reporting Period; Shanghai Gildata and Shanghai Genus had been identified as high-tech enterprisessince 2019 for a period of three years, the Company's application for the review of their status wasapproved in 2022 and thus these subsidiaries paid their corporate income taxes at a rate of 15% during theReporting Period; Hangzhou Gildata and Jingteng Network have been identified as high-tech enterprisessince 2020 for a period of three years and thus paid their corporate income taxes at a rate of 15% duringthe Reporting Period; Changsha Dworld has been identified as a high-tech enterprise since 2021 for aperiod of three years and thus paid its corporate income tax at a rate of 15% during the Reporting Period.
(4) In accordance with the Notice on the Implementation of Preferential Income Tax Policies forSmall and Micro Enterprises (CS[2019] No. 13), the Announcement on Matters Relating to theImplementation of Preferential Income Tax Policies to Support the Development of Small Low-profitEnterprises and Self-employed Individuals (SAT Announcement 2021 No. 8 ), and the Announcement onFurther Implementing Preferential Income Tax Policies for Small and Micro Enterprises (SAT
Announcement 2022 No.13) issued by the Ministry of Finance and the State Administration of Taxation,Shaoxing Henghui, Wuxi Henghua, Shanghai Yirui, Shanghai Liming, Hangzhou Yunhui, YunlianNetwork and Guangdong Institute of Finance qualified as small low-profit enterprises during theReporting Period. Small low-profit enterprises with an annual taxable income not exceeding RMB1million shall reduce their taxable income by 12.5% and be subject to a corporate income tax at a rate of20%. Those with an annual taxable income exceeding RMB1 million but not exceeding RMB3 millionshall reduce their taxable income by 50% and be subject to a corporate income tax at a rate of 20%.
(5) In accordance with the provisions of the Announcement on Corporate Income Tax Policies forIntegrated Circuit Design and Software Industries [2019 No. 68] issued by the Ministry of Finance andState Taxation Administration, software enterprises, established in accordance with the law and eligiblefor the preferential period calculated from the profit-making year before December 31, 2018, shall beexempt from corporate income tax from the first year to the second year and pay corporate income tax ata reduced statutory tax rate of 25% from the third year to the fifth year. The current period is the fourthprofit-making year of Wengine Network, so this subsidiary pays half of its income tax. The current periodis the fifth profit-making year of Cloudyee Network, so this subsidiary pays half of its income tax.
(6) The Notice on Continuing the Preferential Income Tax Policies for Enterprises in QianhaiShenzhen-Hong Kong Modern Service Industry Cooperation Zone (CS [2021] No. 30) issued by theMinistry of Finance and the State Administration of Taxation requires corporate income tax to be imposedon qualified enterprises in Qianhai Shenzhen-Hong Kong Modern Service Industry Cooperation Zone ata reduced rate of 15% from January 1, 2021 to December 31, 2025. Therefore, Hundsun iBontal wereentitled to a 10% tax credit and paid its corporate income tax at a reduced rate of 15% during the ReportingPeriod.
3. Others
□Applicable √Not Applicable
VII. Notes on the Main Items in the Consolidated Financial Statements
1. Cash and bank balances
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Cash on hand | 310,575.66 | 365,020.30 |
Bank deposits | 2,801,114,991.80 | 1,707,660,259.64 |
Other cash and bank balances | 71,208,797.90 | 19,679,566.66 |
Total | 2,872,634,365.36 | 1,727,704,846.60 |
Including: total amount deposited abroad | 172,022,885.49 | 112,690,519.32 |
Other Description
Of other cash and bank balances at the end of the Reporting Period, funds subject to use restrictionsincluded RMB5,622,400.00 in guarantee deposits and RMB205,700,000.00 in fixed certificates ofdeposits and interest accrued thereon.
2. Held-for-trading financial assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Financial assets at fair value through profit or loss | 1,497,708,252.01 | 1,991,523,094.74 |
Including: | ||
Equity instrument investment | 12,030,217.80 | 23,523,040.35 |
Short-term bank wealth management products and fund trust etc. | 1,485,678,034.21 | 1,968,000,054.39 |
Total | 1,497,708,252.01 | 1,991,523,094.74 |
Other notes:
□Applicable √Not Applicable
3. Derivative financial assets
□Applicable √Not Applicable
4. Notes receivable
(1). Bills receivable by category
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Commercial acceptance bills | 297,600.00 | 636,600.00 |
Total | 297,600.00 | 636,600.00 |
(2). Pledged bills receivable by the Company as at the end of the period
□Applicable √Not Applicable
(3). Bills receivable endorsed or discounted by the Company at the end of the period and not yet due
on the balance sheet date
□Applicable √Not Applicable
(4). Bills receivable transferred to accounts receivable by the Company due to non-performance by
the drawer at the end of the period
□Applicable √Not Applicable
(5). Disclosure by categories by means of allowance for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Class | Closing balance | Opening balance | ||||||||
Book balance | Allowance for bad debts | Carrying value | Book balance | Allowance for bad debts | Carrying value | |||||
Amount | Proportion (%) | Amount | Proportion (%) | Amount | Proportion (%) | Amount | Proportion (%) | |||
Allowance for bad debts made on a collective basis | 297,600.00 | 100.00 | 297,600.00 | 636,600.00 | 100.00 | 636,600.00 | ||||
Including: | ||||||||||
Commercial acceptance bill receivable | 297,600.00 | 100.00 | 297,600.00 | 636,600.00 | 100.00 | 636,600.00 |
Total | 297,600.00 | / | / | 297,600.00 | 636,600.00 | / | / | 636,600.00 |
Provision for bad debts is accrued on an individual basis:
□Applicable √Not Applicable
Allowance for bad debts made on a collective basis:
√Applicable □Not Applicable
Item for which allowance was made on a collective basis: commercial acceptance bills receivable
Unit: Yuan Currency: RMB
Name | Closing balance | ||
Notes receivable | Allowance for bad debts | Provision (%) | |
Commercial acceptance bill receivable | 297,600.00 | ||
Total | 297,600.00 |
Recognition criteria and description of allowance for bad debts made on a collective basis
√Applicable □Not Applicable
The expected credit loss is calculated, with reference to historical credit loss experience, inconsideration of current conditions and expectation of future economic conditions, and based on thedefault risk exposure and lifetime expected credit loss rate.
If bad debt reserves are accrued according to the general model of expected credit losses, please refer toother receivables for disclosure:
□Applicable √Not Applicable
(6). Allowance for bad debts
□Applicable √Not Applicable
(7). Actual write-off of bills receivable in the current period
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
5. Accounts receivable
(1). Disclosure by aging
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Aging | Closing book balance |
Within 1 year | |
Including: Sub-items within 1 year | |
Within 1 year | 722,053,319.54 |
Sub-total within 1 year | 722,053,319.54 |
1-2 years | 206,520,060.37 |
2-3 years | 83,511,732.29 |
Over 3 years | 150,028,945.72 |
Total | 1,162,114,057.92 |
(2). Disclosure by category by means of allowance for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Class | Closing balance | Opening balance | ||||||||
Book balance | Allowance for bad debts | Carrying value | Book balance | Allowance for bad debts | Carrying value | |||||
Amount | Proportion (%) | Amount | Proportion (%) | Amount | Proportion (%) | Amount | Proportion (%) | |||
Allowance for bad debts made on an individual basis | 62,162,700.40 | 5.35 | 62,162,700.40 | 100.00 | 52,964,932.39 | 5.60 | 52,964,932.39 | 100.00 | ||
Including: | ||||||||||
Amount of other software services | 62,162,700.40 | 5.35 | 62,162,700.40 | 100.00 | 52,964,932.39 | 5.60 | 52,964,932.39 | 100.00 | ||
Allowance for bad debts made on a collective basis | 1,099,951,357.52 | 94.65 | 177,412,750.93 | 16.13 | 922,538,606.59 | 892,755,469.63 | 94.40 | 129,839,262.13 | 14.54 | 762,916,207.50 |
Including: | ||||||||||
Aging portfolio | 1,099,951,357.52 | 94.65 | 177,412,750.93 | 16.13 | 922,538,606.59 | 892,755,469.63 | 94.40 | 129,839,262.13 | 14.54 | 762,916,207.50 |
Total | 1,162,114,057.92 | / | 239,575,451.33 | / | 922,538,606.59 | 945,720,402.02 | / | 182,804,194.52 | / | 762,916,207.50 |
Provision for bad debts is accrued on an individual basis:
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Name | Closing balance | |||
Book balance | Allowance for bad debts | Provision (%) | Reasons | |
Amount of other software services | 62,162,700.40 | 62,162,700.40 | 100 | Expected difficulty in collection |
Total | 62,162,700.40 | 62,162,700.40 | 100 | / |
Allowance for bad debts made on an individual basis:
□Applicable √Not Applicable
Allowance for bad debts made on a collective basis:
√Applicable □Not Applicable
Item for which allowance was made on a collective basis: grouped by aging
Unit: Yuan Currency: RMB
Name | Closing balance | ||
Accounts receivable | Allowance for bad debts | Provision (%) | |
Within 1 year | 722,008,425.10 | 36,099,766.29 | 5.00 |
1-2 years | 204,431,683.03 | 20,443,168.31 | 10.00 |
2-3 years | 75,202,047.25 | 22,560,614.19 | 30.00 |
Over 3 years | 98,309,202.14 | 98,309,202.14 | 100.00 |
Total | 1,099,951,357.52 | 177,412,750.93 | 16.13 |
Recognition criteria and description of allowance for bad debts made on a collective basis:
√Applicable □Not Applicable
A table of aging of accounts receivable and lifetime expected credit loss rates is prepared, and theexpected credit loss is calculated, with reference to historical credit loss experience, in consideration ofcurrent conditions and expectations of future economic conditions.
If bad debt reserves are accrued according to the general model of expected credit losses, please refer toother receivables for disclosure:
□Applicable √Not Applicable
(3). Allowance for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Class | Opening balance | Change during the current period | Closing balance | |||
Provision | Recovered or reversed | Write-off or cancellation | Other changes | |||
Allowance for bad debts made on an individual basis | 52,964,932.39 | 11,443,462.01 | -2,245,694.00 | 62,162,700.40 | ||
Allowance for bad debts made on a collective basis | 129,839,262.13 | 47,784,299.62 | -210,810.82 | 177,412,750.93 | ||
Total | 182,804,194.52 | 59,227,761.63 | -2,245,694.00 | -210,810.82 | 239,575,451.33 |
The significant amount of provision reversal and recovery of bad debts in the current period:
□Applicable √Not Applicable
(4). Actual accounts receivable written off in the current period
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Write-off |
Actual accounts receivable written off | 210,810.82 |
Write-off of significant account receivables
□Applicable √Not Applicable
Notes on write-off of accounts receivable:
□Applicable √Not Applicable
(5). Top five account receivables according to closing balances grouped by the debtor
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Company name | Closing balance | Proportion in the total closing balance of accounts receivable (%) | Closing balance of allowance for bad debts |
Customer 1 | 21,816,554.23 | 1.88 | 2,433,843.40 |
Customer 2 | 20,235,305.95 | 1.74 | 2,182,008.84 |
Customer 3 | 17,868,443.96 | 1.54 | 918,845.93 |
Customer 4 | 15,277,013.63 | 1.31 | 2,183,572.19 |
Customer 5 | 13,880,742.50 | 1.19 | 694,037.13 |
Total | 89,078,060.27 | 7.66 | 8,412,307.49 |
(6). Accounts receivable derecognized due to the transfer of financial assets
□Applicable √Not Applicable
(7). Amount of assets or liabilities due to the transfer of accounts receivable and continuinginvolvement
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
6. Receivables financing
□Applicable √Not Applicable
7. Prepayments
(1). Disclosure by aging
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Aging | Closing balance | Opening balance | ||
Amount | Proportion (%) | Amount | Proportion (%) | |
Within 1 year | 13,398,180.42 | 97.00 | 11,098,252.30 | 93.61 |
1-2 years | 389,785.93 | 2.82 | 747,155.77 | 6.30 |
2-3 years | 13,399.05 | 0.10 | 11,032.81 | 0.09 |
Over 3 years | 11,032.81 | 0.08 | ||
Total | 13,812,398.21 | 100.00 | 11,856,440.88 | 100.00 |
(2). Top five prepayments according to closing balances grouped by prepayers
√Applicable □Not Applicable
Company name | Closing balance | Proportion in the total closing balance of prepayments (%) |
Entity 1 | 2,594,339.64 | 18.78 |
Entity 2 | 2,139,499.59 | 15.49 |
Entity 3 | 745,283.02 | 5.40 |
Entity 4 | 575,221.28 | 4.16 |
Entity 5 | 457,840.00 | 3.31 |
Total | 6,512,183.53 | 47.14 |
Other Description
□Applicable √Not Applicable
8. Other receivables
Items
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Other receivables | 36,136,948.65 | 30,706,405.33 |
Total | 36,136,948.65 | 30,706,405.33 |
Other notes:
□Applicable √Not Applicable
Interest receivable
(1). Classification of interest receivable
□Applicable √Not Applicable
(2). Significant overdue interest
□Applicable √Not Applicable
(3). Allowance for bad debts
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
Dividend receivables
(1). Dividend receivables
□Applicable √Not Applicable
(2). Significant dividends receivable with the aging over 1 year
□Applicable √Not Applicable
(3). Allowance for bad debts
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
Other receivables
(1). Disclosure by aging
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Aging | Closing book balance |
Within 1 year | |
Including: Sub-items within 1 year | |
Within 1 year | 30,343,192.27 |
Sub-total within 1 year | 30,343,192.27 |
1-2 years | 6,933,696.11 |
2-3 years | 1,629,427.51 |
Over 3 years | 16,253,041.12 |
Total | 55,159,357.01 |
(2). Other receivables by nature
√Applicable □Not Applicable
Unit: Yuan Currency:
RMB
Nature | Closing book balance | Opening book balance |
Deposits | 39,149,535.32 | 35,970,661.72 |
Imprest fund | 12,447,838.97 | 13,371,823.96 |
Others | 3,561,982.72 | 1,239,032.93 |
Total | 55,159,357.01 | 50,581,518.61 |
(3). Allowance for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Allowance for bad debts | Stage 1 | Stage 2 | Stage 3 | Total |
Expected credit losses for the next 12 months | Expected credit loss within the whole duration (not credit-impaired) | Expected credit loss within the whole duration (credit-impaired) | ||
Balance on January 1, 2022 | 1,240,744.26 | 435,932.72 | 18,198,436.30 | 19,875,113.28 |
Balance as at January 1, 2022 is in the current period. | ||||
- Be transferred to Stage 2 | -346,684.81 | 346,684.81 | ||
- Be transferred to Stage 3 | -252,942.75 | 252,942.75 | ||
- Be transferred back to Stage 2 | ||||
- Be transferred back to Stage 1 | ||||
Provision in the current period | 623,100.92 | 163,703.83 | -2,612,442.21 | -1,825,637.46 |
Reversal in the current period | ||||
Write-off in the current period | ||||
Cancellation in the current period | 57,333.33 | 57,333.33 | ||
Other changes | -1,030,265.87 | -1,030,265.87 | ||
Balance as at December 31, 2022 | 1,517,160.37 | 693,378.61 | 16,811,869.38 | 19,022,408.36 |
Notes on significant changes in the carrying amount of other receivables for which changes in theallowance for losses occurred during the current period:
□Applicable √Not Applicable
Amount of allowance for bad debts for the current period and basis for evaluating whether the credit riskof financial instruments increases significantly:
□Applicable √Not Applicable
(4). Allowance for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Class | Opening balance | Change during the current period | Closing balance | |||
Provision | Recovered or reversed | Write-off or cancellation | Other changes | |||
Allowance for bad debts made on an individual basis | 483,333.33 | 483,333.33 | ||||
Allowance for bad debts made on a collective basis | 19,391,779.95 | -1,825,637.46 | -57,333.33 | 1,030,265.87 | 18,539,075.03 | |
Total | 19,875,113.28 | -1,825,637.46 | -57,333.33 | 1,030,265.87 | 19,022,408.36 |
The significant transfers or reversals with allowance for bad debts during the current period:
□Applicable √Not Applicable
(5). Other receivables actually written off in the period
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Write-off |
Other receivables actually written off | 57,333.33 |
Write-off of significant other receivables:
□Applicable √Not Applicable
Notes on write-off of other receivables:
□Applicable √Not Applicable
(6). Top five other receivables according to closing balances grouped by the debtor
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Company name | Nature | Closing balance | Aging | Proportion in the total closing balance of other receivables (%) | Closing balance of allowance for bad debts |
Entity 1 | Deposits | 7,771,000.00 | Over 3 years | 14.09 | 7,771,000.00 |
Entity 2 | Deposits | 1,711,300.41 | 1-2 years | 3.10 | 171,130.04 |
Entity 3 | Deposits | 1,595,431.41 | Within 1 year | 2.89 | 79,771.57 |
Entity 4 | Deposits | 1,250,000.00 | Within 1 year | 2.27 | 62,500.00 |
Entity 5 | Deposits | 673,000.00 | Including RMB415,000.00 with an age of 1 year and RMB258,000.00 within an age of 1-2 years | 1.22 | 46,550.00 |
Total | / | 13,000,731.82 | / | 23.57 | 8,130,951.61 |
(7). Receivables involving government grants
□Applicable √Not Applicable
(8). Other receivables derecognized due to the transfer of financial assets
□Applicable √Not Applicable
(9). Amount of assets or liabilities due to the transfer of other receivables and continuing
involvement
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
9. Inventories
(1). Classification of inventories
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance | |||||
Book balance | Provision for price reduction of inventories/impairment provision for contract performance cost | Carrying value | Book balance | Provision for price reduction of inventories/impairment provision for contract performance cost | Carrying value | ||
Raw materials | 29,080.18 | 5,816.03 | 23,264.15 | 52,630.18 | 14,565.00 | 38,065.18 | |
Finished goods | 28,574,007.47 | 2,282,710.82 | 26,291,296.65 | 46,678,737.87 | 2,307,524.53 | 44,371,213.34 | |
Contract performance costs | 529,789,710.29 | 14,793,122.70 | 514,996,587.59 | 425,709,305.22 | 3,236,969.83 | 422,472,335.39 | |
Consigned processing materials | 99,059.60 | 19,811.92 | 79,247.68 | 124,488.30 | 13,912.02 | 110,576.28 | |
Total | 558,491,857.54 | 17,101,461.47 | 541,390,396.07 | 472,565,161.57 | 5,572,971.38 | 466,992,190.19 |
(2). Provision for price reduction of inventories and impairment provision for contract
performance cost
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
Provision | Reversal or write-off | |||
Raw materials | 14,565.00 | 1,777.08 | 10,526.05 | 5,816.03 |
Finished goods | 2,307,524.53 | 380,596.77 | 405,410.48 | 2,282,710.82 |
Contract performance costs | 3,236,969.83 | 15,507,202.68 | 3,951,049.81 | 14,793,122.70 |
Consigned processing materials | 13,912.02 | 30,797.56 | 24,897.66 | 19,811.92 |
Total | 5,572,971.38 | 15,920,374.09 | 4,391,884.00 | 17,101,461.47 |
(3). Amount of capitalized borrowing costs included in the closing balance of inventories
□Applicable √Not Applicable
(4). Amortization amount of contract performance cost in the current period
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Amortization in the period | Impairment provision in the period [Note 3] | Closing balance |
Employee compensation | 263,570,284.94 | 937,994,815.74 | 855,713,858.61 | 11,556,152.87 | 334,295,089.20 |
Travel expenses | 62,460,425.85 | 127,806,980.25 | 107,690,988.58 | 82,576,417.52 | |
Consulting fee for special items | 93,460,544.84 | 60,837,393.06 | 59,698,160.74 | 94,599,777.16 | |
Others | 2,981,079.76 | 5,534,673.85 | 4,990,449.90 | 3,525,303.71 | |
Sub-total | 422,472,335.39 | 1,132,173,862.90 | 1,028,093,457.83 | 11,556,152.87 | 514,996,587.59 |
[Note 3] It is the amount of impairment provision for each item of contract performance cost
Other Description
□Applicable √Not Applicable
10. Contract assets
(1). Contract assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance | ||||
Book balance | Impairment provision | Carrying value | Book balance | Impairment provision | Carrying value | |
Retention receivables | 51,369,546.21 | 4,265,421.64 | 47,104,124.57 | 36,392,215.79 | 2,723,747.42 | 33,668,468.37 |
Total | 51,369,546.21 | 4,265,421.64 | 47,104,124.57 | 36,392,215.79 | 2,723,747.42 | 33,668,468.37 |
(2). Amount and reasons for significant changes in carrying value during the Reporting Period
□Applicable √Not Applicable
(3). Provision for impairment of contract assets in the current period
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Provision in the current period | Reversal in the current period | Cancellation /write-off in the current period | Reason |
Provision for impairment made on a collective basis | 1,541,674.22 | |||
Total | 1,541,674.22 | / |
If bad debt reserves are accrued according to the general model of expected credit losses, please refer toother receivables for disclosure:
□Applicable √Not Applicable
Other notes:
√Applicable □Not Applicable
Contract assets with impairment provision made on a collective basis:
Unit: Yuan Currency: RMB
Item | Closing balance | ||
Book balance | Impairment provision | Proportion (%) | |
Aging portfolio | |||
Including: within 1 year | 34,536,310.42 | 1,726,815.52 | 5.00 |
1-2 years | 12,640,823.09 | 1,264,082.31 | 10.00 |
2-3 years | 4,168,412.70 | 1,250,523.81 | 30.00 |
Over 3 years | 24,000.00 | 24,000.00 | 100.00 |
Sub-total | 51,369,546.21 | 4,265,421.64 | 8.30 |
11. Held-for-sale assets
□Applicable √Not Applicable
12. Current portion of non-current assets
□Applicable √Not Applicable
Significant debt investments and other debt investments as at the end of the period:
□Applicable √Not Applicable
13. Other current assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Prepaid taxes | 1,370,571.90 | 2,194,044.75 |
Input VAT to be deducted | 20,550,739.83 | 6,478,276.96 |
Total | 21,921,311.73 | 8,672,321.71 |
14. Creditor's right investment
(1). Debt investments
□Applicable √Not Applicable
(2). Significant debt investments at the end of the period
□Applicable √Not Applicable
(3). Provision for impairment
□Applicable √Not Applicable
Amount of provision for impairment for the current period and basis for evaluating whether credit risk offinancial instruments increase significantly
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
15. Other debt investments
(1). Other debt investments
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Interest adjustment | Accrued interest | Changes in fair value in the current period | Closing balance | Cost | Accumulated changes in fair value | Accumulated allowance for losses recognized in other comprehensive income | Remark |
Financial bonds | 65,681,018.23 | -4,257.15 | 341,624.35 | -2,897,944.85 | 35,020,859.58 | 35,394,930.48 | -711,438.10 | ||
Total | 65,681,018.23 | -4,257.15 | 341,624.35 | -2,897,944.85 | 35,020,859.58 | 35,394,930.48 | -711,438.10 | / |
All other debt investments in the current period are financial bonds purchased from UBS SwitzerlandAG (UBS) by Hundsun Ayers. As of December 31, 2022, the carrying value of bonds held by HundsunAyers in a leased status amounted to RMB5,483,229.58.
