CHANGHONG MEILING CO., LTD.
Semi-Annual Report 2023
August 2023
Section I. Important Notice, Contents and Interpretation
Board of Directors, Supervisory Committee, all directors, supervisors and senior executives of Changhong MeilingCo., Ltd. (hereinafter referred to as the Company) hereby confirm that there are no any fictitious statements,misleading statements, or important omissions carried in this report, and shall take all responsibilities, individualand/or joint, for the reality, accuracy and completion of the whole contents.Mr. Wu Dinggang, Chairman of the Company, Mr. Pang Haitao, person in charge of accounting work and Mr. YangJun, person in charge of accounting organ (accountant in charge) hereby confirm that the Financial Report of 2023Semi- Annual Report is authentic, accurate and complete.The Company did not have directors, supervisors and senior executives of the Company could not guarantee thereality, accuracy and completion of the whole contents or have objections.All the directors attended the board meeting to deliberating the Report by a combination of on-site andcommunication.Modified audit opinions notes
□ Applicable √ Not applicable
Risk warning of concerning the forward-looking statements with future planning involved in semi-annual report
√ Applicable □Not applicable
Concerning the forward-looking statements with future planning involved in the Report, they do not constitute asubstantial commitment for investors, investors and the person concerned should maintain adequate risk awareness,furthermore, differences between the plans, forecast and commitments should be comprehended. Investors areadvised to exercise caution of investment risks.
Investors are advised to read the full text of semi-annual report, and pay particular attention to the following riskfactors:
More details about the possible risks and countermeasures in the operation of the Company are described in thereport “X. Risks and countermeasures” of “Section III Management Discussion and Analysis”, investors are advisedto read the relevant content.Securities Times, China Securities Journal, Hong Kong Commercial Daily and Juchao Website (www.cninfo.com.cn)are the media for information disclosure for year of 2023 that appointed by the Company. All public informationunder the name of the Company disclosed on the above said media and website shall prevail, and investors areadvised to exercise caution.Does the Company need to comply with disclosure requirements of the special industry: No
Profit distribution pre-plan or capitalizing of common reserves pre-plan deliberated by the Board in the semi-annualperiod
□Applicable √Not applicable
The Company has no plans of cash distribution, bonus shares and capitalizing of common reserves either.Directors, supervisor and senior executives of the Company respectively signed Written Confirmation Opinions for2023 Semi-Annual Report.Supervisory Committee of the Company formed Written Examination Opinions for 2023 Semi-Annual Report.
Contents
I.Important Notice, Table of contents and Definitions 1II. Company Profile and Main Financial Indexes 2III. Management Discussion & Analysis 10IV. Corporate Governance 33V. Environmental & Social Responsibility 34VI. Important Events 43VII. Change of share capital and shareholding of Principal Shareholders 91VIII. Situation of the Preferred Shares 98IX. Corporate Bond 99X. Financial Report 100
Documents Aavailable for Reference
I.Financial statement carrying the signatures and seals of the Chairman, principal of the accounting works andperson in charge of accounting organ;II. Original documents of the Company and manuscripts of public notices that disclosed in the website designatedby CSRC in the report period;
Definition
Terms to be defined | Refers to | Definition |
Company, The Company, Changhong Meiling or Meiling Electric | Refers to | CHANGHONG MEILING CO.,LTD. |
Sichuan Changhong or controlling shareholder | Refers to | Sichuan Changhong Electric Co., Ltd. |
Changhong Group | Refers to | Sichuan Changhong Electronics Holding Group Co., Ltd. |
Hong Kong Changhong | Refers to | CHANGHONG (HK) TRADING LIMITED |
Meiling Group | Refers to | Hefei Meiling Group Holdings Limited |
Changhong Air-conditioner | Refers to | Sichuan Changhong Air-conditioner Co., Ltd. |
Zhongke Meiling | Refers to | Zhongke Meiling Cryogenic Technology Co., Ltd. |
Mianyang Meiling | Refers to | Mianyang Meiling Refrigeration Co., Ltd. |
Jiangxi Meiling | Refers to | Jiangxi Meiling Electric Appliance Co., Ltd. |
Ridian Technology | Refers to | Changhong Meiling Ridian Technology Co., Ltd. |
Wulian Technology | Refers to | Hefei Meiling Wulian Technology Co., Ltd |
Zhongshan Changhong | Refers to | Zhongshan Changhong Electric Co., Ltd. |
Meiling Life Appliances | Refers to | Hefei Changhong Meiling Life Appliances Co., Ltd. |
Changhong Huayi | Refers to | Changhong Huayi Compressor Co., Ltd. |
Shine Wing | Refers to | Shine Wing Certified Public Accountants (LLP) |
CSRC | Refers to | China Securities Regulatory Commission |
Anhui Securities Bureau | Refers to | China Securities Regulatory Commission, Anhui Province Securities Regulatory Bureau |
SSE | Refers to | Shenzhen Stock Exchange |
II. Company Profile and Main Financial Indexes
I.Company Profile
Short form of the stock | Changhong Meiling, Hongmeiling B | Stock code | 000521、200521 |
Short form of the Stock after changed (if applicable) | N/A | ||
Stock exchange for listing | Shenzhen Stock Exchange | ||
Name of the Company (in Chinese) | 长虹美菱股份有限公司 | ||
Short form of the Company (in Chinese) | 长虹美菱 | ||
Foreign name of the Company (if applicable) | CHANGHONG MEILING CO.,LTD. | ||
Abbr. of English name of the Company (if applicable) | CHML | ||
Legal representative | Wu Dinggang |
II. Person/Way to contact
Secretary of the Board | Rep. of security affairs | |
Name | Li Xia | Pan Haiyun |
Contact add. | No. 2163, Lianhua Road, Economic and Technology Development Zone, Hefei | No. 2163, Lianhua Road, Economic and Technology Development Zone, Hefei |
Tel. | 0551-62219021 | 0551-62219021 |
Fax. | 0551-62219021 | 0551-62219021 |
lixia@meiling.com | haiyun.pan@meiling.com |
III. Others(I) Way of contactWhether registrations address, offices address and codes as well as website and email of the Company changed inreporting period or not
□ Applicable √ Not applicable
Registrations address, offices address and codes as well as website and email of the Company has no change inreporting period, found more details in Annual Report 2022.(II) Information disclosure and preparation placeWhether information disclosure and preparation place changed in reporting period or not
□ Applicable √ Not applicable
The newspaper appointed for information disclosure, website for semi-annual report publish appointed by CSRCand preparation place for semi-annual report have no change in reporting period, found more details in AnnualReport 2022.(III) Other relevant informationWhether other relevant information has changed in reporting period or not
□Applicable √Not applicable
IV. Main accounting data and financial indexesWhether it has retroactive adjustment or re-statement on previous accounting data or not
□Yes √No
Current period | Same period last year | Changes in the current reporting period compared with the same period of the previous year (+,-) | |
Operating income (RMB) | 12,828,694,323.57 | 10,224,503,551.19 | 25.47% |
Net profit attributable to shareholders of the listed company (RMB) | 358,054,844.74 | 60,375,199.25 | 493.05% |
Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses (RMB) | 381,989,843.82 | 4,107,468.91 | 9199.88% |
Net cash flow arising from operating activities (RMB) | 1,410,519,809.81 | 575,053,217.35 | 145.29% |
Basic earnings per share (RMB/Share) | 0.3477 | 0.0582 | 497.42% |
Diluted earnings per share (RMB/Share) | 0.3477 | 0.0582 | 497.42% |
Weighted average ROE | 6.69% | 1.24% | Increase by 5.45 percentage points |
End of current period | End of last year | Changes at the end of the reporting period compared with the end of the previous year (+,-) | |
Total assets (RMB) | 19,803,890,884.20 | 16,200,361,212.80 | 22.24% |
Net assets attributable to shareholder of listed company (RMB) | 5,445,503,647.49 | 5,168,286,872.09 | 5.36% |
V. Accounting data difference under domestic and foreign accounting standards
(I) Difference of the net profit and net assets disclosed in financial report, under both IAS (InternationalAccounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company has no difference of the net profit and net assets disclosed in financial report, under both IAS(International Accounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles) in reportingperiod.(II) Difference of the net profit and net assets disclosed in financial report, under both foreign accountingrules and Chinese GAAP (Generally Accepted Accounting Principles)
√ Applicable □ Not applicable
In RMB
Net profit attributable to shareholders of listed company | Net assets attributable to shareholders of listed company | |||
Current period | Previous period | Ending amount | Opening amount | |
Chinese GAAP | 358,054,844.74 | 60,375,199.25 | 5,445,503,647.49 | 5,168,471,419.72 |
Items and amount adjusted by foreign accounting rules | ||||
Foreign accounting rules | 358,054,844.74 | 60,375,199.25 | 5,445,503,647.49 | 5,168,471,419.72 |
The Company had no difference of the net profit or net assets disclosed in financial report, under either foreignaccounting rules or Chinese GAAP (Generally Accepted Accounting Principles) in the period.
(III) Reasons for the differences of accounting data under accounting rules in and out of China
√ Applicable □ Not applicable
The “Notice of Relevant Issues of Audit for Company with Domestically Foreign Shares Offering” was issued fromCSRC dated 12 September 2007, since the day issuing, cancel the previous “dual audit” requirement for companieswho offering domestically listed foreign shares (B-share enterprise) while engaging securities practice qualificationCPA for auditing. The Company did not compile financial report under foreign accounting rules since 2007, thefinancial report of the Company is complying on the “Accounting Standard for Business Enterprise” in China, andtherefore, there are no differences of accounting data under accounting rules in and out of China at period-end.VI. Items and amounts of non-recurring profit (gains)/losses
√ Applicable □ Not applicable
In RMB
Item | Amount | Note |
Gains/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets) | ||
Governmental subsidy calculated into current gains and losses(while closely related with the normal business of the Company, the government subsidy that accord with the provision of national policies and are continuously enjoyed in line with a certain standard quota or quantity are excluded) | 28,162,261.54 | Found more in “Other income” |
Gains/losses of fair value changes arising from holding of the trading financial asset, trading financial liability and investment earnings obtained from disposing the trading financial asset, trading financial liability, and financial assets available for sale, | -59,214,422.03 | Found more in “Income of fair value changes”, “Investment income” |
except for the effective hedging business related to normal operation of the Company | ||
Switch back of the impairment for receivables that has impairment test independently | 3,588,165.07 | Found more in “Account receivable’’ |
Other non-operating income and expenses other than the above | 7,689,220.58 | Found more in “Non-operating income’’ and “Non-operating expenses’’ |
Less: impact on income tax | -854,743.24 | |
Impact on minority shareholders’ equity (post-tax) | 5,014,967.48 | |
Total | -23,934,999.08 |
Details of other gains/losses items that meets the definition of non-recurring gains/losses:
□ Applicable √ Not applicable
There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.
Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss inQ&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public ---Extraordinary Profit/loss
□ Applicable √ Not applicable
There are no items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss inQ&A Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public ---Extraordinary Profit/loss
Section III Management Discussion and AnalysisI. Main businesses of the company engaged in during the PeriodThe Company is one of China's major electric appliance manufacturers, possesses four major domesticmanufacturing bases in Hefei, Mianyang, Jingdezhen and Zhongshan, and two overseas manufacturing bases inIndonesia and Pakistan. Currently, we have completed the industry layout of white electricity basically, coveringthe full product line including refrigerator, washing machine, air conditioner, kitchen and bath, small householdappliances and others, at the same time, the Company enters the new industrial fields as bio-medical and with certainachievements made.For more than 40 years, the Company has always been adhering to the "independent innovation, created in China",and always focus on the home appliance industry with great persistence, elaborately building the core competitivenessof enterprises by technological innovation and product innovation. Relying on the cutting-edge R&D team andadvanced technology, Meiling continue to achieve breakthrough results in the variable frequency, intelligence,refreshment, thin-wall, odourless, energy-saving, forced air cooling, deep cooling and other fields. The Company hasset up the first RoHS public testing center in Anhui Province, the national enterprise technology center, the nationalindustrial design center, and the 5G industrial internet innovation application laboratory. In recent years, the Companyhas successively awarded several national honorary titles as the “Smart Refrigerator Intelligent Manufacturing PilotDemonstration Project”, the “National Green Factory”, the “National Industrial Design Center” and “National LeadingEnterprises of Qualify in Home Appliance Industry” etc. At the same time, many products of Meiling have repeatedlywon a number of domestic awards, continuously demonstrating the capabilities and strength of Meiling's intelligentmanufacturing and Meiling brand intelligent innovation technology. At the 2023 China Refrigerator Industry SummitForum, Meiling won the 2023 China Refrigerator Industry Smart and Healthy Brand Award, and its product MeilingM-Fresh Refrigerator BCD-600WQ5S won the title of "Pioneer of Fresh Storage". At the same time, Meiling also wasawarded the first batch of Embedding Grade Certification of Embedded Refrigerator issued by the OrganizingCommittee of the 2023 China Refrigerator Industry Summit and the participation certificate of Quality Classificationand "Leader" Evaluation Requirements for Household Refrigerators; "Frozen fresh" BCD-506WP9BDZ refrigeratorwon the world record of "The World's Most Constant Temperature Refrigerator in the Freezer" by World RecordAssociation; Changhong all-dust-free fresh air conditioner won the "Nanshan Award" trophy and honorary certificatepersonally awarded by Academician Zhong Nanshan, Chairman of China Brand Building Indoor Air PurificationBrand Cluster and Honorary President of the Association; Meiling 10KG hand-washing-like drum washing machineRS2H100 set a world record in the World Record Association as "the fastest drum washing machine in the world forcleaning white shirts stained with 10ml old stains by clean water". In addition, the product also obtained CHCTcertificate of "mother-baby household appliances certification" and CVC certificate of "product double safety standardcertification"; Meiling range hood (CXW-188-MY-KD615) won the "Low Noise Range Hood Award" in the evaluationof 2023 FT Quality Award; Zhongke Meiling "XC-168L Intelligent Temperature Control Medical Blood Box" and
"CX-1000 Chromatography Cabinet" passed the new product appraisal in Anhui Province and obtained the newproduct appraisal certificate in Anhui Province.
In recent years, driven by the industry transformation and upgrades and consumption upgrades, the Companyalways adheres to the strategy of smart and variable frequency products, promoted the Company’s products totransform and upgrade to become intelligent and high-end and comprehensively enhanced the competitiveness ofproducts in the industry by grasping the opportunities of refreshment, thin-wall, odourless, air cooling and energyefficiency upgrades and effectively resolving the pain points of customers. Under the guidance of the “intelligent”strategy, in recent year, the Company has released and listed a number of CHiQ series of smart refrigerators and air-conditioning products, “M-Fresh” refrigerators, “M-Fresh” comprehensive thin series products and “very clean”series of refrigerators, Meiling always leads the trend of the industry by solving the pain points of users effectively.During the reporting period, main income of the Company coming from refrigerator (freezer), air conditioner,washing machine, small home appliances, kitchen & toilet products and biomedical etc., total amounting to 12.735billion yuan, a 99.27% of the operating income.II. Core Competitiveness Analysis
(1) Brand capacity
The Company is one of the famous home appliances manufacturers in China, owns several product lines such asrefrigerator, The "Meiling" brand is listed as one of the most valuable brands in China, It has a younger sub-brand"AQNA", and in the meantime, it will gradually build the high-end product "M-Fresh" into a sub-brand of high-endfashion consumers, build a brand matrix and expand brand influence. The year 2023 is the 40th anniversary of theCompany's founding. The Company adheres to the brand positioning of "Meiling, may the happiness come", andaround the value proposition of "Beautiful China Fresh Meiling", and the brand association of "trend", "fun" and"freshness", creates a fresher lifestyle for consumers, shapes the brand impression of "Meiling = freshness" inconsumers' minds, and accelerates brand revitalization. During the reporting period, the Company carried out andplanned brand management activities such as event marketing and entering the campus around the young mainstreamconsumer groups, constantly improving brand activity and exposure, and accelerating well-knownness of the brand;It has been reported by mainstream media such as People's Daily for many times, which further enhanced the visibilityand reputation of the Company's brand. In terms of products, M-fresh, Wide Narrow Door, Seamless and Frozen Freshrefrigerators have become the phenomenal faddish in the industry, the hand-washing-like washing machines with"kneading, striking and washing" have become the pioneers of hand washing, Changhong all-dust-free fresh airconditioners provide users with 5A fresh air solutions, and tea machines with special temperature and refrigeratorswith a temperature of -180° continuously enhances the core competitiveness of the brand. The Company constantlyreshapes its brand image through differentiated innovation measures such as technological innovation, productinnovation and service innovation, creates refrigerators that keep food fresher, washing machines that make clothescleaner, air conditioners that make air fresher and household appliances that make water cleaner, thus creating a fresher
life for consumers.
(2) Product capacity
The Company has a relatively advanced and refined R&D and quality assurance system, and passed themanagement system certifications such as ISO9001 and ISO14001. Its products are guaranteed with high qualityand reliable performance. In the meantime, the Company has authoritative certifications such as "NationalEnterprise Technology Center", "National Industrial Design Center", "National Intellectual Property DemonstrationEnterprise, National Industrial Product Green Design Demonstration Enterprise", "National TechnologicalInnovation Demonstration Enterprise", "China Industry-University-Research Cooperative InnovationDemonstration Enterprise", "Anhui Green Energy-Saving Refrigerator Engineering Technology Research Center","Anhui Energy-Saving and Fresh Green Refrigerator Engineering Research Center" and "Anhui ManufacturingInnovation Center" as strong guarantees. In terms of technical research, the Company is committed to the applicationof basic technology research and industrialization transfer, and has established a technical strategic plan with"intelligence, frequency conversion, simulation and fresh-keeping" as the core technologies and "refrigeration, newmaterials and foaming" as the key technologies. In terms of product R&D, it has established a three-layer R&Dsystem, including technical research layer, platform module layer and product management layer. The productmanager responsibility system with the product management as the main body is for product definition anddevelopment, internally driving cost reduction and efficiency improvement, externally driving sales promotion,which promotes the high integration of "research, production and marketing", and links up the value chain andbusiness chain to achieve "the same desire and the same frequency and resonance".In terms of refrigerator products, the Company has been focusing on the refrigeration industry for 40 years,and has developed a number of different types of refrigerator products, mainly including "M-Fresh" first-generationseries fresh-keeping refrigerators equipped with water molecule activation fresh-keeping technology, "M-Fresh"second-generation series fresh-keeping refrigerators with zero impact "and "slight freezing" fresh-keepingtechnologies, "Very Clean" second-generation refrigerators with upgraded odor purification technology, "WideNarrow Door" series cross refrigerators, "Frozen Fresh" series refrigerators and French/Italian/two-door BCD-401WP, large-capacity and ADF+ negative ion antibacterial "Magic Stone" series (O2O) glass door refrigerators, e-commerce "Worry-free Embedded" series cross BCD-501WPU9CX, French BCD-505WPU9CX, and "Seamless"series refrigerators that are flush with the cupboard. In terms of freezer products, it has developed the thin-walleddefrosting and bacteriostatic freezers, -40°C cryogenic intelligent electric control freezers, DTEB series freezerswith intelligent round screen display, large-volume commercial freezers, export vertical air-cooled freezers, SC-270WE single-door refrigerated vertical display cabinets, and commercial kitchen cabinets.In terms of washing machine products, it released the hand-washing-like products on the "Very Thin" drumplatform, which not only inherits the core functions of ultra-thin and large drum diameter, but also returned to theessence of washing machine to strive to create the "clean" washing machine, establishing Meiling's position as apioneer in cleaning as hand washing, and demonstrating the hard-core strength of its washing machine products in
the core technology field with triple efforts in cleaning technology, cleaner washing and ultra-high standardtechnology. In terms of export, it has actively laid out and enriched the product formation around the energyefficiency upgrade, and expanded customers.Its air-conditioning products adhere to the product concept of "good air (dust-free and clean) + good comfort(far-reaching and near soft cooling) + good sleep (constant temperature and fresh air)", focusing on the threedimensions of "air-air sense, air vent and air control" for product upgrading and serialization layout. The Companycontinuously expands the breadth and depth of air-conditioning products, and based on the traditional air supplymode, deeply studies the user's use scenarios of air-conditioners, and introduces Changhong double-wing wall-mounted Q7V air-conditioner, which realizes the ultimate air supply comfort experience of "keeping out the airwithout blocking the coolness, blowing the air without blowing people". In addition, in order to meet the needs ofdifferent users for air-conditioning products, the Company will gradually develop high-volume cabinet air-conditioner and double-wing wall-mounted air-conditioner products. For overseas markets, the Company takes"what is suitable is the best" as its product core strategy, relies on key customers, and focuses on analyzing customerand market demand and product benchmarking, so as to finally form a product portfolio suitable for customers andeffectively meet their diversified needs.
In terms of kitchen, household appliances, it adheres to product driving as the strategic support and marketdemand as the guidance, strengthens the R&D capabilities and optimizes product structure. During the reportingperiod, the intelligent tea machine launched integrates the essence of modern technology and traditional tea art, andwith seven kinds of tea-making procedures, it subverts the traditional tea-making process and brings a newexperience of tea drinking. In terms of kitchen and bathroom products, aiming at the water leakage of water heatersin the industry, the Company launched an integrated fine steel heating product, which completely eliminates thepain point of water leakage, and takes the lead in putting forward the 8-year warranty commitment, leading theproduct upgrade and service reform. In the meantime, it released the industry-leading gas self-adaptive fullypremixed wall-hung boiler products, the thermal efficiency of which is higher than the national standard, and theemission of nitrogen oxides reaches five levels, achieving high efficiency, energy saving and green emission. Thegas self-adaptive function better adapted to the climate and gas source changes, and the fully premixed loadadjustment ratio reached 1:10, greatly improving the user's comfortable experience.In terms of the biomedical development, the Company adhered to the brand concept of "taking products as themain carrier and delivering core values to users", focused on the field of life sciences, continued to promote productiterative innovation and quality upgrading based on user scenario-based needs, and provided users with professionalfull-scenario solutions, so as to shape a safe and stable brand image and continuously enhanced brand influence. Inthe field of low-temperature storage in life science, it has independently developed a series of high-efficiencyrefrigeration system products, and adopted innovative auto-cascade technology, which greatly improved the stabilityand reliability of the products, and realized the 100% localization rate of the parts of this series of products, breakingthe monopoly of foreign countries in the field of ultra-low-temperature refrigerated storage. Its technologies of
"double engines and double frequency conversion" and "equipment full-time management" developed on the basisof high-efficiency refrigeration system broke through the existing domestic ultra-low-temperature refrigerationtechnology level, obviously improving the product competitiveness. The newly-launched Ruigu series desktop high-speed centrifuges are in the forefront of China in terms of centrifugal force, rotational speed, precision and vibrationafter repeated tempering in many dimensions, with all performances fully in line with the requirements of centrifugalpreparation equipment for biological components, thus guaranteeing the safety of multi-scenario laboratories.
(3) Operation capacity
The Company continues to carrying out bench-marking activities to improve the operation and managementstandards and competitiveness of the Company. At the same time, the internal management capability has beencontinuously improved by continuing to carry out the improvement work in "human efficiency, money efficiencyand material efficiency". The company established a hierarchical sharing system with clear goals, quantitativeindicators, performance-oriented performance appraisal and incentives to activate internal productivity. Takingvalue chain management as the main line, continued to carry out value creation work, and enhanced the company'scompetitiveness. At the same time, continuously improved the internal control system and improved the ability toprevent risks.
(4) Marketing ability
The Company has established a relatively complete sales network and service system, which can provide userswith high-quality services covering all categories of white goods. The domestic market is actively accelerated to realizethe marketing transformation from product line-oriented sales management to channel- and user-oriented businessservices, from single-category marketing to full-category marketing, quickly building an operation managementsystem with reasonable commercial inventory management as the core and a value management system core withterminal retail price; through determined bench marking match, achieved products leading and efficiency improvementand builds the capability for marketing system and development potential for long period of time.
For overseas markets, through internal and external cooperation, the Company makes full use of the excellentmarketing strategy and distribution experience accumulated by China household appliances, and combines theconsumption and usage habits of the local market to drive the promotion of comprehensive marketing capabilities forthe international market. It actively explores the market, consolidates core customers, explore potential customers,cooperates with internationally renowned household appliance brands and large-scale electrical appliance chainchannels, and continuously optimizes the customer structure. It strengthens the cooperation between ice washing andice belt washing, realizes the rapid growth of washing machine export and balances the industrial structure. Itaccelerates the construction of overseas brands, enhances the popularity of overseas brands, promotes "one country,one policy", and tailors market strategies to promote market expansion.
III. Main Business Analysis
(1) Overview
Whether the disclosure is the same as the main businesses of the company engaged in during the Period
□Yes √No
1. Overview
In the first half of 2023, the performance of the domestic household appliance market was less than expected.Although the overseas market rebounded in the second quarter, the household appliance market has already entereda mature stage, and the industry is facing a situation of saturation and weak growth. The household applianceindustry has entered a new cycle of inventory game. In the first half of the year, the Company's revenue scaleachieved year-on-year growth, profitability improved, and achieved benign development. Its operating incomeincreased by 25.47% and its net profit increased by 408.88%.
2. Progress of the company's development strategy and business plan during the reporting period
During the reporting period, according to the development strategy, the Company focused on "one goal",closely followed "three main lines", implemented "four management systems" and unswervingly deepenedmarketing transformation into business ideas, and actively promoted the implementation of business plans.
1. Refrigerator industry
At home, adhere to value orientation, improve efficiency in an all-round way, and achieve benign growth inperformance. With commercial inventory turnover as the core, improve the capability of the whole supply chain,and realize the improvement of capital efficiency through retail drive. Upgrade "fresh, thin, large and embedded"with users as the center, integrate product planning ability, R&D and manufacturing ability, marketing promotionability and user service ability, and realize the improvement of product gross profit margin. Consolidate its ownchannels offline to increase scale, focus on refined operations online to improve capacity, expand the pre-installationmarket to achieve rapid growth, and achieve double growth in both scale profit and loss in the market. Benchmarkand establish a full-value linked accounting system to greatly improve management efficiency and manufacturingefficiency.
Overseas, give full play to the advantages of industrial supply chain and domestic and foreign sales synergy,and promote product frequency conversion, energy saving and air cooling in combination with overseas marketdemand; implement "determining production by refrigerator" to promote the efficiency of capital and inventory, andpromote product efficiency through product globalization promotion.
During the reporting period, the Company's refrigerator (freezer) business realized an income of about RMB
4.098 billion, with a year-on-year increase of 22.54%.
2. Air conditioning industry
In domestic air conditioning, implement the marketing strategy of "zone management, channel expansion,
product upgrade and comprehensive retail". Under the framework of the overall strategy of benign operation,through channel expansion and product upgrade, constantly increase the market share of the base area, constantlyimprove the market position, and rapidly increase the online scale, achieving obvious effect of cost reduction andefficiency increase, and constant improvement of profitability. During the reporting period, the Company's domesticair-conditioning retail sales grew well, and CHIQ air-conditioning retail sales increased significantly year on year.The construction of the granary area was further strengthened. The offline self-owned channels and O2O channelsincreased substantially year on year, and the capital efficiency turnover increased steadily.In terms of overseas air conditioners, accelerate channel development and deepen customer transformation,further consolidate key regional markets such as the Middle East, Latin America and Africa, and continuouslyincrease the revenue share of TOP10 customers and new customers. Under the guidance of determining productionby "sales" and integrated and efficient operation of the whole value chain, improve the overall manufacturingefficiency, reduce the cost, and achieve obvious scale effect. Improve development efficiency, realize smoothplatform switching and year-on-year increase of the conversion rate of development projects and orders, achievethe annual set target of order quantity of newly developed product platforms and frequency conversion products,further enhance product competitiveness, and provide certain guarantee for sustained business growth. Reach a newhigh in production capacity, and increase the output in the first half of the year significantly year on year.During the reporting period, the Company's air-conditioning business realized an income of about RMB
6.997billion, with a year-on-year increase of 30.78%.
3. Washing machine industry
In washing machines, the Company insists on differentiated competition and optimizes and adjusts the productstructure. In the domestic market, based on the base market, focus on promoting outlet development, deepen channeltransformation, and achieve scale improvement. Give full play to the "Very Thin" differentiated competitiveadvantage, closely focus on the needs of users, and launch the "Hand-Washing-Like" series drum washing machines,defining the positioning of drum waist products, and further enhancing the competitiveness of high-end products ofMeiling washing machines. In terms of foreign markets, expand customer order resources through ice washingcooperation and achieve a huge breakthrough in overseas markets; Focus on ultra-thin drum, focus on resourceinvestment, quickly enrich the export product matrix, and significantly improve product profitability; Promote thetimely delivery of new products and comprehensively improve the customer service satisfaction.During the reporting period, the Company's washing machine business realized an income of about RMB 0.557billion, with a year-on-year increase of 41.71%.
4. Kitchen, bathroom and household appliance industry
Through accumulation and precipitation, sort out and determine the development direction with tea, cleaningand heating as the "troika" in kitchen, bathroom and household appliance industry, focus on the core product areasand help the high-quality development of the industry. Continue to promote the iteration of product technology
update, promote the successful launch of new products, optimize production processes, accelerate the upgrading ofproduct structure, improve the marketing network system, and constantly innovate and seek breakthroughs fromR&D, production to marketing.During the reporting period, the Company's kitchen, bathroom and household appliance business realized anincome of about RMB 0.853 billion, with a year-on-year increase of 17.21%.
5. Biomedical
In the biomedical industry, the Company commits to the field of life sciences, focuses on the scenario needs ofusers, continuously enhances the research on core technologies such as ultra-low temperature refrigeration,automation and informatization, optimizes the R&D process, and stimulates innovation vitality, dedicated toproviding users with professional full-scenario solutions. It insists on user-orientation, deeply subdivides the marketchannel layout, improves the professional service level and constantly shapes the brand value; Promotes thestandardization of production technology, improves the management level of value chain, continuously enhancesproduct quality and production efficiency, and provides users with first-class product and service experience. In thebiomedical industry, the Company mainly develops on the platform of its subsidiary Zhongke Meiling, and itsproducts are mainly the end products such as low-temperature and ultra-low-temperature storage equipment forbiological cells in the full temperature range from -180°C to 8°C, liquid nitrogen biological containers at -196°C,biosafety cabinets, clean benches, high-speed refrigerated centrifuges, as well as medical cold chain equipment andrelated comprehensive system solutions in the biomedical field. At present, the Company's products and solutionshave been widely used in medical system, blood system, disease control system, health system, universities andscientific research institutions, biomedical enterprises, and genetic engineering and material research fields.During the reporting period, the Company's biomedical business realized an income of about RMB 0.127billion, with a year-on-year decrease of 40.53%.
(2)Y-o-y changes in the key financial data
In RMB
Current Period | Same period last year | Y-o-y changes (+,-) | Causes | |
Operation income | 12,828,694,323.57 | 10,224,503,551.19 | 25.47% | No major changes |
Operation cost | 11,178,914,075.83 | 9,061,080,531.06 | 23.37% | No major changes |
Sales expense | 786,493,259.32 | 666,066,309.98 | 18.08% | No major changes |
Administrative expense | 182,962,865.60 | 164,132,141.97 | 11.47% | No major changes |
Financial expense | -115,013,926.27 | -62,786,327.96 | -83.18% | It is mainly due to the year-on-year increase in the Company's interest income and exchange income |
Income tax expenses | 925,010.04 | -10,115,573.46 | 109.14% | It is mainly due to the increase in income tax expenses caused by the increase in taxable income of the Company in this period |
R&D investment | 279,474,680.96 | 272,521,887.72 | 2.55% | No major changes |
Net cash flow from operation activity | 1,410,519,809.81 | 575,053,217.35 | 145.29% | It is mainly due to the year-on-year increase in cash received by the Company |
in selling goods and providing services in this period | ||||
Net cash flow from investment activity | -471,423,480.69 | -844,422,733.68 | 44.17% | It is mainly due to the year-on-year increase in cash received by the Company to recover its investment in this period |
Net cash flow from financing activity | 187,731,430.13 | -352,220,645.93 | 153.30% | It is mainly due to limited changes in the Company's deposit in this period |
Net increased amount of cash and cash equivalent | 1,132,355,171.56 | -602,548,686.03 | 287.93% | It is mainly due to the increase in net cash flow generated by the Company's operating activities in this period |
Other income | 32,328,256.66 | 48,325,391.81 | -33.10% | It is mainly due to the year-on-year decrease in government subsidies received by the Company in this period |
Fair value change income | -56,428,183.43 | 3,562,737.04 | -1683.84% | It is mainly due to changes in the fair value of the Company's foreign exchange contracts in this period |
Assets impairment loss | -18,167,335.89 | -29,791,822.84 | -39.02% | It is mainly due to the year-on-year decrease in the provision for inventory depreciation loss of the Company in this period |
Assets disposition income | - | 8,358,775.10 | -100.00% | It is mainly due to the Company's non-asset disposal income in this period |
Non-operating income | 10,704,019.80 | 2,910,887.79 | 267.72% | It is mainly due to the year-on-year increase in the Company's fine income in this period |
(3)Major changes on profit composition or profit resources in reporting period
□ Applicable √ Not applicable
No major changes on profit composition or profit resources occurred in reporting period
(4) Constitute of operation revenue/income
In RMB
Current Period | Same period last year | Y-o-y changes (+,-) | |||
Amount | Ratio in operation revenue | Amount | Ratio in operation revenue | ||
Total operation revenue | 12,828,694,323.57 | 100% | 10,224,503,551.19 | 100% | 25.47% |
On industry | |||||
Manufacture of household appliances | 12,734,698,313.84 | 99.27% | 10,138,489,064.28 | 99.16% | 25.61% |
Other business | 93,996,009.73 | 0.73% | 86,014,486.91 | 0.84% | 9.28% |
On products | |||||
Refrigerator, freezer | 4,224,670,444.64 | 32.93% | 3,557,279,193.80 | 34.79% | 18.76% |
Air-conditioning | 6,997,497,159.24 | 54.55% | 5,350,650,174.76 | 52.33% | 30.78% |
Washing machine | 557,352,305.32 | 4.34% | 393,315,713.02 | 3.85% | 41.71% |
Small appliance and kitchen & toilet | 852,703,435.92 | 6.65% | 727,498,495.75 | 7.12% | 17.21% |
Other products | 102,474,968.72 | 0.80% | 109,745,486.95 | 1.07% | -6.62% |
Other business | 93,996,009.73 | 0.73% | 86,014,486.91 | 0.84% | 9.28% |
On Area |
Domestic | 8,930,940,864.80 | 69.62% | 7,556,599,775.06 | 73.91% | 18.19% |
Foreign | 3,897,753,458.77 | 30.38% | 2,667,903,776.13 | 26.09% | 46.10% |
(5)The industries, products or regions that accounting for over 10% of the Company’s operating revenue oroperating profit
√Applicable □ Not applicable
In RMB
Operating revenue | Operating cost | Gross profit ratio | Increase/decrease of operating revenue y-o-y | Increase/decrease of operating cost y-o-y | Increase/decrease of gross profit ratio y-o-y | |
On Industry | ||||||
Manufacture of household appliances | 12,734,698,313.84 | 11,126,041,806.09 | 12.63% | 25.61% | 23.24% | 1.67% |
On Products | ||||||
Refrigerator, freezer | 4,224,670,444.64 | 3,452,620,652.77 | 18.27% | 18.76% | 13.10% | 4.09% |
Air-conditioning | 6,997,497,159.24 | 6,383,899,125.62 | 8.77% | 30.78% | 30.09% | 0.48% |
On Area | ||||||
Domestic | 8,842,681,381.11 | 7,682,608,633.44 | 13.12% | 18.29% | 16.85% | 1.07% |
Foreign | 3,892,016,932.73 | 3,443,433,172.65 | 11.53% | 46.15% | 40.38% | 3.65% |
Under circumstances of adjustment in reporting period for statistic scope of main business data, adjusted mainbusiness based on latest one year’s scope of period-end
□ Applicable √ Not applicable
IV. Analysis of the non-main business
√ Applicable □Not applicable
In RMB
Amount | Ratio in total profit | Note | Whether be sustainable (Y/N) | |
Investment income | 14,377,940.05 | 3.88% | It is mainly caused by the company's long-term equity investment and other non-current financial assets investment income | N |
Gains/losses from change of fair value | -56,428,183.43 | -15.22% | Mainly caused by the loss in the fair value of the company's forward foreign exchange contract in the current period | N |
Asset impairment | -18,167,335.89 | -4.90% | It is mainly due to the year-on-year decrease in the provision for inventory depreciation loss of the Company in this period | N |
Non-operating income | 10,704,019.80 | 2.89% | Mainly due to the company received fines income in | N |
this period | ||||
Non-operating expense | 3,014,799.22 | 0.81% | It is mainly caused by the scrap loss of non-current assets in the current period | N |
Other income | 32,328,256.66 | 8.72% | Mainly due to the company received government subsidies | N |
Credit impairment loss | -41,081,589.83 | -11.08% | It is mainly caused by the credit impairment loss of the company's accounts receivable in the current period | N |
V. Analysis of assets and liability
(1) Major changes of assets composition
In RMB
End of current period | Year-end of last year | Ratio changes | Notes of major changes | |||
Amount | Ratio in total assets | Amount | Ratio in total assets | |||
Monetary fund | 7,887,243,778.77 | 39.83% | 6,839,421,779.13 | 42.22% | -2.39% | It is mainly due to the decrease in the proportion caused by the increase in the total assets of the Company in this period |
Account receivable | 2,626,925,077.94 | 13.26% | 1,306,871,945.85 | 8.07% | 5.19% | It is mainly due to the increase in the Company's operating income in this period |
Contractual assets | 31,956,763.36 | 0.16% | 3,530,922.13 | 0.02% | 0.14% | No major changes |
Inventory | 2,300,494,914.54 | 11.62% | 1,710,306,933.71 | 10.56% | 1.06% | It is mainly due to the increase in production of the company in this period |
Investment real estate | 51,909,274.28 | 0.26% | 52,898,060.89 | 0.33% | -0.07% | No major changes |
Long-term equity investment | 103,328,795.30 | 0.52% | 100,384,428.50 | 0.62% | -0.10% | No major changes |
Fix assets | 2,192,986,380.31 | 11.07% | 2,229,553,866.96 | 13.76% | -2.69% | It is mainly due to the decrease in the proportion caused by the increase in the total assets of the Company in this period |
Construction in progress | 62,914,871.29 | 0.32% | 66,522,492.77 | 0.41% | -0.09% | No major changes |
Right-of-use assets | 32,936,873.96 | 0.17% | 36,646,135.10 | 0.23% | -0.06% | No major changes |
Short-term loans | 881,207,127.01 | 4.45% | 674,143,916.67 | 4.16% | 0.29% | No major changes |
Contractual liability | 355,486,232.62 | 1.80% | 358,755,397.77 | 2.21% | -0.41% | No major changes |
Long-term loans | 128,000,000.00 | 0.65% | 148,000,000.00 | 0.91% | -0.26% | No major changes |
Lease liability | 25,339,886.55 | 0.13% | 28,164,287.97 | 0.17% | -0.04% | No major changes |
(2) Main overseas assets
√ Applicable □ Not applicable
Content of assets | Reason for the formation | Asset size | Location | Operation mode | Control measure to ensure the security of assets | Income (RMB) | Foreign assets accounted for net assets of the Company | Whether exist significant impairment risk (Y/N) |
60% equity of Changhong Ruba Trading Company | Investment establishment | US$ 7.803 million | Pakistan | Sales | Details of risks control measures have been disclosed by the Company by way of announcement on appointed media (No. 2011-028, No. 2011-032, No. 2014-023, No. 2014-026, No. 2016-027, No. 2016-032, No. 2017-053 and No. 2017-059) on 28 May 2011, 19 April 2014, 25 March 2016 and 10 August 2017 | 2,017,966.96 | 0.01% | N |
40% equity of Changhong Ruba Electric Company(Private)Ltd. | Investment establishment | US$ 6.9761 million | Pakistan | Manufacture | Details of risks control measures have been disclosed by the Company by way of announcement on appointed media (No. 2011-028, No. 2011-032, No. 2014-023, No. 2014-026, No. 2017-053 and No. 2017-059) on 28 May 2011, 19 April 2014 and 10 August 2017 | -0.45% | N | |
100% equity of CHANGHONG MEILING ELECTRIC INDONESIA. PT | Investment establishment | US$ 6 million | KELAPA GADING, JKT, Indonesia | Sales | Details of risks control measures have been disclosed by the Company by way of announcement on appointed media (No. 2016-027 and No. 2016-033) on 25 March 2016 | 1,408,645.06 | 0.39% | N |
100% equity of CH-Meiling International (Philippines) Inc. | Investment establishment | US$ 1 million | Philippines | Sales | Details of risks control measures have been disclosed by the Company by way of announcement on appointed media (No. 2019-083) on 7 December 2019. | -699,475.84 | 0.01% | N |
Other notes | N/A |
(3) Assets and liability measured by fair value
√Applicable □ Not applicable
In RMB
Items | Amount at the beginning period | Changes of fair value | Accumulati | Devaluat | Amount of purchase in the period | Sales in the period | Other changes | Amount at end of the period |
gains/losses in this period | ve changes of fair value reckoned into equity | ion of withdrawing in the period | ||||||
Financial assets | ||||||||
1.Trading financial assets (derivative financial assets excluded) | 57,660,588.67 | 15,221,223.22 | 650,000,000.00 | 530,000,000.00 | 192,881,811.89 | |||
2.Receivable financing | 1,446,358,719.88 | 158,076,445.36 | 1,604,435,165.24 | |||||
3.Other non-current financial assets | 628,549,448.31 | 628,549,448.31 | ||||||
Subtotal of financial assets | 2,132,568,756.86 | 15,221,223.22 | 650,000,000.00 | 530,000,000.00 | 158,076,445.36 | 2,425,866,425.44 | ||
Financial liabilities | 41,961,524.78 | 71,649,406.65 | 113,610,931.43 |
Other changes:
Other changes in accounts receivable financing are caused by an increase in notes receivable that target both thecollection of contract cash flow (collection) and the sale (endorsement or discount).Whether there have major changes on measurement attributes for main assets of the Company in report period ornot
□Yes √ No
(4) Assets right restricted ended as reporting period
Ended as the reporting period, the Company has no major assets been closed down, detain, freeze or pledge andguarantee. As for other assets have restriction on rights found more in relevant content of “64. Assets with restrictedownership or use rights” in “VI. Note of consolidate financial statement” carried under Section X. Financial ReportVI. Investment analysis
(1) Overall situation
□Applicable √ Not applicable
(2) The major equity investment obtained during the reporting period
√Applicable □ Not applicable
Name of invested | Principal business | Method of investment | Amount of investment | Shareholding ratio | Capital sources | Partners | Term of investment | Type of products | Status as of the balance sheet date | Expected return | Current investment profit and loss | Whether involved in a lawsuit(Y/N) | Date of disclosure (if any ) | Index of disclosure (if any ) |
Sichuan Hongyun Venture Capital Partnership (Limited Partnership) | General items: Venture capital (limited to investment in unlisted enterprises). | Newly established | 45,000,000.00 | 30.41% | Self-fund | Sichuan Hongyun Venture Stock Investment Management Co., Ltd.,Sichuan Changhong Electronics Holding Group Co., Ltd.,Sichuan Changhong Electric Co., Ltd. | 8 years | Not applicable | Not capital has been contributed during the reporting period | Not applicable | -- | N | 2023-01-18 | Juchao Website(www.cninfo.com.cn)N.;2023-004 |
Total | -- | -- | 45,000,000.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
(3)The material non-equity investment during the reporting period
□Applicable √ Not applicable
(4)Financial assets investment
1. Securities investment
□ Applicable √ Not applicable
The Company had no securities investment in the reporting period.
2. Derivative investment
√Applicable □ Not applicable
(1) Derivatives investment for hedging purposes during the reporting period
√ Applicable □ Not applicable
In 10 thousand yuan
Type | Initial investment | Profit and loss of fair value change in the current period | Changes in the cumulative fair value included in the equity | Amount purchased in the reporting period | Amount sales in the reporting period | Investment amount at period-end | Ratio of investment amount at period-end in net assets of the Company at period-end |
Forward foreign exchange contract | 385,815.06 | -5,706.20 | 0 | 352,403.63 | 297,359.63 | 273,522.02 | 50.23% |
Total | 385,815.06 | -5,706.20 | 0 | 352,403.63 | 297,359.63 | 273,522.02 | 50.23% |
Specific principle of the accounting policy and calculation for derivatives in the Period compared with last period in aspect of major changes | Not applicable | ||||||
Description of actual profit and loss during the reporting period | During the reporting period, the Company confirmed the income from derivatives investment of RMB -12.8615 million. | ||||||
Description of hedging effect | During the reporting period, the Company adhered to the principle of exchange rate risk neutrality, used forward foreign exchange contracts as hedging tools, and signed forward foreign exchange contracts according to the foreign exchange receipt amount predicted by sales and the target cost exchange rate. The delivery period matched with the predicted return amount, and the agreed delivery amount matched with the predicted return amount to avoid the risks caused by exchange rate fluctuations. The cash flow changes in the hedging tools during the reporting period can offset the cash flow changes in the hedged items caused by exchange rate fluctuations, which met the requirements of hedging effectiveness and achieved the hedging objectives. | ||||||
Capital resource | Own fund | ||||||
Risk analysis and controlling measures for derivatives holdings in the Period (including but not limited to market risk, liquidity risk, credit risks, operation risk and law risks etc.) | R Risk analysis: 1. Market risk: domestic and international economic situation changes may lead to exchange rate fluctuations, forward foreign exchange transactions are under certain market risk. Forward foreign exchange business is aiming to reducing impact on corporate profits by foreign exchange settlement and sale prices, exchange rate fluctuations. The Company will follow up the exchange fluctuation, on the basis of target rate determined from the business, relying on the research of the foreign currency exchange rates, combined with prediction of consignments, and burdening ability to price variations due to exchange rate fluctuations, then determine the plan of forward foreign exchange contracts, and make dynamic management to the business, to ensure reasonable profit level. |
2. Liquidity risk: all foreign exchange transactions are based on a reasonable estimate of the future import and export business, to meet the requirements of the trade authenticity. In addition, forward foreign exchange transactions are processed with bank credit, will not affect liquidity of company funds. 3. Bank default risk: if cooperative banks collapse within the contract time, the Company will not be able to transact the original foreign exchange contracts with contract price, which leads the risk of income uncertainty. So the Company chose five state-owned banks, the Chinese-funded banks in shareholding enterprise as Everbright Bank, Industrial Bank and the foreign-funded banks as UOB, OCBC, BEA etc.to conduct the trading of foreign exchange capital. These banks share a solid strength and management whose failure and possible losses to the Company is very low. 4. Operational risk: improper operation of the person in charge of forward foreign exchange transactions may cause related risk also. The Company has formulated related management system which defines the operation process and responsibility to prevent and control risks. 5. The legal risks: unclear terms based in contract signed with banks for related transactions may lead legal risks when forward foreign exchange transactions are processing. The Company will strengthen legal review, and choose good bank to carry out this kind of business as to risk control. | |
Invested derivative products have changes in market price or fair value in the Period, as for analysis of the fair value of derivatives, disclosed specific applied methods and correlation assumption and parameter setting | The Company determines fair value in accordance with the Chapter VII “Determination of Fair Value” carried in the Accounting Standards for Business Enterprises No.22 - Recognition and Measurement of Financial Instruments. Fair-value is basically obtained according to prices offered by bank and other pricing services. While fair-value of derivatives is mainly obtained according to the balance between prices given by outstanding contracts and forward prices given by contracts signed during the reporting period with bank. The differences are identified as trading financial assets and liabilities. During the reporting period, forward foreign exchange contracts and losses of the Company is --12.8615 million yuan. |
Lawsuit involved (if applicable) | Not applicable |
Disclosure date for approval from the Board for investment of derivatives (if applicable) | March 31,2023 |
Disclosure date for approval from board of shareholders for investment of derivatives (if applicable) | April 26,2023 |
Special opinion on derivative investment and risk control by independent directors | Upon inspection, the Company believes that: during the reporting period, the Company carried out its foreign exchange forward deals in strict compliance with the Shenzhen Stock Exchange Self-Regulatory Guidelines No.1- Standardized Operation of the Listed Companies on main Board , the Articles of Association,Management Measures on Company Authorization, Management System in relating to Foreign Exchange Forward Deals, and these deals were conducted within the authorization scope under general meeting and board meeting. The Company conducts no foreign exchange transactions on the purpose of getting profit only, all of the forward foreign exchange transactions are operates closely related to the routine operation requirement of the Company and based on normal operating and production, which is relying on specific business operations with purpose of avoiding the preventing the risks in exchange rate. The forward foreign exchange transactions of the Company are beneficial to prevent the exchange risks exposed by import and export business and thus met its requirement for operation development. There was no speculative operation, no break of relevant rules and regulations and relevant business was conducted under corresponding decision-making procedures. Interests of the Company and entire shareholders, especially minority shareholders, were not prejudiced. |
(5).Application of raised proceeds
□ Applicable √ Not applicable
The Company had no Application of raised proceeds in the reporting period.VII. Sales of major assets and equity(i) Sales of major assets
□Applicable √ Not applicable
No major assets are sold in the period(ii) Sales of major equity
□Applicable √ Not applicable
VIII. Analysis of main holding company and stock-jointly companies
√ Applicable □Not applicable
(1) Particular about main subsidiaries and stock-jointly companies net profit over 10%
In RMB
Company name | Type | Main business | Register capital | Total assets | Net assets | Operating revenue | Operating profit | Net profit |
Zhongke Meiling Cryogenic Technology Co., Ltd. | Subsidiary | Research and development, manufacturing and sales of ultra-low temperature freezer | 96,730,934 | 754,560,626.21 | 593,012,409.58 | 144,766,155.52 | 10,135,504.62 | 8,290,186.98 |
Jiangxi Meiling Electric Appliance Co., Ltd. | Subsidiary | Manufacturing of refrigeration and freezer | 50,000,000 | 328,184,589.23 | 143,873,125.99 | 342,624,762.27 | 2,351,405.66 | 2,351,405.66 |
Mianyang Meiling Refrigeration Co., Ltd. | Subsidiary | Manufacturing of refrigeration and freezer | 100,000,000 | 159,522,694.57 | 119,181,147.86 | 137,328,929.86 | -1,357,020.65 | -1,348,944.20 |
Zhongshan Changhong Electric Co., Ltd. | Subsidiary | R&D, manufacturing and foreign sales of air-conditioning | 334,000,000 | 2,462,854,184.48 | 244,766,429.53 | 2,169,881,371.60 | 56,608,036.07 | 56,165,205.29 |
Hefei Meiling Group Holdings Limited | Subsidiary | Sales of white goods | 80,000,000 | 1,430,345,893.12 | -342,981,811.68 | 2,719,116,720.36 | 85,143,362.37 | 84,078,672.41 |
Changhong Meiling Ridian Technology Co., Ltd. | Subsidiary | R&D, manufacturing and sales of kitchen and toilet products, small home appliances and water purifier | 83,000,000 | 261,521,088.78 | 136,476,648.31 | 105,403,861.00 | -1,951,579.93 | -1,894,959.92 |
Hefei Changhong Meiling Life Appliances Co., Ltd. | Subsidiary | R&D and sales of household appliances, kitchen appliances and small home appliances | 50,000,000 | 553,004,901.45 | 105,950,258.24 | 775,737,017.98 | 24,318,692.41 | 23,764,641.11 |
Note: The basic information and financial information of the main subsidiaries and participatingcompanies can be found in the notes to the financial statements of this report, including "VIII. Equity inOther Entities"
(2) Subsidiary obtained and disposed in the period
□Applicable √ Not applicable
(3) Description of the holding company and stock-jointly companies
□Applicable √ Not applicable
IX. Structured entity controlled by the Company
□Applicable √ Not applicable
X. Risks and countermeasures
(1) Risks and countermeasures
Although the downward pressure on the domestic economy has been eased, the scissors gap between CPI andPPI still reveals the current situation of insufficient market demand, insufficient consumer willingness and lowprices. In the second half of 2023, the Company will face risks such as intensified industry competition, exchangerate fluctuation, price fluctuation risk of bulk materials, trade friction and geopolitical influence.
1. Risk of intensified industry competition
The household appliance industry market in which the Company is located has changed from incrementalmarket competition to stock market competition. The upgrading of household appliance product structure hasbecome a new growth point, and the demand for upgrading has become dominant. At the same time, under thebackground of the overall slowdown of the industry scale, the industry competition has become increasingly fierce.
2. Risk of exchange rate fluctuation
Affected by the international situation, the exchange rate fluctuated greatly in the first half of the year. TheCompany will pay close attention to the exchange rate changes in order to operate steadily, control risks and reducethe impact of exchange rate changes.
3. Risk of price fluctuation of bulk materials
The main raw materials of the company's products are steel, copper, aluminum, plastics and chemical materials,etc. If the prices of bulk raw materials fluctuate greatly, the related costs of the company will also change accordingly,which will have a certain impact on the company's operating performance.
4. Influence of trade friction and geopolitics
The Company pays close attention to the impact of uncertain factors such as international trade friction andgeopolitics on its global business.
In view of the above risks, combined with the industry situation in the second half of the year and the shortagein the first half of the year, in the second half of 2023, the Company will seize the opportunity, turn crisis intoopportunity, and implement the business plan from the following aspects in part (II).
(2)Operation plan for second half of the year
Under the guidance of strategic planning, in the second half of the year, the Company will continue to focuson "one goal", closely follow the "three main lines", implement the "four management systems" and unswervinglydeepen marketing transformation into business ideas, and strive for scale growth to exceed the industry averageunder the premise of continuous improvement of profit and loss; Around the trend and differentiation, it will createproducts with unique value, determine the competitors, formulate competitive strategies around products, regionsand channels, continuously promote the improvement of capital efficiency, channel efficiency, product efficiencyand management efficiency. The main work is as follows:
1. Refrigerator industry
The Company firmly promotes value orientation and comprehensively improves efficiency at home. Itaccelerates the marketing transformation and business model optimization, and based on the data support system, itcontinuously optimizes the delivery cycle, increases the proportion of direct delivery of products, continuouslyshortens the turnover days of commercial inventory, and improves the efficiency of funds. It insists on scientificand technological innovation and customer orientation, has insight into consumers' needs and technologicaldevelopment trends, constructs a three-layer R&D system, implements the product manager responsibility system,and forms the product competitive advantage of "excellent products + faddish products" based on the refinedmanagement of product structure. On the market side, it firmly promotes channel transformation, traditional channeltransformation, chain channel upgrading and incremental channel expansion, and maintains the improvement ofprofitability; It also continues to benchmark and strengthen the continuous improvement of internal efficiency.
In overseas markets, it adheres to the market strategy of "raising unit price, strengthening promotion, improvingstructure and enhancing coordination", focuses on large-volume products with high value and high potential,strengthens cooperation with OEM customers with brand thinking, increases customer loyalty through theCompany's product strength, gives full play to internal and external coordination advantages, focuses on theCompany's medium- and long-term strategic market and key markets and key customers whose scale has recoveredrapidly after the decline in sea freight, and explores new market opportunities. At the same time, it strengthens themanagement of production, marketing and storage internally to improve the efficiency of funds, increases team andproduct investment in brand business, and continues to promote the construction of overseas independent brands.
2. Air conditioning industry
In the domestic market, it focuses on products, regions and customers, activates the team, strengthens themanagement and control of the value chain, and focuses on "channel expansion and product upgrade". On thechannel side, it solidifies the basic channels, develops blank areas, expands cooperation areas, strengthens the efforts
in TOP channels and O2O sinking channels, and continues to strengthen the market construction and sharepromotion of Sichuan-Chongqing base areas; On the product side, it continues to innovate, optimizes the air supplymode, improves the appearance technology, enhances the product quality, and provides users with more comfortable,energy-saving and healthy air-conditioning products on the basis of continuously promoting "all-dust-free" and"living and dining cabinet" products. It also expands the scale of multi-connected, modular machines and low-temperature heat pump products, and promotes small heat pumps. At the same time, it makes brand promotion plans,plans brand TVC, invests in high-speed rail naming, strengthens new media cooperation, maintains online trafficand popularity, and strengthens brand promotion and communication.In terms of overseas market, on the marketing side, it balances the market area and improves the customerstructure; On the R&D side, it upgrades product iterations and improves team capabilities; On the manufacturingside, it realizes fine management of manufacturing and lean operation of production and marketing; On thepurchasing side, it continues to learn from benchmarking and improve supply capacity; On the operational side, itaccelerates system construction and provides organizational guarantee; On the financial side, it stabilizes the riskcontrol system and supports business development; In terms of informatization, it understands business logic andimproves process efficiency.
3. Washing machine industry
In terms of washing machine products, in the second half of the year, it will focus on waist products drum"hand-washing-like" and pulsator "Hercules", enrich the product formation and upgrade the product structurearound the outstanding features of washing machines such as "clean", "thin" and "intelligent", and through theappearance upgrade, function upgrade, cleaning upgrade and other optimization, it will comprehensively enhanceproduct competitiveness. In terms of market, in domestic sales, it continues to promote the "Anhui Take-off" planconsolidates the construction of basic channels, and ensures the steady growth of domestic sales. In export, it realizesthe ice washing cooperation of the whole product line, focuses on key areas and big customers, and takesdifferentiated products as a breakthrough to achieve a rapid breakthrough in scale.
4. Kitchen, bathroom and household appliance industry
It continues to consolidate the core product market and further enhances the brand influence. For the productline of tea, it focuses on the cost reduction and function enhancement of self-made products, constantly strengthensthe core competitiveness, and fully promotes the improvement of business quality; For the product line of cleaningappliances, it focuses on strengthening the functions of the project team and promoting the rapid development ofthe project; For the heating product line, it continues to take the marketing strategy as the guide, speeds up thedevelopment and marketing of gas core technologies, and quickly realizes the marketization of products. Itcontinuously integrates product resources, improves operating efficiency, and realizes the "troika" marching handin hand through measures such as R&D convergence and marketing strategy adjustment.
5. Biomedical
It unswervingly implements the development strategy of "diversification based on biomedical field", focuseson the field of life sciences, deepens the construction of customer-oriented domestic and international channelsystem, deeply explores the needs and potentials of users around the comprehensive user strategy, continuouslyinnovates products and technologies, improves service level, and expands user coverage and product market share.The Company always adheres to the business philosophy of "technology-founded, product-based, market-orientedand customer-centered", and continues to operate steadily around the business principles of deepening channels,innovating products, optimizing quality and improving efficiency.
Section IV Corporate GovernanceI. AGM(Annual General Meeting) and extraordinary general meeting
(1)AGM held in the period
Meeting | Type | Participation ratio for investors | Meeting date | Disclosure date | Resolution |
2022 AGM | Annual General Meeting | 39.8034% | April 25,2023 | April 26,2023 | The General Meeting have approved 16 proposals in total, including “Report on Works of BOD for year of 2022”, “Report on Works of BOS for year of 2022”, “Annual Report of 2022 and Its Summary”, “Financial Statement Report for year of 2022”, “ Plans of Profit Distribution for year of 2022”, “Renewal of the Audit Institution on Financial Report and Internal Control for year of 2023 and Payment of Remuneration”, found more in the “Resolution of 2022 Annual General Meeting” (No.: 2023-033) released on Juchao Website www.cninfo.com.cn |
First Extraordinary General Meeting of 2022 | Extraordinary General Meeting | 36.9723% | May 10,2023 | May 11,2023 | The General Meeting has approved Two proposals-“Change of the Accounting Policy of 2023”and “Proposal on Amending Part of the Articles of Association of the Company ”, found more in the “Resolution of 2022 First extraordinary General Meeting of 2023” (No.: 2023-033) released on Juchao Website www.cninfo.com.cn |
(2) Request for extraordinary general meeting by preferred stockholders with rights to vote
□Applicable √ Not applicable
II. Changes of directors, supervisors and senior executives
√Applicable □ Not applicable
Name | Title | types | date | reason |
Liu Hongwei | executive vice president | Dimission | May 24, 2023 | Due to personal reasons, he applied to resign from his position as Executive Vice President of the company. |
III. Profit distribution plan and capitalizing of common reserves in the period
□Applicable √ Not applicable
There are no cash dividend, bonus and capitalizing of common reserves carried out in the semi-annualIV. Implementation of the company’s stock incentive plan, employee stock ownership plan or otheremployee incentives
□Applicable √ Not applicable
The Company has no implementation of the company’s stock incentive plan, employee stock ownership plan orother employee incentives in the period.
Section V Environmental and Social ResponsibilityI. Major environmentalThe listed Company and its subsidiary whether belongs to the key sewage units released from environmentalprotection department
√Yes □No
The Company and subordinate subsidiaries Changhong Air-conditioning are not belongs to the key emission unitsannounced by the authority of environmental protection.
1. Policies and industry standards related to environmental protection
In their daily production and operation, the Company and its subsidiaries strictly abide by the requirements inthe Environmental Protection Law of the People's Republic of China, Environmental Impact Assessment Law ofthe People's Republic of China, Law on Prevention and Control of Water Pollution of the People's Republic of China,Law on the Prevention and Control of Atmospheric Pollution of the People's Republic of China, Law on Preventionand Control of Environmental Pollution by Solid Waste of the People's Republic of China, Regulations on theAdministration of Construction Project Environmental Protection, Environmental Protection Regulations of AnhuiProvince, Regulations on Preventionand Control of Environmental Pollution by Solid Waste in Sichuan Province,and other relevant laws and regulations.During the reporting period, Changhong Air Conditioning, a subsidiary of the Company, carried out self-monitoring according to regulations, in which for VOCs, refer to Table 3 of Emission Standard for AtmosphericVolatile Organic Compounds from Stationary Pollution Sources in Sichuan Province DB51/2377-2017; For nitrogenoxides, refer to the secondary standard in Table 2 of Comprehensive Emission Standard for Air Pollutants(GB16297-1996); For sulfur-containing compounds, refer to the standard in Table 2 of Comprehensive EmissionStandard for Air Pollutants (GB16297-1996). For dust, refer to the secondary standard in Table 2 of ComprehensiveEmission Standard for Air Pollutants (GB16297-1996).
