GUANGDONGELECTRICPOWERDEVELOPMENTCO.,LTD.
TheSemi-annualReport2023
August2023
GuangdongElectricPowerDevelopmentCo.,Ltd.TheSemi-annualReport2023I.ImportantNotice,TableofContentsandDefinitionsTheBoardofDirectors,SupervisoryCommittee,Directors,SupervisorsandSeniorExecutivesofthecompanyherebyguaranteesthattherearenomisstatement,misleadingrepresentationorimportantomissionsinthisreportandshallassumejointandseveralliabilityfortheauthenticity,accuracyandcompletenessofthecontentshereof.Mr.ZhengYunpeng,Thecompanyleader,Mr.LiuWei,ChieffinancialofficerandtheMr.MengFei,thepersoninchargeoftheaccountingdepartment(thepersoninchargeoftheaccounting)herebyconfirmtheauthenticityandcompletenessofthefinancialreportenclosedinthissemi-annualreport.OtherdirectorsattendingtheMeetingforSemi-annualreportdeliberationexceptforthefollowed:
Thenameofdirectorwhodidnotattendthemeetinginperson | Positionofabsentdirector | Reason | Thenameofdirectorwhowasauthorized |
MaoQinghan | Director | Duetobusiness | MaXiaoqian |
Thecompanyismainlyengagedinthermalpowergeneration.Thebusinessofthermalpowergenerationisgreatlyaffectedbyfactorsincludingelectricpowerdemandandfuelprice.RefertoSection10ofChapterIIIofthisannualreport-situationfacedandcountermeasuresforrelevantinformation.Duringreportingperiod,thecompanywillnotdistributecashdividendorbonusshares,neithercapitalizingofcommonreserves.
GuangdongElectricPowerDevelopmentCo.,Ltd.TheSemi-annualReport2023TableofContents
I.ImportantNotice,TableofcontentsandDefinitionsII.CompanyProfile&FinancialHighlights.III.ManagementDiscussion&AnalysisIV.CorporateGovernanceV.Environmental&SocialResponsibilityVI.ImportantEventsVII.ChangeofsharecapitalandshareholdingofPrincipalShareholdersVIII.SituationofthePreferredSharesIX.CorporateBondX.FinancialReport
Documentsavailableforinspection
1.Financialstatementsbearingthesealandsignatureoflegalrepresentative,financialcontrollerandthepersoninchargeoftheaccountingorgan;
2..Alloriginalcopiesofofficialdocumentsandnotices,whichweredisclosedinChinaSecuritiesJournal,SecuritiesTimes,ShanghaiSecuritiesNews,SecuritiesDailyandHongKongCommercialDaily(BothEnglishandChineseversion);
3.Chineseversionofthesemi-annualreport.Thedocumentsmentionedabovearekeptinoffice,andarereadyforreferenceatanytime(exceptpublicholidays,SaturdayandSunday).
Definition
Termstobedefined
Termstobedefined | Refersto | Definition |
GuangdongEnergyGroup | Refersto | GuangdongEnergyGroupCo.,Ltd. |
ShaAPowerplant | Refersto | GuangdongElectricPowerDevelopmentCo.,Ltd.ShaAPowerplant |
XinjiangBranch | Refersto | GuangdongElectricPowerDevelopmentCo.,Ltd.XinjiangBranch |
QinghaiBranch | Refersto | GuangdongElectricPowerDevelopmentCo.,Ltd.QinghaiBranch |
XingjiangCompany | Refersto | GuangdongEnergyGroupXingjiangCo.,Ltd. |
ZhanjiangElectricPower | Refersto | ZhanjiangElectricPowerCo.,Ltd. |
YuejiaCompany | Refersto | GuangdongYuejiaElectricPowerCo.,Ltd. |
ShaoguanPowerGenrationPlant | Refersto | GuangdongYudeanShaoguanPowerGenerationCo.,Ltd. |
MaomingThermalPowerPlant | Refersto | GuangdongEnergyMaomingThermalPowerPlantCo.,Ltd. |
JinghaiCompany | Refersto | GuangdongYudeanJinghaiPowerCo.,Ltd. |
HumenCompany | Refersto | GuangdongYudeanHumenPowerCo.,Ltd. |
TechnologyEngineeringCompany | Refersto | GuangdongYudeanTechnologyEngineeringManagementCo.,Ltd |
ZhanjiangZhongyue | Refersto | ZhanjiangZhongyueEnergyCo.,Ltd. |
BoheCompany | Refersto | GuangdongYudeanEnergyCo.,Ltd. |
HuaduCompany | Refersto | GuangdongHuaduNaturalGasThermalPowerCo.,Ltd. |
DapuPowerPlant | Refersto | GuangdongDapuPowerGenerationCo.,Ltd. |
WindPowerCompany | Refersto | GuangdongWindPowerCo.,Ltd. |
GuangqianCompany | Refersto | ShenzhenGuangqianElectricPowerCo.,Ltd. |
ElectricPowerSalesCompany | Refersto | GuangdongYudeanElectricPowerSalesCo.,Ltd. |
HuizhouNaturalGasCompany | Refersto | GuangdongHuizhouNaturalGasPowerCo.,Ltd. |
RedBayCompany | Refersto | GuangdongRedBayPowerCo.,Ltd. |
PinghaiPowerPlant | Refersto | GuangdongHuizhouPinghaiPowerCo.,Ltd. |
LincangCompany | Refersto | LincangYudeanEnergyCo.,Ltd. |
YonganCompany | Refersto | GuangdongYudeanYonganNaturalGasThermalPowerCo.,Ltd. |
BinhaiwanEnergyCompany | Refersto | GuangdongYudeanBinhaiwanEnergyCo.,Ltd. |
DayawanEnergy | Refersto | GuangdongYudeanDayawanIntegratedEnergyCo.,Ltd. |
QimingEnergy | Refersto | GuangdongYudeanQimingEnergyCo.,Ltd. |
HuaguoquanCompany | Refersto | ShenzhenHuaguoquanElectricIndustryServiceCo.,Ltd. |
DananhaiCompany | Refersto | GuangdongYudeanDananhaiIntelligenceEnergyCo.,Ltd. |
YudeanBaihua | Refersto | GuangdongYudeanBaihuaIntegratedEnergyCo.,Ltd. |
BijieEnergy | Refersto | GuangdongBijieNewEnergyCo.,Ltd. |
ShaoguanNewEnergy | Refersto | GuangdongShaoguanYuedianliNewEnergyCo.,Ltd. |
HenanNewEnergy | Refersto | HenanYudeanNewEnergyCo.,Ltd. |
ShaCCompany | Refersto | GuangdongShajiao(plantC)PowerGenerationCo.,Ltd. |
YuehuaPowerGeneration | Refersto | GuangdongYuehuaPowerGenerationCo.,Ltd. |
YunhePowerGeneration | Refersto | GuangdongYudeanYunhePowerGenerationCo.,Ltd. |
TumuThermalPower | Refersto | TumushukeThermalPowerCo.,Ltd. |
HanhaiEnergy | Refersto | TumushukeYudeanHanhaiNewEnergyCo.,Ltd. |
HuiboEnergy | Refersto | GuangdongHuiboNewEnergyCo.,Ltd. |
JinxiuEnergy
JinxiuEnergy | Refersto | YuedeanJinxiuEnergyCo.,Ltd. |
SongshanhuCompany | Refersto | DongguanSongshanhuYudeanEnergyServiceCo.,Ltd. |
SenhongEnergy | Refersto | NanjingSenhongNewEnergyCo.,Ltd. |
LinyuanSenhaiEnergy | Refersto | NanjingLinyuanSenhaiNewEnergyCo.,Ltd. |
ZhennanEnergy | Refersto | YunfuZhennanNewEnergyCo.,Ltd. |
LuodingEnergy | Refersto | YunfuLuodingYudeanNewEnergyCo.,Ltd. |
AlxaLeagueEnergy | Refersto | AlxaLeagueYudeanNewEnergyCo.,Ltd. |
SanmenxiaGuangneng | Refersto | SanmenxiaGuangnengNewEnergyCo.,Ltd. |
LiangguangEnergy | Refersto | HuazhouYudeanLiangguangNewEnergyCo.,Ltd. |
CaojiangEnergy | Refersto | GaozhouYudeanCaojiangNewEnergyCo.,Ltd. |
DongrunZhongneng | Refersto | TaishanDongrunZhongnengNewEnergyCo.,Ltd. |
MaomingNaturalGas | Refersto | GuangdongYudeanMaomingNaturalGasCo.,Ltd. |
XingyueEnergy | Refersto | MeizhouXingyueNewEnergyCo.,Ltd. |
XinguangyaoEnergy | Refersto | LaixiXinguangyaoNewEnergyTechnologyCo.,Ltd. |
ShacheEnergy | Refersto | YudeanShacheComprehensiveEnergyCo.,Ltd. |
ZhenyunEnergy | Refersto | YunfuYudeanZhenyunNewEnergyCo.,Ltd. |
ZhennengEnergy | Refersto | YunfuYudeanNewEnergyCo.,Ltd. |
ZhuhaiEnergy | Refersto | ZhuhaiYudeanNewEnergyCo.,Ltd. |
LiuzhouEnergy | Refersto | GuangxiLiuzhouYudeanNewEnergyCo.,Ltd. |
LvnengEnergy | Refersto | GuangdongYudeanLvnengNewEnergyCo.,Ltd. |
DianbaiEnergy | Refersto | MaomingDianbaiNewEnergyCo.,Ltd, |
TuoqianEnergy | Refersto | HuanggangTuoqianNewEnergyCo.,Ltd. |
GaozhouIntelligenceNewEnergy | Refersto | GaozhouYudeanIntelligenceNewEnergyCo.,Ltd. |
HainanGuangneng | Refersto | HainanGuangnengYudeanNewEnergyCo.,Ltd. |
GuangzhouNewEnergy | Refersto | GuangdongYudeanNewEnergyDevelopmentCo.,Ltd. |
ChanghaEnergy | Refersto | TumushukeYudeanChangheNewEnergyCo.,Ltd. |
CaohuEnergy | Refersto | TumushukeYudeanCaohuNewEnergyCo.,Ltd. |
XingnengEnergy | Refersto | QinghaiYudeanXingnengNewEnergyCo.,Ltd. |
ZhanjiangGuangneng | Refersto | ZhanjiangGuangnengYudeanNewEnergyCo.,Ltd. |
BaoheEnergy | Refersto | GaozhouYudeanBaoheNewEnergyCo.,Ltd. |
FushunEnergy | Refersto | FushunYudeanNewEnergyCo.,Ltd. |
LeizhouPowerGeneration | Refersto | GuangdongYudeanLeizhouPowerGenerationCo.,Ltd. |