(2). Significant other debt investments at the end of the period
□Applicable √Not Applicable
(3). Provision for impairment
□Applicable √Not Applicable
Amount of provision for impairment for the current period and basis for evaluating whether credit risk offinancial instruments increase significantly
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
16. Long-term receivables
(1). Long-term receivables
□Applicable √Not Applicable
(2). Allowance for bad debts
□Applicable √Not Applicable
Amount of allowance for bad debts for the current period and basis for evaluating whether the credit riskof financial instruments increases significantly
□Applicable √Not Applicable
(3). Long-term receivables derecognized due to the transfer of financial assets
□Applicable √Not Applicable
(4). Amount of assets or liabilities due to the transfer of long-term receivables
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
17. Long-term equity investments
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Investee | Opening balance | Changes in the current period | Closing balance | Closing balance of impairment provision | |||||||
Increase in investment | Decrease in investment | Investment profit or loss recognized by equity method | Other comprehensive income adjustments | Other changes in equity | Cash dividends and profits declared | Impairment provision | Others | ||||
I. Joint ventures | |||||||||||
Sub-total | |||||||||||
II. Associates | |||||||||||
Ant (Hangzhou) Funds Sales Co., Ltd. | 25,650.66 | 13,219.53 | 20.24 | 38,890.43 | |||||||
Hangzhou Baiyong Shiji Technology Co., Ltd. | 3,554.16 | 2,450.00 | 310.10 | 1,414.26 | |||||||
Shenzhen Tradeblazer Technology Co., Ltd. | 4,582.84 | 194.33 | 448.32 | 4,328.85 | 4,132.51 | ||||||
Hangzhou Rongdu Science & Technology Co., Ltd. | 698.02 | -242.79 | -6.28 | 448.95 | 1,647.27 | ||||||
Zhejiang Santan Technology Co., Ltd. | 1,324.75 | -1,102.50 | -59.99 | 162.26 | |||||||
Hangzhou Hundsun Yuntai Network Technology Co., Ltd. | 2,194.45 | -1,882.63 | 933.24 | 1,245.06 | |||||||
Guangdong Yuecai Internet Finance Co., Ltd. | 471.30 | 6.42 | 477.72 | ||||||||
Beijing Hongtian Rongda Information Technology Co., Ltd. | 235.09 |
Golden State Investment Services Co., Ltd. | 3,168.81 | 197.81 | 3,366.62 | ||||||||
Shenzhen Ricequant Technology Co., Ltd. | 1,823.20 | -59.59 | 1,763.61 | 4,765.12 | |||||||
Fujian Trading Market Registration and Settlement Center Co., Ltd. | 733.36 | -36.35 | 697.01 | ||||||||
Hundsun Cloud Financing Network Technology Co., Ltd. | 2,398.77 | 189.42 | 733.86 | 3,322.05 | |||||||
Hangzhou Fupu Gongjin Investment Partnership (L.P.) | 2,742.64 | -22.31 | 2,720.33 | ||||||||
Hangzhou HISOME Digital Equipment Technology Co., Ltd. | 3,050.08 | 642.64 | -15.46 | 314.20 | 3,363.06 | ||||||
Jiangxi Lianjiaoyun Registration and Settlement Center Co., Ltd. | 174.47 | -0.33 | 54.00 | 120.14 | |||||||
Guangdong Yuecai Net Small Loan Microfinance Co., Ltd. | 2,195.60 | 99.22 | 2,294.82 | ||||||||
Shanghai Leanwork Financial Information Service Co., Ltd. | 635.48 | 1,275.00 | -1,148.60 | -509.08 | |||||||
Hangzhou Wanming Digital Technology Co., Ltd. | 488.05 | 375.00 | 2.02 | -115.07 | |||||||
Beijing Hezhi Xingtu Technology Co., Ltd. | 5,669.29 | 5,669.29 | |||||||||
Hangzhou Eceyes Internet Financial Co., Ltd. | 6,653.11 | 411.69 | 7,064.80 |
Zhejiang Zhongjin Xinzhi Investment Management Co., Ltd. | 605.81 | 574.38 | 395.82 | 784.37 | |||||||
Beijing Yuntu Hanxing Information Technology Co., Ltd. | 404.56 | -1.98 | 402.58 | 661.00 | |||||||
Zhejiang Baiying Technology Co., Ltd. | 2,562.10 | 259.64 | 2,821.74 | ||||||||
Hangzhou National Software Industry Base Co., Ltd. | 231.96 | -23.65 | 208.31 | ||||||||
Zhejiang Institute of Modern Capital and Industry | 2.89 | 2.89 | |||||||||
Beijing Tongchuang Yongyi Technology Development Co., Ltd. | 4,613.39 | -229.17 | 4,384.22 | ||||||||
Shanghai Qianyun Information Technology Co., Ltd. | 2,790.07 | -88.07 | 2,702.00 | ||||||||
Databaker (Beijing) Technology Co., Ltd. | 3,195.85 | -324.38 | 420.44 | 3,291.91 | |||||||
N2N CONNECT BERHAD | 15,499.46 | 137.84 | 198.82 | 1,431.80 | 16,870.28 | ||||||
Shanghai Yitongtou Technology Co., Ltd. | 1,311.13 | -319.93 | 3.18 | 994.38 | |||||||
Nanjing Pengxi Equity Investment Center (L.P.) | 11,668.43 | -397.80 | 126.77 | 11,397.40 | |||||||
Hangzhou Hundsun Yiyun Park Management Co., Ltd. | 210.00 | 134.97 | 344.97 | ||||||||
Hangzhou PQCTECH Co., Ltd. | 1,000.00 | 1,000.00 | |||||||||
Hangzhou AlphaFlow Technology Co., Ltd. | 4,500.00 | 4,500.00 |
Sub-total | 111,094.69 | 5,710.00 | 4,100.00 | 11,648.53 | 2,156.00 | 1,411.16 | -1,148.60 | 807.65 | 127,054.31 | 11,440.99 | |
Total | 111,094.69 | 5,710.00 | 4,100.00 | 11,648.53 | 2,156.00 | 1,411.16 | -1,148.60 | 807.65 | 127,054.31 | 11,440.99 |
18. Other equity instrument investments
(1). Investments in other equity instruments
□Applicable √Not Applicable
(2). Investments in non-trading equity instruments
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
19. Other non-current financial assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Financial assets at FVTPL | 2,532,458,912.37 | 2,981,720,276.86 |
Including: Investments in equity instruments | 1,603,469,382.79 | 1,740,015,513.31 |
Trust plans, other funds, etc. | 928,989,529.58 | 1,241,704,763.55 |
Total | 2,532,458,912.37 | 2,981,720,276.86 |
Other notes:
□Applicable √Not Applicable
20. Investment properties
Measurement model of investment properties
(1). Investment properties measured at cost
Unit: Yuan Currency: RMB
Item | Houses and buildings | Land use rights | Total | |
I. Original carrying value | ||||
1. Opening balance | 146,988,660.48 | 213,096.60 | 147,201,757.08 | |
2. Increase in the current period | 26,893,383.72 | 2,577,604.16 | 29,470,987.88 | |
(1) Transferred from intangible assets/fixed assets/construction in progress | 26,893,383.72 | 2,577,604.16 | 29,470,987.88 | |
3. Decrease in the current period | 1,690,637.18 | 1,690,637.18 | ||
(1) Transferred to fixed assets/intangible assets | 1,690,637.18 | 1,690,637.18 | ||
4. Closing balance | 172,191,407.02 | 2,790,700.76 | 174,982,107.78 | |
II. Accumulated depreciation and accumulated amortization | ||||
1. Opening balance | 19,592,817.60 | 83,970.55 | 19,676,788.15 | |
2. Increase in the current period | 15,478,868.97 | 733,005.06 | 16,211,874.03 | |
(1) Provision or amortization | 2,927,014.03 | 733,005.06 | 3,660,019.09 | |
(2) Transferred from intangible assets/fixed assets/construction in progress | 12,551,854.94 | 12,551,854.94 | ||
3. Decrease in the current period | 452,584.47 | 452,584.47 | ||
(1) Transferred to fixed assets/intangible assets | 452,584.47 | 452,584.47 | ||
4. Closing balance | 34,619,102.10 | 816,975.61 | 35,436,077.71 | |
IV. Carrying value | ||||
1. Ending carrying amount | 137,572,304.92 | 1,973,725.15 | 139,546,030.07 | |
2. Opening carrying value | 127,395,842.88 | 129,126.05 | 127,524,968.93 |
[Note 4] Houses and buildings include land use rights that have been leased but cannot be measuredseparately
(2). Investment properties without the title certificates
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
21. Fixed assets
Items
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Fixed assets | 1,617,839,116.41 | 1,679,515,491.95 |
Total | 1,617,839,116.41 | 1,679,515,491.95 |
Other notes:
□Applicable √Not Applicable
Fixed assets
(1). Fixed assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Buildings | Electronic equipment | Vehicles | Other equipment | Total |
I. Original carrying value: | |||||
1. Opening balance | 1,536,833,995.60 | 329,366,436.72 | 12,529,498.61 | 160,245,519.21 | 2,038,975,450.14 |
2. Increase in the current period | 28,244,501.15 | 44,087,994.28 | 1,002,725.98 | 73,335,221.41 | |
(1) Purchase | 43,336,895.42 | 700,187.98 | 44,037,083.40 | ||
(2) Transferred from construction in progress/investment properties | 2,927,491.43 | 2,927,491.43 | |||
(3) Effects from translation of financial statements in foreign currency | 25,317,009.72 | 751,098.86 | 302,538.00 | 26,370,646.58 | |
3. Decrease in the current period | 35,452,317.61 | 18,201,015.25 | 7,571,804.43 | 61,225,137.29 | |
(1) Disposal or retirement | 7,980,082.21 | 18,201,015.25 | 7,571,804.43 | 33,752,901.89 | |
(2) Transferred to investment properties\long-term prepaid expense | 26,797,516.08 | 26,797,516.08 | |||
(3) Effects from translation of financial statements in foreign currency | 674,719.32 | 674,719.32 | |||
4. Closing balance | 1,529,626,179.14 | 355,253,415.75 | 12,529,498.61 | 153,676,440.76 | 2,051,085,534.26 |
II. Accumulated depreciation |
1. Opening balance | 108,673,230.66 | 193,570,996.13 | 7,905,473.00 | 49,310,004.39 | 359,459,704.18 |
2. Increase in the current period | 51,283,631.24 | 48,546,251.22 | 1,058,053.50 | 15,036,941.14 | 115,924,877.10 |
(1) Provision | 48,507,540.07 | 47,937,616.55 | 1,058,053.50 | 14,957,010.06 | 112,460,220.18 |
(2) Transfer from investment properties | 452,584.47 | 452,584.47 | |||
(3) Effects from translation of financial statements in foreign currency | 2,323,506.70 | 608,634.67 | 79,931.08 | 3,012,072.45 | |
3. Decrease in the current period | 18,743,975.92 | 17,395,984.95 | 5,998,456.57 | 42,138,417.44 | |
(1) Disposal or retirement | 6,192,120.98 | 17,395,984.95 | 5,998,456.57 | 29,586,562.50 | |
(2) Transfer to investment properties | 12,551,854.94 | 12,551,854.94 | |||
4. Closing balance | 141,212,885.98 | 224,721,262.40 | 8,963,526.50 | 58,348,488.96 | 433,246,163.84 |
III. Provision for impairment | |||||
1. Opening balance | 254.01 | 254.01 | |||
2. Increase in the current period | |||||
(1) Provision | |||||
3. Decrease in the current period | |||||
(1) Disposal or retirement | |||||
4. Closing balance | 254.01 | 254.01 | |||
IV. Carrying value | |||||
1. Ending carrying amount | 1,388,413,293.16 | 130,532,153.35 | 3,565,972.11 | 95,327,697.79 | 1,617,839,116.41 |
2. Opening carrying value | 1,428,160,764.94 | 135,795,440.59 | 4,624,025.61 | 110,935,260.81 | 1,679,515,491.95 |
[Note 5] Houses and buildings include land use rights that cannot be measured separately
(2). Temporary idle fixed assets
□Applicable √Not Applicable
(3). Fixed assets rented in through financing lease
□Applicable √Not Applicable
(4). Fixed assets rented out through operating lease
□Applicable √Not Applicable
(5). Fixed assets without the title certificate
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Carrying value | Reason |
Hundsun Cloud Production Base (Phase I) | 817,478,368.23 | Phase II project is still under construction |
Sub-total | 817,478,368.23 |
Other notes:
□Applicable √Not Applicable
Disposal of fixed assets
□Applicable √Not Applicable
22. Construction in progress
Items
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Construction in progress | 124,123,757.95 | 26,357,513.90 |
Total | 124,123,757.95 | 26,357,513.90 |
Other notes:
□Applicable √Not Applicable
Construction in progress
(1). Construction in progress
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance | ||||
Book balance | Impairment provision | Carrying value | Book balance | Impairment provision | Carrying value | |
Hundsun Cloud Production Base (Phase II) | 124,123,757.95 | 124,123,757.95 | 25,139,995.40 | 25,139,995.40 | ||
Sporadic projects | 1,217,518.50 | 1,217,518.50 | ||||
Total | 124,123,757.95 | 124,123,757.95 | 26,357,513.90 | 26,357,513.90 |
(2). Significant changes in CIP during the period
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Item | Budget | Opening balance | Increase in the current period | Fixed assets transferred into the current period | Other decreases during the period | Closing balance | Proportion of cumulative project investment in budget (%) | Construction progress | Accumulated amount of interest capitalization | Including: Amount of capitalized interest in the current period | Capitalization rate of interest in the current period (%) | Source of funds |
Hundsun Cloud Production Base (Phase II) | 79,930.00 | 2,514.00 | 9,898.38 | 12,412.38 | 15.53 | 15.53% | 45.00 | 45.00 | 3.82 | Own funds and loans from financial institutions |
Sporadic projects | 121.75 | 121.33 | 148.44 | 94.64 | ||||||||
Total | 79,930.00 | 2,635.75 | 10,019.71 | 148.44 | 94.64 | 12,412.38 | / | / | 45.00 | 45.00 | / | / |
(3). Provision for impairment of CIP during the period
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
Construction materials
(1). Construction materials
□Applicable √Not Applicable
23. Bearer biological assets
(1). Productive biological assets measured at cost
□Applicable √Not Applicable
(2). Productive biological assets measured at fair value
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
24. Oil and gas assets
□Applicable √Not Applicable
25. Right-of-use assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Buildings | Total |
I. Original carrying value | ||
1. Opening balance | 55,368,124.28 | 55,368,124.28 |
2. Increase in the current period | 35,239,626.23 | 35,239,626.23 |
(1) Rent | 35,239,626.23 | 35,239,626.23 |
3. Decrease in the current period | 16,665,902.19 | 16,665,902.19 |
(1) Disposal | 16,665,902.19 | 16,665,902.19 |
4. Closing balance | 73,941,848.32 | 73,941,848.32 |
II. Accumulated depreciation | ||
1. Opening balance | 23,345,018.84 | 23,345,018.84 |
2. Increase in the current period | 17,593,002.69 | 17,593,002.69 |
(1) Provision | 17,593,002.69 | 17,593,002.69 |
3. Decrease in the current period | 16,355,642.10 | 16,355,642.10 |
(1) Disposal | 16,355,642.10 | 16,355,642.10 |
4. Closing balance | 24,582,379.43 | 24,582,379.43 |
III. Provision for impairment |
1. Opening balance | ||
2. Increase in the current period | ||
(1) Provision | ||
3. Decrease in the current period | ||
(1) Disposal | ||
4. Closing balance | ||
IV. Carrying value | ||
1. Ending carrying amount | 49,359,468.89 | 49,359,468.89 |
2. Opening carrying value | 32,023,105.44 | 32,023,105.44 |
26. Intangible assets
(1). Intangible assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Land use rights | Trademark rights | Patent technology and non-patent technology | Product management right | Management software and copyright | Total |
I. Original carrying value | ||||||
1. Opening balance | 87,062,404.13 | 6,946,400.00 | 7,600,000.00 | 403,633,609.86 | 505,242,413.99 | |
2. Increase in the current period | 247,509.98 | 15,389,997.45 | 49,329,330.15 | 15,848,585.03 | 80,815,422.61 | |
(1) Purchase | 15,389,997.45 | 49,329,330.15 | 12,809,101.55 | 77,528,429.15 | ||
(2) Transfer from investment properties | 247,509.98 | 247,509.98 | ||||
(3) Effects from translation of financial statements in foreign currency | 3,039,483.48 | 3,039,483.48 | ||||
3. Decrease in the current period | 2,131,965.36 | 2,131,965.36 | ||||
(1) Disposal | 404,928.00 | 404,928.00 | ||||
(2) Transfer to investment properties | 1,727,037.36 | 1,727,037.36 | ||||
4. Closing balance | 85,177,948.75 | 22,336,397.45 | 7,600,000.00 | 49,329,330.15 | 419,482,194.89 | 583,925,871.24 |
II. Accumulated amortization | ||||||
1. Opening balance | 10,093,498.07 | 6,946,400.00 | 4,671,666.53 | 100,513,807.63 | 122,225,372.23 | |
2. Increase in the current period | 1,189,043.96 | 1,155,523.37 | 151,666.64 | 14,178,825.02 | 31,224,186.55 | 47,899,245.54 |
(1) Provision | 1,189,043.96 | 1,155,523.37 | 151,666.64 | 14,178,825.02 | 29,820,036.42 | 46,495,095.41 |
(2) Effects from translation of | 1,404,150.13 | 1,404,150.13 |
financial statements in foreign currency | ||||||
3. Decrease in the current period | ||||||
4. Closing balance | 11,282,542.03 | 8,101,923.37 | 4,823,333.17 | 14,178,825.02 | 131,737,994.18 | 170,124,617.77 |
III. Provision for impairment | ||||||
1. Opening balance | 2,776,666.83 | 3,780,354.50 | 6,557,021.33 | |||
2. Increase in the current period | 2,813,188.58 | 2,813,188.58 | ||||
(1) Provision | 2,813,188.58 | 2,813,188.58 | ||||
3. Decrease in the current period | ||||||
4. Closing balance | 2,776,666.83 | 6,593,543.08 | 9,370,209.91 | |||
IV. Carrying value | ||||||
1. Ending carrying amount | 73,895,406.72 | 14,234,474.08 | 35,150,505.13 | 281,150,657.63 | 404,431,043.56 | |
2. Opening carrying value | 76,968,906.06 | 151,666.64 | 299,339,447.73 | 376,460,020.43 |
(2). Land use rights without the title certificates
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
27. Development expenditures
□Applicable √Not Applicable
28. Goodwill
(1). Original carrying value of goodwill
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Investees or items that generate goodwill | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
Arising from business combination | Disposal | |||
Hundsun Global Services Inc. | 1,110,721.19 | 1,110,721.19 | ||
Hangzhou Business Intelligence | 14,091,467.31 | 14,091,467.31 | ||
Hundsun Holdings | 340,974,202.26 | 340,974,202.26 | ||
Hundsun Baichuan | 9,156,921.06 | 9,156,921.06 | ||
BusinessMatrix | 67,765,537.97 | 67,765,537.97 | ||
Shanghai Genus | 50,754,368.23 | 50,754,368.23 | ||
Hundsun Lirong | 12,242,732.96 | 12,242,732.96 | ||
Shanghai Dworld | 33,547,864.43 | 33,547,864.43 | ||
Hundsun iBontal | 9,542,639.09 | 9,542,639.09 |
Summit business [Note 6] | 349,433,285.40 | 349,433,285.40 | ||
Total | 539,186,454.50 | 349,433,285.40 | 888,619,739.90 |
[Note 6] For details, please refer to Note VIII (1) to the financial statements.
(2). Provision for impairment of goodwill
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Investees or items that generate goodwill | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
Provision | Disposal | |||
Hundsun Global Services Inc. | 1,110,721.19 | 1,110,721.19 | ||
Hundsun Holdings | 132,138,046.09 | 132,138,046.09 | ||
Hundsun Baichuan | 9,156,921.06 | 9,156,921.06 | ||
BusinessMatrix | 29,288,639.18 | 38,476,898.79 | 67,765,537.97 | |
Total | 171,694,327.52 | 38,476,898.79 | 210,171,226.31 |
(3). Information on asset groups or combination of asset groups including goodwill
√Applicable □Not Applicable
1) Combination of asset groups of Hangzhou Business Intelligence
Unit: Yuan Currency: RMB
Composition of asset groups or combination of asset groups | Goodwill assets and liabilities of Hangzhou Business Intelligence |
Carrying value of asset groups or combination of asset groups | 4,229,728.64 |
Carrying value and allocation method of goodwill allocated to asset groups or combination of asset groups | 45,456,346.15 |
Carrying value of asset groups or combination of asset groups including goodwill | 49,686,074.79 |
Are asset groups or combination of asset groups consistent with those determined in the goodwill impairment test on the acquisition date in the previous year | Yes |
2) Combination of asset groups of Hundsun Holdings
Unit: Yuan Currency: RMB
Composition of asset groups or combination of asset groups | Goodwill assets and liabilities of Hundsun Holdings |
Carrying value of asset groups or combination of asset groups | 330,610,826.09 |
Carrying value and allocation method of goodwill allocated to asset groups or combination of asset groups | 381,783,721.43 |
Carrying value of asset groups or combination of asset groups including goodwill | 712,394,547.52 |
Are asset groups or combination of asset groups consistent with those determined in the goodwill impairment test on the acquisition date in the previous year | Yes |
3) Combination of asset groups of BusinessMatrix
Unit: Yuan Currency: RMB
Composition of asset groups or combination of asset groups | Goodwill assets and liabilities of BusinessMatrix |
Carrying value of asset groups or combination of asset groups | 21,910,358.90 |
Carrying value and allocation method of goodwill allocated to asset groups or combination of asset groups | 45,266,939.76 |
Carrying value of asset groups or combination of asset groups including goodwill | 67,177,298.66 |
Are asset groups or combination of asset groups consistent with those determined in the goodwill impairment test on the acquisition date in the previous year | Yes |
4) Combination of asset groups of Shanghai Genus
Unit: Yuan Currency: RMB
Composition of asset groups or combination of asset groups | Goodwill assets and liabilities of Shanghai Genus |
Carrying value of asset groups or combination of asset groups | 19,555,243.71 |
Carrying value and allocation method of goodwill allocated to asset groups or combination of asset groups | 88,408,241.19 |
Carrying value of asset groups or combination of asset groups including goodwill | 107,963,484.90 |
Are asset groups or combination of asset groups consistent with those determined in the goodwill impairment test on the acquisition date in the previous year | Yes |
5) Combination of asset groups of Hundsun Lirong
Unit: Yuan Currency: RMB
Composition of asset groups or combination of asset groups | Goodwill assets and liabilities of Hundsun Lirong |
Carrying value of asset groups or combination of asset groups | 85,969,892.96 |
Carrying value and allocation method of goodwill allocated to asset groups or combination of asset groups | 12,242,732.96 |
Carrying value of asset groups or combination of asset groups including goodwill | 98,212,625.92 |
Are asset groups or combination of asset groups consistent with those determined in the goodwill impairment test on the acquisition date in the previous year | Yes |
6) Combination of asset groups of Shanghai Dworld
Unit: Yuan Currency: RMB
Composition of asset groups or combination of asset groups | Goodwill assets and liabilities of Shanghai Dworld |
Carrying value of asset groups or combination of asset groups | 6,133,284.29 |
Carrying value and allocation method of goodwill allocated to asset groups or combination of asset groups | 51,275,146.70 |
Carrying value of asset groups or combination of asset groups including goodwill | 57,408,430.99 |
Are asset groups or combination of asset groups consistent with those determined in the goodwill impairment test on the acquisition date in the previous year | Yes |
7) Combination of asset groups of Hundsun iBontal
Unit: Yuan Currency: RMB
Composition of asset groups or combination of asset groups | Goodwill assets and liabilities of Hundsun iBontal |
Carrying value of asset groups or combination of asset groups | 40,138,477.91 |
Carrying value and allocation method of goodwill allocated to asset groups or combination of asset groups | 10,905,873.25 |
Carrying value of asset groups or combination of asset groups including goodwill | 51,044,351.16 |
Are asset groups or combination of asset groups consistent with those determined in the goodwill impairment test on the acquisition date in the previous year | Yes |
8) Combination of asset groups of Summit business
Unit: Yuan Currency: RMB
Composition of asset groups or combination of asset groups | Goodwill assets and liabilities of Summit business |
Carrying value of asset groups or combination of asset groups | 87,315,870.03 |
Carrying value and allocation method of goodwill allocated to asset groups or combination of asset groups | 349,433,285.40 |
Carrying value of asset groups or combination of asset groups including goodwill | 436,749,155.43 |
Are asset groups or combination of asset groups consistent with those determined in the goodwill impairment test on the acquisition date in the previous year | Yes |
(4). Note on the process of goodwill impairment test, key parameters (such as forecast growth rate,steady growth rate, profit margin, discount rate, forecast period (if applicable) in estimatingthe present value of future cash flow) and recognition method of impairment loss on goodwill
√Applicable □Not Applicable
1) Combination of asset groups of Hangzhou Business Intelligence
The recoverable amount of asset groups or combination of asset groups including goodwill iscalculated by the present value of the expected future cash flow. The expected cash flows are based on thecash flow forecast for the five-year detailed forecast period approved by the Company. The discount rateused in the cash flow forecast is 11.23%, which is basically approximate to the discount rates adopted bycompanies in the same industry.
Other key data used in the impairment test include software sales revenue, staff costs and other relatedexpenses. The Company determines the above key data based on historical experience and market
development forecast. The discount rate adopted by the Company is the pretax rate reflecting the timevalue of the current market currency and the specific risk of the relevant asset group.The recoverable amount of the asset group or combination of asset groups including goodwill wastested to be higher than the carrying value and there was no impairment loss on goodwill.
2) Combination of asset groups of Hundsun Holdings
The recoverable amount of asset groups or combination of asset groups including goodwill iscalculated by the present value of the expected future cash flow. The expected cash flows are based on thecash flow forecast for the five-year detailed forecast period approved by the Company. The discount rateused in the cash flow forecast is 12.86%, which is basically approximate to the discount rates adopted bycompanies in the same industry.Other key data used in the impairment test include software sales revenue, staff costs and other relatedexpenses. The Company determines the above key data based on historical experience and marketdevelopment forecast. The discount rate adopted by the Company is the pretax rate reflecting the timevalue of the current market currency and the specific risk of the relevant asset group.The recoverable amount of the asset group or combination of asset groups including goodwill wastested to be higher than the carrying value and there was no impairment loss on goodwill.
3) Combination of asset groups of BusinessMatrix
The recoverable amount of asset groups or combination of asset groups including goodwill iscalculated by the present value of the expected future cash flow. The expected cash flows are based on thecash flow forecast for the five-year detailed forecast period approved by the Company. The discount rateused in the cash flow forecast is 12.65%, which is basically approximate to the discount rates adopted bycompanies in the same industry.
Other key data used in the impairment test include software sales revenue, staff costs and other relatedexpenses. The Company determines the above key data based on historical experience and marketdevelopment forecast. The discount rate adopted by the Company is the pretax rate reflecting the timevalue of the current market currency and the specific risk of the relevant asset group.
According to the Asset Appraisal Report (KYPB [2023] No. 163) from Canwin Appraisal Co., Ltd.(hereinafter referred to as Canwin Appraisal) engaged by the Company, the recoverable amount of theasset groups or combination of asset groups including goodwill was RMB21,536,100.00, which wasRMB67,177,298.66 lower than the carrying amount of the asset groups including goodwill. The Companyrecognized a goodwill impairment loss of RMB38,476,898.79 based on the share of goodwill attributableto the Company at the time of acquisition.
4) Combination of asset groups of Shanghai Genus
The recoverable amount of asset groups or combination of asset groups including goodwill iscalculated by the present value of the expected future cash flow. The expected cash flows are based on thecash flow forecast for the five-year detailed forecast period approved by the Company. The discount rateused in the cash flow forecast is 11.91%, which is basically approximate to the discount rates adopted bycompanies in the same industry.
Other key data used in the impairment test include software sales revenue, staff costs and other relatedexpenses. The Company determines the above key data based on historical experience and marketdevelopment forecast. The discount rate adopted by the Company is the pretax rate reflecting the timevalue of the current market currency and the specific risk of the relevant asset group.The recoverable amount of the asset group or combination of asset groups including goodwill wastested to be higher than the carrying value and there was no impairment loss on goodwill.
5) Combination of asset groups of Hundsun Lirong
The recoverable amount of asset groups or combination of asset groups including goodwill iscalculated by the present value of the expected future cash flow. The expected cash flows are based on thecash flow forecast for the five-year detailed forecast period approved by the Company. The discount rateused in the cash flow forecast is 14.95%, which is basically approximate to the discount rates adopted bycompanies in the same industry.
Other key data used in the impairment test include software sales revenue, staff costs and other relatedexpenses. The Company determines the above key data based on historical experience and marketdevelopment forecast. The discount rate adopted by the Company is the pretax rate reflecting the timevalue of the current market currency and the specific risk of the relevant asset group.
The recoverable amount of the asset group or combination of asset groups including goodwill wastested to be higher than the carrying value and there was no impairment loss on goodwill.
6) Combination of asset groups of Shanghai Dworld
The recoverable amount of asset groups or combination of asset groups including goodwill iscalculated by the present value of the expected future cash flow. The expected cash flows are based on thecash flow forecast for the five-year detailed forecast period approved by the Company. The discount rateused in the cash flow forecast is 11.65%, which is basically approximate to the discount rates adopted bycompanies in the same industry.
Other key data used in the impairment test include software sales revenue, staff costs and other relatedexpenses. The Company determines the above key data based on historical experience and marketdevelopment forecast. The discount rate adopted by the Company is the pretax rate reflecting the timevalue of the current market currency and the specific risk of the relevant asset group.
The recoverable amount of the asset group or combination of asset groups including goodwill wastested to be higher than the carrying value and there was no impairment loss on goodwill.
7) Combination of asset groups of Hundsun iBontal
The recoverable amount of asset groups or combination of asset groups including goodwill iscalculated by the present value of the expected future cash flow. The expected cash flows are based on thecash flow forecast for the five-year detailed forecast period approved by the Company. The discount rateused in the cash flow forecast is 12.54%, which is basically approximate to the discount rates adopted bycompanies in the same industry.
Other key data used in the impairment test include software sales revenue, staff costs and other relatedexpenses. The Company determines the above key data based on historical experience and market
development forecast. The discount rate adopted by the Company is the pretax rate reflecting the timevalue of the current market currency and the specific risk of the relevant asset group.The recoverable amount of the asset group or combination of asset groups including goodwill wastested to be higher than the carrying value and there was no impairment loss on goodwill.