2. Environmental protection administrative license
The Company and its subsidiaries conscientiously implement the Environmental Protection Law, theEnvironmental Impact Assessment Law and the Regulations on the Administration of Construction ProjectEnvironmental Protection, and consciously abide by environmental protection laws and regulations, industry
requirements and government regulations at all levels. For new construction, renovation and expansion projects, theCompany and its subsidiaries adhere to the system of project environmental assessment and "three simultaneities",fully implement environmental protection measures, well ensure environmental protection management in allaspects of project planning, design, construction and operation, and make full use of advanced technology andscientific and technological means to lower and reduce environmental pollution. It carries out environmental impactassessment simultaneously in the feasibility study and demonstration stage of the construction project, and entruststhe third-party professional organization to analyze the feasibility of the industrial policy, land use planning,environmental impact and environmental protection measures of the project. The construction starts upon theapproval of the competent environmental protection department. During the construction of the project, it carefullyimplements the environmental protection requirements, and builds the environmental protection facilitiessimultaneously. After the completion, the environmental protection acceptance of the project is organized in time toensure that the project meets the acceptance criteria and meets the requirements of environmental assessment beforeit is officially put into use. During the operation period, it carries out pollution prevention and control actively instrict accordance with the environmental impact assessment documents of the project and the approval requirementsof the competent environmental protection department to ensure the normal operation of environmental protectionfacilities.The Company and subordinate subsidiaries Changhong Air-conditioning ,The sewage discharge permit wasapplied on March 31, 2020 and is valid until March 30, 2023.
3.Industrial emission standard and specific conditions of pollutant emissions involved in production and operation activities
Company or subsidiary name | Main pollutant and specific pollutant type | Main pollutant and specific pollutant name | Way of discharge | number of discharge outlets | Distribution of discharge outlets | concentration of discharge | Pollutants discharge standards enacted | Total discharge volume | Total discharge volume certified | Discharge beyond the standards |
Sichuan Changhong Air-conditioning Co., Ltd. | Volatile organic compounds | VOCs | Organized emission | 3 | Two outlets in Workshop J05 and one outlet in Workshop J07, No.128 Sanjiang Avenue, Economic Development Zone, Mianyang City | ≤29.9mg/m? | Standard in Table 3 of Emission Standard for Atmospheric Volatile Organic Compounds from Stationary Pollution Sources in Sichuan Province (DB51/2377-2017), that is the volatile organic compounds shall be <60 mg/m3. | 3731.44kg | Sichuan Changhong Air Conditioning Co., Ltd. has completed the pollutant discharge registration of the national pollutant discharge permit management information platform and obtained the registration receipt according to the requirements of relevant laws and regulations, such as Measures for the Administration of Pollutant Discharge Permits (trial), | Not exceeded |
Oxynitride | Oxynitride | Organized emission | 2 | Two outlets in Workshop J05, No.128 Sanjiang Avenue, Economic Development Zone, Mianyang City (the same outlet as J05VOC). | <3mg/m? | Secondary standard in Table 2 of Comprehensive Emission Standard for Air Pollutants (GB16297-1996), that is, the concentration of nitrogen | 624.63kg | Not exceeded |
oxides shall be <240 mg/m3 | Catalogue of Classified Management of Pollutant Discharge Permit of Stationary Pollution Sources (2019 Edition), etc. There was no requirement for the total amount of pollutant discharge of the Company in the pollutant discharge registration. | |
Sulfocompound
Sulfocompound | Sulphur dioxide | Organized emission | 2 | Two outlets in Workshop J05 and one outlet in Workshop J07, No.128 Sanjiang Avenue, Economic Development Zone, Mianyang City | ≤10mg/m? | Secondary standard in Table 2 of Comprehensive Emission Standard for Air Pollutants (GB16297-1996),that is SO2<550mg/m? | 703.17kg | Not exceeded | |
Dust | Particulate matter | Organized emission | 4 | Two outlets in Workshop J05 and one outlet in Workshop J07, No.128 Sanjiang Avenue, Economic Development Zone, Mianyang City | <20mg/m? | Secondary standard in Table 2 of Comprehensive Emission Standard for Air Pollutants (GB16297-that is Particulate matter<120mg/m? | 535.36kg | Not exceeded |
4. Treatment of pollutants
Zhongshan Changhong, a subsidiary company, treats pollutants in accordance with relevant laws andregulations on environmental protection, and disposes of them according to disposal requirements after they reachthe relevant standards.
(1) Waste gas
Changhong Air Conditioning has established a refined waste gas treatment system, and 4 sets of waste gastreatment facilities for wave-welding waste gas, and adopted the treatment process of "dry interception filter + UVphotolysis purifier", to achieve organized discharge up to the standard through the 20m-high exhaust funnel at thetop of the workshop.
It has established 3 sets of waste gas treatment facilities for the welding waste gas of the two devices, andadopted the treatment process of "pulse filter cartridge dust removal equipment + UV composite photocatalysis", toachieve organized discharge up to the standard through the 18m-high exhaust funnel at the top of the workshop;
It has established 2 sets of waste gas treatment facilities for the three-proof coating waste gas, and adopted thetreatment process of "dry interception filter+ activated carbon adsorption", to achieve organized discharge up thestandard through the 20m-high exhaust funnel at the top of the workshop;
It has established 4 sets of waste gas treatment facilities for degreasing waste gas, and adopted the treatmentprocess of "spray tower + drying defogging box + UV composite photocatalysis + activated carbon adsorption", toachieve the organized discharge up to the standard through the 18m-high exhaust funnel at the top of the workshop.
(2) Hazardous waste
Changhong Air Conditioning has built special storage facilities for hazardous wastes, with floor made ofnonflammable epoxy mortar, anti-leakage ditch and collection tank, which can effectively prevent the leakage riskof hazardous wastes and meet the current storage requirements of hazardous wastes. At the same time, it regularlyentrusts all kinds of hazardous wastes to units with qualifications for hazardous waste disposal for standardized andcentralized harmless disposal.
5. Emergency plan for environmental emergencies
The Company and its subsidiaries have set up related emergency plans for environmental emergencies. TheCompany and its subsidiaries have determined classified warning based on the different extent and severity ofenvironmental impacts that may be caused by the material environmental factors, defined the responsibilities foremergency response, regulated emergency handling procedures, established special team to handle emergencies andorganized regular rehearsal and appraisal of relevant emergency plans, so as to ensure the effectiveness of theseplans, improve their capability of emergency handling and take precautions against contingent emergencies.
6. Investment in environmental governance and protection and the relevant payment of environmentalprotection tax
The company's investment in environmental protection mainly includes the investment in the construction ofenvironmental protection facilities, that is, the investment in purchasing and installing fixed assets such asenvironmental protection facilities and equipment, as well as the operation and maintenance expenses ofenvironmental protection facilities, environmental protection tax, and third-party outsourcing testing.
7. Independent plan to monitor environment
The Company and its subsidiaries have established regular monitoring plan for environmental pollutants, set upspecial funds for pollutants monitoring, and engaged third-party authoritative to regularly monitor the operation ofmajor pollution-production links and environmental protection treatment facilities in connection with the majorpollutants produced by the Company and its subsidiaries, to make sure that the Company and its subsidiaries couldachieve emission standards in a full round.
8. Administrative penalties for environmental issues during the reporting period
Name | Cause | Violation of the situation | Result | Impact on the production and operation of listed companies | The company's rectification measures |
Not applicable | Not applicable | Not applicable | Not applicable | Not applicable | Not applicable |
During the reporting period, the Company and its subsidiaries were not subject to administrative punishmentfor environmental problems.
9. Other environment information that should be disclosed
According to the Environmental Information Disclosure Measures of Enterprises and Institutions, in line with theprinciple of mandatory disclosure and voluntary disclosure combined, the Company and its subsidiaries haverealized the disclosure of information relating to environmental impact assessment, project acceptance, pollutantsproduction and discharge, solid waste management, important environmental factors, environmental objectives andperformance of construction projects.
10.Measures taken to reduce carbon emissions and their effectiveness during the reporting period
√Applicable □ Not applicable
Combining the characteristics and special requirements of carbon emissions, the company strengthens theenergy management of each production unit, improves the internal energy management and energy efficiency indexassessment and energy consumption evaluation system, continues to carry out energy measurement and evaluation,follows the principles of system management, and establishes a complete and effective management system. Duringthe reporting period, the company vigorously promoted and applied the industry's advanced energy-savingequipment and technologies, and carried out energy-saving technical transformation; carried out energy-saving
transformation for high-consumption and low-efficiency air compressors, upgrading and transformation for aircompressor joint control systems, energy-saving transformation for steam pipelines, research and application forinfrared heating technology, application research for air energy units, application research for air compressor wasteheat recovery and utilization, and replacement of high-efficiency and energy-saving heating tiles and other energy-saving renovation measures, improved automation and intelligence, and combined energy management withinformatization construction, improved the production and manufacturing system through internet technology,realized lean production management, improved production efficiency, and reduced energy waste and CO
emissions. In addition, the Company also pays attention to the use of recyclable packaging and transshipmentmaterials to reduce carbon emissions in the procurement process, and is actively promoting the recycling ofmaterials such as pallets to reduce carbon emissions in the whole production process.
11. Other environment related information
In order to further realize the scientific and systematic environmental protection work of the Company and itssubsidiaries, the Company and its subsidiaries have established an environmental management system in accordancewith ISO14001 standards, set up an environmental protection organization, acquired environmental protectionresources, regularly identified, updated and appraised environmental factors, compliance obligations, environmentalrisks and opportunities, and regularly determined environmental objectives and management programs. Throughthe implementation of management programs and continuous normal improvement, the environmental performanceof the Company and its subsidiaries has been continuously improved. Through regular internal audit andmanagement review, as well as the verification and examination of the third parties, the environmental managementsystem of the Company and its subsidiaries has been effectively controlled and fully meets the system managementstandards and relevant regulations.II. Social responsibilityThe Company continues to promote win-win development with its stakeholders, earnestly fulfills its socialresponsibilities, pays close attention to the voices of all stakeholders, and actively gives back and improves, and isdetermined to become an enterprise that is respected by the society and loved by its employees. While achievingsound development, it pays attention to protecting the interests of its shareholders, employees, suppliers, customersand consumers, and actively engages in public welfare undertakings, thus promoting the harmonious developmentof the Company and the whole society.
1. Protection of the rights and interests of shareholders and creditors
The company strictly follows the provisions and requirements formulated by the Articles of Association andthe Rules of Procedure for the General Meeting of Shareholders, regulates the convening, holding and votingprocedures of the general meeting of shareholders, equally treats all shareholders, especially small and mediumshareholders equally, and ensures that all shareholders enjoy equal status and fully exercise their own rights. Underthe premise of strictly implementing the Administrative Measures for Information Disclosure of Listed Companies,
the company actively communicates and exchanges information with investors on the company's operations andmanagement, financial status, etc. through annual performance briefings, Anhui service week for investors by SZSE,investor telephone hotline, e-mails, and the investor relations interactive platform of the Shenzhen Stock Exchange,and discloses information to all investors in a truthful, accurate, complete, concise and clear, and easy-to-understandmanner; further, the company attaches great importance to the shareholder return mechanism, According to theReturn Plan for Shareholders of Changhong Meiling Co., Ltd. for the Next Three Years (2021 -2023), combinedwith the Company's own operating conditions and other factors, during the reporting period, the Companyimplemented the profit distribution plan for 2022, paid dividends in cash and gave shareholders a reasonable returnon investment.In addition, in order to establish a variety of shareholder return mechanisms and thank investors for their long-term concern and support for the Company, during the reporting period, the Company held the "Meiling 40thAnniversary Shareholder Thanksgiving Festival" to give back to all shareholders with sincerity.
2. Protection of the rights and interests of employees
In accordance with relevant laws, regulations and policies, and in light of its own actual situation, the companyhas established a relatively complete employment management system, including labor contract system, salary andperformance appraisal system, welfare management system, training management system, employee vacationmanagement system, etc..The company attaches importance to the vital interests of employees, protects thelegitimate rights and interests of employees to the maximum extent, establishes harmonious labor relations, andstrives to form a good mechanism for the company and employees to create and share together. At the same time,the company creates a people-oriented cultural atmosphere by providing various holidays, allowances, condolencesand organizing diversified employee activities, benchmarking personnel selection, carnivals, etc., and continuouslyimproves employee satisfaction.
3. Protection of the rights and interests of suppliers, customers and consumers
The company has established a relatively complete procurement management system, optimized and revisedsystem documents in a timely manner, unified information system tools, strictly controlled every link of theprocurement business, cultivated core and strategic suppliers, and established a high-end supply chain cultivationplan for component suppliers of high-end products, so as to form a synergy, cooperation and win-win situationbetween the company and its suppliers.
The company attaches great importance to customer needs, has a relatively complete product developmentprocess, advanced R&D means, and develops competitive products. It pays attention to product quality, strongquality control ability and reliable product performance, and has a refined quality management system, and haspassed the management system certifications such as ISO9001, ISO14001 and ISO45001. The company hascomplete test items and strong detection ability. It has built one of the few laboratories in the industry, such as RoHSand intelligent IoT. The company's testing center has CNAS accreditation qualification, which meets therequirements of strict and high-level testing of products. In the domestic market, the company increases its attention
and support in terminal construction, user experience and product training to increase the sales of high-end products;In the export market, it fully recognizes the requirements of local laws and regulations, strictly certifies products,and fully verifies the reliability and environmental adaptability of products to ensure the reliability of products inthe target market. Its export products have covered more than 130 countries or regions. According to different typesof customers, it implements classification and system management, timely feedbacks customers' demands,continuously improves quality service and enhances brand image; And tracks market performance by means ofcustomer satisfaction survey and SCR monitoring.
For the protection of consumers' rights and interests, the company has a relatively advanced closed-loopmanagement system for user service. In order to meet users' service needs, it gradually improves the functionconstruction of official channel service platforms such as 400 service hotline, brand official website, WeChat officialaccount and Zhihuijia APP, attaches importance to and strengthens the user interaction and experience of socialplatforms such as Tik Tok, Xiaohongshu, Weibo, Bilibili and Zhihu, and understands and handles users' needs andquestions in time. In view of user demand processing, it promotes the process visualization management and userevaluation system management of work order processing timeline. In addition, the company pays attention toimproving consumers' product guarantee service ability, and has created Meiling's exclusive characteristic guaranteeservice measures, and upgraded and launched the services such as unconditional return within 180 days for MeilingM fresh refrigerator because of dissatisfaction in preservation, and unconditional return within 180 days for Meilingclean refrigerator because of dissatisfaction in disinfection and sterilization, so as to effectively meet users' needsand enhance consumer satisfaction.
4. Social welfare
Over the years, the company has been actively participating in social welfare undertakings and various socialwelfare activities. The company strictly implements the internal environmental operation control procedures and aseries management systems related to environment, safety and product quality, such as Energy ManagementRegulations, Safety Production Responsibility System, Safety Training Management System, and "Process QualityControl Points" Management Measures for Refrigerator and Freezer Products, ensures that the company'sproduction and service activities comply with relevant national legal requirements; and actively carries out actionssuch as helping employees with serious illnesses and advocating voluntary donations by employees.
During the reporting period, The Party Committee of the Company actively participated in the third partybuilding project of micro-public welfare venture capital in the Jinxiu Community Social Organization IncubationPark in Hefei Economic Development Zone; Adhering to the mission of "serving the country through industry andrejuvenating by us", Zhongke Meiling, a subsidiary of the Company, established the "Friends of Tsinghua - MeilingBiomedical Scholarship" to promote the independent innovation and high-quality development of the medicaldevices and scientific research instrument and equipment industry in China.
Section VI Important EventsI. Commitments that the actual controller, shareholders, related party, the buyer and the company havefulfilled during the reporting period and have not yet fulfilled by the end of reporting period
□ Applicable √ Not applicable
The Company has no commitments that the actual controller, shareholders, related party, the buyer and the companyhave fulfilled during the reporting period and have not yet fulfilled by the end of reporting periodII. Non-operational fund occupation from controlling shareholders and its related party
□ Applicable √ Not applicable
No non-operational fund occupation from controlling shareholders and its related party in period.III. External guarantee out of the regulations
□ Applicable √ Not applicable
No external guarantee out of the regulations occurred in the period.IV. Appointment and non-reappointment (dismissal) of CPAWhether the semi-annual financial report had been audited
□Yes √ No
The semi-annual report was not auditedV. Explanation on “Qualified Opinion” from CPA by the Board and Supervisory Committee
□ Applicable √ Not applicable
VI. Explanation from the Board for “Qualified Opinion” of last year’s
□ Applicable √ Not applicable
VII. Bankruptcy reorganization
□ Applicable √ Not applicable
No bankruptcy reorganization for the Company in reporting periodVIII. Lawsuit(i) Major Litigation and Arbitration Matters
√Applicable □Not applicable
Basic situation of litigation(arbitration) | Amount involved (Ten thousand yuan) | Whether to form estimated liabilities | Litigation(arbitration)progress | Litigation(arbitration)trial results and impact | Implementation of litigation(arbitration)judgments | Disclosure date | Disclosure index |
Zhiyijia, an affiliated enterprise of the company, signed a sales contract with the defendant, Tianjin Pengsheng Logistics Co., Ltd. (hereinafter referred to as "Tianjin Pengsheng"). The above contract stipulated that the order confirmation, shipment, reconciliation and settlement would be handled through the ECP platform of Gome Electrical Appliances Co., Ltd. (hereinafter referred to as "Gome Electrical Appliances"). After the contract was signed, Zhiyijia, the plaintiff, supplied the goods to Tianjin Pengsheng, the defendant as agreed, but Tianjin Pengsheng, the defendant, failed to fulfill the payment obligation to Zhiyijia as agreed. As of November 30, 2022, according to the data of Gome's ECP platform, the business expenses payable by Zhiyijia, the newly-increased return amount, etc., Tianjin Pengsheng still owed Zhiyijia a payment of RMB 96,174,308.42. Based on this, Zhiyijia, the plaintiff brought a lawsuit against Tianjin Pengsheng, the defendant to the People's Court of Mianyang High-tech Industrial Development Zone. The defendant Gome is an associated shareholder of Tianjin Pengsheng, and the defendants Dong Xiaohong and Rong Duo are the executive director and supervisor of Tianjin Pengsheng respectively. According to the provisions of relevant laws and regulations, Zhiyijia claims that the aforementioned defendants should be jointly and severally liable for the above debts, and requests the court to order Tianjin Pengsheng to immediately pay the plaintiff RMB 96,174,308.42 and the corresponding liquidated damages for overdue payment, and bear the related litigation costs and property preservation guarantee fees. | 9,617.43 | No | Under trial of first instance | No trial result yet | No trial result yet | December 24,2022 | Juchao (www.cninfo.com.cn)(2022-101) |
Notes: The Company's shareholding in Zhiyijia is 50%, and the products are sold through Zhiyijia's smart tradingplatform. The customers, channels and sales transactions corresponding to the products sold are controlled anddocked by the company itself, and the external transaction object is Zhiyijia, and related transactions are formedbetween the Company and Zhiyijia. In terms of payment settlement, the Company and Zhiyijia follow the principle
of "external customer account period is Zhiyijia's account period to the Company, and external customer paymentis Zhiyijia's payment to the Company, which is not allowed to be remained or transited at Zhiyijia". The amountsinvolved in this case are all accounts receivable and liquidated damages for overdue payment caused by theCompany's sales through the smart trading platform of Zhiyijia, but the subject of the agreement is Zhiyijia, andthis lawsuit will be filed by Zhiyijia. The Company and its affiliated enterprise Zhiyijia will claim their legitimaterights and interests according to law and actively take relevant measures to safeguard the legitimate rights andinterests of the Company, Zhiyijia and the investors.(ii) Other litigation matters
□ Applicable √ Not applicable
IX. Penalty and rectification
□ Applicable √ Not applicable
X. Integrity of the company and its controlling shareholders and actual controllers
□ Applicable √ Not applicable
XI. Major related party transaction(i) Related party transaction with routine operation concerned
√ Applicable □ Not applicable
Serial | Related party | Relationship | Type of related transaction | Content of related transaction | Pricing principle | Related transaction price (in 10 thousand Yuan) | Related transaction amount (in 10 thousand Yuan) | Proportion in similar transactions (%) | Trading limit approved (in 10 thousand Yuan) | Whether over the approved limited or Not (Y/N) | Clearing form for related transaction | Available similar market price | Date of disclosure | Index of disclosure |
1 | Sichuan Changhong Electric Co., Ltd. | Controlling shareholder | Commodity purchased | Pressure regulator, integrated circuit, transistors, steel plate, plastic parts, etc | Marketing price | 21,647.30 | 21,647.30 | 2.00% | 65,000.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2021 | Juchao Website(www.cninfo.com.cn)N.:2022-087,2022-088,2022-089,2022-100 |
2 | Changhong Huayi Compressor Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Compressor,air compression | Marketing price | 25,980.62 | 25,980.62 | 2.40% | 54,000.00 | N | Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
3 | Sichuan Changhong Mold Plastic Tech. Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Components, plastic parts and lining accessories etc. | Marketing price | 47,227.00 | 47,227.00 | 4.37% | 100,000.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
4 | Sichuan Changhong Jijia Fine Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Base plate assembly, black plate, bracket etc. | Marketing price | 29,862.39 | 29,862.39 | 2.76% | 65,000.00 | N | Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
5 | Sichuan Changhong Package Printing Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Packing boxes, foam, fixed support block etc. | Marketing price | 6,932.79 | 6,932.79 | 0.64% | 20,000.00 | N | Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
6 | Sichuan Changhong Precision Electronics Tech. Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Printed board machine insertion machine paste assembly | Marketing price | 1,776.19 | 1,776.19 | 0.16% | 4,500.00 | N | Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
7 | 081 Electronics Group Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate | Commodity purchased | power transformer | Marketing price | 5.30 | 5.30 | 0.00% | 8,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
controller | ||||||||||||||
8 | Guangdong Changhong Electronics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Foam and carton | Marketing price | 400.10 | 400.10 | 0.04% | 8,000.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
9 | Sichuan Changhong Intelligence Manufacturing Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Outside cover parts | Marketing price | 0.05 | 0.05 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
10 | Sichuan Hongwei Technology Co., Ltd | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Electric toothbrush, body fat weighing, smart watches, etc | Marketing price | 4.06 | 4.06 | 0.00% | 8,000.00 | N | Cash settlement | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 | |
11 | Hefei Changhong Industrial Co., Ltd. | Other enterprise control under the same controlling | Commodity purchased | Inverter integrated board | Marketing price | 385.14 | 385.14 | 0.04% | 8,000.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
shareholder and ultimate controller | ||||||||||||||
12 | Sichuan Changhong New Energy Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Batteries | Marketing price | 2.40 | 2.40 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
13 | Sichuan Zhiyijia Network Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Air conditioner, LCD TV | Marketing price | 461.50 | 461.50 | 0.04% | 8,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
14. | Sichuan Changhong Source Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Bushing | Marketing price | 0.18 | 0.18 | 0.00% | 8,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
15 | Changhong International | Other enterprise control under the | Commodity purchased | Television | Marketing price | 1,538.32 | 1,538.32 | 0.14% | 12,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
Holdings (Hong Kong) Co., Ltd. | same controlling shareholder and ultimate controller | |||||||||||||
16 | Sichuan Changhong Device Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | printed board | Marketing price | 559.39 | 559.39 | 0.05% | 8,000.00 | N | Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
17 | Sichuan Changhong Electronic Products Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Remote controls, switching transformers, printed boards, electronic components, etc. | Marketing price | 2,034.05 | 2,034.05 | 0.19% | 3,000.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
18 | Sichuan Jiahong Industrial Co., Ltd | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Catering services | Marketing price | 0.33 | 0.33 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
19 | Sichuan Ailian Science & | Other enterprise | Commodity purchased | Internet access modules, electronic | Marketing price | 868.04 | 868.04 | 0.08% | 5,000.00 | N | Spot exchange, | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022- |
Technology Co., Ltd. | control under the same controlling shareholder and ultimate controller | components, etc | Bank acceptance | 088,2022-089,2022-100 | ||||||||||
20 | Sichuan Aichuang Science & Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Inverter integrated board | Marketing price | 7,075.57 | 7,075.57 | 0.65% | 20,000.00 | N | Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
21 | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Filter element, etc | Marketing price | 0.18 | 0.18 | 0.00% | 8,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
22 | Sichuan Aoku Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Commodity purchased | Inverter integrated board ,Electronic control components | Marketing price | 1,155.21 | 1,155.21 | 0.11% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
23 | Sichuan Changhong Electronics Holding Group Co., Ltd. | Controlling shareholder and ultimate controller | Accept labor service | Shuttle transportation fee, training fee | Marketing price | 45.52 | 45.52 | 0.06% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
24 | Sichuan Changhong Electric Co., Ltd. | Controlling shareholder | Accept labor service | Software usage fee, information consultation fee, inspection and certification fee | Marketing price | 201.21 | 201.21 | 0.25% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
25 | Sichuan Changhong Minsheng Logistics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Transportation costs, storage and handling charges, freight and miscellaneous charges etc. | Marketing price | 36,849.78 | 36,849.78 | 45.07% | 82,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
26 | Sichuan Changhong Mold Plastic Tech. Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | commission processing fee,Change the mold service | Marketing price | 1,917.82 | 1,917.82 | 2.35% | 10,000.00 | N | Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
27 | Sichuan Service Exp. Appliance | Other enterprise control under the same | Accept labor service | Three packages, equipment repair, miscellaneous fees, installation fee etc. | Marketing price | 18,074.72 | 18,074.72 | 22.11% | 45,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
Service Chain Co., Ltd. | controlling shareholder and ultimate controller | |||||||||||||
28 | Sichuan Hongxin Software Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Software usage fee, service supporting fee and information service fee | Marketing price | 76.32 | 76.32 | 0.09% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
29 | Guangdong Changhong Electronics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Service support fee, network service fee etc. | Marketing price | 36.12 | 36.12 | 0.04% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
30 | Sichuan Jiahong Industrial Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Meals, property management fees etc. | Marketing price | 418.14 | 418.14 | 0.51% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
31 | Sichuan Changhong | Other enterprise control | Accept labor service | Meetings fee, accommodation,Travel service | Marketing price | 6.42 | 6.42 | 0.01% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
International Hotel Co., Ltd. | under the same controlling shareholder and ultimate controller | |||||||||||||
32 | Sichuan Changhong Property Services Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | property management fees | Marketing price | 7.34 | 7.34 | 0.01% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
33 | Sichuan Zhiyijia Network Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Design service fee and platform usage fee | Marketing price | 6.94 | 6.94 | 0.01% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
34 | Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Green product declaration service | Marketing price | 9.43 | 9.43 | 0.01% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
35 | Sichuan | Other | Accept labor | commission | Marketin | 158.54 | 158.54 | 0.19% | 10,000.00 | N | Cash | - | December 7, 2022, | Juchao Website |
Changhong Jijia Fine Co., Ltd. | enterprise control under the same controlling shareholder and ultimate controller | service | processing fee | g price | settlement | December 23,2022 | (www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 | |||||||
36 | Sichuan Changhong Gerun Environmental protection Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Environmental protection service | Marketing price | 20.22 | 20.22 | 0.02% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
37 | Sichuan Changhong Electronic Products Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Labor serves | Marketing price | 16.20 | 16.20 | 0.02% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
38 | Sichuan Qiruike Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Technology development service fee, instrument repair fee, inspection and certification fee, etc. | Marketing price | 585.50 | 585.50 | 0.72% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
39 | Sichuan Changhong International Travel Service Co., Ltd | Other enterprise control under the same controlling shareholder and ultimate controller | Accept labor service | Travel service | Marketing price | 1.69 | 1.69 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
40注 | Mianyang High tech Zone Hongfu Technology Co., Ltd | Enterprises where the supervisor of the controlling shareholder serves as its legal representative | Accept labor service | Transportation services | Marketing price | 45.43 | 45.43 | 0.06% | 200.00 | N | Cash settlement | - | ||
41 | Sichuan Changhong Electric Co., Ltd. | Controlling shareholder | Sales of goods | Air conditioner, Kitchen and bathroom, small appliances | Marketing price | 30.23 | 30.23 | 0.00% | 1,500.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
42 | Sichuan Changhong Electronics Holding Group Co., Ltd. | Controlling shareholder and ultimate controller | Sales of goods | Kitchen and bathroom, small appliances | Marketing price | 0.26 | 0.26 | 0.00% | 3,000.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
43 | Sichuan Changhong Mold Plastic Tech. Co., Ltd. | Other enterprise control under the same controlling | Sales of goods | Plastic parts | Marketing price | 57.00 | 57.00 | 0.00% | 5,000.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
shareholder and ultimate controller | ||||||||||||||
44 | Sichuan Zhiyijia Network TechNlogy Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | washing machine, Refrigerator, freezer, Air conditioner, small appliances | Marketing price | 375,670.47 | 375,670.47 | 29.50% | 800,000.00 | N | Spot exchange, Bank acceptance | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
45 | Sichuan Changhong Minsheng Logistics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Air conditioner, Refrigerator | Marketing price | 44.03 | 44.03 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
46 | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Air conditioners, inverter integrated boards, components etc. | Marketing price | 253.80 | 253.80 | 0.02% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
47 | Guangdong Changhong Electronics Co., Ltd. | Other enterprise control under the | Sales of goods | small appliances, Air conditioner | Marketing price | 7.23 | 7.23 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
same controlling shareholder and ultimate controller | ||||||||||||||
48 | Sichuan Changhong Intelligence Manufacturing Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Refrigerators, freezers, and air-conditioners | Marketing price | 258.76 | 258.76 | 0.02% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
49 | Sichuan Aoku Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Refrigerator | Marketing price | 0.77 | 0.77 | 0.00% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
50 | Sichuan Changhong Source Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Air conditioner | Marketing price | 5.46 | 5.46 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
51 | Guangyuan Changhong | Other enterprise | Sales of goods | Air conditioner | Marketing price | 22.45 | 22.45 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022- |
Electronic Technology Co., Ltd. | control under the same controlling shareholder and ultimate controller | 088,2022-089,2022-100 | ||||||||||||
52 | CHANGHONG(HK)TRADINGLIMITED | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Air conditioner | Marketing price | 38,739.78 | 38,739.78 | 3.04% | 150,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
53 | CHANGHONGELECTRIC(AUSTRALIA)PTY.LTD. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Refrigerator, freezers and accessories | Marketing price | 5,714.99 | 5,714.99 | 0.45% | 150,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
54 | Orion.PDP.Co.,ltd | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Refrigerator | Marketing price | 1,964.81 | 1,964.81 | 0.15% | 6,500.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
55 | Changhong Europe Electrics.r.o | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Refrigerator | Marketing price | 4,109.31 | 4,109.31 | 0.32% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
56 | Changhong International Holdings (Hong Kong) Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Refrigerator, freezers, Air conditioner, kitchen utensils | Marketing price | 5,017.47 | 5,017.47 | 0.39% | 80,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
57 | Sichuan Aichuang Science & Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | IC | Marketing price | 0.73 | 0.73 | 0.00% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
58 | Suchuan Hongmofang Network Service Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate | Sales of goods | Refrigerator | Marketing price | 4.33 | 4.33 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
controller | ||||||||||||||
59 | Sichuan Ansifei Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Print board components | Marketing price | 0.01 | 0.01 | 0.00% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
60 | Sichuan Qiruike Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | IC | Marketing price | 0.23 | 0.23 | 0.00% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
61 | Sichuan Qisai Microelectronics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Air conditioner | Marketing price | 4.99 | 4.99 | 0.00% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
62 | Sichuan Changhong Mold Plastic Tech. Co., Ltd. | Other enterprise control under the same controlling | Providing services | Labor cost | Marketing price | 39.31 | 39.31 | 3.10% | 500.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
shareholder and ultimate controller | ||||||||||||||
63 | Sichuan Changhong Jijia Fine Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Labor cost | Marketing price | 5.83 | 5.83 | 0.46% | 500.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
64 | Sichuan Aichuang Science & Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Technical service fee, Labor cost | Marketing price | 11.15 | 11.15 | 0.88% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
65 | Sichuan Zhiyijia Network Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Service fee | Marketing price | 13.10 | 13.10 | 1.03% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
66 | Sichuan Changhong Electric Co., Ltd. | Controlling shareholder | Providing services | Labor cost | Marketing price | 2.83 | 2.83 | 0.22% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
67 | Sichuan Changhong Device Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Technical service fee | Marketing price | 12.40 | 12.40 | 0.98% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
68 | Mianyang Huafeng Hulian Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Repair Service | Marketing price | 9.36 | 9.36 | 0.74% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
69 | Changhong Huayi Compressor Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Technical service fee | Marketing price | 11.69 | 11.69 | 0.92% | 500.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
70 | Sichuan Changhong Minsheng Logistics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate | Providing services | Labor cost | Marketing price | 36.71 | 36.71 | 2.90% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
controller | ||||||||||||||
71 | Sichuan Ailian Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Labor cost | Marketing price | 0.01 | 0.01 | 0.00% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
72 | Hefei Changhong Industrial Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Labor cost | Marketing price | 0.004 | 0.004 | 0.00% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
73 | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Labor cost | Marketing price | 123.97 | 123.97 | 9.78% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
74 | Sichuan Aoku Technology Co., Ltd. | Other enterprise control under the same controlling | Providing services | Installation service ,Labor cost | Marketing price | 0.11 | 0.11 | 0.01% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
shareholder and ultimate controller | ||||||||||||||
75 | Sichuan Changhong International Hotel Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Maintenance fees | Marketing price | 3.16 | 3.16 | 0.25% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
76 | Sichuan Changhong Electronic Products Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | provide labor | Labor costs | Marketing price | 0.45 | 0.45 | 0.04% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
77 | Sichuan Qiruike Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Labor cost | Marketing price | 0.13 | 0.13 | 0.01% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
78 | Sichuan Changhong Precision Electronics Technology Co., Ltd | Other enterprise control under the same controlling | Providing services | Labor service | Marketing price | 0.27 | 0.27 | 0.02% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
shareholder and ultimate controller | ||||||||||||||
79 | Yuanxin Finance Lease Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Consultation service | Marketing price | 18.55 | 18.55 | 1.46% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
80 | Sichuan Changhong Property Service Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Technical service fee | Marketing price | 13.56 | 13.56 | 1.07% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
81 | Sichuan Hongwei TechNlogy Co.,Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Providing services | Technical service fee | Marketing price | 6.97 | 6.97 | 0.55% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
82 | Guangdong Changhong Electronics Co., Ltd. | Other enterprise control under the | Provide fuel power | Labor service | Marketing price | 48.67 | 48.67 | 3.84% | 10,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
same controlling shareholder and ultimate controller | ||||||||||||||
83 | Sichuan Qisai Microelectronics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Installation service | Marketing price | 4.46 | 4.46 | 0.35% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
84 | Sichuan Changhong Device Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Sales of goods | Water, electricity, and compressed air | Marketing price | 4.05 | 4.05 | 0.00% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
85 | Hefei Changhong Industrial Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Rental apartment, warehouses | Marketing price | 14.65 | 14.65 | 0.23% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
86 | Chonghong Huayi Compressor Co., | Other enterprise control | Leasing from related | Lease of workshop | Marketing price | 0.58 | 0.58 | 0.01% | 500.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022- |
Ltd. | under the same controlling shareholder and ultimate controller | party | 088,2022-089,2022-100 | |||||||||||
87 | Sichuan Aichuang Science & Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Warehouse for rent | Marketing price | 1.95 | 1.95 | 0.03% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
88 | Sichuan Ailian Science & Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Warehouse for rent | Marketing price | 0.16 | 0.16 | 0.00% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
89 | Sichuan Aoku Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Warehouse for rent | Marketing price | 2.10 | 2.10 | 0.03% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
90 | Sichuan Hongxin Software Co., Ltd. | Other enterprise | Rent to the related party | Rental apartment | Marketing price | 0.44 | 0.44 | 0.01% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn) |
control under the same controlling shareholder and ultimate controller | N.;2022-087,2022-088,2022-089,2022-100 | |||||||||||||
91 | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Rental apartment | Marketing price | 8.46 | 8.46 | 0.13% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
92 | Sichuan Qiruike Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Lease of factory | Marketing price | 4.73 | 4.73 | 0.07% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
93 | Sichuan Changhong Electric Co., Ltd. | Controlling shareholder | Rent to the related party | Lease of factory, equipment | Marketing price | 44.87 | 44.87 | 0.70% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
94 | Sichuan Changhong Electronics Holding Group Co., Ltd. | Controlling shareholder and ultimate controller | Lease from related parties | Lease of factory | Marketing price | 0.0004 | 0.0004 | 0.00% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
95 | Sichuan | Other | Rent to the | Rental apartment, | Marketin | 230.21 | 230.21 | 3.59% | 4,000.00 | N | Cash | - | December 7, 2022, | Juchao Website |
Changhong Jijia Fine Co., Ltd. | enterprise control under the same controlling shareholder and ultimate controller | related party | warehouses,plants,equipment | g price | settlement | December 23,2022 | (www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 | |||||||
96 | Sichuan Changhong Precision Electronics Tech. Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Rental apartment | Marketing price | 4.31 | 4.31 | 0.07% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
97 | Sichuan Changhong Minsheng Logistics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Rental apartment, office, factory | Marketing price | 12.66 | 12.66 | 0.20% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
98 | Sichuan Changhong Mold Plastic Tech. Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Serviced apartment, warehouse, workshop, equipment and living quarters | Marketing price | 465.93 | 465.93 | 7.27% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
99 | Sichuan Changhong Device Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Lease of factory | Marketing price | 107.36 | 107.36 | 1.68% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
100 | Sichuan Zhiyijia Network Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Rent to the related party | Rental apartment | Marketing price | 9.41 | 9.41 | 0.15% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
101 | Chengdu Changhong Electronic Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Leasing from related party | Leasing office | Marketing price | 42.56 | 42.56 | 0.66% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
102 | Guangdong Changhong Electronics Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate | Leasing from related party | Lease of staff dormitory, plant | Marketing price | 6.82 | 6.82 | 0.11% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
controller | ||||||||||||||
103 | Hefei Changhong Industrial Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Leasing from related party | lease of plant | Marketing price | 107.64 | 107.64 | 1.68% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
104 | Sichuan Jiahong Industrial Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Leasing from related party | Lease of staff dormitory | Marketing price | 23.28 | 23.28 | 0.36% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
105 | Sichuan Changhong Electric Co., Ltd. | Controlling shareholder | Leasing from related party | Lease of laboratory and workshop | Marketing price | 184.45 | 184.45 | 2.88% | 4,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
106 | Sichuan Changhong Electronics Holding Group Co., Ltd. | Controlling shareholder and ultimate controller | Leasing from related party | Lease of laboratory and workshop | Marketing price | 6.47 | 6.47 | 0.10% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
107 | Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd. | Other enterprise control under the same controlling | Purchase and construction of fixed assets | Information management system project | Marketing price | 45.42 | 45.42 | 0.30% | 3,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
shareholder and ultimate controller | ||||||||||||||
108 | Sichuan Hongxin Software Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Purchase and construction of fixed assets | Knowledge management, integration and functional improvement projects | Marketing price | 90.24 | 90.24 | 0.59% | 2,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
109 | Sichuan Hongxin Software Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Purchase Intangible assets | Information management | Marketing price | 12.11 | 12.11 | 0.08% | 2,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
110 | Sichuan Zhiyijia Network Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Purchase of fixed assets | TV | Marketing price | 1.57 | 1.57 | 0.01% | 2,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
111 | Sichuan Changhong Jiahua Information Co., ltd. | Other enterprise control under the same | Purchase fixed assets | Information management | Marketing price | 27.58 | 27.58 | 0.18% | 2,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
controlling shareholder and ultimate controller | ||||||||||||||
112 | Sichuan Qiruike Technology Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Purchase of fixed assets | Product quality data platform | Marketing price | 28.80 | 28.80 | 0.19% | 5,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 |
113 | Yuanxin Financial Lease Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Financing business | Financing business | Marketing price | 27,779.67 | 27,779.67 | 82,000.00 | N | Cash settlement | - | December 7, 2022, December 23,2022 | Juchao Website(www.cninfo.com.cn)N.;2022-087,2022-088,2022-089,2022-100 | |
Total | -- | -- | 667,931.73 | -- | -- | -- | -- | -- | -- | -- | ||||
Detail of sales return with major amount involved | Not applicable | |||||||||||||
Report the actual implementation of the daily related transactions which were projected about their total amount by types during the reporting period (if applicable) | 1 It is estimated that the related transaction amount resulted by purchasing goods (including door shell and plastic products etc.) and accepting fuel and power from Sichuan Changhong and its subsidiary by the Company for year of 2023 was 2775 million yuan at most (tax-excluded), actually 1,128.3389 million yuan occurred in reporting period. | |||||||||||||
2. It is estimated that the related transaction amount resulted by purchasing compressors, Sell goods, accept or provide services with Changhong Huayi and its subsidiary by the Company for year of 2023 was 545 million yuan at most (tax-excluded), actually 259.9289 million yuan occurred in reporting period. | ||||||||||||||
3. It is estimated that the related transaction amount resulted by purchasing or selling equipment, software, maintenance and spare parts and molds etc. from Sichuan Changhong and its subsidiary by the Company for year of 2023 was 20 million yuan at most (tax-excluded), actually 1.3150 million yuan occurred in reporting period. |
4. It is estimated that the related transaction amount resulted by selling goods and providing fuel and power to Sichuan Changhong and its subsidiary by the Company for year of 2023 was 10,465 million yuan at most (tax-excluded), actually 4,296.8060 million yuan occurred in reporting period. | |
5. It is estimated that the related transaction amount resulted by leasing business to Sichuan Changhong and its subsidiary by the Company for year of 2023 was 40 million yuan at most (tax-excluded), actually12.3977 million yuan occurred in reporting period. | |
6. It is estimated that the related transaction amount from domestic finished goods logistic business outsourcing to Sichuan Changhong Minsheng Logistics Co., Ltd. by the Company for year of 2023 was 820 million yuan at most (tax-excluded), actually 368.4978 million yuan occurred in reporting period. | |
7. It is estimated that the related transaction amount from after sales service of domestic goods outsourcing to Sichuan Service Exp. Appliance Service Chain Co., Ltd. by the Company for year of 2023 was 450 million yuan at most actually 180.7472 million yuan occurred in reporting period. | |
8. It is estimated that the related transaction amount resulted by accepting other service and labor service etc. or providing other service and labor service etc. to Sichuan Changhong and its subsidiary by the Company for year of 2023 was 110 million yuan at most (tax-excluded), actually 27.2221 million yuan occurred in reporting period. | |
9. It is estimated that the related transaction amount resulted by selling goods and leasing business from Sichuan Changhong Electronics Holding Group Co., Ltd and its subsidiary by the Company for year of 2023 was 95 million yuan at most (tax-excluded), actually 22.8144 million yuan occurred in reporting period. | |
10. It is estimated that the related transaction amount resulted by purchasing goods and receiving labor services, fuel power, leasing and purchasing equipment etc. from Sichuan Changhong Electronics Holding Group Co., Ltd. and its subsidiary by the Company for year of 2023 was 330 million yuan at most (tax-excluded), actually 102.9983 million yuan occurred in reporting period. | |
11. It is estimated that the related transaction amount resulted by received the financing lease, commercial factoring and bill financing from Yuanxin Financial Lease Co., Ltd was 820 million yuan at most, actually 277.7967 million yuan occurred in reporting period. | |
12. It is expected that the labor service provided by the related party Mianyang High tech Zone Hongfu Technology Co., Ltd. will not exceed 2 million yuan, and the actual amount incurred during the reporting period is 454300 yuan. | |
Reasons for major differences between trading price and market reference price (if applicable) | Not applicable |
Note: According to the Shenzhen Stock Exchange's "Listing Rules" and the company's "Authorization Management System" and other relevant regulations, relatedparty transactions between the company and related parties with an amount less than 3 million yuan (including 3 million yuan) shall be implemented with the approvalof the company's president. During the reporting period, it is expected that the amount of related party transactions between the company and its affiliated party,Mianyang High tech Zone Hongfu Technology Co., Ltd. (which is an enterprise with a supervisor serving as its legal representative as the controlling shareholder),will not exceed 2 million yuan, and has been approved by the company's president.
(ii) Related transactions by assets acquisition and sold
□Applicable √ Not applicable
There are no related transactions by assets acquisition and sold in the period(iii) Related party transaction of joint foreign investment
√ Applicable □ Not applicable
Co-investor | Association | Name of the invested enterprise | Main business of the invested enterprise | Registered capital of the invested enterprise | Total assets of the invested enterprise (RMB '0,000) | Net assets of the invested enterprise (RMB '0,000) | Net profit of the invested enterprise (RMB '0,000) |
Sichuan Changhong Electronic (Group) Co., Ltd., Sichuan Changhong Electric Co.,Ltd., Sichuan Shenwan Hongyuan Changhong Equity Investment Management Co., Ltd., Guangdong Changhong Electronics Co., Ltd., Sichuan Qiruike Technology Co., Ltd., Sichuan Changhong Power Supply Co., Ltd., Sichuan Changhong New Energy Technology Co., Ltd., Changhong Sanjie New Energy Co., Ltd., Sichuan Changhong Green Environmental Science and Technology Co., Ltd., Yibin Red-star Electronics Co., Ltd., Sichuan Changhong Digital Technology Co., Ltd., and Changhong Huayi Compressor Co.,Ltd. | Controlling shareholder and ultimate controller, other enterprises controlled by the same controlling shareholder and ultimate controller, and listed companies with natural persons as directors | Changhong Group Sichuan Shenwan Hongyuan Strategic New Industry Parent Fund Partnership (Limited Partnership) | Engagement in equity investment, investment management, asset management and other activities with private equity funds (registration and filing must be completed in Asset Management Association of China before the engagement in business activities). | 1,500 million | 30,295.62 | 30,294.54 | -422.44 |
Sichuan Hongyun Venture Equity Investment Maqnagement Co., Ltd., Sichuan Changhong Electronics Holding Group Co., Ltd., Sichuan Changhong Electric Co., Ltd. | For controlling shareholder and ultimate controller | Sichuan Hongyun Venture Capital Partnership (Limited partnership) | General items: venture capital (limited to unlisted enterprises). (Except for items that are subject to approval according to law, business activities | 148 million | 0 | 0 | 0 |
shall be independently carried out according to law by virtue of business license. | |||
Accumulated amount of other litigation that does not meet the disclosure standard of major litigation(If any) | not have |
(iv) Connect of related liability and debt
√ Applicable □ Not applicable
Whether has non-operational contact of related liability and debts or not
□Yes √ No
No non-operational contact of related liability or debts in Period(v) Contact with the related finance companies
√ Applicable □ Not applicable
Deposit business
Related party | Relationship | Maximum daily deposit limit (In 10 thousand yuan) | Deposit interest rate range | Opening balance (In 10 thousand yuan) | Amount for the Period | Ending Balance (10 thousand yuan) | |
Total deposit amount for the Period (10 thousand yuan) | The total amount withdrawn in the Period (10 thousand yuan) | ||||||
Sichuan Changhong Group Finance Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | 450,000.00 | 0.42%-3.5% | 346,499.99 | 2,000,368.77 | 1,977,591.68 | 369,277.08 |
Credit extension or other financial business
Related party | Relationship | Type of business | Total amount ( 10 thousand yuan) | Actual amount ( 10 thousand yuan) |
Sichuan Changhong Group Finance Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Other financial services - note issuance | 300,000.00 | 72,397.63 |
Sichuan Changhong Group Finance Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Other financial services - note discounting | 300,000.00 | 46,049.51 |
Sichuan Changhong Group Finance Co., Ltd. | Other enterprise control under the same controlling shareholder and ultimate controller | Other financial services - Letter of Guarantee | 600,000.00 | 130.72 |
Note 1: As of June 30,2023, registered capital of Changhong Finance Company is 2,693,938,365.84 yuan. TheCompany and Changhong Huayi holds 14.96% equity of Chonghong Finance Company respectively, andcontrolling shareholder of the Company -Sichuan Changhong Electric Co., Ltd and its controlling shareholderSichuan Changhong Electronics Holding Group Co., Ltd holds 35.04% equity of Changhong Finance Companyrespectively.Note 2: After deliberated and approved by the 41
st session of 9
th BOD and 4
th
extraordinary shareholders generalmeeting of 2020 held on 14 August 2020 and 12 October, it is agreed to continue the financial services cooperation
between the Company and Changhong Finance Company and renew the “Financial Service Agreement” for a periodof three years. Changhong Finance Company will provides a series of financial services such as deposit and loanswithin scope of operation according to the requirements of Company and its subsidiaries.(vi) Transactions between the finance company controlled by the Company and related parties
□ Applicable √ Not applicable
(vii) Other related party transactions
□ Applicable √ Not applicable
During the reporting period, the company had no other significant related transactions.XII. Significant contract and implementations(i) Entrust, contract and leasing
1. Entrust
□Applicable √ Not applicable
No entrust in Period.
2. Contract
□Applicable √ Not applicable
No contract in Period.
3. Leasing
√ Applicable □ Not applicable
Explanation of leasingOperational leasing of the Company please found more details in “investment real estate”, “fixed assets”, “Right-of-use assets”, “Lease of related party” and “Rent of related party” in Note of Financial Statement.Gains or losses to the Company from projects that reached over 10% in total profit of the Company in reportingperiod.
□ Applicable √Not applicable
No gains or losses to the Company from projects that reached over 10% in total profit of the Company in reportingperiod.(ii) Major guarantee
√ Applicable □ Not applicable
In 10 thousand yuan
Particulars about the external guarantee of the Company and subsidiaries (Barring the guarantee for subsidiaries) | ||||||||||
Name of the Company guaranteed | Related Announcement disclosure date | Guarantee limit | Actual date of happening | Actual guarantee limit | Guarantee type | Collateral (if applicable) | Counter guarantee (if applicable) | Guarantee term | Complete implementation or not | Guarantee for related party |
- | - | - | - | - | - | - | - | - | - | - |
Total approving external guarantee in report period (A1) | 0 | Total actual occurred external guarantee in report period (A2) | 0 | |||||||
Total approved external guarantee at the end of report period ( A3) | 0 | Total actual balance of external guarantee at the end of report period (A4) | 0 | |||||||
Guarantee between the Company and the subsidiaries | ||||||||||
Name of the Company guaranteed | Related Announcement disclosure date | Guarantee limit | Actual date of happening | Actual guarantee limit | Guarantee type | Collateral (if applicable) | Counter guarantee (if applicable) | Guarantee term | Complete implementation or not | Guarantee for related party |
Zhongshan Changhong Electric Co., Ltd. | Announcement No.: 2023-091, 2021-092, 2021-096 and 2021-109 released on 7 December 2021 and 24 December 2021 respectively. | 140,000.00 | March 10,022 | 2,000.00 | Joint liability guaranty | N/A | Y | 1-year | Y | N |
March 28,2022 | 7,000.00 | Joint liability guaranty | Y | 1-year | Y | N | ||||
April 22,2022 | 18,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
May 6,2022 | 6,000.00 | Joint liability guaranty | Y | 1-year | Y | N | ||||
June 10,2022 | 10,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
June 25,2022 | 13,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
July 2,2022 | 20,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
August 19,2022 | 5,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
October 11,2022 | 15,000.00 | Joint liability guaranty | Y | 1-year | N | N |
Announcement No.: 2023-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 150,000.00 | April 7,2023 | 6,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||
April 24,2023 | 10,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
June 8,2023 | 10,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
June 27,2023 | 7,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
Changhong MeilingRidian Technology Co., Ltd. | Announcement No.: 2021-091, 2021-092, 2021-096 and 2021-109 released on 7 December 2021 and 24 December 2021 respectively. | 16,000.00 | June 6,2022 | 3,000.00 | Joint liability guaranty | Y | 1-year | Y | N | |
July 7,2022 | 4,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
October 25,2022 | 2,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
December 8,2022 | 3,500.00 | Joint liability guaranty | Y | 11.2 months | N | N | ||||
Announcement No.: 2023-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 16,000.00 | |||||||||
ZhongkeMeiling Cryogenic Technology Co., Ltd. | Announcement No.: 2021-091, 2021-092, 2021-096 and 2021-109 released on 7 December 2021 and 24 December 2021 respectively. | 26,000.00 | September 20,2022 | 2,000.00 | Joint liability guaranty | Y | 4.5 months | Y | N | |
November 14,2022 | 5,000.00 | Joint liability guaranty | Y | 7.2 months | N | N | ||||
Announcement No.: 2023-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 20,000.00 | |||||||||
Sichuan Changhong Air-conditioner Co., Ltd. | Announcement No.: 2020-097,2020-098, 2020-101 and 2020-107 released on 12 December 2020 and 30 December 2020 respectively. | 100,000.00 | September 24,2021 | 5,000.00 | Joint liability guaranty | Y | 1-year | Y | N | |
December 7,2021 | 15,000.00 | Joint liability guaranty | Y | 1-year | Y | N |
Announcement No.: 2021-091, 2021-092, 2021-096 and 2021-109 released on 7 December 2021 and 24 December 2021 respectively. | 100,000.00 | March 18,2022 | 8,000.00 | Joint liability guaranty | Y | 1-year | Y | N | ||
April 18,2022 | 30,000.00 | Joint liability guaranty | Y | 1-year | Y | N | ||||
Announcement No.: 2023-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 250,000.00 | January 17,2023 | 10,000.00 | Joint liability guaranty | Y | 9 months | N | N | ||
January 17,2023 | 5,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
February 27,2023 | 16,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
March 16,2023 | 30,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
March 24,2023 | 60,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
April 14,2023 | 12,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
June 28,2023 | 3,500.00 | Joint liability guaranty | Y | 6 months | N | N | ||||
Changhong RUBA Trade Company | Announcement No.: 2022-036, 2022-037and 2022-049 released on 18 May 2022 and 30 June 2022 respectively. | 5,955.93注1 | - | - | - | - | - | - | - | |
Jiangxi Meiling Electric Appliance Co., Ltd. | Announcement No.: 2023-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 15,000.00 | ||||||||
Hefei Meiling Nonferrous Metal Products Co., Ltd. | Announcement No.: 2023-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 3,000.00 | - | - | - | |||||
Hefei Meiling Group Holdings Limited | Announcement No.: 2021-091, 2021-092, 2021-096 and 2021-109 released on 7 December | 40,000.00 | April 18,2022 | 5,000.00 | Joint liability guaranty | Y | 1-year | Y | N |
2021 and 24 December 2021 respectively. | ||||||||||
Announcement No.: 2023-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 60,000.00 | May 11,2023 | 4,500.00 | Joint liability guaranty | Y | 1-year | N | N | ||
Hefei Changhong Meiling Life Appliances Co., Ltd. | Announcement No.: 2021-008, 2021-009, 2021-011 and 2021-034 released on 3 March 2021 and 29 April 2021 respectively. | 35,000.00 | December 9,2021 | 4,000.00 | Joint liability guaranty | Y | 11 months | Y | N | |
Announcement No.: 2021-091, 2021-092, 2021-096 and 2021-109 released on 7 December 2021 and 24 December 2021 respectively. | 35,000.00 | January 26,2022 | 3,000.00 | Joint liability guaranty | Y | 1-year | Y | N | ||
March 17,2022 | 5,000.00 | Joint liability guaranty | Y | 1-year | Y | N | ||||
August 25,2022 | 500.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
September 8,2022 | 1,000.00 | Joint liability guaranty | Y | 1-year | Y | N | ||||
September 22,2022 | 5,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
November 21,2022 | 5,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
December 8,2022 | 4,500.00 | Joint liability guaranty | Y | 10.5 months | N | N | ||||
Announcement No.: 2023-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 35,000.00 | February 22,2023 | 8,000.00 | Joint liability guaranty | Y | 11 months | N | N | ||
May 4,2023 | 5,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
April 24,2023 | 2,000.00 | Joint liability guaranty | Y | 1-year | N | N | ||||
Total amount of approving guarantee for subsidiaries in report period (B1) | 0 | Total amount of actual occurred guarantee for subsidiaries in report period (B2) | 395,500.00 |
Total amount of approved guarantee for subsidiaries at the end of reporting period (B3) | 771,955.93 | Total balance of actual guarantee for subsidiaries at the end of reporting period (B4) | 299,500.00 | |||||||
Guarantee of the subsidiaries for the subsidiaries | ||||||||||
Name of the Company guaranteed | Related Announcement disclosure date | Guarantee limit | Actual date of happening | Actual guarantee limit | Guarantee type | Collateral (if applicable) | Counter guarantee (if applicable) | Guarantee term | Complete implementation or not | Guarantee for related party |
Anhui Tuoxing Technology Co., Ltd. | Announcement No.: 2021-091, 2021-092, 2021-096 and 2021-109 released on 7 December 2021 and 24 December 2021 respectively. | 5,000.00 | June 27,2022 | 500.00 | Joint liability guaranty | 1 year | Y | N | ||
Announcement No.: 2022-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 8,000.00 | June 20,2023 | 1,000.00 | Joint liability guaranty | 1 year | N | N | |||
Anhui Ling'an Medical Equipment Co., Ltd. | Announcement No.: 2022-087, 2022-088, 2022-091 and 2022-100 released on 7 December 2022 and 23 December 2022 respectively. | 12,000.00 | - | - | - | - | - | - | ||
Total amount of approving guarantee for subsidiaries in report period (C1) | 0.00 | Total amount of actual occurred guarantee for subsidiaries in report period (C2) | 1,500.00 | |||||||
Total amount of approved guarantee for subsidiaries at the end of reporting period (C3) | 25,000.00 | Total balance of actual guarantee for subsidiaries at the end of reporting period (C4) | 1,000.00 | |||||||
Total amount of guarantee of the Company (total of three above mentioned guarantee) | ||||||||||
Total amount of approving guarantee in report period (A1+B1+C1) | 0.00 | Total amount of actual occurred guarantee in report period (A2+B2+C2) | 397,000.00 | |||||||
Total amount of approved guarantee at the end of report period | 796,955.93 | Total balance of actual guarantee at the end of report period | 300,500.00 |
(A3+B3+C3) | (A4+B4+C4) | |||
Ratio of actual guarantee (A4+B4+C4) in net assets of the Company | 55.18% | |||
Including: | ||||
Amount of guarantee for shareholders, actual controller and its related parties (D) | 0 | |||
The debts guarantee amount provided for the guaranteed parties whose assets-liability ratio exceed 70% directly or indirectly (E) | 285,000.00 | |||
Proportion of total amount of guarantee in net assets of the Company exceed 50% (F) | 0 | |||
Total amount of the aforesaid three guarantees (D+E+F) | 285,000.00 | |||
Explanations on possibly bearing joint and several liquidating responsibilities for undue guarantees (if applicable) | N/A | |||
Explanations on external guarantee against regulated procedures (if applicable) | N/A |
Note 1: In order to unify the currency for totaling, the exchange rate here was converted from the US dollar to the 6.6177 yuan on 30 April 2022. For details, please refer tothe announcement No. 2022-037 disclosed by the company.The above-mentioned guarantee objects are the wholly-owned and holding subsidiaries of the Company, and these wholly-owned and holding subsidiaries are in normalproduction and operation, there are no overdue loans, and the guarantee risks are controllable. As of the end of the reporting period, the effective amount of guaranteeprovided to the subsidiaries that approved by the Company amounted to 7,719.5593 million yuan, actually 3,950 million yuan occurred. At the end of the reporting period,the practical guarantee balance amounted to 2,995 million yuan, accounting for the Company’s latest net assets ratio of 55%. As of the end of the reporting period, theeffective amount of guarantee provided to the subsidiaries from subsidiary that approved by the Company amounted to 250 million yuan, actually 15 million yuan occurred.As of 30 June 2023, the actual guarantee balance provided to subsidiaries by subsidiary was 10 million yuan, occupied 0.18% of the latest net assets of the Company.
