¶ÁÈ¡ÖÐ,ÇëÉÔºò

00-00 00:00:00
--.--
0.00 (0.000%)
×òÊÕÅÌ:0.000½ñ¿ªÅÌ:0.000×î¸ß¼Û:0.000×îµÍ¼Û:0.000
³É½»¶î:0³É½»Á¿:0ÂòÈë¼Û:0.000Âô³ö¼Û:0.000
ÊÐÓ¯ÂÊ:0.000ÊÕÒæÂÊ:0.00052ÖÜ×î¸ß:0.00052ÖÜ×îµÍ:0.000
±ÈÒôÀÕ·Ò£º2023ÄêµÚÒ»¼¾¶È±¨¸æ(Ó¢ÎÄ°æ) £¨ÏÂÔع«¸æ£©
¹«¸æÈÕÆÚ:2023-07-29

Stock Code: 002832 Stock Abbreviation: BYLF Announcement No.: 2023-021

BIEM.L.FDLKK Garment Co., Ltd.

First Quarter Report 2023The Company and all members of the Board of Directors hereby guarantee the truthfulness,accuracy and completeness of the information disclosed, and there are no false records,misleading statements or material omissions.Important Notice:

1. The Board of Directors and the Board of Supervisors of the Company and its directors, supervisors and senior managementwarrant that the information contained in this quarterly report is true, accurate and complete without any false records, misleadingstatements or material omissions, and they accept the legal liability severally and jointly thereof.

2. The person in charge of the Company, the person in charge of accounting of the Company, and the person in charge of theaccounting department of the Company have declared that they warrant the truthfulness, accuracy and completeness of thefinancial statements set out in this quarterly report.

3. Whether the First Quarter Report has been audited

¡õ Yes ?No

I. Main Financial Data(I) Main accounting data and financial indicatorsWhether the Company needs to perform retrospective adjustment or restatement of accounting data for previous years

¡õ Yes ?No

Current periodSame period of previous yearChanges over the same period of previous year
Revenue (RMB)1,078,874,765.84810,420,572.3733.13%
Net profit attributable to shareholders of the listed company (RMB)300,665,438.83212,692,757.2741.36%
Net profit attributable to shareholders of the listed company after deducting non-recurring profit and loss (RMB)287,840,939.05201,656,919.7642.74%
Net cash flow from operating activities (RMB)506,966,122.25466,607,840.668.65%
Basic earnings per share (RMB/share)0.530.3839.47%
Diluted earnings per share (RMB/share)0.530.3839.47%
Weighted average return on equity7.02%6.27%0.75%
End of current periodEnd of previous yearChanges over the end of previous year
Total assets (RMB)5,885,999,354.185,578,885,921.485.50%
Owner's equity attributable to shareholders of the listed company (RMB)4,430,698,951.774,130,033,512.937.28%

(II) Non-recurring items and amounts?Applicable ¡õ Not applicable

Unit: RMB

ItemAmount of current periodDescription
Gains or losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets)-124.29
Governmental grants reckoned into current profits/losses (excluding grants enjoyed in quota or ration according to national standards, which are closely relevant to the Company¡¯s normal business)6,235,519.00
Gains or losses from changes in fair value of financial assets and financial liabilities held for trading, and investment income from the disposal of financial assets and financial liabilities held for trading and available-for-sale financial assets, excluding the effective hedging business related to the normal operation of the Company428,883.18
Other non-operating revenue and expenses except for the aforementioned items-27,788.00
Other profit and loss items that qualify the definition of non-recurring profit and loss9,140,629.73
Less: Influence of income tax2,952,619.84
Total12,824,499.78

Details of other profit and loss items that qualify the definition of non-recurring profit and loss?Applicable ¡õ Not applicableDuring the reporting period, the Company had RMB9,140,629.73 of other profit/loss items that qualified the definition of non-recurring profit/loss, which were the income from wealth management products.Descriptions where the Company defines any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement onInformation Disclosure of Companies Offering Securities to the Public¡ªNon-recurring Profit and Loss as recurring profit and lossitems during the reporting period

¡õ Applicable ?Not applicable

The Company did not define any non-recurring profit and loss items listed in the No. 1 Explanatory Announcement on InformationDisclosure of Companies Offering Securities to the Public¡ªNon-recurring Profit and Loss as recurring profit and loss items

during the reporting period.(III) Changes of main accounting data and financial indicators and reasons for the changes?Applicable ¡õ Not applicable