8) Combination of asset groups of Summit business
The recoverable amount of asset groups or combination of asset groups including goodwill iscalculated by the present value of the expected future cash flow. The expected cash flows are based on thecash flow forecast for the five-year detailed forecast period approved by the Company. The discount rateused in the cash flow forecast is 13.20%, which is basically approximate to the discount rates adopted bycompanies in the same industry.Other key data used in the impairment test include software sales revenue, staff costs and other relatedexpenses. The Company determines the above key data based on historical experience and marketdevelopment forecast. The discount rate adopted by the Company is the pretax rate reflecting the timevalue of the current market currency and the specific risk of the relevant asset group.The recoverable amount of the asset group or combination of asset groups including goodwill wastested to be higher than the carrying value and there was no impairment loss on goodwill.
(5). Effect of goodwill impairment test
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
29. Long-term prepaid expense
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Amortization in the current period | Other decreases | Closing balance |
Renovation expense of leased fixed assets | 1,257,776.43 | 5,869,368.44 | 985,211.96 | 6,141,932.91 | |
Total | 1,257,776.43 | 5,869,368.44 | 985,211.96 | 6,141,932.91 |
30. Deferred tax assets/deferred tax liabilities
(1). Deferred tax assets before offset
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance | ||
Deductible temporary differences | Deferred income tax assets | Deductible temporary differences | Deferred income tax assets | |
Provision for asset impairment | 303,253,005.93 | 31,244,398.95 | 265,075,656.77 | 26,992,920.46 |
Deferred income | 29,722,089.63 | 2,972,208.96 | 38,094,994.90 | 3,809,499.49 |
Accrued expenses | 47,901,048.45 | 4,819,560.66 | 55,298,353.65 | 5,588,772.82 |
Provision for liabilities | 18,546,129.30 | 1,864,119.26 | 16,523,860.93 | 1,665,818.79 |
Share-based payments | 128,263,526.86 | 13,401,587.35 | 123,794,153.23 | 12,487,113.82 |
Software development tax difference [Note 7] | 1,360,555,030.05 | 136,055,503.00 | 1,122,853,556.52 | 112,285,355.65 |
Changes in fair value of held-for-trading financial assets | 16,998,769.47 | 2,764,208.66 | 3,762,656.15 | 607,010.48 |
Total | 1,905,239,599.69 | 193,121,586.84 | 1,625,403,232.15 | 163,436,491.51 |
[Note 7] The difference was due to the fact that the Company's software development projects wereperformance obligations to be performed at a certain time point in accordance with the new revenuestandards. The revenue is recognized upon completion and acceptance of the projects, while the taxrevenue is recognized in accordance with the progress of project development, so the difference is thedifference in the amount of revenue under the two standards.
(2). Deferred tax liabilities before offset
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance | ||
Taxable temporary differences | Deferred income tax liabilities | Taxable temporary differences | Deferred income tax liabilities | |
Changes in fair value of other debt investments | 711,438.10 | 117,387.28 | 2,186,506.75 | 360,773.61 |
Changes in fair value of held-for-trading financial assets | 457,481,062.44 | 45,779,740.75 | 678,407,174.31 | 67,840,717.44 |
Total | 458,192,500.54 | 45,897,128.03 | 680,593,681.06 | 68,201,491.05 |
(3). Deferred tax assets or liabilities presented in the net amount after offset
□Applicable √Not Applicable
(4). Breakdown of unrecognized deferred tax assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Deductible temporary differences | 350,283,264.37 | 269,295,856.20 |
Deductible losses | 1,156,586,952.80 | 735,174,456.32 |
Total | 1,506,870,217.17 | 1,004,470,312.52 |
(5). Deductible losses of unrecognized deferred income tax assets due in the following year
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
31. Other non-current assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Book balance | Impairment provision | Carrying value | Book balance | Impairment provision | Carrying value | |
Prepayment for acquisition | 112,816,169.61 | 112,816,169.61 | ||||
Total | 112,816,169.61 | 112,816,169.61 |
32. Short-term borrowings
(1). Classification of short-term borrowings
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Mortgage loans | 27,165,529.39 | |
Loans in credit | 54,993,749.99 | 150,862,784.72 |
Total | 54,993,749.99 | 178,028,314.11 |
(2). Short-term loans overdue and outstanding
□Applicable √Not Applicable
The short-term loans overdue and outstanding are as follows:
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
33. Trading financial liabilities
□Applicable √Not Applicable
34. Derivative financial liabilities
□Applicable √Not Applicable
35. Notes payable
(1). Breakdown of bills payable
□Applicable √Not Applicable
36. Accounts payable
(1). Breakdown of accounts payable
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Cost and expense payments | 142,923,685.69 | 169,917,406.73 |
Accounts payable for long-term asset acquisition | 413,462,369.15 | 333,841,308.45 |
Total | 556,386,054.84 | 503,758,715.18 |
(2). Significant accounts payable with the aging over one year
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
37. Advances from customers
(1). Breakdown of advances from customers
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Advances from house leases | 3,982,203.88 | 2,283,715.48 |
Total | 3,982,203.88 | 2,283,715.48 |
(2). Significant advances from customers with the aging over one year
□Applicable √Not Applicable
Other Description
□Applicable √Not Applicable
38. Contract liabilities
(1). Contract liabilities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Payments for software sales and services | 3,022,756,428.02 | 3,203,414,609.69 |
Total | 3,022,756,428.02 | 3,203,414,609.69 |
(2). Amount and reasons for significant changes in carrying value during the Reporting Period
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
39. Employee compensation payable
(1). Breakdown of employee remuneration payable
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
I. Short-term compensation | 740,254,891.14 | 4,138,586,164.22 | 4,059,509,651.24 | 819,331,404.12 |
II. Post-employment benefits-defined contribution plans | 5,637,458.13 | 129,591,011.17 | 122,294,607.15 | 12,933,862.15 |
III. Termination benefits | 20,759,340.29 | 20,517,129.21 | 242,211.08 | |
IV. Share-based payment | 29,104,152.44 | 15,541,197.66 | 5,376,057.64 | 39,269,292.46 |
V. Others | 2,163,058.90 | 2,139,598.90 | 23,460.00 | |
Total | 774,996,501.71 | 4,306,640,772.24 | 4,209,837,044.14 | 871,800,229.81 |
(2). Breakdown of short-term compensation
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
I. Wages, bonuses, allowances and subsidies | 608,773,623.14 | 3,716,427,581.04 | 3,629,604,385.73 | 695,596,818.45 |
II. Employee benefits | 39,942,791.41 | 39,054,465.84 | 888,325.57 | |
III. Social insurance premiums | 3,886,594.68 | 85,021,292.32 | 88,222,104.46 | 685,782.54 |
Including: Medical insurance | 3,806,105.72 | 82,418,109.79 | 85,550,115.43 | 674,100.08 |
Work-related injury insurance | 79,880.00 | 2,071,718.84 | 2,140,453.30 | 11,145.54 |
Maternity insurance | 608.96 | 531,463.69 | 531,535.73 | 536.92 |
IV. Housing provident fund | 451,174.78 | 283,496,137.47 | 283,760,046.29 | 187,265.96 |
V. Trade union funds and staff education funds | 127,143,498.54 | 13,698,361.98 | 18,868,648.92 | 121,973,211.60 |
Total | 740,254,891.14 | 4,138,586,164.22 | 4,059,509,651.24 | 819,331,404.12 |
(3). Details of defined contribution plan
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
1. Basic endowment insurance | 5,445,789.58 | 125,305,853.58 | 117,841,509.16 | 12,910,134.00 |
2. Unemployment insurance | 191,668.55 | 4,285,157.59 | 4,453,097.99 | 23,728.15 |
Total | 5,637,458.13 | 129,591,011.17 | 122,294,607.15 | 12,933,862.15 |
Other notes:
□Applicable √Not Applicable
40. Taxes payable
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Value-added tax (VAT) | 152,209,743.81 | 119,462,002.58 |
Enterprise income tax | 33,158,279.80 | 26,806,846.66 |
Individual income tax | 25,274,877.21 | 18,287,729.35 |
Urban maintenance and construction tax | 6,844,625.74 | 15,514,925.91 |
Educational surcharge | 2,950,763.38 | 6,666,440.13 |
Property tax | 10,299,565.29 | 2,634,194.57 |
Land use tax | 968,527.77 | 1,192,807.59 |
Local educational surcharges | 1,919,710.24 | 4,396,774.09 |
Stamp duty | 1,416,520.83 | 1,098,117.24 |
Disabled security fund | 3,044.75 | 3,044.75 |
Local water conservancy fund | 6,185.74 | 2,059.54 |
Land appreciation tax | 203,998.00 | |
Withholding income tax | 79,475.72 | |
Total | 235,335,318.28 | 196,064,942.41 |
41. Other payables
Items
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Other payables | 177,670,629.68 | 170,804,176.79 |
Total | 177,670,629.68 | 170,804,176.79 |
Other notes:
□Applicable √Not Applicable
Interests payable
(1). Details of classification
□Applicable √Not Applicable
Dividends payable
(1). Details of classification
□Applicable √Not Applicable
Other payables
(1). Other accounts payable by nature of payment
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Temporary receipts payable | 41,509,991.24 | 21,204,885.84 |
Deposits and construction quality guarantee deposit | 26,872,402.97 | 41,226,333.93 |
Outstanding operating expenses settled | 50,887,052.42 | 41,592,644.51 |
Equity transfer payable [Note 8] | 53,437,521.87 | 60,751,425.87 |
Others | 4,963,661.18 | 6,028,886.64 |
Total | 177,670,629.68 | 170,804,176.79 |
[Note 8] RMB4,875,937.00 represents the outstanding equity transfer from the original shareholdersof BusinessMatrix, RMB41,461,706.00 represents the payment for equity acquisition that has not met thedelivery conditions, and the remaining RMB7,099,878.87 represents the outstanding equity transfer fromthe employees of the shareholding platform. The outstanding amount of equity transfer from theemployees of the shareholding platform of RMB7,099,878.87 is detailed in Note XIV. 2 (1) to the financialstatements.
(2). Other significant accounts payable with the aging over one year
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
42. Held-for-sale liabilities
□Applicable √Not Applicable
43. Current portion of non-current liabilities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Current portion of long-term borrowings | 145,804,947.56 | |
Current portion of lease liabilities | 17,061,706.54 | 8,691,667.05 |
Total | 17,061,706.54 | 154,496,614.61 |
44. Other current liabilities
Other current liabilities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Withholding of land appreciation tax | 305,258,151.46 | 305,258,151.46 |
Total | 305,258,151.46 | 305,258,151.46 |
Changes in short-term bonds payable:
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
45. Long-term borrowings
(1). Classification of long-term borrowings
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Mortgage loans | 113,216,619.89 | 77,523,804.59 |
Guaranteed loan | 2,617,900.00 | 2,770,750.00 |
Loans in credit | 148,159,511.11 | |
Total | 115,834,519.89 | 228,454,065.70 |
Other notes, including the interest rate collar:
□Applicable √Not Applicable
46. Bonds payable
(1). Bonds payable
□Applicable √Not Applicable
(2). Changes in bonds payable: (excluding preference shares, perpetual bonds and other financial
instruments classified as financial liabilities)
□Applicable √Not Applicable
(3). Conditions and timing of conversion for convertible bonds
□Applicable √Not Applicable
(4). Other financial instruments classified as financial liabilities
Basic information on preferred shares, perpetual bonds and other financial instruments outstanding at theend of the period
□Applicable √Not Applicable
Changes in preferred shares, perpetual bonds and other financial instruments outstanding at the end ofperiod
□Applicable √Not Applicable
Basis for classifying other financial instruments as financial liabilities:
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
47. Lease liabilities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Outstanding lease payments | 38,225,299.40 | 24,699,694.62 |
Unrecognized financing charges | -3,240,771.96 | -1,401,490.57 |
Total | 34,984,527.44 | 23,298,204.05 |
48. Long-term payables
Items
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Long-term payables | 38,189,757.11 | |
Total | 38,189,757.11 |
Other notes:
□Applicable √Not Applicable
Long-term payables
(1). Long-term accounts payable by nature
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Accounts payable for long-term asset acquisition | 5,216,994.87 | |
Repurchase obligation [Note 9] | 32,972,762.24 |
[Note 9] For details, please refer to Note VII (56) to the financial statements.
Specific accounts payable
(1). Specific accounts payable by nature
□Applicable √Not Applicable
49. Long-term employee benefits payable
□Applicable √Not Applicable
50. Provision for liabilities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Closing balance | Reason |
Product quality assurance | 15,685,038.46 | 18,364,532.49 | It is due to the provision of software maintenance expense at 0.5% of software revenue (measured based on actual historical data) in accordance with the terms of the software sales contract signed between the Company and the customer regarding the commitment of free maintenance. |
Recovery fee | 1,631,737.31 | 1,841,737.31 | |
Total | 17,316,775.77 | 20,206,269.80 | / |
51. Deferred income
Deferred income
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Decrease in the current period | Closing balance | Reason |
Government grants | 38,210,906.29 | 5,954,367.84 | 14,404,864.95 | 29,760,409.18 | |
Total | 38,210,906.29 | 5,954,367.84 | 14,404,864.95 | 29,760,409.18 | / |
Items related to government grants:
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Liability item | Opening balance | Increase in grants for the period | Amount charged to other income for the period | Other changes | Closing balance | Asset-related / Revenue-related |
Research institute development project of provincial key enterprise | 10,000,000.00 | 8,992,842.53 | 1,007,157.47 | Asset-related | ||
Software development and industrialization project of tool set based on financial industry information knowledge base | 187,516.08 | 187,516.08 | Asset-related | |||
Financial cloud computing service platform and financial big data support platform development and application project | 407,013.02 | 291,744.19 | 115,268.83 | Asset-related | ||
Financial big data infrastructure project | 840,166.55 | 567,762.61 | 272,403.94 | Asset-related |
Hundsun Cloud Production Base | 16,710,000.00 | 5,954,367.84 | 566,609.20 | 22,097,758.64 | Asset-related | |
Crossover service design methods and key technologies | 700,000.00 | 368,890.80 | 331,109.20 | Asset-related | ||
Crossover service integration methods and support carriers | 670,000.00 | 343,577.59 | 326,422.41 | Asset-related | ||
Major big data-based intelligent investment advisory service platform | 741,065.53 | 434,145.16 | 306,920.37 | Asset-related | ||
Intelligent service adaptation theory and key technologies | 700,000.00 | 700,000.00 | Asset-related | |||
Full process supply chain and enterprise service platform development and application project | 2,780,000.00 | 1,376,334.51 | 1,403,665.49 | Asset-related | ||
Innovation and application projects of key information infrastructure in securities industry | 4,359,233.72 | 1,197,850.44 | 3,161,383.28 | Asset-related | ||
Support the construction of Lujiazui internet emerging financial gathering platform - Lujiazui hedge fund quantitative algorithmic trading service platform project | 115,911.39 | 77,591.84 | 38,319.55 | Asset-related | ||
Total | 38,210,906.29 | 5,954,367.84 | 14,404,864.95 | 29,760,409.18 |
Other notes:
□Applicable √Not Applicable
52. Other non-current liabilities
□Applicable √Not Applicable
53. Share capital
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Opening balance | Increase (+)/decrease (-) for the period | Closing balance | |||||
Issuance of new shares | Bonus shares | Conversion of the reserve funds into shares | Others | Sub-total | |||
Total shares | 1,461,560,480.00 | 438,445,962.00 | 438,445,962.00 | 1,900,006,442.00 |
Other notes:
According to the profit distribution plan adopted at the Company's 2021 annual general meeting onJune 24, 2022, the Company intends to distribute a cash dividend of RMB1.00 (including tax) for every10 shares and 3 bonus shares for every 10 shares to all shareholders based on the shares outstandingregistered on the date of registration of the implementation of the equity distribution less the number ofshares in the special securities repurchase account of the Company. As of August 18, 2022, the Companydistributed a cash dividend of RMB1.00 (including tax) for every 10 shares and 3 bonus shares for every10 shares to all shareholders based on the shares outstanding registered on the date (August 17, 2022) ofregistration of the implementation of the equity distribution less the number of shares in the specialsecurities repurchase account of the Company, with a total cash dividend of RMB146,156,048.00(including tax) and 438,445,962 bonus shares distributed. The above transfer was audited by Pan-ChinaCertified Public Accountants LLP, which issued the Capital Verification Report (TJY [2022] No. 440).
54. Other equity instruments
(1). Basic information on preferred shares, perpetual bonds and other financial instruments
outstanding at the end of the period
□Applicable √Not Applicable
(2). Changes in preferred shares, perpetual bonds and other financial instruments outstanding at
the end of period
□Applicable √Not Applicable
Changes in other equity instruments during the period, the reasons for the changes, and the basis for therelated accounting:
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
55. Capital reserve
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
Capital premium (share premium) | 131,425,939.20 | 131,425,939.20 | ||
Other capital reserves | 272,730,547.65 | 229,445,323.38 | 191,304,153.18 | 310,871,717.85 |
Total | 272,730,547.65 | 360,871,262.58 | 191,304,153.18 | 442,297,657.05 |
Other notes, including changes in the current period and reasons for the changes:
Increase for the period:
(1) Share-based payment:
According to the Investment and Management Measures of Hundsun's Key Employees SubscribingShares of Hundsun's Innovative Business Subsidiaries adopted through deliberation at the Company's 21stmeeting of the Fifth Session of the Board on February 12, 2015, the Company granted the correspondingequity interests in the subsidiary to the key employees of its subsidiaries Shanghai Gildata, HundsuniBontal and Hundsun Ayers. The above equity-settled share-based payment amounted to
RMB4,531,478.65 calculated in proportion to the Company’s shareholding, increasing the capital reserve-other capital reserve.According to the Proposal on the 2020 Employee Stock Ownership Scheme (Draft) of HundsunTechnologies Inc. and Its Summary, the Proposal on the Management Measures for 2020 Employee StockOwnership Scheme of Hundsun Technologies Inc., the Proposal on the 2022 Employee Stock OwnershipScheme (Draft) of Hundsun Technologies Inc. and Its Summary, the Proposal on the ManagementMeasures for 2022 Employee Stock Ownership Scheme of Hundsun Technologies Inc., the Proposal onthe 2022 Stock Option Incentive Plan (Draft) of Hundsun Technologies Inc. and Its Summary, and theProposal on the Management Measures for Performance Evaluation under the 2022 Stock OptionIncentive Plan of Hundsun Technologies Inc. adopted by the Company through deliberation, the aboveequity-settled share-based payment amounted to RMB152,724,167.14 calculated in proportion to theCompany’s shareholding, increasing the capital reserve-other capital reserve.
On June 28, 2022, the performance evaluation indicators under the 2020 Employee Stock OwnershipScheme met the conditions for releasing the first restricted shares from restrictions, and the correspondingincentive cost of RMB131,425,939.20 was carried forward to share premium under capital reserve-sharepremium.
(2) The Company's share of other changes in owners’ equity arising from associates other than netprofit or loss and profit distribution amounted to RMB20,203,417.71 calculated in proportion to theCompany's shareholding, increasing capital reserve - other capital reserve.
3) The Company's share of other changes held by Company’s shareholding platform in the ownershipinterests of subsidiaries within the scope of the Company’s consolidation for the period other than netprofit or loss and profit distribution amounted to RMB22,202,726.28 in the consolidated statements ofincome through cross-shareholding in subsidiaries, increasing capital reserve - other capital reserve.
(4) The difference of RMB29,783,533.60 between the purchase cost/disposal consideration and theshare of net assets of subsidiaries based on the percentage of shares acquired/disposed due to additionalcapital contribution, additional investment and purchase of minority interests by external investors ofCloudwing Network, Shanghai Gildata, Hundsun iBontal, Hangzhou Business Intelligence and ShanghaiGenus was added to other capital reserve under capital reserve.
Decrease for the period:
(1) Other decrease in capital reserve of RMB53,874,000.00 is described in Note VII. 56 to thefinancial statements.
(2) The reason for a decrease of RMB6,004,213.98 in others under capital reserve was that otherchanges in owners' equity originally recognized other than net profit and loss and profit distribution werecarried forward to profit and loss when the joint venture was disposed of.
(3) The reason for a decrease of RMB131,425,939.20 in others under capital reserve was that theperformance appraisal indicators under the 2020 Employee Stock Ownership Scheme met the conditionsfor releasing the first restricted shares from restrictions, and the corresponding incentive cost ofRMB131,425,939.20 was carried forward to share premium under capital reserve-stock premium.
56. Treasury shares
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
Share repurchase | 39,676,146.96 | 97,796,922.69 | 89,187,750.00 | 48,285,319.65 |
Repurchase obligation | 31,578,947.00 | 31,578,947.00 | ||
Total | 39,676,146.96 | 129,375,869.69 | 89,187,750.00 | 79,864,266.65 |
Other notes, including changes in the current period and reasons for the changes:
(1) Changes in share repurchase during the Reporting Period:
According to the Company's Employee Stock Ownership Scheme, the Company proposed torepurchase some shares of the public with its own funds through call auction trading for its EmployeeStock Ownership Scheme. During the Reporting Period, the Company paid RMB97,796,922.69 for therepurchase of 2,497,957 shares and transferred 1,642,500 repurchased shares other than through tradingat a transfer price of RMB21.50 per share to the account under the Employee Stock Ownership Schemeaccording to grant arrangements under the Employee Stock Ownership Scheme. The Company receiveda total of RMB35,313,750.00 in share subscription payment from the participants under the Stock OptionIncentive Plan, carried forward treasury shares of RMB89,187,750.00 at the average repurchase pricebefore the date of grant, and accordingly decreased other capital reserve under capital reserve byRMB53,874,000.00. As of December 31, 2022, the Company retained 1,271,897 shares in its specialsecurities repurchase account.
(2) Changes in repurchase obligations during the Reporting Period:
According to the Shareholder Agreement signed by and between Hundsun iBontal, a subsidiary ofthe Company, as one party, and Trust Mutual Life Insurance Company, Lingshui (Shanghai) Science andTechnology Center (L.P.) and Ningbo High-tech Zone Yunhan Equity Investment ManagementPartnership (L.P.) as the other party, Hundsun iBontal is not allowed to unconditionally avoid itscontractual obligation to repurchase its own equity instruments in cash. Therefore, the additional capitalcontribution received during the Reporting Period was recognized as treasury shares ofRMB31,578,947.00, resulting in an increase of RMB 32,972,762.24 in long-term accounts payable.
57. Other comprehensive income
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Amount incurred in the current period | Closing balance | |||||
Amount incurred before income tax in the current period | Less: Amount included in other comprehensive income in the previous period and transferred to profit and loss in the current period | Less: Amount included in other comprehensive income in the previous period and transferred to retained income in the current period | Less: Income tax expenses | Attributable to the parent company - net of income tax | Attributable to the minority shareholders - net of income tax | |||
II. Other comprehensive income to be subsequently reclassified into profit or loss | -19,063,233.86 | 44,256,526.96 | 42,411,284.16 | 1,845,242.80 | 23,348,050.30 | |||
Including: Other comprehensive income to be reclassified into profit or loss by the equity method | 1,248,972.79 | 1,248,972.79 | ||||||
Changes in fair value of other debt investments | 1,775,888.01 | -2,653,122.19 | -2,558,936.35 | -94,185.84 | -783,048.34 | |||
Differences arising from translation of foreign currency financial statements | -22,088,094.66 | 46,909,649.15 | 44,970,220.51 | 1,939,428.64 | 22,882,125.85 |
Total other comprehensive income | -19,063,233.86 | 44,256,526.96 | 42,411,284.16 | 1,845,242.80 | 23,348,050.30 |
58. Special reserves
□Applicable √Not Applicable
59. Surplus reserves
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Opening balance | Increase in the current period | Decrease in the current period | Closing balance |
Statutory surplus reserve | 322,432,343.76 | 103,012,621.43 | 425,444,965.19 | |
Total | 322,432,343.76 | 103,012,621.43 | 425,444,965.19 |
Note on surplus reserves, including changes (increase or decrease) during the current period and reasonsfor such changes:
According to the Articles of Association of the Company, 10% of the Company's net profit for 2022in the amount of RMB103,012,621.43 was contributed to the statutory surplus reserve.
60. Undistributed profits
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Current period | Previous period |
Undistributed profits at the end of the previous period before adjustment | 3,697,047,060.46 | 2,893,625,565.93 |
Total amount of undistributed profits at the beginning of the period (adjustment +/-) | -291,827.99 | |
Undistributed profits at the beginning of the period after adjustment | 3,697,047,060.46 | 2,893,333,737.94 |
Add: Net profit attributable to owners of the parent company in the current period | 1,091,088,379.58 | 1,463,538,930.14 |
Less: Withdrawal of statutory surplus reserve | 103,012,621.43 | 137,988,450.22 |
Ordinary share dividends payable | 146,148,654.00 | 104,367,431.40 |
Ordinary shares dividends transferred to share capital | 438,445,962.00 | 417,469,726.00 |
Undistributed profits at the end of the period | 4,100,528,202.61 | 3,697,047,060.46 |
According to the Profit Distribution Plan for 2021 adopted at the 2021 Annual Shareholders' GeneralMeeting, RMB146,148,654.00 were distributed as cash dividends based on a cash dividend of RMB1 (taxincluded) per 10 shares; at the same time, RMB438,445,962.00 were distributed as share dividends basedon a share dividend of 3 bonus shares per 10 shares.
61. Revenue and cost of sales
(1). Revenue and cost of sales
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period | ||
Revenue | Cost | Revenue | Cost |
Main business | 6,497,599,111.75 | 1,718,134,107.00 | 5,492,012,267.44 | 1,484,074,041.27 |
Other businesses | 4,788,031.74 | 815,476.55 | 4,566,357.44 | 528,445.39 |
Total | 6,502,387,143.49 | 1,718,949,583.55 | 5,496,578,624.88 | 1,484,602,486.66 |
(2). Revenue from contracts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Classification of contract | Segment | Total |
By type of product | ||
Software | 6,483,879,967.45 | 6,483,879,967.45 |
Property management of science park | 14,485,080.83 | 14,485,080.83 |
By operating regions | ||
Domestic | 6,262,390,294.73 | 6,262,390,294.73 |
Overseas | 235,974,753.55 | 235,974,753.55 |
By time of transfer of goods | ||
Revenue recognized at a certain time point | 4,395,914,634.97 | 4,395,914,634.97 |
Revenue recognized within a certain period of time | 2,102,450,413.31 | 2,102,450,413.31 |
Total | 6,498,365,048.28 | 6,498,365,048.28 |
Breakdown of revenue from contracts:
□Applicable √Not Applicable
(3). Contract performance obligations
√Applicable □Not Applicable
The Company's revenue mainly comes from sales of self-made and customized software, softwareservices, and outsourced goods, as well as property management in the science park. Sales of self-madeand customized software and outsourced goods are performance obligations to be performed at a certaintime point, and the revenue shall be recognized when the products are delivered to the customer and thecustomer obtains control of the products. Software services and property management in the science parkare performance obligations to be performed within a certain time period and the revenue shall berecognized in accordance with the performance progress.
(4). Apportionment to remaining performance obligations
□Applicable √Not Applicable
Other notes:
The revenue recognized in the opening carrying value of contract liabilities during the current periodwas RMB2,110,624,968.08.