Explanation on guarantee with composite way: Not applicable
(iii) Trust financing
√ Applicable □ Not applicable
In 10 thousand yuan
Type | Capital resources | Amount for entrust | Undue balance | Overdue amount | Impairment amount for overdue financial management |
Bank financing products | Idle own funds | 15,000.00 | 10,000.00 | 0 | 0 |
Total | 15,000.00 | 10,000.00 | 0 | 0 |
Details of the single major amount, or high-risk trust investment with low security, poor fluidity
√ Applicable □ Not applicable
In 10 thousand yuan
Trustee institution (or name of trustee) | Trustee type | Product type | Amount | Source of funds | Start date | Expiry date | Capital investment purpose | Criteria for fixing reward | Reference annual rate of return | Anticipated income (if applicable) | Actual gains/losses in period | Actual collected gains/losses in period | Amount of reserve for devaluation of withdrawing in the year(if applicable) | Whether approved by legal procedure (Y/N) | Whether has entrust finance plan in the future | Summary of the items and related query index (if applicable) |
Zhongshanbranch of China Guangfa Bank Co., Ltd. | Bank | Principal-guaranteed with floating income | 5,000.00 | Idle own funds | February 14, 2023 | May 15, 2023 | The principal of this structured deposit is included in the unified operation and management of funds of Guangfa Bank, and the income of investors' structured deposits depends on the performance of USD/JPY during the observation period. | Agreement | 1.5% | Not applicable | 18.49 | 18.49 | N | Y | Not applicable | Juchao Website(www.cninfo.com.cn) ( Announcement No.: 2023-009) |
Zhongshan branch of Bank of Communications Co., Ltd | Bank | Principal-guaranteed with floating income | 5,000.00 | Idle own funds | March 10, 2023 | July 10, 2023 | Bank of Communications operates the funds raised by structured deposit products in a unified manner and manages them in accordance with the principle of separating basic deposits from derivative transactions. The raised principal will be included in the internal fund | Agreement | 1.75%/3%/3.2% | Not applicable | - | - | N | Y | Not applicable | Juchao Website(www.cninfo.com.cn) ( Announcement No.: 2023-010) |
of Bank of Communications for unified operation and management, and will be included in the payment scope of deposit reserve fund and deposit insurance. The embedded derivative part of products will be linked to the exchange rate, interest rate, commodity and index, etc. | ||||||||||||||||
Mianyang branch of SPD Bank | Bank | Principal-guaranteed with floating income | 5,000.00 | Idle own funds | June 28, 2023 | September 28, 2023 | The structured deposits are included in the payment scope of deposit reserve and deposit insurance premium in accordance with deposit management and regulatory requirements, | Agreement | 1.3%/2.8%/3% | Not applicable | - | - | N | Y | Not applicable | Juchao Website(www.cninfo.com.cn) ( Announcement No.: 2023-038) |
Total | 15,000.00 | -- | -- | -- | -- | -- | -- | - | 18.49 | -- | - | -- | -- | -- |
Note: Zhongke Meiling, a subsidiary of the Company, is a listed company of the Beijing Stock Exchange. For details of its entrusted financial management, please refer to
Zhongke Meiling's 2023 Semi-annual Report.Entrust financial expected to be unable to recover the principal or impairment might be occurred
□ Applicable √ Not applicable
(iv) Other material contracts
□ Applicable √ Not applicable
No other material contracts in the period.XIII. Explanation on other significant events
√ Applicable □ Not applicable
1. According to the resolutions adopted at the 30st meeting of the 10th Board of Directors, the 21nd meetingof the 10th Board of Supervisors and the 2022 Annual General Meeting of Shareholders, it was agreed that theCompany and its subsidiaries would make a single provision for bad debts for the receivables of the customer,Changhong RUBA Electric Co., Ltd. (a joint venture of Zhongshan Changhong Electric Co., Ltd., a subsidiary ofthe Company) in the fourth quarter of 2022, and it was agreed that in the fourth quarter of 2022, the Company, itssubsidiaries Hefei Meiling Group Holding Co., Ltd., Sichuan Changhong Air Conditioning Co., Ltd. and itsaffiliated company Sichuan Zhiyijia Network Technology Co., Ltd. would make a single provision for bad debts forthe receivables of Gome (Gome is a general term for the subsidiaries, branches, offices and agencies at all levels ofGome Retail), and the total amount of the above-mentioned single provision for bad debts is RMB 101,962,546.44.Found more on appointed media “Securities Times”, “China Securities Journal”, “Hong Kong Commercial Daily”and Juchao Website (www.cninfo.com.cn) that the Company disclosed in the form of announcement(Announcement No. 2023-002, 2023-005 and 2023-030) on 18 January 2023 and 26 April 2023.
2. According to the resolutions of the 31st meeting of the 10th Board of Directors, the 22nd meeting of the 10thBoard of Supervisors and the 2022 Annual General Meeting of Shareholders, the Plan on the Company's ProfitDistribution in 2022 was adopted, and at the same time, the independent directors of the Company issuedindependent approval opinions on the plan. Considering the interests of shareholders and the long-term developmentneeds of the Company, based on the Company's total share capital of 1,029,923,715 shares on December 31, 2022,the Company distributed a cash dividend of RMB 0.9 (including tax) to all shareholders for every 10 shares, withno bonus or conversion of reserve funds into share capital.After this distribution, the remaining accumulatedundistributed profit of the parent company was RMB 971,443,732.63, and the remaining undistributed profit wascarried forward to the next year for distribution.On June 10, 2023, the Company disclosed the Announcement onthe Implementation of the Profit Distribution Plan for 2022, and implemented the aforementioned profit distributionplan.Found more on appointed media “Securities Times”, “China Securities Journal”, “Hong Kong CommercialDaily” and Juchao Website (www.cninfo.com.cn) that the Company disclosed in the form of announcement(Announcement No. 2023-011, 2023-012 ,2023-014,2023-030 and 2023-037) on 31 March 2023, 26 April 2023and 10 June 2023.
3. According to the resolution adopted at the 31st meeting of the 10th Board of Directors and the 2022 AnnualGeneral Meeting of Shareholders, it was agreed to re-appoint ShineWing Certified Public Accountants (specialgeneral partnership) as the auditing agency for the Company's 2023 annual financial report and internal control for
one year.In the meantime, the General Meeting of Shareholders authorized the management of the Company tonegotiate with ShineWing to determine the relevant audit remuneration according to the specific audit requirementsand audit scope of the Company in 2023.Found more on appointed media “Securities Times”, “China SecuritiesJournal”, “Hong Kong Commercial Daily” and Juchao Website (www.cninfo.com.cn) that the Company disclosedin the form of announcement (Announcement No. 2023-011, 2023-015 and 2023-030) on 31 March 2023 and , 26April 2023.
4. After deliberated and approved by the 31st session of 10
th
BOD and Annual General Meeting of 2022, it agreedthat the Company and its subsidiaries shall carry out forward foreign exchange fund trading business during theperiod from 1 July 2023 to 30 June 2024. Balance of trading not exceeding US$ 1.046 billion (mainly includingUSD, AUD, EUR and other foreign exchange converted to USD), and the maximum period of delivery of a singlebusiness shall not exceed one year. Found more on appointed media “Securities Times”, “China Securities Journal”,“Hong Kong Commercial Daily” and Juchao Website (www.cninfo.com.cn) that the Company disclosed in the formof announcement (Announcement No. 2023-011, 2023-016 and 2023-030) on 31 March 2023 and 26 April 2023.
5. By the resolution passed at the 31st meeting of the Tenth Board of Directors and the 2022 Annual General Meetingof Shareholders, it was agreed that the Company and its holding subsidiaries should apply for a special credit linefor RMB bill pool of maximum RMB 400 million from Hefei Branch of Industrial Bank Co., Ltd., that of maximumRMB 300 million from Hefei Branch of Ping An Bank Co., Ltd., and that of RMB 400 million from Hefei Branchof Jiujiang Bank Co., Ltd., with a credit period of one year. The credit lines are mainly used for special business ofbill pools and are pledged by bills. Found more on appointed media “Securities Times”, “China Securities Journal”,“Hong Kong Commercial Daily” and Juchao Website (www.cninfo.com.cn) that the Company disclosed in the formof announcement (Announcement No. 2023-011, 2023-018 and 2023-030) on 31 March 2023 and 26 April 2023.
6. During the period from April 17, 2023 to April 19, 2023, the deviation of the closing price of the Company's stocktrading for three consecutive trading days exceeded 20%. According to the relevant regulations of Shenzhen StockExchange, the Company issued the Announcement of Abnormal Fluctuations in Stock Trading.Found more on appointed media “Securities Times”, “China Securities Journal”, “Hong Kong Commercial Daily”and Juchao Website (www.cninfo.com.cn) that the Company disclosed in the form of announcement(Announcement No. 2023-029) on 20 April 2023.
7. According to the resolutions of the 32nd meeting of the 10th Board of Directors and the first extraordinary GeneralMeeting of Shareholders in 2023, it was agreed to revise some articles of the Articles of Association according tothe needs of the Company's operation and management and the actual situation of the Company.Found more onappointed media “Securities Times”, “China Securities Journal”, “Hong Kong Commercial Daily” and JuchaoWebsite (www.cninfo.com.cn) that the Company disclosed in the form of announcement (Announcement No. 2023-023, 2023-027 and 2023-033) on 20 April 2023 and 11 Mayl 2023.
8. On April 27, 2023, the Company received a notice from Mr. Tang Youdao, Vice President of the Company. Basedon his firm confidence in the Company's future development prospects and recognition of the Company's long-terminvestment value, Mr. Tang Youdao increased his holdings of common shares (A shares) by 800,000 shares throughcentralized bidding in the trading system of Shenzhen Stock Exchange.Found more on appointed media “SecuritiesTimes”, “China Securities Journal”, “Hong Kong Commercial Daily” and Juchao Website (www.cninfo.com.cn)that the Company disclosed in the form of announcement (Announcement No. 2023-032) on 29 April 2023.
9. In order to establish a variety of shareholder return mechanisms, thank shareholders for their long-term concernand support, and at the same time to allow shareholders to experience the Company's new products and services,and improve investors' understanding and recognition of the Company's intrinsic value, the Company held the
"Meiling 40th Anniversary Shareholder Thanksgiving Festival" from May 20, 2023 to May 28, 2023.Found more on appointed media “Securities Times”, “China Securities Journal”, “Hong Kong Commercial Daily”and Juchao Website (www.cninfo.com.cn) that the Company disclosed in the form of announcement(Announcement No. 2023-034) on 18 May 2023.
10. On May 25, 2023, the Company issued the Announcement on the Resignation of Senior Managers of theCompany, and Mr. Liu Hongwei, the former Executive Vice President of the Company, applied to resign as theexecutive vice president of the Company for personal reasons. After resigning, Mr. Liu Hongwei still works in thecompany. Found more on appointed media “Securities Times”, “China Securities Journal”, “Hong KongCommercial Daily” and Juchao Website (www.cninfo.com.cn) that the Company disclosed in the form ofannouncement (Announcement No. 2023-036) on 25 May 2023.
11. On May 24, 2023, the Company received the Notice on Share Reduction Plan from Mr. Huang Danian, VicePresident of the Company. Due to the needs of personal family funds, Mr. Huang Danian planned to reduce hisshares by no more than 89,113 shares (accounting for 0.0087% of the Company's total share capital) throughcentralized bidding within 6 months after 15 trading days upon the announcement date of the reduction plan, withthe amount of reduction not exceeding 25% of his shares of the Company.Found more on appointed media“Securities Times”, “China Securities Journal”, “Hong Kong Commercial Daily” and Juchao Website(www.cninfo.com.cn) that the Company disclosed in the form of announcement (Announcement No. 2023-035) on25 May 2023.XIV. Major event of the subsidiary
√ Applicable □ Not applicable
According to the resolutions of the 31st meeting of the 10th Board of Directors and the 22nd meeting of the 10thBoard of Supervisors, it was agreed that Zhongshan Changhong, a subsidiary of the Company would write off theuncollectible bad debts totaling RMB 1,307,424.41.Found more on appointed media “Securities Times”, “ChinaSecurities Journal”, “Hong Kong Commercial Daily” and Juchao Website (www.cninfo.com.cn) that the Companydisclosed in the form of announcement (Announcement No. 2023-011, 2023-012 and 2023-017) on 31 March 2023.
Section VII Changes in Shares and Particular about Shareholders
I. Changes in Share Capital(i) Changes in Share Capital
In Shares
Before the Change | Increase/Decrease in the Change (+, -) | After the Change | |||||||
Amount | Proportion | New shares issued | Bonus shares | Public reserve transfer into share capital | Others | Subtotal | Amount | Proportion | |
I. Restricted shares | 7,192,492 | 0.70% | 0 | 0 | 0 | +918,823 | +918,823 | 8,111,315 | 0.79% |
1. State-owned shares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
2. State-owned legal person’s shares | 1,141,053 | 0.11% | 0 | 0 | 0 | 0 | 0 | 1,141,053 | 0.11% |
3. Other domestic shares | 4,784,019 | 0.47% | 0 | 0 | 0 | +496,350 | +496,350 | 5,280,369 | 0.51% |
Including: Domestic legal person’s shares | 3,363,539 | 0.33% | 0 | 0 | 0 | 0 | 0 | 3,363,539 | 0.33% |
Domestic natural person’s shares | 1,420,480 | 0.14% | 0 | 0 | 0 | +496,350 | +496,350 | 1,916,830 | 0.18% |
4. Foreign shares | 1,267,420 | 0.12% | 0 | 0 | 0 | +422,473 | +422,473 | 1,689,893 | 0.17% |
Including: Foreign legal person’s shares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
Foreign natural person’s shares | 1,267,420 | 0.12% | 0 | 0 | 0 | +422,473 | +422,473 | 1,689,893 | 0.17% |
II. Unrestricted shares | 1,022,731,223 | 99.30% | 0 | 0 | 0 | -918,823 | -918,823 | 1,021,812,400 | 99.21% |
1. RMB ordinary shares | 875,808,809 | 85.04% | 0 | 0 | 0 | -496,350 | -496,350 | 875,312,459 | 84.99% |
2. Domestically listed foreign shares | 146,922,414 | 14.26% | 0 | 0 | 0 | -422,473 | -422,473 | 146,499,941 | 14.22% |
3. Overseas listed foreign shares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
4. Others | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
III. Total shares | 1,029,923,715 | 100.00% | 0 | 0 | 0 | 0 | 0 | 1,029,923,715 | 100.00% |
1. Reasons for share changed
√ Applicable □ Not applicable
(1) On April 27, 2023, Mr. Tang Youdao, Vice President of the Company, based on his firm confidence in theCompany's future development prospects and recognition of the Company's long-term investment value, increasedhis holdings of common shares by 800,000 shares through centralized bidding in the trading system of ShenzhenStock Exchange. According to the Rules for the Administration of the Shares of the Company Held by Directors,Supervisors and Senior Managers of Listed Companies and Their Changes and other relevant regulations, 75% of
the total shares of the company held by Mr. Tang Youdao, namely 600,000 shares, were locked.
(2) On May 25, 2023, Mr. Liu Hongwei, Executive Vice President of the Company, resigned as the executivevice president of the Company for personal reasons, and his original term of office expired on October 12, 2023.According to the Detailed Rules for the Implementation of Shareholding Reduction by Shareholders, Directors,Supervisors and Senior Managers of Companies Listed in Shenzhen Stock Exchange, during the reporting period,25% of the total shares of the Company held by Mr. Liu Hongwei, namely 422,473 shares, were locked because heleft office less than six months ago, that is, the full amount of Meiling shares held by Mr. Liu Hongwei was locked.
(3) According to the relevant provisions of the Company Law, the Securities Law and the Rules for theAdministration of the Shares of the Company Held by Directors, Supervisors and Senior Managers of ListedCompanies and Their Changes, 75% of 414,600 common shares held by Ms. Li Xia at the beginning of 2023,namely 310,950 shares, were restricted from sale, and the other 25%, namely 103,650 shares, were lifted from suchrestriction.
2. Approval of share changed
□ Applicable √ Not applicable
3. Ownership transfer of share changed
□ Applicable √ Not applicable
4. Implementation progress of shares buy-back
□ Applicable √ Not applicable
5. Implementation progress of reducing holdings of shares buy-back by centralized bidding
□ Applicable √ Not applicable
6. Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per shareattributable to common shareholders of Company in latest year and period
□ Applicable √ Not applicable
7. Other information necessary to disclose or need to disclosed under requirement from security regulators
□ Applicable √ Not applicable
(ii) Changes of lock-up stocks
√ Applicable □ Not applicable
In: Shares
Shareholders | Opening shares restricted | Shares released in Period | Restricted shares increased in Period | Ending shares restricted | Restricted reasons | Date for released |
Liu Hongwei | 1,267,420 | 0 | 422,473 | 1,689,893 | Top management lock-in stock | On May 25, 2023, Mr. Liu Hongwei, Executive Vice President of the Company, resigned as the executive vice president of the Company for personal reasons, and his original term of office expired on October 12, 2023. According to the relevant provisions of the Detailed Rules for the Implementation of Shareholding Reduction by Shareholders, Directors, Supervisors and Senior Managers of Companies Listed in Shenzhen Stock Exchange, directors, supervisors and senior managers who leave their posts before the expiration of their term of office shall not transfer more than 25% of the total shares held by them within the term of office determined when they take office and within six months after the expiration of their term of office; Within six months after leaving their post, they shall |
not transfer their shares of the Company. Therefore, the lifting of the restrictions on the sale of the Company's shares held by them must comply with the above provisions. | ||||||
Tang Youdao | 0 | 0 | 600,000 | 600,000 | Top management lock-in stock | On April 27, 2023, Mr. Tang Youdao, Vice President of the Company, based on his firm confidence in the Company's future development prospects and recognition of the Company's long-term investment value, increased his holdings of common shares by 800,000 shares through centralized bidding in the trading system of Shenzhen Stock Exchange. According to the Company Law and other relevant regulations, the number of shares transferred each year during their tenure shall not exceed 25% of the total number of shares held by them. |
Li Xia | 414,600 | 103,650 | 0 | 310,950 | Top management lock-in stock | At the beginning of 2023, 103,650 shares held by Ms. Li Xia, accounting for 25% of the total shares, were lifted from the restricted sale. |
Total | 1,682,020 | 103,650 | 1,022,473 | 2,600,843 | -- | -- |
II. Securities issuance and listing
□ Applicable √ Not applicable
III. Amount of shareholders of the Company and particulars about shares holding
In Shares
Total shareholders at end of the Period | 53,068 | Total preference shareholders with voting rights recovered at end of reporting period (if any) | 0 | |||||||
Particulars about common shares held above 5% by shareholders or top ten common shareholders | ||||||||||
Full name of Shareholders | Nature of shareholder | Proportion of shares held | Amount of common shares held at the end of reporting period | Changes in report period | Amount of restricted common shares | Amount of common shares held without restriction | Information of shares pledged, tagged or frozen | |||
State of | Amount |
held | share | |||||||
Sichuan Changhong Electric Co., Ltd. | State-owned legal person | 24.12% | 248,457,724 | 0 | 0 | 248,457,724 | - | - |
Hefei Industry Investment Holding (Group) Co., Ltd. | State-owned legal person | 4.64% | 47,823,401 | 0 | 0 | 47,823,401 | - | - |
CHANGHONG (HK) TRADING LIMITED | Foreign legal person | 2.63% | 27,077,797 | 0 | 0 | 27,077,797 | - | - |
The National Social Security Fund 602 portfolio | Domestic non-state-owned legal person | 1.70% | 17,525,935 | +17,525,935 | 0 | 17,525,935 | - | - |
CAO SHENGCHUN | Foreign nature person | 1.43% | 14,766,086 | 0 | 0 | 14,766,086 | - | - |
Taiping Assets-ICBC- Taiping Star 19 investment products | Domestic non-state-owned legal person | 1.14% | 11,772,400 | +11,772,400 | 0 | 11,772,400 | - | - |
China Europe AMC-China Life Insurance Co., Ltd.-Divident- China Europe Fund Guoshou Equilibrium Stock Portfolio Single Asset Management Plan (Available for Sale) | Domestic non-state-owned legal person | 1.11% | 11,438,335 | +11,438,335 | 0 | 11,438,335 | - | - |
SPD bank-Bo Shi innovation economy hybrid securities investment fund | Domestic non-state-owned legal person | 1.01% | 10,412,300 | +10,412,300 | 0 | 10,412,300 | - | - |
China Europe AMC-China Life Insurance Co., Ltd.-Traditional risk-China Europe Fund Guoshou Equilibrium Stock Traditional Available for Sale Single Asset Management Plan | Domestic non-state-owned legal person | 0.64% | 6,566,700 | +6,566,700 | 0 | 6,566,700 | - | - |
Philip Securities (H.K.) Co., Ltd. | Foreign legal person | 0.61% | 6,296,913 | 0 | 0 | 6,296,913 | - | - |
Description of the above shareholders in relation to delegate/entrusted voting rights and abstention from voting rights. | Not applicable | |||||||
Explanation on associated relationship among the aforesaid shareholders | Among the above shareholders, CHANGHONG (HK) TRADING LIMITED (hereinafter referred to as Hong Kong Changhong) is the wholly-owned subsidiary of Sichuan Changhong Electric Co., Ltd.; except the shares of the Company directly held by Hong Kong Changhong, 6,296,913 shares of B-stock are also held through Phillip Securities (Hong Kong) Co., Ltd., the foregoing shareholders constitute persons of uniform action. There existed no associated relationship or belong to the concerted actors as specified in the Measures for the Administration of Information Disclosure of Shareholder Equity Changes of Listed Companies among Sichuan Changhong, Hong Kong Changhong and other top 7 shareholders (Excluding Phillip Securities (Hong Kong) Co., Ltd.); The company neither knows whether there is any association among other shareholders, nor knows whether other shareholders belong to the persons acting in concert that is stipulated in the “Administrative Measures on Information Disclosure of Changes in Shareholding of Listed Companies”. | |||||||
Description of the above shareholders in relation to delegate/entrusted voting rights and abstention from voting rights. | Not Applicable | |||||||
Special note on the repurchase account among the top 10 shareholders (if applicable) | Not Applicable |
Particular about top ten shareholders with un-restrict shares held | ||||
Shareholders’ name | Amount of unrestricted shares held at end of Period | Type of shares | ||
Type | Amount | |||
Sichuan Changhong Electric Co., Ltd. | 248,457,724 | Common shares in RMB | 248,457,724 | |
Hefei Industry Investment Holding (Group) Co., Ltd. | 47,823,401 | Common shares in RMB | 47,823,401 | |
CHANGHONG (HK) TRADING LIMITED | 27,077,797 | Foreign shares in domestic market | 27,077,797 | |
The National Social Security Fund 602 portfolio | 17,525,935 | Common shares in RMB | 17,525,935 | |
CAO SHENGCHUN | 14,766,086 | Foreign shares in domestic market | 14,766,086 | |
Taiping Assets-ICBC- Taiping Star 19 investment products | 11,772,400 | Common shares in RMB | 11,772,400 | |
China Europe AMC-China Life Insurance Co., Ltd.-Divident- China Europe Fund Guoshou Equilibrium Stock Portfolio Single Asset Management Plan (Available for Sale) | 11,438,335 | Common shares in RMB | 11,438,335 | |
SPD bank-Bo Shi innovation economy hybrid securities investment fund | 10,412,300 | Common shares in RMB | 10,412,300 | |
China Europe AMC-China Life Insurance Co., Ltd.-Traditional risk-China Europe Fund Guoshou Equilibrium Stock Traditional Available for Sale Single Asset Management Plan | 6,566,700 | Common shares in RMB | 6,566,700 | |
Philip Securities (H.K.) Co., Ltd. | 6,296,913 | Foreign shares in domestic market | 6,296,913 | |
Expiation on associated relationship or consistent actors within the top 10 un-restrict shareholders and between top 10 un-restrict shareholders and top 10 shareholders | Found more in “Particulars about shares held above 5% by shareholders or top 10 shares holding” | |||
Explanation on top ten common shareholders involving margin business (if any) | Not applicable |
Note 1: At end of the reporting period, the person acting in concert with controlling shareholder Sichuan Changhong-- CHANGHONG (HK) TRADING LIMITED, holds B-stock of the Company as 33,374,710 shares, among which,6,296,913 shares are held through Philip Securities (H.K.) Co., Ltd. by CHANGHONG (HK) TRADING LIMITEDNote 2: In the above table, "Particulars about shares held above 5% by shareholders or top 10 shares holding" issubject to the data on stock transfer books provided by China Securities Depository and Clearing CorporationLimited Shenzhen BranchWhether the top ten ordinary shareholders of the company and the top 10 ordinary shareholders of unrestrictedconditions have made the repurchase transactions as agreed during the reporting period.
□Yes √ No
The top ten ordinary shareholders of the company and the top 10 ordinary shareholders of unrestricted conditionshave not made the repurchase transactions as agreed during the reporting period.IV. Changes of shares held by directors, supervisors and senior executives
√ Applicable □ Not applicable
Name | Title | Working status | Shares held at period-begin (share) | Number of shares increase | Number of shares decreased in this | Shares held at period-end (share) | Number of restricted shares granted at | Number of restricted shares granted at | Number of restricted shares granted at |
d in this period (share) | period (share) | period-begin (share) | the period (share) | period-end (share) | |||||
Wu Dinggang | Chairman | In office | 570,500 | 0 | 0 | 570,500 | 0 | 0 | 0 |
Zhong Ming | Director, President | In office | 236,175 | 0 | 0 | 236,175 | 0 | 0 | 0 |
Yong Fengshan | Director | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zhao Qilin | Director | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kou Huameng | Director, Deputy president | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hu Zhaogui | Director, Vice president | In office | 178,050 | 0 | 0 | 178,050 | 0 | 0 | 0 |
Hong yuanjia | Independent director | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Mou Wen | Independent director | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zhao Gang | Independent director | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Shao Min | Chairman of Supervisory | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
He Xintan | Supervisor | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Huang Hong | Supervisor | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ji Ge | Staff supervisor | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sun Hongying | Staff supervisor | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Huang Danian | Vice president | In office | 356,450 | 0 | 0 | 356,450 | 0 | 0 | 0 |
Tang Youdao | Vice president | In office | 0 | 800,000 | 0 | 800,000 | 0 | 0 | 0 |
Pang Haitao | CFO (person in charge of finance) | In office | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Li Xia | Secretary of the Board | In office | 414,600 | 0 | 0 | 414,600 | 0 | 0 | 0 |
Liu Hongwei | Executive vice president | Dimission | 1,689,893 | 0 | 0 | 1,689,893 | 0 | 0 | 0 |
Total | -- | -- | 3,445,668 | 800,000 | 0 | 4,245,668 | 0 | 0 | 0 |
V. Changes in controlling shareholders or actual controllers(i) Controlling shareholder changes in reporting period
□ Applicable √ Not applicable
Controlling shareholder stays the same in Period.(ii) Changes of actual controller in Period
□ Applicable √ Not applicable
Actual controller stays the same in Period
Section VIII Preferred Stock
□ Applicable √ Not applicable
The Company had no preferred stock in the Period
Section IX Corporate Bonds
□ Applicable √ Not applicable
Section X Financial ReportI. Audit reportWhether the semi annual report is audited
□ Yes √ No
The company's semi annual financial report has not been auditedII. Financial StatementStatement in Financial Notes are carried in RMB/CNY
1. Consolidated Balance Sheet
Prepared by CHANGHONG MEILING CO., LTD.
June 30, 2023
In RMB
Item | June 30, 2023 | January 1, 2023 |
Current assets: | ||
Monetary funds | 7,887,243,778.77 | 6,839,421,779.13 |
Settlement provisions | ||
Capital lent | ||
Trading financial assets | 192,881,811.89 | 57,660,588.67 |
Derivative financial assets | ||
Note receivable | ||
Account receivable | 2,626,925,077.94 | 1,306,871,945.85 |
Receivable financing | 1,604,435,165.24 | 1,446,358,719.88 |
Accounts paid in advance | 19,506,880.37 | 45,859,491.55 |
Insurance receivable | ||
Reinsurance receivables | ||
Contract reserve of reinsurance receivable | ||
Other account receivable | 84,080,620.23 | 88,354,803.24 |
Including: Interest receivable | ||
Dividend receivable | ||
Buying back the sale of financial assets | ||
Inventories | 2,300,494,914.54 | 1,710,306,933.71 |
Contractual assets | 31,956,763.36 | 3,530,922.13 |
Assets held for sale | ||
Non-current asset due within one year | 292,055,597.22 | 170,167,638.89 |
Other current assets | 319,262,837.45 | 120,589,431.85 |
Total current assets | 15,358,843,447.01 | 11,789,122,254.90 |
Non-current assets: | ||
Loans and payments on behalf | ||
Debt investment | 182,033,111.11 | 121,543,750.00 |
Other debt investment | ||
Long-term account receivable | ||
Long-term equity investment | 103,328,795.30 | 100,384,428.50 |
Investment in other equity instrument | ||
Other non-current financial assets | 628,549,448.31 | 628,549,448.31 |
Investment real estate | 51,909,274.28 | 52,898,060.89 |
Fixed assets | 2,192,986,380.31 | 2,229,553,866.96 |
Construction in progress | 62,914,871.29 | 66,522,492.77 |
Productive biological asset | ||
Oil and gas asset | ||
Right-of-use assets | 32,936,873.96 | 36,646,135.10 |
Intangible assets | 908,117,247.23 | 900,568,008.21 |
Expense on Research and Development | 97,944,716.31 | 102,148,390.57 |
Goodwill | ||
Long-term expenses to be apportioned | 16,136,485.05 | 14,900,600.59 |
Deferred income tax asset | 166,501,193.86 | 161,565,695.30 |
Other non-current asset | 1,689,040.18 | 893,238.57 |
Total non-current asset | 4,445,047,437.19 | 4,416,174,115.77 |
Total assets | 19,803,890,884.20 | 16,205,296,370.67 |
Current liabilities: | ||
Short-term loans | 881,207,127.01 | 674,143,916.67 |
Loan from central bank | ||
Capital borrowed | ||
Trading financial liability | 113,610,931.43 | 41,961,524.78 |
Derivative financial liability | ||
Note payable | 5,767,919,542.57 | 4,964,374,512.60 |
Account payable | 4,898,495,830.71 | 2,917,997,138.00 |
Accounts received in advance | ||
Contractual liability | 355,486,232.62 | 358,755,397.77 |
Selling financial asset of repurchase | ||
Absorbing deposit and interbank deposit | ||
Security trading of agency |
Security sales of agency | ||
Wage payable | 367,774,567.58 | 348,154,915.13 |
Taxes payable | 138,928,253.50 | 80,287,878.62 |
Other account payable | 1,041,304,135.56 | 828,207,568.21 |
Including: Interest payable | ||
Dividend payable | 32,049,708.69 | 4,978,994.16 |
Commission charge and commission payable | ||
Reinsurance payable | ||
Liability held for sale | ||
Non-current liabilities due within one year | 40,699,158.12 | 30,287,099.08 |
Other current liabilities | 25,838,465.28 | 22,605,269.51 |
Total current liabilities | 13,631,264,244.38 | 10,266,775,220.37 |
Non-current liabilities: | ||
Insurance contract reserve | ||
Long-term loans | 128,000,000.00 | 148,000,000.00 |
Bonds payable | ||
Including: Preferred stock | ||
Perpetual capital securities | ||
Lease liability | 25,339,886.55 | 28,164,287.97 |
Long-term account payable | 1,049,108.10 | 1,145,286.48 |
Long-term wages payable | 12,164,985.18 | 10,790,859.64 |
Accrual liability | 32,038,544.31 | 32,685,631.78 |
Deferred income | 146,434,187.24 | 161,013,911.91 |
Deferred income tax liabilities | 14,990,512.96 | 17,509,503.08 |
Other non-current liabilities | ||
Total non-current liabilities | 360,017,224.34 | 399,309,480.86 |
Total liabilities | 13,991,281,468.72 | 10,666,084,701.23 |
Owner’s equity: | ||
Share capital | 1,029,923,715.00 | 1,029,923,715.00 |
Other equity instrument | ||
Including: Preferred stock | ||
Perpetual capital securities | ||
Capital public reserve | 2,806,493,904.30 | 2,806,493,904.30 |
Less: Inventory shares | ||
Other comprehensive income | -18,859,546.08 | -20,881,462.63 |
Reasonable reserve | 12,115,806.61 | 2,467,205.78 |
Surplus public reserve | 441,218,691.48 | 441,218,691.48 |
Provision of general risk | ||
Retained profit | 1,174,611,076.18 | 909,249,365.79 |
Total owner’ s equity attributable to parent company | 5,445,503,647.49 | 5,168,471,419.72 |
Minority interests | 367,105,767.99 | 370,740,249.72 |
Total owner’ s equity | 5,812,609,415.48 | 5,539,211,669.44 |
Total liabilities and owner’ s equity | 19,803,890,884.20 | 16,205,296,370.67 |
Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun
2. Balance Sheet of Parent Company
In RMB
Item | June 30, 2023 | January 1, 2023 |
Current assets: | ||
Monetary funds | 3,540,317,124.78 | 3,104,218,400.02 |
Trading financial assets | 30,140,685.07 | 21,847,922.36 |
Derivative financial assets | ||
Note receivable | ||
Account receivable | 1,441,902,097.39 | 1,145,561,769.05 |
Receivable financing | 1,393,714,963.30 | 1,433,254,352.52 |
Accounts paid in advance | 36,005,676.66 | 66,583,414.71 |
Other account receivable | 63,707,764.31 | 29,903,408.82 |
Including: Interest receivable | ||
Dividend receivable | ||
Inventories | 468,949,759.30 | 463,576,760.77 |
Contractual assets | 46,970.75 | 46,970.75 |
Assets held for sale | ||
Non-current assets maturing within one year | 292,055,597.22 | 170,167,638.89 |
Other current assets | 12,317,946.46 | 165,510.80 |
Total current assets | 7,279,158,585.24 | 6,435,326,148.69 |
Non-current assets: | ||
Debt investment | 182,033,111.11 | 121,543,750.00 |
Other debt investment | ||
Long-term receivables | ||
Long-term equity investments | 1,860,476,731.21 | 1,856,359,424.33 |
Investment in other equity instrument | ||
Other non-current financial assets | 608,527,275.52 | 608,527,275.52 |
Investment real estate | 3,439,458.78 | 3,543,885.11 |
Fixed assets | 1,119,839,034.70 | 1,127,344,454.50 |
Construction in progress | 49,041,675.56 | 51,057,550.03 |
Productive biological assets | ||
Oil and natural gas assets | ||
Right-of-use assets | 15,793,515.83 | 16,739,912.26 |
Intangible assets | 466,120,745.38 | 467,075,020.10 |
Research and development costs | 68,139,791.62 | 60,386,906.45 |
Goodwill | ||
Long-term deferred expenses | 13,065,918.47 | 11,686,542.49 |
Deferred income tax assets | 126,890,037.15 | 127,720,739.83 |
Other non-current assets | 638,649.57 | 638,649.57 |
Total non-current assets | 4,514,005,944.90 | 4,452,624,110.19 |
Total assets | 11,793,164,530.14 | 10,887,950,258.88 |
Current liabilities: | ||
Short-term borrowings | 850,185,752.01 | 618,091,666.67 |
Trading financial liability | 42,195,286.32 | 13,537,472.81 |
Derivative financial liability | ||
Notes payable | 2,379,822,967.92 | 2,230,728,460.34 |
Account payable | 1,810,626,157.25 | 1,531,945,762.15 |
Accounts received in advance | ||
Contractual liability | 104,082,063.96 | 121,216,205.12 |
Wage payable | 46,305,781.03 | 64,869,503.19 |
Taxes payable | 18,333,467.70 | 20,168,907.95 |
Other accounts payable | 900,903,884.00 | 708,015,820.72 |
Including: Interest payable | ||
Dividend payable | 31,449,708.69 | 4,378,994.16 |
Liability held for sale | ||
Non-current liabilities due within one year | 32,284,472.26 | 22,238,340.38 |
Other current liabilities | 5,453,243.81 | 5,978,477.02 |
Total current liabilities | 6,190,193,076.26 | 5,336,790,616.35 |
Non-current liabilities: | ||
Long-term loans | 128,000,000.00 | 148,000,000.00 |
Bonds payable | ||
Including: Preferred stock |
Perpetual capital securities | ||
Lease liability | 15,179,183.43 | 15,861,027.13 |
Long-term account payable | ||
Long term employee compensation payable | 7,799,060.35 | 7,184,302.85 |
Accrued liabilities | 7,785,977.55 | 7,785,977.55 |
Deferred income | 79,205,880.66 | 84,762,685.97 |
Deferred income tax liabilities | 8,656,161.82 | 11,153,985.85 |
Other non-current liabilities | ||
Total non-current liabilities | 246,626,263.81 | 274,747,979.35 |
Total liabilities | 6,436,819,340.07 | 5,611,538,595.70 |
Owners’ equity: | ||
Share capital | 1,029,923,715.00 | 1,029,923,715.00 |
Other equity instrument | ||
Including: Preferred stock | ||
Perpetual capital securities | ||
Capital public reserve | 2,740,508,510.57 | 2,740,508,510.57 |
Less: Inventory shares | ||
Other comprehensive income | ||
Special reserve | 2,231,892.40 | 687,069.38 |
Surplus reserve | 441,000,525.80 | 441,000,525.80 |
Retained profit | 1,142,680,546.30 | 1,064,291,842.43 |
Total owner’s equity | 5,356,345,190.07 | 5,276,411,663.18 |
Total liabilities and owner’s equity | 11,793,164,530.14 | 10,887,950,258.88 |
Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun
3. Consolidated Profit Statement
In RMB
Item | Semi-annual of 2023 | Semi-annual of 2022 |
I. Total operating income | 12,828,694,323.57 | 10,224,503,551.19 |
Including: Operating income | 12,828,694,323.57 | 10,224,503,551.19 |
Interest income | ||
Insurance gained | ||
Commission charge and commission income |
II. Total operating cost | 12,396,558,239.03 | 10,156,306,873.88 |
Including: Operating cost | 11,178,914,075.83 | 9,061,080,531.06 |
Interest expense | ||
Commission charge and commission expense | ||
Cash surrender value | ||
Net amount of expense of compensation | ||
Net amount of withdrawal of insurance contract reserve | ||
Bonus expense of guarantee slip | ||
Reinsurance expense | ||
Tax and extras | 98,025,766.62 | 79,701,444.29 |
Sales expense | 786,493,259.32 | 666,066,309.98 |
Administrative expense | 182,962,865.60 | 164,132,141.97 |
R&D expense | 265,176,197.93 | 248,112,774.54 |
Financial expense | -115,013,926.27 | -62,786,327.96 |
Including: Interest expenses | 13,185,503.15 | 16,913,382.96 |
Interest income | 83,240,562.07 | 66,581,155.37 |
Add: Other income | 32,328,256.66 | 48,325,391.81 |
Investment income (Loss is listed with “-”) | 14,377,940.05 | 13,816,261.75 |
Including: Investment income on affiliated company and joint venture | 12,544,969.44 | 8,971,315.55 |
The termination of income recognition for financial assets measured by amortized cost | -14,192,040.21 | -10,198,142.54 |
Exchange income (Loss is listed with “-”) | ||
Net exposure hedging income (Loss is listed with “-”) | ||
Income from change of fair value (Loss is listed with “-”) | -56,428,183.43 | 3,562,737.04 |
Loss of credit impairment (Loss is listed with “-”) | -41,081,589.83 | -50,466,619.13 |
Losses of devaluation of asset (Loss is listed with “-”) | -18,167,335.89 | -29,791,822.84 |
Income from assets disposal (Loss is listed with “-”) | 8,358,775.10 | |
III. Operating profit (Loss is listed with “-”) | 363,165,172.10 | 62,001,401.04 |
Add: Non-operating income | 10,704,019.80 | 2,910,887.79 |
Less: Non-operating expense | 3,014,799.22 | 2,332,960.83 |
IV. Total profit (Loss is listed with “-”) | 370,854,392.68 | 62,579,328.00 |
Less: Income tax expense | 925,010.04 | -10,115,573.46 |
V. Net profit (Net loss is listed with “-”) | 369,929,382.64 | 72,694,901.46 |
(i) Classify by business continuity | ||
1.continuous operating net profit (net | 369,929,382.64 | 72,694,901.46 |
loss listed with ‘-”) | ||
2.termination of net profit (net loss listed with ‘-”) | ||
(ii) Classify by ownership | ||
1.Net profit attributable to owner’s of parent company | 358,054,844.74 | 60,375,199.25 |
2.Minority shareholders’ gains and losses | 11,874,537.90 | 12,319,702.21 |
VI. Net after-tax of other comprehensive income | 2,267,837.82 | 161,477.79 |
Net after-tax of other comprehensive income attributable to owners of parent company | 2,021,916.55 | 61,187.61 |
(I) Other comprehensive income items which will not be reclassified subsequently to profit of loss | ||
1.Changes of the defined benefit plans that re-measured | ||
2.Other comprehensive income under equity method that cannot be transfer to gain/loss | ||
3.Change of fair value of investment in other equity instrument | ||
4.Fair value change of enterprise's credit risk | ||
5. Other | ||
(ii) Other comprehensive income items which will be reclassified subsequently to profit or loss | 2,021,916.55 | 61,187.61 |
1.Other comprehensive income under equity method that can transfer to gain/loss | ||
2.Change of fair value of other debt investment | ||
3.Amount of financial assets re-classify to other comprehensive income | ||
4.Credit impairment provision for other debt investment | ||
5.Cash flow hedging reserve | ||
6.Translation differences arising on translation of foreign currency financial statements | 2,021,916.55 | 61,187.61 |
7.Other | ||
Net after-tax of other comprehensive income attributable to minority shareholders | 245,921.27 | 100,290.18 |
VII. Total comprehensive income | 372,197,220.46 | 72,856,379.25 |
Total comprehensive income attributable to owners of parent Company | 360,076,761.29 | 60,436,386.86 |
Total comprehensive income attributable to minority shareholders | 12,120,459.17 | 12,419,992.39 |
VIII. Earnings per share: | ||
(i) Basic earnings per share | 0.3477 | 0.0582 |
(ii) Diluted earnings per share | 0.3477 | 0.0582 |
As for the enterprise combined under the same control, net profit of 0 yuan achieved by the merged party beforecombination while 0 yuan achieved last period
Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun
4. Profit Statement of Parent Company
Item | Semi-annual of 2023 | Semi-annual of 2022 |
I. Operating income | 4,338,699,541.92 | 3,276,506,161.47 |
Less: Operating cost | 3,954,954,574.25 | 3,060,604,345.52 |
Taxes and surcharge | 36,432,651.42 | 27,794,762.55 |
Sales expenses | 94,839,586.49 | 80,728,268.23 |
Administration expenses | 49,060,555.60 | 53,782,990.89 |
R&D expenses | 118,815,372.05 | 108,366,509.30 |
Financial expenses | -36,066,516.62 | -22,635,899.49 |
Including: Interest expenses | 12,503,638.74 | 16,599,488.01 |
Interest income | 39,678,411.29 | 36,123,851.00 |
Add: Other income | 10,946,996.56 | 21,184,281.25 |
Investment income (Loss is listed with “-”) | 68,376,405.75 | 47,530,171.27 |
Including: Investment income on affiliated Company and joint venture | 11,539,929.52 | 5,509,596.07 |
The termination of income recognition for financial assets measured by amortized cost (Loss is listed with “-”) | -4,223,097.22 | -1,663,033.71 |
Net exposure hedging income (Loss is listed with “-”) | ||
Changing income of fair value (Loss is listed with “-”) | -20,365,050.80 | 1,369,068.05 |
Loss of credit impairment (Loss is listed with “-”) | -7,182,062.31 | -7,829,056.61 |
Losses of devaluation of asset (Loss is listed with “-”) | -808,792.91 | -1,325,668.27 |
Income on disposal of assets (Loss is listed with “-”) | 8,344,824.89 | |
II. Operating profit (Loss is listed with “-”) | 171,630,815.02 | 37,138,805.05 |
Add: Non-operating income | 496,859.54 | 857,194.10 |
Less: Non-operating expense | 2,712,957.69 | 1,088,570.22 |
III. Total Profit (Loss is listed with “-”) | 169,414,716.87 | 36,907,428.93 |
Less: Income tax | -1,667,121.35 | -16,609,478.22 |
IV. Net profit (Net loss is listed with “-”) | 171,081,838.22 | 53,516,907.15 |
(i) continuous operating net profit (net loss listed with ‘-”) | 171,081,838.22 | 53,516,907.15 |
(ii) termination of net profit (net loss listed with ‘-”) | ||
V. Net after-tax of other comprehensive income |
(i) Other comprehensive income items which will not be reclassified subsequently to profit of loss | ||
1.Changes of the defined benefit plans that re-measured | ||
2.Other comprehensive income under equity method that cannot be transfer to gain/loss | ||
3.Change of fair value of investment in other equity instrument | ||
4.Fair value change of enterprise's credit risk | ||
5. Other | ||
(ii) Other comprehensive income items which will be reclassified subsequently to profit or loss | ||
1.Other comprehensive income under equity method that can transfer to gain/loss | ||
2.Change of fair value of other debt investment | ||
3.Amount of financial assets re-classify to other comprehensive income | ||
4.Credit impairment provision for other debt investment | ||
5.Cash flow hedging reserve | ||
6.Translation differences arising on translation of foreign currency financial statements | ||
7.Other | ||
VI. Total comprehensive income | 171,081,838.22 | 53,516,907.15 |
VII. Earnings per share: | ||
(i) Basic earnings per share | 0.1661 | 0.0516 |
(ii) Diluted earnings per share | 0.1661 | 0.0516 |
Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun
5. Consolidated Cash Flow Statement
In RMB
Item | Semi-annual of 2023 | Semi-annual of 2022 |
I. Cash flows arising from operating activities: | ||
Cash received from selling commodities and providing labor services | 12,198,688,836.73 | 10,312,619,575.60 |
Net increase of customer deposit and interbank deposit | ||
Net increase of loan from central bank | ||
Net increase of capital borrowed from other financial institution |
Cash received from original insurance contract fee | ||
Net cash received from reinsurance business | ||
Net increase of insured savings and investment | ||
Cash received from interest, commission charge and commission | ||
Net increase of capital borrowed | ||
Net increase of returned business capital | ||
Net cash received by agents in sale and purchase of securities | ||
Write-back of tax received | 335,722,174.27 | 379,915,276.10 |
Other cash received concerning operating activities | 45,885,272.47 | 72,807,336.47 |
Subtotal of cash inflow arising from operating activities | 12,580,296,283.47 | 10,765,342,188.17 |
Cash paid for purchasing commodities and receiving labor service | 9,633,823,103.98 | 8,685,143,427.78 |
Net increase of customer loans and advances | ||
Net increase of deposits in central bank and interbank | ||
Cash paid for original insurance contract compensation | ||
Net increase of capital lent | ||
Cash paid for interest, commission charge and commission | ||
Cash paid for bonus of guarantee slip | ||
Cash paid to/for staff and workers | 969,995,100.78 | 859,700,605.67 |
Taxes paid | 220,348,189.39 | 254,144,466.19 |
Other cash paid concerning operating activities | 345,610,079.51 | 391,300,471.18 |
Subtotal of cash outflow arising from operating activities | 11,169,776,473.66 | 10,190,288,970.82 |
Net cash flows arising from operating activities | 1,410,519,809.81 | 575,053,217.35 |
II. Cash flows arising from investing activities: | ||
Cash received from recovering investment | 530,000,000.00 | 221,539,824.00 |
Cash received from investment income | 29,194,568.79 | 17,907,264.72 |
Net cash received from disposal of fixed, intangible and other long-term assets | 2,580,708.68 | 15,074,662.60 |
Net cash received from disposal of subsidiaries and other units | ||
Other cash received concerning investing activities | 83,960,584.77 | 65,647,218.13 |
Subtotal of cash inflow from investing activities | 645,735,862.24 | 320,168,969.45 |
Cash paid for purchasing fixed, intangible and other long-term assets | 112,867,755.64 | 132,916,669.27 |
Cash paid for investment | 990,000,000.00 | 1,024,040,000.00 |
Net increase of mortgaged loans |
Net cash received from subsidiaries and other units obtained | ||
Other cash paid concerning investing activities | 14,291,587.29 | 7,635,033.86 |
Subtotal of cash outflow from investing activities | 1,117,159,342.93 | 1,164,591,703.13 |
Net cash flows arising from investing activities | -471,423,480.69 | -844,422,733.68 |
III. Cash flows arising from financing activities: | ||
Cash received from absorbing investment | ||
Including: Cash received from absorbing minority shareholders’ investment by subsidiaries | ||
Cash received from loans | 738,227,027.56 | 647,040,918.37 |
Other cash received concerning financing activities | 246,707,138.50 | 84,181.37 |
Subtotal of cash inflow from financing activities | 984,934,166.06 | 647,125,099.74 |
Cash paid for settling debts | 543,000,000.00 | 490,000,000.00 |
Cash paid for dividend and profit distributing or interest paying | 94,160,552.96 | 76,995,651.40 |
Including: Dividend and profit of minority shareholder paid by subsidiaries | 16,677,010.63 | 21,318,560.00 |
Other cash paid concerning financing activities | 160,042,182.97 | 432,350,094.27 |
Subtotal of cash outflow from financing activities | 797,202,735.93 | 999,345,745.67 |
Net cash flows arising from financing activities | 187,731,430.13 | -352,220,645.93 |
IV. Influence on cash and cash equivalents due to fluctuation in exchange rate | 5,527,412.31 | 19,041,476.23 |
V. Net increase of cash and cash equivalents | 1,132,355,171.56 | -602,548,686.03 |
Add: Balance of cash and cash equivalents at the period -begin | 6,113,222,069.76 | 5,840,194,931.57 |
VI. Balance of cash and cash equivalents at the period -end | 7,245,577,241.32 | 5,237,646,245.54 |
Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun
6. Cash Flow Statement of Parent Company
In RMB
Item | Semi-annual of 2023 | Semi-annual of 2022 |
I. Cash flows arising from operating activities: | ||
Cash received from selling commodities and providing labor services | 3,881,403,178.06 | 3,474,091,634.50 |
Write-back of tax received | 105,626,324.39 | 130,797,515.16 |
Other cash received concerning operating activities | 11,635,429.61 | 26,282,682.89 |
Subtotal of cash inflow arising from operating activities | 3,998,664,932.06 | 3,631,171,832.55 |
Cash paid for purchasing commodities and receiving labor service | 3,259,367,184.55 | 3,359,375,348.84 |
Cash paid to/for staff and workers | 253,472,494.63 | 238,053,008.99 |
Taxes paid | 49,530,385.16 | 27,088,361.68 |
Other cash paid concerning operating activities | 89,990,627.33 | 113,679,202.41 |
Subtotal of cash outflow arising from operating activities | 3,652,360,691.67 | 3,738,195,921.92 |
Net cash flows arising from operating activities | 346,304,240.39 | -107,024,089.37 |
II. Cash flows arising from investing activities: | ||
Cash received from recovering investment | 1,539,824.00 | |
Cash received from investment income | 74,682,585.15 | 51,118,076.00 |
Net cash received from disposal of fixed, intangible and other long-term assets | 2,534,831.90 | 15,055,871.00 |
Net cash received from disposal of subsidiaries and other units | ||
Other cash received concerning investing activities | 38,996,739.61 | 36,717,526.66 |
Subtotal of cash inflow from investing activities | 116,214,156.66 | 104,431,297.66 |
Cash paid for purchasing fixed, intangible and other long-term assets | 76,197,096.37 | 94,314,583.83 |
Cash paid for investment | 180,000,000.00 | 440,000,000.00 |
Net cash received from subsidiaries and other units obtained | ||
Other cash paid concerning investing activities | 13,796,171.19 | 2,906,095.09 |
Subtotal of cash outflow from investing activities | 269,993,267.56 | 537,220,678.92 |
Net cash flows arising from investing activities | -153,779,110.90 | -432,789,381.26 |
III. Cash flows arising from financing activities: | ||
Cash received from absorbing investment | ||
Cash received from loans | 738,227,027.56 | 612,040,918.37 |
Other cash received concerning financing activities | 95,587,946.50 | 182,953,531.16 |
Subtotal of cash inflow from financing activities | 833,814,974.06 | 794,994,449.53 |
Cash paid for settling debts | 518,000,000.00 | 480,000,000.00 |
Cash paid for dividend and profit distributing or interest paying | 76,787,308.98 | 55,402,489.41 |
Other cash paid concerning financing activities | 48,994,977.36 | 46,535,119.44 |
Subtotal of cash outflow from financing activities | 643,782,286.34 | 581,937,608.85 |
Net cash flows arising from financing activities | 190,032,687.72 | 213,056,840.68 |
IV. Influence on cash and cash | 2,973,726.15 | 7,291,862.96 |
equivalents due to fluctuation in exchange rate | ||
V. Net increase of cash and cash equivalents | 385,531,543.36 | -319,464,766.99 |
Add: Balance of cash and cash equivalents at the period -begin | 3,086,968,775.61 | 3,414,961,989.34 |
VI. Balance of cash and cash equivalents at the period -end | 3,472,500,318.97 | 3,095,497,222.35 |
Legal Representative: Wu DinggangPerson in charge of accounting works: Pang HaitaoPerson in charge of accounting institute: Yang Jun
7. Statement of Changes in Owners’ Equity (Consolidated)
This Period
In RMB
Item | Semi-annual of 2023 | ||||||||||||||
Owners’ equity attributable to the parent Company | Minority interests | Total owners’ equity | |||||||||||||
Share capital | Other equity instrument | Capital reserve | Less: Inventory shares | Other comprehensive income | Reasonable reserve | Surplus reserve | Provision of general risk | Retained profit | Other | Subtotal | |||||
Preferred stock | Perpetual capital securities | Other | |||||||||||||
I. The ending balance of the previous year | 1,029,923,715.00 | 2,806,493,904.30 | -20,881,462.63 | 2,467,205.78 | 441,201,471.98 | 909,082,037.66 | 5,168,286,872.09 | 370,748,395.26 | 5,539,035,267.35 | ||||||
Add: Changes of accounting policy | 17,219.50 | 167,328.13 | 184,547.63 | -8,145.54 | 176,402.09 | ||||||||||
Error correction of the last period | |||||||||||||||
Enterprise combine under the same control | |||||||||||||||
Other | |||||||||||||||
II. The beginning balance of the current year | 1,029,923,715.00 | 2,806,493,904.30 | -20,881,462.63 | 2,467,205.78 | 441,218,691.48 | 909,249,365.79 | 5,168,471,419.72 | 370,740,249.72 | 5,539,211,669.44 | ||||||
III. Increase/ | 2,021,916.55 | 9,648,600.83 | 265,361,710.39 | 277,032,2 | - | 273,397,7 |
Decrease in the period (Decrease is listed with “-”) | 27.77 | 3,634,481.73 | 46.04 | ||||||||||||
(i) Total comprehensive income | 2,021,916.55 | 358,054,844.74 | 360,076,761.29 | 12,120,459.17 | 372,197,220.46 | ||||||||||
(ii) Owners’ devoted and decreased capital | |||||||||||||||
1.Common shares invested by shareholders | |||||||||||||||
2. Capital invested by holders of other equity instruments | |||||||||||||||
3. Amount reckoned into owners equity with share-based payment | |||||||||||||||
4. Other | |||||||||||||||
(iii) Profit distribution | -92,693,134.35 | -92,693,134.35 | -16,677,010.63 | -109,370,144.98 | |||||||||||
1. Withdrawal of surplus reserves | |||||||||||||||
2. Withdrawal of general risk provisions | |||||||||||||||
3. Distribution | -92,693,134.35 | - | - | - |
for owners (or shareholders) | 92,693,134.35 | 16,677,010.63 | 109,370,144.98 | ||||||||||||
4. Other | |||||||||||||||
(iv) Carrying forward internal owners’ equity | |||||||||||||||
1. Capital reserves conversed to capital (share capital) | |||||||||||||||
2. Surplus reserves conversed to capital (share capital) | |||||||||||||||
3. Remedying loss with surplus reserve | |||||||||||||||
4. Carry-over retained earnings from the defined benefit plans | |||||||||||||||
5. Carry-over retained earnings from other comprehensive income | |||||||||||||||
6. Other | |||||||||||||||
(v) Reasonable reserve | 9,648,600.83 | 9,648,600.83 | 922,069.73 | 10,570,670.56 | |||||||||||
1. Withdrawal | 15,558,156.14 | 15,558,15 | 1,133,609.0 | 16,691,76 |
in the report period | 6.14 | 6 | 5.20 | ||||||||||||
2. Usage in the report period | 5,909,555.31 | 5,909,555.31 | 211,539.33 | 6,121,094.64 | |||||||||||
(vi) Others | |||||||||||||||
IV. Balance at the end of the period | 1,029,923,715.00 | 2,806,493,904.30 | -18,859,546.08 | 12,115,806.61 | 441,218,691.48 | 1,174,611,076.18 | 5,445,503,647.49 | 367,105,767.99 | 5,812,609,415.48 |
Legal Representative: Wu Dinggang Person in charge of accounting works: Pang Haitao Person in charge of accounting institute: Yang Jun
Last Period
In RMB
Item | Semi-annual of 2022 | ||||||||||||||
Owners’ equity attributable to the parent Company | Minority interests | Total owners’ equity | |||||||||||||
Share capital | Other equity instrument | Capital reserve | Less: Inventory shares | Other comprehensive income | Reasonable reserve | Surplus reserve | Provision of general risk | Retained profit | Other | Subtotal | |||||
Preferred stock | Perpetual capital securities | Other | |||||||||||||
I. The ending balance of the previous year | 1,044,597,881.00 | 2,682,829,400.26 | 26,430,571.38 | -20,903,270.57 | 423,111,236.90 | 734,129,724.00 | 4,837,334,400.21 | 157,456,980.84 | 4,994,791,381.05 | ||||||
Add: Changes of accounting policy | |||||||||||||||
Error correction of the last period | |||||||||||||||
Enterprise combine under the same control | |||||||||||||||
Other |
II. The beginning balance of the current year | 1,044,597,881.00 | 2,682,829,400.26 | 26,430,571.38 | -20,903,270.57 | 423,111,236.90 | 734,129,724.00 | 4,837,334,400.21 | 157,456,980.84 | 4,994,791,381.05 | ||||||
III. Increase/ Decrease in the period (Decrease is listed with “-”) | -14,674,166.00 | -12,493,667.73 | -26,430,571.38 | 61,187.61 | 8,879,013.50 | 8,202,938.76 | -8,898,567.61 | -695,628.85 | |||||||
(i) Total comprehensive income | 61,187.61 | 60,375,199.25 | 60,436,386.86 | 12,419,992.39 | 72,856,379.25 | ||||||||||
(ii) Owners’ devoted and decreased capital | -14,674,166.00 | -12,493,667.73 | -26,430,571.38 | -737,262.35 | -737,262.35 | ||||||||||
1.Common shares invested by shareholders | -14,674,166.00 | -12,493,667.73 | -26,430,571.38 | -737,262.35 | -737,262.35 | ||||||||||
2. Capital invested by holders of other equity instruments | |||||||||||||||
3. Amount reckoned into owners equity with share-based payment | |||||||||||||||
4. Other | |||||||||||||||
(iii) Profit distribution | -51,496,185.75 | -51,496,185.75 | -21,318,560.00 | -72,814,745.75 | |||||||||||
1. Withdrawal of surplus reserves | |||||||||||||||
2. Withdrawal of general risk provisions | |||||||||||||||
3. Distribution for owners (or shareholders) | -51,496,185.75 | -51,496,185.75 | -21,318,560.00 | -72,814,745.75 | |||||||||||
4. Other | |||||||||||||||
(iv) Carrying forward internal owners’ equity | |||||||||||||||
1. Capital reserves conversed to capital (share capital) | |||||||||||||||
2. Surplus reserves conversed to capital |
(share capital) | |||||||||||||||
3. Remedying loss with surplus reserve | |||||||||||||||
4. Carry-over retained earnings from the defined benefit plans | |||||||||||||||
5. Carry-over retained earnings from other comprehensive income | |||||||||||||||
6. Other | |||||||||||||||
(v) Reasonable reserve | |||||||||||||||
1. Withdrawal in the report period | |||||||||||||||
2. Usage in the report period | |||||||||||||||
(vi) Others | |||||||||||||||
IV. Balance at the end of the period | 1,029,923,715.00 | 2,670,335,732.53 | -20,842,082.96 | 423,111,236.90 | 743,008,737.50 | 4,845,537,338.97 | 148,558,413.23 | 4,994,095,752.20 |
Legal Representative: Wu Dinggang Person in charge of accounting works: Pang Haitao Person in charge of accounting institute: Yang Jun
8. Statement of Changes in Owners’ Equity (Parent Company)
This Period
In RMB
Item | Semi-annual of 2023 | |||||||||||
Share capital | Other equity instrument | Capital reserve | Less: Inventory shares | Other comprehensi | Reasonable reserve | Surplus reserve | Retained profit | Other | Total owners’ equity | |||
Preferred stock | Perpetual capital securities | Other |
ve income | ||||||||||||
I. The ending balance of the previous year | 1,029,923,715.00 | 2,740,508,510.57 | 687,069.38 | 440,983,306.30 | 1,064,136,866.98 | 5,276,239,468.23 | ||||||
Add: Changes of accounting policy | 17,219.50 | 154,975.45 | 172,194.95 | |||||||||
Error correction of the last period | ||||||||||||
Other | ||||||||||||
II. The beginning balance of the current year | 1,029,923,715.00 | 2,740,508,510.57 | 687,069.38 | 441,000,525.80 | 1,064,291,842.43 | 5,276,411,663.18 | ||||||
III. Increase/ Decrease in the period (Decrease is listed with “-”) | 1,544,823.02 | 78,388,703.87 | 79,933,526.89 | |||||||||
(i) Total comprehensive income | 171,081,838.22 | 171,081,838.22 | ||||||||||
(ii) Owners’ devoted and decreased capital | ||||||||||||
1.Common shares invested by shareholders | ||||||||||||
2. Capital invested by holders of other equity instruments | ||||||||||||
3. Amount reckoned into owners equity with share-based payment | ||||||||||||
4. Other | ||||||||||||
(iii) Profit distribution | -92,693,134.35 | -92,693,134.35 | ||||||||||
1. Withdrawal of surplus reserves | ||||||||||||
2. Distribution for owners (or shareholders) | -92,693,134.35 | -92,693,134.35 | ||||||||||
3. Other | ||||||||||||
(iv) Carrying forward internal owners’ equity | ||||||||||||
1. Capital reserves conversed to capital (share capital) |
2. Surplus reserves conversed to capital (share capital) | ||||||||||||
3. Remedying loss with surplus reserve | ||||||||||||
4. Carry-over retained earnings from the defined benefit plans | ||||||||||||
5. Carry-over retained earnings from other comprehensive income | ||||||||||||
6. Other | ||||||||||||
(v) Reasonable reserve | 1,544,823.02 | 1,544,823.02 | ||||||||||
1. Withdrawal in the report period | 4,278,881.39 | 4,278,881.39 | ||||||||||
2. Usage in the report period | 2,734,058.37 | 2,734,058.37 | ||||||||||
(vi) Others | ||||||||||||
IV. Balance at the end of the period | 1,029,923,715.00 | 2,740,508,510.57 | 2,231,892.40 | 441,000,525.80 | 1,142,680,546.30 | 5,356,345,190.07 |
Legal Representative: Wu Dinggang Person in charge of accounting works: Pang Haitao Person in charge of accounting institute: Yang JunLast period
In RMB
Item | Semi-annual of 2022 | |||||||||||
Share capital | Other equity instrument | Capital reserve | Less: Inventory shares | Other comprehensive income | Reasonable reserve | Surplus reserve | Retained profit | Other | Total owners’ equity | |||
Preferred stock | Perpetual capital securities | Other | ||||||||||
I. The ending balance of the previous year | 1,044,597,881.00 | 2,753,002,178.30 | 26,430,571.38 | 422,893,071.22 | 952,820,937.05 | 5,146,883,496.19 | ||||||
Add: Changes of accounting policy | ||||||||||||
Error correction of the last period |
Other | ||||||||||||
II. The beginning balance of the current year | 1,044,597,881.00 | 2,753,002,178.30 | 26,430,571.38 | 422,893,071.22 | 952,820,937.05 | 5,146,883,496.19 | ||||||
III. Increase/ Decrease in the period (Decrease is listed with “-”) | -14,674,166.00 | -12,493,667.73 | -26,430,571.38 | 2,020,721.40 | 1,283,459.05 | |||||||
(i) Total comprehensive income | 53,516,907.15 | 53,516,907.15 | ||||||||||
(ii) Owners’ devoted and decreased capital | -14,674,166.00 | -12,493,667.73 | -26,430,571.38 | -737,262.35 | ||||||||
1.Common shares invested by shareholders | -14,674,166.00 | -12,493,667.73 | -26,430,571.38 | -737,262.35 | ||||||||
2. Capital invested by holders of other equity instruments | ||||||||||||
3. Amount reckoned into owners equity with share-based payment | ||||||||||||
4. Other | ||||||||||||
(iii) Profit distribution | -51,496,185.75 | -51,496,185.75 | ||||||||||
1. Withdrawal of surplus reserves | ||||||||||||
2. Distribution for owners (or shareholders) | -51,496,185.75 | -51,496,185.75 | ||||||||||
3. Other | ||||||||||||
(iv) Carrying forward internal owners’ equity | ||||||||||||
1. Capital reserves conversed to capital (share capital) | ||||||||||||
2. Surplus reserves conversed to capital (share capital) | ||||||||||||
3. Remedying loss with surplus reserve | ||||||||||||
4. Carry-over retained earnings from the defined benefit plans | ||||||||||||
5. Carry-over retained earnings from other comprehensive income | ||||||||||||
6. Other |
(v) Reasonable reserve | ||||||||||||
1. Withdrawal in the report period | ||||||||||||
2. Usage in the report period | ||||||||||||
(vi) Others | ||||||||||||
IV. Balance at the end of the period | 1,029,923,715.00 | 2,740,508,510.57 | 422,893,071.22 | 954,841,658.45 | 5,148,166,955.24 |
Legal Representative: Wu Dinggang Person in charge of accounting works: Pang Haitao Person in charge of accounting institute: Yang Jun
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
I. Company profileChanghong Meiling Co., Ltd (hereinafter referred to as “the Company”) ,originally named as Hefei MeilingCo., Ltd. is an incorporated Company established and reorganized by Hefei Meiling Refrigerator GeneralFactory and approved on June 12
th1992 through [WanTiGaiHanZi (1992) No.039] issued by originalMechanism Reform Committee of Anhui Province. On August 30
th1993, through Anhui ProvincialGovernment [Wanzhenmi (1993) No.166] and re-examination of China Securities Regulatory Commission,the Company made first public issue for 30 million A shares and the Company was listed on Oct. 18
th
, 1993 inShenzhen Stock Exchange. On August 13
th, 1996, the Company was approved to issue 100 million B shares toinvestors abroad through [ZhengWeiFa (1996) No.26] issued by China Securities Regulatory Commission.The Company went public in Shenzhen Stock Exchange on August 28
th, 1996.State-owned Assets Supervision & Administration Commission of the State Council approved such transferswith Document Guozi Chanquan (2007) No.253 Reply on Matters of Hefei Meiling Group Holdings LimitedTransferring Partial State-owned Ownership, Hefei Meiling Group Holdings Limited (hereinafter referred toas Meiling Group) transferred its holding 37,852,683 shares in 82,852,683 state-owned shares of the Companyto Sichuan Changhong Electronic Group Co., Ltd (hereinafter referred to as Changhong Group), other45,000,000 shares to Sichuan Changhong Electric Co. Ltd (hereinafter referred to as Sichuan Changhong). OnAug 15, 2007, the above ownership was transferred and Cleaning Corporation Limited.On 27 August 2007, State-owned Assets Supervision & Administration Commission of Anhui ProvincialGovernment replied with Document [WGZCQH (2007) No.309] Reply on “Related Matters of Share MergerReform of Hefei Meiling Co., Ltd.”, agreed the Company’s ownership split reform plan. The Company madeconsideration that non-tradable share holders deliver 1.5 shares to A share holders per 10 shares, and originalMeiling Group made prepayment 3,360,329 shares for some non-tradable share holders as consideration forsplit reform plan.On 29 May 2008, concerning 34,359,384 state-owned shares (including 3,360,329 shares paid for other non-tradable shareholders by original Meiling Group in share reform) held by original Meiling Group, the “Noticeof Freely Transfer of Meiling Electrics Equity held by Meiling Group”[HGZCQ(2008) No. 59] issued fromState-owned Assets Supervision & Administration Commission of Hefei Municipal, agrees to transfer theabove said shares to Hefei Xingtai Holding Group Co., Ltd.(“Xingtai Holding Co.,”) for free. On 7 August2008, the “Reply of Transfer Freely of Part of the Shares of Hefei Meiling Co., Ltd. held by State-ownedshareholders” [GZCQ (2007) No. 752] issued by SASAC, agrees the above said transferring.On October 29, 2008, Changhong Group signed Agreement on Equity Transfer of Hefei Meiling Co., Ltd withSichuan Changhong, in which 32,078,846 tradable A-shares with conditional subscription of the Company(accounting for 7.76% in total shares) held by Changhong Group. On 23 December 2008, “Reply of TransferFreely of Part of the Shares of Hefei Meiling Co., Ltd. held by State-owned shareholders” [GZCQ (2008) No.1413] issued by SASAC agrees the above said share transferring.On 24 December 2010, being deliberated and approved in 32
nd Session of 6
th BOD and 2
ndExtraordinaryShareholders’ General Meeting of 2010 as well as approval of document [ZJXK (2010) No. 1715] from CSRC,
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
totally 116,731,500 RMB ordinary shares (A stock) were offering privately to target investors with issue priceof RMB 10.28/share. Capital collecting amounting to RMB 1,199,999,820 after issuing expenses RMB22,045,500 deducted, net capital collected amounting to RMB 1,177,954,320, and paid-in capital (share capital)increased RMB 116,731,500 with capital reserve (share premium) RMB 1,061,106,088.5 increased. Theincreasing capital has been verified by Capital Verification Report No.: [XYZH2010CDA6021]issued fromShin Wing CPA Co., Ltd.On 20 June 2011, the general meeting of the Company considered and approved the 2010 profit distributionplan, namely to distribute cash dividends of RMB0.5 (tax included) plus two shares for every ten shares heldby shareholders to all shareholders, based on the total share capital of 530,374,449 shares as of 31 December2010. The total share capital of the Company upon profit distribution increased to 636,449,338 shares. Thecapital increase was verified by Anhui Huashen Zhengda Accounting Firm with the verification reportWHSZDKYZ (2011) No.141.On 26 June 2012, the general meeting of the Company considered and approved the 2011 profit distributionand capitalization of capital reserve plan, namely to distribute cash dividends of RMB0.5 (tax included) plustwo shares for every ten shares to all shareholders capitalized from capital reserve, based on the total sharecapital of 636,449,338 shares as of 31 December 2011. The total share capital of the Company uponimplementation of capitalization of capital reserve increased to 763,739,205 shares from 636,449,338 shares,and was verified by Anhui Anlian Xinda Accounting Firm with the verification report WALXDYZ (2012)No.093.On November 18, 2015, considered and approved by the 12
th Session of the 8
thBOD of the company and thefirst extraordinary general meeting in 2016, and approved by the document of China Securities RegulatoryCommission [CSRC License No. (2016) 1396] “Reply to the approval of non-public offering of shares of HefeiMeiling Co., Ltd.”, the company has actually raised funds of 1,569,999,998.84 yuan by non-public offering ofno more than 334,042,553 new shares at face value of 1 yuan per share and with issue price no less than 4.70yuan per share, after deducting the issue costs of 29,267,276.08 yuan, the net amount of raised funds is1,540,732,722.76 yuan, the increased paid-in capital (share capital) of 280,858,676.00 yuan, increased capitalreserve (share premium) of 1,259,874,046.76 yuan. This capital increase has been verified by No.[XYZH2016CDA40272]capital verification report of Shine Wing Certified Public Accountants (LLP).Since the first repurchase of shares on November 4, 2020, the company had cumulatively repurchased14,674,166 shares of the company (B shares) in centralized bidding transactions through the special securitiesaccount for repurchase until February 18, 2022, and completed the cancellation procedures of the repurchasedshares at the Shenzhen Branch of China Securities Depository and Clearing Co., Ltd. on March 2, 2022, a totalof 14,674,166 shares of the company (B shares) were cancelled, accounting for 1.4048% of the company's totalshare capital before cancellation. After the cancellation, the total share capital of the company was reducedfrom 1,044,597,881 shares to 1,029,923,715 shares.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Ended as June 30, 2023, total share capital of the Company amounting to 1,029,923,715shares with ordinaryshares in full. Among which, 881,733,881 shares of A-share accounting 85.61% in total shares while B-sharewith 148,189,834 shares accounting 14.39% in total shares. Specific capital structure is as follows:
Type of stock | Quantity | Proportion |
(I)Restricted shares | 8,111,315 | 0.79% |
1. State-owned shares | ||
2. State-owned legal person’s shares | 1,141,053 | 0.11% |
3. Other domestic shares | 5,280,369 | 0.51% |
Including: Domestic legal person’s shares | 3,363,539 | 0.33% |
Domestic natural person’s shares | 1,916,830 | 0.18% |
4. Foreign shares | 1,689,893 | 0.17% |
Including: Overseas legal person’s shares | ||
Overseas natural person’s shares | 1,689,893 | 0.17% |
(II)Unrestricted shares | 1,021,812,400 | 99.21% |
1. RMB Ordinary shares | 875,312,459 | 84.99% |
2. Domestically listed foreign shares | 146,499,941 | 14.22% |
3. Overseas listed foreign shares | ||
4. Others | ||
Total shares | 1,029,923,715 | 100.00% |
The Company belongs to the manufacture of light industry, and engaged in the production and sale ofrefrigerator, freezer and air-conditioner. Unified social credit code of the Company: 9134000014918555XK;Address: No.2163, Lianhua Road, Economy and Technology Development Zone, Hefei City; LegalRepresentative: Wu Dinggang; register capital (paid-in capital): 1,029,923,715 yuan; type of company: limitedliability company(joint venture and listed of Taiwan, Hong Kong and Macao) Business Scope: R&D,manufacture and sales of cooling apparatus, air-conditioner, washing machine, water heater, kitchenware,home decoration, bathroom, lamps & lanterns, household & similar appliance, injection plastic machine ofcomputer controlling, plastic products, metalwork, packaging products and decorations as well as theinstallation and technical consultant services. Business of self-produced products, technology export andimport-export of the raw& auxiliary materials, machinery equipment, instrument and technology; departmentsales and transportation (Excluding dangerous chemicals), computer network system integration, intelligentproduct system integration, software development and technical information services, development,production, sales and service of automation equipment and electronic products, sales services of cold chaintransport vehicles and refrigerator and freezer van,development, production, sales and service of cold chaininsulation boxes, research and development, production, sales and service of cold storage, commercial freezerchain display cabinets, commercial cold chain products.(Projects that require approval in accordance with thelaw can only be operated after approval by relevant departments)II. Scope of consolidated financial statement
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
In the reporting period, the consolidated financial statements of the Company cover 24 subsidiaries, includingSichuan Changhong Air-conditioner Co., Ltd, Zhongshan Changhong Electric Co., Ltd. and Zhongke MeilingCryogenic Technology Co., Ltd, and the rest.More details can be seen in the report “VII. Changes in the scope of the merger” and “XIII. Equity in otherentities”carry in the NoteIII. Basis for preparation of financial statement
1. Basis for preparation
The financial statements of the Company were prepared in accordance with the actual transactions andproceedings, and relevant regulation of Accounting Standards for Business Enterprise released by the Ministryof Finance, and was on the basis of sustainable operation, and the accounting policy and estimation stated inthe “IV. Significant Accounting Policy and Accounting Estimation”
2.Continuous operation
The Company recently has a history of profitability operation and has financial resources supporting, andprepared the financial statement on basis of going concern is reasonable.IV. Significant Accounting Policy and accounting Estimation
1. Statement on observation of accounting standards for enterprise
The financial statement prepared by the Company applies with the requirements of Accounting Standard forBusiness Enterprise, and reflects the financial condition, operational achievements and cash flow of theCompany effectively and completely.