JiuzhouNewEnergy | Refersto | JiuzhouNewEnergy(Zhaoqing)Co.,Ltd. |
ChangshanWindPower | Refersto | XiangtanXiangdianChanshanWindPowerGenerationCo.,Ltd. |
GuangxiXinyue | Refersto | GuangxiXinyueNewEnergyCo.,Ltd. |
ZhanjiangBiomassPowerGenerationCompany | Refersto | GuangdongYudeanZhanjiangBiomassPowerGenerationCo.,Ltd. |
ShibeishanWindPower | Refersto | GuangdongYudeanShibeishanWindEnergyDevelopmentCo.,Ltd. |
DianbaiWindPowerCompany | Refersto | GuangdongYudeanDianbaiWindPowerCo.,Ltd. |
HuilaiWindPowerCompany | Refersto | HuilaiWindPowerGenerationCo.,Ltd. |
YangjiangWindPowerCompany | Refersto | GuangdongYudeanYangjiangOffshoreWindPowerCo.,Ltd. |
HepingWindPowerCompany | Refersto | GuangdongYudeanHepingWindPowerCo.,Ltd. |
PingyuanWindPowerCompany | Refersto | GuangdongYudeanPingyuanWindPowerCo.,Ltd. |
WuxuanWindPowerCompany | Refersto | GuangxiWuxuanYudeanNewEnergyCo.,Ltd. |
XupuWindPowerCompany | Refersto | HunanXupuYuefengNewEnergyCo.,Ltd. |
PingdianIntegratedEnergyCompany | Refersto | HuizhouPingdianIntegratedEnergyCo.,Ltd. |
ZhuhaiWindPowerCompany | Refersto | GuangdongYudeanZhuhaiOffshoreWindPowerCo.,Ltd. |
ZhanjiangWindPowerCompany | Refersto | GuangdongYudeanZhanjiangWindPowerGenerationCo.,Ltd. |
QujieWindPowerCompany | Refersto | GuangdongYudeanQujieWindPowerGenerationCo.,Ltd. |
LeizhouWindPowerCompany
LeizhouWindPowerCompany | Refersto | GuangdongYudeanLeizhouWindPowerGenerationCo.,Ltd. |
TongdaoWindPowerCompany | Refersto | TongdaoYuexinWindPowerGenerationCo.,Ltd. |
YudeanFuelCompany | Refersto | GuangdongPowerIndustryFuelCo.,Ltd. |
GuangdongEnergyInsuranceCaptiveCompany | Refersto | GuangdongEnergyPropertyInsuranceCaptiveCo.,Ltd. |
ShanxiEnergyCompany | Refersto | ShanxiYudeanEnergyCo.,Ltd. |
YudeanShippingCompany | Refersto | GuangdongYudeanShippingCo.,Ltd. |
YueqianCompany | Refersto | GuizhouYueqianElectricCo.,Ltd. |
GuangdongEnergyFinanceCompany | Refersto | GuangdongEnergyGroupFinanceCo.,Ltd. |
EnergyFinancialLeasingCompany | Refersto | GuangdongEnergyFinancialLeasingCo.,Ltd. |
GuonengTaishanCompany | Refersto | GuonengYudeanTaishanPowerGenerationCo.,Ltd. |
WeixinEnergyCo.,Ltd. | Refersto | YunnanYuntouWeixinEnergyCo.,Ltd. |
Zhongxinkenghydropowerstation | Refersto | YangshanZhongxinkengPowerCo.,Ltd. |
Jiangkenghydropowerstation | Refersto | YangshanJiangkenghydropowerstation |
SouthernOffshorewindpower | Refersto | SouthernOffshorewindpowerUnionDevelopmentCo.,Ltd. |
SunshineInsurance | Refersto | SunshineInsuranceGroupCo.,Ltd. |
ShenzhenCapital | Refersto | ShenzhenCapitalGroupCo.,Ltd. |
GMG | Refersto | GMGInternationalTenderingCo.,Ltd. |
ShenzhenEnergy | Refersto | ShenzhenEnergyGroupCo.,Ltd. |
ShenergyCompany | Refersto | ShenergyCompanyLimited |
EnvironmentalProtectionCompany | Refersto | GuangdongYudeanEnvironmentalProtectionCo.,Ltd. |
HechiNewEnergy | Refersto | HechiYudeanNewEnergyCo.,Ltd. |
YigeNewEnergy | Refersto | GuangdongYudeanYigeNewEnergyCo.,Ltd. |
II.CompanyProfile&FinancialHighlights.I.CompanyProfile
Stockabbreviation
Stockabbreviation | YueDianLiA,YueDianLiB | Stockcode: | 000539,200539 |
Stockexchangeforlisting | ShenzhenStockExchange | ||
NameinChinese | 广东电力发展股份有限公司 | ||
AbbreviationofRegisteredCompanyNameinChinese( | 粤电力 | ||
Englishname(Ifany) | GUANGDONGELECTRICPOWERDEVELOPMENTCO.,LTD | ||
Englishabbreviation(Ifany) | GED | ||
LegalRepresentative | ZhengYunpeng |
Ⅱ.Contactpersonandcontactmanner
Boardsecretary | SecuritiesaffairsRepresentative | |
Name | LiuWei | HuangXiaowen |
Contactaddress | 35F,SouthTower,YudeanPlaza,No.2TianheRoadEast,Guangzhou,GuangdongProvince | 35F,SouthTower,YudeanPlaza,No.2TianheRoadEast,Guangzhou,GuangdongProvince |
Tel | (020)87570251 | (020)87570251 |
Fax | (020)85138084 | (020)85138084 |
liuw@ged.com.cn | huangxiaowen@ged.com.cn |
III.Otherinfo.
1.WayofcontactWhetherregistrationsaddress,officesaddressandcodesaswellaswebsiteandemailofthecompanychangedinreportingperiodornot
□Applicable√NotapplicableRegistrationsaddress,officesaddressandcodesaswellaswebsiteandemailofthecompanyhasnochangeinreportingperiod,foundmoredetailsinannualreport2022.
2.InformationinquiryWhetherinformationdisclosureandpreparationplacechangedinreportingperiodornot
□Applicable√NotapplicableNoneoftheofficialpresses,website,andplaceofenquiryhasbeenchangedinthesemireportperiod.FordetailspleasefindtheAnnualReport2022.
3.OtherrelevantinformationDidanychangeoccurtootherrelevantinformationduringthereportingperiod?
□Applicable√NotapplicableIV.SummaryofAccountingdataandFinancialindexWhetherithasretroactiveadjustmentorre-statementonpreviousaccountingdata
√Yes□NoRetroactiveadjustmentorrestatementofcauses
Accountingpolicychange
Reportingperiod
Reportingperiod | Sameperiodoflastyear | ChangesofthisperiodoversameperiodofLastyear(%) | ||
Beforeadjustment | Afteradjustment | Afteradjustment | ||
Operatingincome(Yuan) | 28,340,840,884 | 22,611,239,733 | 22,611,239,733 | 25.34% |
Netprofitattributabletotheshareholdersofthelistedcompany(Yuan) | 856,538,633 | -1,375,739,165 | -1,371,743,904 | 162.44% |
Netprofitafterdeductingofnon-recurringgain/lossattributabletotheshareholdersoflistedcompany(Yuan) | 849,010,727 | -1,399,609,834 | -1,395,614,573 | 160.83% |
Cashflowgeneratedbybusinessoperation,net(Yuan) | 2,720,370,016 | -208,358,510 | -208,358,510 | 1,405.62% |
Basicearningpershare(Yuan/Share) | 0.1631 | -0.2620 | -0.2613 | 162.44% |
Dilutedgainspershare(Yuan/Share) | 0.1631 | -0.2620 | -0.2613 | 162.44% |
WeightedaverageROE(%) | 3.86% | -6.23% | -6.21% | 10.07% |
Asattheendofthereportingperiod | Asattheendoflastyear | Changedoverlastyear(%) | ||
Beforeadjustment | Afteradjustment | Afteradjustment | ||
Grossassets(Yuan) | 143,012,763,745 | 131,504,274,884 | 131,623,802,701 | 8.65% |
Netassetsattributabletoshareholdersofthelistedcompany(Yuan) | 21,153,441,131 | 20,241,872,479 | 20,350,293,619 | 3.95% |
Reasonsofaccountingpolicychangeandcorrectionofaccountingerrors
In2022,theMinistryofFinancepromulgatedtheInterpretationNo.16ofAccountingStandardsforBusinessEnterprises(CS[2022]No.31)(hereinafterreferredtoas"InterpretationNo.16").SinceJanuary1,2023,thecompanyhasadoptedtheaccountingtreatmentprovisionsinInterpretationNo.16thatdeferredincometaxrelatedtoassetsandliabilitiesarisingfromasingletransactionisnotapplicabletoinitialrecognitionexemption.FortheapplicablesingletransactionsthatoccurredbetweenthebeginningoftheearliestperiodofpresentationinthefinancialstatementsofthefirstimplementationofInterpretationNo.16anditsimplementationdate,thecompanyhasmadeadjustmentsinaccordancewithregulations;Incaseoftaxabletemporarydifferencesanddeductibletemporarydifferencesarisingfromtheleaseliabilitiesandright-to-useassetsrecognizedatthebeginningoftheearliestperiodofpresentationinthefinancialstatementsofInterpretationNo.16duringitsimplementationforthefirsttime,thecompanywilladjusttheinitialretainedincomeandotherrelatedfinancialstatementitemsatthebeginningoftheearliestperiodofpresentationinthefinancialstatementsaccordingtothecumulativeimpact.V.Thedifferencesbetweendomesticandinternationalaccountingstandards
1).SimultaneouslypursuanttobothChineseaccountingstandardsandinternationalaccountingstandardsdisclosedinthefinancialreportsofdifferencesinnetincomeandnetassets.
□Applicable□√NotapplicableNone
2).DifferencesofnetprofitandnetassetsdisclosedinfinancialreportspreparedunderoverseasandChineseaccountingstandards.