62. Taxes and surcharges
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Urban maintenance and construction tax | 34,308,687.68 | 28,527,494.06 |
Educational surcharge | 14,703,928.67 | 12,182,314.06 |
Local educational surcharges | 9,829,645.30 | 8,121,542.84 |
Property tax | 11,490,274.30 | 5,452,932.31 |
Consumption tax in Japan | 1,668,505.59 | 1,628,529.47 |
Stamp duty | 2,874,136.68 | 3,720,809.02 |
Land use tax | 153,965.07 | 729,325.55 |
Land appreciation tax | 285,044.12 | 4,571.47 |
Vehicle and vessel tax | 23,580.00 | 25,870.00 |
Total | 75,337,767.41 | 60,393,388.78 |
63. Selling and distribution expenses
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Employee compensation | 503,694,532.72 | 444,391,580.88 |
Share-based payment | 22,680,517.53 | 19,704,377.96 |
Travel expenses | 27,990,595.30 | 34,511,742.58 |
Consulting fee for special items | 37,760,439.08 | 30,657,327.35 |
Marketing and promotion expenses | 10,600,589.76 | 14,775,781.58 |
Communication expenses | 4,184,153.61 | 897,106.94 |
Office expenses | 3,899,312.37 | 6,785,409.66 |
Depreciation and amortization | 2,797,031.35 | 2,133,005.47 |
Vehicle expenses | 2,417,410.06 | 3,021,727.32 |
Others | 1,068,243.63 | 1,056,907.69 |
Total | 617,092,825.41 | 557,934,967.43 |
64. General and administrative expenses
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Employee compensation | 441,785,911.91 | 324,789,305.66 |
Share-based payment | 57,263,965.59 | 28,633,427.21 |
Office expenses | 67,061,050.04 | 75,040,330.93 |
Business expenses | 85,587,925.01 | 91,028,682.21 |
Depreciation and amortization | 133,072,033.23 | 72,829,790.22 |
Consulting fee for special items | 42,273,679.89 | 48,770,432.11 |
Communication expenses | 7,627,250.62 | 7,740,488.59 |
Intermediary fees | 9,039,945.57 | 8,593,720.23 |
Travel expenses | 8,514,498.34 | 8,847,865.25 |
Vehicle expenses | 9,664,659.03 | 8,533,686.99 |
Taxes and dues | 7,999,662.29 | 6,314,399.80 |
Others | 335,639.63 | 331,338.37 |
Total | 870,226,221.15 | 681,453,467.57 |
65. R&D expenses
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Employee compensation | 2,063,062,040.12 | 1,774,143,884.49 |
Share-based payment | 63,895,985.95 | 51,150,543.46 |
Technology development costs | 98,270,811.25 | 125,425,990.49 |
Travel expenses | 40,023,539.62 | 61,614,651.88 |
Communication expenses | 37,369,365.08 | 84,448,221.60 |
Depreciation and amortization | 34,231,563.96 | 28,998,005.21 |
Vehicle expenses | 4,173,036.39 | 4,615,782.70 |
Office expenses | 3,992,855.58 | 7,839,989.02 |
Intermediary fees | 1,178,124.90 | 725,072.46 |
Business expenses | 83,650.37 | 334,224.76 |
Total | 2,346,280,973.22 | 2,139,296,366.07 |
66. Finance costs
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Interest expenses | 20,893,866.14 | 10,507,675.01 |
Interest income | -27,850,713.32 | -17,150,371.61 |
Net foreign exchange gain or loss | 21,836,546.38 | 4,365,039.81 |
Others | 1,015,048.55 | 1,371,611.45 |
Total | 15,894,747.75 | -906,045.34 |
67. Other income
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Asset-related government grants | 14,404,864.95 | 8,818,442.18 |
Revenue-related government grants | 271,589,437.42 | 275,629,010.51 |
Refund of handling charges for withholding individual income tax | 713,020.17 | 3,623,437.38 |
VAT additional deduction | 2,281,859.05 | 1,809,379.23 |
Total | 288,989,181.59 | 289,880,269.30 |
68. Investment income
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Income from long-term equity investments calculated by the equity method | 116,485,385.92 | 91,328,055.87 |
Investment income from the disposal of long-term equity investments | 7,847,626.66 | 39,045,988.68 |
Investment income from holding held-for-trading financial assets | 86,592,632.36 | 71,473,085.31 |
Investment income from holding other debt investments | 2,177,172.62 | 2,963,365.04 |
Investment income from disposal of held-for-trading financial assets | 39,779,935.70 | 71,330,011.84 |
Investment income from disposal of other debt investments | -45,249.13 | -303,236.95 |
Investment income during the holding period of fixed certificates of deposit | 5,700,000.00 | |
Total | 258,537,504.13 | 275,837,269.79 |
69. Gain from Net Exposure to Hedging
□Applicable √Not Applicable
70. Gain from changes in fair value
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Source of gain from changes in fair value | Amount incurred in the current period | Amount incurred in the previous period |
Held-for-trading financial assets | -157,729,782.94 | 418,521,750.89 |
Gain from changes in fair value of cash-settled share-based payment liabilities | -8,011,316.29 | -4,120,593.87 |
Total | -165,741,099.23 | 414,401,157.02 |
71. Credit impairment losses
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Loss on bad debts of accounts receivable | -56,982,067.63 | -31,125,551.48 |
Loss on bad debts of other receivables | 1,825,637.46 | 164,292.85 |
Total | -55,156,430.17 | -30,961,258.63 |
72. Asset impairment losses
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
II. Loss on diminution in value of inventories and impairment loss on contract performance cost | -15,920,374.09 | -3,738,572.25 |
III. Impairment loss on long-term equity investments | -7,620,000.00 | |
X. Impairment loss on intangible assets | -2,813,188.58 | |
XI. Impairment loss on goodwill | -38,476,898.79 | |
XIII. Impairment loss on contract assets | -1,541,674.22 | -500,267.36 |
Total | -58,752,135.68 | -11,858,839.61 |
73. Gain from disposal of assets
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Gain from disposal of fixed assets | -2,524,536.28 | -552,528.07 |
Revenue from disposal of right-to-use assets | 14,053.77 | |
Total | -2,510,482.51 | -552,528.07 |
74. Non-operating income
Non-operating income
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period | Amount charged to non-recurring profit or loss |
Gains from destruction and retirement of non-current assets | 14,418.39 | 82,710.62 | 14,418.39 |
Waiver of accounts payable | 8,216.00 | 93,751.00 | 8,216.00 |
Income from compensation and penalty | 569,755.39 | 332,526.79 | 569,755.39 |
Others | 1,917,024.04 | 1,982,498.85 | 1,917,024.04 |
Total | 2,509,413.82 | 2,491,487.26 | 2,509,413.82 |
Government grants charged to the current profit or loss
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
75. Non-operating expenses
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period | Amount charged to non-recurring profit or loss |
Donation | 1,171,177.66 | 2,425,000.00 | 1,171,177.66 |
Loss of retirement of non-current assets | 25,011.47 | 140,120.31 | 25,011.47 |
Compensation and penalty | 2,261.39 | 79,653.38 | 2,261.39 |
Indemnities | 520,206.00 | 75,424.13 | 520,206.00 |
Local water conservancy fund | 3,851.33 | 2,439.61 | 3,851.33 |
Others | 182,330.49 | 596,297.71 | 182,330.49 |
Total | 1,904,838.34 | 3,318,935.14 | 1,904,838.34 |
76. Income tax expenses
(1). Income tax expenses
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Current income tax expenses | 55,908,242.53 | 85,888,485.20 |
Deferred income tax expenses | -51,151,901.07 | -66,294,554.57 |
Total | 4,756,341.46 | 19,593,930.63 |
(2). Process of adjusting accounting profit and income tax expense
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period |
Total profit | 1,124,576,138.61 |
Income tax expenses based on statutory/applicable tax rate | 112,457,613.86 |
Effect of different tax rates applicable to subsidiaries | 3,999,776.83 |
Effect from adjustment of income tax in the previous period | 9,784,986.65 |
Effects of non-taxable income | -15,145,736.73 |
Effect of cost, expense and loss nondeductible | 8,663,722.96 |
Effect of deductible loss of deferred income tax assets unrecognized in the previous period | -7,274,220.35 |
Effect of deductible temporary difference or deductible loss arising from deferred income tax assets unrecognized during the period | 68,711,875.29 |
Effect of weighted deduction on R&D expenses and salaries of disabled employees | -176,441,677.05 |
Income tax expenses | 4,756,341.46 |
Other notes:
□Applicable √Not Applicable
77. Other comprehensive income
√Applicable □Not Applicable
See notes for details
78. Items in the statement of cash flows
(1). Cash received from other operating activities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Temporary receipts payable | 23,504,673.35 | 1,310,239.45 |
Security deposit received | 32,338,083.02 | 49,245,279.78 |
Government grants | 43,277,716.76 | 39,325,041.86 |
Guarantee deposit received | 635,500.00 | 2,508,515.00 |
Cash received from rental properties | 3,570,225.79 | 3,836,914.23 |
Interest income | 27,402,656.43 | 17,096,437.51 |
Others | 11,776,886.54 | 7,755,362.72 |
Total | 142,505,741.89 | 121,077,790.55 |
(2). Cash paid for other operating activities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Administration expenses paid by cash | 268,856,650.10 | 235,290,504.46 |
R&D expenses paid by cash | 205,753,353.70 | 309,100,150.16 |
Selling expenses paid by cash | 121,035,073.65 | 99,380,929.65 |
Security deposit paid | 54,575,890.17 | 50,448,072.97 |
Temporary receipts payable | 2,227,803.40 | 3,704,922.27 |
Guarantee deposit paid | 1,987,145.00 | 2,163,955.00 |
Others | 8,714,916.52 | 9,420,868.52 |
Total | 663,150,832.54 | 709,509,403.03 |
(3). Cash received from other investing activities
□Applicable √Not Applicable
(4). Cash paid for other investing activities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Payment for acquisition of Summit business | 164,207,584.96 | |
Net cash outflow from disposal of subsidiaries | 880,532.51 | |
Total | 165,088,117.47 |
(5). Cash received from other financing activities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Contributions received under the Employee Stock Ownership Scheme | 35,313,750.00 | 361,621,876.00 |
Total | 35,313,750.00 | 361,621,876.00 |
(6). Cash paid for other financing activities
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Share repurchase | 97,796,922.69 | 682,624,959.25 |
Payment by subsidiaries to minority interests for capital contribution | 1,508,857.98 | 63,504,870.16 |
Acquisition of minority interests | 43,620,668.30 | 19,366,414.00 |
Payment for lease of right-to-use assets | 16,501,795.24 | 11,485,781.92 |
Handling charge for financing | 236,958.32 | |
Total | 159,665,202.53 | 776,982,025.33 |
79. Supplementary information of the cash flow statement
(1). Supplementary information of the cash flow statement
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Supplementary information | Amount for the current period | Amount in the previous period |
1. Reconciliation of net profit to cash flows from operating activities: | ||
Net profit | 1,119,819,797.15 | 1,490,128,685.00 |
Add: Asset impairment provision | 58,752,135.68 | 11,858,839.61 |
Credit impairment losses | 55,156,430.17 | 30,961,258.63 |
Depreciation of fixed assets, oil and gas assets and productive biological assets | 115,387,234.21 | 71,444,261.19 |
Amortization of right-of-use assets | 17,593,002.69 | 12,627,203.76 |
Amortization of intangible assets | 47,228,100.47 | 27,995,252.05 |
Amortization of long-term prepaid expenses | 985,211.96 | 2,723,406.19 |
Losses on the disposal of fixed assets, intangible assets and other long-term assets (gain denoted by "-") | 2,510,482.51 | 552,528.07 |
Losses on write-off of fixed assets (gain denoted by "-") | 10,078.08 | 57,409.69 |
Loss on changes in fair value (gain denoted by "-") | 165,741,099.23 | -414,401,157.02 |
Financial expenses (gain denoted by "-") | 42,967,366.63 | 14,872,714.82 |
Investment losses (gain denoted by "-") | -258,537,504.13 | -275,837,269.79 |
Decrease in deferred income tax assets (increase denoted by "-") | -29,685,095.33 | -92,025,790.23 |
Increases in deferred income tax liabilities (decrease denoted by "-") | -22,327,369.98 | 25,731,235.65 |
Decrease in inventories (increase denoted by "-") | -90,318,579.97 | -108,500,758.56 |
Decrease in operating receivables (increase denoted by "-") | -280,125,597.46 | -211,237,984.73 |
Increase in operating items payable (decrease denoted by "-") | 32,829,827.08 | 257,247,872.00 |
Others | 160,206,160.97 | 112,591,599.81 |
Net cash flows from operating activities | 1,138,192,779.96 | 956,789,306.14 |
2. Major investing and financing activities not involving cash receipts and payments: | ||
Transfer of debt into capital | ||
Current portion of convertible corporate bonds | ||
Fixed assets acquired under financial lease | ||
3. Net changes in cash and cash equivalents: | ||
Closing balance of cash | 2,661,311,965.36 | 1,723,434,091.60 |
Less: Opening balance of cash | 1,723,434,091.60 | 1,370,028,554.66 |
Add: Closing balance of cash equivalents | ||
Less: Opening balance of cash equivalents | ||
Net increase in cash and cash equivalents | 937,877,873.76 | 353,405,536.94 |
[Note 10]: Others represent the amount of equity-settled share-based payments in exchange foremployee services
(2). Net cash paid for acquisition of subsidiaries in the current period
□Applicable √Not Applicable
(3). Net cash received from the disposal of subsidiaries during the current period
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Amount | |
Cash and cash equivalents received in the current period from disposal of subsidiaries in the current period | |
Including: Guangdong Institute of Finance | |
Less: Cash and cash equivalents held by subsidiaries on the loss-control date | 880,532.51 |
Including: Guangdong Institute of Finance | 880,532.51 |
Add: cash or cash equivalents received in the current period from subsidiary disposal in the previous periods | |
Net cash received from disposal of subsidiaries | -880,532.51 |
Other notes:
During the Reporting Period, the net cash received from the disposal of the subsidiary GuangdongInstitute of Finance was negative and included in other cash payments related to investing activities.
(4). Composition of cash and cash equivalents
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
I. Cash | 2,661,311,965.36 | 1,723,434,091.60 |
Including: Cash on hand | 310,575.66 | 365,020.30 |
Bank deposit available for payments at any time | 2,595,414,991.80 | 1,707,660,259.64 |
Other cash and bank balances readily available for payment | 65,586,397.90 | 15,408,811.66 |
II. Cash equivalents | ||
Including: Bond investment due within 3 months | ||
III. Ending balance of cash and cash equivalents | 2,661,311,965.36 | 1,723,434,091.60 |
Including: Restricted cash and cash equivalents used by parent company or subsidiaries under the Group |
Other notes:
√Applicable □Not Applicable
The closing balance of cash and cash equivalents on the consolidated cash flow statement wasRMB2,661,311,965.36 and the closing cash and bank balances on the balance sheet wasRMB2,872,634,365.36. The difference was due to the deduction of the guarantee deposit ofRMB5,622,400.00 and fixed certificates of deposit and interest of RMB205,700,000.00, which did not
meet the standard of cash and cash equivalents, from the closing balance of cash and cash equivalents onthe cash flow statement.The Item "opening balance of cash and cash equivalents" in the consolidated cash flow statement wasRMB1,723,434,091.60 and the Item "opening cash and bank balances" in the balance sheet wasRMB1,727,704,846.60. The difference was due to the deduction of the guarantee deposit ofRMB4,270,755.00 not meeting the standard of cash and cash equivalents from the "closing balance ofcash and cash equivalents" in the Company's cash flow statement.
80. Notes to items in the Statement of Retained Earnings
Explanation of the name of the Item "others" that adjusted the closing balance of the previous year andthe amount of adjustment:
□Applicable √Not Applicable
81. Assets with restricted ownership or right-of-use
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Ending book value | Reason for restriction |
Cash and bank balances | 5,622,400.00 | Guarantee deposit |
Cash and bank balances | 205,700,000.00 | Time deposits to be held to maturity plus interest |
Fixed assets | 1,105,319,505.95 | Pledged to secure bank borrowings |
Intangible assets | 71,127,264.43 | Pledged to secure bank borrowings |
Construction in progress | 124,123,757.95 | Pledged to secure bank borrowings |
Total | 1,511,892,928.33 | / |
82. Foreign currency monetary items
(1). Foreign currency monetary items
√Applicable □Not Applicable
Unit: Yuan
Item | Ending foreign currency balance | Conversion exchange rate | Ending balance of converted RMB |
Cash and bank balances | - | - | |
Including: USD | 972,228.46 | 6.9646 | 6,771,182.33 |
JPY | 1,035,448,275.84 | 0.0524 | 54,257,489.65 |
HKD | 91,164,211.77 | 0.89327 | 81,434,255.45 |
SGD | 377,894.75 | 5.1831 | 1,958,666.28 |
MYR | 8,590,184.29 | 1.5772 | 13,548,095.05 |
Accounts receivable | - | - | |
Including: USD | 1,110,597.15 | 6.9646 | 7,734,864.91 |
JPY | 67,326,234.92 | 0.0524 | 3,527,894.71 |
HKD | 59,489,949.53 | 0.89327 | 53,140,587.22 |
Other receivables | - | - | |
Including: JPY | 64,991,005.15 | 0.0524 | 3,405,528.67 |
HKD | 721,095.42 | 0.89327 | 644,132.91 |
Accounts payable | |||
Including: USD | 22,275,000.00 | 6.9646 | 155,136,465.00 |
JPY | 83,077,778.17 | 0.0524 | 4,353,275.58 |
HKD | 800,727.66 | 0.89327 | 715,266.00 |
Other payables | |||
Including: JPY | 642,051,098.28 | 0.0524 | 33,643,477.55 |
HKD | 2,859,152.53 | 0.89327 | 2,553,995.18 |
Long-term borrowings | - | - | |
Including: HKD | 90,546,559.77 | 0.89327 | 80,882,525.45 |
JPY | 49,959,923.66 | 0.0524 | 2,617,900.00 |
(2). Information of overseas operating entities, in which main business location, recording currency
and basis of selection shall be disclosed for significant overseas operating entities, and thereason shall be disclosed in case of changes in recording currency
√Applicable □Not Applicable
Company name | Principal place of business | Functional Currency | Basis of selection |
Japan Hundsun | Tokyo, Japan | JPY | Common currency of the place of business |
Hundsun International Technologies | Hong Kong | HKD | Common currency of the place of business |
Hundsun Ayers | Hong Kong | HKD | Common currency of the place of business |
Hundsun HK | Hong Kong | HKD | Common currency of the place of business |
Ayers Technologies (Singapore) | Singapore | SGD | Common currency of the place of business |
Intercontinental Holdings | Hong Kong | HKD | Common currency of the place of business |
Hundsun U.S. | Delaware, USA | USD | Common currency of the place of business |
Chain Next | Hong Kong | HKD | Common currency of the place of business |
Hundsun International | British Virgin Islands | USD | Common currency of the place of business |
Hundsun Holdings | Hong Kong | HKD | Common currency of the place of business |
IHS Markit (Hong Kong) | Hong Kong | HKD | Common currency of the place of business |
GenSys Technology | Hong Kong | HKD | Common currency of the place of business |
83. Hedging
□Applicable √Not Applicable
84. Government grants
(1). Basic information of government grants
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Type | Amount | Item presented | Amount charged to the current profit or loss |
Asset-related government grants | 29,760,409.18 | Deferred income | 14,404,864.95 |
Revenue-related government | 271,589,437.42 | Other income | 271,589,437.42 |
grants used to compensatethe Company for relatedcosts or losses incurred
(2). Refund of government grants
□Applicable √Not Applicable
85. Others
□Applicable √Not Applicable
VIII. Changes in the Scope of Consolidation
1. Business combination not under common control
√Applicable □Not Applicable
(1). Business combinations not under common control in the current period
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Name of acquiree | Acquisition date | Acquisition cost | Shareholding percentage (%) | Acquisition method | Purchase date | Determination basis of purchase date | Income of the acquiree from the purchase date to the end of the period | Net profits of acquiree from the purchase date to the end of the period |
Summit business [Note 11] | 2022.4.11 | 414,152,613.00 | 2022.4.11 | Acquisition of control | 64,117,946.10 | 34,384,820.77 |
Other notes:
[Note 11] The purchase of Summit software-related business by Cloudwing Network constituted abusiness combination and was thus subject to the provisions of business combination not under commoncontrol.
(2). Consolidated cost and goodwill
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Consolidated cost | Summit business |
--Cash | 414,152,613.00 |
Total consolidated cost | 414,152,613.00 |
Less: Fair value of net identifiable assets acquired | 64,719,327.60 |
Amount of goodwill/consolidated cost less than the fair value of identifiable net assets acquired | 349,433,285.40 |
Recognition method of the fair value of consolidated cost or contingent consideration and changethereof:
According to the Summit Agreement entered into between Cloudwing Network and FinastraInternational Limited (hereinafter referred to as Finastra) in November 2021, Cloudwing Networkproposed to invest USD65 million to acquire the Summit software-related business owned by Finastra.The transaction price was determined based on the Asset Group Valuation Program on the SummitBusiness Owned by Finastra International Limited to be Acquired by Hangzhou Cloudwing NetworkTechnology Co., Ltd. (KYPBZ [2021] No. 752) issued by Canwin Appraisal, with the base date ofappraisal being September 30, 2021.
(3). Identifiable assets and liabilities of the acquiree on the purchase date
□Applicable √Not Applicable
(4). Gains or losses arising from the remeasurement at the fair value of shares held before thepurchase dateWhether there are multiple transactions that realize business combination step by step and acquirecontrol in the Reporting Period
□Applicable √Not Applicable
(5). Notes related to the inability to reasonably determine the merger consideration or the fair value
of the acquiree's identifiable assets and liabilities on the purchase date or at the end of theperiod of the merger
□Applicable √Not Applicable
(6). Other Description
□Applicable √Not Applicable
2. Business combination under common control
□Applicable √Not Applicable
3. Counter purchase
□Applicable √Not Applicable
4. Disposal of subsidiaries
Is there any circumstance that the control is lost due to the disposal of subsidiaries in investment?
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Name of subsidiary | Disposal price of equity | Disposal proportion of equity (%) | Share disposal method | Time point for loss of control | Basis for determining time point for loss of control | Difference between the consideration received and the corresponding proportion of the subsidiary’s net assets in the consolidated financial statements | Proportion of remaining equity on the date of loss of control (%) | Carrying amount of remaining equity on the date of loss of control | Fair value of remaining equity on the date of loss of control | Profit or loss caused by recalculation of remaining equity according to fair value | Determining method and main assumptions of remaining equity fair value on the date of loss of control | Profit or loss on investment transferred from other comprehensive incomes in connection with equity investment of the original subsidiary |
Guangdong Institute of Finance [Note 12] | 2022.12.27 | Transfer of control | 60 | 475,637.29 | 475,637.29 |
[Note 12] According to the resolution of the Board of Governors of Guangdong Institute of Finance onDecember 27, 2022, the Company will no longer appoint members of the Board of Governors.
Other notes:
□Applicable √Not Applicable
5. Changes in the scope of consolidation due to other reasons
Changes in the scope of consolidation due to other reasons (such as establishing new subsidiaries,liquidating subsidiaries) and related information:
√Applicable □Not Applicable
(1) Expanded scope of consolidation
Unit: Yuan Currency: RMB
Company name | Acquisition method | Acquisition date | Amount of contribution | Proportion of contribution |
Hangzhou Hengshu | Established by investment | 2022.5.30 | 1,000,000.00 | 100.00% |
Digital Intelligence Qiyuan | Established by investment | 2021.12.1 | 70,000,000.00 | 43.70% |
Jiaocha Information | Established by investment | 2022.5.7 | 3,600,000.00 | 70.00% |
Beijing Hengying | Established by investment | 2022.1.1 | 1,000,000.00 | 100.00% |
Shanghai Cloudwing | Established by investment | 2022.1.1 | 3,000,000.00 | 100.00% |
Hangzhou Yihe | Established by investment | 2022.1.1 | 964,000.00 | 60.10% |
(2) Narrowed scope of consolidation
Unit: Yuan Currency: RMB
Company name | Share disposal method | Date of disposal | Net assets as of the disposal date | Net profit from the beginning of the period to the disposal date |
Shanshang Network | Cancellation | 2022.5.31 | -17,227,855.04 | -4,802.88 |
6. Others
□Applicable √Not Applicable
IX. Equity in Other Entities
1. Equity in subsidiaries
(1). Composition of the Group
√Applicable □Not Applicable
Name of subsidiary | Principal place of business | Place of registration | Nature of business | Shareholding proportion (%) | Acquisition method | |
Direct | Indirect | |||||
Cloud Investment | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Industrial investment | 69.70 | Establishment | |
Wuxi Henghua | Wuxi, Jiangsu | Wuxi, Jiangsu | Real estate | 100.00 | Establishment | |
Data Security | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 87.70 | Establishment | |
Jinrui Software | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 100.00 | Establishment | |
Beijing Qiantang | Beijing | Beijing | Software | 94.00 | 6.00 | Establishment |
Shanghai Yirui | Shanghai | Shanghai | Management consulting | 70.00 | Establishment | |
Japan Hundsun | Tokyo, Japan | Tokyo, Japan | Software | 48.95 | Establishment | |
Hundsun International Technologies | Hong Kong | Hong Kong | Investment management | 96.45 | 1.33 | Business combination not under common control |
Shanghai Liming | Shanghai | Shanghai | Software | 100.00 | Business combination not under common control | |
Shanghai Gildata | Shanghai | Shanghai | Software | 59.10 | 5.86 | Business combination not under common control |
Hangzhou Yunhui | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Investment management | 100.00 | Establishment | |
Cloudwing Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 97.84 | 1.13 | Establishment |
Securities Investment Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 60.00 | 13.39 | Establishment |
Cloudyee Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 56.43 | 11.72 | Establishment |
Yunyong Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 60.00 | 13.12 | Establishment |
Cloudbroker Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 57.93 | 10.64 | Establishment |
Yunlian Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 60.00 | 23.57 | Establishment |
Wengine Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 70.00 | Establishment | |
Hangzhou Yima | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Investment management | 100.00 | Establishment |
Intercontinental Holdings | Hong Kong | Hong Kong | Investment management | 100.00 | Establishment | |
Hangzhou Xinglu | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Investment management | 75.10 | Establishment | |
Hangzhou Business Intelligence | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 78.17 | 4.94 | Business combination not under common control |
Shengtian Network | Shanghai | Shanghai | Software | 100.00 | Establishment | |
Zhigu Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 60.00 | 12.62 | Establishment |
Jingteng Network | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 59.21 | 12.12 | Establishment |
Wuxi Xinglu | Wuxi, Jiangsu | Wuxi, Jiangsu | Investment management | 60.13 | Establishment | |
IHS Markit | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 67.00 | Establishment | |
Nanjing Xingcheng | Nanjing, Jiangsu | Nanjing, Jiangsu | Investment management | 59.41 | 0.99 | Establishment |
Hundsun Holdings | Hong Kong | Hong Kong | Investment management | 96.45 | 1.33 | Establishment |
BusinessMatrix | Guangzhou, Guangdong | Guangzhou, Guangdong | Software | 85.00 | Business combination not under common control | |
Shanghai Genus | Shanghai | Shanghai | Software | 57.93 | 17.54 | Business combination not under common control |
Hundsun iBontal | Shenzhen, Guangdong | Shenzhen, Guangdong | Software | 73.61 | 3.43 | Business combination not under common control |
Xunchang Wendao | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 70.00 | Establishment | |
Nanjing Xingding | Nanjing, Jiangsu | Nanjing, Jiangsu | Investment management | 58.33 | 2.09 | Establishment |
Hangzhou Hengshu | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Service industry | 100 | Establishment | |
Digital Intelligence Qiyuan | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Investment management | 43.70 | Establishment | |
Jiaocha Information | Nanjing, Jiangsu | Nanjing, Jiangsu | Software | 70 | Establishment |
The basis for the Company's control over the investee when holding half or less of the voting rights andthe Company's control over the investee when holding more than half of the voting rights:
The Company holding 48.95% of the shares of Japan Hundsun is the largest shareholder of thissubsidiary. The Board of Japan Hundsun has three Directors, among which two are appointed by the
Company, thus the Company has substantial control over this subsidiary. Therefore, Japan Hundsun isincorporated into the scope of the consolidated financial statementsThe Company has substantial control over Digital Intelligence Qiyuan by holding 43.70% of thepartnership interests in Digital Intelligence Qiyuan and having its subsidiaries Hangzhou Yima andHangzhou Yihe as the Fund Manager and the Executive Partner of Digital Intelligence Qiyuan respectively.Therefore, Digital Intelligence Qiyuan has been included in the scope of consolidated financial statements.