2. Accounting period
The accounting period of the Company is the calendar date from 1 January to 31 December.
3. Operation cycle
Operation cycle of the Company was 12 months, and it is the standard of flow classification for assets andliabilities.
4. Standard currency for accounting
The Company takes RMB as the standard currency for accounting.
5. Accountant arrangement method of business combination under common control and not under commoncontrolAs acquirer, the Company measures the assets and liabilities acquired through business combination undercommon control at their carrying values as reflected in the consolidated financial statement of the ultimatecontroller as of the combination date. Capital reserve shall be adjusted in respect of any difference betweencarrying value of the net assets acquired and carrying value of the combination consideration paid. In case thatcapital reserve is insufficient to offset, the Company would adjust retained earnings.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
The acquiree’s net identifiable assets, liabilities or contingent liabilities acquired through business combinationnot under common control shall be measured at fair value as of the acquisition date. The cost of combinationrepresents the fair value of the cash or non-cash assets paid, liabilities issued or committed and equity securitiesissued by the Company as at the date of combination in consideration for acquiring the controlling power inthe acquiree, together with the sum of any directly related expenses occurred during business combination(incase of such business combination as gradually realized through various transactions, the combination costrefers to the sum of each cost of respective separate transaction). Where the cost of the combination exceedsthe acquirer’s interest in the fair value of the acquirer’s identifiable net assets acquired, the difference isrecognized as goodwill; where the cost of combination is lower than the acquirer’s interest in the fair value ofthe acquiree’s identifiable net assets, the Company shall firstly make further review on the fair values of thenet identifiable assets, liabilities or contingent liabilities acquired as well as the fair value of the non-cash assetsportion of combination consideration or the equity securities issued by the Company. In case that the Companyfinds the cost of combination is still lower than the acquirer’s interest in the fair value of the acquiree’sidentifiable net assets after such further review, the difference is recognized in non-operating income for thecurrent period when combination occurs.
6. Measures on Preparation of Consolidated Financial Statements
The Company shall put all the subsidiaries controlled and main body structured into consolidated financialstatements.Any difference arising from the inconformity of accounting year or accounting policies between thesubsidiaries and the Company shall be adjusted in the consolidated financial statements.All the material inter-company transactions, non-extraordinary items and unrealized profit within thecombination scope are written-off when preparing consolidated financial statement. Owners’ equity ofsubsidiary not attributable to parent company and current net gains and losses, other comprehensive incomeand total comprehensive income attributable to minority shareholders are recognized as non-controllinginterests, minority interests, other comprehensive income attributable to minority shareholders and totalcomprehensive income attributable to minority shareholders in consolidated financial statement respectively.As for subsidiary acquired through business combination under common control, its operating results and cashflow will be included in consolidated financial statement since the beginning of the period when combinationoccurs. When preparing comparative consolidated financial statement, the relevant items in previous yearsfinancial statement shall be adjusted as if the reporting entity formed upon combination has been existing sincethe ultimate controller commenced relevant control.As for equity interests of the investee under common control acquired through various transactions whicheventually formed business combination, the Company shall supplement disclosure of the accounting treatmentin consolidated financial statement in the reporting period when controlling power is obtained. For example,as for equity interests of the investee under common control acquired through various transactions whicheventually formed business combination, adjustments shall be made as if the current status had been existing
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
when the ultimate controller commenced control in connection of preparing consolidated financial statement;in connection with preparing comparative statement, the Company shall consolidate the relevant assets andliabilities of the acquiree into the Company’s comparative consolidated financial statement to the extent notearlier than the timing when the Company and the acquiree are all under control of the ultimate controller, andthe net assets increased due to combination shall be used to adjust relevant items under owners’ equity incomparative statement. In order to prevent double computation of the value of the acquiree’s net assets, therelevant profits and losses, other comprehensive income and change of other net assets recognized during theperiod from the date when the Company acquires original equity interests and the date when the Company andthe acquiree are all under ultimate control of the same party (whichever is later) to the date of combination inrespect of the long-term equity investment held by the Company before satisfaction of combination shall beutilized to offset the beginning retained earnings and current gains and losses in the period as the comparativefinancial statement involves, respectively.As for subsidiary acquired through business combination not under common control, its operating results andcash flow will be included in consolidated financial statement since the Company obtains controlling power.When preparing consolidated financial statement, the Company shall adjust the subsidiary’s financial statementbased on the fair value of the various identifiable assets, liabilities or contingent liabilities recognized as of theacquisition date.As for equity interests of the investee not under common control acquired through various transactions whicheventually formed business combination, the Company shall supplement disclosure of the accounting treatmentin consolidated financial statement in the reporting period when controlling power is obtained. For example,as for equity interests of the investee not under common control acquired through various transactions whicheventually formed business combination, when preparing consolidated financial statement, the Companywould re-measure the equity interests held in the acquiree before acquisition date at their fair value as of theacquisition date, and any difference between the fair value and carrying value is included in current investmentincome. in case that the equity interests in acquiree held by the Company before the relevant acquisition dateinvolves other comprehensive income at equity method and change of other owners’ equity (other than netgains and losses, other comprehensive income and profit distribution), then the equity interests would transferto investment gains and losses for the period which the acquisition date falls upon. The other comprehensiveincome arising from change of the net liabilities or net assets under established benefit scheme as acquiree’sre-measured such scheme is excluded.The transaction with non-controlling interest to dispose long-term equity investment in a subsidiary withoutlosing control rights over the subsidiary, the difference between the proceeds from disposal of interests and thedecrease of the shared net assets of the subsidiary is adjusted to capital premium (share premium). In casecapital reserve is not sufficient to offset the difference, retained earnings will be adjusted.As for disposal of part equity investment which leads to losing control over the investee, the Company wouldre-measure the remaining equity interests at their fair value as of the date when the Company loses controlover the investee when preparing consolidated financial statement. The sum of consideration received from
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
disposal of equity interest and fair value of the remaining equity interest, less the net assets of the originalsubsidiary attributable to the Company calculated based on the original shareholding proportion since theacquisition date or the date then consolidation commences, is included in investment gains and losses for theperiod when control is lost, meanwhile to offset goodwill. Other comprehensive income related to equityinterest investment in original subsidiaries is transferred into current investment gains and losses upon lost ofcontrol.If the disposal of the equity investment of subsidiary is realized through multi pletran section sunlit loss ofcontrol and is a pack age deal. the accounting treatment of the sterna sections should be dealt with as onetransaction of disposal of the subsidiary until loss of control. However, before the Company loses total controlof the subsidiary, the differences between the actual disposal price and the share of the net assets of thesubsidiary disposed of in every transaction should be recognized as other comprehensive income in theconsolidated financial statements, and transferred to profit or loss when losing control.
7. Accounting treatment for joint venture arrangement and joint controlled entityThe joint venture arrangement of the Company consists of joint controlled entity and joint venture. As forjointly controlled entity, the Company determines the assets held and liabilities assumed separately as a partyto the jointly controlled entity, recognizes such assets and liabilities according to its proportion, and recognizesrelevant income and expense separately under relevant agreement or according to its proportion. As for assettransaction relating to purchase and sales with the jointly controlled entity which does not constitute businessactivity, part of the gains and losses arising from such transaction attributable to other participators of thejointly controlled entity is only recognized.
8.Cash and cash equivalents
Cash in the cash flow statement comprises the Group’s cash on hand and deposits that can bereadily with drawn on demand. Cash equivalents are short-term, highly liquid investments held by the Group,that are readily convertible to known amounts of cash and which are subject to an in significant risk of changesin value.
9. Foreign currency business and foreign currency financial statement conversion
(1) Foreign currency business
As for the foreign currency business, the Company converts the foreign currency amount into RMB amountpursuant to the spot exchange rate as of the business day. As at the balance sheet date, monetary itemsexpressed by foreign currency are converted into RMB pursuant to the spot exchange rate as of the balancesheet date. The conversion difference occurred is recorded into prevailing gains and losses, other than thedisclosure which is made according to capitalization rules for the exchange difference occurred from the specialforeign currency borrowings borrowed for constructing and producing the assets satisfying condition ofcapitalization. As for the foreign currency non-monetary items measured by fair value, the amount is thenconverted into RMB according to the spot exchange rate as of the confirmation day for fair value. And the
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
conversion difference occurred during the procedure is recorded into prevailing gains and losses directly aschange of fair value. As for the foreign currency non-monetary items measured by historical cost, conversionis made with the spot exchange rate as of the business day, with no change in RMB amount.
(2) Conversion of foreign currency financial statement
Spot exchange rate as of the balance sheet date is adopted for conversion of assets and liabilities in foreigncurrency balance sheet; as for the items in statement of owners’ equity except for “Retained profit”, conversionis made pursuant to the spot exchange rate of business day; income and expense items in income statementthen are also converted pursuant to the spot exchange rate of transaction day. Difference arising from theaforementioned conversions shall be listed separately in items of owners’ equity. Spot exchange rate as of theoccurrence date of cash flow is adopted for conversion of foreign currency cash flow. The amount of cashaffected by exchange rate movement shall be listed separately in cash flow statement.
10. Financial assets and liabilities
A financial asset or liability is recognized when the group becomes a party to a financial instrument contract.The financial assets and financial liabilities are measured at fair value on initial recognition. For the financialassets and liabilities measured by fair value and with variation reckoned into current gains/losses, the relatedtransaction expenses are directly included in current gains or losses; for other types of financial assets andliabilities, the related transaction costs are included in the initial recognition amount.
(1) Method for determining the fair value of financial assets and financial liabilitiesFair value refers to the price that a market participant can get by selling an asset or has to pay for transferringa liability in an orderly transaction that occurs on the measurement date. For a financial instrument having anactive market, the Company uses the quoted prices in the active market to determine its fair value. Quotationsin an active market refer to prices that are readily available from exchanges, brokers, industry associations,pricing services, etc., and represent the prices of market transactions that actually occur in an arm's lengthtransaction. If there is no active market for a financial instrument, the Company uses valuation techniques todetermine its fair value. Valuation techniques include reference to prices used in recent market transactions byparties familiar with the situation and through voluntary trade, and reference to current fair values of otherfinancial instruments that are substantially identical, discounted cash flow methods, and option pricing models.
(2) Category and measurement on financial assets
The group divided the financial assets as the follow while initially recognized: the financial assets measured atamortized cost; the financial assets measured at fair value and whose changes are included in othercomprehensive income; and the financial assets measured by fair value and with variation reckoned into currentgains/losses. The classification of financial assets depends on the business model that the Group's enterprisesmanage the financial assets and the cash flow characteristics of the financial assets.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
1) The financial assets measured at amortized cost
Financial assets are classified as financial assets measured at amortized cost when they also meet the followingconditions: The group's business model for managing the financial assets is to collect contractual cash flows;the contractual terms of the financial assets stipulate that cash flow generated on a specific date is only paidfor the principal and interest based on the outstanding principal amount. For such financial assets, the effectiveinterest method is used for subsequent measurement according to the amortized cost, and the gains or lossesarising from amortization or impairment are included in current profits and losses. Such financial assets mainlyinclude monetary funds, notes receivable, accounts receivable, other receivables, debt investment and long-term receivables, and so on. The Group lists the debt investment and long-term receivables due within one year(including one year) from the balance sheet date as non-current assets due within one year, and lists the debtinvestment with time limit within one year (including one year) when acquired as other current assets.
2) Financial assets measured at fair value and whose changes are included in other comprehensive incomeFinancial assets are classified as financial assets measured at fair value and whose changes are included inother comprehensive income when they also meet the following conditions: The Group's business model formanaging the financial assets is targeted at both the collection of contractual cash flows and the sale of financialassets; the contractual terms of the financial asset stipulate that the cash flow generated on a specific date isonly the payment of the principal and the interest based on the outstanding principal amount. For such financialassets, fair value is used for subsequent measurement. The discount or premium is amortized by using theeffective interest method and is recognized as interest income or expenses. Except the impairment losses andthe exchange differences of foreign currency monetary financial assets are recognized as the current profitsand losses, the changes in the fair value of such financial assets are recognized as other comprehensive incomeuntil the financial assets are derecognized, the accumulated gains or losses are transferred to the current profitsand losses. Interest income related to such financial assets is included in the current profit and loss. Suchfinancial assets are listed as other debt investments, other debt investments due within one year (including oneyear) from the balance sheet date are listed as non-current assets due within one year; and other debtinvestments with time limit within one year (including one year) when acquired are listed as other currentassets.
3) Financial assets measured at fair value and whose changes are included in current gains/lossesFinancial assets except for the above-mentioned financial assets measured at amortized cost and financialassets measured at fair value and whose changes are included in other comprehensive income are classified asfinancial assets measured at fair value and whose changes are included in current profits and losses, whichadopt fair value for subsequent measurement and all changes in fair value are included in current profits andlosses. The Group classifies non-trading equity instruments as financial assets measured at fair value and whosechanges are included in current profits and losses. Such financial assets are presented as trading financial assets,
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
and those expire after more than one year and are expected to be held for more than one year are presented asother non-current financial assets.
(3) Devaluation of financial instrument
On the basis of expected credit losses, the Group performs impairment treatment on financial assets measuredat amortized cost and financial assets measured at fair value and whose changes are included in othercomprehensive income and recognize the provisions for loss.Credit loss refers to the difference between all contractual cash flows that the Company discounts at the originalactual interest rate and are receivable in accordance with contract and all cash flows expected to be received,that is, the present value of all cash shortages. Among them, for the purchase or source of financial assets thathave suffered credit impairment, the Company discounts the financial assets at the actual interest rate adjustedby credit.The Group considers all reasonable and evidenced information, including forward-looking information, basedon credit risk characteristics. When assessing the expected credit losses of receivables, they are classifiedaccording to the specific credit risk characteristics as follows:
1) For receivables and contractual assets and lease receivables (including significant financing componentsand not including significant financing components), the Group measures the provisions for loss based on theamount of expected credit losses equivalent to the entire duration.
①Evaluate expected credit losses based on individual items: credit notes receivable (including accepted lettersof credit) of financial institutions in notes receivable and accounts receivable, and related party payments(related parties under the same control and significant related parties); dividends receivable, interest receivable,reserve funds, investment loans, cash deposits (including warranty), government grants (including dismantlingsubsidies) in other receivables, and receivables with significant financing components (i.e. long-termreceivables);
②Evaluate expected credit losses based on customer credit characteristics and ageing combinations: inaddition to evaluating expected credit losses based on individual items, the Group evaluates the expected creditlosses of notes receivable and accounts receivable and other receivables financial instruments based oncustomer credit characteristics and ageing combinations.The Group considers all reasonable and evidenced information, including forward-looking information, whenassessing expected credit losses. When there is objective evidence that its customer credit characteristics andageing combination cannot reasonably reflect its expected credit loss, the current value of the expected futurecash flow is measured by a single item, and the cash flow shortage is directly written down the book balanceof the financial asset.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
2) Assess the expected credit losses on a case-by-case basis for other assets to which the financial instrumentsare impaired, such as the loan commitments and financial guarantee contracts that are not measured at fairvalue through profit or loss, financial assets measured at fair value and whose changes are recognized in othercomprehensive income; other financial assets measured at amortized cost (such as other current assets, othernon-current financial assets, etc.).
(4) Reorganization basis and measure method for transfer of financial assets
The financial assets meet one of following requirements will be terminated recognition: ① The contract rightsof collecting cash flow of the financial assets is terminated; ②The financial assets has already been transferred,and the Company has transferred almost all risks and remunerations of financial assets ownership to thetransferee; ③The financial assets has been transferred, even though the Company has neither transferred norkept almost all risks and remunerations of financial assets ownership, the Company has given up controllingthe financial assets.If the enterprise has neither transferred or kept almost all risks and remunerations of financial assets ownership,nor given up controlling the financial assets, then confirm the relevant financial assets according to how itcontinues to involve into the transferred financial assets and confirm the relevant liabilities accordingly. Theextent of continuing involvement in the transferred financial assets refers to the level of risk arising from thechanges in financial assets value faced by the enterprise.If the entire transfer of financial assets satisfies the demand for derecognition, reckon the balance between thebook value of the transferred financial assets and the sum of consideration received from transfer andfluctuation accumulated amount of fair value formerly reckoned in other consolidated income in the currentprofits and losses.
If part transfer of financial assets satisfies the demand for derecognition, apportion the integral book value ofthe transferred financial assets between the derecognized parts and the parts not yet derecognized according toeach relative fair value, and reckon the balance between the sum of consideration received from transfer andfluctuation accumulated amount of fair value formerly reckoned in other consolidated income that should beapportioned to the derecognized parts and the apportioned aforementioned carrying amounts in the currentprofits and losses.When the Group sells financial assets adopting the mode of recourse, or endorses and transfers its financialassets, it is necessary to ensure whether almost all the risks and rewards of ownership of the financial assetshave been transferred. If almost all the risks and rewards of ownership of the financial assets have beentransferred to the transferee, the financial assets shall be derecognized; if almost all the risks and rewards ofownership of the financial assets are retained, the financial assets shall not be derecognized; if almost all therisks and rewards of ownership of the financial assets are neither transferred nor retained, continue to judgewhether the company retains control over the assets, and conduct accounting treatment according to theprinciples described in the preceding paragraphs.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(5) Category and measurement of financial liability
Financial liability is classified into financial liability measured by fair value and with variation reckoned intocurrent gains/losses and other financial liability at initially measurement. Financial liability shall be initiallyrecognized and measured at fair value. As for the financial liability measured by fair value and with variationreckoned into current gains/losses, relevant trading costs are directly reckoned into current gains/losses whileother financial liability shall be reckoned into the initial amount recognized.
① the financial liability measured by fair value and with variation reckoned into current gains/lossesThe conditions to be classified as trading financial liabilities and as financial liabilities designated to bemeasured at fair value and whose changes are included in current profit or loss at the initial recognition areconsistent with the conditions to be classified as trading financial assets and as financial assets designated tobe measured at fair value and whose changes are included in current profit or loss at the initial recognition.Financial liabilities measured at fair value and whose changes are included in current profit or loss aresubsequently measured at fair value, and the gain or loss arising from changes in fair value and the dividendsand interest expense related to these financial liabilities are included in current profit or loss.
② Other financial liability
It must go through the delivery of the derivative financial liabilities settled by the equity instrument to link tothe equity instruments that are not quoted in an active market and whose fair value cannot be reliably measured,and the subsequent measurement is carried out in accordance with the cost. Other financial liabilities aresubsequently measured at amortized cost by using the effective interest method. The gain or loss arising fromderecognition or amortization is included in current profit or loss.
③Financial guarantee contract
The financial guarantee contract of a financial liability which is not designated to be measured at fair valuethrough profit or loss is initially recognized at fair value, and its subsequent measurement is carried out by thehigher one between the amount confirmed in accordance with the Accounting Standards for BusinessEnterprises No. 13 — Contingencies after initial recognition and the balance after deducting the accumulatedamortization amount determined in accordance with the principle of Accounting Standards for BusinessEnterprises No. 14—Revenue from the initial recognition amount.
(6) Termination of recognition of financial liability
The financial liability or part of it can only be terminated for recognized when all or part of the currentobligation of the financial liability has been discharged. The Group (debtor) and the creditor sign an agreementto replace the existing financial liabilities with new financial liabilities, and if the contract terms of the new
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
financial liabilities are substantially different from the existing financial liabilities, terminated for recognizedthe existing financial liabilities and at the same time recognize the new financial liabilities. If the financialliability is terminated for recognized in whole or in part, the difference between the carrying amount of thepart that terminated for recognized and the consideration paid (including the transferred non-cash assets or theassumed new financial liabilities) is included in current profits and losses.
(7) Off-set between the financial assets and liabilities
When the Company has a legal right to offset a recognized financial asset and a financial liability and suchlegal right is currently enforceable, and the Company plans to settle the financial asset on a net basis or torealize the financial asset and settle the financial liability simultaneously, the financial asset and the financialliability are presented in the balance sheet at their respective offsetting amounts. In addition, the financial assetsand financial liabilities are presented in the balance sheet separately, and are not offset against each other.
(8) Derivatives and embedded derivatives
Derivatives are initially measured at fair value on the signing date of the relevant contract, and are subsequentlymeasured at fair value. Except for derivatives that are designated as hedging instruments and are highlyeffective in hedging, the gains or losses arising from changes in fair value will be determined based on thenature of the hedging relationship in accordance with the requirements of the hedge accounting and be includedin the period of profit and loss, other changes in fair value of derivatives are included in current profits andlosses. For a hybrid instrument that includes an embedded derivative, if it is not designated as a financial assetor financial liability measured at fair value and whose changes are included in current profit or loss, theembedded derivative does not have a close relationship with the main contract in terms of economiccharacteristics and risks, and as with embedded derivatives, if the tools existing separately conform to thedefinition of the derivatives, the embedded derivatives are split from the hybrid instruments and are treated asseparate derivative financial instruments. If it is not possible to measure the embedded derivative separately atthe time of acquisition or subsequent balance sheet date, the whole hybrid instrument is designated as afinancial asset or financial liability measured at fair value and whose changes are included in current profitsand losses.
(9) Equity instrument
The equity instrument is the contract to prove the holding of the surplus stock of the assets with the deductionof all liabilities in the Group. The Company issues (including refinancing), repurchases, sells or cancels equityinstruments as movement of equity. No fair value change of equity instrument would be recognized by theCompany. Transaction costs associated with equity transactions are deducted from equity. The Group's variousdistributions to equity instrument holders (excluding stock dividends) reduce shareholders' equity.
11. Inventory
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Inventories of the Company principally include raw materials, stock goods; work in process, self-made semi-finished product, materials consigned to precede, low-value consumption goods, goods in transit, goods inprocess, mould and contract performance costs.Perpetual inventory system is applicable to inventories. For daily calculation, standard price is adopted for rawmaterials, low-value consumption goods and stock goods. Switch-back cost of the current month is adjustedby distribution price difference at the end of the month, the dispatched goods will share the cost differences ofinventory while in settlement the business income; and low-value consumption goods is carried forward atonce when being applied for use and the mould shall be amortized within one year after receipt.Inventory at period-end is valued by the Lower-of-value between the cost and net realizable value.Theprovision for inventory depreciation shall be drawn from the difference between the book cost of a singleinventory item and its net realizable value, and the provision for inventory depreciation shall be recorded intothe current profit and loss.
12. Contract assets
(1) Confirmation methods and standards of contract assets
Contract assets refer to the right of the Company to receive consideration after transferring goods to customers,and this right depends on factors other than the passage of time. If the Company sells two clearlydistinguishable commodities to a customer and has the right to receive payment because one of thecommodities has been delivered, but the payment is also dependent on the delivery of the other commodity,the Company shall take the right to receive payment as a contract asset.
(2) Determination method and accounting treatment method of expected credit loss of contract assetsFor the determination method for expected credit loss of contract assets, please refer to the above-mentionedAccounting treatment methods for financial instrument impairment. The Company calculates the expectedcredit loss of contract assets on the balance sheet date, if the expected credit loss is greater than the book valueof provision for impairment of contract assets, the Company shall recognize the difference as an impairmentloss, debiting the "asset impairment loss" and crediting the "contract asset impairment provision". On thecontrary, the Company shall recognize the difference as an impairment gain and keep the opposite accountingrecords.If the Company actually incurs credit losses and determines that the relevant contract assets cannot berecovered, for those approved to be written off, debit the "contract asset impairment reserve" and credit the"contracted asset" based on the approved write-off amount. If the written-off amount is greater than theprovision for loss that has been withdrawn, the "asset impairment loss" is debited based on the difference.
13. Contract cost
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(1) The method of determining the amount of assets related to the contract cost
The Company’s assets related to contract costs include contract performance cost and contract acquisition cost.The contract performance cost is the cost incurred by the Company for the performance of the contract, thosethat do not fall within the scope of other accounting standards and meet the following conditions at the sametime are recognized as as an asset as the contract performance cost: the cost is directly related to a current orexpected contract, including direct labor, direct materials, manufacturing expenses (or similar expenses), costsclarified to be borne by the customer, and other costs incurred solely due to the contract; this cost increases theCompany's future resources for fulfilling the contract's performance obligations; this cost is expected to berecovered.Contract acquisition cost is the incremental cost incurred by the Company to obtain the contract, those that areexpected to be recovered are recognized as the contract acquisition cost as an asset; if the asset amortizationperiod does not exceed one year, it shall be included in the current profit and loss when it occurs. Incrementalcost refers to the cost (such as sales commission, etc.) that will not incur if the Company doesn’t obtain thecontract. The Company’s expenses (such as travel expenses incurred regardless of whether the contract isobtained) incurred for obtaining the contract other than the incremental costs expected to be recovered areincluded in the current profits and losses when they are incurred, except those are clarified to be borne by thecustomer.
(2) Amortization of assets related to contract costs
The Company’s assets related to contract costs are amortized on the same basis as the recognition ofcommodity income related to the asset and included in the current profit and loss.
(3) Impairment of assets related to contract costs
When the Company determines the impairment loss of assets related to the contract cost, it first determines theimpairment loss of other assets related to the contract that are confirmed in accordance with other relevantaccounting standards for business enterprises; then based on the difference between the book value of whichis higher than the remaining consideration that the Company is expected to obtain due to the transfer of thecommodity related to the asset and the estimated cost of transferring the related commodity, the excess shallbe provided for impairment and recognized as an asset impairment loss.If the depreciation factors of the previous period changed later, causing the aforementioned difference to behigher than the book value of the asset, the original provision for asset impairment shall be reversed andincluded in the current profit and loss, but the book value of the asset after the reversal shall not exceed thebook value of the asset on the reversal date under the assumption that no impairment provision is made.
14.Long-term equity investment
Long-term equity investment of the Company is mainly about investment in subsidiary, investment inassociates and investment in joint-ventures.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
For long-term equity investments acquired through business combination under common control, the initialinvestment cost shall be the acquirer’s share of the carrying amount of net assets of the acquiree as of thecombination date as reflected in the consolidated financial statement of the ultimate controller. If the carryingamount of net assets of the acquiree as of the combination date is negative, the investment cost of long-termequity investment shall be zero. For long-term equity investment acquired through business combination notunder common control, the initial investment cost shall be the combination cost.
Excluding the long-term equity investment acquired through business combination, there is also a king of long-term equity investment acquired through cash payment, for which the actual payment for the purchase shall beinvestment cost; If Long-term equity investments are acquired by issuing equity securities, fair value of issuingequity investment shall be investment cost; for Long-term equity investments which are invested by investors,the agreed price in investment contract or agreement shall be investment cost; and for long-term equityinvestment which is acquired through debt reorganization and non-monetary assets exchange, regulations ofrelevant accounting standards shall be referred to for confirming investment cost.The Company adopts cost method for investment in subsidiaries, makes calculation for investments in joint-ventures and associates by equity method.
When calculated by cost method, long-term equity investment is priced according to its investment cost, andcost of the investment is adjusted when making additional investment or writing off investment; Whencalculated by equity method, current investment gains and losses represent the proportion of the net gains andlosses realized by the invested unit in current year attributable to or undertaken by the investor. When theCompany is believed to enjoy proportion of net gains and losses of invested unit, gains and losses attributableto the Company according to its shareholding ratio is to computer out according to the accounting policy andaccounting period of the Company, on the basis of the fair value of various recognizable assets of the investedunit as at the date of obtaining of the investment, after offset of gains and losses arising from internaltransactions with associates and joint-ventures, and finally to make confirmation after adjustment of net profitof the invested unit. Confirmation on gains and losses from the long-term equity investment in associates andjoint-ventures held by the Company prior to the first execution day, could only stand up with the precedentcondition that debit balance of equity investment straightly amortized according to its original remaining termhas already been deducted, if the aforementioned balance relating to the investment do exist.
In case that investor loses joint control or significant influence over investee due to disposal of part equityinterest investment, the remaining equity interest shall be calculated according to Accounting Standards forBusiness Enterprise No.22-Recognition and Measurement of Financial Instrument. Difference between the fairvalue of the remaining equity interest as of the date when loss of joint control or significant influence and thecarrying value is included in current gains and losses. Other comprehensive income recognized in respect ofthe original equity interest investment under equity method should be treated according to the same basis which
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
the investee adopts to directly dispose the relevant assets or liabilities when ceasing adoption of equity methodcalculation; and also switches to cost method for calculating the long-term equity investments which entitlesthe Company to have conduct control over the invested units due to its additional investments; and switches toequity method for calculating the long-term equity investments which entitles the Company to conductcommon control or significant influence, while no control over the invested units due to its additionalinvestments, or the long-term equity investments which entitles the Company with no control over the investedunits any longer while with common control or significant influence.When disposing long-term equity investment, the balance between it carrying value and effective price forobtaining shall be recorded into current investment income. When disposing long-term equity investmentwhich is calculated by equity method, the proportion originally recorded in owners’ equity shall be transferredto current investment income according to relevant ratio, except for that other movements of owners’ equityexcluding net gains and losses of the invested units shall be recorded into owners’ equity
15. Investment real estate
The investment real estate of the Company includes leased houses and buildings, and is accounted value by itscost. Cost of purchased-in investment real estate consists of payment for purchase, relevant taxes and otherexpenditure which is attributable to the assets directly; while cost of self-built investment real estate is formedwith all necessary expenditures occurred before construction completion of the assets arriving at the estimatedutilization state.
Consequent measurement of investment estate shall be measured by cost method. Depreciation is providedwith average service life method pursuant to the predicted service life and net rate of salvage value. Thepredicted service life and net rate of salvage value and annual depreciation are listed as follows:
Category | Depreciation term(Year) | Predicted rate of salvage value (%) | Depreciation rate per annual (%) |
House and buildings | 30-40 years | 4%-5% | 2.375%-3.20% |
When investment real estate turns to be used by holders, it shall switch to fixed assets or intangible assetscommencing from the date of such turning. And when self-used real estate turns to be leased out for rental oradditional capital, the fixed assets or intangible assets shall switch to investment real estate commencing fromthe date of such turning. In situation of switch, the carrying value before the switch shall be deemed as thecredit value after the switch.
When investment real estate is disposed, or out of utilization forever and no economic benefit would bepredicted to obtain through the disposal, the Company shall terminate recognition of such investment real
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
estate. The amount of income from disposal, transfer, discarding as scrap or damage of investment real estateafter deducting the asset’ s carrying value and relevant taxation shall be written into current gains and losses.
16.Fixed assets
Fixed assets of the Company are tangible assets that are also held for the production of goods, provision ofservices, rental or management of operations, have a useful life of more than one year and have a unit value ofmore than 2,000 yuan.
Their credit value is determined on the basis of the cost taken for obtaining them. Of which, cost of purchased-in fixed assets include bidding price and import duty and relevant taxes, and other expenditure which occursbefore the fixed assets arrive at the state of predicted utilization and which could be directly attributable to theassets; while cost of self-built fixed asset is formed with all necessary expenditures occurred beforeconstruction completion of the assets arriving at the estimated utilization state; credit value of the fixed assetsinjected by investors is determined based on the agreed value of investment contracts or agreements, while asfor the agreed value of investment contracts or agreements which is not fair, it shall take its fair value as creditvalue; and for fixed assets which are leased in through finance leasing, credit value is the lower of fair valueof leased assets and present value of minimized leasing payment as at the commencing date of leasing.
Consequent expenditure related to fixed assets consists of expenditures for repair and update reform. For thosemeeting requirements for recognization of fixed assets, they would be accounted as fixed asset cost; and forthe part which is replaced, recognization of its carrying value shall cease; for those not meeting requirementsfor recognization of fixed assets, they shall be accounted in current gains and losses as long as they occur.When fixed asset is disposed, or no economic benefit would be predicted to obtain through utilization ordisposal of the asset, the Company shall terminate recognization of such fixed asset. The amount of incomefrom disposal, transfer, discarding as scrap or damage of fixed asset after deducting the asset’ s carrying valueand relevant taxation shall be written into current gains and losses.
The Company withdraws depreciation for all fixed assets except for those which have been fully depreciatedwhile continuing to use. It adopts average service life method for withdrawing depreciation which is treatedrespectively as cost or current expense of relevant assets according to purpose of use. The depreciation term,predicted rate of salvage value and depreciation rate applied to fixed assets of the Company are as follows:
No. | Category | Depreciation term | Predicted rate of salvage value | Depreciation rate per year |
1 | House and buildings | 30-40 years | 4%-5% | 2.375%-3.20% |
2 | Machinery equipment | 10-14 years | 4%-5% | 6.786%-9.60% |
3 | Transport equipment | 5-12 years | 4%-5% | 7.92%-19.20% |
4 | Other equipment | 8-12 years | 4%-5% | 7.92%-12.00% |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
End of each year, the Company makes re-examination on predicted service life, predicted rate of salvage valueand depreciation method at each year-end. Any change will be treated as accounting estimation change.
17. Construction in progress
On the day when the construction in progress reaches the expected usable state, it will be carried forward tofixed assets according to the estimated value based on the construction budget, cost or actual construction cost,and depreciation will be accrued from the next month, and the difference in the original value of fixed assetsshall be adjusted after the completion of the final accounting procedures.
18. Borrowing expense
For the incurred borrowing expense that can be directly attributable to fixed assets, investment real estate, andinventory which require more than one year of purchase, construction or production activities to reach theintended usable or saleable state, the capitalization begins when the asset expenditure has occurred, theborrowing expense have occurred, and the acquisition, construction or production activities necessary to makethe asset reach the intended usable or saleable state have begun; when the acquisition, construction orproduction of assets that meet the capitalization conditions reaches the intended usable or saleable state, stopthe capitalization, the borrowing expense incurred thereafter are included in the current profit and loss. If anasset that meets the capitalization conditions is abnormally interrupted during the acquisition, construction orproduction process, and the interruption lasts for more than 3 months, the capitalization of borrowing expenseshall be suspended until the acquisition, construction or production activities of the asset restart.
Capitalization shall be exercised for interest expense actually occurred from special borrowings in currentperiod after deduction of the interest income arising from unutilized borrowing capital which is saved in banksor deduction of investment income obtained from temporary investment; For recognization of capitalizedamount of common borrowing, it equals to the weighted average of the assets whose accumulated expense orcapital disburse is more than common borrowing times capitalization rate of occupied common borrowing.Capitalization rate is determined according to weighted average interest rate of common borrowing.
19. Right-of-use assets
Upon becoming a lessee under a lease contract, the Company is entitled to receive substantially all of theeconomic benefits, arising from the use of the identified assets during the period of use and is entitled torecognized the right-of-use assets at the sum of the present value of the lease liability, prepaid rent and initialdirect costs, and to recognized the depreciation and interest expenses respectively, when the use of theidentified assets dominates during that period of use.
When the Company becomes the lessee of a lease contract, for short-term leases of less than one year withouta purchase option and leases with a value of less than 40000 yuan (excluding sublease or expected sublease
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
assets), the Company elects to follow simplified treatment and record the related assets at cost or currentgain/loss on a straight-line basis over the lease period.
20. Intangible assets
The Company’s intangible assets include land use rights, trademark rights and non-proprietary technology,which are measured at actual cost at the time of acquisition, of which, acquired intangible assets are stated atactual cost based on the price actually paid and related other expenditure; the actual cost of an intangible assetinvested by an investor is determined at the value agreed in the investment contract or agreement, except wherethe agreed value in the contract or agreement is not fair, in which case the actual cost is determined at fairvalue.The land use rights are amortized equally over the period from the commencement date of the grant; theremaining intangible assets are amortized equally over the shortest of the estimated useful life, the contractualbeneficial life and the effective life as prescribed by law. Amortization is charged to the cost of the relevantasset and to current profit or loss in accordance with the object of its benefit. The estimated useful life andamortization method for intangible assets with finite useful lives are reviewed at the end of each year and anychanges are treated as changes in accounting estimates.
21. Research and development
As for expenditure for research and development, the Company classifies it into expenditure on research phaseand development phase, based on nature of the expenditure and that whether the final intangible assets formedby research & development is of great uncertainty. Expenditure arising during research should be recorded incurrent gains and losses upon occurrence; expenditure arising during development is confirmed as intangibleassets when satisfying the following conditions:
-Completions of the intangible assets make it available for application or sell in technology;-Equipped with plan to complete the intangible asset and apply or sell it;There is market for products produced with this intangible asset or the intangible asset itself;-Have sufficient technology, financial resource and other resources to support development of the intangibleassets, and have ability to apply or sell the assets;-Expenditure attributable to development of the intangible assets could be reliable measured.Expenditure arising during development not satisfying the above conditions shall be recorded in current gainsand losses upon occurrence. Development expenditure which had been recorded in gains and losses in previousperiod would not be recognized as assets in later period. Expenditure arising during development phase whichhas been starting capitalization is listed in balance sheet as development expenditure, and transferred tointangible assets since the project reaches at predicted utilization state.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
22. Impairment of long-term assets
As at each balance sheet date, the Company has inspection on fixed assets, construction in process andintangible assets with limited service life. When the following indications appear, assets may be impaired, andthe Company would have impairment test. As for goodwill and intangible assets which have uncertain servicelife, no matter there is impairment or not, impairment test shall be conducted at the end of every year. If it ishard to make test on recoverable amount of single asset, test is expected to make on the basis of the assetsgroup or assets group portfolio where such asset belongs to.After impairment test, if the carrying value exceeds the recoverable amount of the asset, the balance isrecognized as impairment loss. As long as impairment loss of the aforementioned assets is recognized, itcouldn’t be switched back in later accounting periods. Recoverable amount of assets refers to the higher of fairvalue of assets net disposal expense and present value of predicted cash flow of the asset.Indications for impairment are as follows:
(1) Market value of asset drops a lot in current period, the drop scope is obviously greater than the predicteddrop due to move-on of times or normal utilization;
(2) Economy, technology or law environment where enterprise operates or market where asset is located willhave significant change in current or recent periods, which brings negative influence to enterprise;
(3) Market interest rate or returning rate of other market investments have risen in current period, which bringsinfluence in calculating discount rate of present value of predicted future cash flow of assets, which leads to agreat drop in recoverable amount of such assets;
(4) Evidence proving that asset is obsolete and out of time or its entity has been damaged;
(5) Asset has been or will be keep aside, terminating utilization or disposed advance;
(6) Internal report of enterprise shows that economic performance of asset has been or will be lower thanprediction, such as that net cash flow created by asset or operation profit (or loss) realized by asset is greatlylower (or higher) than the predicted amount;
(7) Other indications showing possible impairment of assets
23. Contract liability
Contract liabilities reflect the Company's obligation to transfer goods to customers for consideration receivedor receivable from customers. Before the Company transfers the goods to the customer, if the customer haspaid the contract consideration or the Company has obtained the right to unconditionally receive the contractconsideration, the contract liability is recognized based on the received or receivable amount at the earlier timepoint of the actual payment by the customer and the payment due.
24. Goodwill
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Goodwill represents balance between equity investment cost or business combination cost under no commoncontrol exceeding the attributable part or fair value of recognizable net assets of party invested or purchased(obtained through business combination) as of acquisition day or purchase day.
Goodwill relating to subsidiaries is separately listed in consolidated financial statement. And goodwill relatingto associates and joint-ventures is included in carrying value of long-term equity investment.
25.Long-term deferred expenses
The company's long-term deferred expenses refer to the expenses that have been paid, but should be borne bythe current period and future periods with an amortization period of more than one year (excluding one year),and these expenses are amortized evenly during the benefit period. If the long-term deferred expense itemcannot benefit the future accounting period, all the amortized value of the item that has not been amortizedwill be transferred into the current profit and loss.
26. Staff remuneration
Employee benefits mainly include all kinds of remuneration incurred in exchange for services rendered byemployees or compensation to the termination of employment relationship such as short-term wages, post-employment benefits, compensation for the termination of employment relationship and other long-termemployee welfare.Short-term remuneration includes: staff salary, bonus, allowances and subsidies, staff benefits, socialinsurances like medical insurance, work-related injury insurance and maternity insurance, housing fund, laborunion funds and staff education funds, short-term paid absence of duty, short-term profit sharing scheme, andnon-monetary benefits as well as other short-term remuneration. During the accounting period when staffprovides services, the short-term remuneration actually occurred is recognized as liabilities and shall beincluded in current gains and losses or related asset costs according to the beneficial items.
Retirement benefits mainly consist of basic pension insurance, unemployment insurance and early-retirementbenefits, etc. retirement benefit scheme represents the agreement reached by the Company and its employeesin respect of retirement benefits, or the rules or regulations established by the Company for providingretirement benefits to employees. In particular, defined contribution plan means a retirement benefit plan,pursuant to which, the Company makes fixed contribution to independent fund, upon which, and it is notobliged to make further payment. Defined benefit plan refers to retirement benefit scheme other than definedcontribution plan.
The early retirement policy for staff and workers of the Company is the compensation for encouraging staffand workers to accept the reduction voluntarily. The employees make applications voluntarily, the two partiessign the compensation agreement after approved by the Company and calculate the compensation amount
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
according to the compensation standard passed by the staff representative conference, and the Companyconfirms it as dismiss welfare and reckons it in current profits and losses. As the Company promises to adjustthe treatment for early retiring staff and workers with the increase of social basic cost of living allowances, thediscount elements will not be considered for calculating the dismiss welfare.
27.Lease liability
Upon becoming a lessee under a lease contract, the Company recognizes a lease liability for the leased-in assetat the present value of the unpaid lease payments, net of lease incentives (except for short-term leases andleases of low-value assets for which simplified treatment is elected), when it is entitled to receive substantiallyall of the economic benefits arising from the use of the identified asset during the period of use and is entitledto dominate the use of the identified asset during that period of use.
28.Accrual liability
If the business in connection with such contingencies as a security involving a foreign party, commercialacceptance bill discount, pending litigation or arbitration, product quality assurance, etc. meets all of thefollowing conditions, the Company will confirm the aforesaid as liabilities: the obligation is an existingobligation of the Company; performance of the obligation is likely to cause economic benefits to flow out ofthe enterprise; the amount of the obligation is reliably measurable.
29. Special reserve
The work safety expense extracted according to the regulations will be included in the cost of relatedproducts or the current profit and loss, and also included in the special reserve; When used, it will be treatedseparately according to whether fixed assets are formed or not: if it is an expense expenditure, the specialreserve will be directly offset; If the fixed assets are formed, the expenses incurred shall be collected, and thefixed assets shall be confirmed when the predetermined usable state is reached, and at the same time, theequivalent special reserve shall be offset and the equivalent accumulated depreciation shall be confirmed.
30. Revenue
The Company’s sales revenue is mainly comprised of revenue from sale of goods, labor providing incomeand revenue from assignment of asset use rights.The Company has fulfilled the performance obligations in the contract, that is, revenue is recognized when thecustomer obtains control of the relevant goods or services.
If the contract contains two or more performance obligations, the Company will allocate the transaction priceto each individual performance obligation according to the relative proportion of the stand-alone selling priceof the goods or services promised by each individual performance obligation on the date of the contract. Therevenue is measured according to the transaction price of each individual performance obligation.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
The transaction price is the amount of consideration that the Company expects to be entitled to receive due tothe transfer of goods or services to customers, excluding payments on behalf of third parties. The transactionprice confirmed by the Company does not exceed the amount at which the cumulatively recognized revenuewill most likely not to undergo a significant switch back when the relevant uncertainty is eliminated. Themoney expected to be returned to the customer will be regarded as a return liability and not included in thetransaction price. If there is a significant financing component in the contract, the Company shall determinethe transaction price based on the amount payable on the assumption that the customer pays in cash whenobtaining the control of the goods or services. The difference between the transaction price and the contractconsideration shall be amortized by the effective interest method during the contract period. On the startingdate of the contract, if the Company expects that the interval between the customer's acquisition of control ofthe goods or services and the customer's payment of the price doesn’t exceed one year, the significant financingcomponents in the contract shall be ruled out.
When meeting one of the following conditions, the Company is to perform its performance obligations withina certain period of time, otherwise, it is to perform its performance obligations at a certain point in time:
1) The customer obtains and consumes the economic benefits brought by the Company's performance at thesame time as the Company's performance;
2) Customers can control the products under construction during the performance of the Company;
3) The goods produced by the Company during the performance of the contract have irreplaceable uses, andthe Company has the right to collect payment for the accumulated performance part of the contract during theentire contract period.
For performance obligations performed within a certain period of time, the Company recognizes revenue inaccordance with the performance progress during that period and determine the progress of performance inaccordance with the output method. When the performance progress cannot be reasonably determined, if thecost incurred by the Company is expected to be compensated, the revenue shall be recognized according to theamount of the cost incurred until the performance progress can be reasonably determined.
For performance obligations performed at a certain point in time, the Company recognizes revenue at the pointwhen the customer obtains control of the relevant goods or services. When judging whether a customer hasobtained control of goods or services, the Company will consider the following signs:
1) The Company has the current right to collect payment for the goods or services;
2) The Company has transferred the goods in kind to the customer;
3) The Company has physically transferred the goods to the customer;
4) The Company has transferred the principal risks and rewards of ownership of the goods to the customer;
5) The customer has accepted the goods or services, etc.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
The Company’s right to receive consideration for goods or services that have been transferred to customers arepresented as contractual assets, which are impaired on the basis of expected credit losses. The Company’sunconditional right to receive consideration from customers is shown as a account receivable. The obligationto transfer goods or services to customers for which the Company has received consideration receivable fromthem is shown as a contractual liability.
31. Government subsidy
Government subsidy of the Company include project grants, financial subsidies and job stabilizationsubsidies. Of which, asset-related government subsidy are government subsidy acquired by the Company forthe acquisition or other formation of long-term assets; government subsidy related to revenue are governmentsubsidy other than those related to assets. If the government document does not clearly specify the subsidyobject, the Company will judge according to the above-mentioned distinguishing principle. If it is difficult todistinguish, it will be overall classified as a government subsidy related to income.If government subsidies are monetary assets, they are measured according to the amount actually received. Forsubsidies paid on the basis of a fixed quota standard, when there is conclusive evidence at the end of the yearthat it can meet the relevant conditions stipulated by the financial support policy and is expected to receivefinancial support funds, they are measured according to the amount receivable. If the government subsidy is anon-monetary asset, it shall be measured at its fair value, when the fair value cannot be obtained reliably, itshall be measured at its nominal amount (1 yuan).
Government subsidies related to assets are recognized as deferred income. Asset-related government subsidiesthat are recognized as deferred income are included in the current profit and loss in installments according tothe average life method during the useful life of the relevant assets.
If the relevant asset is sold, transferred, scrapped or damaged before the end of its useful life, the undistributeddeferred income balance shall be transferred to the current profit and loss of asset disposal.
32. Deferred Income Tax Assets and Deferred Income Tax Liabilities
A deferred tax asset and deferred tax liability shall be determined by a difference (temporary difference)between the carrying amount of an asset or liability and its tax base. The deferred tax asset shall be recognizedfor the carry forward of unused deductible losses that it is probable that future taxable profits will be availableagainst which the deductible losses can be utilized. For temporary difference arising from initial recognitionof goodwill, no corresponding deferred income tax liabilities will be recognized. For temporary differencearising from initial recognition of assets and liabilities occurred in the transaction related to non-businesscombination which neither affect accounting profit nor taxable income (or deductible losses), no correspondingdeferred income tax assets and deferred income tax liabilities will be recognized. As of the balance sheet date,
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
deferred income tax assets and deferred income tax liabilities are measured at the effective tax rate applicableto the period when recovery of assets or settlement of liabilities occur.The Company recognizes deferred income tax assets to the extent of future taxable income tax which is likelyto be obtained to offset deductible temporary difference, deductible losses and tax credits. For the confirmeddeferred income tax assets, the book value of deferred income tax assets shall be written down when it isestimated that it is likely that sufficient taxable income will not be obtained to offset the deferred income taxassets in the future. When sufficient taxable income is likely to be obtained, the amount written down will bereversed.
33.Lease
When the Company becomes the lessee of the lease contract, has the right to obtain almost all the economicbenefits arising from the use of the identified assets during the period of use, and has the right to lead the useof the identified assets during the period of use, the present value of unpaid lease payments of the lease assetsafter deducting lease incentives (except for short-term leases and leases of low-value assets for whichsimplified treatment is selected) is recognized as a lease liability, and a right-of-use asset is recognized basedon the sum of the present value of the lease liability, prepaid rent, and initial direct costs, and depreciation andinterest expenses are recognized separately.When the Company becomes the lessee of a lease contract, for short-term leases of less than one year withouta purchase option and leases with a value of less than 40,000 yuan (excluding sublease or expected subleaseassets), the Company elects to follow simplified treatment and record the related assets at cost or currentgain/loss on a straight-line basis over the lease period.When the Company becomes the lessor of a lease contract, it classifies the lease into an operating lease and afinance lease at the lease commencement date. A finance lease is a lease that transfers substantially all the risksand rewards associated with the ownership of an asset. Operating leases are leases other than finance leases.Rentals under operating leases are recognized as income on a straight-line basis over the lease term. Financeleases are recorded at the net lease investment value of the finance lease receivable, which is the sum of theunguaranteed residual value and the present value of the lease receipts not yet received as of thecommencement date of the lease term.There are both leasing and non-leasing businesses in the contract and can be split, and the leasing business isfinancially accounted according to the lease standards. There are both leasing and non-leasing businesses inthe contract and cannot be split, and the entire contract is included in the lease business for financial accountingaccording to the lease standards.The lease change needs to be judged whether it can be recognized as a single leasing business, and it needs tobe recognized separately if it meets the recognition conditions of a single lease; if it does not meet therecognition of a single leasing business, or there is a major event or change within the controllable range of the
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
lessee, re-evaluate and measure the present value of lease liabilities, and adjust the book value of the right-of-use asset accordingly. If the book value of the right-of-use asset has been reduced to zero, but the lease liabilitystill needs to be further reduced, the lessee shall include the remaining amount in the corresponding expensesfor the current period.