□Applicable√NotapplicableNoneVI.Itemsandamountofnon-currentgainsandlosses
√Applicable□Notapplicable
InRMB
Items
Items | Amount | Note |
Non-currentassetdisposalgain/loss(includingthewrite-offpartforwhichassetsimpairmentprovisionismade) | -1,988,902 | ItwasthenetlosscausedbydisposalofdustremovaldeviceofUnit1inDapuPowerPlant. |
Governmentsubsidiesrecognizedincurrentgainandloss(excludingthosecloselyrelatedtothecompany’sbusinessandgrantedunderthestate’spolicies) | 14,152,289 | Itwasmainlytheeconomicpolicyincentivesforpowersalesandsubsidiesforvariouspowerplantprojects. |
Othernon-businessincomeandexpendituresotherthantheabove | 7,433,052 | |
Insurancecompensationandclaimsincome | 6,701,756 | ItwasmainlytheadvancecompensationforunitsreceivedbyYangjiangWindPowerPlantduetoTyphoonSiamba. |
Finesandoverduepaymentfees | -3,664,929 | ItwasmainlythefineexpenditureofQujiangWindPower. |
Non-currentassetsscrapincome | 2,724,564 | ItwasmainlythefixedassetscrapincomeofJinghaicompanyandBohecompany. |
LossofNon-currentassetsscrapped | -9,754,776 | ItwasmainlythefixedassetscraplossofYunhePowerGeneration,ZhanjiangZhongyueandGuangqiancompany. |
Less:Amountofinfluenceofincometax | 4,792,737 | |
Influencedamountofminorshareholders’equity(aftertax) | 3,282,411 | |
Total | 7,527,906 |
Detailsofotherprofitandlossitemsthatmeetthenon-recurringprofitandlossdefinition
□Applicable√NotapplicableNoneForthecompany’snon-recurringgain/lossitemsasdefinedintheExplanatoryAnnouncementNo.1oninformationdisclosureforCompaniesOfferingtheirSecuritiestothePublic-Non-recurringGainsandLossesanditsnon-recurringgain/lossitemsasillustratedintheExplanatoryAnnouncementNo.1oninformationDisclosureforCompaniesofferingtheirsecuritiestothepublic-non-recurringGainsandlosseswhichhavebeendefinedasrecurringgainsandlosses,itisnecessarytoexplainthereason.
√Applicable□Notapplicable
Items | Amountinvolved(RMB) | Reason |
Value-addedtaxwillberefundedimmediately | 12,915,790 | Complywithnationalpoliciesandregulations,andcontinuetooccur |
III.ManagementDiscussion&AnalysisⅠ.MainBusinessthecompanyisEngagedinDuringtheReportPeriodThecompanymainlyengagesintheinvestment,constructionandoperationmanagementofpowerprojects,andtheproductionandsalesofelectricpower.Itbelongstothepower,heatproductionandsupplyindustryclassifiedinthe“GuidelinesfortheIndustryClassificationofListedCompanies”bytheChinaSecuritiesRegulatoryCommission.Sinceitsfoundation,thecompanyhasalwaysadheredtothebusinesstenetof“Capitalfromthepeople,usingitforelectricity,andbenefitingthepublic”andadherestothebusinesspolicyof“Centeringonthemainbusinessofelectricity,withdiversifieddevelopment”,focusingonthemainbusinessofpowerandmakingthepowerstructuregodiversified.Inadditiontothedevelopment,constructionandoperationoflarge-scalecoal-firedpowerplants,italsohascleanenergyprojectssuchasLNGpowergeneration,windpowergenerationandhydropowergeneration,whichprovidesreliableandcleanenergytousersthroughthegridcompany.AsofJune30,2023,thecompanyhascontrollableinstalledcapacityof31.5117millionkilowatts,includingholdinginstalledcapacityof29.7639millionkilowattsandequityparticipationinstalledcapacityof1.7478millionkilowatts.Including:theholdinginstalledcapacityforcoal-firedpowergenerationof
20.55millionkilowattsand69.04%;theholdinginstalledcapacityforgasandelectricityof6.392millionkilowattsand21.48%andrenewableenergygenerationlikewindpower,photovoltaic,hydropowerandbiomassof2.8219millionkilowattsand9.48%.inaddition,Theentrustedinstalledcapacityofthecompanyformanagementis8.854millionkilowatts(including6.65millionkilowattsofthermalpowerand2.204millionkilowattsofhydropower).Theabovecontrollableinstalledcapacityandentrustedinstalledcapacityformanagementtotaled40.0537millionkilowatts.
Incomesourceisprimarilycontributedbypowerproductionandsales,andmainbusinessincomeisderivedfromGuangdongProvince.ThecompanyelectricitysalespriceissubjecttothebenchmarkpriceverifiedbythepriceauthorityperrelevantpoliciesbasedonNationalDevelopmentandReformCommission(NDRC)andtheelectricitytransactionpricethroughthemarkettradeimplementationperGuangdongElectricityMarketTradeBasicRulesandsupportingfiles.Duringthereportingperiod,thecompanycompletedatotalofRMB53.457billionkWhofon-gridelectricityinconsolidatedstatements,withayear-on-yearincreaseof15.34%;TheaveragepriceofelectricitysoldintheconsolidatedstatementisRMB591.86perthousandkWh(includingtax,thesamebelow),withayear-on-yearincreaseofRMB49.12perthousandkWh,or9.05%;ThetotaloperatingincomewasRMB28,340.84million,withayear-on-yearincreaseofRMB5,729.60million,or25.34%.Thecompany'sbusinessisdominatedbycoal-firedpowergeneration,andthefuelcostsaccountforalargeportionofoperatingcosts,thusthefluctuationsincoalpriceshaveasignificantimpactonthecompany'soperatingperformance.Duringthereportingperiod,affectedbytheincreaseinpowergenerationandthecontinuousincreaseincoalprices,thecompany’sfuelcostswere19,793.94millionyuan,whichaccountedfor
78.73%ofthemainbusinesscosts,Affectedbythesharpincreaseofpowergenerationandcoalprice,thefuelcostincreasedbyRMB1,610.66millionyearonyear.anincreaseof8.86%.
Duringthereportingperiod,China'soveralleconomicoperationrebounded,powerdemandcontinuedtogrow,thecompany'spowergenerationandon-gridelectricityconsumptionincreasedsteadily,andpowergenerationincomeincreasedsignificantly.Duetothedeclineinfuelprices,theprofitabilityofthecompany'sthermalpowerbusinesshasrecovered,anditsnewenergybusinesshasmaintainedstableincome.Thecompany'soverallperformanceinthefirsthalfof2023hasturnedlossesintoprofits.Duringthereportingperiod,thecompanyrealizedanetprofitofRMB856.54million,withayear-on-yearincreaseof2,228.28
million.ThecompanyrealizedanetprofitattributedtoparentcompanyofRMB207.02millionincoal-firedpowerbusiness;254.18millioningasandelectricitybusiness;RMB-23.96millioninhydropowerbusiness;RMB301.46millioninnewenergybusiness;andRMB570.12millioninheadquartersinvestmentbusiness.Thecompanyshallcomplywiththedisclosurerequirementsof"powersupplyindustries"intheGuidelineNo.3forSelf-regulationofListedCompaniesofShenzhenStockExchange-IndustryInformationDisclosureBytheendofJune2023,thecompanyhadatotalinstalledcapacityof2.589millionkilowattsofnewenergysuchaswindpowerandphotovoltaicpower,including1.2millionkilowattsofoffshorewindpower,
1.145millionkilowattsofonshorewindpowerand244,100kilowattsofphotovoltaicpower.Inthefirsthalfof2023,thecompanyaddedabout67,500kilowattsofnewenergyinstalled,allofwhichwerephotovoltaicpowergeneration;ThefirstandsecondoffshorewindpowerprojectsinJiangqingzhou,JianyangandthephotovoltaicprojectinShache,Xinjiangthatareunderconstructionhaveatotalinstalledcapacityofabout4.42millionkilowatts,andthenewenergyprojectsofabout11.8millionkilowattshavebeenregisteredandapproved.Inthefuture,thecompanywillcontinuetoactivelygraspthedevelopmenttrendofacceleratingenergytransformationunderthegoalof"emissionpeak"and"carbonneutrality",activelyexpandtheresourcesofnewenergyprojectsthroughself-constructionandacquisition,fullypromotetheleap-forwarddevelopmentofnewenergy,andbuildanecologicalandcivilizedpowerenterprise.
1.AsofJune30,2023,theholdingnewenergypowergenerationprojectsthatthecompanyhasputintoproductionareasfollows:
Projecttype
Projecttype | Projectname | Installedcapacity(10,000kilowatts) | Shareholdingratio |
WindPower | ZhanjiangXuwenYangqian | 4.95 | 70% |
WindPower | ZhanjiangXuwenYongshi | 4.95 | 70% |
WindPower | JieyangHuilaiShibeishan | 10 | 70% |
WindPower | JieyangHuilaiHaiwanshi | 1.40 | 90% |
WindPower | MaomingDianbaiReshui | 4.95 | 100% |
WindPower | ZhanjiangLeizhouHongxinlou | 4.95 | 94% |
WindPower | ZhanjiangXuwenShibanling | 4.95 | 100% |
WindPower | ZhanjiangXuwenQujie | 4.95 | 100% |
WindPower | WailluoOffshorewindpower | 19.80 | 100% |
WindPower | XuwenWutushanWindPower | 4.95 | 51% |
WindPower | XuwenDengjiaoWindPower | 4.95 | 51% |
WindPower | PingyuanMaoping | 4.80 | 100% |
WindPower | ZhuhaiJinwanOffshorewindpower | 30 | 74.49% |
WindPower | ZhangjiangXuwenWailuoIIOffshorewindpower | 20 | 100% |
WindPower | ZhanjiangXuwenXinliaooffshorewindpower | 20.35 | 100% |
WindPower | YangjiangShapaoffshorewindpower | 30 | 91.41% |
WindPower | GuangxiWuxuan | 5 | 100% |
WindPower | HunanXupuTaiyangshan | 5 | 100% |
WindPower | HunanTongdaoDagaoshan | 5 | 100% |
WindPower | DecentralizedWindPowerinShanweiPowerPlant | 1.08 | 65% |
WindPower
WindPower | NanxiongZhuanvillage | 4.99 | 100% |
WindPower | XiangtanChangshan | 4.4 | 100% |
WindPower | PingyuanSishui | 4 | 100% |
WindPower | HenanXihuaWindPower | 1.53 | 100% |
WindPower | HenanWuzhiWindpower | 2.50 | 100% |
WindPower | HebeiZiyahe | 10 | 80% |
WindPower | ZhanjiangLeigao | 15.03 | 51% |
Photovoltaic | BaojiaPowergeneration | 0.12 | 90% |
Photovoltaic | DapuPowerplant | 0.20 | 100% |
Photovoltaic | JiuzhouNewEnergy | 1.73 | 100% |
Photovoltaic | XinhuiPowerPlant | 1.06 | 46% |
Photovoltaic | Yuehuacompany | 0.06 | 51% |
Photovoltaic | ShandongGaotang | 4.05 | 100% |
Photovoltaic | JinxiuWudeng | 0.34 | 90% |
Photovoltaic | RedBayPowerPlant | 1.38 | 65% |
Photovoltaic | WushiWudeng | 0.15 | 100% |
Photovoltaic | SanheXihua | 0.46 | 100% |
Photovoltaic | HaiyanShalan | 1 | 100% |
Photovoltaic | ShanxiHongdong | 4.80 | 100% |
Photovoltaic | MeizhouWuhua | 3 | 100% |
Photovoltaic | YuelongPhotovoltaic | 0.19 | 100% |
Photovoltaic | HanhaiPhotovoltaic | 4 | 100% |
Photovoltaic | BoluoDafengPhotovoltaic | 1 | 100% |
Photovoltaic | QingdaoNiulianPhotovoltaic | 0.58 | 99% |
Photovoltaic | PotouYuguangPhotovoltaic | 0.30 | 90% |
Total | 258.90 |
II.AnalysisOncoreCompetitiveness
1.ThelargestlistedcompanyofpowerinGuangdongThecompany'smainpowergenerationassetsarelocatedinGuangdongProvince,withatotalassetsizeofmorethan117.473billion.ItisthelargestlistedcompanyofpowerinGuangdongProvince.Itistheonlylistedcompanywithover100billionassetscontrolledbystate-ownedholdingsinGuangdongprovince.AsofJune30,2023,Thecompany,asthelargestlistedpowercompanyinGuangdongProvince,hasatotalof40,053,700kilowattsofcontrollableinstalledcapacityandentrustedmanagedinstalledcapacity,accountingforaboutaquarterofthetotalinstalledcapacityinGuangdongProvince.