(2). Significant non-wholly owned subsidiaries
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Name of subsidiary | Shareholding percentage of minority shareholders | Profit or loss attributable to minority shareholders in the current period | Dividends declared to minority shareholders in the current period | Balance of minority interests at the end of the period |
Cloud Investment | 30.30% | 2,155,392.79 | 3,030,000.00 | 59,262,846.08 |
Japan Hundsun | 51.05% | -181,329.73 | 924,426.00 | 8,610,200.29 |
Cloudyee Network | 31.85% | 23,907,097.72 | 10,893,750.00 | 69,013,534.42 |
Cloudbroker Network | 31.43% | 1,300,824.03 | 12,814,181.13 | |
Wengine Network | 30.00% | 17,305,244.79 | 9,000,000.00 | 40,951,858.48 |
Hangzhou Xinglu | 24.90% | 656,877.45 | 14,367,674.99 | |
Jingteng Network | 28.67% | 52,981.35 | 18,478,355.52 | |
Wuxi Xinglu | 39.87% | -293,848.51 | 9,284,262.61 | |
Shanghai Gildata | 35.04% | -1,657,973.62 | 76,312,936.51 | |
Hangzhou Business Intelligence | 16.89% | 515,896.08 | 7,239,777.85 | |
Shanghai Genus | 24.53% | 2,012,365.09 | 17,916,661.29 | |
IHS Markit | 33.00% | -4,250,981.96 | 13,411,093.60 | |
Nanjing Xingcheng | 39.60% | -413,183.12 | 117,531,241.00 | |
Cloudwing Network | 1.03% | 65,198.12 | 5,342,170.76 | |
Hundsun Holdings | 2.22% | 1,232,922.08 | 15,050,310.44 | |
Hundsun iBontal | 22.96% | -2,276,140.27 | 17,506,500.38 | |
Xunchang Wendao | 30.00% | -6,808,591.78 | 4,010,028.07 |
Notes on the difference between the shareholding percentage of minority shareholders of subsidiariesand the voting rights ratio:
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
(3). Main financial information of significant non-wholly owned subsidiaries
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Name of subsidiary | Closing balance | Opening balance | ||||||||||
Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities | Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities | |
Cloud Investment | 40,384 | 13,841 | 54,225 | 32,183 | 32,183 | 40,695 | 13,755 | 54,450 | 32,302 | 32,302 | ||
Japan Hundsun | 5,855 | 31 | 5,886 | 3,938 | 262 | 4,200 | 4,266 | 43 | 4,309 | 2,008 | 277 | 2,285 |
Cloudyee Network | 29,772 | 463 | 30,235 | 8,570 | 8,570 | 23,177 | 386 | 23,563 | 7,155 | 7,155 | ||
Cloudbroker Network | 7,235 | 228 | 7,463 | 3,228 | 1 | 3,229 | 7,289 | 389 | 7,678 | 4,003 | 1 | 4,004 |
Wengine Network | 21,307 | 225 | 21,532 | 7,846 | 36 | 7,882 | 20,618 | 169 | 20,787 | 9,879 | 26 | 9,905 |
Hangzhou Xinglu | 106 | 9,811 | 9,917 | 4,146 | 4,146 | 122 | 10,438 | 10,560 | 4,146 | 4,146 | ||
Jingteng Network | 8,680 | 2,933 | 11,613 | 5,108 | 58 | 5,166 | 8,571 | 3,356 | 11,927 | 5,765 | 31 | 5,796 |
Wuxi Xinglu | 77 | 2,252 | 2,329 | 77 | 2,325 | 2,402 | ||||||
Shanghai Gildata | 37,354 | 8,529 | 45,883 | 18,498 | 1,855 | 20,353 | 24,017 | 2,395 | 26,412 | 16,530 | 61 | 16,591 |
Hangzhou Business Intelligence | 7,667 | 24 | 7,691 | 3,308 | 57 | 3,365 | 7,810 | 40 | 7,850 | 4,557 | 29 | 4,586 |
Shanghai Genus | 9,387 | 2,532 | 11,919 | 3,990 | 17 | 4,007 | 6,631 | 2,723 | 9,354 | 2,625 | 12 | 2,637 |
IHS Markit | 4,518 | 24 | 4,542 | 478 | 478 | 5,425 | 28 | 5,453 | 182 | 182 | ||
Nanjing Xingcheng | 123 | 29,553 | 29,676 | 124 | 29,409 | 29,533 | ||||||
Cloudwing Network | 20,377 | 53,007 | 73,384 | 19,806 | 15 | 19,821 | 15,326 | 24,410 | 39,736 | 6,293 | 7 | 6,300 |
Hundsun Holdings | 17,966 | 62,789 | 80,755 | 4,171 | 8,106 | 12,277 | 10,401 | 62,262 | 72,663 | 6,748 | 7,791 | 14,539 |
Hundsun iBontal | 9,030 | 1,408 | 10,438 | 2,660 | 3,312 | 5,972 | 7,003 | 1,978 | 8,981 | 2,392 | 72 | 2,464 |
Xunchang Wendao | 1,549 | 274 | 1,823 | 486 | 486 | 3,778 | 424 | 4,202 | 487 | 108 | 595 |
Unit: 10,000 yuan Currency: RMB
Name of subsidiary | Amount incurred in the current period | Amount incurred in the previous period | ||||||
Revenue | Net profit | Total comprehensive income | Cash flow from operating activities | Revenue | Net profit | Total comprehensive income | Cash flow from operating activities | |
Cloud Investment | 1,327 | 868 | 868 | 448 | 1,655 | 851 | 851 | -85 |
Japan Hundsun | 4,936 | -36 | -36 | 1,936 | 5,189 | -214 | -214 | -447 |
Cloudyee Network | 19,511 | 7,505 | 7,505 | 8,712 | 14,207 | 6,005 | 6,005 | 5,440 |
Cloudbroker Network | 6,276 | 414 | 414 | -87 | 4,811 | -236 | -236 | 525 |
Wengine Network | 13,242 | 5,768 | 5,768 | 3,512 | 9,243 | 5,266 | 5,266 | 3,872 |
Hangzhou Xinglu | 264 | 264 | -16 | -423 | -423 | -2 | ||
Jingteng Network | 11,164 | 18 | 18 | -1,297 | 11,792 | 148 | 148 | -765 |
Wuxi Xinglu | -74 | -74 | -348 | -348 | -2 | |||
Shanghai Gildata | 33,944 | -1,787 | -1,787 | -2,317 | 29,062 | 852 | 852 | 3,046 |
Hangzhou Business Intelligence | 7,441 | 1,007 | 1,007 | -620 | 7,463 | 65 | 65 | -680 |
Shanghai Genus | 6,774 | 808 | 808 | 1,989 | 5,159 | 484 | 484 | 338 |
IHS Markit | 12 | -1,288 | -1,288 | -899 | 21 | -1,025 | -1,025 | -1,191 |
Nanjing Xingcheng | -104 | -104 | -951 | -951 | -300 | |||
Cloudwing Network | 11,529 | 726 | 726 | 1,857 | 2,929 | -1,144 | -1,144 | -1,278 |
Hundsun Holdings | 18,806 | 5,551 | 5,551 | 6,447 | 17,160 | 5,428 | 5,428 | 5,586 |
Hundsun iBontal | 12,041 | -2,112 | -2,112 | -1,794 | 8,092 | -3,393 | -3,393 | -1,664 |
Xunchang Wendao | 504 | -2,270 | -2,270 | -2,159 | 440 | -1,394 | -1,394 | -1,118 |
(4). Substantial restriction on the usage of assets or the settlement of liabilities of the Group
□Applicable √Not Applicable
(5). Financial support or other support provided to structured entities within the scope of the
consolidated financial statement
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
2. Transactions in which the owners' equity in a subsidiary has changed and the subsidiary is stillunder control
√Applicable □Not Applicable
(1). Changes in the owners' equity in subsidiaries
√Applicable □Not Applicable
Name of subsidiary | Date of change | Shareholding percentage before change | Shareholding percentage after change |
Cloudwing Network | 2022.1, 2022.4 | 96.56% | 97.84% |
Hangzhou Business Intelligence | 2022.7 | 60.49% | 78.17% |
Hundsun iBontal | 2022.9 | 91.16% | 73.61% |
Shanghai Gildata | 2022.10, 2022.12 | 63.19% | 59.10% |
GenSys Technology | 2022.1 | 34.76% | 44.63% |
[Note 13] All are direct shareholding percentages
(2). Effect of transactions on minority equity and owners' equity attributable to the parentcompany
□Applicable □Not Applicable
Unit: Yuan Currency: RMB
Cloudwing Network | Hangzhou Business Intelligence | Hundsun iBontal | Shanghai Gildata | GenSys Technology | |
Acquisition cost/disposal consideration | |||||
--Cash | 194,000,000.00 | 43,620,668.31 | 3,272,960.00 | ||
-- Fair value of non-cash assets | |||||
Total acquisition cost/disposal consideration | 194,000,000.00 | 43,620,668.31 | 3,272,960.00 | ||
Less: Share of net assets of subsidiaries based on the percentage of shares acquired/disposed | 193,740,512.11 | 4,514,070.94 | 14,987,089.67 | 54,986,344.68 | 2,449,144.51 |
Difference | 259,487.89 | 39,106,597.37 | -14,987,089.67 | -54,986,344.68 | 823,815.49 |
Including: Adjustment to capital reserves | -259,487.89 | -39,106,597.37 | 14,987,089.67 | 54,986,344.68 | -823,815.49 |
Adjustment to surplus reserves | |||||
Adjustment to undistributed profits |
Other Description
□Applicable √Not Applicable
3. Equity in joint ventures or associates
√Applicable □Not Applicable
(1). Significant joint ventures or associates
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Name of joint venture or associate | Principal place of business | Place of registration | Nature of business | Shareholding proportion (%) | Accounting methods for the investment in joint ventures or associates | |
Direct | Indirect | |||||
Shenzhen Ricequant Technology Co., Ltd. (hereinafter referred to as Shenzhen Ricequant) | Shenzhen | Shenzhen | Software | 17.25 | 4.38 | Equity method |
Ant (Hangzhou) Fund Sales Co., Ltd. (hereinafter referred to as Ant Fund) | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Finance | 24.10 | Equity method | |
Shenzhen Tradeblazer Technology Co., ,Ltd. (hereinafter referred to as Shenzhen Tradeblazer) | Shenzhen | Shenzhen | Software | 28.02 | 6.99 | Equity method |
Hundsun Cloud Financing Network Technology Co., Ltd. (hereinafter referred to as Cloud Financing Network) | Hangzhou, Zhejiang | Hangzhou, Zhejiang | Software | 20.05 | 4.83 | Equity method |
(2). Main financial information of significant joint ventures
□Applicable √Not Applicable
(3). Main financial information of significant associates
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Closing balance / amount in the current period | Opening balance/ amount in the previous period | |||||||
Shenzhen Ricequant | Ant Fund | Shenzhen Tradeblazer | Cloud Financing Network | Shenzhen Ricequant | Ant Fund | Shenzhen Tradeblazer | Cloud Financing Network | |
Current assets | 15,600,030.22 | 12,164,473,586.58 | 137,853,803.92 | 152,006,017.35 | 14,911,118.64 | 10,750,923,413.25 | 147,521,500.53 | 106,082,067.43 |
Non-current assets | 5,585,535.76 | 187,667,911.22 | 5,928,379.70 | 5,304,901.26 | 6,038,494.06 | 97,591,983.00 | 3,461,210.46 | 1,720,873.97 |
Total assets | 21,185,565.98 | 12,352,141,497.80 | 143,782,183.62 | 157,310,918.61 | 20,949,612.70 | 10,848,515,396.25 | 150,982,710.99 | 107,802,941.40 |
Current liabilities | 5,229,820.43 | 10,798,267,086.56 | 7,797,439.56 | 73,943,952.91 | 2,238,896.79 | 9,846,261,484.40 | 7,758,112.00 | 64,273,940.02 |
Non-current liabilities | 3,629,869.20 | 3,384,886.18 | 1,442,220.19 | 336,275.73 | ||||
Total liabilities | 5,229,820.43 | 10,801,896,955.76 | 7,797,439.56 | 77,328,839.09 | 2,238,896.79 | 9,847,703,704.59 | 7,758,112.00 | 64,610,215.75 |
Minority interests | -8,375.99 | -23,393.07 | ||||||
Equity attributable to shareholders of the parent company | 15,955,745.55 | 1,550,244,542.04 | 135,993,120.05 | 79,982,079.52 | 18,710,715.91 | 1,000,811,691.66 | 143,247,992.06 | 43,192,725.65 |
Shares of net assets at the shareholding percentage | 3,451,412.24 | 373,564,903.78 | 47,611,152.28 | 19,895,280.54 | 4,047,344.18 | 241,167,192.12 | 50,151,063.08 | 11,500,352.55 |
Adjustments | 61,835,817.56 | 15,339,388.62 | 37,002,476.34 | 13,325,305.49 | 61,835,817.56 | 15,339,388.62 | 37,002,476.34 | 12,487,431.15 |
--Goodwill | 61,816,357.91 | 45,757,024.16 | 15,803,266.37 | 61,816,357.91 | 45,757,024.16 | 15,803,266.37 | ||
--Unrealized profit of internal transaction | ||||||||
--Others | 19,459.65 | 15,339,388.62 | -8,754,547.82 | -2,477,960.88 | 19,459.65 | 15,339,388.62 | -8,754,547.82 | -3,315,835.22 |
Impairment provision | 47,651,170.76 | 41,325,091.00 | 47,651,170.76 | 41,325,091.00 | ||||
Carrying value of equity investments in associates | 17,636,059.04 | 388,904,292.40 | 43,288,537.62 | 33,220,586.03 | 18,231,990.97 | 256,506,580.74 | 45,828,448.42 | 23,987,783.70 |
Fair value of equity investments in associates with a public offer | ||||||||
Revenue | 17,555,361.21 | 11,158,608,790.98 | 32,684,873.75 | 144,851,406.39 | 14,092,679.89 | 12,124,218,535.44 | 33,938,385.54 | 114,616,067.68 |
Net profit | -730,360.72 | 544,021,357.59 | 7,766,077.89 | 1,145,478.79 | -8,631,748.25 | 503,863,782.59 | 17,328,596.23 | -29,296,546.84 |
Net profit from discontinued operations | ||||||||
Other comprehensive income | ||||||||
Total comprehensive income | -730,360.72 | 544,021,357.59 | 7,766,077.89 | 1,145,478.79 | -8,631,748.25 | 503,863,782.59 | 17,328,596.23 | -29,296,546.84 |
Dividends received from associates in the current year | 4,483,200.00 | 8,966,400.00 |
(4). Summarized financial information of insignificant joint ventures and associates
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Closing balance / amount in the current period | Opening balance/ amount in the previous period | |
Associates: | ||
Total carrying amount of investments | 787,493,598.22 | 766,391,973.34 |
Total amount of the following items at the shareholding percentage | ||
-- Net profit | -23,505,782.78 | -156,306,553.89 |
-- Other comprehensive income | ||
-- Total comprehensive income | -23,505,782.78 | -156,306,553.89 |
(5). Significant restrictions on joint ventures or associates transferring funds to the Company
□Applicable √Not Applicable
(6). Excess loss incurred by joint ventures or associates
□Applicable √Not Applicable
(7). Unrecognized commitments related to investment in joint ventures
□Applicable √Not Applicable
(8). Contingent liabilities related to investment in joint ventures or associate
□Applicable √Not Applicable
4. Significant joint venture
□Applicable √Not Applicable
5. Equity in structured entities not included in the consolidated financial statementInformation of structured entities not included in the financial statements:
□Applicable √Not Applicable
6. Others
□Applicable √Not Applicable
X. Risks Related to Financial Instruments
√Applicable □Not Applicable
With an objective of achieving a balance between risk and revenue through risk management, theCompany minimizes the negative impact of risk on its operating results to maximize the interest of itsShareholders and other equity investors. According to the objective set for risk management, the basicstrategy of the Company's risk management is to identify and analyze the Company's exposures to risk,establish appropriate tolerance thresholds for risks and implement risk management. In addition, theCompany supervises various risks in a timely and reliable manner to keep risks within limits.During the daily operation, the main risks arising from the Company's financial instruments includecredit risk, liquidity risk and market risk. The Management has reviewed and approved policies formanaging all risks and summarized below.(I) Credit riskCredit risk refers to the risk that one party to a financial instrument fails to perform its obligations,resulting in financial losses to the other party.
1. Credit risk management practices
(1) Credit risk assessment method
The Company assesses whether the credit risk of the relevant financial instrument has increasedsignificantly since the initial recognition on each balance sheet date. In determining whether the credit riskhas increased significantly since initial recognition, the Company considers reasonable and supportable
information that can be obtained without unnecessary additional costs or efforts, including qualitative andquantitative analysis based on historical data, external credit risk ratings and forward-looking information.Based on a single financial instrument or a combination of financial instruments with similar credit riskcharacteristics, the Company determines the changes in the risk of default of the financial instrumentduring the expected life of the instrument by comparing the risk of default on the financial instrument onthe balance sheet date with that on the date of initial recognition.The Company considers a financial instrument to have experienced a significant increase in creditrisk when one or more of the following quantitative or qualitative criteria have been met:
1) Quantitative criteria mainly refer to the probability of default for the remaining life on the balancesheet date increasing by more than a certain percentage from the initial recognition;
2) Qualitative criteria mainly refer to the significant adverse change in debtor’s operation or financialposition, existing or anticipated changes in the technological, market, economic or legal environment thatwill have a material adverse effect on the debtors’ abilities to repay loans to the Company.
(2) Definition of default and credit-impaired asset
When a financial instrument meets one or more of the following conditions, the Company defines afinancial asset as a default asset, which is consistent with the definition of credit-impaired asset:
1) The debtor has major financial difficulties;
2) The debtor violates the provisions of the contract binding thereon;
3) The debtor is likely to go bankrupt or undergo financial restructuring;
4) The creditor, for economic or contractual reasons relating to the debtor’s financial difficulty, grantsthe debtor concessions that would not have been made in any other circumstances.
2. ECL measurement
The key parameters of ECL measurement include probabilities of default (PD), losses given default(LGD) and exposures at default (EAD). The Company takes into account the quantitative analysis ofhistorical statistics (such as ratings of the counterparty, manners of guarantees and types of collateral, andrepayments) and forward-looking information in order to establish a model of PD, LGD and EAD.
3. The reconciliation of the opening balance and the closing balance of the allowance for losses onfinancial instruments is detailed in Note VII.4, 5, 8, 10 and 15 to the financial statements.
4. Credit risk exposure and credit risk concentration
Credit risks of the Company arise primarily from cash and bank balances and accounts receivable. Inorder to control the relevant risks above, the Company takes the following measures respectively.
(1) Cash and bank balances
The Company keeps bank deposits and other cash and bank balances in financial institutions at highercredit ratings, so their credit risks are low.
(2) Accounts receivable
The Company regularly conducts credit assessments on customers who trade on credit terms. Basedon the assessment results, the Company chooses to trade with recognized and creditworthy customers and
monitors their accounts receivable balances to ensure that the Company will not be exposed to significantbad debt risk.As the Company's exposure to accounts receivable is spread across multiple partners and multiplecustomers, 7.66% (December 31, 2021: 7.9%) of the Company’s accounts receivable arose from the topfive customers with balances as of December 31, 2022, and the Company did not have significant creditconcentration risk.
The maximum credit risk exposure of the Company was the carrying amount of each financial asseton the balance sheet.
(II) Liquidity risk
Liquidity risk refers to the risk of shortage of funds arising from the performance of the Company'sobligations to settle by delivery of cash or other financial assets. Liquidity risk may arise from the inabilityto sell financial assets at fair value as quickly as possible, or from the failure of the other party to repay itscontractual obligations, or from debts maturing early, or from the failure to generate the desired cash flow.
In order to control this risk, the Company maintains a balance between continuity of funding andflexibility using several financing methods such as notes settlement and bank borrowings and byoptimizing the financing structure through the combination of long and short-term financing. TheCompany has obtained bank lines of credit from a number of commercial banks to meet working capitalrequirements and capital expenditure.
Classification of financial assets by the remaining maturity
Unit: Yuan Currency: RMB
Item | Closing balance | ||||
Carrying value | Contract amount before discount | Within 1 year | 1-3 years | Over 3 years | |
Bank borrowings | 170,828,269.88 | 176,315,671.75 | 62,098,649.61 | 16,677,856.89 | 97,539,165.25 |
Accounts payable | 556,386,054.84 | 552,714,631.66 | 552,714,631.66 | ||
Other payables | 177,670,629.68 | 177,641,845.59 | 177,641,845.59 | ||
Current portion of non-current liabilities | 17,061,706.54 | 18,601,479.95 | 18,601,479.95 | ||
Lease liabilities | 34,984,527.44 | 38,225,299.39 | 31,652,781.53 | 6,572,517.86 | |
Long-term payables | 38,189,757.11 | 53,168,420.50 | 3,600,000.00 | 49,568,420.50 | |
Sub-total | 995,120,945.49 | 1,016,667,348.84 | 814,656,606.81 | 48,330,638.42 | 153,680,103.61 |
(Continued)
Item | Closing balance of the previous year | ||||
Carrying value | Contract amount before discount | Within 1 year | 1-3 years | Over 3 years | |
Bank borrowings | 406,482,379.81 | 423,546,817.44 | 194,009,340.75 | 163,120,828.12 | 66,416,648.57 |
Accounts payable | 503,758,715.18 | 503,758,715.18 | 503,758,715.18 | ||
Other payables | 170,804,176.79 | 170,804,176.79 | 170,804,176.79 |
Current portion of non-current liabilities | 154,496,614.61 | 160,966,349.12 | 160,966,349.12 | ||
Lease liabilities | 23,298,204.05 | 24,699,694.62 | 17,191,767.51 | 7,507,927.11 | |
Sub-total | 1,258,840,090.44 | 1,283,775,753.15 | 1,029,538,581.84 | 180,312,595.63 | 73,924,575.68 |
(III) Market riskMarket risk is the risk that the fair value or the future cash flows of a financial instrument willfluctuate due to changes in market prices. Market risk mainly includes interest rate risk and foreignexchange risk.
1. Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument willfluctuate due to changes in market interest rates. Interest-bearing financial instruments with a fixed interestrate expose the Company to fair value interest risk, while interest-bearing financial instruments withvariable interest rates expose the Company to cash flow interest rate. The Company determines theproportion of fixed-rate and variable-rate financial instruments based on market conditions and maintainsan appropriate portfolio of financial instruments through regular review and monitoring. The Company'scash flow interest risk is primarily related to its bank borrowings at variable interest rates.As of December 31, 2022, the Company's bank borrowings at floating interest rates amounted toRMB113,182,525.5 (as of December 31, 2021: RMB371,163,804.59). Assuming that other variablesremain constant, a 50 bps change in the interest rate will not have a material impact on the Company'stotal profit and shareholders' equity.
2. Foreign exchange risk
Foreign exchange risk is the risk that the fair value or the future cash flows of a financial instrumentwill fluctuate due to changes in exchange rates. The Company's foreign currency risk is primarily relatedto monetary assets and liabilities in foreign currencies. When a short-term imbalance between foreigncurrency assets and liabilities, the Company may trade foreign currency at the market exchange rate whennecessary, to keep the net risk exposure at an acceptable level.
The Company’s monetary assets and liabilities in foreign currencies at the end of the period aredetailed in Note VII.82 to the financial statements.
XI. Disclosure of Fair Value
1. Closing fair values of assets and liabilities at fair value
□Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing fair value | |||
Level I measurement at fair value | Level II measurement at fair value | Level III measurement at fair value | Total | |
I. Continuous fair value measurement |
(I) Held-for-trading financial assets | 1,473,209,825.72 | 1,520,344,691.51 | 1,036,612,647.15 | 4,030,167,164.38 |
1. Financial assets measured at FVTPL | 1,473,209,825.72 | 1,520,344,691.51 | 1,036,612,647.15 | 4,030,167,164.38 |
(1) Debt instrument investments | ||||
(2) Equity instrument investments | 347,125,985.80 | 231,760,967.64 | 1,036,612,647.15 | 1,615,499,600.59 |
(3) Derivative financial assets | ||||
(4) Others | 1,126,083,839.92 | 1,288,583,723.87 | 2,414,667,563.79 | |
(II) Other debt investments | 35,020,859.58 | 35,020,859.58 | ||
Total assets continuously measured at fair value | 1,508,230,685.30 | 1,520,344,691.51 | 1,036,612,647.15 | 4,065,188,023.96 |
2. Basis for recognition of market prices for continuous and non-continuous level I measurement
items at fair value
√Applicable □Not Applicable
The Company recognizes the fair value based on unadjusted quoted prices in active markets foridentical assets or liabilities that are available on the measurement date.
3. Qualitative and quantitative information on the valuation techniques and significant
parameters used for continuous and non-continuous level II measurement items at fair value
√Applicable □Not Applicable
The Company recognizes the fair value based on similar quoted prices of assets and liabilities inactive markets, the same or similar quoted prices of assets and liabilities in non-active markets, andobservable interest rate curves and return curves during the normal quoting intervals.
4. Qualitative and quantitative information on the valuation techniques and significant
parameters used for continuous and non-continuous level III measurement items at fair value
√Applicable □Not Applicable
The Company recognizes the fair value by specific valuation techniques on the measurement date,and the important parameters adopted include interest rates that cannot be directly observed or verified byobservable market data.
