读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
中鼎股份:2023年第一季度报告(英文版) 下载公告
公告日期:2023-05-09

Anhui Zhongding Sealing Parts Co.,Ltd.

Interim Report of the First Quarter 2023

Stock Abbreviation: Zhongding Stock

Stock code: 000887

April 2023

The Company and all members of the Board of Directors have guaranteed that the information disclosed is true,accurate and complete, and contains no false record, misleading statements or material omissions.

Important Notice:

1. Board of Directors, the Supervisory Committee as well as all the directors, supervisors and seniormanagement staff of Anhui Zhongding Sealing Parts Co., Ltd. (hereinafter referred to as the “Company”)have guaranteed that this Report contains no false record, misleading statement or material omission andshall be jointly and severally liable for the factuality, accuracy and completeness of the information given inthis Report.

2. CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution declared thatthe quarterly financial statements should be true, accurate and complete.In case of any discrepancy, the Chinese version of the report shall prevail.

3. Whether the first quarter report was audited

□ Yes √ No

1. The Main Financial Data

(1) Main accounting data and financial indicators

Whether the company needs to retrospectively adjust or restate accounting data for previous years? Yes □ No

Unit: yuan

From 1 January 2023 to 31 March 2023From 1 January 2022 to 31 March 2022YoY Change
Operating Revenues3,859,400,993.203,358,614,316.9014.91%
Net profit attributable to shareholders of the Company262,384,653.95250,777,979.734.63%
Net profit attributable to shareholders of the Company before non-recurring gains and losses214,991,122.97214,306,911.480.32%
Net cash flows from operating activities238,881,856.59209,723,851.9013.90%
Basic earnings per share (RMB Yuan /share)0.200.200.00%
Diluted earnings per share (RMB Yuan /share)0.200.200.00%
Weighted average return on net assets2.32%2.54%-0.22%
From 1 January 2023 to 31 March 2023From 1 January 2022 to 31 March 2022YoY Change
Total Assets21,437,503,666.8621,124,309,445.511.48%
Net assets attributable to shareholders of the Company11,433,382,699.3811,168,127,264.812.38%

(2) Non-recurring gain and loss items and amounts thereof

?Applicable □N/A

Unit:yuan

emItemFrom 1 January 2023 to 31 MarchNote
Profit or loss from disposal of non-current assets (including the write-off of the provision for608,833.07
impairment of assets)
Government grants included in the current profit or loss (that is closely related to the operations of the Company, except for those of fixed quotas or amounts according to the nationally unified standards)14,287,696.34
Gains or losses from changes in fair value arising from the holding of trading financial assets, derivative financial assets, trading financial liabilities and derivative financial liabilities and investment income from the disposal of trading financial assets, derivative financial assets, trading financial liabilities, derivative financial liabilities and other debt investments, excluding the effective hedging business related to the Company’s normal business operations39,483,848.28
Other non-operating income or expenses except the above items2,468,489.82
Less: Impact of income taxes9,446,947.25
Impact of minority interests (after tax)8,389.28
Total47,393,530.98

Details of other profit and loss items that meet the definition of non-recurring profit or loss

□ Applicable √ N/A

Not Applicable to the Company.For non-recurring profit or loss items defined by the Company according to the definitions under theInterpretative Announcement on Information Disclosure of Companies Offering Securities to the Public No. 1— Non-recurring Profit or Loss and the non-recurring profit or loss items listed in the InterpretativeAnnouncement on Information Disclosure of Companies Offering Securities to the Public No. 1 — Non-recurring Profit or Loss that have been defined as recurring profit or loss items by the Company, please providethe reasons

□ Applicable √ N/A

Not Applicable to the Company.

(3) Major Changes of Main Items in Financial Statements and Financial Indicators withinthe Report Period, as well as the Reasons for the Changes? Applicable □ N/A