ItemMarch 31, 2023 (RMB)December 31, 2022 (RMB)Change ratioDescription
Monetary funds2,292,609,362.291,144,693,949.57100.28%Mainly owing to the increase in sales and the redemption of mature bank wealth management products in the current period
Financial assets held for trading701,715,972.221,378,756,798.87-49.11%Mainly owing to the redemption of mature bank wealth management products in the current period
Intangible assets339,252,969.78129,012,724.85162.96%Mainly owing to the carry-over of the prepaid land payments to intangible assets in the current period
Other non-current assets-229,534,475.56-100.00%Mainly owing to the carry-over of the prepaid land payments to intangible assets in the current period
Notes payable31,980,023.1946,482,171.48-31.20%Mainly owing to the decrease in acceptance bills issued in the current period
Employee benefits payable86,556,318.4365,774,838.1931.59%Mainly owing to the increase in sales in the current period
ItemAmount of current period (RMB)Amount of previous period (RMB)Change ratioDescription
Revenue1,078,874,765.84810,420,572.3733.13%Mainly owing to the increase in sales in the current period
Cost of revenue262,016,878.58198,651,846.9131.90%Mainly owing to the increase in sales in the current period
Finance expenses-8,209,163.63-3,076,152.10-166.86%Mainly owing to the increase in the interest expense of convertible bonds in the previous period and the increase in the interest income in the current period
Asset impairment loss-20,210,680.00-11,685,476.98-72.96%Mainly owing to the provision for inventory impairment in the current period
Income tax expenses67,565,743.8447,081,807.8643.51%Mainly owing to the increase in profits in the current period
Current period (RMB)Same period of previous year (RMB)Change ratioDescription
Revenue1,078,874,765.84810,420,572.3733.13%Mainly owing to the increase in sales in the current period
Net profit attributable to shareholders of the listed company300,665,438.83212,692,757.2741.36%Mainly owing to the increase in sales in the current period
Net profit attributable to shareholders of the listed company after deducting non-recurring profit and loss287,840,939.05201,656,919.7642.74%Mainly owing to the increase in sales in the current period
Basic earnings per share (RMB/share)0.530.3839.47%Mainly owing to the increase in net profit attributable to shareholders of the listed company in the current period
Diluted earnings per share (RMB/share)0.530.3839.47%Mainly owing to the increase in net profit attributable to shareholders of the listed company in the current period

II. Shareholder Information(I) Total number of ordinary shareholders, number of preferred shareholders whose voting rights wereresumed and shareholdings of top 10 shareholders

Unit: share

Total number of ordinary shareholders at the end of the reporting period8,769Total number of preferred shareholders whose voting rights were resumed at the end of the reporting period (if any)0
Shareholdings of top 10 shareholders
Name of shareholderNature of shareholderShareholding percentage (%)Number of sharesNumber of restricted sharesPledged, marked or frozen
Share statusQuantity
Xie BingzhengDomestic natural person37.88%216,170,800.00162,128,100.00
Feng LinglingDomestic natural person3.44%19,652,000.00
Shen JindongDomestic natural person3.44%19,652,000.0014,739,000.00
CCB - Guotai Health Equity Investment FundOthers2.42%13,829,755.00
National Social Security Fund Portfolio 103Others2.28%12,986,489.00
ICBC - GF Steady Growth Securities Investment FundOthers2.07%11,800,000.00
Taiping Life Insurance Company Limited - Traditional - General Insurance Product - 022L-CT001 SZOthers1.88%10,743,280.00
National Social Security Fund Portfolio 115Others1.63%9,300,000.00
Hong Kong Securities Clearing Co., Ltd.Foreign legal person1.63%9,296,108.00
National Social Security Fund Portfolio 118Others1.54%8,812,199.00
Top 10 shareholders not subject to selling restrictions
Name of shareholderNumber of unrestricted sharesType of shares
Type of sharesQuantity
Xie Bingzheng54,042,700.00RMB-denomin54,042,700.00
ated ordinary shares
Feng Lingling19,652,000.00RMB-denominated ordinary shares19,652,000.00
CCB - Guotai Health Equity Investment Fund13,829,755.00RMB-denominated ordinary shares13,829,755.00
National Social Security Fund Portfolio 10312,986,489.00RMB-denominated ordinary shares12,986,489.00
ICBC - GF Steady Growth Securities Investment Fund11,800,000.00RMB-denominated ordinary shares11,800,000.00
Taiping Life Insurance Company Limited - Traditional - General Insurance Product - 022L-CT001 SZ10,743,280.00RMB-denominated ordinary shares10,743,280.00
National Social Security Fund Portfolio 1159,300,000.00RMB-denominated ordinary shares9,300,000.00
Hong Kong Securities Clearing Co., Ltd.9,296,108.00RMB-denominated ordinary shares9,296,108.00
National Social Security Fund Portfolio 1188,812,199.00RMB-denominated ordinary shares8,812,199.00
China Merchants Bank Co., Ltd. - Guotai Advantage Hybrid Securities Investment Fund8,192,910.00RMB-denominated ordinary shares8,192,910.00
Description on the related relationship or persons acting-in-concert arrangements among the above shareholdersXie Bingzheng and Feng Lingling, as husband and wife, are persons acting in concert. It is unknown to the Company whether other shareholders are related parties or persons acting in concert as stipulated in the Administrative Measures on Acquisition of Listed Companies.
Description on the top 10 shareholders¡¯ participation in margin trading and securities lending business (if any)None