5. Reconciliation information between opening and closing carrying amounts and sensitivity
analysis of unobservable parameters for continuous level III measurement items at fair value
□Applicable √Not Applicable
6. Reasons for conversion and policy for determining the timing of conversion for items that are
continuously measured at fair value and converted between levels during the period
□Applicable √Not Applicable
7. Changes in valuation techniques during the period and reasons
□Applicable √Not Applicable
8. Fair value of financial assets and financial liabilities not measured at fair value
□Applicable √Not Applicable
9. Others
□Applicable √Not Applicable
XII. Related Party and Related Party Transactions
1. Information of the parent company
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Name of parent company | Place of registration | Nature of business | Registered capital | Shareholding percentage of the parent company in the Company (%) | Voting right percentage of the parent company in the Company (%) |
Hangzhou Hundsun Electronics Group Co., Ltd. [Note 14] | Hangzhou | Industrial investment | 5,000 | 20.72 | 20.72 |
Information of the parent company[Note 14] For details of the ultimate controlling party of the Company, please refer to Note XV 4(1) tothe financial statements.
2. Subsidiaries of the Company
The information on the Company's subsidiaries is detailed in the Notes.
√Applicable □Not Applicable
For details of subsidiaries of the Company, please refer to Note IX to the financial statements.
3. Joint ventures and associates of the Company
The information on the Company's significant joint ventures and associates is detailed in the Notes.
√Applicable □Not Applicable
Other joint ventures or associates with which the Company had related party transactions during theperiod or in prior periods that resulted in balances are as follows:
√Applicable □Not Applicable
Name of joint ventures or associates | Relationship with the Company |
Databaker (Beijing) Technology Co., Ltd. (hereinafter referred to as Databaker Technology) | Associate |
Jiangxi Lianjiaoyun Registration and Settlement Center Co., Ltd. (hereinafter referred to as Jiangxi Lianjiaoyun) | Associate |
Zhejiang Baiying Technology Co., Ltd. (hereinafter referred to as Baiying Technology) | Associate |
Zhejiang Santan Technology Co., Ltd. (hereinafter referred to as Santan Technology) | Associate |
Golden State Investment Services Co., Ltd.(hereinafter referred to as Golden State Investment) | Associate |
Fujian Trading Market Registration and Settlement Center Co., Ltd. (hereinafter referred to as Fujian Settlement Center) | Associate |
Hangzhou Hundsun Yuntai Network Technology Co., Ltd. (hereinafter referred to as Hundsun Yuntai) | Associate |
Hangzhou Baiyong Shiji Technology Co., Ltd (hereinafter referred to as Hangzhou Baiyong) | Associate |
Hangzhou Wanming Digital Technology Co., Ltd.(hereinafter referred to as Wanming Technology) | Associate |
Shanghai Yitongtou Technology Co., Ltd. (hereinafter referred to as Shanghai Yitong) | Associate |
Cloud Financing Network | Associate |
Shenzhen Ricequant | Associate |
Hangzhou HISOME Digital Equipment Technology Co., Ltd. (hereinafter referred to as Hangzhou HISOME Digital) | Associate |
Hangzhou Rongdu Science & Technology Co., Ltd. (hereinafter referred to as Rongdu Science & Technology) | Associate |
Other Description
□Applicable √Not Applicable
4. Other related parties
√Applicable □Not Applicable
Name of other related parties | Relationship with the Company |
Ant Group Co., Ltd. [Note 15] | Others |
Alibaba Cloud Computing Co., Ltd. (hereinafter referred to as Alibaba Cloud) [Note 16] | Others |
Alibaba (China) Network Technology Co., Ltd. (hereinafter referred to as Alibaba (China)) [Note 16] | Others |
Taobao (China) Software Co., Ltd. (hereinafter referred to as Taobao Software) [Note 16] | Others |
Alibaba Cloud (Singapore) Private Limited (hereinafter referred to as Alibaba Cloud (Singapore)) [Note 16] | Others |
Ant Fortune (Shanghai) Financial Information Services Co., Ltd. (hereinafter referred to as Ant Fortune (Shanghai)) [Note 17] | Others |
Ant Yunchuang Digital Technology (Beijing) Co., Ltd. (hereinafter referred to as Ant Yunchuang) [Note 17] | Others |
Ant Blockchain Technology (Shanghai) Co., Ltd. (hereinafter referred to as Ant Blockchain) [Note 17] | Others |
Alipay (China) Network Technology Co., Ltd. (hereinafter referred to as Alipay (China)) [Note 17] | Others |
Tianhong Asset Management Co., Ltd. (hereinafter referred to as Tianhong Asset) [Note 17] | Others |
Hangzhou Ant Shangshu information technology Co., Ltd. (hereinafter referred to as Ant Shangshu) [Note 17] | Others |
Beijing OceanBase Technology Co., Ltd. (hereinafter referred to as OceanBase) [Note 17] | Others |
Ant Rongxin (Chengdu) Network Technology Co., Ltd. (hereinafter referred to as Ant Rongxin) [Note 17] | Others |
Ant Lemaibao (Shanghai) Information Technology Co., Ltd. (hereinafter referred to as Ant Lemaibao) [Note 17] | Others |
E-Capital Transfer Co., Ltd. (hereinafter referred to as E-Capital Transfer) [Note 18] | Others |
China Securities Credit Investment Co., Ltd. (hereinafter referred to as China Securities Credit) [Note 18] | Others |
Daocloud Internet Technology Co., Ltd. (hereinafter referred to as Daocloud Internet) [Note 18] | Others |
Xinghuan Information Technology (Shanghai) Stock Co., Ltd. (hereinafter referred to as Xinghuan Information) [Note 18] | Others |
Hangzhou Utry Technology Co., Ltd. (hereinafter referred to as Hangzhou Utry) [Note 18] | Others |
Zhejiang E-Commerce Bank Co., Ltd. (hereinafter referred to as E-Commerce Bank) [Note 19] | Others |
Tianjin Financial Assets Exchange Co., Ltd. (hereinafter referred to as Tianjin Financial Assets Exchange) [Note 19] | Others |
ZhongAn Online P&C Insurance Co., Ltd. (hereinafter referred to as ZhongAn Online) [Note 19] | Others |
Cathay Insurance Company Limited (hereinafter referred to as Cathay Insurance) [Note 19] | Others |
Trust Mutual Life Insurance Company (hereinafter referred to as Trust Mutual Life) [Note 19] | Others |
Hangzhou Tiangu Information Technology Co., Ltd. (hereinafter referred to as Hangzhou Tiangu) [Note 20] | Others |
Shanghai Suntime Information Technology Co., Ltd.(hereinafter referred to as Shanghai Suntime) [Note 21] | Others |
Golden Beta Network Fintech (Shenzhen) Co., Ltd.(hereinafter referred to as Golden Beta) [Note 22] | Others |
Ping An Bank Co., Ltd. (hereinafter referred to as Ping An Bank) [Note 23] | Others |
Jiang Jiansheng, Chen Zhijie, Peng Zhenggang, Liu Shufeng, Wang Xiangyao, Liu Xiaolun, Ding Wei, Zhou Chun, Han Xinyi, Zhu Chao, Ji Gang, Yu Bin, Xie Lijuan, Fan Jingwu, Guan Xiaolan, Ni Shouqi, Zhang Guoqiang, Zhang Yong, Wang Feng, Zhou Feng, Yao Manying, Tu Haiyan, Bai Shuo, Han Haichao, and Fang Xiaoming [Note 24] | Others |
[Note 15] The largest shareholder indirectly holding shares of the Company[Note 16] An entity having a significant influence on the largest shareholder indirectly holding shares ofthe Company[Note 17] A company controlled by the largest shareholder indirectly holding shares of the Company[Note 18] A company holding non-controlling interests in the Company[Note 19] A company of which Han Xinyi is a director including Tianjin Financial Assets Exchangewhere Han Xinyi served as a director during the Reporting Period.[Note 20] Ji Gang served as Director or Senior Executive[Note 21] Zhu Chao served as Director or Senior Executive[Note 22] Chen Zhijie serves as Director[Note 23] Guo Tianyong, the former independent director, served as the independent director[Note 24] Directors, Supervisors, and Senior Management
5. Related party transactions
(1). Related party transactions for the purchase and sale of goods and provision and receipt ofservicesPurchase of goods / receipt of services
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Related parties | Content of related party transaction | Amount incurred in the current period | Approved transaction limits (if applicable) | Whether exceed the transaction limits (if applicable) | Amount incurred in the previous period |
Alibaba Cloud | Purchase of goods and receipt of services | 45,587,349.71 | 35,976,749.11 | ||
Daocloud Internet | Purchase of goods and receipt of services | 1,058,498.50 | 1,118,584.08 | ||
Trust Mutual Life | Purchase of goods | 1,321,698.10 | |||
Baijin Technology | Purchase of goods and receipt of services | 639,150.94 | |||
Alibaba (China) | Receipt of services | 338,314.82 | 611,877.93 | ||
Databaker Technology | Purchase of goods | 246,460.18 | 200,547.67 | ||
Cloud Financing Network | Purchase of goods | 75,221.24 | 2,903,092.06 | ||
E-Capital Transfer | Receipt of services | 10,377.36 |
Ant Yunchuang | Purchase of goods and receipt of services | -182,771.87 | |||
Rongdu Science & Technology | Purchase of goods and receipt of services | 76,839.90 | |||
Ant Blockchain | Purchase of goods | 60,411.99 | |||
Xinghuan Information | Receipt of services | 94,339.62 | |||
Hangzhou Utry | Receipt of services | 45,480.00 | |||
Alibaba Cloud (Singapore) | Receipt of services | 227,559.86 | |||
Sub-total | 49,277,070.85 | 41,132,710.35 |
Sale of goods and provision of services
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Related parties | Content of related party transaction | Amount incurred in the current period | Amount incurred in the previous period |
Tianhong Asset | Software services | 22,066,465.39 | 20,946,411.80 |
Ant Fortune (Shanghai) | Software services | 11,773,867.78 | 7,573,967.78 |
E-Capital Transfer | Software services | 3,323,773.59 | |
Shanghai Yitong | Software services | 2,706,401.23 | |
Ant Blockchain | Software services | 4,984,083.99 | 13,988,679.25 |
Golden Beta | Software services | 1,886,792.36 | |
Ant Fund | Software services | 1,548,720.61 | |
ZhongAn Online | Software services | 1,518,706.65 | 1,860,505.27 |
Golden State Investment | Software services | 1,174,708.43 | 3,981,614.06 |
Jiangxi Lianjiaoyun | Software services | 1,014,749.14 | 2,156,653.79 |
Ant Shangshu | Software services | 924,528.28 | 688,806.03 |
Ant Rongxin | Software services | 1,014,150.94 | |
Alibaba Cloud | Software services | 719,105.36 | 3,258,406.61 |
Shenzhen Ricequant | Software services | 601,364.98 | 573,704.19 |
Trust Mutual Life | Software services | 496,607.58 | 3,472,851.58 |
Cathay Insurance | Software services | 433,962.30 | 264,498.08 |
E-Commerce Bank | Software services | 437,055.11 | 4,148,406.24 |
Shanghai Suntime | Software services | 408,804.93 | |
Santan Technology | Software services | 225,818.76 | 1,178,108.04 |
Ant Lemaibao | Software services | 158,490.56 | 713,207.56 |
Hundsun Yuntai | Software services | 123,250.12 | 18,259.28 |
Taobao (China) Software | Software services | 23,584.90 | 308,018.80 |
Hangzhou Tiangu | Software services | 23,584.90 | |
Shenzhen Tradeblazer | Workplace and property management fee etc. | 9,433.96 | 94,339.62 |
Hangzhou HISOME Digital | Software services | 4,528.30 | |
Cloud Financing Network | Software services | 952.29 | 282,352.53 |
Alipay (China) | Software services and sales of outsourced goods | 5,040,898.42 | |
Fujian Settlement Center | Software services | -35,575.23 | |
China Securities Credit | Software services | 352,915.26 | |
Tianjin Financial Assets Exchange | Software services | 396,226.41 | |
Ant Yunchuang | Software services | 1,179,490.45 | |
Hangzhou Baiyong | Workplace and property management fee etc. | 68,389.86 | |
Ping An Bank | Software services | 9,779,663.21 |
Baijin Technology | Software services | 9,539.17 | |
OceanBase | Software services | 283,018.87 | |
Hangzhou Utry | Software services | 64,655.17 | |
Sub-total | 57,603,492.44 | 82,648,012.10 |
Related party transactions for the purchase and sale of goods and provision and receipt of services
□Applicable √Not Applicable
(2). Related entrusted management/contracting and entrusting management/outsourcingThe Company's Entrusted management/contracting:
□Applicable √Not Applicable
Related entrusting/contracting
□Applicable √Not Applicable
The Company's entrusting management/outsourcing
□Applicable √Not Applicable
Related management/outsourcing
□Applicable √Not Applicable
(3). Related party leases
The Company as the lessor:
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Name of lessee | Type of asset leased | Lease income recognized in the current period | Lease income recognized in the previous period |
Santan Technology | Buildings | 1,248,648.65 | 1,559,633.03 |
Hangzhou HISOME Digital | Buildings | 251,146.79 | |
Hundsun Electronics Charity Foundation | Buildings | 66,055.05 | 66,055.05 |
The Company as the lessee:
□Applicable √Not Applicable
Related party leases
□Applicable √Not Applicable
(4). Related party guarantees
The Company as the guarantor
□Applicable √Not Applicable
The Company as the guarantee
□Applicable √Not Applicable
Related party guarantees
□Applicable √Not Applicable
(5). Loans and borrowings from/to related parties
□Applicable √Not Applicable
(6). Asset transfer and debt restructuring of related parties
□Applicable √Not Applicable
(7). Remuneration of key management personnel
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Remuneration of key management personnel | 6,534.03 | 4,569.88 |
[Note 25] The remuneration of Senior Management in 2022 was RMB68,068,319.90, and thedifference between the annual bonus of Senior Management accrued in 2021 after adjustment and theactual amount paid was RMB2,728,000.00.
(8). Other related party transactions
□Applicable √Not Applicable
6. Receivables and payables of related parties
(1). Receivables
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Related parties | Closing balance | Opening balance | ||
Book balance | Allowance for bad debts | Book balance | Allowance for bad debts | ||
Accounts receivable | Ant Fortune (Shanghai) | 4,546,300.00 | 227,315.00 | 465,406.00 | 23,270.30 |
Accounts receivable | Santan Technology | 1,407,849.21 | 89,488.76 | 536,587.87 | 72,088.13 |
Accounts receivable | Jiangxi Lianjiaoyun | 1,065,476.29 | 53,273.81 | 230,404.73 | 11,520.24 |
Accounts receivable | Cloud Financing Network | 292,131.08 | 290,162.64 | 291,121.64 | 87,056.08 |
Accounts receivable | Tianjin Financial Assets Exchange | 757,000.00 | 380,727.46 | 715,000.00 | 118,393.56 |
Accounts receivable | Ant Fund | 488,369.95 | 258,808.30 | 246,726.11 | 246,726.11 |
Accounts receivable | Alibaba Cloud | 2,788,550.00 | 242,837.80 | 2,068,205.91 | 103,410.30 |
Accounts receivable | Alipay (China) | 967,002.69 | 48,350.13 | 3,206,936.84 | 340,601.84 |
Accounts receivable | Ant Blockchain | 5,925,129.04 | 402,246.45 | 6,159,800.00 | 307,990.00 |
Accounts receivable | Tianhong Asset | 3,178,465.60 | 434,848.12 | 1,928,184.07 | 370,579.20 |
Accounts receivable | E-Capital Transfer | 1,352,000.00 | 1,352,000.00 | 1,352,000.00 | 1,352,000.00 |
Accounts receivable | Ping An Bank | 3,688,522.22 | 244,570.40 | ||
Accounts receivable | Ant Shangshu | 200,134.41 | 10,006.72 | 400,134.41 | 20,006.72 |
Accounts receivable | OceanBase | 50,000.00 | 2,500.00 | ||
Accounts receivable | Trust Mutual Life | 67,612.18 | 3,380.61 | ||
Accounts receivable | ZhongAn Online | 643,064.59 | 32,153.23 | 385,411.90 | 19,270.60 |
Accounts receivable | Ant Lemaibao | 192,000.00 | 9,600.00 | ||
Accounts receivable | Golden State Investment | 475,342.47 | 23,767.12 | ||
Accounts receivable | Ant Rongxin | 645,000.00 | 32,250.00 | ||
Accounts receivable | Alibaba (China) | 30,579.00 | 30,579.00 | ||
Accounts receivable | E-Commerce Bank | 163,548.40 | 8,177.42 | ||
Prepayments | Alibaba Cloud | 298,022.08 | 298,022.08 | ||
Prepayments | Ant Yunchuang | 12,679.84 | |||
Prepayments | Alibaba (China) | 366,172.31 | |||
Other receivables | Ant Fund | 112,950.80 | 112,950.80 | ||
Other receivables | Ant Yunchuang | 50.00 | 5.00 | ||
Other receivables | Alibaba Cloud | 365,289.17 | 33,678.92 | 353,669.73 | 19,583.49 |
Other receivables | Alipay (China) | 2.08 | 0.10 | 2.75 | 0.14 |
Other receivables | Baijin Technology | 50,000.00 | 5,000.00 | ||
Other receivables | Alibaba (China) | 428,481.48 | 42,848.15 | 428,481.48 | 21,424.07 |
Contract assets | Ant Blockchain | 637,000.00 | 31,850.00 | ||
Contract assets | Ping An Bank | 145,000.00 | 14,500.00 | ||
Contract assets | Tianjin Financial Assets Exchange | 42,000.00 | 2,100.00 | ||
Contract assets | Alibaba Cloud | 270,000.00 | 13,500.00 | ||
Contract assets | E-Commerce Bank | 259,840.00 | 12,992.00 | ||
Sub-total | 26,654,737.54 | 4,025,369.13 | 24,322,922.87 | 3,535,019.59 |
(2). Payables
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Related parties | Closing book balance | Opening book balance |
Accounts payable | Alibaba Cloud | 10,038,724.67 | 5,776,721.11 |
Accounts payable | Cloud Financing Network | 1,332,364.33 | 1,332,364.33 |
Accounts payable | Ant Yunchuang | 53,445.93 | 53,445.93 |
Accounts payable | Rongdu Science & Technology | 76,839.90 | |
Accounts payable | Xinghuan Information | 76,000.00 | |
Accounts payable | E-Capital Transfer | 72,000.00 | 154,734.01 |
Accounts payable | Databaker Technology | 351,430.00 | 153,385.00 |
Accounts payable | Daocloud Internet | 1,981,966.94 | 2,449,552.94 |
Accounts payable | Ant Blockchain | 102,603.77 | 60,411.99 |
Accounts payable | Baijin Technology | 54,000.00 | |
Accounts payable | Santan Technology | ||
Accounts payable | Alibaba (China) | 402,891.84 | |
Contract liabilities | Tianhong Asset | 9,985,182.53 | 11,959,504.82 |
Contract liabilities | Golden State Investment | 2,344,774.82 | 326,316.66 |
Contract liabilities | E-Capital Transfer | 3,233,977.13 | |
Contract liabilities | China Securities Credit | 148,918.38 | |
Contract liabilities | Shenzhen Ricequant | 342,823.84 | 307,585.39 |
Contract liabilities | Santan Technology | 67,944.92 | 69,302.13 |
Contract liabilities | Tianjin Financial Assets Exchange | 1,825,603.61 | 1,862,070.28 |
Contract liabilities | Ant Blockchain | 1,542,139.62 | 1,113,189.60 |
Contract liabilities | Jiangxi Lianjiaoyun | 1,309.05 | 1,387.59 |
Contract liabilities | ZhongAn Online | 60,294.65 | |
Contract liabilities | Ping An Bank | 2,311,314.79 | |
Contract liabilities | Taobao (China) Software | 23,584.91 | |
Contract liabilities | Ant Rongxin | 304,245.28 | |
Contract liabilities | Wanming Technology | 38,339.06 | |
Contract liabilities | Alibaba Cloud | 2,968,681.46 | 1,976,625.33 |
Contract liabilities | Hundsun Yuntai | 18,462.57 | 138,751.74 |
Contract liabilities | Shanghai Yitong | 23,970.63 | 1,835.82 |
Contract liabilities | Trust Mutual Life | 197,547.68 | 281,071.25 |
Contract liabilities | Alipay (China) | 275,254.87 | |
Contract liabilities | Cathay Insurance | 305,292.14 | |
Contract liabilities | E-Commerce Bank | 1,025,923.35 | |
Contract liabilities | Shanghai Suntime | 49,528.30 | |
Contract liabilities | Golden Beta | 664,434.97 | |
Other payables | Alibaba Cloud | 49,235.99 | |
Other payables | Hangzhou HISOME Digital | 182,500.00 | |
Advances from customers | Hangzhou HISOME Digital | 255,675.09 | |
Sub-total | 36,251,516.71 | 34,555,966.23 |
7. Commitments by related parties
□Applicable √Not Applicable
8. Others
□Applicable √Not Applicable
XIII. Share-based payment
1. Share-based payment
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Ownership Scheme for Key Employees Subscribing Shares of Innovative Business Subsidiaries | Stock options in 2022 |
Total number of various equity instruments of the Company granted in the current period | 7,521,400 | 16,660,000 |
Total number of various equity instruments of the Company exercised in the current period | 4,137,687 | |
Total number of various equity instruments of the Company lapsed in the current period | 496,240 | |
Scope of the exercise price of the outstanding share options of the Company with the remaining term of the contract at the end of the period | The exercise price of Yunhan's stock options would be the cost plus the annualized interest rate, with them being exercisable over three to four years from the date of grant; the exercise price of Shanghai Gildata's stock options would be RMB1.95 initially, RMB2.73 from the first grant to the third grant, and RMB4.905 between the fifth grant and sixth grant, with them being exercisable over three years from the date of grant; the exercise price of Hangzhou Business Intelligence's stock options would be RMB2.65 initially, with them being exercisable over three years from the date of grant; the exercise price of Hundsun iBontal's stock options would be RMB1.2375, with them being exercisable over three years from the date of granting; the exercise price of Hundsun Holdings' stock options would be HK$5.34, with them being exercisable over three years from the date of grant; the exercise price of Xunchang Wendao's stock options is RMB1, with them being exercisable over three years from the date of grant. | The grant price was RMB 34.88/share. The vesting periods for the initial grant from the date of grant to the vesting date of the stock options would be 12 months, 24 months, and 36 months, respectively. The vesting periods for reserved stock options would be 12 months and 24 months respectively from the date of granting the reserved stock options |
Scope of exercise Price of other outstanding equity instruments of the Company and remaining term of the contract at the end of the period | The exercise price of Yunhan stock appreciation rights (SAR) is RMB1 per share, which shall be exercised in three to five years from the grant date right. The exercise price of Shanghai Gildata's initial SARs is RMB1.95, and that of other SARs is RMB2.73, and the exercise price of the fifth vesting period and sixth vesting period is RMB8.829, which shall be exercised in three years from the grant date. |
Unit: share Currency: RMB
Item | Employee Stock Ownership Scheme |
Total number of various equity instruments of the Company granted in the current period | 1,642,500 |
Total number of various equity instruments of the Company exercised in the current period | 3,123,240 |
Total number of various equity instruments of the Company lapsed in the current period | 269,200 |
Scope of the exercise price of the outstanding share options of the Company with the remaining term of the contract at the end of the period | |
Scope of exercise Price of other outstanding equity instruments of the Company and remaining term of the contract at the end of the period | 2020 Employee Stock Ownership Scheme: The grant price is RMB45.32 per share, which will be unlocked 12 months, 24 months and 36 months from the date when the last underlying shares are transferred to the Employee Stock Ownership Scheme as announced by the Company. 2022 Employee Stock Ownership Scheme: The grant price is RMB21.5 per share, which will be unlocked 12 months, 24 months and 36 months from the date when the last underlying shares are transferred to the Employee Stock Ownership Scheme as announced by the Company. |
Other Description
(1) Ownership Scheme for Key Employees Subscribing Shares of Innovative Business SubsidiariesAccording to the Investment and Management Measures of Hundsun's Key Employees SubscribingShares of Innovative Business Subsidiaries adopted through deliberation at the 10th meeting of the FifthSession of the Board held by the Company on January 27, 2014, the Company determined to jointlyestablish a "limited partnership" enterprise by the Company and its authorized representatives to manageand exercise the shares of the innovative business subsidiaries. The different "partnership enterprises" arerequired to be set up by "key employees" of different innovation business subsidiaries (full-time keyemployees responsible for the management, technology, and business in innovation subsidiaries) formaking unified investments in subsidiaries, while a unified "partnership enterprise" is required to be setup by the "Key Management" of the Company (including the senior management team and other keypersons working at the headquarters of the Company) for making unified investments in innovativebusiness subsidiaries. According to the Proposal on Revising the Investment and Management Measuresabove adopted through deliberation at the 13th and 21st meetings of the Fifth Session of the Board heldby the Company on July 17, 2014 and February 12, 2015, respectively, the Company determined that thereare three types of employee stock ownership schemes, namely share subscription in cash by employees(contribution by employees to establish partnership enterprises), investment share option and SAR.According to the resolution of the 13th meeting of the Fifth Session of the Board held by the Companyon July 17, 2014, the Company and its "Key Management" and "key employees of subsidiaries" jointlyinvested in the establishment of Yunhan, Yunxia, Yunyin, Yunjin, Yunqin, Yunming, Yuntang, Yunwei,Yunshu, Yunwu and Yunsong. According to the Resolution on the Establishment of Eight New EmployeeStock Ownership Platforms (Hundsun Executive Committee 2016 No. 011) issued by the Company'sExecutive Committee of Stock Ownership Plan Management in August 2016, the Company and HangzhouYunhui, a wholly-owned subsidiary, established Yunchu, Yunliao, Yunqi, Yuncao, Yunhan, Yunzhou,Yunliang and Yunzheng. According to the resolution of the 12th meeting of the Sixth Session of the Board
on April 25, 2017, the Company and Hangzhou Yunhui, a wholly-owned subsidiary, established Shanyi,Shandu, Shangui, Shanying (formerly known as Shanyu), Shanzhao, Shanlu, Shanyu, Shanlun and Shanru(as of December 31, 2022, Shanyi, Shandu and Shanru had not completed the registration procedures forindustrial and commercial establishment). According to the resolutions of the 5th, 15th and 18th meetingsof the Sixth Session of the Board, the Company and Hangzhou Yunhui, a wholly-owned subsidiary,established Yunyue, Shanzhi and Shanjing. With the advancement of the Employee Stock OwnershipScheme, the shares held by the Company in the above employee stock ownership platforms had beentransferred to relevant employees gradually.