The reasons for the Changes
Unit:yuan
Item31 March 2023/From January to March of 202331 December 2022/From January to March of 2022Fluctuant Amount、FluxNotes
Fluctuant AmountFluxNotes
Trading financial assets1,227,670,751.12741,671,102.29485,999,648.8365.53%(1)Mainly due to the increase of bank’s financing products
Receivables financing407,880,461.92253,266,584.59154,613,877.3361.05%(2)Mainly due to the increase of Bank acceptance amount
Prepaid expense160,008,199.80105,492,179.3454,516,020.4651.68%(3)Mainly due to the increase of sales and Lock-in material price increase risk leads to advance payment growth
Current portion of non-current assets19,000,000.0038,000,000.00-19,000,000.00-50.00%(4)Mainly due to the decrease of Some asset disposal funds have been received
Investments in other equity instruments59,000,166.1729,000,166.1730,000,000.00103.45%(5)Mainly due to the increase of investments in other equity
Notes payable662,885,146.41501,998,154.07160,886,992.3432.05%(6)Mainly due to the increase of note payment ratio
Current portion of non-current liabilities187,966,185.20606,272,893.68-418,306,708.48-69.00%(7)Mainly due to the decrease of the non-current liabilities of Zhongding Europe within one year
Financial income44,467,888.2923,017,295.1821,450,593.1193.19%(8)Mainly due to the increase of interest expense and the exchange rate change
Credit impairment losses-6,542,389.347,193,698.28-13,736,087.62-190.95%(9)Mainly due to The amount of accounts receivable was greater than the same period last year
Other income14,287,696.3424,351,405.72-10,063,709.38-41.33%(10)Mainly due to less government subsidies was received
Investment income36,765,494.6523,235,509.6313,529,985.0258.23%(11)Mainly due to the increase of Income from investment and financing
Non-operating expenses957,189.8310,207,542.96-9,250,353.13-90.62%(12)Mainly due to the decrease of Non-operating expenses
Cash paid to acquire fixed assets, intangible assets and other long-term assets15,887,847.40119,646.6515,768,200.7513178.97%(13)Mainly due to the increase of Disposal of fixed assets
Cash paid to acquire investments40,000,000.0029,655,470.0010,344,530.0034.88%(14)Mainly due to the increase of foreign investment
Cash received from borrowings1,397,489,746.05888,121,989.87509,367,756.1857.35%(15)Mainly due to the increase of bank borrowing
Cash received relating to other operating activities8,919,368.61-8,919,368.61-100.00%(16)Mainly due to The current bank acceptance margin is not withdrawn at maturity
Cash repayments of borrowings1,265,650,333.85738,734,997.86526,915,335.9971.33%(17)Mainly due to Repayment of bank borrowings
Cash payments relating to other financing activities40,528,759.7715,124,345.8025,404,413.97167.97%(18)Mainly due to the increase of bank acceptance margin

2. Shareholders and Shares

(1) Total number of common shareholders and number of preferred shareholders whosevoting rights were restored, shareholdings of the top ten common shareholders at theperiod-end

unit:share

Total number of common shareholders at the end of the Reporting Period79,896Total number of preferred shareholders with resumed voting rights at the end of the Reporting Period (if any)0
Top 10 common shareholders
Name of shareholderNature of shareholderShareholding percentageTotal shares held at the period-endNumber of restricted shares heldPledged or frozen shares
StatusNumber
Anhui Zhongding Holding (Group) Co., LTDDomestic non- state-owned corporation40.46%532,701,321.00pledged142,500,000.00
Hong Kong Securities Clearing Co., Ltd.Foreign corporation2.16%28,476,643.00
Everyone Life Insurance Co., LTD. - Universal ProductsOthers1.71%22,468,390.00
Abu dhabi Investment AuthorityForeign corporation1.02%13,402,663.00
China Life Insurance Co Ltd.-Tradtional-General insurance product-005L-CT001shenOthers0.82%10,776,881.00
National Social Security Fund 102 portfolioOthers0.81%10,671,828.00
MiaosuDomestic natural person0.80%10,546,102.00
Shanghai Gao Yi Asset Management Partnership (limited partnership) - Gao Yi Liwei select realOthers0.66%8,690,892.00
funds
Industrial and Commercial Bank of China Limited - China-Europe Times Pioneer equity initiated securities investment FundOthers0.65%8,563,198.00
Ping An Bank Co., Ltd.Boshi Growth Pilot flexible allocation of hybrid securities investment fundsOthers0.63%8,333,050.00
Top 10 non-restricted common shareholders
Name of shareholderNumber of non-restricted shares heldType of shares
Type of sharesNumber
Anhui Zhongding Holding (Group) Co., LTD532,701,321.00RMB common stock532,701,321.00
Hong Kong Securities Clearing Co., Ltd.28,476,643.00RMB common stock28,476,643.00
Everyone Life Insurance Co., LTD. - Universal Products22,468,390.00RMB common stock22,468,390.00
Abu dhabi Investment Authority13,402,663.00RMB common stock13,402,663.00
China Life Insurance Co Ltd.-Tradtional-General insurance product-005L-CT001Shanghai10,776,881.00RMB common stock10,776,881.00
National Social Security Fund 102 portfoliodr dr10,671,828.00RMB common stock10,671,828.00
Miaosu10,546,102.00RMB common stock10,546,102.00
Shanghai Gao Yi Asset Management Partnership (limited partnership) - Gao Yi Liwei select real funds8,690,892.00RMB common stock8,690,892.00
Industrial and Commercial Bank of China Limited - China-Europe Times Pioneer equity initiated securities investment Fund8,563,198.00RMB common stock8,563,198.00
Ping An Bank Co., Ltd.Boshi Growth Pilot flexible allocation of hybrid securities investment funds8,333,050.00RMB common stock8,333,050.00
Related or acting-in-concert parties among shareholders aboveThe company does not know whether there is an associated relationship between the shareholders, and whether it is a person acting in concert stipulated in the Administrative Measures for the Disclosure of
Information on Changes in Shareholdings of Shareholders of Listed Companies.
Notes on the existence of repurchase specialized accounts among the top 10 shareholders (if any)As of December 31, 2022, Miaosu, one of the top 10 shareholders of the company, held 9,947,441 shares of the company through the customer credit transaction guarantee securities account of Huaxi Securities Co., Ltd.