2.StrongbackgroundandresourceadvantagesGuangdongEnergyGroup,thecontrollingshareholderofthecompany,asaprovincialkeyenergyenterprise,hasbeenactivelysupportinglistedcompaniestobecomebetterandstrongerbyusingtheadvantagesofitsresources,technologyandassetscale.AstheonlylistedcompanyandmainforceofGuangdongEnergyGroup,thecompanyhasalwaysbeensubordinatedtoservingtheoverallsituationofthereformanddevelopmentofGuangdongProvinceandGuangdongYudeanGroup.Ithasdeeplycultivatedthemainpowerindustry,activelyplayedthevaluediscoveryfunctionandresourceallocationfunctionofthecapitalmarket,andassistedthereformanddevelopmentofGuangdongProvince'senergyresources.
3.Comprehensiveadvantagesofmainbusiness
Duringthe"14thFive-YearPlan"period,Guidedbythenationalenergydevelopmentstrategy,thecompanyisimplementingthe"1+2+3+X"strategy-tobuildafirst-classgreenandlow-carbonpowerlistedcompany,coordinatesafetyanddevelopment,optimizeandstrengthencoal,gasandbiomasspowergenerationservices,andvigorouslydevelopnewenergy,energystorage,hydrogenenergyandlandparkdevelopment.Thecompanyhasabundantprojectreservesandbroaddevelopmentprospects;Withclearmainbusiness,reasonablestructure,outstandingindustrialpositionandmarketshare,ithasstrongcomprehensivestrengthandbroaddevelopmentprospects.
4.CompetitiveadvantageinelectricitymarketThecompany'sgeneratorsethashighparameters,largecapacity,highoperationefficiency,lowcoalconsumption,stableoperation,superiorenvironmentalprotectionperformanceandstrongmarketcompetitiveadvantage.Inthefirsthalfof2023,thecompanycompletedatotalof5.3457billionkilowatt-hoursofelectricityinthemarket,andthescaleofelectricitysalescontinuedtorankfirstintheprovince,withelectricitysalespricessuperiortotheprovince'saverage.Thecompanygivesfullplaytoitsthreeadvantagesofscale,brandandservice.Withitsmarketingservicenetworkallovertheprovinceanditstechnicalaccumulationandcomprehensiveresourcesinthepowerindustry,thecompanyprovidesauxiliaryvalue-addedservicessuchaspeakregulation,frequencymodulationandbackupforthepowergrid,andprovideshigh-qualityvalue-addedservicessuchascomprehensiveenergysavingandpowerconsumptionconsultationforusers,thusrealizingthetransformationfromapowergenerationenterprisetoanenergycomprehensiveserviceenterprise.
5.AdvantageoffinancialresourcesAtpresent,thecompany'stotalassetsreach100billion,andthecashflowofitsstockbusinessisabundant,whichprovidesagoodsupportforthecompany'ssustainabledevelopment.Thecompanyisingoodfinancialcondition,withsmoothfinancingchannelssuchasbankcredit,bondsandsecuritiesmarketsanddiversifiedfinancingmethods.Thecompanywillmakefulluseofinternalandexternalfinancialresourcestoprovidestrongfinancialguaranteefortheenterpriseproductionandoperation,keyprojectconstructionandrapiddevelopmentofnewenergyindustries.
6.RegionaldevelopmentadvantagesAsthemainenergysourceinGuangdongProvince,thecompanyshoulderstheimportanttaskofhelpingGuangdongProvincetobuildaclean,low-carbon,safeandefficientmodernenergysystem.ThecompanywillactivelyintegrateintotheconstructionofGuangdong-HongKong-MacaoGreaterBayArea,Shenzhen'sadvanceddemonstrationzoneandthedevelopmentofGuangdong's"onecore,onebeltandonearea".Itwillsteadilypushforwardtheconstructionofkeyenergyprojectsandthedevelopmentofnewenergyresourcesintheprovinceandactivelyseektoexpandintoregionswithbetterresourceconditionsandhigherpowerdemand,Helpthe"30·60"targettobeimplemented.III.MainbusinessanalysisFoundmorein"I.MainbusinessesoftheCompanyinthereportingperiod"Changesinthefinancialdata
InRMB
Thisreport
period
Thisreportperiod | Sameperiodlastyear | YOYchange(%) | Causechange | |
Operatingincome | 28,340,840,884 | 22,611,239,733 | 25.34% | |
Operatingcost | 25,157,909,557 | 23,114,184,606 | 8.84% | |
Saleexpenses | 35,592,377 | 30,460,050 | 16.85% |
Administrativeexpenses
Administrativeexpenses | 553,789,310 | 477,955,874 | 15.87% | |
Financialexpenses | 1,146,457,140 | 1,081,057,844 | 6.05% | |
Incometaxexpenses | 365,380,562 | -151,269,999 | 341.54% | Duetotheprofitrecoveryofthermalpowerbusinessandthestabilityofnewenergybusiness,thetotalprofitofthecompanyinthisperiodincreasedyear-on-year,andtheincometaxexpensesincreasedaccordingly. |
R&DInvestment | 466,613,651 | 752,324,970 | -37.98% | Mainlyduetothedecreaseinfuelcostsforresearchanddevelopmentinthefirsthalfoftheyearandtheimpactontheimplementationprogressofresearchanddevelopmentprojects. |
Cashflowgeneratedbybusinessoperation,net | 2,720,370,016 | -208,358,510 | 1,405.62% | Benefitingfromtheincreaseinon-gridelectricityandthedecreaseinfuelprices,thenetcashflowgeneratedbyoperatingactivitiesincreasedyear-on-year. |
Netcashflowgeneratedbyinvestment | -9,765,108,918 | -2,908,067,376 | -235.79% | Duetothepromotionoftheproject,thecashpaidbythecompanyforthepurchaseandconstructionoffixedassets,intangibleassetsandotherlong-termassetsinthisperiodincreasedyear-on-year,whichwascausedbythesuperpositionofthedisposalfundsreceivedfromBoheTerminalinthesameperiodlastyear. |
Netcashflowgeneratedbyfinancing | 7,005,872,760 | 5,861,027,285 | 19.53% | |
Netincreasingofcashandcashequivalents | -38,865,772 | 2,744,601,884 | -101.42% | Affectedbyabovethreereasons.. |
Majorchangestotheprofitstructureorsourcesofthecompanyinthereportingperiod
□Applicable√NotapplicableTheprofitcompositionorsourcesofthecompanyhaveremainedlargelyunchangedduringthereportperiod.ComponentofBusinessIncome
InRMB
Thisreportperiod | Sameperiodlastyear | Increase/decrease | |||
Amount | Proportion | Amount | Proportion | ||
Totaloperatingrevenue | 28,340,840,884 | 100% | 22,611,239,733 | 100% | 25.34% |
OnIndustry | |||||
Electricpower,Steamsalesandlaborincome | 28,177,515,353 | 99.42% | 22,423,023,603 | 99.17% | 25.66% |
Other | 163,325,531 | 0.58% | 188,216,130 | 0.83% | -13.22% |
Onproducts | |||||
SalesElectricPower | 28,015,854,478 | 98.85% | 22,263,672,844 | 98.46% | 25.84% |
Flyashsales | 141,968,590 | 0.50% | 171,920,045 | 0.76% | -17.42% |
Thermalsales | 121,708,867 | 0.43% | 102,972,035 | 0.46% | 18.20% |
Other | 61,308,949 | 0.22% | 72,674,809 | 0.32% | -15.64% |
Area | |||||
Guangdong | 27,672,103,611 | 97.64% | 22,117,126,665 | 97.81% | 25.12% |
Xinjiang | 470,376,437 | 1.66% | 400,459,803 | 1.77% | 17.46% |
Hunan | 73,335,885 | 0.26% | 39,790,974 | 0.18% | 84.30% |
Hebei
Hebei | 46,668,601 | 0.16% | 0 | 0% | notapplicable |
Guangxi | 29,169,838 | 0.10% | 24,702,345 | 0.11% | 18.09% |
Yunnan | 21,621,661 | 0.08% | 29,159,946 | 0.13% | -25.85% |
Henan | 19,388,294 | 0.07% | 0 | 0% | notapplicable |
Shangdong | 8,176,557 | 0.03% | 0 | 0% | notapplicable |
(2)SituationofIndustry,ProductandDistrictOccupyingtheCompany’sBusinessIncomeandOperatingProfitwithProfitover10%
√Applicable□Notapplicable
InRMB
Turnover | Operationcost | Grossprofitrate(%) | Increase/decreaseofrevenueinthesameperiodofthepreviousyear(%) | Increase/decreaseofbusinesscostoverthesameperiodofpreviousyear(%) | Increase/decreaseofgrossprofitrateoverthesameperiodofthepreviousyear(%) | |
OnIndustry | ||||||
Electricpower,Steamsalesandlaborincome | 28,177,515,353 | 25,146,455,159 | 10.76% | 25.66% | 8.91% | 13.73% |
OnProducts | ||||||
SalesElectricPower | 28,015,854,478 | 24,966,419,641 | 10.88% | 25.84% | 8.81% | 13.94% |
Including: | ||||||
FirecoalGenerationPower | 20,838,015,889 | 19,233,609,511 | 7.70% | 21.37% | 2.69% | 16.79% |
GasGenerationPower | 5,404,269,929 | 4,741,358,019 | 12.27% | 56.13% | 37.99% | 11.54% |
WindGenerationPower | 1,535,493,321 | 772,583,543 | 49.68% | 10.12% | 35.04% | -9.28% |
BiomassGenerationPower | 196,668,404 | 187,217,447 | 4.81% | -6.02% | 5.30% | -10.23% |
HydroelectricGenerationpower | 21,621,661 | 25,880,673 | -19.70% | -25.85% | -9.07% | -22.08% |
PhotovoltaicGenerationpower | 19,785,274 | 5,770,448 | 70.83% | notapplicable | notapplicable | notapplicable |
Area | ||||||
Guangdong | 27,672,103,611 | 24,619,674,193 | 11.03% | 25.12% | 8.96% | 13.19% |
Undercircumstancesofadjustmentinreportingperiodforstatisticscopeofmainbusinessdata,adjustedmainbusinessbasedonlatestonyear’sscopeofperiod-end.