(2) 2020 Employee Stock Ownership Scheme
According to the Proposal on Hundsun's 2020 Employee Stock Ownership Scheme (Draft) and itsSummary and the Proposal on Hundsun's Management Measures for 2020 Employee Stock OwnershipScheme adopted through deliberation at the Company's 15th board meeting of the Fifth Session of theBoard held on December 8, 2020 and the third extraordinary general meeting of 2020 held on December25, 2020, Company the Company proposed to repurchase some shares of the public with its own fundsthrough call auction trading for its Employee Stock Ownership Scheme. As of June 25, 2021, the Companyhad transferred 7,979,300 shares to its account under the 2020 Employee Stock Ownership Schemethrough non-trade transfer at a price of RMB45.32 per share. At this point, the Company completed thenon-trading transfer of all shares under the 2020 Employee Stock Ownership Scheme. According to theprovisions of the 2020 Employee Stock Ownership Scheme (Draft) of Hundsun Technologies Inc., theunderlying shares acquired under the Scheme would be released from restrictions during three periods,i.e., 12 months, 24 months and 36 months from the date of transfer of the last underlying shares announcedby the Company to the Scheme; the proportion of underlying shares released from restrictions during eachperiod would be 40%, 30%, and 30% respectively.Under the 2020 Employee Stock Ownership Scheme, the Company will conduct individualperformance appraisal based on its own performance appraisal system from 2021 to 2023, and determinethe final number of underlying shares to be unlocked for the shareholder based on the results of individualperformance appraisal as follows.
Appraisal results | A | B | C | D |
Individual unlocking factor | 100% | 100% | 50% | 0% |
The actual number of shares for individuals are unlocked based on the appraisal results of the previousyear. Based on the shareholder's individual appraisal results, the actual number of shares to be unlockedin the current period = the number of shares granted for the current period × individual unlocking factor.The underlying shares corresponding to the actual number of shares to be unlocked in the current periodshall be sold collectively by the Management Committee in a proper manner at its discretion after theexpiration of the lock-up period, and the remaining earnings from the sale of shares net of relevant taxesand fees shall be distributed to the shareholders in accordance with the provisions of the Scheme.
If the individual appraisal result in the first or second year is Grade C, the shareholder's shares to beunlocked in the current period will be deferred to the next year accordingly, and will be unlocked in the
next year when the individual appraisal result reaches Grade B or above in corresponding proportion. Ifthe individual appraisal result in the next year is still Grade C, the shareholder's shares that cannot beunlocked will be recovered by the Management Committee of the Employee Stock Ownership Scheme inaccordance with appropriate provisions. If the individual appraisal result in the third year is Grade C, theshareholder's share that cannot be unlocked in the current period shall be recovered by the ManagementCommittee of the Employee Stock Ownership Scheme in accordance with appropriate provisions. If theindividual appraisal result is Grade D, the shareholder's share that cannot be unlocked in the current periodshall be recovered by the Management Committee of the Employee Stock Ownership Scheme inaccordance with appropriate provisions. The Management Committee has the right to recover the unlockedinterests and shares under the Scheme at a price determined by the original contribution amount or the netvalue (whichever is lower) of the underlying shares to which the shares correspond.
On June 28, 2022, performance appraisal indicators under the 2020 Employee Stock OwnershipScheme met the conditions for releasing the first restricted shares from restrictions, and during theReporting Period, 40% of the first restricted shares so released by the Company were exercised.
(3) 2022 Employee Stock Ownership Scheme
According to the Proposal on the 2022 Employee Stock Ownership Scheme (Draft) of HundsunTechnologies Inc. and Its Summary, the Proposal on the Management Measures for 2022 Employee StockOwnership Scheme of Hundsun Technologies Inc., and other proposals adopted through deliberation at the
rd
meeting of the Eighth Board of Directors held by the Company on July 1, 2022 and the SecondExtraordinary Shareholders' General Meeting for 2022 held on July 19, 2022, the Company intended touse the shares repurchased by the special securities repurchase account for the Scheme. As of July 27,2022, the Company had transferred 1,642,500 shares to its account under the 2022 Employee StockOwnership Scheme through non-trade transfer at a price of RMB21.50 per share. At this point, theCompany completed the non-trading transfer of all shares under the 2022 Employee Stock OwnershipScheme. According to the provisions of the 2022 Employee Stock Ownership Scheme (Draft) of HundsunTechnologies Inc., the underlying shares acquired under the Scheme would be released from restrictionsduring three periods, i.e., 12 months, 24 months and 36 months from the date of transfer of the lastunderlying shares announced by the Company to the Scheme; the proportion of underlying shares releasedfrom restrictions during each period would be 30%, 30%, and 40% respectively.
Under the 2022 Employee Stock Ownership Scheme, the Company will conduct individualperformance appraisal based on its own performance appraisal system from 2022 to 2024, and determinethe final number of underlying shares to be unlocked for the shareholder based on the results of individualperformance appraisal as follows.
Appraisal results | A | B | C | D |
Individual unlocking factor | 100% | 100% | 50% | 0% |
The actual number of shares for individuals are unlocked based on the appraisal results of the previousyear. Based on the shareholder's individual appraisal results, the actual number of shares to be unlockedin the current period = the number of shares granted × unlocked proportion in the current period ×
individual unlocking factor. The underlying shares corresponding to the actual number of shares to beunlocked in the current period shall be sold collectively by the Management Committee in a proper mannerat its discretion after the expiration of the lock-up period, and the remaining earnings from the sale ofshares net of relevant taxes and fees shall be distributed to the shareholders in accordance with theprovisions of the Scheme. If the individual appraisal result in the first or second year is Grade C, theshareholder's shares to be unlocked in the current period will be deferred to the next year accordingly, andwill be unlocked in the next year when the individual appraisal result reaches Grade B or above incorresponding proportion. If the individual appraisal result in the next year is still Grade C, theshareholder's shares that cannot be unlocked will be recovered by the Management Committee of theEmployee Stock Ownership Scheme in accordance with appropriate provisions. If the individual appraisalresult in the third year is Grade C, the shareholder's share that cannot be unlocked in the current periodshall be recovered by the Management Committee of the Employee Stock Ownership Scheme inaccordance with appropriate provisions. If the individual appraisal result is Grade D, the shareholder'sshare that cannot be unlocked in the current period shall be recovered by the Management Committee ofthe Employee Stock Ownership Scheme in accordance with appropriate provisions. The ManagementCommittee has the right to recover the unreleased interests and shares under the Scheme at a pricedetermined by the original contribution amount of the underlying shares corresponding to the shares orthe corresponding value after the Management Committee actually disposes of (or sells) the underlyingshares corresponding to the shares (whichever is lower).
(4) 2022 Employee Stock Option Plan
According to the Proposal on the 2022 Stock Option Incentive Plan (Draft) of Hundsun TechnologiesInc. and Its Summary, and the Proposal on the Assessment and Management Measures for PerformanceEvaluation under the 2022 Stock Option Incentive Plan of Hundsun Technologies Inc., and other relatedproposals adopted through deliberation at the 4
thmeeting of the Eighth Board of Directors held by theCompany on August 24, 2022 and the Third Extraordinary Shareholders' General Meeting for 2022 heldon September 13, 2022, the Company intended to issue A-share ordinary shares to the participants underthe Plan, with an exercise price of RMB34.88 per share.
1) Stock options initially granted
As of October 12, 2022, the Company had completed the registration of 16,660,000 stock optionsinitially granted under the Plan. According to the provisions of the 2022 Stock Option Incentive Plan(Draft) of Hundsun Technologies Inc., the vesting periods for stock options initially granted under the Planwould be 12 months, 24 months and 36 months from the date of grant to the vesting date of the stockoptions; the proportion of underlying shares released from restrictions during each vesting period wouldbe 30%, 30%, and 40% respectively.
The stock options initially granted will be subject to performance evaluation once every fiscal yearfrom 2022 to 2024. The annual performance evaluation targets for the stock options initially granted areshown in the following table:
Exercise period | Assessment year | Based on the Company's revenue in the previous performance |
evaluation year, Growth rate of operating revenue (A) as performance evaluation value | ||||
Target (Am) | Median (An) | Trigger (Ao) | ||
First exercise period | 2022 | 15% | 8% | 0% |
Second exercise period | 2023 | 15% | 8% | 0% |
Third exercise period | 2024 | 15% | 8% | 0% |
According to the completion of the performance evaluation at the Company level, the exercise ratioat the Company level is shown in the following table:
Completion of performance evaluation (A) | A≥Am | Am>A≥An | An>A>Ao | A≤Ao |
Company-level exercise ratio (X) | 100% | 85% | 70% | 0% |
The individual incentive performance of the participants under the Plan will be graded as A, B, C+,C, C- and D. The performance evaluation form will be applicable to the individuals whose performancewill be evaluated. The exercise ratio of the plan participants will then be determined in accordance withthe following table:
Incentive performance grade | A | B | C+ | C | C- | D |
Individual-level exercise ratio (Y) | 100% | 100% | 70% | 50% | 30% | 0% |
Individual's actual exercise limit in the current year = company-level exercise ratio (X) × individual-level exercise ratio (Y) × individual's planned exercise limit in the current year. The participants under thePlan will exercise options according to the actual exercise limit in the current year, and the stock optionsthat cannot be exercised in the performance evaluation year will be canceled by the Company.
2) Stock options reserved for grant
As of December 31, 2022, the reserved share options had not been granted. According to theprovisions of the 2022 Stock Option Incentive Plan (Draft) of Hundsun Technologies Inc., the vestingperiods for the reserved stock options granted under the Plan would be 12 months and 24 months from thedate of grant to the vesting date of the stock options; the proportion of underlying shares released fromrestrictions during each vesting period would be 50% and 50% respectively.
The stock options reserved for grant will be subject to once every fiscal year from 2023 to 2024. Theannual performance evaluation targets for the stock options reserved for grants are shown in the followingtable:
Exercise period | Assessment year | Based on the Company's revenue in the previous performance evaluation year, Growth rate of operating revenue (A) as performance evaluation value | ||
Target (Am) | Median (An) | Trigger (Ao) | ||
First exercise period | 2023 | 15% | 8% | 0% |
Second exercise period | 2024 | 15% | 8% | 0% |
According to the completion of the performance evaluation at the Company level, the exercise ratioat the Company level is shown in the following table:
Completion of performance evaluation (A) | A≥Am | Am>A≥An | An>A>Ao | A≤Ao |
Company-level exercise ratio (X) | 100% | 85% | 70% | 0% |
The individual incentive performance of the participants under the Plan will be graded as A, B, C+,C, C- and D. The performance evaluation form will be applicable to the individuals whose performancewill be evaluated. The exercise ratio of the plan participants will then be determined in accordance withthe following table:
Incentive performance grade | A | B | C+ | C | C- | D |
Individual-level exercise ratio (Y) | 100% | 100% | 70% | 50% | 30% | 0% |
Individual's actual exercise limit in the current year = company-level exercise ratio (X) × individual-level exercise ratio (Y) × individual's planned exercise limit in the current year. The participants under thePlan will exercise options according to the actual exercise limit in the current year, and the stock optionsthat cannot be exercised in the performance evaluation year will be canceled by the Company.
2. Equity-settled share-based payment
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Key Employees Participating in Employee Stock Ownership Schemes of Innovative Business Subsidiaries | Employee Stock Ownership Scheme | Stock options in 2022 | |
Recognition method for the fair value of equity instruments on the grant date | When there are external investors at the time of grant, the investment price shall be adopted, and the fair price is calculated when there are no external investors | Share price on the grant date | Black-Scholes Model |
Basis for determining the number of exercisable equity instruments | Based on the limit of warrants granted, the Company comprehensively considers the number of employees with vesting conditions on each balance sheet date, its performance appraisal indicators and the individual performance | Based on the number of shares granted, the number of exercisable equity instruments is determined by taking into account the changes in the number of employees with vesting conditions on each balance sheet date and the individual | Based on the number of shares granted, the number of exercisable equity instruments is determined by taking into account the changes in the number of employees with vesting conditions on each balance sheet date, the performance in the overall Company and the individual |
appraisal results of each grantee in each year with vesting conditions | performance appraisal results in each year with vesting conditions | performance appraisal results in each year with vesting conditions | |
Reasons for significant differences between current estimates and previous estimates | |||
Aggregate amount of equity-settled share-based payment charged to the capital reserve | 80,632,683.19 | 250,181,787.60 | 11,221,356.80 |
Total expenses recognized by equity-settled share-based payment in the current period | 4,047,919.41 | 144,776,186.21 | 11,382,055.32 |
3. Cash-settled share-based payment
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Recognition method for the fair value of liabilities assumed by the enterprise and calculated and recognized based on shares or other equity instruments | Appraisal price |
Aggregate liabilities arising from cash-settled share-based payments in liabilities | 39,269,292.46 |
Total expenses recognized for cash-settled share-based payments in the current period | 4,204,640.71 |
Gain from changes in the fair value recognized for cash-settled share-based payment liabilities | -8,011,316.29 |
Other Description
(1) According to the relevant provisions of the Accounting Standard for Business Enterprises No. 22- Recognition and Measurement of Financial Instruments regarding the recognition of fair value, theCompany will measure the fair value of share appreciation rights granted under the share incentive schemeat the appraisal price on each balance sheet date.
(2) The Company's ASRs are exercised in the form of installment cash dividends and repurchases.When the ASRs are exercised in the form of cash dividends, the probability of dividends is estimated tobe 20% based on the future cash inflow of each shareholding platform in the recognition of the fair valueof the liabilities for the Yunhan ASRs.
4. Modification and termination of share-based payment
□Applicable √Not Applicable
5. Others
□Applicable √Not Applicable
XIV. Commitment and Contingencies
1. Significant commitments
√Applicable □Not Applicable
Significant external commitments on the balance sheet date and their nature and amount
(1) The Company participated as a limited partner of Costone in the investment in Nanjing PengxiEquity Investment Center (L.P.) (hereinafter referred to as Nanjing Pengxi) and proposed to investRMB200 million under the partnership contract. Nanjing Pengxi completed the procedures for industrialand commercial registration of changes on December 24, 2020. As of December 31, 2022, the Companyhad paid RMB120 million for the investment.
(2) Upon discussions at the 23
rd
meeting of the Seventh Board of Directors of the Company on March29, 2022, the subsidiary Hangzhou Yima, as the manager, initiated the establishment of the Hundsun PhaseI Software Industrial Fund (i.e., Digital Intelligence Qiyuan). Positioned as a private equity investmentfund mainly investing in growth enterprises in enterprise service software, the Industrial Fund aimed toraise funds of not more than RMB1.2 billion, and the Company intended to subscribe for the units of thefund of not more than RMB350 million. Digital Intelligence Qiyuan completed the establishmentprocedures with the industrial and commercial authority on December 1, 2021. As of December 31, 2022,the Company had paid RMB70 million for the investment.
(3) As a limited partner, the Company participated and invested in the Yangtze River Delta Fundmanaged by Shanghai Growth-FOF Co., Ltd. as the manager. According to the Limited PartnershipAgreement, the Company will subscribe for the units of the Yangtze River Delta Fund of not more thanRMB100 million. The Yangtze River Delta Fund completed the establishment procedures with theindustrial and commercial authority on January 11, 2023, and the Company made the investment paymentof RMB25 million in March 2023.
2. Contingencies
(1). Important contingencies on the balance sheet date
√Applicable □Not Applicable
① According to the resolution of the 21st meeting of the Sixth Session of the Board held by theCompany on July 11, 2018, the Company dismissed Liao Zhangyong, its former Senior Vice President,and Shen Zhiwei, its former Vice President, and terminated the labor relations with Xu Binshan, itsemployee, on July 16, 2018. According to the Notice of Delisting and Employee Stock Ownership Schemeissued by the Company and the employee stock ownership platforms in August 2018, the Companydecided to delist the above three persons from the employee stock ownership platforms repurchased theirproperty shares in the employee stock ownership platforms at a net asset price, and charged the paymentof RMB7,148,090.87 for repurchasing the above property shares to other payables. The Companycompleted the procedures for industrial and commercial registration of changes for the repurchase inSeptember 2018, and the outstanding payment for repurchase was RMB7,099,878.87 as of December 31,2022.
Liao Zhang Yong applied for labor arbitration with Hangzhou Labor and Personnel DisputeArbitration Commission on August 5, 2019, requiring the Company to pay compensation for the illegaltermination of the labor contract and wage arrears in the amount of RMB1,718,100. In February 2023, acivil judgment ([2022] Z01MZ No. 8671) issued by Hangzhou Intermediate People's Court of ZhejiangProvince dismissed all the arbitration claims of Liao Zhangyong.
② As of December 31, 2022, the balance of the Company's outstanding guarantee wasRMB5,622,400.00.
(2). A situation statement shall be made in case of no significant contingencies to be disclosed:
□Applicable √Not Applicable
3. Others
□Applicable √Not Applicable
XV. Events After the Balance Sheet Date
1. Important non-adjusting events
□Applicable √Not Applicable
2. Profit distribution
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Profit or dividend to be distributed | |
Profit or dividend declared after approval through deliberation | According to the Profit Distribution Plan for 2022 adopted at the 7th meeting of the Eighth Board of Directors of the Company on March 30, 2023, the Company proposed to distribute a cash dividend of RMB1.30 (tax included) per 10 shares to all shareholders based on 1,898,681,845 shares, which is derived by subtracting 1,324,597 shares in the special repurchase account of the Company from the outstanding 1,900,006,442 shares. |
3. Sales return
□Applicable √Not Applicable
4. Notes on other events after the balance sheet date
√Applicable □Not Applicable
(1) On January 7, 2023, Mr. Ma Yun and related parties signed the Agreement on the Termination ofActing-in-Concert Agreement and other documents respectively, through which Mr. Ma Yun will nolonger be the Actual Controller and the Company will have no Actual Controller. Before the above equitychange, the Actual Controller of the Company was Mr. Ma Yun.
(2) According to the Proposal on Investment in the Establishment of Wholly-owned Subsidiary forLand Auction and Project Construction and Development adopted at the 7
thMeeting of the Eighth Boardof Directors on March 30, 2023, the Company intends to invest in the establishment of a wholly-ownedsubsidiary (hereinafter referred to as the project company), with a registered capital of no less thanRMB200 million, to participate in the auction of land and carry out project construction and developmentfor the construction and development of the (proposed) project of the Company's headquarters in Jiangsu.The investment amount of the project will be RMB620 million. During the construction and developmentof the project company, the Company will consider inviting partners such as CDH Fund to participate inthe project and opening more than 20% of equity interest in the project company to such partners.
(3) As of the approval date of the financial statements, the Company and its subsidiaries have not yetcompleted the final settlement and payment of income taxes for 2022.
XVI. Other Significant Events
1. Correction of accounting errors in the previous period
(1). Retrospective restatement
□Applicable √Not Applicable
(2). Prospective application
□Applicable √Not Applicable
2. Debt restructuring
□Applicable √Not Applicable
3. Asset replacement
(1). Exchange of non-monetary assets
□Applicable √Not Applicable
(2). Exchange of other assets
□Applicable √Not Applicable
4. Annuity plan
□Applicable √Not Applicable
5. Discontinued operations
□Applicable √Not Applicable
6. Segment information
(1). Basis for determining reporting segments and accounting policies
√Applicable □Not Applicable
The Company determines the reporting segment based on its internal organizational structure,management requirements and internal reporting system and takes the industry segment as the basis todetermine the reporting segment. The operating performance of software business, commercial business,property management in the science park and commercial service business shall be assessed respectively.Assets and liabilities commonly used in all segments are distributed among different segments accordingto the scale.
The Company determines the reporting segments based on the regional segments. The revenue fromand cost of principal businesses are divided by the place where the sales are finally realized, and the assetsand liabilities are divided by the place where the operating entity is located.
(2). Financial information of reportable segments
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Mainland China | Overseas | Inter-segment offset | Total |
Revenue from principal businesses | 6,261,624,358.20 | 235,974,753.55 | 6,497,599,111.75 | |
Cost of principal businesses | 1,679,118,790.60 | 39,015,316.40 | 1,718,134,107.00 | |
Total assets | 12,062,693,994.15 | 941,884,304.52 | 13,004,578,298.67 | |
Total liabilities | 5,359,406,676.49 | 170,710,407.46 | 5,530,117,083.95 |
Industry division
Unit: Yuan Currency: RMB
Item | Software | Property management of science park | Investment management | Inter-segment offset | Total |
Revenue from principal businesses | 6,483,114,030.92 | 14,485,080.83 | 6,497,599,111.75 | ||
Cost of principal businesses | 1,714,798,490.40 | 3,335,616.60 | 1,718,134,107.00 | ||
Total assets | 11,405,784,630.99 | 544,624,843.57 | 1,054,168,824.11 | 13,004,578,298.67 | |
Total liabilities | 4,842,477,471.51 | 323,457,762.86 | 364,181,849.58 | 5,530,117,083.95 |
(3). Explanation shall be given if the Company has no reportable segments or cannot disclose totalassets and total liabilities of reportable segments
□Applicable √Not Applicable
(4). Other Description
□Applicable √Not Applicable
7. Other significant transactions and events affecting investors' decisions
√Applicable □Not Applicable
According to the relevant provisions of the Provisional Regulations of the People’s Republic of Chinaon Land Appreciation Tax, the land appreciation tax shall be paid at four-level progressive rates, i.e., thetax rate is 30% when the appreciation volume is less than 50% of the amount deducted; the tax rate is 40%when the appreciation volume is more than 50% and less than 100% of the amount deducted; the tax rateis 50% when the appreciation volume is more than 100% and less than 200% of the amount deducted; thetax rate is 60% when the appreciation volume is more than 200% of the amount deducted. The sale ofordinary standard residential buildings with an appreciation volume not exceeding 20% of the amountdeducted is exempt from the land appreciation tax.In addition to paying the land appreciation tax calculated at a withholding rate prescribed by the localtax bureau, Hundsun Science Park, a subsidiary of the Company, accrued real estate development projectsthat have met the relevant prescribed liquidation conditions but have not yet been liquidated, as well asreal estate development projects for which sales revenue has been recognized but have not met the relevantprescribed liquidation conditions, based on the difference between the land appreciation tax payable andthat actually paid. As of December 31, 2022, the accumulated difference of land appreciation tax accruedby Hundsun Science Park was RMB305,258,151.46.
8. Others
√Applicable □Not Applicable
Leases
1. The Company as the lessee
(1) Information related to the right-to-use assets is detailed in Note VII.25 to the financial statements;
(2) The Company's accounting policies for short-term leases and leases of low-value assets aredetailed in Note V.42 to the financial statements. The amount of expenses for short-term leases and low-value asset leases charged to the current profit or loss is as follows:
Unit: Yuan Currency: RMB
Item | During the period | During the corresponding period last year |
Short-term lease expenses | 31,096,459.86 | 35,696,783.16 |
Total | 31,096,459.86 | 35,696,783.16 |
(3) Current profit or loss and cash flow related to leases
Unit: Yuan Currency: RMB
Item | During the period | During the corresponding period last year |
Interest expenses on lease liabilities | 1,948,604.73 | 637,194.89 |
Variable lease payments not charged to the measurement of lease liabilities but to the current profit and loss | ||
Income from subletting the right-to-use assets | ||
Total cash outflows related to leases | 47,471,924.09 | 47,182,565.08 |
Profit and loss related to sale and leaseback transactions |
(4) The maturity analysis of lease liabilities and the corresponding liquidity risk management aredetailed in Note X to the financial statements.