(2) Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders andTheir Shareholdings

□ Applicable √ N/A

3. Other Important Matters

□ Applicable √ N/A

4. Quarterly Financial Statements

(1) Financial Statements

a. Consolidated Balance SheetPrepared by:Anhui Zhongding Sealing Parts., Ltd.

29 April 2023

Unit:yuan

Item31 March 202331 December 2022
Current assets:
Cash at bank and on hand1,643,569,479.461,923,617,230.68
Deposit reservation for balance
Lending funds
Trading financial assets1,227,670,751.12741,671,102.29
Derivative financial assets796,815.24789,202.73
Notes receivable362,852,073.58404,958,408.13
Accounts receivable3,542,779,938.543,505,909,956.11
Receivables financing407,880,461.92253,266,584.59
Prepaid expense160,008,199.80105,492,179.34
Premium receivable
Reinsurance accounts receivable
Provision of cession receivable
Other receivables242,471,094.56193,476,793.78
Including: interest receivable
Dividend receivable
Redemptory monetary capital for sale
Inventories3,120,755,821.023,258,238,827.31
Contract assets236,407,046.93229,283,057.16
Holding assets for sale
Current portion of non-current assets19,000,000.0038,000,000.00
Other current assets1,010,689,064.981,072,614,384.18
Total current assets11,974,880,747.1511,727,317,726.30
Non-current assets:
Issuance of loans and advances
Equity expense
Other equity investments
Long-term receivables
Long-term equity investments276,700,845.22275,007,143.63
Investments in other equity instruments59,000,166.1729,000,166.17
Other non-current financial assets226,067,316.95213,298,887.08
Investment properties
Fixed assets4,288,374,029.964,309,162,421.76
Construction in progress668,155,320.15593,076,684.70
Productive biological asset
Oil and gas assets
Right-of-use assets310,827,487.09323,995,986.62
Intangible assets629,854,610.91634,351,082.66
Development expenditures
Goodwill2,373,406,383.272,358,624,311.00
Long-term prepaid expenses83,361,052.7094,574,628.85
Deferred tax assets347,152,339.80350,607,130.25
Other non-current assets199,723,367.49215,293,276.49
Total non-current assets9,462,622,919.719,396,991,719.21
TOTAL ASSETS21,437,503,666.8621,124,309,445.51
Current liabilities:
Short-term borrowings2,502,859,248.402,267,874,557.23
Loans from the central bank
Loans from other banks
Trading financial liabilities
Derivative financial liability2,818,457.212,890,576.58
Notes payable662,885,146.41501,998,154.07
Accounts payable2,485,876,308.592,844,416,077.10
Unearned revenue
Contract liabilities50,664,202.0545,109,850.66
Financial assets sold for repurchase
Deposits from customers and interbank
Receiving from vicariously traded securities
Receiving from vicariously sold securities
Payroll payable334,120,145.23352,639,966.57
Tax payable182,410,657.92175,623,893.33
Other payables208,597,421.86188,014,434.76
Including: Interest payable
Dividend payable1,185.841,185.84
Handling fees and commissions payable
Dividend payable for reinsurance
Holding liabilities for sale
Current portion of non-current liabilities187,966,185.20606,272,893.68
Other current liabilities5,644,060.905,140,327.35
Total current liabilities6,623,841,833.776,989,980,731.33
Non-current liabilities
Reserve fund for insurance contracts
Long-term borrowings2,546,462,008.692,116,673,746.24
Bonds payable
Including: Preferred stock
Perpetual bonds
Lease liabilities225,817,240.08251,606,745.78
Long-term payables
Long-term payroll payable119,390,236.66117,005,295.30
Accrued liabilities55,784,257.4954,871,715.06
Deferred income231,824,600.96217,838,737.64
Deferred tax liabilities168,059,978.57173,941,323.83
Other non-current liabilities
Total non-current liabilities3,347,338,322.452,931,937,563.85
Total liabilities9,971,180,156.229,921,918,295.18
Shareholders’ equity
Share capital1,316,489,747.001,316,489,747.00
Other equity instruments
Including: Preferred stock
Perpetual bond
Capital surplus3,424,781,748.553,424,781,748.55
Less: Treasury stock
Other comprehensive income-197,190,259.28-200,084,624.82
Special reserve1,898,223.831,921,808.75
Surplus reserve649,957,479.32649,957,479.32
General risk reserve
Undistributed profits6,237,445,759.965,975,061,106.01
Total equity attributable to shareholders of the Company11,433,382,699.3811,168,127,264.81
Minority interests32,940,811.2634,263,885.52
Total shareholders’ equity11,466,323,510.6411,202,391,150.33
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY21,437,503,666.8621,124,309,445.51