(II) Total number of preferred shareholders and shareholdings of top 10 preferred shareholders

¡õ Applicable ?Not applicable

III. Other Significant Matters?Applicable ¡õ Not applicableDuring the reporting period, Guangzhou Houde Zaiwu Industrial Investment Fund Partnership (Limited Partnership), a partnershipcompany in which the Company holds 99.86% of equities, invested €57 million and €38 million, respectively, into its wholly-owned subsidiaries Hong Kong Carritt Limited (hereinafter referred to as ¡°Carritt¡±) and Hong Kong Plentiful Shiny Limited(hereinafter referred to as ¡°Plentiful Shiny¡±). Afterwards, Carritt acquired 100% equities of Cerruti Investment Pte. Ltd, aSingaporean company held by Trinity Fashions Limited, and 100% equities of Cerruti 1881, a French company held by TogaInvestments France, at a total price of €57 million; Plentiful Shiny acquired all the equities of LiFung Trinity Management(Singapore) Pte. Ltd., a Singaporean company held by Trinity Services Holdings Limited, at a price of €38 million. As a result, theCompany indirectly acquired the global trademark ownership of the luxury brands ¡°CERRUTI 1881¡± and ¡°KENT&CURWEN¡±owned by the aforementioned target companies (hereinafter referred to as the ¡°Acquisition¡±). Carritt and Plentiful Shiny havesigned the equity acquisition agreements under this Acquisition with relevant counterparties. For details, please refer to theAnnouncement on Foreign Investment and Acquisition of Overseas Assets disclosed by the Company (Announcement No. 2023-009).As of the disclosure date of this report, the relevant parties are handling procedures relating to the Acquisition.IV. Quarterly Financial Statements(I) Financial statements

1. Consolidated balance sheet

Prepared by: BIEM.L.FDLKK Garment Co., Ltd.

March 31, 2023

Unit: RMB

ItemBalance at the end of the periodBalance at the beginning of the period
Current assets:
Monetary funds2,292,609,362.291,144,693,949.57
Settlement reserve
Lending funds
Financial assets held for trading701,715,972.221,378,756,798.87
Derivative financial assets
Notes receivable
Accounts receivable314,416,157.31252,544,886.96
Accounts receivable financing
Prepayments22,643,115.6428,272,902.29
Premiums receivable
Reinsurance premiums receivable
Reinsurance contract reserves receivable
Other receivables76,975,543.2372,134,856.39
Including: Interests receivable
Dividends receivable
Financial assets purchased under agreements to resell
Inventory652,798,044.35745,605,174.25
Contract assets
Assets held for sale146,768,886.69137,859,613.49
Non-current assets due within one year
Other current assets315,850,351.33364,286,702.97
Total current assets4,523,777,433.064,124,154,884.79
Non-current assets:
Loans and advances
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments
Investment in other equity instruments10,499,383.7610,499,383.76
Other non-current financial assets
Investment properties
Property, plant and equipment448,554,998.66461,506,954.62
Construction in progress75,848,832.7870,114,185.76
Productive biological assets
Oil & gas assets
Right-of-use assets279,494,494.60332,568,088.84
Intangible assets339,252,969.78129,012,724.85
Development expenses
Goodwill
Long-term deferred expenses109,365,603.07111,489,073.31
Deferred tax assets99,205,638.47110,006,149.99
Other non-current assets229,534,475.56
Total non-current assets1,362,221,921.121,454,731,036.69
Total assets5,885,999,354.185,578,885,921.48
Current liabilities:
Short-term loans
Borrowings from central bank
Placements from banks and other financial institutions
Financial liabilities held for trading
Derivative financial liabilities
Notes payable31,980,023.1946,482,171.48
Accounts payable232,394,934.67184,779,174.92
Prepayments
Contract liabilities150,814,721.71168,876,645.17
Financial assets sold under agreements to repurchase
Deposits from customers and interbank
Funds from securities trading agency
Funds from securities underwriting agency
Employee benefits payable86,556,318.4365,774,838.19
Taxes payable205,630,561.11170,728,526.54
Other payables112,652,472.6390,368,389.42
Including: Interests payable
Dividends payable
Service charges and commissions payable
Reinsurance premiums payable
Liabilities held for sale314,601.001,408,760.31
Non-current liabilities due within one year184,553,239.29201,658,095.27
Other current liabilities295,444,494.31335,666,660.59
Total current liabilities1,300,341,366.341,265,743,261.89
Non-current liabilities:
Insurance contract reserves
Long-term loans
Bonds payable
Including: Preference shares
Perpetual bonds
Lease liabilities112,425,408.20141,295,857.16
Long-term payables
Long-term employee benefits payable
Provision
Deferred income29,625,000.0030,000,000.00
Deferred tax liabilities10,363,326.0510,363,326.05
Other non-current liabilities
Total non-current liabilities152,413,734.25181,659,183.21
Total liabilities1,452,755,100.591,447,402,445.10
Owner's equity:
Share capital570,707,084.00570,707,084.00
Other equity instruments
Including: Preference shares
Perpetual bonds
Capital reserve893,544,757.34893,544,757.34
Less: Treasury shares
Other comprehensive income41,433,816.2841,433,816.28
Special reserves
Surplus reserves285,353,542.00285,353,542.00
General risk reserves
Retained earnings2,639,659,752.152,338,994,313.31
Total equity attributable to owners of the parent company4,430,698,951.774,130,033,512.93
Equities of minority shareholders2,545,301.821,449,963.45
Total owner's equity4,433,244,253.594,131,483,476.38
Total liabilities and owners' equity5,885,999,354.185,578,885,921.48