2. The Company as the leaser
Operating lease
(1) Lease income
Unit: Yuan Currency: RMB
Item | During the period | During the corresponding period last year |
Lease income | 4,022,095.21 | 3,349,682.46 |
(2) Operating lease assets
Unit: Yuan Currency: RMB
Item | Closing balance | Closing balance of the previous year |
Investment properties | 139,546,030.07 | 127,524,968.93 |
Sub-total | 139,546,030.07 | 127,524,968.93 |
XVII. NOTES TO MAIN ITEMS IN THE PARENT COMPANY'S FINANCIAL STATEMENTS
1. Accounts receivable
(1). Disclosure by aging
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Aging | Closing book balance |
Within 1 year | |
Including: Sub-items within 1 year | |
Within 1 year | 483,502,928.36 |
Sub-total within 1 year | 483,502,928.36 |
1-2 years | 161,834,598.94 |
2-3 years | 58,582,279.63 |
Over 3 years | 124,617,538.81 |
Total | 828,537,345.74 |
(2). Disclosure by category by means of allowance for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Class | Closing balance | Opening balance | ||||||||
Book balance | Allowance for bad debts | Carrying value | Book balance | Allowance for bad debts | Carrying value | |||||
Amount | Proportion (%) | Amount | Proportion (%) | Amount | Proportion (%) | Amount | Proportion (%) | |||
Allowance for bad debts made on an individual basis | 36,890,350.00 | 4.45 | 36,890,350.00 | 100.00 | 39,136,044.00 | 5.55 | 39,136,044.00 | 100.00 | ||
Including: | ||||||||||
Amount of other software services | 36,890,350.00 | 4.45 | 36,890,350.00 | 100.00 | 39,136,044.00 | 5.55 | 39,136,044.00 | 100.00 | ||
Allowance for bad debts made on a collective basis | 791,646,995.74 | 95.55 | 141,821,803.03 | 17.91 | 649,825,192.71 | 666,101,565.05 | 94.45 | 108,385,566.35 | 16.27 | 557,715,998.70 |
Including: | ||||||||||
Aging portfolio | 740,966,745.48 | 89.43 | 141,821,803.03 | 19.14 | 599,144,942.45 | 645,337,176.00 | 91.51 | 108,385,566.35 | 16.80 | 536,951,609.65 |
Grouped by related party transactions in the consolidation scope | 50,680,250.26 | 6.12 | 50,680,250.26 | 20,764,389.05 | 2.94 | 20,764,389.05 | ||||
Total | 828,537,345.74 | / | 178,712,153.03 | / | 649,825,192.71 | 705,237,609.05 | / | 147,521,610.35 | / | 557,715,998.70 |
Provision for bad debts is accrued on an individual basis:
√Applicable □Not Applicable
Unit: RMB Currency: RMB
Name | Closing balance | |||
Book balance | Allowance for bad debts | Provision (%) | Reasons |
Amount of other software services | 36,890,350.00 | 36,890,350.00 | 100 | Expected difficulty in collection |
Total | 36,890,350.00 | 36,890,350.00 | 100 | / |
Allowance for bad debts made on an individual basis:
□Applicable √Not Applicable
Allowance for bad debts made on a collective basis:
√Applicable □Not Applicable
Item for which allowance was made on a collective basis: grouped by aging
Unit: Yuan Currency: RMB
Name | Closing balance | ||
Accounts receivable | Allowance for bad debts | Provision (%) | |
Within 1 year | 451,802,636.70 | 22,590,131.84 | 5.00 |
1-2 years | 143,479,598.06 | 14,347,959.81 | 10.00 |
2-3 years | 58,286,856.20 | 17,486,056.86 | 30.00 |
Over 3 years | 87,397,654.52 | 87,397,654.52 | 100.00 |
Total | 740,966,745.48 | 141,821,803.03 | 19.14 |
Recognition criteria and description of allowance for bad debts made on a collective basis:
√Applicable □Not Applicable
Item | Grouping basis | Expected credit loss calculation method |
Accounts receivable - grouped by aging | Aging | A table of aging of accounts receivable and lifetime expected credit loss rates is prepared, and the expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectations of future economic conditions. |
Item for which allowance was made on a collective basis: Grouped by related party transactions in theconsolidation scope
Unit: Yuan Currency: RMB
Name | Closing balance | ||
Accounts receivable | Allowance for bad debts | Provision (%) | |
Shanghai Genus | 22,000,000.00 | ||
Hundsun Ayers | 7,508,815.80 | ||
Cloudyee Network | 5,571,014.91 | ||
Shanghai Gildata | 5,447,725.42 | ||
Jinrui Software | 5,448,754.74 | ||
Hangzhou Business Intelligence | 2,839,999.93 | ||
Hundsun iBontal | 605,645.16 | ||
Hundsun HK | 392,500.49 | ||
Jingteng Network | 344,414.40 | ||
Yunyong Network | 326,208.04 | ||
Cloudbroker Network | 132,007.20 | ||
Hangzhou Beiying | 20,000.00 | ||
Hundsun Science Park | 13,100.00 | ||
Japan Hundsun | 30,064.17 | ||
Total | 50,680,250.26 |
Recognition criteria and description of allowance for bad debts made on a collective basis:
√Applicable □Not Applicable
Item | Grouping basis | Expected credit loss calculation method |
Accounts receivable - grouped by related party transactions in the consolidation scope | Nature | The expected credit loss is calculated, with reference to historical credit loss experience, in consideration of current conditions and expectation of future economic conditions, and based on the default risk exposure and lifetime expected credit loss rate. |
If bad debt reserves are accrued according to the general model of expected credit losses, please refer toother receivables for disclosure:
□Applicable √Not Applicable
(3). Allowance for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Class | Opening balance | Change during the current period | Closing balance | |||
Provision | Recovered or reversed | Write-off or cancellation | Other changes | |||
Allowance for bad debts made on an individual basis | 39,136,044.00 | -2,245,694.00 | 36,890,350.00 | |||
Allowance for bad debts made on a collective basis | 108,385,566.35 | 33,436,236.68 | 141,821,803.03 | |||
Total | 147,521,610.35 | 33,436,236.68 | -2,245,694.00 | 178,712,153.03 |
The significant amount of provision reversal and recovery of bad debts in the current period:
□Applicable √Not Applicable
(4). Actual accounts receivable written off in the current period
□Applicable √Not Applicable
Write-off of significant account receivables
□Applicable √Not Applicable
(5). Top five account receivables according to closing balances grouped by the debtor
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Company name | Closing balance | Proportion in the total closing balance of accounts receivable (%) | Closing balance of allowance for bad debts |
Customer 1 | 22,000,000.00 | 2.66 | |
Customer 2 | 19,815,305.95 | 2.39 | 2,150,508.84 |
Customer 3 | 19,463,060.99 | 2.35 | 2,013,722.05 |
Customer 4 | 15,277,013.63 | 1.84 | 2,183,572.19 |
Customer 5 | 10,681,417.62 | 1.29 | 629,070.88 |
Total | 87,236,798.19 | 10.53 | 6,976,873.96 |
(6). Accounts receivable derecognized due to the transfer of financial assets
□Applicable √Not Applicable
(7). Amount of assets or liabilities due to the transfer of accounts receivable and continuing
involvement
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
2. Other receivables
Items
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance |
Other receivables | 37,275,271.21 | 66,212,431.56 |
Total | 37,275,271.21 | 66,212,431.56 |
Other notes:
□Applicable √Not Applicable
Interest receivable
(1). Classification of interest receivable
□Applicable √Not Applicable
(2). Significant overdue interest
□Applicable √Not Applicable
(3). Allowance for bad debts
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
Dividend receivables
(1). Dividend receivables
□Applicable √Not Applicable
(2). Significant dividends receivable with the aging over 1 year
□Applicable √Not Applicable
(3). Allowance for bad debts
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
Other receivables
(1). Disclosure by aging
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Aging | Closing book balance |
Within 1 year | |
Including: Sub-items within 1 year | |
Within 1 year | 26,374,222.97 |
Sub-total within 1 year | 26,374,222.97 |
1-2 years | 9,052,914.60 |
2-3 years | 2,236,878.85 |
Over 3 years | 13,133,815.35 |
Total | 50,797,831.77 |
(2). Classified by nature of accounts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Nature | Closing book balance | Opening book balance |
Deposits | 27,852,394.94 | 24,757,254.20 |
Current and settlement accounts | 10,511,345.71 | 45,472,539.58 |
Imprest fund | 9,884,433.98 | 8,584,754.80 |
Others | 2,549,657.14 | 128,129.60 |
Total | 50,797,831.77 | 78,942,678.18 |
(3). Provision for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Allowance for bad debts | Stage 1 | Stage 2 | Stage 3 | Total |
Expected credit losses for the next 12 months | Expected credit loss within the whole duration (not credit-impaired) | Expected credit loss within the whole duration (credit-impaired) | ||
Balance on January 1, 2022 | 900,212.53 | 286,464.33 | 11,543,569.76 | 12,730,246.62 |
Balance as at January 1, 2022 is in the current period. | ||||
- Be transferred to Stage 2 | -271,215.88 | 271,215.88 | ||
- Be transferred to Stage 3 | -56,901.93 | 56,901.93 | ||
- Be transferred back to Stage 2 | ||||
- Be transferred back to Stage 1 | ||||
Provision in the current period | 534,721.14 | 41,653.47 | 215,939.33 | 792,313.94 |
Reversal in the current period | ||||
Write-off in the current period | ||||
Cancellation in the current period | ||||
Other changes | ||||
Balance as at December 31, 2022 | 1,163,717.79 | 542,431.75 | 11,816,411.02 | 13,522,560.56 |
Notes on significant changes in the carrying amount of other receivables for which changes in theallowance for losses occurred during the current period:
□Applicable √Not Applicable
Amount of allowance for bad debts for the current period and basis for evaluating whether the credit riskof financial instruments increases significantly:
□Applicable √Not Applicable
(4). Provision for bad debts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Class | Opening balance | Change during the current period | Closing balance | |||
Provision | Recovered or reversed | Write-off or cancellation | Other changes | |||
Allowance for bad debts made on a collective basis | 12,730,246.62 | 792,313.94 | 13,522,560.56 | |||
Total | 12,730,246.62 | 792,313.94 | 13,522,560.56 |
The significant transfers or reversals with allowance for bad debts during the current period:
□Applicable √Not Applicable
(5). Other receivables written off in the current period
□Applicable √Not Applicable
(6). Other receivables with top five closing balances collected as per the borrowers
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Company name | Nature | Closing balance | Aging | Proportion in the total closing balance of other receivables (%) | Closing balance of allowance for bad debts |
Entity 1 | Deposits | 7,771,000.00 | Over 3 years | 15.30 | 7,771,000.00 |
Entity 2 | Settlement accounts | 3,744,601.41 | Including RMB1,303,618.44 with an age of 1 year, RMB364,868.48 with an age of 1 to 2 years, RMB1,027,082.66 with an age of 2 to 3 years, and RMB1,049,031.83 with an age of over 3 years | 7.37 | |
Entity 3 | Deposits | 1,711,300.41 | Over 3 years | 3.37 | 1,711,300.41 |
Entity 4 | Settlement accounts | 2,685,827.15 | 1-2 years | 5.29 | |
Entity 5 | Deposits | 1,250,000.00 | Over 3 years | 2.46 | 1,250,000.00 |
Total | / | 17,162,728.97 | / | 33.79 | 10,732,300.41 |
(7). Accounts receivable involving government subsidies
□Applicable √Not Applicable
(8). Other receivables derecognized due to transfer of financial assets
□Applicable √Not Applicable
(9). Assets and liabilities formed by other accounts receivable transfers and continuous involvement
□Applicable √Not Applicable
Other notes:
□Applicable √Not Applicable
3. Long-term equity investments
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Closing balance | Opening balance | ||||
Book balance | Impairment provision | Carrying value | Book balance | Impairment provision | Carrying value | |
Investment in subsidiaries | 3,123,351,629.21 | 303,280,284.41 | 2,820,071,344.80 | 2,758,321,839.55 | 262,249,246.66 | 2,496,072,592.89 |
Investment in associates and joint ventures | 910,564,590.74 | 92,704,614.04 | 817,859,976.70 | 839,073,663.56 | 104,190,614.26 | 734,883,049.30 |
Total | 4,033,916,219.95 | 395,984,898.45 | 3,637,931,321.50 | 3,597,395,503.11 | 366,439,860.92 | 3,230,955,642.19 |
(1). Investments in subsidiaries
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Investee | Opening balance | Increase in the current period | Decrease in the current period | Closing balance | Provision for impairment during the period | Closing balance of impairment provision |
Cloud Investment | 115,198,302.00 | 115,198,302.00 | ||||
Wuxi Henghua | 15,814,000.00 | 15,814,000.00 | ||||
Data Security | 10,383,589.00 | 10,383,589.00 | ||||
Jinrui Software | 50,401,551.20 | 50,335,998.38 | 100,737,549.58 | |||
Beijing Qiantang | 12,371,794.80 | 3,813,823.69 | 16,185,618.49 | |||
Shanghai Yirui | 700,000.00 | 700,000.00 | ||||
Japan Hundsun | 2,960,123.04 | 2,960,123.04 | ||||
Shanghai Liming | 47,547,500.00 | 47,547,500.00 | 41,169,916.78 | |||
Shanghai Gildata | 92,978,556.73 | 50,590,548.64 | 143,569,105.37 | |||
Hangzhou Yunhui | 20,000,000.00 | 20,000,000.00 | ||||
Cloudwing Network | 312,000,000.00 | 194,000,000.00 | 506,000,000.00 | |||
Securities Investment Network | 30,000,000.00 | 30,000,000.00 | 23,072,212.58 | |||
Cloudyee Network | 28,788,820.80 | 2,518,438.01 | 31,307,258.81 | |||
Yunyong Network | 12,000,000.00 | 12,000,000.00 | ||||
Cloudbroker Network | 43,260,013.60 | 1,459,779.45 | 44,719,793.05 | |||
Yunlian Network | 12,600,000.00 | 12,600,000.00 | 6,947,361.53 |
Shanshang Network | 12,600,000.00 | 12,600,000.00 | ||||
Wengine Network | 8,750,000.00 | 8,750,000.00 | ||||
Hangzhou Yima | 10,088,894.00 | 107,880.29 | 10,196,774.29 | |||
Intercontinental Holdings | 53,194,000.00 | 53,194,000.00 | ||||
Guangdong Institute of Finance | 300,000.00 | 300,000.00 | ||||
Hangzhou Xinglu | 62,025,389.51 | 62,025,389.51 | ||||
Hangzhou Business Intelligence | 67,083,948.28 | 44,173,295.30 | 111,257,243.58 | |||
Hundsun International Technologies | 853,678,200.00 | 853,678,200.00 | 164,489,250.55 | |||
Hundsun Holdings | 154,790,717.70 | 154,790,717.70 | ||||
Shengtian Network | 2,342,983.20 | 2,284,102.69 | 4,627,085.89 | |||
Zhigu Network | 18,723,460.40 | 18,723,460.40 | 6,473,762.09 | |||
Jingteng Network | 62,104,736.40 | 2,955,812.78 | 65,060,549.18 | |||
Wuxi Xinglu | 15,059,296.20 | 15,059,296.20 | ||||
IHS Markit | 47,481,230.00 | 757,357.66 | 48,238,587.66 | |||
Hundsun Science Park | 22,184,900.00 | 256,570.18 | 22,441,470.18 | |||
Nanjing Xingcheng | 180,000,000.00 | 180,000,000.00 | ||||
BusinessMatrix | 79,556,543.95 | 259,987.49 | 79,816,531.44 | 51,591,478.88 | 61,127,780.88 | |
Shanghai Genus | 88,161,983.84 | 88,161,983.84 |
Xunchang Wendao | 35,000,000.00 | 35,000,000.00 | ||||
Hundsun iBontal | 100,052,500.00 | 100,052,500.00 | ||||
Shanghai Dworld | 50,183,804.90 | 50,183,804.90 | ||||
Nanjing Xingding | 27,955,000.00 | 27,955,000.00 | ||||
Hangzhou Hengshu | 1,000,000.00 | 1,000,000.00 | ||||
Digital Intelligence Qiyuan | 70,000,000.00 | 70,000,000.00 | ||||
Jiaocha Information | 3,600,000.00 | 3,600,000.00 | ||||
Total | 2,758,321,839.55 | 428,113,594.56 | 63,083,804.90 | 3,123,351,629.21 | 51,591,478.88 | 303,280,284.41 |
(2). Investments in associates and joint ventures
√Applicable □Not Applicable
Unit: 10,000 yuan Currency: RMB
Investor | Opening balance | Changes in the current period | Closing balance | Closing balance of impairment provision | |||||||
Increase in investment | Decrease in investment | Investment profit or loss recognized by equity method | Other comprehensive income adjustments | Other changes in equity | Cash dividends and profits declared | Impairment provision | Others | ||||
I. Joint ventures | |||||||||||
Sub-total | |||||||||||
II. Associates |
Ant (Hangzhou) Funds Sales Co., Ltd. | 25,650.66 | 13,219.53 | 20.24 | 38,890.43 | |||||||
Hangzhou Baiyong Shiji Technology Co., Ltd. | 3,554.16 | 2,450.00 | 310.10 | 1,414.26 | |||||||
Shenzhen Tradeblazer Technology Co., Ltd. | 4,456.71 | 245.05 | 448.32 | 4,253.44 | 4,132.51 | ||||||
Hangzhou Rongdu Science & Technology Co., Ltd. | 698.02 | -242.79 | -6.28 | 448.95 | 1,647.27 | ||||||
Zhejiang Santan Technology Co., Ltd. | 1,152.49 | -852.78 | 299.71 | ||||||||
Hangzhou Hundsun Yuntai Network Technology Co., Ltd. | 2,194.45 | -1,882.63 | 933.24 | 1,245.06 | |||||||
Guangdong Yuecai Internet Finance Co., Ltd. | 471.30 | 6.42 | 477.72 | ||||||||
Beijing Hongtian Rongda Information Technology Co., Ltd. | 235.09 | ||||||||||
Golden State Investment Services Co., Ltd. | 2,873.41 | 158.30 | 3,031.71 | ||||||||
Shenzhen Ricequant | 1,458.92 | -47.53 | 1,411.39 | 3,255.59 |
Technology Co., Ltd. | |||||||||||
Fujian Trading Market Registration and Settlement Center Co., Ltd. | 733.36 | -36.35 | 697.01 | ||||||||
Hundsun Cloud Financing Network Technology Co., Ltd. | 941.56 | -129.32 | 791.25 | 1,603.49 | |||||||
Hangzhou Fupu Gongjin Investment Partnership (L.P.) | 2,742.64 | -22.31 | 2,720.33 | ||||||||
Hangzhou HISOME Digital Equipment Technology Co., Ltd. | 3,050.08 | 642.64 | -15.46 | 314.20 | 3,363.06 | ||||||
Jiangxi Lianjiaoyun Registration and Settlement Center Co., Ltd. | 155.18 | 15.94 | 54.00 | 117.12 | |||||||
Guangdong Yuecai Net Small Loan Microfinance Co., Ltd. | 2,195.60 | 99.22 | 2,294.82 | ||||||||
Shanghai Leanwork Financial Information Service Co., Ltd. | 635.48 | 1,275.00 | -1,148.60 | -509.08 | |||||||
Hangzhou Wanming Digital Technology Co., Ltd. | 488.05 | 375.00 | 2.02 | -115.07 |
Beijing Hezhi Xingtu Technology Co., Ltd. | 1,835.01 | 1,835.01 | |||||||||
Hangzhou Eceyes Internet Financial Co., Ltd. | 2,573.25 | 158.34 | 2,731.59 | ||||||||
Hangzhou National Software Industry Base Co., Ltd. | 231.96 | -23.65 | 208.31 | ||||||||
Zhejiang Institute of Modern Capital and Industry | 2.89 | 2.89 | |||||||||
Beijing Tongchuang Yongyi Technology Development Co., Ltd. | 1,384.02 | -68.75 | 1,315.27 | ||||||||
Shanghai Qianyun Information Technology Co., Ltd. | 465.01 | -14.68 | 450.33 | ||||||||
Databaker (Beijing) Technology Co., Ltd. | 564.54 | -60.08 | 77.85 | 582.31 | |||||||
Shanghai Yitongtou Technology Co., Ltd. | 1,311.13 | -319.93 | 3.18 | 994.38 | |||||||
Nanjing Pengxi Equity Investment Center (L.P.) | 11,668.43 | -397.80 | 126.77 | 11,397.40 | |||||||
Sub-total | 73,488.31 | 4,100.00 | 10,758.96 | 1,930.79 | 816.52 | -1,148.60 | -624.15 | 81,785.99 | 9,270.46 | ||
Total | 73,488.31 | 4,100.00 | 10,758.96 | 1,930.79 | 816.52 | -1,148.60 | -624.15 | 81,785.99 | 9,270.46 |
4. Revenue and cost of sales
(1). Revenue and cost of sales
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period | ||
Revenue | Cost | Revenue | Cost | |
Main business | 5,282,764,182.96 | 1,419,387,363.28 | 4,519,733,092.73 | 1,280,745,652.91 |
Other businesses | 29,298,053.38 | 785,048.15 | 20,680,988.09 | 447,250.64 |
Total | 5,312,062,236.34 | 1,420,172,411.43 | 4,540,414,080.82 | 1,281,192,903.55 |
(2). Revenue from contracts
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Classification of contract | Segment | Total |
By type of product | ||
Software | 5,308,492,010.55 | 5,308,492,010.55 |
By operating regions | ||
Domestic | 5,308,492,010.55 | 5,308,492,010.55 |
By time of transfer of goods | ||
Revenue recognized at a certain time point | 3,925,687,761.04 | 3,925,687,761.04 |
Revenue recognized within a certain period of time | 1,382,804,249.51 | 1,382,804,249.51 |
Total | 5,308,492,010.55 | 5,308,492,010.55 |
Breakdown of revenue from contracts:
□Applicable √Not Applicable
(3). Contract performance obligations
√Applicable □Not Applicable
The Company's revenue mainly comes from sales of self-made and customized software, softwareservices, and outsourced goods, as well as property management in the science park. Sales of self-madeand customized software and outsourced goods are performance obligations to be performed at a certaintime point, and the revenue shall be recognized when the products are delivered to the customer and thecustomer obtains control of the products. Software services and property management in the science parkare performance obligations to be performed within a certain time period and the revenue shall berecognized in accordance with the performance progress.
(4). Apportionment to remaining performance obligations
□Applicable √Not Applicable
Other notes:
The revenue recognized in the opening carrying value of contract liabilities during the current periodwas RMB1,910,242,170.81.
5. Investment income
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Income from long-term equity investments calculated by the cost method | 42,962,648.68 | 60,497,500.00 |
Income from long-term equity investments calculated by the equity method | 107,589,749.47 | 90,518,351.65 |
Investment income from the disposal of long-term equity investments | 7,190,947.94 | 20,732,708.91 |
Investment income from holding held-for-trading financial assets | 72,466,627.77 | 56,045,308.23 |
Investment income from disposal of held-for-trading financial assets | 33,301,351.41 | 37,710,964.56 |
Total | 263,511,325.27 | 265,504,833.35 |
6. Others
√Applicable □Not Applicable
R&D expenses
Unit: Yuan Currency: RMB
Item | Amount incurred in the current period | Amount incurred in the previous period |
Employee compensation | 1,673,921,614.90 | 1,432,390,117.14 |
Share-based payment | 57,262,604.26 | 48,176,369.19 |
Technology development costs | 155,004,049.15 | 187,488,105.20 |
Communication expenses | 45,484,055.68 | 54,732,886.58 |
Travel expenses | 33,663,353.04 | 51,359,608.68 |
Depreciation and amortization | 33,612,154.15 | 27,768,520.46 |
Vehicle expenses | 3,811,311.35 | 4,249,187.86 |
Office expenses | 1,160,159.41 | 4,522,430.16 |
Intermediary fees | 954,767.21 | 657,361.05 |
Business expenses | 57,346.31 | 297,150.23 |
Total | 2,004,931,415.46 | 1,811,641,736.55 |
XVIII. Supplementary information
1. Breakdown of current non-recurring profit or loss
√Applicable □Not Applicable
Unit: Yuan Currency: RMB
Item | Amount | . |
Profit or loss from disposal of non-current assets | 5,326,551.07 | |
Tax return or relief under ultra vires approval or without formal approval documents | ||
Government grants charged to the current profit or loss (other than those closely related to corporate business and granted based on a fixed amount or a fixed quantity unified by the state) | 51,728,213.87 | Mainly represented the government grants for special projects |
Payment for the use of state funds included in the current profit and loss and collected from non-financial business | ||
Income arising from the fair value of net identifiable assets of the investee the enterprise should enjoy when the cost of investment it acquired from the subsidiaries, associates and joint ventures was less than the investment it obtained |
Non-monetary assets exchange profit and loss | ||
Profits and losses on the assets by entrusting others to invest or manage | ||
Each provision for the impairment of assets withdrawn due to force majeure factor, say, suffering from a natural disaster | ||
Debt restructuring profits and losses | ||
Enterprise restructuring charges, such as the staffing expenditures and integrating expenses | ||
Profit and loss of the part exceeding the fair value arising from the transaction with the bargain price losing fairness | ||
Net current profit and loss of the subsidiary acquired in business combination involving entities under common control from the beginning of the period to the combination date | ||
Profits and losses arising from contingencies irrelevant to the Company’s normal business operation | ||
Profit or loss from changes in the fair value generated from the Company's held-for-trading and derivative financial assets, and held-for-trading and derivative financial liabilities, and investment income from the disposal of held-for-trading and derivative financial assets, held-for-trading and derivative financial liabilities, and other debt investments, except for effective hedging business related to the Company's normal business | -112,295,096.37 | Mainly represented the profit and loss from the changes in the fair value generated from the Company's held-for-trading financial assets, and the investment income from the disposal of the held-for-trading financial assets |
Reversal of depreciation reserves of receivables and contractual assets under independent impairment assessment | 1,015,200.00 | |
Profits and losses acquired from externally entrusted loans |
Profits and losses arising from changes in thefair value of investment real estates by using thefair value model for subsequent measurement
Influence made by the one-off adjustment of the current profit and loss according to requirements of tax revenue and accounting laws and regulations on the current profit and loss | ||
Trustee fee income achieved from the entrusted management | ||
Other non-operating income and expenses other than the above | 615,168.56 | |
Other profits or losses that belong to non-recurring profits and losses | ||
Less: Effect on income tax | 154,540.63 | |
Effect on minority interests | -433,722.03 | |
Total | -53,330,781.47 |
Reasons shall be given with respect to the Company classifying the non-recurring profit and loss itemsdefined and listed in the Explanatory Notice on Information Disclosure of Companies with PublicOffering No. 1-Non-recurring Profit and Loss as recurring profit and loss items.
□Applicable √Not Applicable
2. Return on net assets and earnings per share
√Applicable □Not Applicable
Profit during the Reporting Period | Weighted average ROE (%) | Earnings per share | |
Basic EPS | Diluted EPS | ||
Net profit attributed to ordinary shareholders of the Company | 17.36 | 0.57 | 0.57 |
Net profit attributed to ordinary share holders of the Company after deducting non-recurring profits and losses | 18.21 | 0.60 | 0.60 |
3. Differences in accounting data between domestic and overseas accounting standards
□Applicable √Not Applicable
4. Others
√Applicable □Not Applicable
1. Calculation of weighted average ROE
Unit: Yuan Currency: RMB
Item | S/N | During the period | |
Net profit attributed to ordinary shareholders of the Company | A | 1,091,088,379.58 | |
Non-recurring profit and loss | B | -53,330,781.47 | |
Net profit attributable to shareholders of ordinary shares net of non-recurring profit or loss | C=A-B | 1,144,419,161.05 | |
Opening net assets attributable to shareholders of ordinary shares of the Company | D | 5,695,031,051.05 | |
Net assets attributable to shareholders of ordinary shares of the Company increased due to offering of new shares or conversion of debts into shares | E | ||
Number of months from the next month following the increase up to the end of the Reporting Period | F | ||
Net assets attributable to shareholders of ordinary shares of the Company decreased due to share repurchase or reduced cash dividends | G | 146,148,654.00 | |
Number of months from the month following the decrease in net assets up to the end of the Reporting Period | H | 4 | |
Others | Other changes in owners' equity arising from associates other than net profit or loss and profit distribution | I1 | 14,199,203.73 |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | J1 | 2、6 | |
Others - Other changes held by Company’s shareholding platform in the ownership interests of subsidiaries within the scope of the Company’s consolidation for the period other than net profit or loss and profit distribution | I2 | 22,202,726.28 | |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | J2 | 6 | |
Others - Changes in treasury shares arising from repurchase obligations | I3 | -31,578,947.00 | |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | J3 |
Other-Changes in owner's equity arising from share-based payments | I4 | 157,255,645.79 | |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | J4 | 6 | |
Other-Share repurchase under the Employee Stock Ownership Scheme | I5 | -97,796,922.70 | |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | J5 | 0、2、3、6、7、8 | |
Others-Contributions by employees under the Employee Stock Ownership Scheme | J6 | 35,313,750.00 | |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | I6 | 4、5 | |
Others-Changes arising from changes in owners' equity shares of subsidiaries but still controlling subsidiaries | J6 | 29,783,533.60 | |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | I7 | 0、2、3、5、8、11 | |
Others-Changes in the fair value of other debt investments | J7 | -2,558,936.35 | |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | I8 | 6 | |
Including: Foreign currency translation difference in the statements | I9 | 44,970,220.51 | |
Number of months from the month following the increase or decrease in net assets up to the end of the Reporting Period | J9 | 6 | |
Number of months during the Reporting Period | K | 12 | |
Weighted average net assets | L= D+A/2+ E×F/K-G×H/K±I×J/K | 6,285,348,987.11 | |
Weighted average ROE | M=A/L | 17.36% | |
Weighted average ROE net of non-recurring profit and loss | N=C/L | 18.21% |
2. Calculation of basic earnings per share and diluted earnings per share
Unit: Yuan Currency: RMB
Item | S/N | During the period |
Net profit attributed to ordinary shareholders of the Company | A | 1,091,088,379.58 |
Non-recurring profit and loss | B | -53,330,781.47 |
Net profit attributable to shareholders of ordinary shares net of non-recurring profit or loss | C=A-B | 1,144,419,161.05 |
Total number of shares at the beginning of the period | D | 1,461,144,040 |
Number of shares increased due to the capitalization of capital reserves or the distribution of shares and dividends | E | 438,445,962 |
Number of shares increased due to new shares issuance or conversion of debt to capital | F | 1,642,500 |
Number of months from the month following the increase of shares to the end of the Reporting Period | G | 4 |
Decrease in the number of shares due to repurchase | H | 2,497,957 |
Number of months from the month following the increase in shares up to the end of the Reporting Period | I | 0、2、3、6、7、8 |
Decrease in the number of shares during the Reporting Period | J | |
Number of months during the Reporting Period | K | 12 |
Weighted average number of outstanding ordinary shares | L=D+E+F×G/K-H×I/K-J | 1,899,342,387.75 |
Basic EPS | M=A/L | 0.57 |
Basic earnings per share net of non-recurring profit and loss | N=C/L | 0.60 |
The calculation of diluted earnings per share is the same as that of basic earnings per share.
Chairman: Liu ShufengSubmission date for approval of the Board: March 30, 2023
Revision Information
□Applicable √Not Applicable
□Applicable √Not Applicable