□Applicable√NotapplicableIV.AnalysisofNon-coreBusiness
□Applicable√NotapplicableV.Analysisofassetsandliabilities
1.Significantchangesinassetcomposition
InRMB
EndofReportingperiod | Endofsameperiodoflastyear | Changeinpercentage(%) | Reasonforsignificantchange | ||
Amount | Asapercentageoftotalassets(%) | Amount | Asapercentageoftotalassets(%) |
Monetaryfund
Monetaryfund | 11,460,379,577 | 8.01% | 11,503,523,618 | 8.74% | -0.73% | |
Accountsreceivable | 9,558,894,828 | 6.68% | 7,578,636,244 | 5.76% | 0.92% | |
Contractassets | 2,734,346 | 0% | 4,910,263 | 0% | 0% | |
Inventories | 3,802,053,813 | 2.66% | 3,376,868,100 | 2.57% | 0.09% | |
RealestateInvestment | 360,857,662 | 0.25% | 365,285,301 | 0.28% | -0.03% | |
Long-termequityinvestment | 9,605,680,568 | 6.72% | 9,198,053,183 | 6.99% | -0.27% | |
Fixedassets | 60,196,257,908 | 42.09% | 62,400,175,057 | 47.41% | -5.32% | Itwasmainlythedepreciationinaccordancewithaccountingpolicies,andthedecreaseinnetfixedassets. |
Constructioninprocess | 20,885,138,482 | 14.60% | 11,768,828,161 | 8.94% | 5.66% | Itwasmainlyduetotherapidprogressoftheprojectinthefirsthalfoftheyearandtheincreaseinengineeringexpenditure. |
Usagerightassets | 7,878,833,005 | 5.51% | 7,352,044,966 | 5.59% | -0.08% | |
Short-termloans | 19,934,368,075 | 13.94% | 16,261,444,860 | 12.35% | 1.59% | |
Contractliabilities | 5,882,384 | 0% | 4,960,974 | 0% | 0% | |
Long-termloans | 52,742,165,795 | 36.88% | 42,860,932,628 | 32.56% | 4.32% | |
Leaseliabilities | 7,617,307,100 | 5.33% | 6,870,820,017 | 5.22% | 0.11% |
2.Mainassetsoverseas
□Applicable√Notapplicable
3.AssetandLiabilitiesMeasuredbyFairValue
√Applicable□Notapplicable
InRMB
Items | Openingamount | Gain/Lossonfairvaluechangeinthereportingperiod | Cumulativefairvaluechangerecordedintoequity | Impairmentprovisionsinthereportingperiod | Purchasedamountinthereportingperiod | Soldamountinthereportingperiod | Closingmount | Endofterm |
Financialassets | ||||||||
1.Otherequityinstrumentinvestments | 3,058,071,054 | -181,994,766 | 1,933,913,672 | 0 | 0 | 0 | 0 | 2,876,076,288 |
Subtotal | 3,058,071,054 | -181,994,766 | 1,933,913,672 | 0 | 0 | 0 | 0 | 2,876,076,288 |
Total | 3,058,071,054 | -181,994,766 | 1,933,913,672 | 0 | 0 | 0 | 0 | 2,876,076,288 |
FinancialLiability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Otherchange
Didgreatchangetakeplaceinmeasurementoftheprincipalassetsinthereportingperiod?
□Yes√No
4.RestrictedassetrightsasoftheendofthisReportingPeriodOnJune30,2023,individualsubsidiariesoftheGrouppledgedtherighttoimposeelectricitychargestobankstoobtainlong-termloansofRMB5,522,378,748which:thebalanceoflong-termloansduewithinoneyearwas274,518,787yuan(asofDecember31,2022:6,052,250,122yuan).including:thelong-termborrowingsduewithinoneyearamountedtoRMB512,741,564.
VI.Investmentsituation
1.General
√Applicable□Notapplicable
Investmentoftheperiod
Investmentoftheperiod | Investmentofsameperiodoflastyear | Scaleofchange |
1,683,063,129 | 447,571,800 | 276.04% |
2.ConditionofAcquiringSignificantShareRightInvestmentduringtheReportPeriod
√Applicable□Notapplicable
InRMB
NameofthecompanyInvested | MainBusiness | InvestmentWay | InvestmentAmount | ShareProportion% | CapitalSource | Partner | InvestmentHorizon | ProductType | ProgressuptoBalanceSheetDate | AnticipatedIncome | GainorLessortheCurrentInvestment | WhethertoInvolveinLawsuit | DateofDisclosure(ifany) | DisclosureIndex(ifany) |
GuangdongWindPowerGenerationCo.,Ltd. | WindPoerGeneration | Capitalincrease | 995,000,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | 291,542,390 | No | August29,2019,November29,2019,November9,2021,August31,2022andDecember1,2022 | AnnouncementNo.:2019-36,2021-78,2022-37and2022-60.PublishedinChinaSecuritiesDaily,SecuritiesTimes,ShanghaiSecuritiesNews,SecuritiesDailyandhttp//.www.cninfo.com.cn | |
YuedanShacheComprehensiveEnergyCo.,Ltd. | PhotovoltaicGeneration | Capitalincrease | 5,000,000 | 100% | Selffunds | No | Long-term | ElectricPower | Shachelightstorageintegrationprojectisinnormalprogress | 818,451 | No | December1,2022 | AnnouncementNo.:2022-60,.PublishedinChinaSecuritiesDaily,SecuritiesTimes,ShanghaiSecuritiesNews,SecuritiesDailyandhttp//.www.cninfo.com.cn | |
GuangdongYudean | Photov | Capit | 43,000,000 | 100% | Self | No | Long- | Electric | Boluo | -33,091 | No | Notapplicable |
HuoboNewEnergyCo.,Ltd.
HuoboNewEnergyCo.,Ltd. | oltaicGeneration | alincrease | funds | term | Power | DafengdistributedphotovoltaicprojectandHuzhenphotovoltaiccompositeprojectareinnormalprogress | ||||||||
TumushukeYudeanHanhaiNewEnergyCo.,Ltd. | PhotovoltaicGeneration | Capitalincrease | 25,000,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | -196,428 | No | March26,2022 | AnnouncementNo.:2022-11,.PublishedinChinaSecuritiesDaily,SecuritiesTimes,ShanghaiSecuritiesNews,SecuritiesDailyandhttp//.www.cninfo.com.cn | |
XiangtanXiangdianChangshanWindPowerGenerationCo.,Ltd. | WindPowerGeneration | Purchase | 21,215,997 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | 554,209 | No | Notapplicable | ||
JiuzhouNewEnergy(Zhaoqing)Co.,Ltd. | PhotovoltaicGeneration | Purchase | 5,280,122 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | 2,019,855 | No | Notapplicable | ||
GuangdongYudeanBinhaiwanEnergyCo.,Ltd. | Thermalpower | Capitalincrease | 50,000,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | -7,173,057 | No | April11,2020 | AnnouncementNo.:2020-13,.PublishedinChinaSecuritiesDaily,SecuritiesTimesandhttp//.www.cninfo.com.cn | |
GuangdongYudean | Therm | Capit | 71,100,000 | 70% | Self | Huizhou | Long- | Electric | Innormal | -9,810,805 | No | July17,2021 | AnnouncementNo.:2021- |
DayawanIntelligenceEnergyCo.,Ltd.
DayawanIntelligenceEnergyCo.,Ltd. | alpower | alincrease | funds | DayawanPetrochemicalInvestmentGroupCo.,Ltd(ShareProportion:20%),HuizhouPortInvestmentGroupCo.,Ltd.(ShareProportion:10%) | term | Power | operation | 43,.PublishedinChinaSecuritiesDaily,SecuritiesTimesandhttp//.www.cninfo.com.cn | ||||||
GuangdongYudeanQimingEnergyCo.,Ltd. | Thermalpower | Capitalincrease | 9,000,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | -7,175,376 | No | Notapplicable | ||
GuangdongYudeanYunhePowerGenerationCo.,Ltd. | Thermalpower | Capitalincrease | 58,648,050 | 90% | SelfFunds | YunfuYundaInvestmentHoldingsCo.,Ltd.(ShareProportion:10%) | Long-term | ElectricPower | Innormaloperation | -60,535,478 | No | April22,2022 | AnnouncementNo.:2022-16,.PublishedinChinaSecuritiesDaily,SecuritiesTimes,ShanghaiSecuritiesNews,SecuritiesDailyandhttp//.www.cninfo.com.cn |
GuangdongYuehuaPowerGenerationCo.,Ltd.