Legal representative: Xie Bingzheng Person in charge of accounting: Tang Xinqiao Person in charge of accountingdepartment: Chen Zhihui

2. Consolidated income statement

Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the prior period
I. Total Revenue1,078,874,765.84810,420,572.37
Including: Revenue1,078,874,765.84810,420,572.37
Interest income
Insurance premiums earned
Service charge and commission income
II. Costs and Expenses706,214,684.41552,546,551.89
Including: Cost of revenue262,016,878.58198,651,846.91
Interest expense
Service charge and
commission expense
Surrender value
Net benefit payments
Net insurance liability reserves
Policy dividends
Reinsurance expenses
Taxes and surcharges8,169,329.817,706,269.83
Selling expenses358,686,987.98280,295,330.40
Administrative expenses52,672,457.4343,648,121.41
R&D expenses32,878,194.2425,321,135.44
Finance expenses-8,209,163.63-3,076,152.10
Including: Interest fees3,564,743.995,972,669.50
Interest income11,484,485.829,623,041.08
Plus: Other income6,213,890.765,122,808.74
Return on investment ("-" indicates loss)9,140,629.739,457,859.81
Including: Return on investment in associates and joint ventures
Income from the derecognition of financial assets measured at amortized cost
Exchange gains ("-" indicates loss)
Gains from net exposure hedging ("-" indicates loss)
Gains from changes in fair value ("-" indicates loss)428,883.18
Credit impairment losses ("-" indicates loss)
Asset impairment losses ("-" indicates loss)-20,210,680.00-11,685,476.98
Gains on disposal of assets ("-" indicates loss)
III. Operating Profit ("-" indicates loss)368,232,805.10260,769,212.05
Plus: Non-operating revenue443,921.6728,333.04
Less: Non-operating expenses450,205.721,022,979.96
IV. Total Profit ("-" indicates total loss)368,226,521.05259,774,565.13
Less: Income tax expense67,565,743.8447,081,807.86
V. Net Profit ("-" indicates net loss)300,660,777.21212,692,757.27
i. Classified by operation sustainability
1. Net profit from continued operation ("-" indicates net loss)300,660,777.21212,692,757.27
2. Net profit from discontinued operation ("-" indicates net loss)
ii. Classified by attribution of ownership
1. Net profit attributable to owners of the parent company300,665,438.83212,692,757.27
2. Minority shareholders' profits and losses-4,661.62
VI. Net Amount of Other Comprehensive Income after Tax
Total other comprehensive after-tax net income attributable to owners of the parent company
i. Other comprehensive income that cannot be reclassified into profit or loss
1. Changes in remeasurement of defined benefit plan
2. Other comprehensive income that cannot be transferred into profit or loss under equity method
3. Changes in fair value of other debt investments
4. Changes in fair value of credit risk of the enterprise
5. Others
ii. Other comprehensive income reclassified into profit or loss
1. Other comprehensive income to be transferred into profit or loss under equity method
2. Changes in fair value of other debt investments
3. Financial assets reclassified into other comprehensive income
4. Provision for credit impairment of other debt investments
5. Reserve of cash flow hedge
6. Converted difference in foreign currency financial statements
7. Others
Total other comprehensive after-tax net income attributable to minority shareholders
VII. Total Comprehensive Income300,660,777.21212,692,757.27
Total comprehensive income attributable to owners of the parent company300,665,438.83212,692,757.27
Total comprehensive income attributable to minority shareholders-4,661.62
VIII. Earnings per Share:
i. Basic earnings per share0.530.38
ii. Diluted earnings per share0.530.38