Legal representative:Xia Yingsong Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian

b. Consolidated Income Statements for the Three Months Ended 31March 2023

Unit:yuan

ItemFor the three months ended 31 March 2023For the three months ended 31 March 2022
Total revenue3,859,400,993.203,358,614,316.90
Including: Operating revenue3,859,400,993.203,358,614,316.90
Interest income
Earned Premium
Handling fees and commission income
Total revenue3,600,800,012.883,088,758,304.36
Including: Operating revenue3,056,477,627.022,616,341,043.93
Interest income
Handling fees and commission expenses
Surrender value
Net payments for insurance claims
Net provision for insurance liability
Bond insurance expense
Amortized Reinsurance Expenditures
Taxes and surcharges24,452,249.5719,954,146.86
Selling and distribution expenses96,255,174.4188,766,015.66
General and administrative expenses200,838,363.61187,522,268.57
Research and development expenses178,308,709.98153,157,534.16
Financial income44,467,888.2923,017,295.18
Including: Interest expenses43,157,332.2131,789,711.86
Interest income8,978,130.234,628,464.74
Add: Other income14,287,696.3424,351,405.72
Investment income/(loss)36,765,494.6523,235,509.63
Including: Investment income from associates and joint ventures1,635,131.69-149,584.16
Including: Profits or losses arising from derecognition of financial assets measured at amortized costs
Foreign exchange gains/(losses)
Net exposure to hedging gains/(losses)
Gains/(Losses) on changes in fair value2,938,054.782,582,996.52
Credit impairment losses6,542,389.34-7,193,698.28
Asset impairment losses-8,374,105.27-8,973,257.58
Losses on disposal of assets396,447.061,622,687.95
Operating profit311,156,957.22305,481,656.50
Add: Non-operating income3,418,364.514,569,442.18
Less: Non-operating expenses957,189.8310,207,542.96
Total profit313,618,131.90299,843,555.72
Less: Income tax expenses53,690,901.4550,199,269.72
Net Profit259,927,230.45249,644,286.00
(1) Classified by continuity of operations
Net profit from continuing operations259,927,230.45249,644,286.00
Net profit from discontinued operations
(2) Classified by ownership of the equity
Attributable to shareholders of the Company262,384,653.95250,777,979.73
Minority interests-2,457,423.50-1,133,693.73
Other comprehensive income, net of tax2,894,365.54-54,630,111.64
Other comprehensive income attributable to equity owners of the Company, net of tax2,894,365.54-54,630,111.64
(1) Other comprehensive income items which will not be reclassified subsequently to profit or loss-1,110,917.352,185,932.46
1) Changes arising from remeasurement of defined benefit plan-1,110,917.352,185,932.46
2) Other comprehensive income that cannot be transferred to profit or loss under the equity method
3) Changes in fair value of investments in other equity instruments
4) Changes in fair value of an enterprise's own credit risk
5) Others
(2) Other comprehensive income items which will be reclassified subsequently to profit or loss4,005,282.89-56,816,044.10
1) Other comprehensive income available for transfer to profit or loss under the equity method
2) Changes in fair value of other debt investments
3) Reclassification of financial assets to other comprehensive income
4) Provision for credit impairment of other debt investments
5) Cash flow hedge reserve
6) Exchange differences on translating foreign operations4,005,282.89-56,816,044.10
7) Others
Other comprehensive income attributable to minority shareholders, net of tax
Total comprehensive income262,821,595.99195,014,174.36
Attributable to equity owners of the Company265,279,019.49196,147,868.09
Attributable to minority interests-2,457,423.50-1,133,693.73
Earnings per share:
(1) Basic earnings per share0.200.20
(2) Diluted earnings per share0.200.20