When the Company becomes the lessor of a lease contract, the lease is divided into operating lease and financelease on the start date of lease. A finance lease is a lease that transfers substantially all the risks and rewardsassociated with ownership of an asset. An operating lease refers to a lease other than finance leases. The rentof an operating lease is recognized as income on a straight-line basis during the lease term. For an finance lease,the net investment in the lease is regarded as the entry value of the finance lease receivables, and the netinvestment in the lease is the sum of the unguaranteed residual value and the present value of the lease receiptsthat have not been received on the start date of the lease term.
34. Held-for-sale
(1)The Company classifies non-current assets or disposal groups that meet all of the following conditions asheld-for-sale: 1) according to the practice of selling this type of assets or disposal groups in a similar transaction,the non-current assets or disposal group can be sold immediately at its current condition; 2) The sale is likelyto occur, that is, the Company has made resolution on the selling plan and obtained definite purchasecommitment, the selling is estimated to be completed within one year. Those assets whose disposal is subjectto approval from relevant authority or supervisory department under relevant requirements are subject to thatapproval. Prior to the preliminary classification of non-current assets or disposal group as the category of held-for-sale, the Company measures the carrying value of the respective assets and liabilities within the non-currentassets or disposal group under relevant accounting standards. For non-current asset or disposal group held forsale, for which it is found that the carrying value is higher than its fair value less disposal expense during theinitial measurement or re-measurement on the balance sheet date, the carrying value shall be deducted to thenet amount of fair value less disposal expense, and the reduced amount shall be recognized as impairment lossin profit or loss for the period, and provision of impairment of assets held for sale shall be provided foraccordingly.
(2)The non-current assets or disposal group that the Company has acquired specially for resale are classifiedas held for sale on the acquisition date when they meet the condition that “the selling is estimated to becompleted within one year” on the acquisition date, and are likely to satisfy other conditions of being classifiedas the type of held for sale in a short-term (usually being 3 months). Non-current assets or disposal groupclassified as held for sale are measured at the lower of their initial measurement amount and the net amountafter their fair value less the selling expenses based on the assumption that such non-current assets or disposalgroup are not classified as held for sale at the time of initial measurement. Except for the non-current assets ordisposal group acquired in a business combination, the difference arising from considering the net amount of
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
such non-current assets or disposal group after their fair value less the selling expenses as the initialmeasurement amount is recorded in the current profit or loss.
(3)In case of loss of control over the subsidiaries due to the sales of investment in subsidiaries, no matterwhether the Company retains part of the equity investment after selling investment in subsidiaries, theinvestment in subsidiaries shall be classified as held for sale on an aggregate basis in the separate financialstatements of the parent company when the investment in subsidiaries proposed to be sold satisfies theconditions for being classified as held for sale; and all the assets and liabilities of the subsidiary shall beclassified as held for sale in the consolidated financial statements.
(4)If the net amount of fair value of non-current assets held for sale less sales expense on subsequent balancesheet date increases, the amount previously reduced for accounting shall be recovered and reverted from theimpairment loss recognized after the asset is classified under the category of held for sale, with the amountreverted recorded in profit or loss for the period. Impairment loss recognized before the asset is classified underthe category of held for sale shall not be reverted.
(5)For the amount of impairment loss on assets, the carrying value of disposal group’s goodwill shall be offsetagainst first, and then offset against the book value of non-current assets according to the proportion of bookvalue of non-current assets.If the net amount of fair value of the disposal group held for sale on the subsequent balance sheet date lesssales expenses increases, the amount reduced for accounting in previous periods shall be restored, and shall bereverted in the impairment loss recognized in respect of the non-current assets which are applicable to relevantmeasurement provisions after classification into the category of held for sale, with the reverted amount chargedin profit or loss for the current period. The written-off carrying value of goodwill and impairment loss of non-current assets which is recognized prior to classification into the category of held for sale shall not be reverted.The subsequent reversed amount in respect of the impairment loss on assets recognized in the disposal groupheld for sale will increase the book value in proportion of the book value of each non-current asset (other thangoodwill) in the disposal group.
(6) The non-current assets in the non-current assets or disposal group held for sale is not depreciated oramortized, and the debt interests and other fees in the disposal group held for sale continue to be recognized.
(7)If the non-current assets or disposal group are no longer classified as held for sale since they no longer meetthe condition of being classified as held for sale or the non-current assets are removed from the disposal groupheld for sale, they will be measured at the lower of the following: 1) the amount after their book value beforethey are classified as held for sale is adjusted based on the depreciation, amortization or impairment that shouldhave been recognized given they are not classified as held for sale; 2) the recoverable amount.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(8) The unrecognized profits or loss will be recorded in the current profits or loss when derecognizing the non-current assets or disposal group held for sale.
35. Discontinued operation
A discontinued operation is a separately identified component of the Group that either has been disposed of oris classified as held for sale, and satisfies one of the following conditions: (1) represents a separate major lineof business or geographical area of operations; (2) is part of a single co-ordinate plan to dispose of a separatemajor line of business or geographical area of operations; and (3) is a subsidiary acquired exclusively with aview to resale.
36. Income tax accounting
The Company accounted the income tax in a method of debit in balance sheet. The income tax expenses includeincome tax in the current year and deferred income tax. The income tax associated with the events andtransactions directly included in the owners’ equity shall be included in the owners’ equity; and the deferredincome tax derived from business combination shall be included in the carrying amount of goodwill, exceptfor that above, the income tax expense shall be included in the profit or loss in the current period.The income tax expense in the current year refers to the tax payable, which is calculated according tothe taxlaws on the events and transactions incurred in the current period. The deferred income tax refersto thedifference between the carrying amount and the deferred tax assets and deferred tax liabilities at CurrentYear-end recognized in the method of debit in the balance sheet.
37. Segment information
Business segment was the major reporting form of the Company, which divided into four parts: air-conditioning, refrigerator & freezer& washing machine, small home appliance and others. The transfer priceamong the segments will recognize based on the market price, common costs will allocated by incomeproportion between segments except for the parts that without reasonable allocation.
38. Explanation on significant accounting estimation
The management of the Company needs to apply estimation and assumption when preparing financialstatement which will affect the application of accounting policy and amounts of assets, liabilities, incomeand expense. The actual condition may differ from the estimation. Constant evaluation is conducted by themanagement in respect of the key assumption involved in the estimation and judgment of uncertainties. Effectresulting from change of accounting estimation is recognized in the period the change occurs and futureperiods.
The following accounting estimation and key assumption may result in material adjustment to the book valueof assets and liabilities in future period.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(1) Inventory impairment provision
The Company's provision for impairment of inventories on the balance sheet date is the part of the netrealizable value lower than the cost of inventories. The net realizable value of the inventory of goods that aredirectly used for sale, such as the goods in stock, the goods sent out, and the materials for sale, and the low-consumption goods, shall be determined by the amount of the estimated selling price of the inventory minusthe estimated selling expenses and relevant taxes. The net realizable value of the material inventory held forproduction is determined by the amount of the estimated selling price of the finished product produced minusthe estimated cost to be incurred at the time of completion, the estimated selling expenses and relevant taxes.
(2) Accounting estimation on long-term assets impairment provision
The Company makes impairment test on fixed assets such as buildings, machine and equipment which haveimpairment indication and long-term assets such as goodwill as at the balance sheet date. The recoverableamount of relevant assets and assets group shall be the present value of the projected future cash flow whichshall be calculated with accounting estimation.
If the management amends the gross profit margin and discount rate adopted in calculation of future cash flowof assets and assets group and the amended gross profit margin is lower than the currently adopted one or theamended discount rate is higher than the currently adopted one, the Company needs to increase provision ofimpairment provision. If the actual gross profit margin is higher (or the discount rate is lower) than theestimation of management, the Company can not transfer back the long term assets impairment provisionprovided already.
(3) Accounting estimation on realization of deferred income tax assets
Estimation on deferred income tax assets needs estimation on the taxable income and applicable tax rate foreach future year. Realization of deferred income tax assets depends on whether a company is able to obtainsufficient taxable income in future. Change of future tax rate and switch back of temporary difference couldaffect the balance of income tax expense (gains) and deferred income tax. Change of the aforesaid estimationmay result in material adjustment to deferred income tax.
(4) Usable term and residual value rate of fixed assets and intangible assets
The Company, at least at the end of each accounting year, reviews the projected usable life and residual valuerate of fixed assets and intangible assets. The projected usable life and residual value rate are determined bythe management based on the historical experiences of similar assets by reference to the estimation generallyused by the same industry with consideration on projected technical upgrade. If material change occurs toprevious estimation, the Company shall accordingly adjust the depreciation expenses and amortizationexpenses for future period.
(5) Projected liabilities arising from product quality guarantee
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
The Company commits to repair the major spare parts of refrigerators sold through go-to-countrysidepromotion activity for free for ten years. As to the maintenance expenses that may be increased arising fromsuch commitment, the Company has provided projected liabilities.
Taking into account the various uncertainties during the ten years, the Company considers no discount factorof such projected liabilities. Instead, the Company reviews the parameters (probility, proportion, maintenanceexpense per single set) based on the actual occurrence of maintenance expenses as of each balance sheet date.If obvious change is found, the Company will adjust the projected liabilities according to the latest parametersso as to reflect the best estimation.
39. Other comprehensive income
Other comprehensive income represents various gains and losses not recognized in current gains and lossesaccording to other accounting rules.Other comprehensive income items shall be reported in the following two classes under other relevantaccounting rules:
(1)Other comprehensive income items that can not be reclassified into gains and losses in future accountingperiods, mainly including changes arising from re-measurement of net liabilities or net assets under definedbenefit plan and interest in investee’s other comprehensive income which are measured under equity methodand which can not be reclassified into gains and losses in future accounting periods;
(2) Other comprehensive income items that will be reclassified into gains and losses in future accountingperiods upon satisfaction of required conditions, mainly includes the share of other comprehensive income thatis reclassified into profit and loss when the investee’s subsequent accounting periods are accounted for inaccordance with the equity method and meet the specified conditions, the fair value changes occurred by thedebt investment that is measured at fair value and whose changes are included in other comprehensive income,the difference between the original book value included in other comprehensive income and the fair valuewhen a financial asset measured at amortized cost is reclassified as a financial asset measured at fair value andits changes are included in other comprehensive income, the loss provisions for financial assets measured atfair value and whose changes are included in other comprehensive income, the gains or losses generated fromcash flow hedging instruments are part of effective hedging, and the differences in conversion of foreigncurrency financial statements.
40. Change of significant accounting policies and accounting estimates
(1) Change of significant accounting policy
Contents and reasons of changes in accounting policies | Approval procedure | Remark |
On November 30, 2022, the Ministry of Finance issued the "Interpretation of Accounting Standards for Business Enterprises No. 16". When | Relevant accounting policy changes have been approved |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Contents and reasons of changes in accounting policies | Approval procedure | Remark |
preparing the financial statements for the half year of 2023, the companyimplemented the relevant accounting standards interpretation andprocessed them in accordance with relevant bridging regulations.
preparing the financial statements for the half year of 2023, the company implemented the relevant accounting standards interpretation and processed them in accordance with relevant bridging regulations. | at the 32nd meeting of the 10th Board of Directors of the Company |
The names and amounts of the report items that are significantly affected are as follows:
Affected items | Consolidated statement | Parent company statement | ||||
2022-12-31 (before change) | Adjustment amount | 2023-1-1 (after change) | 2022-12-31 (before change) | Adjustment amount | 2023-1-1 (after change) | |
Deferred income tax assets | 156,630,537.43 | 4,935,157.87 | 161,565,695.30 | 125,037,558.04 | 2,683,181.79 | 127,720,739.83 |
Deferred income tax liabilities | 12,750,747.30 | 4,758,755.78 | 17,509,503.08 | 8,642,999.01 | 2,510,986.84 | 11,153,985.85 |
Surplus public | 441,201,471.98 | 17,219.50 | 441,218,691.48 | 440,983,306.30 | 17,219.50 | 441,000,525.80 |
Undistributed profit | 909,082,037.66 | 167,328.13 | 909,249,365.79 | 1,064,136,866.98 | 154,975.45 | 1,064,291,842.43 |
Minority equity | 370,748,395.26 | -8,145.54 | 370,740,249.72 |
(2) Change of significant accounting estimates: N/A
(3) The implementation of new accounting standards or standard interpretations for the first time since 2023involves adjusting the relevant items in the financial statements at the beginning of the year of the firstimplementationExplanation of the merger and adjustment of the parent company's balance sheet: Starting from January 1,2023, the company will implement the "Interpretation of Accounting Standards for Business Enterprises No.16", and adjust the retained earnings and other related financial statement items at the beginning of the year ofthe first implementation based on the cumulative impact of the interpretation of the first implementation of thestandards. The specific adjustment details are shown in 40 and (1).V. Taxation
1. Major taxes and tax rates
Tax (expenses) | Tax (expenses) base | Tax (expenses) rate |
VAT | Income from sales of goods and from processing | 13%,9%,6%,5%,3% |
Urban maintenance and construction tax | Turnover tax | 5% or7% |
Education surcharge | Turnover tax | 3% |
Local education surcharge | Turnover tax | 2% |
Corporate income tax | Taxable income | 15%,20%,25%,22%,29%,30% |
House Property Tax | Original Book value of house property×(1-30%)or annual rent income | 1.2% or 12% |
Land use tax | Actual land area used | 1 yuan/M2 to 15 yuan/M2 |
Description of taxpayers with different corporate income tax rates:
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Name | Income tax rate |
Changhong Meiling Co., Ltd. | 15% |
Zhongke Meiling Cryogenic Technology Co., Ltd. | 15% |
Zhongshan Changhong Electric Co., Ltd. | 15% |
Sichuan Hongmei Intelligent Technology Co., Ltd. | 15% |
Mianyang Meiling Refrigeration Co., Ltd. | 15% |
Changhong Meiling Ridian Technology Co., Ltd. | 15% |
Ground Energy Heat Pump Tech. (Zhongshan) Co., Ltd. | 15% |
Hefei Meiling Nonferrous Metal Products Co., Ltd. | 15% |
Jiangxi Meiling Electric Appliance Co., Ltd. | 15% |
Sichuan Changhong Air-conditioner Co., Ltd. | 15% |
Hebei Hongmao Daily Appliance Technology Co., Ltd. | 15% |
Anhui Tuoxing Technology Co., Ltd. | 20% |
Guangzhou Changhong Trading Co., Ltd. | 20% |
Anhui Ling'an Medical Equipment Co., Ltd | 20% |
Hefei Meiling Wulian Technology Co., Ltd | 15% |
Hefei Changhong Meiling Life appliance Co., Ltd. | 15% |
CH-Meiling International (Philippines) Inc. | 30% |
Changhong Ruba Trading Company (Private) Limited | 29% |
CHANGHONG MEILING ELECTRIC INDONESIA,PT | 22% |
2. Preferential tax
(1) On August 17, 2020, the company obtained the high-tech enterprise certificate numbered GR202034000222approved by the Anhui Provincial Department of Science and Technology, Anhui Provincial Department ofFinance, and Anhui Provincial Taxation Bureau of the State Administration of Taxation, and enjoys 15% ratefor the income tax for State Hi-Tech Enterprise for three years term.
(2) On August 17, 2020, the subsidiary Zhongke Meiling Cryogenic Technology Co., Ltd. obtained the high-tech enterprise certificate numbered GR202034000072 approved by the Anhui Provincial Department ofScience and Technology, Anhui Provincial Department of Finance, and Anhui Provincial Taxation Bureau ofthe State Administration of Taxation, and enjoys 15% rate for the income tax for State Hi-Tech Enterprise forthree years term.
(3) On December 9, 2020, the subsidiary Zhongshan Changhong Electric Co., Ltd., was included in the “Noticeon Publicizing the List of the Second Batch of High-tech Enterprises to be Recognized in Guangdong Provincein 2020'' published by the Office of the National High-tech Enterprise Certification Management LeadingGroup, and continues to enjoy 15% rate for the income tax for State Hi-Tech Enterprise for three years term.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(4) The subsidiary Sichuan Hongmei Intelligent Technology Co., Ltd. has passed the qualification of high-techenterprise certification on 9 October 2021, and enjoys 15% rate for the income tax for State Hi-Tech Enterprisefor three years term.
(5) Subsidiary Mianyang Meiling Refrigeration Co., Ltd., belongs to the encouraged industry in the IndustrialStructure Adjustment Guidance Catalog and enjoys the preferential taxation policy of corporate income tax forthe Western Development, and the corporate income tax is levied at a reduced tax rate of 15%, valid untilDecember 31, 2030.
(6) The subsidiary Guangdong Changhong Meiling Ridian Technology Co., Ltd. has passed thequalification of high-tech enterprise certification on 22 December 2022, and enjoys 15% rate for the incometax for State Hi-Tech Enterprise for three years term.
(7) The subsidiary Hong Yuan Ground Energy Heat Pump Tech. (Zhongshan) Co., Ltd. has passed thequalification of high-tech enterprise certification on 22 December 2022, and enjoys 15% rate for the incometax for State Hi-Tech Enterprise for three years term.
(8) The subsidiary Hefei Meiling Nonferrous Metal Products Co., Ltd. has passed the qualification of high-tech enterprise certification on 18 September 2021, and enjoys 15% rate for the income tax for State Hi-TechEnterprise for three years term.
(9) The subsidiary Jiangxi Meiling Electric Appliance Co., Ltd. has passed the qualification of high-techenterprise certification on 4 November 2022, and enjoys 15% rate for the income tax for State Hi-TechEnterprise for three years term.
(10) The subsidiary Sichuan Changhong Air-conditioner Co., Ltd., belongs to the encouraged industry in theIndustrial Structure Adjustment Guidance Catalog and enjoys the preferential taxation policy of corporateincome tax for the Western Development, and the corporate income tax is levied at a reduced tax rate of 15%,valid until December 31, 2030.
(11) The subsidiary Hebei Hongmao Daily Appliance Technology Co., Ltd. has passed the qualification ofhigh-tech enterprise certification on 18 September 2021, and enjoys 15% income tax rate for national payrolltechnology enterprise for three years term.
(12) The subsidiary Anhui Tuoxing Technology Co., Ltd., Anhui Ling’an Medical Equipment Co., Ltd., HefeiMeiling Wulian Technology Co., Ltd., Guangzhou Changhong Trading Co., Ltd. are in compliance with therelevant standards for small and medium-sized enterprises with meager profits in the “Notice on matters relatedto the implementation of preferential income tax policy to support the development of small & medium-sizeenterprise and individual entrepreneurs” (Guoshui [2021] No. 8) and “Notice on Further Implementation ofPreferential Income Tax Policies for Small & Micro Enterprises (No.: 6 of 2023)” of the Ministry of Financeand the State Administration of Taxation, and temporarily implements below policies: the part of annualtaxable income that does not exceed one million yuan is included in taxable income by 25% after a reduction,and corporate income tax is paid at a tax rate of 20%, valid until December 31, 2024; while the part of annualtaxable income exceeds one million yuan but not exceeding three million yuan is included in taxable income
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
by 25% after a reduction, and corporate income tax is paid at a tax rate of 20%, which is valid until December31, 2024.
(13) The subsidiary Hebei Meiling Wulian Technology Co., Ltd. has passed the qualification of high-techenterprise certification on 18 September 2021, and enjoys 15% income tax rate for national payroll technologyeenterprises for three years term.
(14) The subsidiary Hebei Changhong Meiling Life Appliance Co., Ltd. has passed the qualification of high-tech enterprise certification on 18 November 2022, and enjoys 15% income tax rate for national payrolltechnology eenterprise for three years term.VI. Notes to the major items in the consolidated financial statementsWith respect to the financial statements’ figures disclosed below, unless otherwise specified, “period-beginning” refers to Jan. 1, 2023; “period-end” refers to Jun. 30, 2023; “Current Period” refers to Jan. 1 to Jun.30, 2023; “the last period” refers to Jan. 1 to Jun. 30, 2022; the currency is RMB.
1. Monetary fund
Item | Ending balance | Opening balance |
Cash | 35,553.71 | 21,243.42 |
Bank deposit | 7,273,692,594.58 | 6,119,260,150.47 |
Other monetary fund | 604,060,046.35 | 712,717,808.79 |
Interest receivable on deposit | 9,455,584.13 | 7,422,576.45 |
Total | 7,887,243,778.77 | 6,839,421,779.13 |
Including: total amount deposited in overseas | 30,493,701.01 | 9,295,065.32 |
Total use of restricted funds | 632,210,953.32 | 718,777,132.92 |
Other monetary fund:
Item | Ending balance | Opening balance |
Cash deposit | 603,498,782.91 | 712,177,743.52 |
Co-managed account funds | 506,802.20 | 506,171.40 |
Union Pay online | 54,461.24 | 33,893.87 |
Total | 604,060,046.35 | 712,717,808.79 |
(1) At the end of Team, the funds deposited in Sichuan Changhong Group Finance Co., Ltd. (hereinafterreferred to as "Changhong Finance Company", a non-bank financial institution approved by China BankingRegulatory Commission (CBRC) [YJF (2013) No.423]) were converted into functional currency, totallingRMB3,692,770,838.31, of which RMB 2,351,440,000.00 was time deposit, RMB1,183,730,703.78 wascurrent deposit, and RMB 157,600,134.53 was the earnest money.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(2) The restricted monetary funds are the earnest money of RMB 603,498,782.91, the restricted balance ofthe co-management account of RMB506,802.20, and the bank deposit of RMB 28,205,368.21 frozen due tolitigation.
2. Tradable financial assets
Item | Balance at year-end | Balance at year-begin |
Financial assets measured at fair value and whose changes are included in current gains/losses | 192,881,811.89 | 57,660,588.67 |
Including: Derivative financial assets | 72,248,082.82 | 57,660,588.67 |
Principal and interest of wealth management products | 120,633,729.07 |
Transactional financial assets in this period are caused by forward foreign exchange contracts, unconfirmedfirm commitment evaluation and new wealth management products.
3. Note receivable
(1) Notes endorsement or discount and undue on balance sheet date
N/A
(2) Notes transfer to account receivable due for failure implementation by drawer at year-end
Item | Amount of accounts receivable transferred at year-end |
Bank acceptance | 300,000.00 |
Trade acceptance | 75,254,715.65 |
Total | 75,554,715.65 |
(3) Bad debt provision of note receivable that has been accrued, withdrawn, and reversed this year
N/A
(4) No note receivable actually written off in this year
4. Account receivable
(1) Category of account receivable by bad debt accrual
Category | Amount at year-end | ||||
Book balance | Bad debt provision | Book value | |||
Amount | Ratio (%) | Amount | Ratio (%) | ||
Account receivable that withdrawal bad debt provision by single item | 895,845,148.80 | 30.62 | 140,437,086.19 | 15.68 | 755,408,062.61 |
Including: current payment with related party | 827,188,790.93 | 28.27 | 112,043,400.74 | 13.55 | 715,145,390.19 |
Account receivable with letter of credit | 32,327,946.92 | 1.11 | 32,327,946.92 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Category | Amount at year-end | ||||
Book balance | Bad debt provision | Book value | |||
Amount | Ratio (%) | Amount | Ratio (%) | ||
Account receivable with single minor amount but withdrawal single item bad debt provision | 36,328,410.95 | 1.24 | 28,393,685.45 | 78.16 | 7,934,725.50 |
Account receivable withdrawal bad debt provision by portfolio | 2,030,047,327.08 | 69.38 | 158,530,311.75 | 7.81 | 1,871,517,015.33 |
Including: account receivable of engineering customers | 209,090,087.00 | 7.15 | 37,951,059.38 | 18.15 | 171,139,027.62 |
Receivables other than engineering customers | 1,820,957,240.08 | 62.23 | 120,579,252.37 | 6.62 | 1,700,377,987.71 |
Total | 2,925,892,475.88 | 100.00 | 298,967,397.94 | 10.22 | 2,626,925,077.94 |
Continued
Category | Amount at year-begin | ||||
Book balance | Bad debt provision | Book value | |||
Amount | Ratio (%) | Amount | Ratio (%) | ||
Account receivable that withdrawal bad debt provision by single item | 781,312,227.18 | 49.90 | 140,035,432.60 | 17.92 | 641,276,794.58 |
Including: current payment with related party | 651,212,122.14 | 41.60 | 111,191,911.65 | 17.07 | 540,020,210.49 |
Account receivable with letter of credit | 70,940,571.45 | 4.53 | 70,940,571.45 | ||
Account receivable with single minor amount but withdrawal single item bad debt provision | 59,159,533.59 | 3.77 | 28,843,520.95 | 48.76 | 30,316,012.64 |
Account receivable withdrawal bad debt provision by portfolio | 784,251,607.97 | 50.10 | 118,656,456.70 | 15.13 | 665,595,151.27 |
Including: account receivable of engineering customers | 201,410,848.70 | 12.87 | 24,773,169.64 | 12.30 | 176,637,679.06 |
Receivables other than engineering customers | 582,840,759.27 | 37.23 | 93,883,287.06 | 16.11 | 488,957,472.21 |
Total | 1,565,563,835.15 | 100.00 | 258,691,889.30 | 16.52 | 1,306,871,945.85 |
1) Account receivable that withdrawal bad debt provision by single item
Account receivable with single minor amount but withdrawal bad debt provision singly, refers to theminor single receivables, and withdrawal bad debt provision by combination shows no risk characteristicof the receivables, 87 clients involved.
2) Account receivable withdrawal bad debt provision by portfolio
A. Account receivable of engineering customers
Account age | Balance at year-end | ||
Book balance | Bad debt provision | Provision ratio (%) | |
Within 3 months (3 months included) | 20,993,865.75 | ||
More than 3 months and less than 6 months (6 months included) | 18,706,778.91 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Account age | Balance at year-end | ||
Book balance | Bad debt provision | Provision ratio (%) | |
Over 6 months and within one year (One year included) | 49,497,042.61 | ||
Over one year - within 2 years (2 years included) | 97,118,733.29 | 19,423,746.66 | 20.00 |
Over 2 years - within 3 years (3 years included) | 8,492,707.44 | 4,246,353.72 | 50.00 |
Over 3 years | 14,280,959.00 | 14,280,959.00 | 100.00 |
Total | 209,090,087.00 | 37,951,059.38 | - |
Continued
Account age | Balance at year-begin | ||
Book balance | Bad debt provision | Provision ratio (%) | |
Within 3 months (3 months included) | 46,445,327.67 | ||
More than 3 months and less than 6 months (6 months included) | 18,955,344.03 | ||
Over 6 months and within one year (One year included) | 42,492,137.30 | ||
Over one year - within 2 years (2 years included) | 73,286,167.38 | 14,657,233.48 | 20.00 |
Over 2 years - within 3 years (3 years included) | 20,231,872.32 | 10,115,936.16 | 50.00 |
Over 3 years | 100.00 | ||
Total | 201,410,848.70 | 24,773,169.64 |
B. Receivables other than engineering customers
Account age | Balance at year-end | ||
Book balance | Bad debt provision | Provision ratio (%) | |
Within 3 months (3 months included) | 1,628,734,258.41 | 16,287,342.58 | 1.00 |
More than 3 months and less than 6 months (6 months included) | 32,679,767.59 | 3,267,976.76 | 10.00 |
Over 6 months and within one year (One year included) | 13,861,990.09 | 2,772,398.02 | 20.00 |
Over one year - within 2 years (2 years included) | 68,867,704.09 | 34,433,852.05 | 50.00 |
Over 2 years - within 3 years (3 years included) | 64,979,184.69 | 51,983,347.75 | 80.00 |
Over 3 years | 11,834,335.21 | 11,834,335.21 | 100.00 |
Total | 1,820,957,240.08 | 120,579,252.37 | - |
Continued
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Account age | Balance at year-begin | ||
Book balance | Bad debt provision | Provision ratio (%) | |
Within 3 months (3 months included) | 388,904,609.29 | 3,889,046.09 | 1.00 |
More than 3 months and less than 6 months (6 months included) | 27,600,654.77 | 2,760,065.48 | 10.00 |
Over 6 months and within one year (One year included) | 11,098,413.19 | 2,219,682.64 | 20.00 |
Over one year - within 2 years (2 years included) | 136,495,488.03 | 68,247,744.02 | 50.00 |
Over 2 years - within 3 years (3 years included) | 9,874,225.80 | 7,899,380.64 | 80.00 |
Over 3 years | 8,867,368.19 | 8,867,368.19 | 100.00 |
Total | 582,840,759.27 | 93,883,287.06 |
(2) By account age
Account age | Balance at year-end | Balance at year-begin |
Within 3 months (3 months included) | 2,394,643,994.46 | 839,113,924.70 |
More than 3 months and less than 6 months (6 months included) | 104,895,819.62 | 319,861,920.01 |
Over 6 months and within one year (One year included) | 84,052,227.37 | 94,045,030.09 |
Over one year - within 2 years (2 years included) | 203,369,644.26 | 241,992,516.95 |
Over 2 years - within 3 years (3 years included) | 89,504,254.92 | 32,346,833.25 |
Over 3 years | 49,426,535.25 | 38,203,610.15 |
Total | 2,925,892,475.88 | 1,565,563,835.15 |
(3) Bad debt provision of accounts receivable this year
Category | Balance at year-begin | Changes this year | Balance at year-end | |||
Accrual | Withdrawal or reversal | Resale or write-off | Other decreases | |||
Bad debt provision | 258,691,889.30 | 46,016,573.15 | 3,588,165.07 | - | 2,152,899.44 | 298,967,397.94 |
Total | 258,691,889.30 | 46,016,573.15 | 3,588,165.07 | - | 2,152,899.44 | 298,967,397.94 |
(4) Account receivable actually written-off in Current Year: N/A.
(5) Top five receivables collected by arrears party amounting to 1,735,301,853.62 yuan in total, accounted for
59.31% of the receivables of current year-end, the bad debt provision accrual correspondingly amounting to153,978,176.56 yuan at year-end balance.
(6) Account receivable terminated recognization due to the transfer of financial assets of 1,421,087,329.97yuan.
(7) No assets and liability transfer Account receivable and continues to involve at year-end.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
5. Receivables financing
Item | Ending balance | Opening balance |
Bank acceptance | 1,604,435,165.24 | 1,446,358,719.88 |
Total | 1,604,435,165.24 | 1,446,358,719.88 |
(1)Notes receivable already pledged that presented in receivables financing:
Item | Amount pledged at period-end | Amount pledged at period-begin |
Bank acceptance | 444,382,921.22 | 405,400,483.49 |
Note: with purpose of improving the note utilization, the Company draw up bank acceptance by pledge partsof the outstanding notes receivable to the bank. For details of the pledge of bills receivable, see Note VI.64.Assets with restricted ownership or use rights.
(2)Receivable financing that have been endorsed or discounted at end of the Period and are not yet due atbalance sheet date
Item | Amount derecognition at period-end | Amount without derecognition at period-end |
Bank acceptance | 796,716,204.94 | |
Total | 796,716,204.94 |
6. Accounts paid in advance
(1) Age of account paid in advance
Item | Ending balance | Opening balance | ||
Amount | Ratio (%) | Amount | Ratio (%) | |
Within one year | 17,214,800.04 | 88.25 | 39,700,777.69 | 86.57 |
1-2 years | 670,023.28 | 3.43 | 5,042,628.29 | 11.00 |
2-3 years | 958,898.56 | 4.92 | 1,116,085.57 | 2.43 |
Over 3 years | 663,158.49 | 3.40 | ||
Total | 19,506,880.37 | 100.00 | 45,859,491.55 | 100.00 |
(2) Top 5 of account paid in advance in balance at period-end amounting to10,927,827.80yuan, accountedfor56.02% of the account.
7. Other account receivable
Item | Ending balance | Opening balance |
Other account receivable | 84,080,620.23 | 88,354,803.24 |
Total | 84,080,620.23 | 88,354,803.24 |
(1) Category of other account receivable
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Nature | Book balance at period-end | Book balance at period-begin |
Export rebate | 42,386,850.46 | 13,304,094.59 |
Cash deposit | 20,679,027.00 | 53,876,630.71 |
Loans of employee’s pretty cash | 20,993,064.33 | 19,142,320.86 |
Related party not in consolidation statement | 664,271.43 | 716,725.90 |
Advance money temporary | 489,599.01 | 3,122,122.93 |
Other | 503,366.48 | 1,174,866.78 |
Total | 85,716,178.71 | 91,336,761.77 |
(2) Other account receivable bad debt reserves
Bad debt provision | First stage | Second stage | Third stage | Total |
Expected credit loss in next 12 months | Expected credit loss for the whole duration (no credit impairment) | Expected credit loss for the whole duration (credit impairment has occurred) | ||
Balance as at 1 Jan. 2023 | 1,690,724.90 | 1,291,233.63 | 2,981,958.53 | |
Book balance of other account receivable in Current Period as at 1 Jan. 2023 | ||||
--Transfer to the second stage | ||||
-- Transfer to the third stage | ||||
-- Reversal to the second stage | ||||
-- Reversal to the first stage | ||||
Provision in Current Period | -1,346,818.25 | -1,346,818.25 | ||
Reversal in Current Period | ||||
Conversion in Current Period | ||||
Write off in Current Period | ||||
Other change | 418.20 | 418.20 | ||
Balance as at 30 Jun. 2023 | 344,324.85 | 1,291,233.63 | 1,635,558.48 |
(3) By account age
Account age | Ending balance | Opening balance |
Within 3 months (3 months included) | 70,162,312.05 | 32,703,626.46 |
More than 3 months and less than 6 months (6 months included) | 2,105,772.11 | 3,033,052.73 |
Over 6 months and within one year (One year included) | 2,121,730.11 | 9,242,123.46 |
Over one year - within 2 years (2 years included) | 4,722,444.01 | 16,985,265.38 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Account age | Ending balance | Opening balance |
Over 2 years - within 3 years (3 years included) | 1,969,439.00 | 22,359,916.12 |
Over 3 years | 4,634,481.43 | 7,012,777.62 |
Total | 85,716,178.71 | 91,336,761.77 |
(4) Top 5 other receivables collected by arrears party at balance of period-end:
Name | Nature | Ending balance | Account age | Proportion in total other receivables ending balance (%) | Ending balance of bad debt provision |
Unit I | Export rebate | 42,265,562.52 | Within 3 months | 49.31 | |
Unit II | Cash deposit | 10,000,000.00 | Within 3 months | 11.67 | |
Unit III | Pretty cash | 1,433,682.65 | Within 3 months ,2-3 years | 1.67 | |
Unit IV | Pretty cash | 1,307,420.29 | 1-2 years | 1.53 | |
Unit V | Pretty cash | 1,195,854.22 | Within 3 months | 1.40 | |
Total | 56,202,519.68 | 65.58 |
(5) No other account receivable involved government subsidies
(6) No other receivables terminated recognition due to the transfer of financial assets
(7) No assets and liability transfer other receivables and continues to involve
8. Inventories
(1) Classification of inventories
Item | Ending balance | ||
Book balance | Inventory price decline provision/contract performance cost impairment provision | Book value | |
Raw materials | 233,187,901.46 | 6,749,428.55 | 226,438,472.91 |
Stock commodities | 1,150,829,725.91 | 47,629,987.51 | 1,103,199,738.40 |
Low value consumable articles | 2,620,734.88 | 800,989.07 | 1,819,745.81 |
Goods in transit | 896,671,476.94 | 6,775,018.04 | 889,896,458.90 |
Goods-in-process | 8,908,329.87 | 8,908,329.87 | |
Contract performance cost | 29,232,475.47 | 29,232,475.47 | |
Deferred expense for mould | 40,999,693.18 | 40,999,693.18 | |
Total | 2,362,450,337.71 | 61,955,423.17 | 2,300,494,914.54 |
(Continued)
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Opening balance | ||
Book balance | Inventory price decline provision/contract performance cost impairment provision | Book value | |
Raw materials | 174,848,711.84 | 6,676,011.97 | 168,172,699.87 |
Stock commodities | 938,676,768.88 | 48,374,183.50 | 890,302,585.38 |
Low value consumable articles | 2,653,770.39 | 871,871.72 | 1,781,898.67 |
Goods in transit | 578,924,325.36 | 6,074,817.77 | 572,849,507.59 |
Goods-in-process | 7,901,880.53 | 7,901,880.53 | |
Contract performance cost | 41,622,651.08 | 41,622,651.08 | |
Deferred expense for mould | 27,675,710.59 | 27,675,710.59 | |
Total | 1,772,303,818.67 | 61,996,884.96 | 1,710,306,933.71 |
(2) Provision for inventory depreciation and contract performance cost impairment provision
Item | Opening balance | Increase this period | Decrease this period | Ending balance | ||
Accrual | Other | Reversal or reselling | Other | |||
Raw materials | 6,676,011.97 | 1,774,507.49 | 1,701,090.91 | 6,749,428.55 | ||
Stock commodities | 48,374,183.50 | 14,540,441.69 | 15,211,189.62 | 73,448.06 | 47,629,987.51 | |
Goods in transit | 6,074,817.77 | 1,684,831.46 | 984,631.19 | 6,775,018.04 | ||
Low value consumable articles | 871,871.72 | 70,882.65 | 800,989.07 | |||
Total | 61,996,884.96 | 17,999,780.64 | 17,967,794.37 | 73,448.06 | 61,955,423.17 |
(3) Accrual for inventory falling price reserves
Item | Specific basis for determining of net realizable value | Reasons for the reversal or reselling in Current Period |
Raw materials | Cost is higher than net realizable value (The processed products are decline) | For production |
Stock commodities | Cost is higher than net realizable value (The market price at period-end fell) | For sale |
Goods in transit | Cost is higher than net realizable value (The market price at period-end fell) | For sale |
Low value consumable articles | Cost is higher than net realizable value | Already used |
Contract performance cost | Engineering construction cost is higher than net realizable value (The processed products are decline) | Already used |
9. Contract assets
(1) Contract assets
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Ending balance | Opening balance | ||||
Book balance | Impairment provision | Book value | Book balance | Impairment provision | Book value | |
Warranty | 34,142,084.99 | 2,185,321.63 | 31,956,763.36 | 4,301,610.03 | 770,687.90 | 3,530,922.13 |
Total | 34,142,084.99 | 2,185,321.63 | 31,956,763.36 | 4,301,610.03 | 770,687.90 | 3,530,922.13 |
(2) Provision for impairment of contract asset in the Period
Item | Accrual | Withdrawal or reversal | Resale or write-off | Reason |
Bad debt provision | 1,414,633.73 | |||
Total | 1,414,633.73 |
10. Non-current assets coming due within one year
Items | Balance at year-end | Balance at year-begin |
Debt investment due within one yea | 292,055,597.22 | 170,167,638.89 |
Total | 292,055,597.22 | 170,167,638.89 |
11. Other current assets
Item | Balance at year-end | Balance at year-begin |
Value-added tax to be deducted | 71,901,466.09 | 39,540,856.28 |
Advance payment of income tax | 29,557,102.71 | 22,673,762.88 |
Contract acquisition cost | 4,528,691.04 | 5,654,727.03 |
Local sales tax in Pakistan | 741,552.16 | 1,269,125.78 |
Fixed deposits and interest | 211,840,756.94 | 50,559,479.17 |
Other | 693,268.51 | 891,480.71 |
Total | 319,262,837.45 | 120,589,431.85 |
12.Creditor's rights investment
Items | Balance at year-end | Balance at year-begin | ||||
Book balance | Impairment provision | Book value | Book balance | Impairment provision | Book value | |
Large certificates of deposit | 182,033,111.11 | 182,033,111.11 | 121,543,750.00 | 121,543,750.00 | ||
Total | 182,033,111.11 | 182,033,111.11 | 121,543,750.00 | 121,543,750.00 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
13. Long-term equity investment
Invested enterprise | Balance at year-begin | Changes in Current Year | Balance at year-end | Balance at year-end of impairment | |||||||
Additional investment | Disinvestment | Investment profit and loss confirmed by equity method | Other comprehensive income adjustment | Other changes of equity | Declaration of cash dividends or profits | Provision for impairment | Other | ||||
Associated companies | |||||||||||
1.Hefei Xingmei Assets Management Co., Ltd. | 19,899,176.44 | -13,428.80 | 5,793,600.00 | 14,092,147.64 | |||||||
2.Sichuan Zhiyijia Network Technology Co., Ltd. note1 | 51,850,179.61 | 11,553,358.32 | 1,629,022.64 | 61,774,515.29 | |||||||
3.Hong Yuan Ground Energy Heat Tech. Co., Ltd.note2 | 17,019,041.81 | -555,510.55 | 16,463,531.26 | ||||||||
4.Sichuan Tianyou Guigu Technology Co., Ltd.note3 | 3,110,581.87 | -165,237.44 | 2,945,344.43 | ||||||||
5.Chengdu Guigu Environmental Tech. Co., Ltd.note4 | 8,505,448.77 | -452,192.09 | 8,053,256.68 | ||||||||
6.ChanghongRuba Electric Company(Private)Ltd. | |||||||||||
7.Hefei Xinmei Solar Energy Technology Co., Ltd.note6 | 2,177,980.00 | 2,177,980.00 | |||||||||
Total | 100,384,428.50 | 12,544,969.44 | 9,600,602.64 | 103,328,795.30 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Note 1: on 16 December 2014, the Company executed a joint venture agreement with its controllingshareholder Sichuan Changhong Electric Co., LTD, targeting to jointly establish Sichuan ZhiyijiaNetwork Technology Co., Ltd. On 5 January 2015, Sichuan Zhiyijia Network Technology Co., Ltd wasofficially incorporated with registered capital of 50 million yuan, among which, the Company madecontribution of 15 million yuanwith shareholding proportion of 30% and Sichuan Changhong ElectricCo., LTD made contribution of 35 million yuanwith shareholding proportion of 70%. In 2019, theCompany increase capital of 29,087,040.00 yuan (of which: 20 million yuan reckoned in registeredcapital and 9,087,040 yuan reckoned in capital reserves) to Zhiyijia with shareholding ratio up to 50%.Note 2: subsidiary Sichuan Changhong Air Conditioner Co., Ltd (“Changhong Air Conditioner”) andHengyou yuan Technology Development Group Co., Ltd. (“Hengyou yuan”) cooperated to establishHong Yuan Ground Energy Heat Technology Co., Ltd. on 28 October 2015. The registered capital ofthe company is 50 million yuan, among which, Changhong Air Conditioner contributed 24.5 millionyuan, accounting for 49% of the registered capital, and Hengyou yuan contributed 25.5 million yuan,accounting for 51% of the registered capital.Note 3: Sichuan Tianyou Guigu Technology Co., Ltd. was incorporated on 31 March 2015 withregistered capital of 100 million yuan. Our subsidiary Changhong Air Conditioner made capitalcontribution of RMB 25 million in cash, accounting for 25% of the registered capital. Chengdu JiaodaoProperty Development Company made capital contribution of 20 million yuan, accounting for 20% ofthe registered capital. Chengdu Southwest Jiaotong University Industry (Group) Co., Ltd made capitalcontribution of 20 million yuan, accounting for 20% of the registered capital. Mianyang InvestmentHolding (Group) Co., Ltd made capital contribution of 5 million yuan, accounting for 5% of theregistered capital. Shanghai Zhongcheng Xindaya Financial Information Service Co., Ltd made capitalcontribution of 5 million yuan, accounting for 5% of the registered capital. Jiangsu Runye InvestmentCo., Ltd. made capital contribution of 10 million yuan, accounting for 10% of the registered capital. InNovember 2015, Jiangsu Runye Investment Co., Ltd. transferred all its 10% shares to Sichuan ShuyeJiachen Real Estate Development Co., Ltd.;Chengdu Dongyu Shangmao Co., Ltd made capitalcontribution of 15 million yuan, accounting for 15% of the registered capital.In November 2015,Chengdu Dongyu Shangmao Co., Ltd. transferred all its 15% shares to Chengdu Dongyu No. 1Enterprise Management Consulting Partnership (Limited Partnership).In 2016, shareholders meeting ofSichuan Tianyou Guigu Technology Co., Ltd. agreed to reduce the 50 million Yuan capital, theshareholders are reducing the capital by ratio of share-holding. After capital reduction, subsidiaryChanghong Air conditioner contributed 12.5 million Yuan, representing 25% of the registered capital.Note 4: Chengdu Guigu Environmental Tech. Co., Ltd. was incorporated on 22 May 2013 withregistered capital of 40 million yuan. Our subsidiary Changhong Air Conditioner made capitalcontribution of 10 million yuan, accounting for 25% of the registered capital. Chengdu Jiaodao PropertyDevelopment Company made capital contribution of 8 million yuan, accounting for 20% of the
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
registered capital. Chengdu Southwest Jiaotong University Industry (Group) Co., Ltd made capitalcontribution of 8 million yuan, accounting for 20% of the registered capital. Mianyang InvestmentHolding (Group) Co., Ltd made capital contribution of 2 million yuan, accounting for 5% of theregistered capital. Shanghai Zhongcheng Xindaya Financial Information Service Co., Ltd made capitalcontribution of 2 million yuan, accounting for 5% of the registered capital. Sichuan Shuye JiachenProperty Development Company made capital contribution of 4 million yuan, accounting for 10% ofthe registered capital. Chengdu Dongyu Shangmao Co., Ltd made capital contribution of 6 million yuan,accounting for 15% of the registered capitalNote 5: Zhongshan Changhong, a subsidiary of the Company, entered into a supplemental joint ventureagreement with RUBA Comprehensive Trading Company in 2017, pursuant to which, both partiesagreed to increase capital contribution of US$ 1,130,191.00, among which, Zhongshan Changhongsubscribed to contribute US$ 452,076.00 (equivalent to 3,001,649.02 yuan on the actual contributiondate) according to the original shareholding proportion of 40% and RUBA Comprehensive TradingCompany subscribed to contribute US$ 678,115.00 according to the original shareholding proportion of60%.Note 6: Hefei Meiling Solar Energy Technology Co., Ltd. was incorporated on April 18, 2002, with aregistered capital of 10 million yuan. Subsidiary Hefei Meiling Group Holdings Limited invested 3.1114million yuan, accounting for 31.114% of the registered capital; Hefei Huayi Investment Co., Ltd.invested 4.972 million yuan, accounting for 49.72% of the registered capital; Hefei Xingtai AssetManagement Co., Ltd. invested 1.9166 million yuan, accounting for 19.166% of the registered capital.
14. Other non-current financial assets
Item | Ending balance | Opening balance |
Sichuan Changhong Group Finance Co., Ltd. | 542,489,224.37 | 542,489,224.37 |
Sichuan Hongyun New-Generation Information technology Venture Capital Fund Partnership (limited partnership) | 41,015,878.36 | 41,015,878.36 |
Changhong Group Sichuan Shenwan Hongyuan Strategic New Industrial Parent Fund Partnership (limited partnership) | 40,044,345.58 | 40,044,345.58 |
Huishang Bank Co., Ltd. | 5,000,000.00 | 5,000,000.00 |
Total | 628,549,448.31 | 628,549,448.31 |
15. Investment real estate
(1) Investment real estate measured at costs
Item | House and buildings | Total |
I.Original book value | ||
1.Balance at year-begin | 62,361,143.47 | 62,361,143.47 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | House and buildings | Total |
2.Increase in this year | ||
3.Decrease in this year | ||
4.Balance at year-end | 62,361,143.47 | 62,361,143.47 |
II.Accumulated depreciation and accumulated amortization | ||
1.Balance at year-begin | 9,463,082.58 | 9,463,082.58 |
2.Increase in this year | 988,786.61 | 988,786.61 |
(1)Provision or amortization | 988,786.61 | 988,786.61 |
3.Decrease in this year | ||
4.Balance at year-end | 10,451,869.19 | 10,451,869.19 |
III.Impairment provision | ||
IV.Book value | ||
1.Ending book value | 51,909,274.28 | 51,909,274.28 |
2. Opening book value | 52,898,060.89 | 52,898,060.89 |
(2) No investment real estate measured by fair value at year-end.
(3) Particular about mortgage of investment property at year-end.
Name | Original book value | Accumulated depreciation | Impairment provision | Book value |
House and buildings | 5,795,017.72 | 2,607,186.17 | 3,187,831.55 |
(4) Investment real estate without property certification held
Item | Book value | Reasons for failing to complete property rights certificate |
J04workshop | 27,114,336.31 | Related property rights in procedure |
J03workshop | 18,737,282.11 | Related property rights in procedure |
J20 air compressor station workshop | 1,338,934.08 | Related property rights in procedure |
J18 opening and closing office | 647,949.55 | Related property rights in procedure |
Total | 47,838,502.05 |
16. Fixed assets
Item | Ending book value | Opening book value |
Fixed assets | 2,160,693,196.55 | 2,197,260,683.20 |
Disposal of fixed assets | 32,293,183.76 | 32,293,183.76 |
Total | 2,192,986,380.31 | 2,229,553,866.96 |
16.1 Fixed assets
(1) Fixed assets
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | House and buildings | Machinery equipment | Transport equipment | Other equipment | Total |
I.Original book value | |||||
1.Balance at year-begin | 1,712,329,446.72 | 1,865,348,912.32 | 34,208,114.60 | 243,498,921.36 | 3,855,385,395.00 |
2.Increase in this year | 25,653,197.71 | 50,705,887.10 | 1,103,299.98 | 14,907,151.94 | 92,369,536.73 |
(1)Purchase | 490,616.61 | 2,095,819.53 | 38,938.05 | 791,757.34 | 3,417,131.53 |
(2)Construction in progress transfer-in | 25,162,581.10 | 48,610,067.57 | 1,064,361.93 | 14,106,565.47 | 88,943,576.07 |
(3)Transfer-in of investment real estate | 8,829.13 | 8,829.13 | |||
3.Decrease in this year | 46,817.00 | 64,221,505.55 | 476,682.08 | 5,443,479.62 | 70,188,484.25 |
(1)Dispose or retirement | 46,817.00 | 42,519,363.60 | 361,051.43 | 5,281,934.93 | 48,209,166.96 |
(2)Construction in progress transfer-in | 17,772,238.70 | 17,772,238.70 | |||
(3)Decreased for change of foreign rate | 115,630.65 | 161,544.69 | 277,175.34 | ||
(4)Temporary estimated decrease | 3,929,903.25 | 3,929,903.25 | |||
4.Balance at year-end | 1,737,935,827.43 | 1,851,833,293.87 | 34,834,732.50 | 252,962,593.68 | 3,877,566,447.48 |
II.Accumulated depreciation | |||||
1.Balance at year-begin | 455,256,950.47 | 1,064,311,933.48 | 22,446,081.44 | 114,040,153.79 | 1,656,055,119.18 |
2.Increase in this year | 27,438,255.60 | 71,816,205.51 | 1,657,445.72 | 10,174,918.40 | 111,086,825.23 |
(1)Accrual | 27,438,255.60 | 71,816,205.51 | 1,657,445.72 | 10,174,918.40 | 111,086,825.23 |
3.Decrease in this year | 22,180.29 | 45,982,327.20 | 373,083.54 | 5,023,272.90 | 51,400,863.93 |
(1)Dispose or retirement | 22,180.29 | 38,410,281.87 | 340,863.37 | 4,951,895.89 | 43,725,221.42 |
(2)Construction in progress transfer-in | 7,572,045.33 | 7,572,045.33 | |||
(3)Decreased for change of foreign rate | 32,220.17 | 71,377.01 | 103,597.18 | ||
4.Balance at year-end | 482,673,025.78 | 1,090,145,811.79 | 23,730,443.62 | 119,191,799.29 | 1,715,741,080.48 |
III.Impairment provision | |||||
1.Balance at year-begin | 1,060,299.52 | 1,009,293.10 | 2,069,592.62 | ||
2.Increase in this year | |||||
3.Decrease in this year | 924,106.56 | 13,315.61 | 937,422.17 | ||
(1)Dispose or retirement | 924,106.56 | 13,315.61 | 937,422.17 | ||
4.Balance at year-end | 136,192.96 | 995,977.49 | 1,132,170.45 | ||
IV.Book value | |||||
1.Ending book value | 1,255,262,801.65 | 761,551,289.12 | 11,104,288.88 | 132,774,816.90 | 2,160,693,196.55 |
2. Opening book value | 1,257,072,496.25 | 799,976,679.32 | 11,762,033.16 | 128,449,474.47 | 2,197,260,683.20 |
The new fixed assets in this year mainly due to the 88,943,576.07 yuan transfer from construction inprocess; decrease of the fixed assets in Current Year mainly including assets dispose for retirement.
(2) Fixed assets temporary idle at year-end.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Name | Original book value | Accumulated depreciation | Impairment provision | Book value |
House and buildings | 477,550,851.88 | 149,722,150.78 | 327,828,701.10 |
(3) Fixed assets leased through operating lease at year-end
Item | Original book value | Accumulated depreciation | Impairment provision | Book value |
House and buildings | 68,259,223.94 | 24,519,269.12 | 43,739,954.82 | |
Machinery equipment | 25,239,848.68 | 14,358,682.67 | 10,881,166.01 | |
Other equipment | 10,720.00 | 10,184.00 | 536.00 | |
Total | 93,509,792.62 | 38,888,135.79 | 54,621,656.83 |
(4) Fixed assets without property certificate
Item | Book value | Reason of not complete the property certificate |
J07 electrical workshop | 44,560,929.51 | Related property rights in procedure |
Testing and experiment Centre building | 36,562,708.23 | Related property rights in procedure |
J02workshop | 28,665,997.64 | Related property rights in procedure |
J05 evaporator and condenser workshop | 27,606,764.56 | Related property rights in procedure |
J01workshop | 26,569,665.08 | Related property rights in procedure |
J06 central air-conditioner workshop | 18,746,521.73 | Related property rights in procedure |
J50finished product warehouse | 16,517,248.77 | Related property rights in procedure |
J51finished product warehouse | 16,026,355.05 | Related property rights in procedure |
J53finished product warehouse | 12,160,761.67 | Related property rights in procedure |
J52finished product warehouse | 11,620,348.71 | Related property rights in procedure |
J54finished product warehouse | 11,365,905.87 | Related property rights in procedure |
J55finished product warehouse | 10,478,943.02 | Related property rights in procedure |
J56 finished product warehouse | 10,478,943.02 | Related property rights in procedure |
J09raw material warehouse | 6,354,485.42 | Related property rights in procedure |
J10raw material warehouse | 4,910,894.55 | Related property rights in procedure |
J11raw material warehouse | 4,837,841.15 | Related property rights in procedure |
J08 packing materials warehouse | 4,407,803.29 | Related property rights in procedure |
J17 chemical storage | 1,509,106.19 | Related property rights in procedure |
J15 house of refrigerant forklift | 1,478,859.01 | Related property rights in procedure |
J16 chemical storage | 1,217,926.31 | Related property rights in procedure |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Book value | Reason of not complete the property certificate |
J19 main guard room | 361,280.93 | Related property rights in procedure |
J19A guard room | 191,669.11 | Related property rights in procedure |
J19D guard room | 140,873.20 | Related property rights in procedure |
J19E guard room | 140,873.20 | Related property rights in procedure |
Total | 296,912,705.22 |
(5) No fixed assets held for sale at year-end
16.2 Disposal of fixed assets
Item | Amount at year-end | Amount at year-begin | Reasons for disposal transferred |
Relevant assets disposal for reserved lands | 32,293,183.76 | 32,293,183.76 | Relocation for land reserve |
Pursuant to the urban planning requirements of Hefei Municipal Government and the Government ofFeidong county, the land reserve center of Feidong county will purchase and store the land use right ofan economic development zone located at Feidong county, Hefei city, which is owned by the Company’ssubordinate companies, Equator Electric and Equator Home Appliance, respectively, with an area of19,245.09 sq.m. (Approximately 28.87 mu, Land Use Right Certificate No.: Dong Guo Yong (2008)No. 0366, the stated use of the land is for industrial purpose) and an area of 46,161.9 sq.m.(Approximately 69.24 mu, Land Use Right Certificate No.: Dong Guo Yong (2008) No. 0367, the stateduse of the land is for industrial purpose). The total consideration for purchasing and storage isapproximately 36 million yuan, of which the consideration for the land use right owned by EquatorElectric and Equator Home Appliance is approximately 10.59 million yuan and 25.41 million yuan,respectively. The Company has completed the relocation of occupants of the premises, and the net fixedassets in relation to the land will transfer as disposal, accounting treatment will be conduct in line withrelevant rules upon receiving of the relocation compensation.No impairment of relevant assets disposal for reserved lands at year-end.
17. Construction in progress
Item | Balance at year-end | Balance at year-begin |
Construction in progress | 62,914,871.29 | 66,522,492.77 |
Total | 62,914,871.29 | 66,522,492.77 |
(1) Details of construction in progress
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Items | Amount at year-end | Amount at year-begin | ||||
Book balance | Impairment provision | Book value | Book balance | Impairment provision | Book value | |
Meiling extrusion line relocation and capacity expansion project | 11,567,669.03 | 11,567,669.03 | 6,938,682.02 | 6,938,682.02 | ||
Industrial Internet Changhong Meiling Promotion Project | 7,137,735.85 | 7,137,735.85 | 13,041,733.93 | 13,041,733.93 | ||
Multi-door shell molding line | 5,166,461.81 | 5,166,461.81 | 5,053,126.87 | 5,053,126.87 | ||
Laboratory investment projects | 3,842,360.05 | 3,842,360.05 | 2,384,325.39 | 2,384,325.39 | ||
Front-end expansion project of Hefei base with an annual output of 10 million refrigerator cabinets | 3,361,716.27 | 3,361,716.27 | 3,242,813.99 | 3,242,813.99 | ||
Commercial kitchen | 3,100,427.30 | 3,100,427.30 | 2,627,743.25 | 2,627,743.25 | ||
Large refrigerator jl line production capacity upgrading project | 2,434,540.15 | 2,434,540.15 | ||||
Door lining to homemade phase I project | 2,321,860.50 | 2,321,860.50 | 2,328,292.80 | 2,328,292.80 | ||
Large refrigerator door hair line efficiency improvement and transformation project | 2,235,416.56 | 2,235,416.56 | ||||
Full value data operation and Ling Cloud platform | 2,046,226.41 | 2,046,226.41 | ||||
Accident response pool construction | 1,966,932.76 | 1,966,932.76 | 1,539,361.49 | 1,539,361.49 | ||
Supporting production equipment of washing machine | 1,919,823.02 | 1,919,823.02 | 1,919,823.02 | 1,919,823.02 | ||
Large refrigerator low boiling point foaming equipment renovation project | 1,325,333.39 | 1,325,333.39 | 1,652,011.04 | 1,652,011.04 | ||
Enthalpy difference laboratory project | 1,266,165.00 | 1,266,165.00 | ||||
Freeze lining structure changed to bottom package side | 1,039,571.51 | 1,039,571.51 | 2,886,521.55 | 2,886,521.55 | ||
Liquid nitrogen tank production line construction | 560,521.11 | 560,521.11 | 560,521.11 | 560,521.11 | ||
Efficiency improvement of refrigerator cabinet | 107,974.38 | 107,974.38 | 182,748.20 | 182,748.20 | ||
Technical transformation project of Zhongshan Changhong | 7,547.17 | 7,547.17 | 615,619.91 | 615,619.91 | ||
Comprehensive renovation project of mixed flow of rainwater and sewage in freezer park and living area | 6,995,545.89 | 6,995,545.89 | ||||
Refrigerator park rainwater system rectification project | 2,597,950.95 | 2,597,950.95 | ||||
Refrigerator park 35 kV substation construction project | 1,273,661.54 | 1,273,661.54 | ||||
21 years of Manufacturing System Automation Project (Phase I) | 186,700.00 | 186,700.00 | ||||
Meiling PLM project | 237,168.14 | 237,168.14 | ||||
Other petty projects | 11,506,589.02 | 11,506,589.02 | 10,258,141.68 | 10,258,141.68 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Items | Amount at year-end | Amount at year-begin | ||||
Book balance | Impairment provision | Book value | Book balance | Impairment provision | Book value | |
Total | 62,914,871.29 | 62,914,871.29 | 66,522,492.77 | 66,522,492.77 |
(2) Changes in significant construction in progress
Projects | Book balance at period-begin | Increase in Current Period | Transfer to fixed assets in Current Period | Other decrease | Book balance at period-end | Source of funds |
Front-end expansion project of Hefei base with an annual output of 10 million refrigerator cabinets | 3,242,813.99 | 118,902.28 | 3,361,716.27 | Self-raised |
(Continued)
Projects | Budget (in 10 thousand Yuan) | Proportion of project investment in budget | Progress | Accumulated amount of interest capitalization | including: interest capitalized amount of Current Period | Interest capitalization rate of Current Period |
Front-end expansion project of Hefei base with an annual output of 10 million refrigerator cabinets | 4,121.24 | 77% | 85% |
18. Right-of-use assets
Item | House and buildings | Total |
I.Original book value | ||
1.Balance at year-begin | 58,322,978.95 | 58,322,978.95 |
2.Increase in this year | 1,534,315.05 | 1,534,315.05 |
(1) Rent in | 1,534,315.05 | 1,534,315.05 |
3. Decrease in this year | 11,230,936.28 | 11,230,936.28 |
(1)The lease expires | 11,230,936.28 | 11,230,936.28 |
4.Balance at year-end | 48,626,357.72 | 48,626,357.72 |
II.Accumulated depreciation | ||
1.Balance at year-begin | 21,676,843.85 | 21,676,843.85 |
2. Increase in this year | 4,155,504.30 | 4,155,504.30 |
(1)Accrual | 4,155,504.30 | 4,155,504.30 |
3. Decrease in this year | 10,142,864.39 | 10,142,864.39 |
(1)The lease expires | 10,142,864.39 | 10,142,864.39 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | House and buildings | Total |
4.Balance at year-end | 15,689,483.76 | 15,689,483.76 |
III.Impairment provision | ||
IV.Book value | ||
1.Ending book value | 32,936,873.96 | 32,936,873.96 |
2. Opening book value | 36,646,135.10 | 36,646,135.10 |
The Company accrual the depreciation on right-of-use assets from the commencement date of the leaseperiod. Depending on use of the assets, amount of accrual will included in costs of relevant assets orcurrent gain/loss.