GuangdongYuehuaPowerGenerationCo.,Ltd. | Thermalpower | Capitalincrease | 36,310,000 | 51% | SelfFunds | ChinaHuanengGroupCo.,Ltd.(Shareproportion::49%) | Long-term | ElectricPower | Innormaloperation | -60,002,560 | No | Notapplicable | ||
ShanxiYudeanEnergyCo.,Ltd. | Powergenerationandcoalminedevelopment | Capitalincrease | 54,299,600 | 40% | SelfFunds | GuangdongEnergyGroup(ShareProportion:60%) | Long-term | Electricityandcoal | Innormaloperation | 256,410,685 | No | Notapplicable | ||
TumushukeYudeanChangheNewEnergyCo.,Ltd. | PhotovoltaicGeneration | Newestablishment | 3,500,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | 2,101 | No | Notapplicable | ||
YunfuYudeanZhennengNewEnergyCo.,Ltd. | PhotovoltaicGeneration | Newestablishment | 10,000,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | 0 | No | Notapplicable | ||
ZhonggongEnergyTechnology(Maoming)Co.,Ltd. | PhotovoltaicGeneration | Purchase | 152,969,360 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | 2,830 | No | Notapplicable | ||
ZhuhaiYudeanNewEnergyCo.,Ltd. | PhotovoltaicGeneration | Newestablishment | 2,740,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | -81,582 | No | Notapplicable | ||
GuangdongEnergyGroupXingjiangCo.,Ltd. | NewEnergyGeneration | Newestablishment | 100,000,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | -2,019,402 | No | December1,2022 | AnnouncementNo.:2022-60,.PublishedinChinaSecuritiesDaily,SecuritiesTimes,ShanghaiSecurities |
News,SecuritiesDailyandhttp//.www.cninfo.com.cn
News,SecuritiesDailyandhttp//.www.cninfo.com.cn | ||||||||||||||
GuangdongYudeanTechnologyEngineeringManagementCo.,Ltd. | TechnologyService | Capitalincrease | 40,000,000 | 100% | Selffunds | No | Long-term | ElectricPower | Innormaloperation | -47,278,920 | No | Notapplicable | ||
Total | -- | -- | 1,683,063,129 | -- | -- | -- | -- | -- | -- | 0 | 357,043,822 | -- | -- | -- |
3.SituationoftheSignificantNon-equityInvestmentUndergoingintheReportPeriod
□Applicable√Notapplicable
4.InvestmentofFinancialAsset
(1)Securitiesinvestment
√Applicable□Notapplicable
InRMB
Securitycategory | Securitycode | StockAbbreviation: | Initialinvestmentcost | Modeofaccountingmeasurement | Bookvaluebalanceatthebeginningofthereportingperiod | Changesinfairvalueofthethisperiod | Cumulativefairvaluechangesinequity | Purchaseamountinthethisperiod | Saleamountinthethisperiod | Gain/lossofthereportingperiod | Bookvaluebalanceattheendofthereportingperiod | Accountingitems | Sourceoftheshares |
Domesticandforeignstocks | HK6963 | Sunshineinsurance | 356,000,000 | FVM | 1,695,703,802 | -269,400,742 | 1,070,303,060 | 0 | 0 | 0 | 1,426,303,060 | OtherequityinstrumentInvestment | Selffunds |
Domesticandforeignstocks | 600642 | Shenergy | 235,837,988 | FVM | 304,872,052 | 83,298,376 | 152,332,440 | 0 | 0 | 0 | 388,170,428 | OtherequityinstrumentInvestment | Selffunds |
Domesticandforeignstocks | 000027 | ShenzhenEnergy | 15,890,628 | FVM | 96,163,200 | 3,477,600 | 83,750,172 | 0 | 0 | 0 | 99,640,800 | Otherequityinstrument | Selffunds |
Investment
Investment | |||||||||||||
Domesticandforeignstocks | 831039 | NEEQ | 3,600,000 | FVM | 8,532,000 | 630,000 | 5,562,000 | 0 | 0 | 0 | 9,162,000 | OtherequityinstrumentInvestment | Selffunds |
Total | 611,328,616 | -- | 2,105,271,054 | -181,994,766 | 1,311,947,672 | 0 | 0 | 0 | 1,923,276,288 | -- | -- | ||
DisclosuredateforthenoticeofapprovalbytheBoard(Ifany) | October31,2019 |
(2)InvestmentinDerivatives
□Applicable√NotapplicableThecompanyhadnoinvestmentinderivativesinthereportingperiod.
5.Applicationoftheraisedcapital
□Applicable√NotapplicableThecompanyhadnoapplicationoftheraisedcapitalinthereportingperiod.
VII.Salesofmajorassetsandequity
1.SituationofSignificantAssetSale
□Applicable√Notapplicable
None
2.Salesofmajorequity
□Applicable√NotapplicableVIII.AnalysisoftheMainShareHoldingCompaniesandShareParticipatingCompanies
√Applicable□NotapplicableSituationofMainSubsidiariesandtheJoint-stockcompanywithover10%netprofitinfluencingtothecompany
InRMB
CompanyName
CompanyName | Companytype | Sectorsengagedin | Registeredcapital | Totalassets | Netassets | Turnover | Operatingprofit | NetProfit |
GuangdongWindPowerGenerationCo.,Ltd. | Subsidiary | Powergenerationandpowerstationconstruction. | 3,623,202,870 | 42,982,947,926 | 9,749,144,294 | 1,516,433,478 | 329,778,200 | 316,152,530 |
HuizhouNaturalGascompany | Subsidiary | Powergenerationandpowerstationconstruction. | 1,499,347,500 | 3,515,273,945 | 2,166,735,228 | 2,277,405,203 | 320,919,667 | 240,714,292 |
PinghaiPowerGenerationcompany | Subsidiary | Powergenerationandpowerstationconstruction. | 1,370,000,000 | 4,310,548,773 | 2,239,471,568 | 2,613,191,641 | 303,330,352 | 222,317,841 |
ShenzhenGuangqianElectricPowerCo.,Ltd. | Subsidiary | Powergenerationandpowerstationconstruction. | 1,030,292,500 | 2,081,585,187 | 1,903,458,930 | 865,336,003 | 285,162,683 | 211,827,254 |
GuangdongYudeanJinghaiPowerGenerationCo.,Ltd. | Subsidiary | Powergenerationandpowerstationconstruction. | 2,919,272,000 | 9,012,491,394 | 2,839,699,055 | 3,561,337,800 | 264,818,814 | 201,412,703 |
RedBayPowerGenerationcompany | Subsidiary | Powergenerationandpowerstationconstruction. | 2,749,750,000 | 6,817,586,733 | 2,563,331,683 | 2,856,474,955 | 227,453,684 | 169,901,566 |
BoheEnergycompany | Subsidiary | Powergenerationandpowerstationconstruction. | 3,118,000,000 | 8,397,628,256 | 1,665,919,876 | 1,963,659,434 | 144,883,334 | 145,455,744 |
YuehuaPowerGenrationcompany | Subsidiary | Powergenerationandpowerstation | 1,004,714,000 | 4,400,210,162 | 659,128,887 | 695,407,059 | -117,779,986 | -117,652,078 |
construction.
construction. | ||||||||
GuonengYudeanTaishanPowerGenerationCo.,Ltd. | Sharingcompany | Powergenerationandpowerstationconstruction. | 4,669,500,000 | 13,461,042,576 | 9,925,808,362 | 6,138,517,716 | 799,312,320 | 552,443,285 |
ShanxiYudeanEnergyCo.,Ltd. | Sharingcompany | Miningandpowergeneration | 1,620,749,000 | 10,799,587,703 | 8,401,880,078 | 118,159,035 | 642,695,846 | 641,106,524 |
AcquirementanddisposalofsubsidiariesintheReportingperiod
√Applicable□Notapplicable
Companyname | Wayofacquiringanddisposingofsubsidiarycorporationswithinthereportingperiod | Impactonthewholeproducingoperationandperformance |
GuangdongEnergyGroupXinjiangCo.,Ltd. | Invested | Duringthereportingperiod,Duringthereportingperiod,Xinjiangcompany,asaregionalmanagementplatform,wasinthestageofgradualestablishmentandimprovement,whichhadnosignificantinfluenceontheoverallproduction,operationandperformanceofthecompany. |
ZhuhaiYudeanNewEnergyCo.,Ltd. | Invested | Duringthereportingperiod,Duringthereportingperiod,ZhuhaiYudeanNewEnergyProjectwasinthepreliminarystage,andtheconstructionwasnotcommenced,whichhadnosignificantinfluenceontheoverallproduction,operationandperformanceofthecompany. |
TumushukeYudeanChangheNewEnergyCo.,Ltd. | Invested | Duringthereportingperiod,TumushukeYudeanChangheNewEnergyProjectwasinthepreliminarystage.andtheconstructionwasnotcommenced,whichhadnosignificantinfluenceontheoverallproduction,operationandperformanceofthecompany. |
YunfuYudeanZhennengNewEnergyCo.,Ltd. | Invested | Duringthereportingperiod,YunfuYudeanZhennengNewEnergyProjectwasinthepreliminarystage,andconstructionwasstarted.Itisexpectedtobeputintooperationnextyear. |
ZhonggongEnergyTechnology(Maoming)Co.,Ltd. | Purchase | Duringthereportingperiod,theZhonggongEnergyTechnologyProjectwasinthepreliminarystage.andtheconstructionwasnotcommenced,whichhadnosignificantinfluenceontheoverallproduction,operationandperformanceofthecompany. |
Note
1.Duringthereportingperiod,duetotheyear-on-yeardeclineincoalprices,theprofitabilityofthecompany'sthermalpowerbusinessgraduallyrecovered;
2.Duetotheincreaseofon-gridelectricityinwindpowerbusiness,theoperatingincomehasincreased.However,duetotheendoftrialoperationofwindpowerprojectssuchasinYangjiangandWuxuan,theconstructioninprogresshasbeenconvertedintofixedassetsanddepreciated,andthenetprofithasdecreasedyear-on-year.
3.Benefitingfromthedecreaseincoalprices,thejointstockcompanyGuonengTaishanCompany'soperatingperformancehasimproved,andthecompany'sinvestmentincomehasincreasedby55.79millionyuanyear-on-year,agrowthrateof101%;OneofthesourcesofincomefortheparticipatingcompanyShanxiEnergyCompanyisitsinvestmentincomeincoalmines.Duetothedecreaseincoalprices,ShanxiEnergyCompany's
profitshavedecreasedyear-on-year.Therefore,thecompany'sinvestmentincomeinShanxiEnergyCompanydecreasedby22.45millionyuanyear-on-year,adecreaseof8%.IX.Structuredvehiclecontrolledbythecompany
□Applicable√NotapplicableX.Risksfacingthecompanyandcountermeasures
1.Operatingresultsneedtobefurtherconsolidated
Thisyear,theoverallfuelpriceshowedadownwardtrend,andtheprofitabilityofthecompany'sthermalpowerbusinesscontinuedtorecover,howeversomepowerplantswerestillinastateofcontinuouslosses,andtheoperatingsituationwasnotyetstable.Atpresent,thecompanyisinacriticalperiodof"copingwiththepeakinsummer",andthefuelpricetrendinthesecondhalfoftheyearisstillunclear,thereforeitisuncertainwhetherthecompanycanfurtherconsolidateitsoperatingresultsinthesecondhalfoftheyear.