In the case of a business combination under the same control in the current period, the net income realized by the party beingconsolidated before the combination was: RMB , and the net income realized by the party being consolidated in the previousperiod was: RMB.Legal representative:Xia Yingsong Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian

c. Consolidated Cash Flow Statements

Unit:yuan

ItemFor the three months ended 31 March 2023For the three months ended 31 March 2022
1. Cash flows from operating activities
Cash received from sales of goods or rendering of services3,606,015,691.533,326,376,085.76
Net increase in customer deposits and deposits from banks and other financial institutions
Net decrease in deposits with the Central Bank
Net decrease in deposits with other financial institutions
Cash received from premiums of original insurance contracts
Net cash received from reinsurance operations
Net increase in policyholders' savings and investment funds
Cash received from interest, fee and commission
Net increase in borrowed funds
Net increase in funds for repurchase operations
Net cash received from agency purchases and sales of securities
Refund of taxes and surcharges8,697,755.867,451,618.66
Cash received relating to other operating activities45,388,647.0139,754,462.31
Sub-total of cash inflows3,660,102,094.403,373,582,166.73
Cash paid for goods and services2,086,765,192.241,860,512,796.19
Net increase in loans and advances to customers
Deposits from banks and other financial institutions
Cash payment of benefits from the original insurance contract
Net increase in funds removed
Cash paid for interest, fee and commission
Cash paid as policy dividends
Cash paid to and on behalf of employees955,939,456.39933,798,304.30
Payments of taxes and surcharges211,944,307.24208,097,132.65
Cash paid relating to other operating activities166,571,281.94161,450,081.69
Sub-total of cash outflows3,421,220,237.813,163,858,314.83
Net cash flows from operating activities238,881,856.59209,723,851.90
2. Cash flows from investing activities
Cash received from disposal of investments
Cash received from returns on investments500,000.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets15,887,847.40119,646.65
Net cash received from disposal of subsidiaries and other business units
Cash received relating to other investing activities1,641,393,607.891,753,424,136.96
Sub-total of cash inflows1,657,781,455.291,753,543,783.61
Cash paid to acquire fixed assets, intangible assets and other long- term assets199,818,909.75192,747,495.16
Cash paid to acquire investments40,000,000.0029,655,470.00
Net increase in pledged loans
Net cash paid to acquire subsidiaries and other business units32,341,140.57
Cash paid relating to other investing activities1,996,322,345.892,129,984,321.50
Sub-total of cash outflows2,268,482,396.212,352,387,286.66
Net cash flows from investing activities-610,700,940.92-598,843,503.05
3. Cash flows from financing activities
Cash received from capital contributions1,300,000.00
Including: Cash received from capital contributions by minority shareholders of subsidiaries1,300,000.00
Cash received from borrowings1,397,489,746.05888,121,989.87
Cash received relating to other financing activities8,919,368.61
Sub-total of cash inflows1,398,789,746.05897,041,358.48
Cash repayments of borrowings1,265,650,333.85738,734,997.86
Cash payments for interest expenses and distribution of dividends or profits29,923,707.6131,941,329.19
Including: Cash payments for dividends or profit to minority shareholders of subsidiaries
Cash payments relating to other financing activities40,528,759.7715,124,345.80
Sub-total of cash outflows1,336,102,801.23785,800,672.85
Net cash flows from financing activities62,686,944.82111,240,685.63
4. Effect of foreign exchange rate changes on cash and cash equivalents6,230,901.84-4,672,131.26
5. Net increase in cash and cash equivalents-302,901,237.67-282,551,096.78
Add: Cash and cash equivalents at the beginning of the period1,867,819,580.091,631,317,104.81
6. Cash and cash equivalents at the end of the period1,564,918,342.421,348,766,008.03

(2) Auditing Report

Whether the first quarterly report was audited

□ Yes √ No

The first quarterly report was not audited.


  附件:公告原文
返回页顶