19. Intangible assets
(1) Intangible assets
Item | Land use right | Trademark special right | Non-patent technology | Other | Total |
I.Original book value | |||||
1.Balance at year-begin | 864,798,616.68 | 283,292,439.34 | 637,791,820.51 | 159,787,652.35 | 1,945,670,528.88 |
2.Increase in this year | 54,097,658.16 | 28,102,115.84 | 82,199,774.00 | ||
(1) Internal research | 54,097,658.16 | 28,023,329.87 | 82,120,988.03 | ||
(2)Other | 78,785.97 | 78,785.97 | |||
3.Decrease in this year | 138,785.97 | 400,000.00 | 538,785.97 | ||
(1)Other decreases | 138,785.97 | 400,000.00 | 538,785.97 | ||
4.Balance at year-end | 864,798,616.68 | 283,292,439.34 | 691,750,692.70 | 187,489,768.19 | 2,027,331,516.91 |
II.Accumulated amortization | |||||
1.Balance at year-begin | 214,959,291.84 | 283,292,439.34 | 449,672,240.15 | 51,575,018.09 | 999,498,989.42 |
2.Increase in this year | 9,200,721.89 | 51,637,960.42 | 13,991,650.31 | 74,830,332.62 | |
(1)Accrual | 9,200,721.89 | 51,637,960.42 | 13,991,650.31 | 74,830,332.62 | |
3.Decrease in this year | 718,583.61 | 718,583.61 | |||
(1)Other decreases | 718,583.61 | 718,583.61 | |||
4.Balance at year-end | 224,160,013.73 | 283,292,439.34 | 501,310,200.57 | 64,848,084.79 | 1,073,610,738.43 |
III.Impairment provision | |||||
1.Balance at year-begin | 33,820,367.20 | 11,783,164.05 | 45,603,531.25 | ||
2.Balance at year-end | 33,820,367.20 | 11,783,164.05 | 45,603,531.25 | ||
IV.Book value | |||||
1.Ending book value | 640,638,602.95 | 156,620,124.93 | 110,858,519.35 | 908,117,247.23 | |
2. Opening book value | 649,839,324.84 | 154,299,213.16 | 96,429,470.21 | 900,568,008.21 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
The intangible assets resulted from internal research takes 4.05% of the balance of intangible assets atyear-end
(2) No land use right without property certification done at year-end
(3) Up to end of June 2023, mortgage of intangible assets is as follows:
Name | Property certificate serials | Area(M2) | Net book value | Note |
Land use right | HGYJCZi No.: 0121 | 27,120.22 | 16,152,510.89 | |
Land use right | Wan (2019) Property right of Hefei No.: 1148244/1148249/1148243/1148240/1148248/1148246/1148241/1148238/1149101/1148242/1148245/1148239/1148237/1148250/1148247/1149102 | 477,550.03 | 222,085,682.43 | |
Land use right | Wan (2019) Property right of Feixi County No.: 0061435/0061445 | 33,383.10 | 12,709,009.31 | |
Land use right | Wan (2019) Property right of Feixi County No.: 0061456/0061447/0061438/0061440/0061452/0061450/0061430/0061657 | 82,850.51 | 17,524,515.89 | |
Total | 620,903.86 | 268,471,718.52 |
20. Development expense
Item | Opening balance | Increase this period | Decrease this period | Ending balance | |||
Internal development expenditure | Other | Included in current profits and losses | Confirmed as intangible assets | Other | |||
Technology development for Air-conditioner | 41,761,484.12 | 35,426,036.60 | 86,880.59 | 47,295,715.44 | 29,804,924.69 | ||
Technology development for refrigerator | 60,386,906.45 | 42,578,157.76 | 34,825,272.59 | 68,139,791.62 | |||
Total | 102,148,390.57 | 78,004,194.36 | 86,880.59 | 82,120,988.03 | 97,944,716.31 |
21. Goodwill
(1) Original value of goodwill
Invested enterprise | Opening balance | Increase this period | Decrease this period | Ending balance | ||
Formation from enterprise merger | Other | Formation from enterprise merger | Other | |||
Hefei Meiling Group Holdings Limited | 3,553,367.77 | 3,553,367.77 | ||||
Total | 3,553,367.77 | 3,553,367.77 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(2) Impairment loss of goodwill
Invested enterprise | Opening balance | Increase this period | Decrease this period | Ending balance | ||
Accrual | Other | Accrual | Other | |||
Hefei Meiling Group Holdings Limited | 3,553,367.77 | 3,553,367.77 | ||||
Total | 3,553,367.77 | 3,553,367.77 |
Note: The Company’s goodwill has been fully accrued for impairment reserves at period-end.
22. Long-term prepaid expenses
Item | Opening balance | Increase this period | Amortization for the period | Other decreases | Ending balance |
Long-term prepaid expenses | 14,900,600.59 | 2,747,813.14 | 1,511,928.68 | 16,136,485.05 | |
Total | 14,900,600.59 | 2,747,813.14 | 1,511,928.68 | 16,136,485.05 |
23. Deferred tax assets and deferred tax liabilities
(1) Deferred income tax assets without the offset
Item | Ending balance | Opening balance | ||
Deductible temporary difference | Deferred income tax assets | Deductible temporary difference | Deferred income tax assets | |
Deferred income tax assets recognized from assets impairment | 255,060,365.11 | 38,259,054.75 | 220,654,506.50 | 33,098,175.98 |
Deferred income tax assets recognized from accrual liability | 32,038,544.31 | 4,805,781.65 | 12,624,332.22 | 1,893,649.84 |
Deferred income tax assets recognized from Dismission welfare | 14,759,193.93 | 2,213,879.09 | 9,072,708.08 | 1,360,906.21 |
Deferred income tax assets recognized from deferred income | 88,454,568.72 | 13,268,185.30 | 100,794,535.00 | 15,119,180.24 |
Deferred income tax assets recognized from ir-reparable losses | 677,537,739.37 | 101,630,660.91 | 684,314,381.95 | 102,647,157.29 |
Accrued income tax assets | 8,981,546.38 | 1,736,596.69 | 8,718,636.16 | 1,666,526.91 |
Deferred income tax assets recognized for development expenditure | 5,632,939.75 | 844,940.96 | ||
Deferred income tax assets recognized by lease liabilitie | 35,872,336.06 | 4,587,035.47 | 38,239,898.15 | 4,935,157.87 |
Total | 1,112,704,293.88 | 166,501,193.86 | 1,080,051,937.81 | 161,565,695.30 |
(2) Deferred income tax liabilities without the offset
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Ending balance | Opening balance | ||
Taxable temporary differences | Deferred income tax liability | Taxable temporary differences | Deferred income tax liability | |
Recognized by fixed assets depreciation | 34,009,463.42 | 5,101,419.52 | 27,362,815.80 | 4,104,422.37 |
Recognized by changes in fair value | 37,277,115.41 | 5,591,567.31 | 57,642,166.20 | 8,646,324.93 |
Deferred income tax liabilities recognized by use asset | 32,936,873.96 | 4,297,526.13 | 36,646,135.08 | 4,758,755.78 |
Total | 104,223,452.79 | 14,990,512.96 | 121,651,117.08 | 17,509,503.08 |
(3) Details of unrecognized deferred income tax assets
Item | Ending balance | Opening balance |
Deductible temporary difference | 185,418,241.82 | 168,621,827.52 |
Deductible loss | 541,747,042.63 | 1,068,180,146.62 |
Total | 727,165,284.45 | 1,236,801,974.14 |
24. Other non-current assets
Item | Ending balance | Opening balance |
Prepaid equipment, engineering, etc. | 1,689,040.18 | 893,238.57 |
Total | 1,689,040.18 | 893,238.57 |
25. Short-term loans
(1)Classification of short-term loan
Category | Ending balance | Opening balance |
Guaranteed loan | 30,000,000.00 | 55,000,000.00 |
Loan in credit | 851,064,263.12 | 619,000,000.00 |
Interest payable | 142,863.89 | 143,916.67 |
Total | 881,207,127.01 | 674,143,916.67 |
(2)Short-term loans overdue:N/A.
26. Trading financial liability
Item | Balance at year-end | Balance at year-begin |
Trading financial liability | 113,610,931.43 | 41,961,524.78 |
Including: Derivative financial liability | 113,610,931.43 | 41,961,524.78 |
27. Note payable
Type | Balance at year-end | Balance at year-begin |
Bank acceptance | 5,492,928,745.28 | 4,814,889,712.60 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Type | Balance at year-end | Balance at year-begin |
Trade acceptance | 274,990,797.29 | 149,484,800.00 |
Total | 5,767,919,542.57 | 4,964,374,512.60 |
28. Account payable
(1) Account payable
Item | Amount at year-end | Amount at year-begin |
Total | 4,898,495,830.71 | 2,917,997,138.00 |
Including: Amount aged over 1 year | 67,269,129.24 | 60,523,652.84 |
(2) No major account payable with over one year book age at year-end.
29. Contract liabilities
Item | Balance at year-end | Balance at year-begin |
Total | 355,486,232.62 | 358,755,397.77 |
Including: Amount aged over 1 year | 52,336,364.63 | 29,823,819.05 |
30. Wages payable
(1) Category
Item | Balance at year-begin | Increase this year | Decrease this year | Balance at year-end |
Short-term compensation | 323,031,068.96 | 927,323,947.64 | 888,046,345.49 | 362,308,671.11 |
After-service welfare- defined contribution plans | 20,496,424.32 | 62,544,169.59 | 81,261,440.91 | 1,779,153.00 |
Dismiss welfare | 4,627,421.85 | 2,707,330.28 | 3,648,008.66 | 3,686,743.47 |
Total | 348,154,915.13 | 992,575,447.51 | 972,955,795.06 | 367,774,567.58 |
(2) Short-term compensation
Item | Balance at year-begin | Increase this year | Decrease this year | Balance at year-end |
Wages, bonuses, allowances and subsidies | 311,848,079.07 | 845,449,873.90 | 805,163,354.58 | 352,134,598.39 |
Welfare for workers and staff | 402,556.82 | 22,718,448.56 | 22,912,965.59 | 208,039.79 |
Social insurance | 5,220,685.85 | 26,491,775.53 | 27,834,413.86 | 3,878,047.52 |
Including: Medical insurance | 4,811,752.39 | 24,351,636.14 | 25,395,168.34 | 3,768,220.19 |
Work injury insurance | 325,176.62 | 1,833,894.29 | 2,133,000.42 | 26,070.49 |
Maternity insurance | 83,756.84 | 306,245.10 | 306,245.10 | 83,756.84 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Balance at year-begin | Increase this year | Decrease this year | Balance at year-end |
Housing accumulation fund | 5,115,350.86 | 30,892,298.64 | 30,627,966.16 | 5,379,683.34 |
Labor union expenditure and personnel education expense | 444,396.36 | 1,771,551.01 | 1,507,645.30 | 708,302.07 |
Total | 323,031,068.96 | 927,323,947.64 | 888,046,345.49 | 362,308,671.11 |
(3) Defined contribution plans
Item | Balance at year-begin | Increase this year | Decrease this year | Balance at year-end |
Basic endowment insurance | 18,215,805.28 | 60,472,648.91 | 78,129,106.10 | 559,348.09 |
Unemployment insurance | 2,280,619.04 | 2,071,520.68 | 3,132,334.81 | 1,219,804.91 |
Total | 20,496,424.32 | 62,544,169.59 | 81,261,440.91 | 1,779,153.00 |
31. Tax payable
Item | Balance at year-end | Balance at year-begin |
Value-added tax | 72,798,122.88 | 30,277,729.74 |
Enterprise income tax | 3,726,139.68 | 1,822,555.65 |
Individual income tax | 2,130,253.92 | 4,799,031.61 |
Urban maintenance and construction tax | 12,821,215.91 | 9,544,272.36 |
Real estate tax | 3,875,148.80 | 3,658,985.41 |
Land use tax | 1,430,562.33 | 1,431,191.08 |
Educational surtax | 9,259,480.50 | 6,850,511.36 |
Stamp tax | 5,228,108.39 | 3,654,400.08 |
Construction fund of Water Conservancy Projects | 645,330.26 | 668,948.01 |
Treatment fund for abandon electrics & electronics | 26,819,774.00 | 17,508,786.00 |
Other | 194,116.83 | 71,467.32 |
Total | 138,928,253.50 | 80,287,878.62 |
32. Other account payable
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Balance at year-end | Balance at year-begin |
Dividend payable | 32,049,708.69 | 4,978,994.16 |
Other account payable | 1,009,254,426.87 | 823,228,574.05 |
Total | 1,041,304,135.56 | 828,207,568.21 |
32.1 Dividend payable
Item | Balance at year-end | Balance at year-begin |
Sichuan Changhong Electric Co., Ltd. | 22,361,195.16 | |
Hefei Industry Investment Holding (Group) Co., Ltd. | 4,304,106.09 | |
China Life Insurance (Group) Company | 288,404.82 | 288,404.82 |
The People’s Insurance Company (Group) of China Limited | 432,607.23 | 432,607.23 |
BOC- Fullgoal Tianyi Securities Investment Fund | 153,697.50 | 153,697.50 |
Hefei Branch of Bank of China | 446,576.60 | 391,245.50 |
Hefei collective industry association | 446,575.90 | 391,244.89 |
Entrust Investment Wuhu of Provincial ABC | 357,261.30 | 312,996.42 |
Other units | 3,259,284.09 | 3,008,797.80 |
Total | 32,049,708.69 | 4,978,994.16 |
31.2 Other account payable
(1) Other account payable by nature
Nature | Ending balance | Opening balance |
1.Accrued expenses (expenses occurred without reimbursed) | 478,420,630.84 | 344,028,624.89 |
2. Receivables received temporary and deducted temporary | 12,146,256.54 | 13,166,091.61 |
3.Deposit, margin | 169,269,731.58 | 174,331,550.53 |
4.Not the come-and-go with related parties in statement scope | 335,210,024.79 | 278,716,366.01 |
5. Other | 14,207,783.12 | 12,985,941.01 |
Total | 1,009,254,426.87 | 823,228,574.05 |
(2) At end of Current Period, the major other account payable with account age over one year mainlyrefers to deposit and margin.
33. Non-current liability due within one year
Item | Ending balance | Opening balance |
Long-term loan principal and interest due within one year | 30,166,708.61 | 20,211,488.89 |
Lease liabilities due within one year | 10,532,449.51 | 10,075,610.19 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Ending balance | Opening balance |
Total | 40,699,158.12 | 30,287,099.08 |
34. Other current liabilities
Item | Ending balance | Opening balance |
Pending sales tax | 25,480,359.50 | 21,970,126.59 |
Factoring fees payable | 358,105.78 | 635,142.92 |
Total | 25,838,465.28 | 22,605,269.51 |
35. Long term borrowings
(1) Category of long term borrowings
Category | Ending balance | Amount at year-begin |
Loan in mortgage | 128,000,000.00 | 148,000,000.00 |
Total | 128,000,000.00 | 148,000,000.00 |
(2) Long-term borrowings at period-end
Loan from | Borrowing day | Returning day | Foreign currency | Interest rate | Ending balance (RMB) | Opening balance (RMB) |
EIBC (Export-Import Bank) Anhui Province Branch Note 1 | 2020/3/26 | 2026/11/25 | RMB | 4.105% | 98,000,000.00 | 98,000,000.00 |
EIBC (Export-Import Bank) Anhui Province Branch Note 2 | 2019/12/23 | 2026/11/25 | RMB | 4.105% | 30,000,000.00 | 50,000,000.00 |
Total | 128,000,000.00 | 148,000,000.00 |
Note 1: The Company signed the "Loan Contract (Promoting the Opening-up of Loans in China - FixedAssets)" with the Export-Import Bank of China Anhui Branch, the Company's fixed assets andintangible assets are used as mortgage for a long-term loan under the contract. And withdrawal of98,000,000.00 yuan on March 26, 2020. The term of the loan is from March 26, 2020 to November 25,2026, the interest rate of the loan is determined according to the market quotation rate of the loan witha term of more than 5 years reduced by 0.195%, which fluctuates annually, and the amount of the loanis 98,000,000.00 yuan. The balance at the end of the year is RMB 98,000,000.00.Note 2: The Company signed the "Loan Contract (Promoting the Opening-up of Loans in China - FixedAssets)" with the Export-Import Bank of China Anhui Branch, the Company's investment real estate,fixed assets and intangible assets are used as mortgage for the loan. The term of the loan is fromDecember 23, 2019 to November 25, 2026, the interest rate of the loan is determined according to themarket quotation rate of the loan with a term of more than 5 years reduced by 0.195%, which fluctuates
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
annually, and the amount of the loan is 100,000,000.00 yuan. According to the repayment plan agreedwith the bank, the Company has repaid 40,000,000.00 yuan. It plans to repay 10,000,000.00 yuan onDecember 25, 2023 and repay 20,000,000.00 yuan on June 25, 2024, a total of 30,000,000.00 yuan hasbeen reclassified to non-current liabilities due within one year. The balance at the end of the year isRMB 30,000,000.00.
36. Lease liability
Item | Balance at year-end | Balance at year-begin |
Lease liability | 25,339,886.55 | 28,164,287.97 |
Total | 25,339,886.55 | 28,164,287.97 |
37. Long-term payable
Item | Balance at year-end | Balance at year-begin |
Special payable | 1,049,108.10 | 1,145,286.48 |
Total | 1,049,108.10 | 1,145,286.48 |
37.1 Special payable
Item | Balance at year-begin | Increase this year | Decrease this year | Balance at year-end | Reason |
Special funds for technological transformation from Zhongshan Changhong | 1,145,286.48 | 96,178.38 | 1,049,108.10 | Technology plan project in Zhongshan City |
38. Long-term wage payable
Item | Balance at year-end | Balance at year-begin |
Dismissal welfare | 12,164,985.18 | 10,790,859.64 |
Total | 12,164,985.18 | 10,790,859.64 |
According to the internal early retirement policy, the long-term payable dismissal welfare bears by theCompany up to year-end amounting to 12,164,985.18yuan
39. Accrual liability
Item | Balance at year-end | Balance at year-begin | Reason |
Product quality guarantee note1 | 30,318,009.89 | 30,965,097.36 | Guarantee of product |
Litigation matters note2 | 1,720,534.42 | 1,720,534.42 | |
Total | 32,038,544.31 | 32,685,631.78 |
Note 1: Product quality deposit is the maintenance expense provided by the Company under the nationalpolicy.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Note2: In November 2021, Zhejiang Teruisi Pharmaceutical Inc. filed a lawsuit against ZhongkeMeiling for the "Cold Storage Design, Equipment Purchase and Installation Construction Contract".Currently, quality of the subject under the contract is being authenticated by a third party engineeringquality appraisal agency, the initial start-up operation test is now completed. Zhongke Meiling intendsto maintain the cold storage project, and the estimated maintenance cost is 1,720,534.42 yuan.
40. Deferred income
(1) Classification of deferred income
Item | Opening balance | Increase this period | Decrease this period | Ending balance | Reason |
Government subsidies---subsidies of development project | 127,493,219.76 | 1,117,000.00 | 14,405,014.01 | 114,205,205.75 | |
Government subsidies---subsidies of Relocation | 33,520,692.15 | - | 1,291,710.66 | 32,228,981.49 | |
Total | 161,013,911.91 | 1,117,000.00 | 15,696,724.67 | 146,434,187.24 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(2) Government subsidy
Item | Opening balance | New subsidy in Current Period | Amount reckoned into other income in Current Period | Other changes | Ending balance | Assets related/Income related |
Demolition compensation of Changhong Meiling | 33,520,692.15 | 1,291,710.66 | 32,228,981.49 | Assets related | ||
Demonstration factory construction for the intelligent manufacturing of intelligent air-conditioner | 35,088,607.61 | 3,759,493.68 | 31,329,113.93 | Assets related | ||
District-level subsidy funds for advanced manufacturing policies in the first half of 2022 | 10,339,500.00 | 689,300.00 | 9,650,200.00 | Assets related | ||
Key chip and module for transducer used and detection capacity building | 6,966,666.65 | 760,000.02 | 6,206,666.63 | Assets related | ||
Centre for external cooperation of the environmental protection | 6,655,859.14 | 515,754.53 | 6,140,104.61 | Assets related | ||
Changhong Air Conditioner- relocation of production base and upgrading & expansion | 5,351,111.04 | 573,333.36 | 4,777,777.68 | Assets related | ||
District-level subsidy funds for advanced manufacturing policies in the first half of 2021 | 5,116,200.00 | 393,553.84 | 4,722,646.16 | Assets related | ||
Subsidy for industrial development policy from Hefei for first half of 2018 | 5,294,000.00 | 625,000.00 | 4,669,000.00 | Assets related | ||
Municipal award and subsidy for the advanced manufacturing policy in first half of 2020 | 5,056,094.11 | 421,341.18 | 4,634,752.93 | Assets related | ||
Special fund, government subsidy CZ059001 | 4,200,000.00 | 4,200,000.00 | Assets related | |||
Adaptability improvement on new coolants production | 4,729,963.29 | 1,182,490.86 | 3,547,472.43 | Assets related | ||
20-year subsidy for advancing technological transformation projects | 3,572,833.34 | 267,962.50 | 3,304,870.84 | Assets related | ||
Subsidy for industrial development policy from Hefei for second half of 2019 | 3,577,100.00 | 447,137.50 | 3,129,962.50 | Assets related | ||
2021 manufacturing strong provincial policy subsidy funds | 2,794,285.71 | 214,945.06 | 2,579,340.65 | Assets related | ||
Subsidy for industrial development policy from Hefei for first half of 2020 | 2,571,383.33 | 217,300.00 | 2,354,083.33 | Assets related | ||
Policy funds for manufacturing a strong province, subsidy for equipment for the technological transformation of industrial strong base | 2,500,000.00 | 312,500.00 | 2,187,500.00 | Assets related |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Opening balance | New subsidy in Current Period | Amount reckoned into other income in Current Period | Other changes | Ending balance | Assets related/Income related |
20 supporting funds to support the innovation and development of artificial intelligence industry | 2,228,571.42 | 171,428.58 | 2,057,142.84 | Assets related | ||
Government subsidy for new plant construction - industrialization of cryogenic refrigeration equipment | 2,291,666.67 | 250,000.00 | 2,041,666.67 | Assets related | ||
2020 fund allocation for Anhui Province's triple innovation project | 2,044,791.67 | 162,500.00 | 1,882,291.67 | Assets related | ||
Subsidies for intelligent transformation & upgrading of enterprises from the new industrialization policy in economic development zone | 2,069,389.58 | 302,837.50 | 1,766,552.08 | Assets related | ||
21 District-level high-quality development policy (the second batch) award and subsidy funds | 1,791,700.00 | 130,644.80 | 1,661,055.20 | Assets related | ||
Special funds for strategic emerging industry and high-end growth industry | 1,482,758.72 | 206,896.50 | 1,275,862.22 | Assets related | ||
Research and application of the MCU chip for inverter control | 1,150,000.00 | 143,750.00 | 1,006,250.00 | Assets related | ||
Upgrading technology transformation of AC production line | 1,135,088.84 | 172,750.29 | 962,338.55 | Assets related | ||
Equipment subsidy for the industrial base technical renovation from Economic and Information Commission | 1,077,083.33 | 117,500.00 | 959,583.33 | Assets related | ||
FREQUENCY VOLUME INTEGRATED INTELLIGENT AIR-CONDITIONER) | 1,644,186.08 | 704,651.16 | 939,534.92 | Assets related | ||
Upgrade project for the production line of Mianyang Meiling Intelligent Refrigerator | 921,666.80 | 98,749.98 | 822,916.82 | Assets related | ||
Subsidy for equipment purchasing for Hefei Tech. Improvement project in 2017 | 821,150.00 | 89,580.00 | 731,570.00 | Assets related | ||
Subsidy from Zhongshan Finance Bureau (CZ028001 provincial special project 2019) | 786,413.72 | 150,951.43 | 635,462.29 | Assets related | ||
22 years of digital network intelligent upgrading project | 517,000.00 | 517,000.00 | Assets related | |||
Emerging Industry Base Fund Support Item | 536,907.21 | 38,350.52 | 498,556.69 | Assets related | ||
Industrialization of intelligent white household appliances software platform and typical application research and development | 848,484.88 | 363,636.36 | 484,848.52 | Assets related | ||
Special fund for technical improvement | 536,326.62 | 99,810.02 | 436,516.60 | Assets related |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Opening balance | New subsidy in Current Period | Amount reckoned into other income in Current Period | Other changes | Ending balance | Assets related/Income related |
Subsidy for purchase of R & D instruments and equipment | 517,880.16 | 91,056.26 | 426,823.90 | Assets related | ||
Robot policy-rewards for purchasing robots | 414,906.26 | 35,062.50 | 379,843.76 | Assets related | ||
Promotion of the energy-saving room air conditioner | 438,144.45 | 105,154.62 | 332,989.83 | Assets related | ||
Technical transformation of refrigerator evaporator workshop | 372,008.71 | 44,829.02 | 327,179.69 | Assets related | ||
Manufacturing industry digital network project subsidies | 600,000.00 | 327,285.42 | 272,714.58 | Assets related | ||
2018 Zhongshan Special fund for industrial development | 214,658.38 | 38,996.16 | 175,662.22 | Assets related | ||
Technical transformation subsidy | 145,658.37 | 15,890.00 | 129,768.37 | Assets related | ||
Subsidy of advanced manufacturing policy for second half of 2021 | 51,152.07 | 3,568.76 | 47,583.31 | Assets related | ||
Promoting the new industry (annual output of 0.6 million medium& large volume environmental protection and energy saving freezer) | 152,206.17 | 152,206.17 | Assets related | |||
Subsidy for the development on production line technical reform for green-friendly high-quality metal pipe | 6,815.43 | 6,815.43 | Assets related | |||
Total | 161,013,911.91 | 1,117,000.00 | 15,696,724.67 | 146,434,187.24 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
41. Share capital
Item | Opening balance | Change during the period (+、-) | Ending balance | ||||
New shares issued | Bonus share | Shares transferred from capital reserve | Other | Subtotal | |||
Total shares | 1,029,923,715.00 | 1,029,923,715.00 |
42. Capital reserve
Item | Opening balance | Increase this period | Decrease this period | Ending balance |
Share premium | 2,758,450,812.90 | 2,758,450,812.90 | ||
Other capital reserve | 48,043,091.40 | 48,043,091.40 | ||
Total | 2,806,493,904.30 | 2,806,493,904.30 |
43. Other comprehensive income
Item | Opening balance | Current Period | Ending balance | ||||
Account before income tax in Current Period | Less: written in other comprehensive income in previous period and carried forward to gains and losses in current period | Less:Income tax expenses | Belong to parent company after tax | Belong to minority shareholders after tax | |||
Other comprehensive income re-divided into gains/losses | |||||||
Conversion difference arising from foreign currency financial statement | -20,881,462.63 | 2,267,837.82 | 2,021,916.55 | 245,921.27 | -18,859,546.08 | ||
Total | -20,881,462.63 | 2,267,837.82 | 2,021,916.55 | 245,921.27 | -18,859,546.08 |
44. Capital reserve
Item | Opening balance | Increase this period | Decrease this period | Ending balance |
Statutory surplus reserve | 2,467,205.78 | 15,558,156.14 | 5,909,555.31 | 12,115,806.61 |
Total | 2,467,205.78 | 15,558,156.14 | 5,909,555.31 | 12,115,806.61 |
45. Surplus reserves
Item | Amount at year-begin | Increase this year | Decrease this year | Amount at year-end |
Statutory surplus reserve | 325,610,989.32 | 325,610,989.32 | ||
Discretionary surplus reserve | 115,607,702.16 | 115,607,702.16 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Amount at year-begin | Increase this year | Decrease this year | Amount at year-end |
Total | 441,218,691.48 | 441,218,691.48 |
46. Retained profit
Item | Current Year | Last Year |
Prior year-end balance | 909,082,037.66 | 734,129,724.00 |
Adjustment from undistributed profit at year-begin | 167,328.13 | |
Balance at year-begin | 909,249,365.79 | 734,129,724.00 |
Add: net profit attributable to shareholders of parent company for this year | 358,054,844.74 | 244,538,734.49 |
Less: withdraw of statutory surplus reserve | 18,090,235.08 | |
withdraw of discretionary surplus reserve | ||
Withdraw of general risk provision | ||
Dividend payable for ordinary shares | 92,693,134.35 | 51,496,185.75 |
Dividend of ordinary shares transferred to share capital | ||
Balance at year-end | 1,174,611,076.18 | 909,082,037.66 |
47. Operation income and operation cost
(1) Operation income and operation cost
Item | Current Year | Last Year | ||
Income | Cost | Income | Cost | |
Main business | 12,734,698,313.84 | 11,126,041,806.09 | 10,138,489,064.28 | 9,027,583,283.96 |
Other business | 93,996,009.73 | 52,872,269.74 | 86,014,486.91 | 33,497,247.10 |
Total | 12,828,694,323.57 | 11,178,914,075.83 | 10,224,503,551.19 | 9,061,080,531.06 |
(2) Main business classified according to product
Product | Current Year | Last Year | ||
Operation income | Operation cost | Operation income | Operation cost | |
Refrigerator, freezer | 4,224,670,444.64 | 3,452,620,652.77 | 3,557,279,193.80 | 3,052,742,990.21 |
Air-conditioner | 6,997,497,159.24 | 6,383,899,125.62 | 5,350,650,174.76 | 4,907,155,572.46 |
Washing machine | 557,352,305.32 | 458,999,445.42 | 393,315,713.02 | 330,678,793.62 |
Small household appliances and kitchen and bathroom | 852,703,435.92 | 746,076,815.25 | 727,498,495.75 | 642,738,038.67 |
Other | 102,474,968.72 | 84,445,767.03 | 109,745,486.95 | 94,267,889.00 |
Total | 12,734,698,313.84 | 11,126,041,806.09 | 10,138,489,064.28 | 9,027,583,283.96 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(3) Main business classified according to sales region
Region | Current Year | Last Year | ||
Operation income | Operation cost | Operation income | Operation cost | |
Domestic | 8,842,681,381.11 | 7,682,608,633.44 | 7,475,522,523.09 | 6,574,576,772.52 |
Overseas | 3,892,016,932.73 | 3,443,433,172.65 | 2,662,966,541.19 | 2,453,006,511.44 |
Total | 12,734,698,313.84 | 11,126,041,806.09 | 10,138,489,064.28 | 9,027,583,283.96 |
(4) At end of the Period, the amount of revenue corresponding to performance obligations that havebeen contracted for but not yet fulfill or not yet fulfilled was 197,126,467.81 yuan, of which,106,519,063.69 yuan is expected to recognized as revenue in 2023, 79,438,448.37 yuan is expected torecognized as revenue in 2024 and 11,168,955.75 yuan is expected to recognized as revenue in 2025.
(5) Top five clients have income in sales of7,606,038,977.43yuan in total, a 59.29% in total operationincome.
48. Business tax and extra charges
Item | Current Period | Last Period |
Treatment fund for abandon electrics & electronics | 45,585,295.00 | 34,053,294.00 |
City construction tax | 13,473,561.59 | 11,595,547.22 |
Extra charge for education and local education surcharge | 10,374,633.25 | 8,453,214.37 |
Real estate tax | 10,697,322.79 | 10,082,904.39 |
Stamp duty | 10,239,001.40 | 7,967,068.56 |
Land use tax | 3,870,702.26 | 3,745,329.40 |
Water fund | 3,778,106.41 | 3,799,503.15 |
Other | 7,143.92 | 4,583.20 |
Total | 98,025,766.62 | 79,701,444.29 |
49. Sales expense
Item | Current Period | Last Period |
Salary, extra charges and labor service expenses | 327,557,081.46 | 276,149,382.91 |
Market support expenses | 140,461,155.25 | 141,739,223.51 |
Shipping and Installation expense | 86,493,787.07 | 60,200,021.37 |
National three guarantees expense | 81,830,891.01 | 87,232,488.89 |
Storage lease expenses | 45,248,950.36 | 41,176,101.46 |
Travelling expenses | 27,620,363.01 | 7,399,226.17 |
Insurance | 11,544,975.60 | 2,678,788.57 |
Business activity expenses | 8,433,498.60 | 7,058,303.94 |
Vehicle expenses | 6,329,264.05 | 6,683,479.81 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Current Period | Last Period |
Depreciation expenses | 4,023,917.38 | 3,923,388.83 |
House-lease expenses | 1,711,742.10 | 1,546,666.83 |
Advertising expenses | 601,625.16 | 1,933,500.47 |
Other expenses | 44,636,008.27 | 28,345,737.22 |
Total | 786,493,259.32 | 666,066,309.98 |
50. Administration expense
Item | Current Year | Last Year |
Salary and social insurance etc. | 119,736,522.57 | 103,835,407.55 |
Depreciation | 11,309,060.92 | 11,251,858.42 |
Amortized intangible assets | 9,135,614.87 | 9,079,708.19 |
Business activities fee | 3,157,527.78 | 2,119,039.65 |
Water and electricity fee | 2,425,289.58 | 2,245,082.21 |
Property insurance | 1,875,442.73 | 1,759,716.41 |
Domestic travelling fee | 1,841,650.97 | 1,270,723.15 |
Office fee | 627,214.85 | 709,951.38 |
Other expenses | 32,854,541.33 | 31,860,655.01 |
Total | 182,962,865.60 | 164,132,141.97 |
51. R&D expenses
Item | Current Year | Last Year |
Salary and social insurance etc. | 116,235,127.25 | 106,201,825.59 |
Amortized intangible assets | 63,618,830.74 | 63,948,921.59 |
Trial fee of R&D | 36,151,513.46 | 29,904,070.97 |
Cost of mould | 13,061,216.32 | 15,297,848.50 |
Depreciation | 10,012,109.72 | 8,315,504.26 |
Inspection and authentication fee | 8,613,510.99 | 8,120,934.36 |
Water and electricity fee | 5,616,418.28 | 5,776,873.50 |
Software royalty | 1,212,469.15 | 1,166,276.97 |
Other expenses | 10,655,002.02 | 9,380,518.80 |
Total | 265,176,197.93 | 248,112,774.54 |
52. Financial expenses
Item | Current Year | Last Year |
Interest expenditure | 13,185,503.15 | 16,913,382.96 |
Less: Interest income | 83,240,562.07 | 66,581,155.37 |
Add: exchange loss | -35,883,923.32 | -9,470,041.33 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Current Year | Last Year |
Procedure charge expenditure | 7,339,147.69 | 6,582,921.01 |
Discount expenditure | -17,235,858.76 | -11,270,142.69 |
Interest expense on lease liability | 821,767.04 | 1,038,707.46 |
Total | -115,013,926.27 | -62,786,327.96 |
53. Other income
Item | Current Period | Last Period |
Salary, extra charges and labor service expenses | 4,165,995.12 | 6,981,697.33 |
Multi-level capital market capital reward | 4,000,000.00 | |
Demonstration factory construction for the intelligent manufacturing of intelligent air-conditioner | 3,759,493.68 | 3,759,493.66 |
Award funds for supporting the development of China Sound Valley | 3,255,000.00 | 4,385,000.00 |
Demolition compensation of Changhong Meiling | 1,291,710.66 | 1,291,710.56 |
Adaptability improvement on new coolants production | 1,182,490.86 | 1,182,490.86 |
Key chips, modules and testing capacity building projects for inverters | 760,000.02 | |
VISA (Variable Frequency Integrated Smart Air Conditioning System) research and application | 704,651.16 | 704,651.16 |
District-level subsidy funds for advanced manufacturing policies in the first half of 2022 | 689,300.00 | |
Personal tax handing fee refund | 648,855.83 | 597,590.71 |
Subsidy for industrial development policy from Hefei for first half of 2018 | 625,000.00 | 625,000.00 |
High-tech enterprise awards | 600,000.00 | |
Changhong Air Conditioner- relocation of production base and upgrading & expansion | 573,333.36 | 573,333.33 |
Centre for external cooperation of the environmental protection | 515,754.53 | 515,754.53 |
Subsidy for industrial development policy from Hefei for second half of 2019 | 447,137.50 | 447,137.50 |
Municipal award and subsidy for the advanced manufacturing policy in first half of 2020 | 421,341.18 | 373,062.50 |
District-level subsidy funds for advanced manufacturing policies in the first half of 2021 | 393,553.84 | 373,056.26 |
Industrialization of intelligent white household appliances software platform and typical application research and development | 363,636.36 | 363,636.36 |
Manufacturing industry digital network project subsidy | 327,285.42 | |
Manufacturing strong province policy funds, industrial strong base technical transformation equipment subsidies | 312,500.00 | 312,500.00 |
Subsidies for intelligent transformation & upgrading of enterprises from the new industrialization policy in economic development zone | 302,837.50 | 302,837.50 |
2020 subsidy for advancing technological transformation projects | 267,962.50 | 267,962.50 |
Government subsidy for new plant construction - industrialization of cryogenic refrigeration equipment | 250,000.00 | 250,000.00 |
Subsidy for industrial development policy from Hefei for first half of 2020 | 217,300.00 | 217,300.00 |
Stable post subsidies | 216,067.21 | 2,266,011.87 |
Provincial policy subsidy funds for strong manufacturing province of 2021 | 214,945.06 | 203,750.00 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Current Period | Last Period |
Special funds for strategic emerging industry and high-end growth industry | 206,896.50 | 206,896.55 |
Air conditioning production line upgrade technical transformation project | 172,750.29 | 113,903.75 |
2020 supporting funds to support the innovation and development of artificial intelligence industry | 171,428.58 | 162,500.00 |
2020 fund allocation for Anhui Province's triple innovation project | 162,500.00 | 162,500.00 |
Promoting the new industry (annual output of 0.6 million medium& large volume environmental protection and energy saving freezer) | 152,206.17 | 152,206.26 |
Subsidy from Zhongshan Finance Bureau (CZ028001 provincial special project 2019) | 150,951.43 | 152,823.25 |
R&D and application of frequency conversion control MCU chips | 143,750.00 | |
21 District-level high-quality development policy (the second batch) award and subsidy funds | 130,644.80 | |
Equipment subsidies for industrial strong base technology transformation projects by the Economic and Information Commission | 117,500.00 | 117,500.00 |
Energy-saving room air conditioner promotion project | 105,154.62 | 105,154.62 |
21 years of high-quality policy industrial Internet project award and subsidy | 4,663,100.00 | |
22 Provincial foreign trade funds (key and brand markets, enterprise market development) | 2,500,000.00 | |
Supporting the industrial internet construction and scene application | 2,000,000.00 | |
Promotion of insurance | 1,819,544.22 | |
Dispersed to collected for tablet in Nanjing Port | 1,165,095.00 | |
2022 Provincial industrial development special funds | 1,000,000.00 | |
Support the linage development of enterprises in the region | 716,000.00 | |
2021 Anhui Science & technology support funds for major special projects | 500,000.00 | |
2021 advanced manufacturing development policy | 500,000.00 | |
Award of innovation for the new third board | 500,000.00 | |
Demolition compensation of Jiangxi Meiling | 404,839.96 | |
Other petty projects | 4,308,322.48 | 5,389,351.57 |
Total | 32,328,256.66 | 48,325,391.81 |
54. Investment income
Item | Current Period | Last Period |
Long-term equity investment income by equity method | 12,544,969.44 | 8,971,315.55 |
Investment income obtained from disposal of Trading financial assets | -7,608,161.73 | 7,825,971.39 |
Investment income of other non-current financial assets during holding period | 11,409,029.33 | 1,784,208.22 |
Income from financial products | 4,821,923.13 | 76,200.80 |
The termination of income recognition for financial assets measured by amortized cost | -14,192,040.21 | -10,198,142.54 |
Interest income from debt investment during the holding period | 7,402,220.09 | 5,356,708.33 |
Total | 14,377,940.05 | 13,816,261.75 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
55. Changes in fair value gains
Item | Current Period | Last Period |
Trading financial assets | 15,221,223.22 | 30,187,709.04 |
Including :Income of fair value changes from derivative financial instruments | 14,587,494.15 | 29,478,307.89 |
Interest accrual for wealth management products | 633,729.07 | 709,401.15 |
Trading financial liability | -71,649,406.65 | -26,624,972.00 |
Including: Income of fair value changes from derivative financial instruments | -71,649,406.65 | -26,624,972.00 |
Total | -56,428,183.43 | 3,562,737.04 |
56. Credit impairment loss
Item | Current Period | Last Period |
Account receivable bad debt loss | -42,428,408.08 | -50,863,838.62 |
Other account receivable bad debt loss | 1,346,818.25 | 397,219.49 |
Total | -41,081,589.83 | -50,466,619.13 |
57. Assets impairment loss
Item | Current Period | Last Period |
Loss on inventory valuation | -16,752,702.16 | -28,983,106.69 |
Impairment loss on contractual assets | -1,414,633.73 | -808,716.15 |
Total | -18,167,335.89 | -29,791,822.84 |
58. Asset disposal income
Item | Current Period | Last Period | Amount reckoned into non-recurring gains/losses in Current Period |
Income from disposal of non current assets | 8,358,775.10 | ||
Among them: income from disposal of non current assets held for sale | |||
Income from disposal of non current assets not classified as held for sale | 8,358,775.10 | ||
Including: Income from disposal of fixed assets | 4,141,767.54 | ||
Income from disposal of intangible assets | 4,217,007.56 | ||
Total | 8,358,775.10 |
59. Non-operation revenue
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Current Period | Last Period | Amount reckoned into non-recurring gains/losses in Current Period |
Income of penalty | 4,888,567.59 | 567,772.74 | 4,888,567.59 |
Profit from disposal of non-current assets | 36,750.89 | 321,759.27 | 36,750.89 |
Other | 5,778,701.32 | 2,021,355.78 | 5,778,701.32 |
Total | 10,704,019.80 | 2,910,887.79 | 10,704,019.80 |
60. Non-operating expenditure
Item | Current Period | Last Period | Amount reckoned into non-recurring gains/losses in Current Period |
Non-current asset retirement losses | 2,758,202.88 | 1,142,293.89 | 2,758,202.88 |
Penalty and late fee | 16,581.94 | 2,264.75 | 16,581.94 |
Other | 240,014.40 | 1,188,402.19 | 240,014.40 |
Total | 3,014,799.22 | 2,332,960.83 | 3,014,799.22 |
61. Income tax expenses
Item | Current Period | Last Period |
Current income tax | 8,379,498.72 | 16,329,432.39 |
Deferred Income Tax | -7,454,488.68 | -26,445,005.85 |
Total | 925,010.04 | -10,115,573.46 |
62. Other comprehensive income
Found more in 43. Other comprehensive income in VI
63. Items of cash flow statement
(1) Cash received (paid) from (for) other activities relating to operation/investment/financing
1) Cash received from other activities relating to operation
Item | Current Period | Last Period |
Cash deposit, deposit | 24,366,520.52 | 19,397,785.91 |
Government subsidy and rewards | 13,652,143.10 | 31,397,968.22 |
Rental income | 2,985,657.33 | 3,346,435.18 |
Compensations | 1,718,745.99 | 1,724,086.13 |
Petty cash collection | 140,806.43 | 62,136.33 |
Collection of restriction fund | 14,531,658.71 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Current Period | Last Period |
Other | 3,021,399.10 | 2,347,265.99 |
Total | 45,885,272.47 | 72,807,336.47 |
2) Cash paid for other activities relating to operation
Item | Current Period | Last Period |
Market expenses | 79,956,267.39 | 82,409,839.91 |
Rental fee | 57,695,362.23 | 52,784,034.29 |
Petty cash, deposit, Cash deposit | 36,861,764.06 | 22,367,764.50 |
Travel expenses, meeting fees and exhibition fees | 20,534,988.95 | 13,095,827.32 |
Inspection and certification fee, certification charge and reviewing fee | 18,485,143.97 | 14,909,635.84 |
Service support fee | 14,138,646.01 | 15,879,324.80 |
Transportation and vehicle costs | 13,537,381.24 | 7,774,128.45 |
Business activity fee | 13,330,172.38 | 10,637,980.89 |
Technological cooperation costs and consulting charge | 10,091,050.83 | 13,589,880.67 |
Repair fee | 8,093,631.17 | 13,247,556.80 |
Handling fee | 5,048,350.85 | 5,441,203.36 |
Labor fee | 3,896,600.30 | 1,277,408.41 |
Advertising fee | 3,821,240.00 | 4,240,519.54 |
Office expenses | 3,729,327.85 | 3,180,729.46 |
Communication costs | 876,307.59 | 1,061,789.96 |
Board expenses | 258,739.56 | 277,495.67 |
Convert to restricted funds | 85,623,704.49 | |
Other expenses | 55,255,105.13 | 43,501,646.82 |
Total | 345,610,079.51 | 391,300,471.18 |
3) Cash received from other activities relating to investment
Item | Current Period | Last Period |
Interest income arising from bank savings | 81,700,559.42 | 64,456,820.07 |
Income of forward exchange settlement | 1,303,892.65 | 8,021.82 |
Cash deposit | 956,132.70 | 1,182,376.24 |
Total | 83,960,584.77 | 65,647,218.13 |
4) Cash paid for other activities relating to investment
Item | Current Period | Last Period |
Loses of forward exchange settlement | 13,791,587.29 | 7,635,033.86 |
Refund the bid security of the engineering project | 500,000.00 | |
Total | 14,291,587.29 | 7,635,033.86 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
5) Cash received from other activities relating to financing
Item | Current Period | Last Period |
Collection of restriction fund | 220,652,668.19 | |
Meiling series (internal) bill discounting fundraising | 26,054,470.31 | 84,181.37 |
Total | 246,707,138.50 | 84,181.37 |
6) Cash paid for other activities relating to financing
Item | Current Period | Last Period |
Convert to restricted funds | 134,086,488.59 | 420,619,026.50 |
Meiling series (internal) bill discounting fundraising | 23,536,567.33 | 2,341,617.17 |
Lease liability principal and interest | 2,353,526.71 | 7,095,354.40 |
Handling charge of dividend | 65,600.34 | 36,509.97 |
Payment for B share repurchase | 737,262.35 | |
Financing lease | 175,323.88 | |
Intermediary service fee | 1,345,000.00 | |
Total | 160,042,182.97 | 432,350,094.27 |
(2) Supplementary of the consolidated cash flow statement
Item | Current amount | Previous period amount |
1. Net profit is adjusted to cash flow of operation activities: | ||
Net profit | 369,929,382.64 | 72,694,901.46 |
Add: provision for depreciation of assets | 39,369,845.61 | 60,861,695.16 |
Depreciation of fixed assets, consumption of oil gas assets and depreciation of productive biological assets | 112,075,611.84 | 112,530,324.02 |
Amortization of intangible assets | 74,830,332.62 | 74,908,844.79 |
Depreciation of right-of-use assets | 4,155,504.30 | 6,170,422.64 |
Amortization of long-term retained expense | 1,235,884.46 | 19,080.92 |
Loss from disposal of fixed assets, intangible assets and other long term assets (gain is listed with “-”) | -8,358,775.10 | |
Loss from discarding fixed assets as useless (gain is listed with “-”) | 2,721,451.99 | -820,534.62 |
Loss from change of fair value (gain is listed with “-”) | 56,428,183.43 | -3,562,737.04 |
Financial expense (gain is listed with “-”) | -105,938,982.24 | -59,137,813.74 |
Investment loss (gain is listed with “-”) | -14,377,940.05 | -13,816,261.75 |
Decrease of deferred income tax assets (increase is listed with “-”) | -4,935,498.56 | -25,663,712.30 |
Increase of deferred income tax liabilities (decrease is listed with “-”) | -2,518,990.12 | -781,293.55 |
Decrease of inventories (increase is listed with “-”) | -590,146,519.04 | -262,649,097.49 |
Decrease of operational accounts receivable (increase is listed with “-”) | -1,555,010,894.69 | -410,183,298.77 |
Increase of operational accounts receivable (decrease is listed with “-”) | 3,022,702,437.62 | 1,103,933,518.50 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Current amount | Previous period amount |
Other | -71,092,045.78 | |
Net cash flow arising from operation activities | 1,410,519,809.81 | 575,053,217.35 |
2. Major investment and financing activities that do not involve cash receipts: | ||
Conversion of debt into capital | ||
Switching Company bonds due within one year | ||
financing lease of fixed assets | ||
3. Net change in cash and cash equivalents: | ||
Balance at period-end of cash | 7,245,577,241.32 | 5,237,646,245.54 |
Less: Opening balance of cash | 6,113,222,069.76 | 5,840,194,931.57 |
Add: Balance at period-end of cash equivalents | ||
Less: Opening balance of cash equivalents | ||
Net increase in cash and cash equivalents | 1,132,355,171.56 | -602,548,686.03 |
(3) No net cash paid for subsidiary obtained in Current Period
(4) No net cash received from subsidiary disposal in Current Period
(5) Cash and cash equivalent
Item | Current Period | Last Period |
Cash | 7,245,577,241.32 | 6,113,222,069.76 |
Including: cash in stock | 35,553.71 | 21,243.42 |
Bank deposits available for payment at any time. | 7,245,487,226.37 | 6,113,166,932.47 |
Other monetary fund available for payment at any time | 54,461.24 | 33,893.87 |
Cash equivalents | ||
Including: bond investment due within 3 months | ||
Balance of cash and cash equivalents at period-end | 7,245,577,241.32 | 6,113,222,069.76 |
Including: using the restricted cash and cash equivalents of the parent company or subsidiary of the group |
64. Assets with ownership or the right to use restricted
Item | Book value at period-end | Reasons |
Monetary fund | 632,210,953.32 | Margin, Fixed Deposit, Frozen Funds |
Receivables financing note 1 | 444,382,921.22 | Pledged |
Investment real estate note 2 | 3,187,831.55 | Mortgage |
Fixed assets note 2 | 327,828,701.10 | Mortgage |
Intangible assets note 2 | 268,471,718.52 | Mortgage |
Total | 1,676,082,125.71 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Note 1: The note receivable listed in receivables financing was pledged for: short-term financing fromthe bank; with purpose of improving the note utilization, the Company draw up bank acceptance bypledge parts of the outstanding notes receivable to the bankNote 2: The mortgage of investment real estate, fixed assets, and intangible assets is the mortgage ofhouses and buildings and land use rights. For details, please refer to Note VI. 35. Long-term loans.
65. Foreign currency
(1) Foreign currency
Item | Ending foreign currency balance | Exchange rate | Ending RMB converted balance |
Monetary fund | 168,929,106.19 | ||
Including: USD | 4,780,088.89 | 7.2258 | 34,539,966.30 |
Euro | 7,892,305.66 | 7.8771 | 62,168,480.91 |
GBP | 1,062.07 | 9.1432 | 9,710.72 |
AUD | 8,639,694.65 | 4.7992 | 41,463,622.56 |
HKD | 3,298.06 | 0.9220 | 3,040.81 |
Pakistan Rupi | 917,605,931.39 | 0.0252 | 23,123,669.47 |
IDR | 11,708,623,592.40 | 0.000483 | 5,655,265.20 |
PHP | 14,500,815.74 | 0.1303 | 1,889,456.29 |
KRW | 13,811,452.23 | 0.005495 | 75,893.93 |
Account receivable | 1,263,350,903.51 | ||
Including: USD | 150,034,843.91 | 7.2258 | 1,084,121,775.12 |
Euro | 7,401,823.08 | 7.8771 | 58,304,900.58 |
GBP | 453,936.78 | 9.1432 | 4,150,434.77 |
AUD | 10,637,854.25 | 4.7992 | 51,053,190.12 |
KRW | 3,359,631,340.00 | 0.005495 | 18,461,174.21 |
Pakistan Rupi | 468,374,237.54 | 0.0252 | 11,803,030.79 |
IDR | 69,882,620,637.81 | 0.000483 | 33,753,305.77 |
PHP | 13,070,546.07 | 0.1303 | 1,703,092.15 |
Other account receivable | 1,959,571.87 | ||
Including: USD | 143,670.83 | 7.2258 | 1,038,136.68 |
Pakistan Rupi | 5,796,393.39 | 0.0252 | 146,069.11 |
IDR | 1,427,128,226.00 | 0.000483 | 689,302.93 |
PHP | 660,500.00 | 0.1303 | 86,063.15 |
Account payable | 49,230,856.69 | ||
Including: USD | 132,118.93 | 7.2258 | 954,664.96 |
Euro | 13,419.32 | 7.8771 | 105,705.33 |
Pakistan Rupi | 828,101,628.02 | 0.0252 | 20,868,161.03 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Ending foreign currency balance | Exchange rate | Ending RMB converted balance |
IDR | 45,205,388,984.00 | 0.000483 | 21,834,202.88 |
PHP | 41,965,636.91 | 0.1303 | 5,468,122.49 |
Other account payable | 9,168,564.96 | ||
Including: USD | 7,528.00 | 7.2258 | 54,395.82 |
Pakistan Rupi | 307,952,031.04 | 0.0252 | 7,760,391.18 |
IDR | 2,263,910,878.00 | 0.000483 | 1,093,468.95 |
PHP | 1,997,766.79 | 0.1303 | 260,309.01 |
(2) Foreign operational entity
The foreign operational entity of the Company was Changhong Ruba Trading Company (Private)Limited, mainly operates in Lahore, Pakistan; Recording currency is Pakistan Rupi. CHANGHONGMEILING ELECTRIC INDONESIA, PT, mainly operates in Jakarta; recording currency is IDR. CH-Meiling International (Philippines) Inc, mainly operates in Philippines; Recording currency is PHP.
66. Hedging
The Company adopts forward foreign exchange contracts to hedge the risk of exchange rate fluctuations.The Company designates the purchased forward foreign exchange contracts as hedging instruments, andmanages them in accordance with the hedge accounting method, and evaluates the hedged items ofunrecognized asset and liability items, such as unrecognized definite commitments, on the balance sheetdate. The Company adopts the ratio analysis method to evaluate the hedging effectiveness.Hedging instrument is as follows:
Item | Book value of the hedging instrument on 30 June 2023 | Item of balance sheet with hedging instrument |
Fair value hedges | ||
Exchange rate risk-forward foreign exchange contracts and definite commitments not yet confirmed, etc. | 72,248,082.82 | Trading financial assets |
Exchange rate risk-forward foreign exchange contracts and definite commitments not yet confirmed, etc. | 113,610,931.43 | Tradable financial liabilities |
67. Government subsidy
Item | Amount | Item | Amount reckoned into current gain/loss |
VAT refund on software products | 4,165,995.12 | Other income | 4,165,995.12 |
Multi-level capital market capital reward | 4,000,000.00 | Other income | 4,000,000.00 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Amount | Item | Amount reckoned into current gain/loss |
Award funds for supporting the development of China Sound Valley | 3,255,000.00 | Other income | 3,255,000.00 |
Refund of individual tax handling fee | 648,855.83 | Other income | 648,855.83 |
High-tech Enterprise Award | 600,000.00 | Other income | 600,000.00 |
Stable job subsidies | 216,067.21 | Other income | 216,067.21 |
22 years of digital network intelligent upgrading project | 517,000.00 | Deferred income | |
Manufacturing industry digital network project subsidies | 600,000.00 | Deferred income | 327,285.42 |
Other petty projects | 3,745,613.83 | Other income | 3,745,613.83 |
Total | 17,748,531.99 | 16,958,817.41 |
VII. Changes of consolidation rage
1. Enterprise combined under the different control: nil
2. Enterprise combined under the same control: nil
3. Reversed takeover: nil
4. Disposal of subsidiary: nil
5. Subsidiary liquidated: nil
6. Subsidiary newly established: nil
7. Subsidiary merger by absorption:nil
VIII. Equity in other entity
1. Equity in subsidiary
(1) Composition of the enterprise group
Subsidiary | Main office place | Registration place | Business nature | Shareholding ratio(%) | Acquire by | |
Directly | Indirectly | |||||
Zhongke Meiling Cryogenic Technology Co., Ltd1) | Hefei | Hefei | Manufacturing and sales | 47.4512 | Investment establishment | |
Sichuan Hongmei Intelligent Technology Co., Ltd.2) | Mianyang | Mianyang | Software development | 100 | Investment establishment | |
Mianyang Meiling Refrigeration Co., Ltd.3) | Mianyang | Mianyang | Manufacturing and sales | 95 | 5 | Investment establishment |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Subsidiary | Main office place | Registration place | Business nature | Shareholding ratio(%) | Acquire by | |
Directly | Indirectly | |||||
Jiangxi Meiling Electric Appliance Co., Ltd. 4) | Jingdezhen | Jingdezhen | Manufacturing and sales | 98.75 | 1.25 | Investment establishment |
Hefei Meiling Wulian Technology Co., Ltd5) | Hefei | Hefei | Software development | 100 | Investment establishment | |
Hefei Meiling Electric Appliances Marketing Co., Ltd6) | Hefei | Hefei | Sales | 99.82 | 0.18 | Investment establishment |
Wuhan Meizhirong Electric Appliances Marketing Co., Ltd7) | Wuhan | Wuhan | Sales | 92 | Investment establishment | |
Hefei Meiling Nonferrous Metal Products Co., Ltd.8) | Hefei | Hefei | Manufacturing and sales | 100 | Enterprise combined not under the same control | |
Changhong Meiling Ridian Technology Co., Ltd.9) | Zhongshan | Zhongshan | Manufacturing and sales | 99.0361 | Enterprise combined under the same control | |
CHANGHONG MEILING ELECTRIC INDONESIA,PT 10) | Jakapta | Jakapta | Sales | 100 | Investment establishment | |
ChanghongRubaTradingCompany(Private)Limited 11) | Pakistan | Pakistan | Sales | 60 | Investment establishment | |
Sichuan Changhong Air-conditioner Co., Ltd12) | Mianyang | Mianyang | Manufacturing and sales | 100 | Enterprise combined under the same control | |
Zhongshan Changhong Electric Co., Ltd13) | Zhongshan | Zhongshan | Manufacturing and sales | 90 | 10 | Enterprise combined under the same control |
Hefei Meiling Group Holdings Limited14) | Hefei | Hefei | Manufacturing and sales | 100 | Enterprise combined not under the same control | |
Meiling Equator Household Appliance (Hefei) Co., Ltd.15) | Hefei | Hefei | Manufacturing and sales | 100 | Enterprise combined not under the same control | |
Hefei Equator Appliance Co., Ltd16) | Hefei | Hefei | Manufacturing and sales | 100 | Enterprise combined not under the same control | |
Ground Energy Heat Pump Tech. Co., Ltd.17) | Mianyang | Mianyang | Manufacturing and sales | 51 | Investment establishment | |
Ground Energy Heat Pump Tech. (Zhongshan) Co., Ltd. 18) | Zhongshan | Zhongshan | Manufacturing and sales | 51 | Investment establishment | |
Guangzhou Changhong Trading Co., Ltd.20) | Guangzhou | Guangzhou | Sales | 100 | Investment establishment | |
Hebei Hongmao Daily Appliance Technology Co., Ltd.21) | Handan | Handan | Manufacturing and sales | 99.0361 | Investment establishment | |
Anhui Tuoxing Technology Co., Ltd.22) | Hefei | Hefei | Manufacturing and sales | 47.4512 | Investment establishment | |
CH-Meiling.International (Philippines) Inc.22) | Philippines | Philippines | Sales | 100 | Investment establishment | |
Hefei Changhong Meiling Life Appliances Co., Ltd. 24) | Hefei | Hefei | Sales | 70 | Investment establishment | |
Anhui Ling'an Medical Equipment Co., Ltd 25) | Lu'an | Lu'an | Manufacturing and sales | 47.4512 | Investment establishment |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Note:
1) Zhongke Meiling Cryogenic Technology Co., Ltd. (hereinafter referred to as Zhongke Meiling), thepredecessor of which was Zhongke Meiling Cryogenic Technology Limited Liability Company, wasestablished on 29 October 2002 by joint contribution from the Company and Technical Institute of Physicsand Chemistry, CAS (“TIPC”), with registered capital of 60 million yuan upon the establishment, amongwhich, the Company made capital contribution of 42 million yuan (including the assets in specie at theconsideration of35,573,719.70 yuan as evaluated by Beijing Zhongzheng Appraisal Co., Ltd. with issuance ofthe Appraisal Report (ZZPBZ(2002)No.029) and cash contribution of 6,426,280.30 yuan) accounting for 70%of the aforesaid registered capital, and TIPC made capital contribution of 18 million yuan with intangibleassets of such value (namely the single compressor mixture industrial low temperature refrigerationtechnology) as evaluated by Jingzhongzi Assets Appraisal Co., Ltd. with issuance of the Appraisal Report(ZZPBZ(2002)No.225) accounting for 30% of the aforesaid registered capital. The paid-in of the aboveregistered capital has been verified by Huazheng Accounting Firm by issuance of the Assets VerificationReport (HZYZ (2002) No. B157) dated 16 October 2002.In October 2014, according to the relevant provision under the Management Rules on Application of StateOwned Assets by Central Business Organs, TIPC transferred the 30% equity interests held by it in ZhongkeMeiling Cryogenic Technology Company Limited to its wholly-owned subsidiary Zhongke Xianxing (Beijing)Assets Management Co., Ltd (hereinafter referred to as Zhongke Xianxing) which would perform managementover the operating assets of TIPC. Upon consideration and approval at the 37
th session of the 7
thBOD of HefeiMeiling Co., Ltd, it is agreed to waive the pre-emptive right.On 10 August 2015, all the founders signed the Founder Agreement of Zhongke Meiling CryogenicTechnology Company Limited, pursuant to which, they decided to change the firm type of Zhongke MeilingCryogenic Technology Company Limited to a joint stock company. Based on the net assets of 96, 431,978.25yuan as audited by Xinyong Zhonghe CPA as of 30 June 2015, an aggregate of 65,000,000 shares have beenconverted at the proportion of 1:0.67, which are to be held by the original shareholders according to theirrespective entitlement. In case that the net assets exceed registered capital, the balance shall be recorded incapital reserve. On 28 August 2015, Xinyong Zhonghe CPA reviewed the registered capital and paid-in thereofin respect of the stock reform, and issued Assets Verification Report (XYZH/2015CDA40161). The Companyregistered industrial and commercial information on 11 September 2015.On November 25, 2016, the first Extraordinary Shareholders' General Meeting of Zhongke Meiling CryogenicTechnology Co., Ltd. in 2016 considered and approved the Proposal on the Issuance Plan of the Company;Zhongke Meiling Company issued 3,150,000 shares to specific investors by the non-public offering of sharesat 1.63 yuan per share. The current capital increase was verified by the No.[XYZH/2016CDA40294]capitalverification report issued by ShineWing CPA (special general partnership). After the completion of theissuance, the share capital of Zhongke Meiling Company increased to 68,150,000 shares and the Company'sshareholding ratio was 66.76%.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
On 15 September 2017, the Proposal of the First Stock Placement of Zhongke Meiling Cryogenic TechnologyCo., Ltd for year of 2017 was deliberated and approved by 4
thsession extraordinary of shareholders generalmeeting of 2017. Zhongke Meiling offering 490,300 shares to specific investors by way of privately placement,which has 1.72 yuan per share in amount. The capital increasement has been verified by the No.[XYZH/2017CDA40324]capital verification report issued by ShineWing CPA (special generalpartnership). After the completion of shares placement, stock of the Company increased to 68,640,300 sharesand 66.87% held by the Company.On September 9, 2019, the 10
th Meeting of the 2
ndBOD and the Fourth Extraordinary Shareholders’ Meetingreviewed and approved the Proposal on the First Stock Issuance Plan of Zhongke Meiling CryogenicTechnology Co., Ltd. in 2019 (Revised Version), the number of shares to be issued this time does not exceed3,907,900 shares (including 3,907,900 shares), the issue price is not less than 2.16 yuan per share, and theraised funds are expected to not exceed 8,441,064.00 yuan (including 8,441,064.00 yuan). After thecompletion of the additional issue, the company’s share capital increased to 72,548,200 shares, which wasverified by [No. XYZH/2020CDA30002] “Capital Verification Report” issued by Shine Wing Certified PublicAccountants (LLP), and the Company’s shareholding ratio was 63.2683%.On September 16, 2022, the Management Committee of China Securities Regulatory Commission issuedthe Reply on Approving the Registration of Zhongke Meiling Cryogenics Co.,Ltd. to Public Offering of Sharesto Unspecified Qualified Investors (ZJXK [2022] No. 2182), which approved the registration application ofZhongke Meiling to Public Offering of Shares to Unspecified Qualified Investors. The price of this issue isRMB 16.00/share, the initial number of shares issued is 24,182,734, and the actual net fund raised is RMB364,573,394.95. By September 30, 2022, all the above-mentioned raised funds had been received and verifiedby the Capital Verification Report [XYZH/No. 2022CDAA70693] issued by ShineWing Certified PublicAccountants (special general partnership). After the issuance, the share capital of Zhongke Meiling is96,730,934 shares, and the shareholding ratio of the Company is 47.4512%.