Legal representative: Xie Bingzheng Person in charge of accounting: Tang Xinqiao Person in charge of accountingdepartment: Chen Zhihui

3. Consolidated cash flow statement

Unit: RMB

ItemAmount incurred in the current periodAmount incurred in the prior period
I. Cash Flows from Operating Activities:
Cash received from sale of goods or rendering of services930,454,287.30884,641,760.13
Net increase in deposits from customers, banks and non-bank financial
institutions
Net increase in borrowings from central bank
Net increase in placements from other financial institutions
Cash received from premiums of direct insurance contracts
Net cash from reinsurance business
Net increase in policyholder deposits and investment funds
Cash received from interests, service charges and commissions
Net increase in placements from banks and other financial institutions
Net increase in repo service fund
Net cash from agent securities trading
Tax rebates
Cash received related to other operating activities24,187,763.8510,221,029.37
Subtotal of cash inflow from operating activities954,642,051.15894,862,789.50
Cash paid for goods purchased and services rendered174,439,825.93171,391,319.33
Net loans and advances to customers
Net increase in deposits with the central bank, banks and non-bank financial institutions
Cash paid for claims of direct insurance contracts
Net increase in placements with banks and non-bank financial institutions
Cash paid for interests, fees and commissions
Cash paid for policy dividends
Cash paid to and on behalf of employees112,575,227.75102,483,386.38
Tax payments89,468,565.5986,040,615.85
Cash paid related to other operating activities71,192,309.6368,339,627.28
Subtotal of cash outflow from operating activities447,675,928.90428,254,948.84
Net cash flows from operating activities506,966,122.25466,607,840.66
II. Cash Flows from Investing Activities:
Cash received from recovery of investment
Cash received from return on investments114,255,535.4511,560,852.45
Net cash received from the disposal of property, plant and equipment, intangible assets, and other long-lived assets
Net cash received from the disposal of subsidiaries and other business entities
Cash received related to other1,393,681,040.691,380,000,000.00
investing activities
Subtotal of cash inflow from investing activities1,507,936,576.141,391,560,852.45
Cash paid for the acquisition and construction of property, plant and equipment, intangible assets, and other long-lived assets77,465,364.4094,444,318.49
Cash paid for investments10,000,000.00
Net increase in pledged loans
Net cash paid for acquisition of subsidiaries and other business entities
Cash paid related to other investing activities755,000,000.001,580,000,000.00
Subtotal of cash outflow from investing activities842,465,364.401,674,444,318.49
Net cash flows from investing activities665,471,211.74-282,883,466.04
III. Cash Flows from Financing Activities:
Cash received from capital contribution1,100,000.00
Including: Proceeds received by subsidiaries from minority shareholders' investment
Cash received from borrowings
Cash received related to other financing activities
Subtotal of cash inflow from financing activities1,100,000.00
Cash paid for repayments of borrowings
Cash paid for interest expenses and distribution of dividends or profits
Including: Dividend and profit paid by subsidiaries to minority shareholders
Cash paid related to other financing activities14,567,684.6535,496,927.12
Subtotal of cash outflow from financing activities14,567,684.6535,496,927.12
Net cash flows from financing activities-13,467,684.65-35,496,927.12
IV. Effect of Exchange Rate Changes on Cash and Cash Equivalents
V. Net Increase in Cash and Cash Equivalents1,158,969,649.34148,227,447.50
Plus: Opening balance of cash and cash equivalents1,099,091,515.331,058,018,706.05
VI. Closing Balance of Cash and Cash Equivalents2,258,061,164.671,206,246,153.55

(II) Report auditing

Whether the First Quarter Report has been audited

¡õ Yes ?No

The First Quarter Report of the Company has not been audited.

Board of Directors of BIEM.L.FDLKK Garment Co., Ltd.

April 28, 2023


  ¸½¼þ£º¹«¸æÔ­ÎÄ
¡ü·µ»ØÒ³¶¥¡ü