Countermeasures:First,continuetopromotethe"accurateinventory"strategy,followuptheprogressofelectricityandconsumptioninrealtime,adjustoperatingdecisionsintime,andfurtherimprovetheleveloffuelmanagement;Second,optimizetheprocurementstructure,strengthenthemanagementofcoalblending,andwellensurecoalinventorymanagementduringpeakcopinginsummer;Third,activelyadapttothechangesinthepowermarketingmodel,activelyseekchangesandtakeinitiatives,improvethequalityofmarketingdataanalysisandmanagement,scientificallycoordinatethecompany'selectricitytradingdecisions,andactivelystriveformoreefficientelectricity.
2.Safetymanagementfoundationneedstobestrengthened
Somethermalpowerplantsinthecompanyhavebeenrunningforalongtime,andinthespotmarketenvironment,theunitstartsandstopsfrequently,andtheequipmentfailureproblemisincreasinglynotable,whichaffectsthereliabilityandeconomyofthesafeoperationoftheunit;Somecontractorsdonotpayenoughattentiontoworksafetyandhaveinsufficientsafetymanagementability,thereforethecompany'ssafetymanagementsystemneedstobefurtherimproved.
Countermeasures:First,strengthenthewholelifecyclemanagementandpreventivemanagementofequipment,wellensurethemaintenancequalityandguaranteethestableandreliableoperationoftheunit;Second,improvetheconstructionofsafetymanagementsystem,strengthenthestandardizationconstructionofworksafety,andcompiletheguidancesystemdocuments;Third,strengthenthedebuggingguidanceofinfrastructureprojects,innovatemanagementmethods,strengthencontractormanagement,andensurethesafeandhigh-qualityproductionoftheproject;Fourth,carryoutin-depthinvestigationandrectificationofsafetyhazards,continuetocarryoutspecialinvestigationandrectificationactionsofaccidenthazards,andstrengthenclosed-loopmanagementofhazards.
3.Pressureofpowersupplystructureadjustmentishigh
WiththegraduallandingofChina'scarbonpeakingandcarbonneutralitytarget,thermalpowerwillbetransformedfromthemainpowersupplytothebasicpowersupply,andtheproportionofnewenergyinstalledwillgraduallyincreaseBytheendofJune2023,theinstalledcapacityofthecompany'scoal-firedpowerholdingaccountedfor69.04%,withahighproportion.Duringthe"TenthFive-YearPlan"period,thecompanyhasvigorouslypromotedtheinvestmentandconstructionofcleanenergyprojectsandcontinuouslyoptimizedandadjustedthepowersupplystructure.However,somenewenergyprojectswereaffectedbypolicies,marketsandotherfactors,andtherewerestillgreatvariablesinwhethertheycouldfinallybeimplemented.
Countermeasures:First,adheretothetwo-wheeldriveofbothindependentdevelopmentandmergerandacquisition,andbothcentralizeddevelopmentanddistributeddevelopment,focusonthedevelopmentofnewenergyprojectsinGuangdong,Xinjiang,Hunan,Hebeiandotherregions,andexpandtheregionaldevelopmentinGansu,Shandong,GuangxiandShanxitostrivefortheprojectimplementation;Second,fullypromotetheconstructionprogressofprojectsunderconstruction;Third,strengthenthetalentguaranteeforhigh-qualitydevelopment,holdtrainingcoursesoninfrastructureprojectmanagement,andimprovethewholeprocessmanagementabilityofinfrastructureprojectmanagers.
IV.CorporateGovernanceI.AnnualGeneralMeetingandProvisionalShareholders’MeetingsintheReportingPeriod
1.AnnualGeneralMeeting
Meeting
Meeting | Type | Investorparticipationratio | Conveneddate | Disclosuredate | Indextodisclosedinformation |
FirstProvisionalShareholders’generalmeetingof2023 | ProvisionalShareholders’generalmeeting | 73.93% | March9,2023 | March10,2023 | AnnouncementNo.:2023-10).PublishedinChinaSecuritiesDaily,SecuritiesTimes,ShanghaiSecuritiesNews,SecuritiesDailyandhttp//.www.cninfo.com.cn |
2022Shareholders’generalmeeting | AnnualShareholders’GeneralMeeting | 74.04% | April21,2023 | April22,2023 | AnnouncementNo.:2022-28).PublishedinChinaSecuritiesDaily,SecuritiesTimes,ShanghaiSecuritiesNews,SecuritiesDailyandhttp//.www.cninfo.com.cn |
2.PreferredstockholdersrestoredvotingrightstorequesttoconveneProvisionalShareholders’Meeting.
□Applicable√NotapplicableII.Changesindirectors,supervisorsandseniormanagementstaffs
√Applicable□Notapplicable
Name | Positions | Types | Date | Reason |
WangJin | Chairman | Dimission | February22,2023 | Jobchanges |
LiXiaoqing | Director | Dimission | March16,2023 | Jobchanges |
HeRuxin | Director | Elected | April21,2023 |
III.Pre-planforprofitallocationandturningcapitalreserveintosharecapitalforthereportingperiod
□Applicable√NotapplicableThecompanyplannednottodistributecashdividendandbonusshare,andnottoconvertcapitalreservesintosharecapitalinhalfyear.IV.Implementationofanyequityincentiveplan,employeestockownershipplanorotherincentivemeasuresforemployees
□Applicable√NotapplicableNone.
V.Environmental&SocialResponsibilityI.SignificantenvironmentalissuesWhetherthecompanyoranyofitssubsidiariesisidentifiedasakeypolluterbytheenvironmentauthorities
√Yes□No
EnvironmentalprotectionrelatedpoliciesandindustrystandardsThecompanyanditssubordinateunitsstrictlyabidebythe"EnvironmentalProtectionLawofthePeople'sRepublicofChina","AtmosphericPollutionPreventionandControlLawofthePeople'sRepublicofChina","WaterPollutionPreventionandControlLawofthePeople'sRepublicofChina","LawofthePeople'sRepublicofChinaonthePreventionandControlofEnvironmentalPollutionofSolidWaste","AirPollutantEmissionStandardsforThermalPowerPlants"(GB13223),"ComprehensiveSewageDischargeStandards"(GB8978)andotherrelevantlaws,regulationsandindustrystandardstocarryoutproductionandbusinessactivities.EnvironmentalprotectionadministrativelicensingThecompanyanditssubsidiariesallhaveobtainedenvironmentalprotectionadministrativepermitsinaccordancewithregulations,andthepollutiondischargepermitsarecurrentlywithinthevalidityperiod.
Companyorsubsidiaryname
Companyorsubsidiaryname | Mainpollutantandspecificpollutanttype | Mainpollutantandspecificpollutantname | Emissionway | Emissionportnumber | Emissionportdistributioncondition | Emissionconcentration | Implementedpollutantemissionstandards | Totalemission | Verifiedtotalemission | Excessiveemissioncondition |
ShajiaoApowerplant | Airpollutant | Smoke | Concentratedemissionthroughchimney | 1 | Withinthefactory | 1.64 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 13.32 | 121.90 | No |
ShajiaoApowerplant | Airpollutant | SO2 | Concentratedemissionthroughchimney | 1 | Withinthefactory | 14.52 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 118.13 | 426.65 | No |
ShajiaoApowerplant | Airpollutant | NOX | Concentratedemissionthroughchimney | 1 | Withinthefactory | 29.50 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 240.02 | 609.50 | No |
Bohecompany | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 1.77 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 27.47 | 71.50 | No |
Bohecompany | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 13.73 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 180.24 | 973.5 | No |
Bohecompany | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 37.57 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 359.16 | 1122.50 | No |
DapuPowerPlant | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 4.54 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 40.50 | 593.00 | No |
DapuPower | Airpollutant | SO2 | Concentratedemissionthrough | 2 | Withinthefactory | 11.86 | EmissionStandardofAirPollutantsfor | 105.89 | 1447.00 | No |
Plant
Plant | chimney | ThermalPowerPlants(GB13223-2011) | ||||||||
DapuPowerPlant | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 40.56 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 362.24 | 1502.00 | No |
RedBaycompany | Airpollutant | Smoke | Concentratedemissionthroughchimney | 4 | Withinthefactory | 2.93 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 59.80 | 1512.00 | No |
RedBaycompany | Airpollutant | SO2 | Concentratedemissionthroughchimney | 4 | Withinthefactory | 11.19 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 248.46 | 4851.00 | No |
RedBaycompany | Airpollutant | NOX | Concentratedemissionthroughchimney | 4 | Withinthefactory | 26.84 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 537.72 | 4851.00 | No |
Jinghaicompany | Airpollutant | Smoke | Concentratedemissionthroughchimney | 4 | Withinthefactory | 2.31 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 76.22 | 341.20 | No |
Jinghaicompany | Airpollutant | SO2 | Concentratedemissionthroughchimney | 4 | Withinthefactory | 14.93 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 490.80 | 1728.40 | No |
Jinghaicompany | Airpollutant | NOX | Concentratedemissionthroughchimney | 4 | Withinthefactory | 33.40 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 1097.00 | 2470.00 | No |
MaomingPowerPlant | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 1.01 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 11.52 | 168.12 | No |
MaomingPowerPlant | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 14.02 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 165.07 | 385.51 | No |
MaomingPowerPlant | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 28.98 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 318.68 | 751.82 | No |
PinghaiPowerPlant | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 2.75 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 46.05 | 346.00 | No |
PinghaiPowerPlant | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 24.00 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 394.06 | 1670.00 | No |
PinghaiPowerPlant | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 39.15 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 628.13 | 1731 | No |
ShaoguanPowerGeneration | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 2.40 | EmissionStandardofAirPollutantsforThermalPowerPlants | 29.19 | 717.78 | No |
Plant
Plant | (GB13223-2011) | |||||||||
ShaoguanPowerGenerationPlant | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 16.48 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 199.90 | 2303.55 | No |
ShaoguanPowerGenerationPlant | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 37.56 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 451.92 | 2254.42 | No |
YunhePowerGenerationPlant | Airpollutant | Smoke | Concentratedemissionthroughchimney | 1 | Withinthefactory | 2.23 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 9.79 | 360.00 | No |
YudeanYunhePowerGenerationPlant | Airpollutant | SO2 | Concentratedemissionthroughchimney | 1 | Withinthefactory | 8.91 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 36.82 | 2400.00 | No |