2) Sichuan Hongmei Intelligent Technology Co., Ltd. (hereinafter referred to as Hongmei Intelligent) wasestablished on Jan. 24, 2014. It is a limited company jointly invested by the Company and Mianyang MeilingRefrigeration Co., Ltd., being approved by the Industrial and Commerce Bureau of Peicheng District,Mianyang City. The company owes registered capital of 5 million yuan, including 4.95 million yuancontributed by Changhong Meiling Company in cash, accounted for 99% of the registered capital; MianyangMeiling Refrigeration Co., Ltd. contributed 50000 yuan in cash with 1% of the register capital occupied. Theabove mentioned register capital have been verified by verification report of Chuanjinlai Yanzi No. [2014]B039 issued by Sichuan Jinlai Accounting Firm Co., Ltd. In July 2016, the shares of Hongmei Intelligent, heldby the Company has transferred to Sichuan Changhong AC Co., Ltd., after transferred, Changhong AC has99% equity of Hongmei Intelligent, the Company has no shares of Hongmei Intelligent directly.
3) Mianyang Meiling Refrigeration Co., Ltd. (hereinafter referred to as Mianyang Meiling), a limitedliability company jointly set up by the Company and China-tech Meiling Company, was founded on Mar. 6,
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
2009. Its registered capital and paid-in capital were 50 million yuan upon establishment, of which, theCompany invested 45 million yuan, accounting for 90% of the registered capital; Zhongke Meiling Companyinvested 5 million yuan, accounting for 10% of the registered capital. The capital receipt was verified by theverification report [CXKY (2009) No. 008] of Sichuan Xingrui Certified Public Accountants. On 19 January2011, the Company increase 50 million yuan in capital of Mianyang Meiling, of which 95 million yuan investedby the Company, a 95% of total register capital while 5 million yuan invested by Zhongke Meiling, a 5% oftotal capital occupied. The paid-in capital has been verified by Capital Verification Report[XYZH/2010CDA6040]from Chengdu Branch of Shinewing CPA CO., Ltd. In 2011, Zhongke Meilingentered into “Equity Transfer Agreement” with Jiangxi Meiling Refrigeration Co., Ltd. 5 percent equity ofMianyang Meiling held by Zhongke Meiling was transferred to Jiangxi Meiling Refrigerator. In September2013, Jiangxi Meiling Refrigeration was combined by Jiangxi Meiling Electric Appliance Co., Ltd., than 5percent equity was transfer to Jiangxi Meiling Electric Appliance.
4) Jiangxi Meiling Electric Appliance Co., Ltd. (hereinafter referred to as Jiangxi Meiling ElectricAppliance) was a limited liability company jointly established by the Company and Mianyang Meiling on 23May 2011. Register capital of the company totally as 50 million yuan, 49.375 million yuan invested by theCompany, 98.75% in total register capital while 0.625 million yuan invested by Mianyang Meiling, a 1.25%in total register capital occupied. The initial investment 10.50 million yuan was received dated 13 May 2011with 10 million yuan from the Company and 0.5 million yuan from Mianyang Meiling. Rest of the capital shallbe invested fully within 2 years after the joint ventures established according to capital requirement. The initialinvestment capital were verified by the Capital Verification Report [JXKYZi (2011) No. 090] issued fromJingdezhen Xingci CPA Co., Ltd. Second capital 39.5 million yuan was fully funded on 28 July 2011, theCompany contributed 39.375 million yuan while Mianyang Meiling Company invested 125,000 yuan, thecontributions have been verified by the capital verification report [Jing Xing Kuai Yan Zi (2011) No.: 134]issued from JDZ Xingci CPA Co., Ltd.
5) Hefei Meiling Wulian Technology Co., Ltd. (hereinafter referred to as Wulian Technology) wasestablished dated 21 January 2019 with registered capital of 10 million yuan, and it is the subsidiary of theCompany with fully-owned establishment. On 19 March 2019, paid in capital is 6 million yuan
6) Hefei Meiling Electric Appliances Marketing Co., Ltd (hereinafter referred to as Meiling Marketing) isthe limited company jointly invested by the Company and Mianyang Meiling Company on 21 Oct. 2009.Registered capital and paid-up capital were 10 million yuan, including 9.9 million yuan invested by theCompany, a 99% of the registered capital; Mianyang Meiling Company contributed 0.1 million yuan, a 1% ofthe registered capital. The above mentioned paid-up register capital have been verified by verification reportof [Wan An Lian Xin Da Yan Zi (2009) No. 074] issued by Anhui An Lian Xin Da Accounting Firm Co., Ltd.On 25 Nov. 2010, the Company increased capital 45 million yuan, registered capital amounting to 55 millionyuan, including 54.9 million yuan contributed by the Company, a 99.82% of the registered capital, whileMianyang Meiling invested 0.1 million yuan, a 0.18% of the registered capital. The increased capital has been
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
verified by verification report of [Wan Hua Shen Zheng Da Kuai Yan Zi (2010) No. 1514] issued by AnhuiHua Shen Zhengda CPA Co., Ltd.
7) Wuhan Meizirong Electrical Marketing Co., Ltd (hereinafter referred to as Wuhan Meizirong) wasestablished dated 10 January 2011 with registered capital of 5 million yuan; Meiling Marketing invested 4.60million yuan, accounted for 92% of the registered capital.
8) Hefei Meiling Nonferrous Metal Products Co., Ltd. (hereinafter referred to as Nonferrous Metal) was theSino-foreign joint venture jointly set up by original Meiling Group, Hefei Meiling Copper Co., Ltd. And Singapore KimShin Development Co., Ltd., which have been originally approved by the [WJMWFZZ (1996) No.349] of ForeignTrade and Economic Committee of Anhui Province. Its registered capital was US$ 2.92 million uponestablishment, of which, original Meiling Group invested US$ 1.46 million (monetary capital), accounting 50%of the registered capital, Hefei Meiling Copper Co., Ltd invested US$ 0.584 million (monetary capital of RMB 0.18million and real assets of US$ 0.404 million), accounting 20% of registered capital while Singapore Kim ShinDevelopment Co., Ltd invested US$ 0.876 million (monetary capital), accounting 30% of the registered capital.The above mentioned investment verified by the verification report of [HSWZ (1995) No. 0737], [HSWZ(1996) No. 328] and [HSWZ (1998) No. 088] from Anhui CPAs Co., Ltd. In July 2008, approved by [HWS(2008) No.53] from Foreign Trade Economic Cooperation Bureau of Hefei City, 30% equity and 20% equityheld by Singapore Kim Shin Development Co., Ltd and Hefei Meiling Copper Co., Ltd respectively transferred tooriginal Meiling Group Totally. The Company’s register capital came into 24,286,808.00 yuan aftertransference, and was not the joint-venture any more.
9) Changhong Meiling Ridian Technology Co., Ltd. (hereinafter referred to as Ridian Technology) is alimited liability company invested and established by Sichuan Changhong Electric Co., Ltd. (hereinafterreferred to as Sichuan Changhong) and Sichuan Changhong Motor Transport Co., Ltd. (hereinafter referred toas Changhong Motor Transport Company) on May 25, 2016. The registered capital and paid-in capital are 40million yuan, of which Sichuan Changhong has invested 32 million yuan by monetary capital, accounting for80% of the registered capital; Changhong Motor Transport Company has invested 8 million yuan, accountingfor 20% of the registered capital. The official receipts of registered capital have been verified by originalSichuan Junhe Accounting Firm [No. JHYZ (2006) 3027]. Ridian Technology increased registered capital of43 million yuan on January 4, 2007, changing from 40 million yuan to 83 million yuan, for the newly increased43 million yuan, Sichuan Changhong invested 1.8 million yuan, Guangdong Xiongfeng Electric Co., Ltd.invested 40 million yuan, and Kou Huameng and other 9 natural person shareholders invested 1.2 million yuan,at the same time, the shareholders' meeting considered and agreed to transfer the investment of 8 million yuanof Changhong Motor Transport Company to Sichuan Changhong Venture Investment Co., Ltd, the structureof the registered capital after changes was that Sichuan Changhong invested 33.8 million yuan, accounting for
40.72%; Guangdong Xiongfeng Electric Co., Ltd. invested 40 million yuan, accounting for 48.19%; SichuanChanghong Venture Investment Co., Ltd Invested 8 million yuan, accounting for 9.64%; Kou Huameng andother 9 natural person shareholders invested 1.2 million yuan, accounting for 1.45%. The change of registeredcapital was verified by Zhongshan Promise Accounting Firm [No. ZCHZ (2007)501010].
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
On February 18, 2009, seven natural person shareholders transferred total 0.76% stock rights to Hu Zhiheng,after the transfer, the registered capital of Changhong Ridian was still 83 million yuan, the structure ofregistered capital after changes was that Sichuan Changhong invested 33.8 million yuan, accounting for
40.72%; Guangdong Xiongfeng Electric Co., Ltd. invested 40 million yuan, accounting for 48.19%; SichuanChanghong Venture Investment Co., Ltd invested 8 million yuan, accounting for 9.64%; Hu Zhiheng and othertwo natural person shareholders invested 1.2 million yuan, accounting for 1.45%.
On October 9, 2014, Changhong Ridian held the shareholders meeting which considered and agreed KouHuameng to transfer its stock rights of total 250,000 yuan which accounts for 0.301% of the RidianTechnology’s registered capital to Sichuan Changhong Venture Investment Co., Ltd at the cost of 317,802yuan. The other shareholders of the Ridian Technology waived the right of pre-emption. On December 11,2014, Ridian Technology held the shareholders meeting which considered and agreed Guangdong XiongfengElectric Co., Ltd. to transfer its stock rights of total 40 million yuan which accounts for 48.19 % of thecompany's registered capital to Sichuan Changhong Electric Co., Ltd. at the cost of 43,977,300 yuan. The othershareholders of the Ridian Technology waived the right of pre-emption. The structure of registered capital afterchanges was that Sichuan Changhong invested 73.8 million yuan, accounting for 88.92%; Sichuan ChanghongVenture Investment Co., Ltd Invested 8.25 million yuan, accounting for 9.94%; Hu Zhiheng and anothernatural person shareholder invested 950,000 yuan, accounting for 1.14%.
On 4 January 2016, Sichuan Changhong and Sichuan Changhong Venture Investment Co., Ltd. transferredtotal 98.855% equity of the Ridian Technology to the Company. After the transfer, the Company directly holds
98.855% stock rights of Ridian Technology.
On 7 April 2020, Ridian Technology convened the shareholders’ meeting, and agreed the Wu Chang yuanto transferred total 0.18% equity of the Ridian Technology to the Company. After the transfer, the Companydirectly holds 99.0361% stock rights of Ridian Technology.
10) CHANGHONG MEILING ELECTRIC INDONESIA, PT.(hereinafter referred to as Indonesia Meiling)is a subsidiary established in Indonesia and jointly invested by Zhongshan Changhong and Sichuan Changhongin 2016, the company’s registered capital is 6 million US dollars, of which Zhongshan Changhong subscribedand paid 5.88 million US dollars in cash, accounting for 98% of the registered capital, Changhong AirConditioning subscribed and paid 120,000 US dollars in cash, accounting for 2% of the registered capital. On4 July 2017, rests of the 2.94 million US dollars are subscribed by Zhongshan Changhong in line with theagreement.
11) Changhong Ruba Trading Company (Private) Limited (hereinafter referred to as Changhong Ruba)was a joint venture established by Zhongshan Changhong Appliances Company Limited and RUBAGENERAL TRADING FZE Company (“RUBA”) on 5 August 2011 with the approval from GuangdongDevelopment and Reform Commission by issuance of the Approval Relating to Joint Construction of aManufacturing and Selling Platform Project in Pakistan by Zhongshan Changhong Appliances CompanyLimited (YFGWZ(2011)958). The resolution of the second extraordinary shareholders' meeting of Zhongshan
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Changhong in 2016 passed the "Proposal on the Company's Capital Increase to Changhong Ruba TradingCompany (Private) Limited", and agreed that the company and UAE RUBA Company jointly increase capitalto Changhong Ruba Trading Company(Private) Limited which was invested by both sides in Pakistan at anearlier stage, Zhongshan Changhong invested 3.84 million US dollars in this capital increase, and UAE RUBACompany invested 2.56 million US dollars, the shares held by both sides remained unchanged. After the capitalincrease, the company’s registered capital became 12.4 million US dollars, of which Zhongshan ChanghongHome Appliances Company Limited invested 7.44 million US dollars in cash, shareholding ratio was 60%,UAE RUBA Company invested 4.96 million US dollars in cash, and shareholding ratio was 40%.
In 2017, the shareholder meeting of Zhongshan Changhong Electric Co., Ltd. passed the "Proposal on the Company's Increased Investment in Pakistan Refrigerator Project", agreeing that Zhongshan Changhong and the UAE RUBA company will jointly increase the capital of ChanghongRuba. , the shares held by both parties remain unchanged. After the capital increase, the registered capital of ChanghongRuba is US$13,004,923, of which Zhongshan Changhong contributed US$7,802,954 in cash, holding 60% of the shares, andRUBA of the United Arab Emirates contributed US$5,201,969 in cash, holding 40% of the shares.
12) Sichuan Changhong Air Conditioning Co., Ltd. (hereinafter referred to as Changhong Air Conditioner),a limited liability company jointly set up by Sichuan Changhong and Changhong Chuangtou, was founded onNovember 28, 2008. Its registered capital was 200 million yuan upon establishment, of which, SichuanChanghong invested 298 million yuan ( 210,088,900 yuan invested by monetary capital while 87,911,100 yuaninvested by real material), equivalent to 198 million yuan shares, accounting for 99% of the registered capital;and Changhong Chuangtou invested 3 million yuan, accounting for 1% of the registered capital with equivalentof 2 million yuan shares. The registered capital receipt was verified by the verification report [CGYYZ (2008)No. 177] of Sichuan Guang yuan Certified Public Accountants Co., Ltd. and [HLTHYZ (2008) No. 12-006]of Sichuan Henglitai Certified Public Accountants Co., Ltd. In December 2009, the Company obtained 100%equity of Changhong Air-conditioner by consolidated under the same control. In 2017, the Company increasedcapital of 650 million yuan to Changhong Air Conditioner, after capital increased, registered capital of SichuanChanghong comes to 850 million yuan from 200 million yuan, shareholding still counted as 100%.
13) Zhongshan Changhong Electric Co., LTD (hereinafter referred to as Zhongshan Changhong), was theoriginal Guangdong Changhong Electric Co., Ltd., and is a limited liability company jointly set up by SichuanChanghong and China Minmetals on May 22, 2001. Its registered capital was RMB 80 million uponestablishment, of which, Sichuan Changhong invested 72 million yuan, including 69.3 million yuan biding forthe estate/non-estate from original Zhongshan Sanrong Air-conditioner Co., Ltd. And its patent use-right of
2.7 million yuan, accounting for 90% of the registered capital; Chine Minmetals invested 8 million yuan inmonetary capital accounting 10% of the registered capital. The Company changed its name originally fromGuangdong Changhong Electric Co., Ltd in July 2003. In December 2009, the Company obtained 90% equityof Zhongshan Changhong by consolidated under same control. 10% equity held by China Minmetals has beentransferred by Changhong Air-conditioner on April 11, 2010. On 25 May 2014, the Company increased 36million yuan to Zhongshan Changhong, and Changhong AC increased 4 million yuan. In 2016, according to
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
the overseas development strategy of the Company and the development and operation needs of the subsidiaries,the Company and the wholly-owned subsidiary Changhong Air Conditioning have increased capital of 64million yuan to Zhongshan Changhong according to the existing shareholding ratio, among which the capitalincrease of the Company was 57.6 million yuan, and the capital increase of Changhong Air Conditioning was
6.4 million yuan. After the completion of this capital increase, the registered capital Zhongshan Changhongshall increase to184 million yuan, the shareholding ratio of the company and Changhong Air Conditioningremained unchanged and was still 90% and 10%, of which the Company invested 165.6 million yuan,accounting for 90% of the registered capital, Changhong Air Conditioning invested 18.4 million yuan,accounting for 10% of the registered capital. In March 2020, in accordance with the Company’s overseasdevelopment strategy and the operation and development needs of its subsidiaries, the Company and its wholly-owned subsidiary Changhong Air Conditioning increased capital of 150 million yuan to Zhongshan Changhongaccording to the existing shareholding ratios, of which the Company increased capital of 135 million yuan,Changhong Air-Conditioning increased capital of 15 million yuan. After the completion of capital increase,the registered capital of Zhongshan Changhong has increased to 334 million yuan. The Company’s andChanghong’s shareholding ratios in Zhongshan Changhong remain unchanged at 90% and 10%, of which theCompany funded 300.6 million yuan, accounting for 90% of the registered capital, while Changhong AirConditioning funded 33.4 million yuan, accounting for 10% of the registered capital.
14) Hefei Meiling Group Holdings Limited (hereinafter referred to as Meiling Group), was the state-ownedcompany originally approved by People’s Government of Hefei Province and established authorized by SASAC of HefeiCity. On July 14, 2008, 100% state-owned equity of Meiling Group has freely transferred to Xingtai Holdingby Hefei SASAC. Agreement by the approval of < State-owned property agreement transfer from MeilingGroup> [ HGZCQ (2010) No.34] of Hefei SASAC on April 9, 2010, 100% state-owned property of MeilingGroup after partial assets and liabilities separated transferred to the Company from Xingtai Holding as amountof 113.2 million yuan. The re-registration of industrial and commercial procedure for Meiling Group afterseparated partial assets liability has finished on July 28, 2010. The new Meiling Group has register capital of80 million yuan, and has been verified by the [AD (2010) YZD No. 016] from Anhui Auding CPAs Co., Ltd.
15) Meiling EquatorHousehold Appliance (Hefei) Co., Ltd. (hereinafter referred to as EquatorHouseholdAppliance) was the Sino-foreign joint venture jointly set up by original Meiling Group and EQUATORINVESTMENTS (USA) INC. (EQUATOR for short), which have been approved by the [SWZWFZZ(2004)No.0103] of Approval Certificate of Foreign Enterprise from People’s Government of Anhui Province. Itsregistered capital was US$ 3 million upon establishment, of which, Sino company invested US$ 2.25 millionin machinery equipment, accounting 75% of the registered capital while foreign company invested US$ 0.5million in monetary capital and US$ 0.25 million in intangible assets, amounting to US$0.75 million,accounting 25% of the registered capital. The above mentioned investment verified by the verification reportof [WYAYZ (2004) No. 135] from Anhui Yongan CPAs Co., Ltd. In July 2007, approved by [HWJ (2007)No.136] from Foreign Trade Economic Cooperation Bureau of Hefei City, 25% equity held by EQUATORtransferred to Anhui Meiling Electric Co., Ltd. Totally. The Company’s register capital came into 24,793,200
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
yuan after transference, and was not the joint-venture any more. 25% equity owned by Anhui Meiling ElectricCo., Ltd has been transferred totally to original Meiling Group in July 2009.
16) Hefei Equator Appliance Co., Ltd. (hereinafter referred to as Equator Appliance) was jointly set up byoriginal Meiling Group and Yingkaite Appliance on September 26, 2007. Its register capital was 12 million yuan,among which, original Meiling Group invested 8,670,600 yuan in monetary capital, accounting 72.255% inregistered capital; Equator Appliance invested 3,329,400 yuan in the assessment value of intangible assets(land-use right), accounting 27.745% of total registered capital. The investment being verified by [WYAZ(2004) No. 135] from Anhui Yongan CPAs Co., Ltd.
17) Hong Yuan Ground Energy Heat Pump Technology Co., Ltd. (hereinafter referred to as Hong YuanGround Energy) was established on 28 August 2015, it is a limited liability company authorized byAdministration for Industry and Commerce of Peicheng District, Mianyang, Sichuan, contributed by SichuanChanghong Air Conditioner Co., Ltd (hereinafter referred to as Changhong Air Conditioner) and Hengyouyuan Technology Development Group Co., Ltd. together. Registered capital amounted as 50 million yuan,including 25.5 million yuan contributed by Changhong Air Conditioner in cash, a 51% in total registeredcapital; Hengyou yuan Technology Development Group Co., Ltd. invested 24.5 million yuan in cash, a 49%in registered capital.
18) Hong Yuan Ground Energy Heat Pump Tech. (Zhongshan) Co., Ltd.(hereinafter referred to as Hongyuan Zhongshan) was established and invested on 18 July 2017 with registered capital of 15 million yuan, TheHong Yuan Ground Energy Heat Pump Tech. Co., Ltd contributed 1.5 million yuan with own funds and takes100% in the registered capital.In 2018, the shareholders of the Hong yuan Zhongshan decided to increasecapital of 30 million yuan, and contributed by the shareholder Hong Yuan Ground Energy; thus registeredcapital of Hong yuan Zhongshan up to 45 million yuan
19)Guangzhou Changhong Trading Co., Ltd. (hereinafter referred to as Changhong Trading) wasestablished on 6 Jan. 2017, the wholly-owned subsidiary of Zhongshan Changhong Electric Co., LTD(hereinafter referred to as Zhongshan Changhong) with registered capital of one million yuan
20) Hebei Hongmao Household Appliance Technology Co., Ltd (hereinafter referred to as Hebei Hongmao)was established on 21 July 2017 with registered capital of 5 million yuan. Changhong Ridian invested 5 millionyuan by own fund and takes 100% in registered capital.
21) Anhui Tuoxing Technology Co., Ltd. (hereinafter referred to as Tuoxing Technology) was establishedon 20 May 2019 with registered capital of 10 million yuan and it is the subsidiary of Zhongke Meiling withfully-owned establishment. On May 21, 2020 and February 21, 2021, Zhongke Meiling invested RMB 5million, with a total investment of RMB 10 million, accounting for 100% of its registered capital.
22) CH-Meiling.International (Philippines) Inc. was established on 13 February 2020 in Philippines withregistered capital of US$ 1,000,000, takes 100% of the equity. As of December 31,2020, the Company hasinvested US$ 1,000,000,
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
23) Hefei Changhong Meiling Life Electric Co., Ltd was established on 24 December 2020, jointlyestablished by the Company and Ningbo Hongling Enterprise Management Partnership (Limited Partnership).the Company contributed 35 million yuan, representing 70% of the equity while 15 million yuan invested byNingbo Hongling Enterprise Management Partnership (Limited Partnership), a 30% takes in the equity. Thepaid-in capital contribution from the Company and Ningbo Hongling Enterprise Management Partnership(Limited Partnership) has been completed on January 21, 2021 and on January 18, 2021 respectively.
24) Anhui Ling’an Medical Equipment Co., Ltd. (hereinafter referred to as Ling’an Medical) wasestablished on 4 September 2021, which is a wholly-owned subsidiary of Zhongke Meiling, and registeredcapital of 10 million yuan. On June 29, 2021, Zhongke Meiling actually contributed 10 million yuan,accounting for 100% of the registered capital. In 2022, the Board of Directors of Zhongke Meiling decidedto increase the registered capital by RMB 40 million. On December 30, 2022, the paid-in capital wascompleted, and the registered capital of Ling'an Medical increased to RMB 50 million.
(2) Major non-wholly-owned subsidiary
Subsidiary | Shareholding ratio of minority | Gains/losses attributable to minority in Current Period | Dividend distributed to minority announced in Current Period | Balance of minority’s interest at period-end |
Zhongke Meiling | 52.5488% | 4,356,392.82 | 9,149,568.12 | 311,620,837.36 |
Ground Energy | 49.00% | -938,293.89 | 24,002,637.56 | |
Ridian Technology | 0.9639% | -18,264.67 | 1,315,437.58 | |
Meiling Life Appliances | 30.00% | 7,129,392.33 | 7,527,442.51 | 31,785,077.47 |
(3) Financial information for major non-wholly-owned subsidiary
Subsidiary | Ending balance | |||||
Current assets | Non-current assets | Total assets | Current liability | Non-current liability | Total liabilities | |
Zhongke Meiling | 603,508,047.37 | 151,052,578.84 | 754,560,626.21 | 146,845,445.84 | 14,702,770.79 | 161,548,216.63 |
Ground Energy | 280,925,952.01 | 16,282,068.93 | 297,208,020.94 | 248,047,384.10 | 175,662.22 | 248,223,046.32 |
Ridian Technology | 221,343,407.05 | 40,177,681.73 | 261,521,088.78 | 124,557,450.91 | 486,989.56 | 125,044,440.47 |
Meiling Life Appliances | 552,729,372.79 | 275,528.66 | 553,004,901.45 | 447,054,643.21 | 447,054,643.21 |
(Continued)
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Subsidiary | Opening balance | |||||
Current assets | Non-current assets | Total assets | Current liability | Non-current liability | Total liabilities | |
Zhongke Meiling | 649,452,399.30 | 157,673,698.36 | 807,126,097.66 | 190,256,989.79 | 15,715,771.32 | 205,972,761.11 |
Ground Energy | 190,767,892.48 | 18,222,456.16 | 208,990,348.64 | 158,674,964.71 | 214,658.38 | 158,889,623.09 |
Ridian Technology | 231,271,013.10 | 42,012,672.36 | 273,283,685.46 | 135,113,073.14 | 538,894.36 | 135,651,967.50 |
Meiling Life Appliances | 559,068,082.42 | 224,882.24 | 559,292,964.66 | 452,015,872.49 | 452,015,872.49 |
(Continued)
Subsidiary | Current Period | |||
Operation income | Net profit | Total comprehensive income | Cash flow from operation activity | |
Zhongke Meiling | 144,766,155.52 | 8,290,186.98 | 8,290,186.98 | -13,661,569.66 |
Ground Energy | 276,522,437.81 | -1,914,885.50 | -1,914,885.50 | -87,545,869.73 |
Ridian Technology | 105,403,861.00 | -1,894,959.92 | -1,894,959.92 | 10,295,047.76 |
Meiling Life Appliances | 775,737,017.98 | 23,764,641.11 | 23,764,641.11 | 50,850,277.81 |
(Continued)
Subsidiary | Last Period | |||
Operation income | Net profit | Total comprehensive income | Cash flow from operation activity | |
Zhongke Meiling | 235,704,905.75 | 34,977,067.97 | 34,977,067.97 | -22,750,957.05 |
Ground Energy | 50,705,949.97 | -5,712,646.53 | -5,712,646.53 | -63,167,443.52 |
Ridian Technology | 121,903,975.39 | 1,833,690.30 | 1,833,690.30 | -2,113,312.10 |
Meiling Life Appliances | 618,374,856.05 | 8,755,357.31 | 8,755,357.31 | 47,550,153.24 |
(4) Major limitation on using enterprise group’s assets and liquidate debts of enterprise group: nil
(5) Offering financial supporting or other supports for structured entity that included in consolidationstatement scope: nil
2. Changes of owner’ equity shares in subsidiary and its impacts: nil
3. Equity in joint venture or associate enterprise
(1) Major joint venture or associate enterprise
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Joint venture or associate enterprise | Main office place | Register place | Business nature | Shareholding ratio(%) | Accounting treatment for investment of joint venture or associate enterprise | |
Directly | Indirectly | |||||
Associated companies: | ||||||
1.ChanghongRubaElectricCompany(Private)Ltd. | Lahore, Pakistan | Lahore | Manufactures, sales | 40.00 | Equity | |
2.Hefei Xingmei Assets Management Co., Ltd. | Hefei | Hefei | Rental, agency | 48.28 | Equity | |
3.Sichuan Zhiyijia Network Technology Co., Ltd. | Mianyang | Mianyang | Sales | 50.00 | Equity | |
4.Hong Yuan Ground Energy Heat Tech. Co., Ltd. | Mianyang | Mianyang | R & D, sales, after-sales | 49.00 | Equity | |
5.Sichuan Tianyou Guigu Technology Co., Ltd. | Mianyang | Mianyang | Manufactures, sales | 25.00 | Equity | |
6.Chengdu Guigu Environmental Tech. Co., Ltd | Chengdu | Chengdu | R&D, manufacturing and sales | 25.00 | Equity |
(2) Financial information for major Joint venture: nil
(3) Financial information for associate enterprise
Item | Balance at year-end/Current Year | |||||
ChanghongRubaElectricCompany(Private)Ltd. | Hefei Xingmei Assets Management Co., Ltd. | Sichuan Zhiyijia Network Technology Co., Ltd. | Hong Yuan Ground Energy Heat Tech. Co., Ltd. | Sichuan Tianyou Guigu Technology Co., Ltd. | Chengdu Guigu Environmental Tech. Co., Ltd | |
Current assets | 62,529,324.52 | 30,335,123.03 | 2,740,899,469.94 | 34,245,689.07 | 12,618,841.18 | 38,973,338.86 |
Including: cash and cash equivalent | 961,904.81 | 30,289,160.83 | 6,159,949.66 | 30,374.25 | 4,312,689.73 | 29,446,573.43 |
Non-current assets | 24,273,312.30 | - | 14,014,037.24 | 26,881.03 | 12,352.49 | 1,183,886.51 |
Total assets | 86,802,636.82 | 30,335,123.03 | 2,754,913,507.18 | 34,272,570.10 | 12,631,193.67 | 40,157,225.37 |
Current liability | 151,666,691.64 | 1,146,747.64 | 2,627,537,908.62 | 647,139.81 | 792,985.57 | 9,793,973.98 |
Non-current liability | - | - | 5,470,322.55 | - | 11,616.40 | 2,697,843.01 |
Total liabilities | 151,666,691.64 | 1,146,747.64 | 2,633,008,231.17 | 647,139.81 | 804,601.97 | 12,491,816.99 |
Minority's interest | 1,092,993.99 | |||||
Equity attributable to shareholder of parent company | -64,864,054.82 | 29,188,375.39 | 121,905,276.01 | 33,625,430.29 | 11,826,591.70 | 26,572,414.39 |
Share of net assets measured by shareholding | -25,945,621.93 | 14,092,147.64 | 60,952,638.01 | 16,476,460.84 | 2,956,647.93 | 6,643,103.60 |
Adjustment | ||||||
--Goodwill | 821,877.28 | 1,416,227.93 | ||||
Unrealized profit of the internal | - | 12,929.58 | 11,303.50 | 6,074.85 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Balance at year-end/Current Year | |||||
ChanghongRubaElectricCompany(Private)Ltd. | Hefei Xingmei Assets Management Co., Ltd. | Sichuan Zhiyijia Network Technology Co., Ltd. | Hong Yuan Ground Energy Heat Tech. Co., Ltd. | Sichuan Tianyou Guigu Technology Co., Ltd. | Chengdu Guigu Environmental Tech. Co., Ltd |
downstreamtransactions
downstream transactions | ||||||
Unrealized profit of the internal upstream transactions | ||||||
Other | 25,945,621.93 | |||||
Book value of the equity investment for associate enterprise | - | 14,092,147.64 | 61,774,515.29 | 16,463,531.26 | 2,945,344.43 | 8,053,256.68 |
Fair value of equity investment for the affiliates with consideration publicly | ||||||
Operation income | 11,940,445.57 | - | 5,238,453,286.91 | 2,371,427.43 | 2,197,630.99 | 1,810,893.32 |
Financial expenses | 11,216.86 | -43,456.82 | -19,188,756.89 | 244.40 | -52,908.82 | -256,294.31 |
Income tax expenses | 144,001.23 | - | 3,112,952.18 | - | ||
Net profit | -29,900,142.32 | -17,952.29 | 23,268,872.28 | -1,232,689.06 | -693,291.38 | -1,814,859.16 |
Other comprehensive income | 7,582,766.35 | - | - | |||
Total comprehensive income | -22,317,375.97 | -17,952.29 | 23,268,872.28 | -1,232,689.06 | -693,291.38 | -1,814,859.16 |
Dividend received from associate enterprise in Current Year | 5,793,600.00 | 1,629,022.64 |
(Continued)
Items | Balance at year-begin /Last Year | |||||
Changhong Ruba Electric Company(Private)Ltd. | Hefei Xingmei Assets Management Co., Ltd. | Sichuan Zhiyijia Network Technology Co., Ltd. | Hong Yuan Ground Energy Heat Tech. Co., Ltd. | Sichuan Tianyou Guigu Technology Co., Ltd. | Chengdu Guigu Environmental Tech. Co., Ltd | |
Current assets | 81,268,806.16 | 45,818,917.65 | 3,283,851,057.02 | 38,746,877.56 | 14,399,461.73 | 41,590,971.33 |
Including: cash and cash equivalent | 4,921,365.69 | 45,763,227.65 | 14,808,208.88 | 29.18 | 5,469,142.38 | 23,853,311.23 |
Non-current assets | 30,867,707.49 | 5,635,867.44 | 819,281.43 | 12,352.49 | 1,244,940.57 | |
Total assets | 112,136,513.65 | 45,818,917.65 | 3,289,486,924.46 | 39,566,158.99 | 14,411,814.22 | 42,835,911.90 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Items | Balance at year-begin /Last Year | |||||
Changhong Ruba Electric Company(Private)Ltd. | Hefei Xingmei Assets Management Co., Ltd. | Sichuan Zhiyijia Network Technology Co., Ltd. | Hong Yuan Ground Energy Heat Tech. Co., Ltd. | Sichuan Tianyou Guigu Technology Co., Ltd. | Chengdu Guigu Environmental Tech. Co., Ltd | |
Current liability | 154,683,192.50 | 4,602,727.84 | 3,185,798,119.47 | 4,708,039.64 | 1,891,931.14 | 10,624,102.18 |
Non-current liability | 1,632,200.33 | 2,731,542.18 | ||||
Total liabilities | 154,683,192.50 | 4,602,727.84 | 3,187,430,319.80 | 4,708,039.64 | 1,891,931.14 | 13,355,644.36 |
Minority's interest | 1,096,374.40 | |||||
Equity attributable to shareholder of parent company | -42,546,678.85 | 41,216,189.81 | 102,056,604.66 | 34,858,119.35 | 12,519,883.08 | 28,383,893.14 |
Share of net assets measured by shareholding | -17,018,671.54 | 19,899,176.44 | 51,028,302.33 | 17,080,478.48 | 3,129,970.77 | 7,095,973.29 |
Adjustment | ||||||
--Goodwill | 821,877.28 | 1,416,227.93 | ||||
Unrealized profit of the internal downstream transactions | 61,436.67 | 19,388.90 | 6,752.44 | |||
Unrealized profit of the internal upstream transactions | ||||||
Other | 17,018,671.54 | |||||
Book value of the equity investment for associate enterprise | 19,899,176.44 | 51,850,179.61 | 17,019,041.81 | 3,110,581.87 | 8,505,448.77 | |
Fair value of equity investment for the affiliates with consideration publicly | ||||||
Operation income | 114,113,833.32 | - | 5,469,059,501.77 | 94,133.06 | 3,778,843.34 | 24,509,987.79 |
Financial expenses | 70,820.09 | -27,341.72 | -22,176,910.19 | 267.75 | -57,394.00 | -289,738.80 |
Income tax expenses | 1,215,849.99 | 3,252,674.65 | 554,942.41 | |||
Net profit | -14,180,304.24 | 9,758,023.96 | 1,646,585.39 | -1,163,205.15 | 260,813.27 | 123,763.39 |
Other comprehensive income | 2,115,738.30 | |||||
Total comprehensive income | -12,064,565.94 | 9,758,023.96 | 1,646,585.39 | -1,163,205.15 | 260,813.27 | 123,763.39 |
Dividend received from associate | 5,069,400.00 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Items | Balance at year-begin /Last Year | |||||
Changhong Ruba Electric Company(Private)Ltd. | Hefei Xingmei Assets Management Co., Ltd. | Sichuan Zhiyijia Network Technology Co., Ltd. | Hong Yuan Ground Energy Heat Tech. Co., Ltd. | Sichuan Tianyou Guigu Technology Co., Ltd. | Chengdu Guigu Environmental Tech. Co., Ltd |
enterprise inCurrent Year
enterprise inCurrent Year
(4) Major limitation on capital transfer ability to the Company from joint venture or affiliates: Nil
(5) Excess loss occurred in joint venture or affiliates
Hefei Xinmeitai Energy Technology Co., Ltd and ChanghongRubaElectricCompany(Private)Ltdhave losses above the quota.
(6) Unconfirmed commitment with joint venture investment concerned: Nil
(7) Intangible liability with joint venture or affiliates investment concerned: Nil
(8) Contingent liabilities related to joint venture or associated enterprise investment :Nil
4. Major conduct joint operation: Nil
5. Structured body excluding in consolidate financial statement: Nil
IX. Relevant risks related with financial instrumentThe major financial instruments of the Company include borrowings, account receivables, account payable,Trading financial assets, Trading financial liability, the details of which are set out in Note VI.Risks relatedto these financial instruments include exchange risks and interest rate risks. The management of the Companycontrols and monitors the risk exposures to ensure the above risks are under control.
1. Various risk management objectives and policies
The Company's goal in risk management is to strike a proper balance between risks and benefits, reduce thenegative impact of risks on the Company's operating performance to the lowest level, and maximize theinterests of shareholders and other equity investors. Based on this risk management goal, the basic strategyof the Company's risk management is to identify and analyze all kinds of risks faced by the Company,establish an appropriate risk tolerance bottom line and conduct risk management, and timely and reliablysupervise all kinds of risks to control the risks within a limited range.
(1) Market risk
1) Exchange rate risk
The Company pays close attention to the impact of exchange rate changes on the Company. The Companyattaches great importance to the study of exchange rate risk management policies and strategies. In order toavoid the exchange rate risk of foreign currency payment and foreign currency collection and settlement
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
income, the Company has signed several forward foreign exchange contracts with banks. The fair value offorward foreign exchange contracts recognized as derivative financial instruments on June 30,2023 is RMB-41,362,848.61. Changes in the fair value of derivative financial instruments have been included in the profitand loss, and the relevant contents of "VI. 55 Income from changes in fair value" in this note. In the meantime,with the constant change in the share of the international market, if there are risks beyond the control of theCompany, such as unilateral large changes in the RMB exchange rate, the Company will reduce the risks byadjusting the sales or purchasing strategies.
2) Interest rate risk
The Company's interest rate risk arises from bank loans and interest-bearing debts. Financial liabilities withfloating interest rate expose the Company to cash flow interest rate risk, while financial liabilities with fixedinterest rate expose the Company to fair value interest rate risk. The Company decides the relative proportionof fixed interest rate and floating interest rate contracts according to the market environment at that time. OnJune 30,2023, the Company's interest-bearing debts were mainly the fixed-rate loan contracts denominatedin RMB, with a total amount of RMB 881,064,263.12; and the RMB floating-rate loan contracts, with a totalamount of RMB 158,000,000.00. The Company's risk of changes in the fair value of financial instrumentsdue to changes in interest rates is mainly related to fixed-rate bank loans. The Company's risk of cash flowchanges of financial instruments caused by interest rate changes is mainly related to floating interest ratebank loans. The Company pays close attention to the impact of this part of interest rate changes on theCompany and attaches importance to the study of interest rate risk management policies and strategies.
(2) Credit risk
On June 30,2023, the biggest credit risk exposure that may cause the financial loss of the Company mainlycomes from the loss of the Company's financial assets caused by the failure of the other party to the contractand the financial guarantee undertaken by the Company, including: the book amount of the financial assetsrecognized in the consolidated balance sheet; For financial instruments measured at fair value, the book valuereflects their risk exposure, but not the maximum risk exposure, and its maximum risk exposure will changewith the change of fair value in the future. In order to reduce the credit risk, the Company set up a specialdepartment to determine the credit line, conduct credit approval, and implement other monitoring proceduresto ensure that necessary measures are taken to recover overdue creditor's rights. Meanwhile, the Companytries to reduce the impact of credit default of creditor's rights by purchasing credit insurance. In addition, theCompany reviews the recovery of each single receivable on each balance sheet date to ensure that sufficientbad debt provision is made for unrecoverable funds. Therefore, the management of the Company believesthat the credit risk assumed by the Company has been greatly reduced. The Company's working capital isdeposited in the finance company, so the credit risk of working capital is low. The Company has adoptednecessary policies to ensure that all sales customers have good credit records. The total amount of the top
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
five accounts receivable is RMB 1,735,301,853.62, accounting for 59.31% of the accounts receivable at theend of the year, which is dependent on major customers. Except for the top five accounts receivable, theCompany has no other major credit risks.
(3) Liquidity risk
Liquidity risk is the risk that the Company cannot fulfill its financial obligations on the due date. TheCompany's method of managing liquidity risk is to ensure that there is enough financial liquidity to fulfill thedue debts through capital plan management, without causing unacceptable losses or damaging the reputationof the company. According to the requirements of the capital plan cycle, the Company makes a capital planin advance to ensure that there is sufficient capital when the debt is due. The management of the Companymonitors the use of bank loans and ensures compliance with the loan agreement. In the meantime, it conductsfinancing negotiations with financial institutions to maintain a certain credit line and reduce liquidity risk.X. Fair value disclosure
1. Asset and liability measured by fair value at end of Current Period and fair value measurement level
Items | Fair value at period-end | |||
1st level | 2nd level | 3rd level | Total | |
I. Continuous fair value measurement | — | — | — | — |
(i) Trading financial assets | 72,248,082.82 | 120,633,729.07 | 192,881,811.89 | |
1.Financial assets measured at fair value and whose changes are included in current gains/losses | 72,248,082.82 | 120,633,729.07 | - | 192,881,811.89 |
Including: Derivative financial assets | 72,248,082.82 | 72,248,082.82 | ||
Principal and Interest of Wealth Management Products | 120,633,729.07 | 120,633,729.07 | ||
(ii) Other non-current financial assets | 81,060,223.94 | 547,489,224.37 | 628,549,448.31 | |
(iii) Receivables financing | 1,604,435,165.24 | 1,604,435,165.24 | ||
Total assets continuously measured at fair value | 72,248,082.82 | 201,693,953.01 | 2,151,924,389.61 | 2,425,866,425.44 |
(iv) Trading financial liability | 113,610,931.43 | 113,610,931.43 | ||
1. Financial liabilities measured by fair value and with variation reckoned into current gains/losses | 113,610,931.43 | 113,610,931.43 | ||
Including: Derivative financial liability | 113,610,931.43 | 113,610,931.43 | ||
Total liabilities continuously measured at fair value | 113,610,931.43 | 113,610,931.43 |
2. The basis for determining the market price of continuous and non-continuous first-level fair valuemeasurement items
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
The company's fair value measurement items are futures contracts and foreign exchange options. Themarket price of futures contracts is determined based on the closing price of the futures contract at theend of the period; the market price of foreign exchange options is determined based on the quotationof contract products of the foreign exchange options at the end of the period.
3. Qualitative and quantitative information on the valuation techniques used and important parametersfor continuous and non-continuous second-level fair value measurement itemsThe fair value measurement items are long-term investments in the fund company. For long-terminvestments in fund companies, the assessed book value can represent the best estimate of fair valuewithin the scope.
4. Qualitative and quantitative information on the valuation techniques used and important parametersfor continuous and non-continuous third-level fair value measurement itemsThe items with fair value measurement refer to the investment of Sichuan Changhong Group FinanceCo., Ltd and Huishang Bank Co., Ltd. As the unlisted equity instrument, the fair value are estimatedusing a range of valuation models, the assumptions used are not supported by observable market pricesor interest rates. We believes that the fair value and their changes estimated by valuation techniquesare reasonable and are the most appropriate values at the balance sheet date.XI. Related parties and related transaction(I) Relationship of related parties
1. Controlling shareholder and ultimate controller
(1) Controlling shareholder and ultimate controller
Controlling shareholder and ultimate controller | Registration place | Business nature | Registered capital | Share-holding ratio in the Company | Voting rights ratio in the Company |
Sichuan Changhong Electric Co., Ltd. | Mianyang | Manufacture and sales | 4,616,244,222.00 | 27.36% | 27.36% |
Sichuan Changhong Electronics Holding Group is the controlling shareholder of Sichuan ChanghongElectric Co., Ltd., and the SASAC Mianyang office holds90% equity interests of Sichuan ChanghongElectronic Holding Group, which means that SASAC Mianyang office is the ultimate controller of theCompany.
(2) Register capital and change thereof of controlling shareholder
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Controlling shareholder | Opening balance | Increase this period | Decrease this period | Ending balance |
Sichuan Changhong Electric Co., Ltd. | 4,616,244,222.00 | 4,616,244,22.00 |
(3) Shares held by the controlling shareholder and its changes on equity
Controlling shareholder | Amount of shares held | Shareholding ratio | ||
Ending balance | Opening balance | Ratio at period-end | Ratio at period-beginning | |
Sichuan Changhong Electric Co., Ltd. | 281,832,434.00 | 281,832,434.00 | 27.36% | 27.36% |
2. Subsidiary
Found more in Note “VIII. 1 (1) Enterprise group composition”
3. Joint venture and associated enterprise
Major Joint venture and associated enterprise of the Company found more in Note “VIII. 3 (1) majorjoint venture and associated enterprise”. Other Joint venture and associated enterprise that have relatedtransactions occurred with the Company in Current Period or occurred in last period, and with balanceresults:
Joint venture and associated enterprise | Relationship with the company |
Changhong Ruba Electric Company(Private)Ltd | Associated enterprise of subsidiary Zhongshan Changhong |
Sichuan Zhiyijia Network Technology Co., Ltd. | Associated enterprise of the Company, has the same controlling shareholder and actual control of the Company |
Hong Yuan Ground Energy Heat Tech. Co., Ltd | Associated enterprise of subsidiary Changhong Air-conditioner |
Sichuan Tianyou Guigu Technology Co., Ltd | Associated enterprise of subsidiary Changhong Air-conditioner |
Chengdu Guigu Environmental Tech. Co., Ltd | Associated enterprise of subsidiary Changhong Air-conditioner |
4. Other related party
Other related party | Relationship with the company |
Sichuan Changhong International Travel Service Co., Ltd | Control by same controlling shareholder and ultimate controller |
CHANGHONG.ELECTRIC.(AUSTRALIA) PTY.LTD. | Control by same controlling shareholder and ultimate controller |
CHANGHONG ELECTRIC MIDDLE EAST FZCO | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Electronic Products Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Hefei Changhong New Energy Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Moulding Tech. Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Changhong Europe Electric s.r.o | Control by same controlling shareholder and ultimate controller |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Other related party | Relationship with the company |
Changhong Huayi Compressor Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Jijia Fine Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Minsheng Logistics Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Kuaiyidian Electric Appliance Service Chain Co., Ltd | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Precision Electronics Tech. Co., Ltd. | Control by same controlling shareholder and ultimate controller |
CHANGHONG (HK) TRADING LIMITED | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Device Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Chengdu Changhong Electronic Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Hongwei Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Real Estate Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong New Energy Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Hefei Changhong Industrial Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Changhong International Holdings (Hong Kong) Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Guangdong Changhong Electronics Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Package Printing Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Jineng Sunshine Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Power Source Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Hongxin Software Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Network Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Yuanxin Financial Lease Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Orion.PDP.Co.,ltd | Control by same controlling shareholder and ultimate controller |
081 Electronic Group Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong International Hotel Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Aichuang Science & Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Ailink Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Property Service Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Jiahong Industrial Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Gerun Environmental Protection Tech. Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Huafeng Enterprise Group Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Other related party | Relationship with the company |
Sichuan Changhong Group Finance Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Mianyang Huafeng Hulian Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Jiahua Information Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Qisai Microelectronic Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Yibin Hongxing Electric Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Mianyang Science & Technology City Big Data Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Hongyu Metal Manufacturing Co., Ltd. | Associated enterprise of other enterprise that have the same controlling shareholder |
Sichuan Baiku Technology Co., Ltd | Associated enterprise of other enterprise that have the same controlling shareholder |
Sichuan Hongran Green Energy Co., Ltd. | Associated enterprise of controlling shareholder |
Sichuan Changxin Refrigeration Parts Co., Ltd. | Associated enterprise of controlling shareholder |
Mianyang Highly Electric Co., Ltd. | Associated enterprise of controlling shareholder |
Mianyang High tech Zone Hongfu Technology Co., Ltd | Enterprises where the supervisor of the controlling shareholder serves as its legal representative |
Sichuan Hongmofang Network Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Qiruik Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Changhong Jihuang Lithium Technology Co., LTD | Control by same controlling shareholder and ultimate controller |
Sichuan Ansifei Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Guangyuan Hongcheng Industrial Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Sichuan Aiku Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
(ii) Related transactions
1. Purchasing commodity
Related party | Content | Current Year | Approved trading quota | Whether the trading limit is exceeded | Last Year |
(In 10 thousand yuan) | (In 10 thousand yuan) | ||||
Sichuan Changhong Moulding Tech. Co., Ltd. | Purchasing commodity | 47,227.00 | 100,000.00 | N | 42,116.85 |
Sichuan Changxin Refrigeration Parts Co., Ltd. | Purchasing commodity | 40,002.29 | 31,020.99 | ||
Sichuan Changhong Jijia Fine Co., Ltd. | Purchasing commodity | 29,862.39 | 65,000.00 | N | 24,772.90 |
Changhong Huayi Compressor Co., Ltd. | Purchasing commodity | 25,980.62 | 54,000.00 | N | 19,308.27 |
Mianyang Highly Electric Co., Ltd. | Purchasing commodity | 25,317.48 | 4,722.10 | ||
Sichuan Changhong Electronic Co., Ltd. | Purchasing commodity | 21,647.30 | 65,000.00 | N | 21,990.58 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Related party | Content | Current Year | Approved trading quota | Whether the trading limit is exceeded | Last Year |
(In 10 thousand yuan) | (In 10 thousand yuan) | ||||
Sichuan Aichuang Science & Technology Co., Ltd. | Purchasing commodity | 7,075.57 | 20,000.00 | N | 5,142.93 |
Sichuan Changhong Package Printing Co., Ltd. | Purchasing commodity | 6,932.79 | 20,000.00 | N | 7,365.41 |
Sichuan Changhong Electronic Products Co., Ltd. | Purchasing commodity | 2,034.05 | 3,000.00 | N | 1,608.43 |
Sichuan Changhong Precision Electronics Tech. Co., Ltd. | Purchasing commodity | 1,776.19 | 4,500.00 | N | 1,157.30 |
Changhong International Holdings (Hong Kong) Co., Ltd. | Purchasing commodity | 1,538.32 | 12,000.00 | N | 202.84 |
Sichuan Aoku Technology Co., Ltd. | Purchasing commodity | 1,155.21 | 5,000.00 | N | 1.82 |
Changhong Ruba Electric Company (Private) Ltd. | Purchasing commodity | 1,110.98 | 5,950.36 | ||
Sichuan Ailink Technology Co., Ltd. | Purchasing commodity | 868.04 | 5,000.00 | N | 460.43 |
Sichuan Changhong Electronic Products Co., Ltd. | Purchasing commodity | 559.39 | 8,000.00 | N | 506.18 |
Sichuan Zhiyijia Network Technology Co., Ltd. | Purchasing commodity | 461.50 | 8,000.00 | N | 178.81 |
Guangdong Changhong Electronics Co., Ltd. | Purchasing commodity | 400.10 | 8,000.00 | N | 259.46 |
Hefei Changhong Industrial Co., Ltd. | Purchasing commodity | 385.14 | 8,000.00 | N | 337.45 |
Sichuan Hongran Green Energy Co., Ltd. | Purchasing commodity | 90.89 | 53.80 | ||
081 Electronic Group Co., Ltd. | Purchasing commodity | 5.30 | 8,000.00 | N | |
Sichuan Hongwei Technology Co., Ltd. | Purchasing commodity | 4.06 | 8,000.00 | N | |
Sichuan Changhong New Energy Technology Co., Ltd. | Purchasing commodity | 2.40 | 5,000.00 | N | 1.91 |
Sichuan Hongyu Metal Manufacturing Co., Ltd. | Purchasing commodity | 1.47 | |||
Sichuan Jiahong Industrial Co., Ltd. | Purchasing commodity | 0.33 | 5,000.00 | N | |
Sichuan Service Exp. Appliance Service Chain Co., Ltd. | Purchasing commodity | 0.18 | 8,000.00 | N | |
Sichuan Changhong Source Co., Ltd. | Purchasing commodity | 0.18 | 8,000.00 | N | |
Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd. | Purchasing commodity | 0.05 | 5,000.00 | N | |
Sichuan Changhong International Hotel Co., Ltd. | Purchasing commodity | 1.17 | |||
Sichuan Changhong New Energy Technology Co., Ltd. | Purchasing commodity | 16.35 | |||
Sichuan Changhong Property Service Co., Ltd. | Purchasing commodity | 1.35 | |||
Total | 214,439.22 | 167,177.69 |
2. Accept the services
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Related party | Content | Current Year | Approved trading quota | Whether the trading limit is exceeded | Last Year |
Sichuan Changhong Minsheng Logistics Co., Ltd. | Accept the services | 368,497,783.26 | 820,000,000.00 | N | 305,201,100.86 |
Sichuan Service Exp. Appliance Service Chain Co., Ltd. | Accept the services | 180,747,221.09 | 450,000,000.00 | N | 109,136,334.24 |
Sichuan Changhong Moulding Tech. Co., Ltd. | Accept the services | 19,178,221.81 | 100,000,000.00 | N | 11,317,706.85 |
Sichuan Qiruik Technology Co., Ltd. | Accept the services | 5,854,992.14 | 50,000,000.00 | N | 5,330,162.67 |
Sichuan Jiahong Industrial Co., Ltd. | Accept the services | 4,181,446.86 | 50,000,000.00 | N | 3,427,635.77 |
Sichuan Changhong Electric Co., Ltd. | Accept the services | 2,012,125.83 | 100,000,000.00 | N | 1,638,694.39 |
Sichuan Changhong Jijia Fine Co., Ltd. | Accept the services | 1,585,419.16 | 100,000,000.00 | N | 6,655,258.49 |
Sichuan Changxin Refrigeration Part Co., Ltd. | Accept the services | 1,443,843.02 | 7,029,331.97 | ||
Sichuan Hongxin Software Co., Ltd. | Accept the services | 763,205.18 | 100,000,000.00 | N | 2,962,845.28 |
Sichuan Changhong Electronics Holding Group Co., Ltd. | Accept the services | 455,179.68 | 50,000,000.00 | N | 385,868.01 |
Mianyang High tech Zone Hongfu Technology Co., Ltd | Accept the services | 454,323.56 | 2,000,000.00 | N | |
Guangdong Changhong Electronics Co., Ltd. | Accept the services | 361,166.90 | 100,000,000.00 | N | 188,394.36 |
Sichuan Changhong Gerun Environmental protection Co., Ltd. | Accept the services | 202,167.22 | 50,000,000.00 | N | |
Sichuan Changhong Electric Produst Co., Ltd. | Accept the services | 162,049.81 | 100,000,000.00 | N | |
Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd. | Accept the services | 94,339.62 | 50,000,000.00 | N | 73,130.53 |
Sichuan Changhong Property Service Co., Ltd. | Accept the services | 73,423.50 | 50,000,000.00 | N | 54,068.60 |
Sichuan Zhiyijia Network Technology Co., Ltd. | Accept the services | 69,357.35 | 100,000,000.00 | N | 103,710.82 |
Sichuan Changhong International Hotel Co., Ltd. | Accept the services | 64,235.80 | 50,000,000.00 | N | 36,610.36 |
Sichuan Changhong International Hotel Co., Ltd. | Accept the services | 16,928.77 | 50,000,000.00 | N | |
Chengdu Guigu Environmental Tech. Co., Ltd | Accept the services | 122,389.38 | |||
Total | 586,217,430.56 | 453,663,242.58 |
3. Sales of goods
Related party | Content | Current Period | Last Period |
(in 10 thousand Yuan) | (in 10 thousand Yuan) | ||
Sichuan Zhiyijia Network Technology Co., Ltd. | Sales of goods | 375,670.47 | 343,895.21 |
CHANGHONG (HK) TRADING LIMITED | Sales of goods | 38,739.78 | 17,413.91 |
CHANGHONGELECTRIC(AUSTRALIA)PTY.LTD. | Sales of goods | 5,714.99 | 7,001.05 |
Changhong Europe Electric s.r.o | Sales of goods | 4,109.31 | 305.51 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Related party | Content | Current Period | Last Period |
(in 10 thousand Yuan) | (in 10 thousand Yuan) | ||
Changhong International Holdings (Hong Kong) Co., Ltd. | Sales of goods | 5,017.47 | 8,393.61 |
Orion.PDP.Co.,ltd | Sales of goods | 1,964.81 | 2,814.00 |
Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd | Sales of goods | 258.76 | |
Sichuan Service Exp. Appliance Service Chain Co., Ltd. | Sales of goods | 253.80 | 302.53 |
Sichuan Tianyou Guigu Technology Co., Ltd. | Sales of goods | 94.29 | 69.49 |
Sichuan Changhong Model Technology Co., Ltd. | Sales of goods | 57.00 | 365.27 |
Sichuan Changhong Minsheng Logistics Co., Ltd. | Sales of goods | 44.03 | 16.16 |
Sichuan Changhong Electronic Co., Ltd. | Sales of goods | 30.23 | 23.92 |
Guangyuan Changhong Electric Co., Ltd. | Sales of goods | 22.45 | 13.79 |
Sichuan Tianyou Guigu Technology Co., Ltd. | Sales of goods | 18.32 | 14.17 |
Sichuan Baiku Technology Co., Ltd. | Sales of goods | 9.61 | 62.74 |
Guangdong Changhong Electric Co., Ltd. | Sales of goods | 7.23 | 2.27 |
Sichuan Changhong Source Co., Ltd. | Sales of goods | 5.46 | |
Sichuan Qisai Microelectronics Co., Ltd. | Sales of goods | 4.99 | |
Sichuan Hongmofang Network Technology Co., Ltd. | Sales of goods | 4.33 | |
Sichuan Changhong Appliance Technology Co., Ltd. | Sales of goods | 4.05 | 15.38 |
Sichuan Aiku Technology Co., Ltd. | Sales of goods | 0.77 | 23.01 |
Sichuan Aichuang Technology Co., Ltd. | Sales of goods | 0.73 | 2.19 |
Sichuan Changhong Electric Holding Group Co., Ltd. | Sales of goods | 0.26 | |
Sichuan Qiruk Technology Co., Ltd. | Sales of goods | 0.23 | |
Sichuan Ansifei Technology Co., Ltd. | Sales of goods | 0.01 | |
Changhong Ruba Electric Company (Private) Ltd. | Sales of goods | 1,028.84 | |
CHANGHONG ELECTRIC MIDDLE EAST FZCO | Sales of goods | 446.27 | |
Hong Yuan Ground Energy Heat Tech. Co., Ltd. | Sales of goods | 5.10 | |
Sichuan Huafeng Technology Co., Ltd. | Sales of goods | 35.31 | |
Sichuan Changhong Real Estate Co., Ltd. | Sales of goods | 9.72 | |
Changhong Huayi Compressor Co., Ltd. | Sales of goods | 7.31 | |
Sichuan Changhong Jijia Fine Co., Ltd. | Sales of goods | 7.89 | |
Sichuan Changhong Precision Electronic Technology Co., Ltd. | Sales of goods | 0.72 | |
Total | 432,033.38 | 382,275.37 |
4. Provide the services
Related party | Content | Current Period | Last Period |
Sichuan Service Exp. Appliance Service Chain Co., Ltd. | Provide the services | 1,239,722.20 | 1,172,476.55 |
Guangdong Changhong Electronics Co., Ltd. | Provide the services | 486,725.66 | |
Sichuan Changhong Moulding Tech. Co., Ltd. | Provide the services | 393,122.08 | 133,161.41 |
Sichuan Changhong Minsheng Logistics Co., Ltd. | Provide the services | 367,086.07 | 174,099.76 |
Yuanxin Financial Lease Co., Ltd. | Provide the services | 185,532.18 | 95,673.53 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Related party | Content | Current Period | Last Period |
Sichuan Changhong Property Service Co., Ltd. | Provide the services | 135,593.96 | 85,797.50 |
Sichuan Zhiyijia Network Technology Co., Ltd. | Provide the services | 131,027.58 | 8,355.62 |
Sichuan Changhong Device Technology Co., Ltd. | Provide the services | 124,018.93 | 80,064.14 |
Changhong Huayi Compressor Co., Ltd. | Provide the services | 116,943.63 | 355,407.86 |
Sichuan Aichuang Technology Co., Ltd, | Provide the services | 111,462.81 | -789,703.69 |
Mianyang Huafeng Hulian Technology Co., Ltd. | Provide the services | 93,625.64 | |
Sichuan Hongwei Technology Co., Ltd. | Provide the services | 69,735.85 | |
Sichuan Changhong Precision Electronic Technology Co., Ltd | Provide the services | 58,326.34 | 37,577.54 |
Sichuan Qisai Microelectronics Co., Ltd. | Provide the services | 44,593.58 | |
Sichuan Changhong International Hotel Co., Ltd. | Provide the services | 31,608.80 | 16,528.32 |
Sichuan Changhong Electric Co., Ltd. | Provide the services | 28,299.02 | -326,514.20 |
Sichuan Changhong Electronic Products Co., Ltd. | Provide the services | 4,500.00 | |
Sichuan Changhong Precision Electronic Technology Co., LT | Provide the services | 2,700.00 | |
Sichuan Qiruik Technology Co., Ltd. | Provide the services | 1,314.00 | 1,332.00 |
Sichuan Aoku Technology Co., Ltd. | Provide the services | 1,081.72 | 156,191.31 |
Sichuan Ailian Technology Co.,Ltd. | Provide the services | 80.94 | |
Hefei Changhong Industrial Co., Ltd. | Provide the services | 42.50 | 220.00 |
Sichuan Huafeng Enterprise Group Co., Ltd. | Provide the services | 366,055.05 | |
Sichuan Changxin Refrigeration Parts Co., Ltd. | Provide the services | 229,524.66 | |
Sichuan Changhong Jiechuang Lithium Technology Co., Ltd. | Provide the services | 25,619.68 | |
Guang yuan Hongcheng Industrial Co., Ltd. | Provide the services | 45,871.56 | |
Total | 3,627,143.49 | 1,867,738.60 |
Businesses between the Company and its connected persons are generally conducted under marketoperation rules as if they were the same as other business counterparties. For price of sale or purchaseand provision of other labor service between the Company and its related parties, the state pricing isapplicable if the pricing do exists; in case of absence of such state pricing, price is determined undermarket price; in case of absence of such market price, price is determined by both parties at actual costplus reasonable expenses; for some special services, the price of which cannot be determined under therule of cost plus expense, the price shall be determined by both parties by negotiation.
5. Related rental
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(1) Rent out
Lessor | Lessee | Type of assets | Leasing income in Current Period | Leasing income in Last Period |
Changhong Meiling | Sichuan Changhong Moulding Tech. Co., Ltd. | Apartments, warehouses, factories | 1,436,731.33 | 1,350,299.40 |
Changhong Meiling | Sichuan Changhong Jijia Fine Co., Ltd. | warehouse, apartment, forklift, warehouse | 470,897.06 | 461,571.78 |
Changhong Meiling | Hefei Changhong Industrial Co., Ltd. | Apartments, warehouses, forklifts | 146,562.74 | 303,237.74 |
Changhong Meiling | Sichuan Changhong Minsheng Logistics Co., Ltd. | apartment, office | 104,497.98 | 110,877.98 |
Changhong Meiling | Sichuan Zhiyijia Network Technology Co., Ltd. | Apartment | 94,128.44 | 94,128.44 |
Changhong Meiling | Sichuan Aichuang Science & Technology Co., Ltd. | Warehouse | 84,571.19 | 117,660.00 |
Changhong Meiling | Sichuan Aoku Technology Co., Ltd. | Warehouse | 20,987.63 | 1,618.86 |
Changhong Meiling | Sichuan Aichuang Technology Co., Ltd. | Warehouse | 19,507.00 | 18,759.84 |
Changhong Meiling | hanghong Huayi Compressor Co., Ltd. | Warehouse | 5,811.32 | |
Changhong Meiling | Sichuan Hongxin Software Co., Ltd. | Apartment | 4,400.00 | |
Changhong Meiling | Sichuan Ailian Technology Co., LTD. | Warehouse | 1,586.50 | 938.94 |
Zhongshan Changhong | Sichuan Changhong Precision Electronics Tech. Co., Ltd. | Apartment | 1,105.00 | 47,700.00 |
Changhong Meiling | Sichuan Changhong Moulding Tech. Co., Ltd. | Apartments, warehouses, factories | 2,786,522.82 | 2,542,277.65 |
Changhong Meiling | Sichuan Changhong Jijia Fine Co., Ltd. | warehouse, apartment, forklift, warehouse | 1,831,253.85 | 1,766,750.99 |
Changhong Air-conditioner | Sichuan Changhong Electric Co., Ltd. | Workshop | 448,648.03 | 1,511,579.46 |
Changhong Air-conditioner | Sichuan Changxin Refrigeration Parts Co., Ltd. | Processing equipment of U | 79,999.99 | 126,666.66 |
Changhong Air-conditioner | Chengdu Guigu Environmental Tech. Co., Ltd | House and buildings | 14,201.83 | 14,201.83 |
Changhong Air-conditioner | Sichuan Changhong Electronics Holding Group Co., Ltd. | Workshop | 4.49 | |
Ridian Technology | Sichuan Changhong Device Technology Co., Ltd. | Workshop | 1,073,574.90 | 1,087,270.81 |
Ridian Technology | Sichuan Ailink Technology Co., Ltd. | Workshop | 47,314.29 | 47,314.29 |
Zhongshan Changhong | Sichuan Changhong Precision Electronics Tech. Co., Ltd. | living area | 42,000.00 | 42,000.00 |
Zhongshan Changhong | Sichuan Changhong Moulding Tech. Co., Ltd. | living area | 24,900.00 | 32,400.00 |
Zhongshan Changhong | Sichuan Changhong Minsheng Logistics Co., Ltd. | Parts of the office building rent-out | 22,148.58 | 22,148.58 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Lessor | Lessee | Type of assets | Leasing income in Current Period | Leasing income in Last Period |
Zhongshan Changhong | Guangdong Changhong Electric Co., Ltd. | living area | 14,221.47 | |
Jiangxi Meiling | Sichuan Changhong Moulding Tech. Co., Ltd. | Workshop | 411,144.18 | 411,144.18 |
Jiangxi Meiling | Sichuan Changhong Minsheng Logistics Co., Ltd. | Warehouse | 9,142.86 | |
Total | 9,172,499.15 | 10,133,911.76 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(2)Lessee of related parties
Lessor | Lessee | Type of assets | Rental charges for short-term and low-value assets (if any) | Variable lease payments not included in lease liabilities measurement (if any) | Rent paid | Interest expenses on lease liabilities assumed | Increased use right assets | |||||
Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | |||
Hefei Changhong Industrial Co., Ltd. | Changhong Meiling | Workshop leasing | 590,931.54 | 376,152.09 | 485,439.06 | 517,499.86 | ||||||
Sichuan Changhong Electronics Holding Group Co., Ltd. | Changhong Air-conditioner | Staff dormitory | 64,694.40 | 62,774.40 | ||||||||
Sichuan Changhong Electric Co., Ltd. | Changhong Air-conditioner | VISA Laboratories | 170,589.02 | 153,431.50 | 17,157.52 | 1,534,315.05 | ||||||
Sichuan Jiahong Industrial Co., Ltd. | Changhong Air-conditioner | Staff dormitory | 216,056.16 | 184,147.52 | ||||||||
Chengdu Changhong Electronic Technology Co., Ltd. | Hongmei Intelligent | Office | 334,385.06 | 314,318.93 | 28,592.17 | 48,658.28 | ||||||
Guangdong Changhong Electronics Co., Ltd. | Hong yuan Zhongshan | Staff dormitory | 39,530.00 | 38,582.61 | ||||||||
Sichuan Changhong Electric Co., Ltd. | Mianyang Meiling | Workshop leasing | 32,259.69 | 1,433,275.56 | 1,505,012.56 | 208,376.40 | 136,639.40 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Lessor | Lessee | Type of assets | Rental charges for short-term and low-value assets (if any) | Variable lease payments not included in lease liabilities measurement (if any) | Rent paid | Interest expenses on lease liabilities assumed | Increased use right assets | |||||
Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | Amount of current period | Amount of previous period | |||
Sichuan Jiahong Industrial Co., Ltd. | Mianyang Meiling | Staff dormitory | 16,664.37 | 9,723.82 | ||||||||
Guangdong Changhong Electronics Co., Ltd. | Ridian Technology | Staff dormitory | 28,660.58 | 65,766.19 | ||||||||
Changhong Huayi Compressor Co., Ltd. | Jiangxi Meiling | Staff dormitory | 44,310.17 | |||||||||
Chengdu Changhong Electronic Technology Co., Ltd. | Hongmei Intelligent | Office | 62,618.29 | |||||||||
Guangdong Changhong Electronics Co., Ltd. | Zhongshan Changhong | Workshop leasing | 677,103.12 | |||||||||
Total | 460,483.49 | 1,252,996.85 | 2,512,023.66 | 2,195,483.58 | 739,565.15 | 702,797.54 | 1,534,315.05 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
6. Related guarantee
Secured party | Sponsored party | Maximum guarantee amount | Start | Date due | Completed (Y/N) |
(in 10 thousand Yuan) | |||||
Changhong Meiling | Meiling Group | 5,000.00 | 2022/4/18 | 2023/4/18 | Y |
Changhong Meiling | Meiling Group | 4,500.00 | 2023/5/11 | 2024/5/11 | N |
Changhong Meiling | Meiling Life Appliances | 4,000.00 | 2021/12/9 | 2022/11/2 | Y |
Changhong Meiling | Meiling Life Appliances | 3,000.00 | 2022/1/26 | 2023/1/26 | Y |
Changhong Meiling | Meiling Life Appliances | 5,000.00 | 2022/3/16 | 2023/3/16 | Y |
Changhong Meiling | Meiling Life Appliances | 500.00 | 2022/8/26 | 2023/8/26 | N |
Changhong Meiling | Meiling Life Appliances | 1,000.00 | 2022/9/8 | 2023/9/8 | Y |
Changhong Meiling | Meiling Life Appliances | 5,000.00 | 2022/9/22 | 2023/9/21 | N |
Changhong Meiling | Meiling Life Appliances | 5,000.00 | 2022/10/26 | 2023/10/25 | N |
Changhong Meiling | Meiling Life Appliances | 4,500.00 | 2022/12/8 | 2023/10/24 | N |
Changhong Meiling | Meiling Life Appliances | 8,000.00 | 2023/2/22 | 2024/1/12 | N |
Changhong Meiling | Meiling Life Appliances | 5,000.00 | 2023/4/21 | 2024/4/21 | N |
Changhong Meiling | Meiling Life Appliances | 2,000.00 | 2023/4/24 | 2024/4/23 | N |
Changhong Meiling | Changhong air-conditioner | 5,000.00 | 2021/9/24 | 2022/9/24 | Y |
Changhong Meiling | Changhong air-conditioner | 15,000.00 | 2021/12/7 | 2022/12/6 | Y |
Changhong Meiling | Changhong air-conditioner | 8,000.00 | 2022/3/18 | 2023/3/17 | Y |
Changhong Meiling | Changhong air-conditioner | 30,000.00 | 2022/4/18 | 2023/4/18 | Y |
Changhong Meiling | Changhong air-conditioner | 10,000.00 | 2023/1/17 | 2023/10/11 | N |
Changhong Meiling | Changhong air-conditioner | 5,000.00 | 2023/1/17 | 2024/1/16 | N |
Changhong Meiling | Changhong air-conditioner | 16,000.00 | 2023/2/27 | 2024/2/26 | N |
Changhong Meiling | Changhong air-conditioner | 30,000.00 | 2023/3/16 | 2024/3/16 | N |
Changhong Meiling | Changhong air-conditioner | 60,000.00 | 2023/3/18 | 2024/3/18 | N |
Changhong Meiling | Changhong air-conditioner | 12,000.00 | 2023/4/14 | 2024/4/13 | N |
Changhong Meiling | Changhong air-conditioner | 3,500.00 | 2023/6/28 | 2023/12/28 | N |
Changhong Meiling | Ridian Technology | 3,000.00 | 2022/3/25 | 2023/3/25 | N |
Changhong Meiling | Ridian Technology | 4,000.00 | 2022/7/7 | 2023/7/7 | N |
Changhong Meiling | Ridian Technology | 2,000.00 | 2022/10/25 | 2023/10/24 | N |
Changhong Meiling | Ridian Technology | 3,500.00 | 2022/11/10 | 2023/11/9 | N |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Secured party | Sponsored party | Maximum guarantee amount | Start | Date due | Completed (Y/N) |
(in 10 thousand Yuan) | |||||
Changhong Meiling | Zhongke Meiling | 2,000.00 | 2022/9/20 | 2023/1/27 | Y |
Changhong Meiling | Zhongke Meiling | 5,000.00 | 2022/11/14 | 2023/6/19 | N |
Changhong Meiling | Zhongshan Changhong | 2,000.00 | 2022/2/15 | 2023/2/14 | Y |
Changhong Meiling | Zhongshan Changhong | 6,000.00 | 2022/3/15 | 2023/3/15 | Y |
Changhong Meiling | Zhongshan Changhong | 7,000.00 | 2022/3/28 | 2023/3/29 | Y |
Changhong Meiling | Zhongshan Changhong | 18,000.00 | 2022/4/22 | 2023/4/22 | N |
Changhong Meiling | Zhongshan Changhong | 10,000.00 | 2022/4/22 | 2023/4/22 | N |
Changhong Meiling | Zhongshan Changhong | 13,000.00 | 2022/6/16 | 2023/6/16 | N |
Changhong Meiling | Zhongshan Changhong | 20,000.00 | 2022/7/2 | 2023/7/2 | N |
Changhong Meiling | Zhongshan Changhong | 15,000.00 | 2022/8/15 | 2023/8/14 | N |
Changhong Meiling | Zhongshan Changhong | 5,000.00 | 2022/8/19 | 2023/8/19 | N |
Changhong Meiling | Zhongshan Changhong | 6,000.00 | 2023/3/15 | 2024/3/15 | N |
Changhong Meiling | Zhongshan Changhong | 10,000.00 | 2023/5/11 | 2024/5/10 | N |
Changhong Meiling | Zhongshan Changhong | 10,000.00 | 2023/5/30 | 2024/5/29 | N |
Changhong Meiling | Zhongshan Changhong | 7,000.00 | 2023/6/15 | 2024/6/14 | N |
Zhongke Meiling | Anhui Tuoxing | 500.00 | 2022/6/27 | 2023/6/27 | Y |
Zhongke Meiling | Anhui Tuoxing | 1,000.00 | 2023/6/20 | 2024/6/4 | N |
Counter guarantee: | |||||
Meiling Group | Changhong Meiling | 5,000.00 | 2022/4/18 | 2023/4/18 | Y |
Meiling Group | Changhong Meiling | 4,500.00 | 2023/5/11 | 2024/5/11 | N |
Meiling Life Appliances | Changhong Meiling | 4,000.00 | 2021/12/9 | 2022/11/2 | Y |
Meiling Life Appliances | Changhong Meiling | 3,000.00 | 2022/1/26 | 2023/1/26 | Y |
Meiling Life Appliances | Changhong Meiling | 5,000.00 | 2022/3/16 | 2023/3/16 | Y |
Meiling Life Appliances | Changhong Meiling | 500.00 | 2022/8/26 | 2023/8/26 | N |
Meiling Life Appliances | Changhong Meiling | 1,000.00 | 2022/9/8 | 2023/9/8 | Y |
Meiling Life Appliances | Changhong Meiling | 5,000.00 | 2022/9/22 | 2023/9/21 | N |
Meiling Life Appliances | Changhong Meiling | 5,000.00 | 2022/10/26 | 2023/10/25 | N |
Meiling Life Appliances | Changhong Meiling | 4,500.00 | 2022/12/8 | 2023/10/24 | N |
Meiling Life Appliances | Changhong Meiling | 8,000.00 | 2023/2/22 | 2024/1/12 | N |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Secured party | Sponsored party | Maximum guarantee amount | Start | Date due | Completed (Y/N) |
(in 10 thousand Yuan) | |||||
Meiling Life Appliances | Changhong Meiling | 5,000.00 | 2023/4/21 | 2024/4/21 | N |
Meiling Life Appliances | Changhong Meiling | 2,000.00 | 2023/4/24 | 2024/4/23 | N |
Changhong air-conditioner | Changhong Meiling | 5,000.00 | 2021/9/24 | 2022/9/24 | Y |
Changhong air-conditioner | Changhong Meiling | 15,000.00 | 2021/12/7 | 2022/12/6 | Y |
Changhong air-conditioner | Changhong Meiling | 8,000.00 | 2022/3/18 | 2023/3/17 | Y |
Changhong air-conditioner | Changhong Meiling | 30,000.00 | 2022/4/18 | 2023/4/18 | Y |
Changhong air-conditioner | Changhong Meiling | 10,000.00 | 2023/1/17 | 2023/10/11 | N |
Changhong air-conditioner | Changhong Meiling | 5,000.00 | 2023/1/17 | 2024/1/16 | N |
Changhong air-conditioner | Changhong Meiling | 16,000.00 | 2023/2/27 | 2024/2/26 | N |
Changhong air-conditioner | Changhong Meiling | 30,000.00 | 2023/3/16 | 2024/3/16 | N |
Changhong air-conditioner | Changhong Meiling | 60,000.00 | 2023/3/18 | 2024/3/18 | N |
Changhong air-conditioner | Changhong Meiling | 12,000.00 | 2023/4/14 | 2024/4/13 | N |
Changhong air-conditioner | Changhong Meiling | 3,500.00 | 2023/6/28 | 2023/12/28 | N |
Ridian Technology | Changhong Meiling | 3,000.00 | 2022/3/25 | 2023/3/25 | Y |
Ridian Technology | Changhong Meiling | 4,000.00 | 2022/7/7 | 2023/7/7 | N |
Ridian Technology | Changhong Meiling | 2,000.00 | 2022/10/25 | 2023/10/24 | N |
Ridian Technology | Changhong Meiling | 3,500.00 | 2022/11/10 | 2023/11/9 | N |
Zhongke Meiling | Changhong Meiling | 2,000.00 | 2022/9/20 | 2023/1/27 | Y |
Zhongke Meiling | Changhong Meiling | 5,000.00 | 2022/11/14 | 2023/6/19 | N |
Zhongshan Changhong | Changhong Meiling | 2,000.00 | 2022/2/15 | 2023/2/14 | Y |
Zhongshan Changhong | Changhong Meiling | 6,000.00 | 2022/3/15 | 2023/3/15 | Y |
Zhongshan Changhong | Changhong Meiling | 7,000.00 | 2022/3/28 | 2023/3/29 | N |
Zhongshan Changhong | Changhong Meiling | 18,000.00 | 2022/4/22 | 2023/4/22 | N |
Zhongshan Changhong | Changhong Meiling | 10,000.00 | 2022/4/22 | 2023/4/22 | N |
Zhongshan Changhong | Changhong Meiling | 13,000.00 | 2022/6/16 | 2023/6/16 | N |
Zhongshan Changhong | Changhong Meiling | 20,000.00 | 2022/7/2 | 2023/7/2 | N |
Zhongshan Changhong | Changhong Meiling | 15,000.00 | 2022/8/15 | 2023/8/14 | N |
Zhongshan Changhong | Changhong Meiling | 5,000.00 | 2022/8/19 | 2023/8/19 | N |
Zhongshan Changhong | Changhong Meiling | 6,000.00 | 2023/3/15 | 2024/3/15 | N |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Secured party | Sponsored party | Maximum guarantee amount | Start | Date due | Completed (Y/N) |
(in 10 thousand Yuan) | |||||
Zhongshan Changhong | Changhong Meiling | 10,000.00 | 2023/5/11 | 2024/5/10 | N |
Zhongshan Changhong | Changhong Meiling | 10,000.00 | 2023/5/30 | 2024/5/29 | N |
Zhongshan Changhong | Changhong Meiling | 7,000.00 | 2023/6/15 | 2024/6/14 | N |
Anhui Tuoxing | Zhongke Meiling | 500.00 | 2022/6/27 | 2023/6/27 | Y |
Anhui Tuoxing | Zhongke Meiling | 1,000.00 | 2023/6/20 | 2024/6/4 | N |
7. Assets transfer and debt reorganization of related parties
Related party | Type | Current Period | Last Period |
Sichuan Hongxin Software Co., Ltd. | Purchase and construction of fixed assets | 902,404.42 | 1,570,283.02 |
Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd. | Purchase and construction of fixed assets | 454,167.32 | 484,283.19 |
Sichuan Qiruik Technology Co., Ltd. | Purchase of intangible assets | 288,000.00 | 65,575.22 |
Sichuan Changhong Jiahua Information Product Co., Ltd. | Purchase and construction of fixed assets | 275,800.17 | |
Sichuan Hongxin Software Co., Ltd. | Purchase of intangible assets | 121,115.04 | |
Sichuan Zhiyijia Network Technology Co., Ltd. | Purchase and construction of fixed assets | 15,700.88 | 8,407.06 |
Sichuan Changhong Electric Holding Group Co., Ltd. | Construction of fixed assets | 94,339.62 | |
Guangdong Changhong Electric Co., Ltd. | Purchase and construction of fixed assets | 1,400,000.03 | |
Mianyang Science & Technology City Big Data Technology Co., Ltd. | Purchase and construction of fixed assets | 452,630.47 | |
Guangdong Changhong Electric Co., Ltd. | Purchase and construction of fixed assets | 600.00 | |
Sichuan Aoku Technology Co., Ltd. | Sale of fixed assets | 121,030.34 | |
Total | 2,057,187.83 | 4,197,148.95 |
8. Other
Name of company | Content | Current Period (in 10 thousand Yuan) | Last Period (in 10 thousand Yuan) |
Yuanxin Financial Lease Co., Ltd. | Financing business | 27,779.67 | 21,168.68 |
9. Related transaction with Changhong Finance Company
(1) Saving balance
Name of company | Ending balance | Opening balance | Interest income from bank saving in the period |
Changhong Meiling Co., Ltd. | 1,678,581,284.90 | 1,576,180,731.79 | 24,420,468.15 |
Sichuan Changhong Air-conditioner Co., Ltd | 994,133,142.82 | 975,985,071.65 | 2,732,065.52 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Zhongshan Changhong Electric Co., Ltd | 612,012,430.92 | 490,792,121.80 | 5,314,600.50 |
Hefei Changhong Meiling Life Appliances Co., Ltd. | 258,498,612.95 | 218,066,151.18 | 2,638,830.02 |
Changhong Meiling Ridian Technology Co., Ltd. | 60,591,537.97 | 33,296,010.27 | 73,327.84 |
Zhongke Meiling Cryogenic Technology Co., Ltd | 50,250,799.45 | 50,619,272.37 | 723,647.93 |
Ground Energy Heat Pump Tech. (Zhongshan) Co., Ltd. | 37,935,386.66 | 112,954,489.66 | 544,425.62 |
Hefei Meiling Group Holdings Limited | 374,150.85 | 207,918.41 | 7,959.12 |
Anhui Tuoxing Technology Co., Ltd. | 370,905.95 | 84,076.99 | 3,450.91 |
Mianyang Meiling Refrigeration Co., Ltd. | 12,549.94 | 21,366.13 | 29.67 |
Jiangxi Meiling Electric Appliance Co., Ltd. | 9,647.03 | 9,626.58 | 20.35 |
Ground Energy Heat Pump Tech. Co., Ltd. | 388.87 | 13,260.69 | 14.38 |
Hebei Hongmao Daily Appliance Technology Co., Ltd. | 6,769,834.89 | 5,676.52 | |
Anhui Ling'an medical equipment Co., Ltd. | 0.08 | ||
Total | 3,692,770,838.31 | 3,464,999,932.49 | 36,464,516.53 |
(2) Discounted bills
Name of company | Bank acceptance | Bank acceptance | Discounting fees |
Discounted face amount | Discounted amount | Amount of expenses | |
Changhong Meiling Co., Ltd. | 45,050,403.14 | 44,778,201.03 | 272,202.11 |
Hefei Changhong Meiling Life Appliances Co., Ltd. | 27,925,067.68 | 27,717,738.63 | 207,329.05 |
Ground Energy Heat Pump Tech. (Zhongshan) Co., Ltd. | 8,650,000.00 | 8,527,558.31 | 122,441.69 |
Changhong Meiling Ridian Technology Co., Ltd. | 3,373,116.42 | 3,338,859.99 | 34,256.43 |
Zhongshan Changhong Electric Co., Ltd. | 2,858,022.00 | 2,832,172.78 | 25,849.22 |
Total | 504,465,457.16 | 500,460,732.09 | 4,004,725.07 |
(3) Issuance of invoices
Name of company | Issuer | Bill amount | Types |
Sichuan Changhong Air-conditioner Co., Ltd. | Sichuan Changhong Group Finance Co., Ltd. | 371,287,440.73 | Bank acceptance |
Zhongshan Changhong Electric Co., Ltd. | Sichuan Changhong Group Finance Co., Ltd. | 189,312,953.43 | Bank acceptance |
Ground Energy Heat Pump Tech. (Zhongshan) Co., Ltd. | Sichuan Changhong Group Finance Co., Ltd. | 50,537,817.32 | Bank acceptance |
Changhong Meiling Co., Ltd. | Sichuan Changhong Group Finance Co., Ltd. | 38,033,000.00 | Bank acceptance |
Hefei Changhong Meiling Life Appliances Co., Ltd. | Sichuan Changhong Group Finance Co., Ltd. | 34,686,039.46 | Bank acceptance |
Zhongke Meiling Cryogenic Technology Co., Ltd. | Sichuan Changhong Group Finance Co., Ltd. | 19,409,740.60 | Bank acceptance |
Hefei Meiling Group Holdings Limited | Sichuan Changhong Group Finance Co., Ltd. | 15,794,725.80 | Bank acceptance |
Changhong Meiling Ridian Technology Co., Ltd. | Sichuan Changhong Group Finance Co., Ltd. | 2,306,895.18 | Bank acceptance |
Anhui Tuoxing Technology Co., Ltd. | Sichuan Changhong Group Finance Co., Ltd. | 165,015.95 | Bank acceptance |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Total | 721,533,628.47 |
(4) Credit business or other financial business
Name of company | Transaction content | Current Period | Last Period |
Sichuan Changhong Air-conditioner Co., Ltd | Letter of Guarantee | 977,160.00 | |
Anhui Tuoxing Technology Co., Ltd. | Letter of Guarantee | 330,000.00 | |
合计 | 1,307,160.00 |
(5) Borrowings: Nil
(6) Receivable factoring: Nil
(iii) Come and go balance with related parties
1. Receivable items
Item | Related party | Balance at year-end | Balance at year-begin | ||
Book balance | Bad debt provision | Book balance | Bad debt provision | ||
Account receivable | Sichuan Zhiyijia Network Technology Co., Ltd. | 539,464,163.23 | 69,242,984.55 | 440,272,480.19 | 68,442,866.04 |
Account receivable | CHANGHONG(HK)TRADINGLIMITED | 141,439,425.71 | 60,041,559.36 | ||
Account receivable | Changhong International Holdings (Hong Kong) Co., Ltd. | 60,281,239.65 | 1,137,912.73 | 53,357,857.70 | 1,137,912.73 |
Account receivable | Changhong Ruba Electric Company (Private) Ltd. | 41,610,466.18 | 41,610,466.18 | 41,456,983.76 | 41,456,983.76 |
Account receivable | CHANGHONGELECTRIC(AUSTRALIA)PTY.LTD. | 18,137,602.25 | 24,835,082.91 | ||
Account receivable | Orion.PDP.Co.,ltd | 17,063,220.93 | 18,169,829.16 | 96,826.72 | |
Account receivable | Changhong Europe Electric s.r.o | 5,629,392.29 | 9,350,935.09 | ||
Account receivable | Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd. | 1,455,000.00 | |||
Account receivable | Yuanxin Financial Leasing Co., Ltd. | 725,467.41 | 545,991.98 | ||
Account receivable | Sichuan Changhong Moulding Tech. Co., Ltd. | 400,199.09 | 17,580.00 | ||
Account receivable | Hong Yuan Ground Energy Heat Tech. Co., Ltd | 342,203.53 | 52,037.28 | 342,203.53 | 57,322.40 |
Account receivable | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | 217,781.98 | 288,033.65 | ||
Account receivable | Aichuang Technology Co., Ltd. | 163,326.13 | |||
Account receivable | Sichuan Changhong Electricl Holdings Group Co., Ltd. | 156,709.00 | 240,063.11 | ||
Account receivable | Guangdong Changhong Electric Co., Ltd. | 74,926.00 | 147,629.98 | ||
Account receivable | Sichuan Changhong International Hotel Co., Ltd. | 18,652.45 | |||
Account receivable | Sichuan Changhong Electric Co., Ltd. | 6,450.00 | 944,871.90 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.
From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Related party | Balance at year-end | Balance at year-begin | ||
Book balance | Bad debt provision | Book balance | Bad debt provision | ||
Account receivable | Sichuan Qiruke Technology Co., Ltd. | 2,565.10 | |||
Account receivable | CHANGHONG ELECTRIC MIDDLE EAST FZCO | 755,784.47 | |||
Account receivable | Changhong Huayi Compressor Co., Ltd. | 432,726.15 | |||
Account receivable | Sichuan Changhong Technology Seiko Co., Ltd. | 8,204.00 | |||
Account receivable | Sichuan Changhong Minsheng Logistics Co., Ltd. | 4,305.20 | |||
Account paid in advance | Sichuan Changhong Property Service Co., Ltd. | 1,613.85 | 1,613.85 | ||
Account paid in advance | Sichuan Ailian Technology Co., Ltd. | 178.22 | 178.22 | ||
Other account receivable | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | 324,140.35 | 42,202.32 | ||
Other account receivable | Sichuan Changhong Electric Appliance Co., Ltd | 188,840.00 | 60,000.00 | ||
Other account receivable | Sichuan Yizhijia Network Technology Co., Ltd. | 150,000.00 | 200,000.00 | ||
Other account receivable | Sichuan Changhong Property Service Co., Ltd. | 1,291.08 | 1,291.08 | ||
Other account receivable | Changhong Huayi Compressor Co., Ltd. | 267,000.00 | |||
Other receivable | Sichuan Changhong Jiechuang Lithium Technology Co., Ltd. | 129,000.00 | |||
Other receivable | Sichuan Changhong Jijia Fine Co., Ltd. | 17,232.50 | |||
Total | 827,854,854.43 | 112,043,400.74 | 651,930,640.11 | 111,191,911.65 |
2. Payable items
Item | Related party | Ending balance | Opening balance |
Account payable | Sichuan Changhong Moulding Tech. Co., Ltd. | 249,133,182.32 | 102,735,433.69 |
Account payable | Sichuan Changhong Jijia Fine Co., Ltd. | 180,770,211.84 | 48,446,852.70 |
Account payable | Mianyang Highly Electric Co., Ltd. | 118,086,019.73 | 7,021,268.99 |
Account payable | Changhong Huayi Compressor Co., Ltd. | 117,398,248.54 | 21,947,957.79 |
Account payable | Sichuan Changxin Refrigeration Parts Co., Ltd. | 69,294,864.46 | 14,948,871.57 |
Account payable | Sichuan Changhong Package Printing Co., Ltd. | 53,586,920.30 | 20,626,143.74 |
Account payable | Sichuan Aichuang Science & Technology Co., Ltd. | 38,104,161.55 | 13,416,872.06 |
Account payable | Sichuan Changhong Electric Co., Ltd. | 35,195,271.65 | 24,051,245.19 |
Account payable | Changhong Ruba Electric Company (Private) Ltd. | 20,868,161.03 | 15,632,092.38 |
Account payable | Changhong International Holdings (Hong Kong) Co., Ltd. | 16,914,284.22 | 17,634,983.97 |
Account payable | Sichuan Changhong Precision Electronics Tech. Co., Ltd. | 14,895,592.22 | 5,027,626.73 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Related party | Ending balance | Opening balance |
Account payable | Sichuan Changhong Electronic Products Co., Ltd. | 12,612,215.20 | 2,892,627.07 |
Account payable | Sichuan Changhong Minsheng Logistics Co., Ltd. | 7,770,348.24 | 1,633,873.17 |
Account payable | Sichuan Aoku Technology Co., Ltd. | 7,590,346.25 | 8,194,344.79 |
Account payable | Sichuan Ailink Technology Co., Ltd. | 5,774,966.26 | 2,098,307.00 |
Account payable | Sichuan Changhong Device Technology Co., Ltd. | 3,976,214.72 | 1,728,816.01 |
Account payable | Sichuan Changhong Electronic Co., Ltd. | 2,292,944.08 | 1,152,123.68 |
Account payable | Sichuan Changhong Intelligent Manufacturing Technology Co., Ltd. | 429,287.44 | 670,179.94 |
Account payable | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | 322,797.52 | 754,759.55 |
Account payable | Sichuan Hongxin Software Co., Ltd. | 312,731.89 | 490,315.10 |
Account payable | Hefei Changhong Industrial Co., Ltd. | 263,441.56 | 13,283.74 |
Account payable | Changhong International Holdings Co., Ltd. | 134,472.00 | 99,873.00 |
Account payable | Sichuan Hongwei Technology Co., Ltd. | 45,382.30 | |
Account payable | Sichuan Changhong New Energy Technology Co., Ltd. | 27,120.00 | 27,120.00 |
Account payable | Chengdu Guigu Environmental Tech. Co., Ltd | 15,743.36 | 34,717.86 |
Account payable | Sichuan Zhiyijia Network Technology Co., Ltd. | 6,928.31 | 8,752.84 |
Account payable | Sichuan Qiruik Technology Co., Ltd. | 2,000.00 | 6,805.20 |
Account payable | 081 Electronic Group Co., Ltd. | 53,026.90 | |
Account payable | Sichuan Hongyu Metal Manufacturing Co., Ltd. | 14,662.40 | |
Account payable | Sichuan Changhong Electric Holding Group Co., Ltd. | 12,932.00 | |
Account payable | Sichuan Changhong Source Co., Ltd. | 1,831.62 | |
Account payable | Sichuan Jiahong Industrial Co., Ltd. | 300.00 | |
Account payable | Sichuan Zhiyijia Network Technology Co., Ltd. | 44,132,996.23 | 70,485.08 |
Contract liability | Sichuan Aichuang Technology Co., Ltd. | 2,310,280.68 | 1,961,333.35 |
Contract liability | Sichuan Changhong Jihuang Lithium Technology Co., Ltd. | 1,513,274.34 | |
Contract liability | Sichuan Changhong Electric Co., Ltd. | 480,983.52 | 447,676.77 |
Contract liability | Chengdu Guigu Environmental Tech. Co., Ltd | 201,719.78 | 171,499.69 |
Contract liability | CHANGHONG ELECTRIC MIDDLE EAST FZCO | 96,240.43 | 92,761.51 |
Contract liability | Yibin Hongxing Electric Co., Ltd. | 43,362.83 | 43,362.83 |
Contract liability | Sichuan Baiku Technology Co., Ltd. | 27,747.79 | 71,396.02 |
Contract liability | Sichuan Changhong Minsheng Logistics Co., Ltd. | 14,654.86 | |
Contract liability | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | 10,727.89 | 10,174.94 |
Contract liability | Sichuan Changhong Electric Holding Group Co., Ltd. | 4,495.58 | 4,495.58 |
Contract liability | Sichuan Anshifei Technology Co., Ltd. | 2,646.19 | 2,736.19 |
Contract liability | CHANGHONG(HK)TRADINGLIMITED | 927.01 | 893.51 |
Contract liability | 081 Electronic Group Co., Ltd. | 22.61 | 22.61 |
Contract liability | Sichuan Changhong International Hotel Co., Ltd | 0.88 | 0.88 |
Contract liability | Guangyuan Changhong Electric Technology Co., Ltd. | 0.03 | 0.03 |
Contract liability | Sichuan Changhong Intelligence Manufacturing Technology Co., Ltd. | 1,120,221.22 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Related party | Ending balance | Opening balance |
Contract liability | Sichuan Qisai Microelectronic Co., Ltd. | 65,599.81 | |
Contract liability | Hong Yuan Ground Energy Heat Tech. Co., Ltd | 39,343.58 | |
Contract liability | Sichuan Changhong Source Co., Ltd. | Td. | 27,300.88 |
Lease liability | Hefei Changhong Industrial Co., Ltd. | 17,296,947.08 | 17,887,878.62 |
Lease liability | Sichuan Changhong Electric Co., Ltd. | 9,077,555.18 | 9,129,947.19 |
Lease liability | Chengdu Changhong Electronic Technology Co., Ltd. | 317,874.83 | 10,468.90 |
Other payable | Sichuan Service Exp. Appliance Service Chain Co., Ltd. | 129,278,514.59 | 80,970,437.14 |
Other payable | Sichuan Changhong Minsheng Logistics Co., Ltd. | 125,262,172.44 | 111,049,082.37 |
Other payable | Yuanxin Financial Lease Co., Ltd. | 73,326,571.95 | 79,112,334.67 |
Other payable | Sichuan Changhong Moulding Tech. Co., Ltd. | 2,475,958.28 | 2,700,501.98 |
Other payable | Changhong Huayi Compressor Co., Ltd. | 1,898,900.00 | 1,898,900.00 |
Other payable | Sichuan Zhiyijia Network Technology Co., Ltd. | 943,431.90 | 429,131.05 |
Other payable | Sichuan Qiruik Technology Co., Ltd. | 627,952.88 | 479,244.80 |
Other payable | Sichuan Changhong Jijia Fine Co., Ltd. | 400,500.00 | 400,500.00 |
Other payable | Sichuan Aoku Technology Co., Ltd. | 182,352.09 | 189,859.40 |
Other payable | Sichuan Hongxin Software Co., Ltd. | 149,600.00 | 160,000.00 |
Other payable | Sichuan Changhong Intelligence Manufacturing technology Co., Ltd. | 109,596.00 | 255,867.10 |
Other payable | Sichuan Aichuang Technology Co., Ltd. | 100,000.00 | 100,000.00 |
Other payable | Sichuan Jiahong Industrial Co., Ltd. | 74,316.41 | 74,316.41 |
Other payable | Sichuan Changxin Refrigeration Parts Co., Ltd. | 68,307.63 | 46,702.03 |
Other payable | Sichuan Changhong Electric Appliance Co., Ltd | 58,077.66 | 81,251.02 |
Other payable | Sichuan Changhong Package Printing Co., Ltd. | 50,000.00 | 50,000.00 |
Other payable | Sichuan Ailian Technology Co., Ltd. | 50,000.00 | 50,000.00 |
Other payable | Sichuan Changhong Electronic Products Co., Ltd. | 50,000.00 | 50,000.00 |
Other payable | Hefei Changhong Industrial Co., Ltd. | 50,000.00 | 50,000.00 |
Other payable | CHANGHONG(HK)TRADINGLIMITED | 30,238.07 | 29,808.54 |
Other payable | Sichuan Changhong Electric Co., Ltd. | 22,807.68 | 38,429.50 |
Other payable | Sichuan Changhong Precision Electronics Tech. Co., Ltd. | 497.72 | |
Other payable | Sichuan Changhong Device Technology Co., Ltd. | 229.49 | |
Other payable | Sichuan Changhong Jineng Sunshine Technology Co., Ltd. | 500,000.00 | |
Total | 1,366,566,339.51 | 621,251,965.88 |
XII. Share-based payment: NilXIII. Contingency
1. Pending action or possible liabilities formed from arbitration
In November 2021, Zhejiang Teruisi Pharmaceutical Co., Ltd. filed a lawsuit against Zhongke Meilingfor the "Contract for Cold Storage Design, Equipment Procurement and Installation Construction".
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Currently, a third-party engineering quality appraisal agency is conducting quality appraisal of theobjects under the contract, the boot-up and operation test has been initially completed, and ZhongkeMeiling intends to advocate maintenance of the cold storage project, and the maintenance cost isestimated to be 1,720,534.42 yuan.
2. Contingency from external guarantee: Nil
3. Other contingency: Nil
XIV. Commitments: NilXV. Events occurring after the balance sheet date
1. Important non-adjustment items: Nil
2. Profit distribution: Nil
3. Major sales return: Nil
4. Other than the above mentioned events, the Company have no other events occurred after balancesheet date.XVI. Other significant matters
1. Correction of previous periods and influence: Nil
2. Debt restructuring: Nil
3. Assets replacement: Nil
4. Pension plan: Nil
5. Discontinuing operation: Nil
6. Branch information
In 10 thousand Yuan
Item | Refrigerator, freezer Washing machine | Air-conditioner | Small appliances | Other | Sales in branch | Total |
Operation income | 485,502.05 | 706,203.96 | 97,191.27 | 18,634.85 | 24,662.70 | 1,282,869.43 |
Including: foreign trade income | 481,385.54 | 706,203.41 | 87,727.82 | 7,552.66 | 1,282,869.43 | |
Income from transactions between divisions | 4,116.51 | 0.55 | 9,463.45 | 11,082.19 | 24,662.70 | |
Operation expenses | 472,638.13 | 688,555.60 | 95,515.00 | 17,199.96 | 24,555.30 | 1,249,353.39 |
Operation profit | 12,863.92 | 17,648.36 | 1,676.27 | 1,434.89 | 107.40 | 33,516.04 |
Total assets | 1,216,007.82 | 820,200.11 | 80,564.22 | 21,932.82 | 174,966.00 | 1,963,738.97 |
Total liability | 693,373.55 | 672,228.72 | 56,333.69 | 7,373.64 | 31,680.50 | 1,397,629.10 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Refrigerator, freezer Washing machine | Air-conditioner | Small appliances | Other | Sales in branch | Total |
Supplementary information | ||||||
Depreciation and amortization expenses | 10,874.02 | 7,276.86 | 184.46 | 346.25 | -9.00 | 18,690.59 |
Capital expenditure | 9,479.95 | 4,785.01 | 6.34 | 636.77 | 0.80 | 14,907.27 |
Total assets do not include deferred income tax assets, and total liabilities exclude deferred incometax liabilities.
7. Other major transactions and events shows impact on investor’s decision-making: Nil
XVII. Notes to main items of financial statement of parent company
1.Account receivable
(1) Presented according to the bad debt accrual method
Category | Amount at year-end | ||||
Book balance | Bad debt provision | Book value | |||
Amount | Ratio(%) | Amount | Ratio(%) | ||
Account receivable that withdrawal bad debt provision by single item | 1,105,249,342.00 | 73.27 | 41,861,124.25 | 3.79 | 1,063,388,217.75 |
Including: Related party payments | 1,068,696,399.28 | 70.85 | 40,230,576.04 | 3.76 | 1,028,465,823.24 |
Account receivable with letter of credit | 29,214,537.43 | 1.94 | 29,214,537.43 | ||
Account receivable with single minor amount but withdrawal single item bad debt provision | 7,338,405.29 | 0.48 | 1,630,548.21 | 22.22 | 5,707,857.08 |
Account receivable withdrawal bad debt provision by portfolio | 403,217,048.46 | 26.73 | 24,703,168.82 | 6.13 | 378,513,879.64 |
Including: account receivable of engineering customers | |||||
Receivables other than engineering customers | 403,217,048.46 | 26.73 | 24,703,168.82 | 6.13 | 378,513,879.64 |
Total | 1,508,466,390.4600 | 100.00 | 66,564,293.07 | 4.41 | 1,441,902,097.39 |
(Continued)
Category | Amount at year-begin | ||||
Book balance | Bad debt provision | Book value | |||
Amount | Ratio(%) | Amount | Ratio(%) | ||
Account receivable that withdrawal bad debt provision by single item | 966,219,951.36 | 80.19 | 41,766,187.59 | 4.32 | 924,453,763.77 |
Including: Related party payments | 930,280,151.88 | 77.21 | 40,223,800.95 | 4.32 | 890,056,350.93 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Category | Amount at year-begin | ||||
Book balance | Bad debt provision | Book value | |||
Amount | Ratio(%) | Amount | Ratio(%) | ||
Account receivable with letter of credit | 28,689,555.75 | 2.38 | 28,689,555.75 | ||
Account receivable with single minor amount but withdrawal single item bad debt provision | 7,250,243.73 | 0.60 | 1,542,386.64 | 21.27 | 5,707,857.09 |
Account receivable withdrawal bad debt provision by portfolio | 238,724,048.45 | 19.81 | 17,616,043.17 | 7.38 | 221,108,005.28 |
Including: account receivable of engineering customers | |||||
Receivables other than engineering customers | 238,724,048.45 | 19.81 | 17,616,043.17 | 7.38 | 221,108,005.28 |
Total | 1,204,943,999.81 | 100.00 | 59,382,230.76 | 4.93 | 1,145,561,769.05 |
1) Provision for bad debts of account receivable on an individual basis
Account receivable with single minor amount but withdrawal bad debt provision singly, refers tothe minor single receivables, and withdrawal bad debt provision by combination shows no riskcharacteristic of the receivables, Involving 5 customers.
2) Account receivable withdrawal bad debt provision by portfolio
A. Account receivable of engineering customers
Account age | Balance at year-end | ||
Book balance | Bad debt | Accrual ratio (%) | |
Within 3 months(3 months included) | 353,638,356.01 | 3,536,383.56 | 1.00 |
Over 3 months and within 6 months (6 months included) | 12,404,287.97 | 1,240,428.80 | 10.00 |
Over 6 months and within one year (One year included) | 12,520,976.40 | 2,504,195.28 | 20.00 |
over one year-within two years (2 years included) | 10,233,287.30 | 5,116,643.65 | 50.00 |
Over 2 years - within 3 years (3 years included) | 10,573,116.23 | 8,458,492.98 | 80.00 |
Over 3 years | 3,847,024.55 | 3,847,024.55 | 100.00 |
Total | 403,217,048.46 | 24,703,168.82 |
(Continued)
Account age | Amount at year-begin | ||
Book balance | Bad debt | Accrual ratio (%) | |
Within 3 months(3 months included) | 201,773,944.94 | 2,017,739.45 | 1.00 |
Over 3 months and within 6 months (6 months included) | 9,319,360.50 | 931,936.05 | 10.00 |
Over 6 months and within one year (One year included) | 5,821,154.56 | 1,164,230.91 | 20.00 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Account age | Amount at year-begin | ||
Book balance | Bad debt | Accrual ratio (%) | |
over one year-within two years (2 years included) | 13,330,951.73 | 6,665,475.87 | 50.00 |
Over 2 years - within 3 years (3 years included) | 8,209,879.17 | 6,567,903.34 | 80.00 |
Over 3 years | 268,757.55 | 268,757.55 | 100.00 |
Total | 238,724,048.45 | 17,616,043.17 |
(2)ounts receivable are listed according to age
(3) Bad debt reserves of the account receivable
Category | Opening balance | Amount change in the period | Ending balance | ||
Accrual | Collected or switch back | Resale or write-off | |||
Bad debt provision | 59,382,230.76 | 8,206,278.76 | 1,024,216.45 | 66,564,293.07 | |
Total | 59,382,230.76 | 8,206,278.76 | 1,024,216.45 | 66,564,293.07 |
(4) Top 5 balance of account receivable aggregated by the debtor at end of the period amounted to1,090,440,502.07 yuan, accounted for 72.29% of the receivables at balance of current period-end,the bad debt provision amounted as 42,918,045.45 yuan.
(5) Receivables derecognized due to the transfer of financial assets: 226,278,804.14 yuan
(6) There are no receivables and the amount of assets and liabilities formed by continuedinvolvement
2. Other account receivable
Account age | Ending balance | Opening balance |
Within 3 months(3 months included) | 1,400,023,662.94 | 1,100,472,354.68 |
Over 3 months and within 6 months (6 months included) | 24,413,925.00 | 30,307,002.60 |
Over 6 months and within one year (One year included) | 15,376,529.56 | 18,031,084.91 |
over one year-within two years (2 years included) | 27,902,191.83 | 31,469,257.52 |
Over 2 years - within 3 years (3 years included) | 22,018,705.75 | 8,570,995.44 |
Over 3 years | 18,731,375.38 | 16,093,304.66 |
Total | 1,508,466,390.46 | 1,204,943,999.81 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Ending balance | Opening balance |
Other account receivable | 63,707,764.31 | 29,903,408.82 |
Total | 63,707,764.31 | 29,903,408.82 |
(1) By nature
Nature | Ending book balance | Opening book balance |
Export tax refund | 42,265,562.52 | 12,703,975.11 |
Cash deposit | 3,178,111.92 | 2,528,111.92 |
Loans of employee’s pretty cash | 9,473,382.65 | 7,342,858.38 |
Related party in consolidation statement | 8,477,042.98 | 5,162,387.15 |
Related party not in consolidation statement | 200,000.00 | 42,202.32 |
Other | 163,664.24 | 2,173,873.94 |
Total | 63,757,764.31 | 29,953,408.82 |
(2) Provision for bad debt of other receivable
Bad debt reserves | First stage | Second stage | Third stage | Total |
Expected credit loss in next 12 months | Expected credit loss for the whole duration (no credit impairment) | Expected credit loss for the whole duration (credit impairment has occurred) | ||
Balance as at 1 Jan. 2023 | 50,000.00 | 50,000.00 | ||
Book balance of other account receivable in Current Period as at 1 Jan. 2023 | — | — | — | — |
--Transfer to the second stage | ||||
--Transfer to the third stage | ||||
--Reversal to the second stage | ||||
--Reversal to the first stage | ||||
Provision in Current Period | ||||
Reversal in Current Period | ||||
Conversion in Current Period | ||||
Write off in Current Period | ||||
Other change | ||||
Balance as at 30 Jun. 2023 | 50,000.00 | 50,000.00 |
(3) By account age
Account age | Ending balance | Opening balance |
Within 3 months (3 months included) | 52,052,552.91 | 24,770,884.16 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Account age | Ending balance | Opening balance |
Over 3 months and within 6 months (6 months included) | 4,134,632.73 | 261,521.34 |
Over 6 months and within one year (One year included) | 2,741,889.54 | 536,189.02 |
over one year-within two years (2 years included) | 1,344,211.92 | 1,445,151.00 |
Over 2 years - within 3 years (3 years included) | 1,274,685.31 | 1,360,620.00 |
Over 3 years | 2,209,791.90 | 1,579,043.30 |
Total | 63,757,764.31 | 29,953,408.82 |
(4) Top 5 balance of other account receivable aggregated by the debtor at end of the period
Name of the unit | Nature | Ending balance | Account age | Proportion of the total period-end balance of other receivable (%) | Ending balance of bad debt reserve |
Unit I | Export rebates | 42,265,562.52 | Within 3 months | 66.29 | |
Unit II | Related party payment | 4,881,959.03 | Within 1 year | 7.66 | |
Unit III | Related party payment | 2,832,349.94 | Within 1 year | 4.44 | |
Unit IV | Petty cash | 1,433,682.65 | Within 3 months,3-6 months, 2-3 years | 2.25 | |
Unit V | Petty cash | 1,195,854.22 | Within 3 months | 1.88 | |
Total | 52,609,408.36 | 82.52 |
(5) There are no receivables involving government subsidies
(6) There are no other receivables derecognized due to the transfer of financial assets.
(7) There are no other receivables and the amount of assets and liabilities formed by continuedinvolvement
3. Long-term equity investments
(1) Classification of long-term equity investments
Item | Ending balance | Opening balance | ||||
Book balance | Impairment loss | Book value | Book balance | Impairment loss | Book value | |
Investment in subsidiaries: | ||||||
Zhongke Meiling Cryogenic | 42,652,000.00 | 42,652,000.00 | 42,652,000.00 | 42,652,000.00 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Ending balance | Opening balance | ||||
Book balance | Impairment loss | Book value | Book balance | Impairment loss | Book value | |
Technology Co., Ltd | ||||||
Mianyang Meiling Refrigeration Co., Ltd. | 95,000,000.00 | 95,000,000.00 | 95,000,000.00 | 95,000,000.00 | ||
Hefei Meiling Electric Appliances Marketing Co., Ltd | 54,900,000.00 | 54,900,000.00 | 54,900,000.00 | 54,900,000.00 | ||
Zhongshan Changhong Electric Co., Ltd | 304,856,419.37 | 304,856,419.37 | 304,856,419.37 | 304,856,419.37 | ||
Sichuan Changhong Air-conditioner Co., Ltd | 955,600,437.79 | 955,600,437.79 | 955,600,437.79 | 955,600,437.79 | ||
Hefei Meiling Group Holdings Limited | 113,630,000.00 | 113,630,000.00 | 113,630,000.00 | 113,630,000.00 | ||
Jiangxi Meiling Electric Appliance Co., Ltd. | 79,000,000.00 | 79,000,000.00 | 79,000,000.00 | 79,000,000.00 | ||
Changhong Meiling Ridian Technology Co., Ltd. | 91,082,111.12 | 91,082,111.12 | 91,082,111.12 | 91,082,111.12 | ||
Hefei Meiling Wulian Technology Co., Ltd | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | 6,000,000.00 | ||
CH-Meiling.International (Philippines) Inc. | 6,889,100.00 | 6,889,100.00 | 6,889,100.00 | 6,889,100.00 | ||
Hefei Changhong Meiling Life Appliances Co., Ltd. | 35,000,000.00 | 35,000,000.00 | 35,000,000.00 | 35,000,000.00 | ||
Investment in associates: | ||||||
Hefei Xingmei Assets Management Co., Ltd. | 14,092,147.64 | 14,092,147.64 | 19,899,176.44 | 19,899,176.44 | ||
Sichuan Zhiyijia Network Technology Co., Ltd. | 61,774,515.29 | 61,774,515.29 | 51,850,179.61 | 51,850,179.61 | ||
Total | 1,860,476,731.21 | 1,860,476,731.21 | 1,856,359,424.33 | 1,856,359,424.33 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
(2) Investment in subsidiaries
Invested enterprise | Opening balance | Increased in Current Period | Decreased in Current Period | Ending balance | Provision for impairment losses in the Period | Ending balance of impairment |
Zhongke Meiling Cryogenic Technology Co., Ltd | 42,652,000.00 | 42,652,000.00 | ||||
Mianyang Meiling Refrigeration Co., Ltd. | 95,000,000.00 | 95,000,000.00 | ||||
Hefei Meiling Electric Appliances Marketing Co., Ltd | 54,900,000.00 | 54,900,000.00 | ||||
Zhongshan Changhong Electric Co., Ltd | 304,856,419.37 | 304,856,419.37 | ||||
Sichuan Changhong Air-conditioner Co., Ltd | 955,600,437.79 | 955,600,437.79 | ||||
Hefei Meiling Group Holdings Limited | 113,630,000.00 | 113,630,000.00 | ||||
Jiangxi Meiling Electric Appliance Co., Ltd. | 79,000,000.00 | 79,000,000.00 | ||||
Changhong Meiling Ridian Technology Co., Ltd. | 91,082,111.12 | 91,082,111.12 | ||||
Hefei Meiling Wulian Technology Co., Ltd | 6,000,000.00 | 6,000,000.00 | ||||
CH-Meiling.International (Philippines) Inc. | 6,889,100.00 | 6,889,100.00 | ||||
Hefei Changhong Meiling Life Appliances Co., Ltd. | 35,000,000.00 | 35,000,000.00 | ||||
Total | 1,784,610,068.28 | 1,784,610,068.28 |
(3) Investment in associates
Invested enterprise | Opening balance | Changes in Current Period | Ending balance | Ending balance of impairment | |||||||
Additional Investment | Negative Investment | Investment income recognized under equity | Adjustment for other comprehensive income | Other equity change | Cash dividend or profit announced to issued | Provision for impairment loss | Other |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Hefei Xingmei Assets Management Co., Ltd. | 19,899,176.44 | -13,428.80 | 5,793,600.00 | 14,092,147.64 | |||||||
Sichuan Zhiyijia Network Technology Co., Ltd. | 51,850,179.61 | 11,553,358.32 | 1,629,022.64 | 61,774,515.29 | |||||||
Total | 71,749,356.05 | 11,539,929.52 | 7,422,622.64 | 75,866,662.93 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
4. Operation income, operation cost
(1) Operation income and operation cost
Item | Current Period | Last Period | ||
Income | Cost | Income | Cost | |
Main business | 4,122,655,653.51 | 3,763,651,668.97 | 3,030,603,503.85 | 2,834,190,544.57 |
Other business | 216,043,888.41 | 191,302,905.28 | 245,902,657.62 | 226,413,800.95 |
Total | 4,338,699,541.92 | 3,954,954,574.25 | 3,276,506,161.47 | 3,060,604,345.52 |
(2) Main business - Classified according to product
Product | Current Period | Last Period | ||
Operation income | Operation cost | Operation income | Operation cost | |
Refrigerator, freezer | 3,480,438,269.96 | 3,192,961,299.81 | 2,609,364,481.40 | 2,442,998,402.01 |
air conditioner | 5,672,858.41 | 5,668,106.85 | 4,106,663.74 | 3,945,682.66 |
Washing machine | 527,176,164.12 | 463,485,427.18 | 302,517,846.03 | 283,311,449.87 |
Small household appliances and kitchen and bathroom | 109,368,361.02 | 101,536,835.13 | 114,614,512.68 | 103,935,010.03 |
Total | 4,122,655,653.51 | 3,763,651,668.97 | 3,030,603,503.85 | 2,834,190,544.57 |
(3) Main business - Classified according to region
Region | Current Period | Last Period | ||
Operation income | Operation cost | Operation income | Operation cost | |
Domestic | 2,304,813,166.36 | 2,201,311,740.92 | 2,085,203,000.95 | 1,955,621,293.70 |
Overseas | 1,817,842,487.15 | 1,562,339,928.05 | 945,400,502.90 | 878,569,250.87 |
Total | 4,122,655,653.51 | 3,763,651,668.97 | 3,030,603,503.85 | 2,834,190,544.57 |
Top five clients in sales revenue amounted as 2,263,976,745.57 yuan, a 52.18% in total operationincome.
5. Investment income
Item | Current Period | Last Period |
Long-term equity investment income by Cost method | 50,826,032.53 | 36,720,000.00 |
Long-term equity investment income by equity method | 11,539,929.52 | 5,509,596.07 |
Investment income obtained from disposal of trading financial assets | -8,577,708.50 | 1,530,699.78 |
Investment income of other non-current financial assets during holding period | 11,409,029.33 | 76,200.80 |
The termination of income recognition for financial assets measured by amortized cost | -4,223,097.22 | -1,663,033.71 |
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
Item | Current Period | Last Period |
Interest income from debt investment during the holding period | 7,402,220.09 | 5,356,708.33 |
Total | 68,376,405.75 | 47,530,171.27 |
XVIII. Approval of financial statementThe financial statement has already been approved from the board of directors of the Company forreporting dated August 16,2023.
Annotations of Financial Statements of Changhong Meiling Co., Ltd.From 1 January 2023 to 30 June 2023(Unless other wise specified, RMB for record in the Statement)
XIX. Supplementary information for financial statement
1. Non-recurring gains and losses for this year
Item | Current Year | Note |
Gains and losses from disposal of non-current assets | ||
Governmental subsidy reckoned into current gains/losses (not including the subsidy enjoyed in quota or ration according to national standards, which are closely relevant to enterprise’s business) | 28,162,261.54 | |
Losses/gains from changes of fair values occurred in holding trading financial assets and trading financial liabilities, and investment income obtaining from the disposal of trading financial assets, trading financial liability and financial assets available-for-sale, excluded effective hedging business relevant with normal operations of the Company | -59,214,422.03 | |
Reversal of the account receivable depreciation reserves subject to separate impairment test | 3,588,165.07 | |
Other non-operating income and expenses other than the above | 7,689,220.58 | |
Subtotal | -19,774,774.84 | |
Less: impact on income tax | -854,743.24 | |
Impact on minority shareholders’ equity (post-tax) | 5,014,967.48 | |
Total | -23,934,999.08 | — |
2. Return on equity and earnings per share
Profit during the report period | Weighted average return on equity | Earnings per share/EPS (RMB/Share) | |
Basic EPS | Diluted EPS | ||
Net profit attributable to ordinary shareholders of the parent company | 6.69% | 0.3477 | 0.3477 |
Net profit attributable to ordinary shareholders of the parent company after deduction of the non-recurring gains/losses | 7.14% | 0.3709 | 0.3709 |
Wu DinggangChanghong Meiling Co., Ltd.
August 18,2023