YunhePowerGenerationPlant | Airpollutant | NOX | Concentratedemissionthroughchimney | 1 | Withinthefactory | 41.03 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 162.66 | 2400 | No |
ZhanjiangElectric | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 1.00 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 15.38 | 528.00 | No |
ZhanjiangElectric | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 14.00 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 165.73 | 1320.00 | No |
ZhanjiangElectric | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 37.00 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 449.44 | 1527.00 | No |
ZhanjiangZhongyue | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 1.09 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 9.88 | 480.00 | No |
ZhanjiangZhongyue. | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 13.96 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 126.62 | 1200.00 | No |
ZhanjiangZhongyue | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 22.40 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 203.14 | 1078.00 | No |
Guangqiancompany | Airpollutant | NOX | Concentratedemissionthroughchimney | 3 | Withinthefactory | 10.24 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 71.84 | 1312.50 | No |
HuizhouNaturalGas | Airpollutant | Smoke | Concentratedemissionthroughchimney | 6 | Withinthefactory | 0.28 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 4.57 | 242.61 | No |
HuizhouNaturalGas | Airpollutant | NOX | Concentratedemissionthroughchimney | 6 | Withinthefactory | 27.90 | EmissionStandardofAirPollutantsforThermalPowerPlants | 547.06 | 1774.98 | No |
(GB13223-2011)
(GB13223-2011) | ||||||||||
YuehuaPowerGeneration | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 0.22 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 2.49 | 81.80 | No |
YuehuaPowerGeneration | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 0.37 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 2.62 | 27.54 | No |
YuehuaPowerGeneration | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 38.53 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 224.38 | 1367.55 | No |
XinhuiPowerGeneration | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 0.06 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 0.28 | 171.32 | No |
XinhuiPowerGeneration | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 0.07 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 0.31 | 90.00 | No |
XinhuiPowerGeneration | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 33.22 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 153.25 | 2208.00 | No |
TumushukeThermoelectric | Airpollutant | Smoke | Concentratedemissionthroughchimney | 1 | Withinthefactory | 2.48 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 19.68 | 135.00 | No |
TumushukeThermoelectricCo.,Ltd | Airpollutant | SO2 | Concentratedemissionthroughchimney | 1 | Withinthefactory | 10.34 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 76.82 | 474.00 | No |
TumushukeThermoelectric | Airpollutant | NOX | Concentratedemissionthroughchimney | 1 | Withinthefactory | 32.54 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 257.28 | 675.00 | No |
ShajiaoC | Airpollutant | Smoke | Concentratedemissionthroughchimney | 3 | Withinthefactory | 1.58 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 20.39 | 277.80 | No |
ShajiaoC | Airpollutant | SO2 | Concentratedemissionthroughchimney | 3 | Withinthefactory | 14.81 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 191.16 | 972.30 | No |
ShajiaoC | Airpollutant | NOX | Concentratedemissionthroughchimney | 3 | Withinthefactory | 33.00 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 425.94 | 1389.00 | No |
Huaducompany | Airpollutant | Smoke | Concentratedemissionthroughchimney | 3 | Withinthefactory | 0.09 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 0.02 | 92.40 | No |
Huaducompany | Airpollutant | SO2 | Concentratedemissionthroughchimney | 3 | Withinthefactory | 0.037 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 0.49 | 6.70 | No |
Huaducompany
Huaducompany | Airpollutant | NOX | Concentratedemissionthroughchimney | 3 | Withinthefactory | 30.54 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 202.30 | 586.60 | No |
ZhanjiangBiomassPowerGeneration | Airpollutant | Smoke | Concentratedemissionthroughchimney | 2 | Withinthefactory | 9.69 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 12.30 | 80.94 | No |
ZhanjiangBiomassPowerGeneration | Airpollutant | SO2 | Concentratedemissionthroughchimney | 2 | Withinthefactory | 1.73 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 3.96 | 183.00 | No |
ZhanjiangBiomassPowerGeneration | Airpollutant | NOX | Concentratedemissionthroughchimney | 2 | Withinthefactory | 104.10 | EmissionStandardofAirPollutantsforThermalPowerPlants(GB13223-2011) | 138.89 | 397.00 | No |
Treatmentofcontaminants
Inthefirsthalfof2023,thecompanysteadilypromotedtherenovationprojectofreplacingliquidammoniawithurea,vigorouslypromotedtheflowthroughrenovationoflargeunits,andincreasedinvestmentindesulfurization,denitrification,dustremoval,andzerodischargewastewaterequipmenttoreducepollutantemissions.Duringthereportingperiod,thecompany'svariousemissionindicatorswerebetterthantheindustryaverage.Inaddition,thecompanyadherestothegoalofbuildingaresource-savingandenvironmentallyfriendlyenterprise,andactivelypromotestheupgradingandrenovationofexistingcoal-firedpowergenerationunitsinaplannedandstep-by-stepmannerbyformulatingandimplementingmeasurestoimproveenergyconsumptionmanagement,optimizeoperation,manageequipment,andimprovemaintenancetechnology,strivingtoreducetheemissionintensityofcoal-firedunits.EmergencyplanforemergencyenvironmentalincidentsCombiningwiththeEnvironmentalProtectionLawofthePeople'sRepublicofChinaandtheOpinionsoftheMinistryofEnvironmentalProtectiononStrengtheningEnvironmentalEmergencyManagementWorkandotherlawsandregulationsonthemonitoringofenvironmentalrisks,thecompany’ssubordinatepowergenerationenterpriseshaveformulatedtheEmergencyPlanforEmergencyEnvironmentalIncidentsaccordingtotheiractualconditions,whichhasstandardizedandimprovedthehandlingofemergentenvironmentaleventsfromtheaspectsofenvironmentalaccidentriskanalysis,emergencycommandorganizationandresponsibilities,disposalprocedures,anddisposalmeasures,improvedtheabilitytorespondtounexpectedenvironmentalevents,andensuredthatafteranoutbreakofanenvironmentalincident,thecompanycanorganizeemergencyrescueworkinatimely,orderlyandefficientmannertopreventpollutionofthesurroundingenvironment,minimizethedamageandsocialharmcausedbytheincident,maintainsocialstability,andprotectpublichealthandpropertysafety.InvestmentinenvironmentalgovernanceandprotectionandpaymentofenvironmentalprotectiontaxInthefirsthalfof2023,Thecompanypurchaseddesulfurizationanddenitrationmaterialstotalingabout
127.74millionyuan,Thecompanypaidenvironmentalprotectiontaxof7.14millionyuan.Environmentalself-monitoringprogram
Duringthereportingperiod,theaffiliatedpowergenerationenterprisesofthecompanydisclosed
environmentalinformationandtheirsupervisionandmanagementactivitiesinaccordancewiththerequirementsoflawsandregulationssuchastheChina'sAdministrativeMeasuresforLegalDisclosureofEnterpriseEnvironmentalInformation(OrderNo.24ofMinistryofEcologyandEnvironment),preparedannualenvironmentalinformationdisclosurereportsanduploadedthemtotheenterpriseenvironmentalinformationdisclosuresystem,withthepublicationratereaching100%.AdministrativepenaltiesforenvironmentalproblemsduringthereportingperiodNoneOtherenvironmentalinformationthatshouldbedisclosedNoneMeasuresandeffectstakentoreduceitscarbonemissionsduringthereportingperiod
√Applicable□Notapplicable
Inthefirsthalfof2023,thecompanyinstalled67,500kilowattsofnewenergy,allofwhichareofphotovoltaicprojects,whichisestimatedtocontributecleanenergybyabout126millionkWheveryyear,savestandardcoalbyabout39,300tonsofandreducecarbondioxideemissionsbyabout105,800tons,whichisequivalenttorebuilding267hectaresofforest.Itisofgreatsignificancetooptimizetheregionalenergystructureandlayoutandpromotethecompanytobuildaclean,low-carbon,safeandefficientenergysystem.InordertoimplementtherequirementsoftheStateCouncil'sNoticeontheComprehensiveWorkPlanforEnergyConservationandEmissionReductioninthe14thFive-YearPlan(GF[2021]No.33)andotherdocuments,vigorouslypromotetheenergyconservationandemissionreductionofcoal-firedpowerunits,promotethecleanandlow-carbontransformationofthepowerindustry,andhelpachievethegoalofpeakemissionandcarbonneutralityasscheduled,thecompanyhasformulatedtheimplementationplanforenergyconservationandemissionreductioninthe14thFive-YearPlanbasedontheactualsituation.OtherinformationrelatedtoenvironmentalprotectionNone
Thecompanyshallcomplywiththedisclosurerequirementsofpower-relatedindustriesintheGuidelineNo.3forSelf-regulationofListedCompaniesofShenzhenStockExchange-IndustryInformationDisclosure.
1.ThecompanyhasstrictlyabodebytheEnvironmentalProtectionLawofPeople'sRepublicofChina,theLawofthePeople'sRepublicofChinaonthePreventionandControlofAtmosphericPollution,theLawofthePeople'sRepublicofChinaonthePreventionandControlofWaterPollutionandtheLawofthePeople'sRepublicofChinaonPreventionandControlofEnvironmentalPollutionbySolidWastetocarryoutproductionandbusinessactivities.Inthefirsthalfof2023,thecompany'sthermalpowerplant'soperatingexpensesforimplementingenvironmentalprotectionpoliciesandregulationsweremainlyduetothepurchaseoflimestoneanddenitrationmaterials,totalingaboutRMB127.74million.
2.Inthefirsthalfof2023,thestandardcoalconsumptionofthecompany'sthermalpowerplantwas
299.59g/kWh,thesulfurdioxideemissionperformancevaluewas0.035g/kWh,thenitrogenoxideemission
performancevaluewas0.097g/kWh,andthesootemissionperformancevaluewas0.006g/kWh.Including:theoperationrateofdesulfurizationdeviceof100%,withanaveragedesulfurizationefficiencyof99.17%;theaverageoperationrateofdenitrationdeviceof99.83%,withanaveragedenitrationefficiencyof89.37%;and
theoperationrateofdrydedustingdeviceof99.96%,withanaveragededustingefficiencyof99.88%.InformationrelatedtoenvironmentalaccidentsofthelistedcompanyInthefirsthalfof2023,therewerenoenvironmentalaccidentsinthecompany.II.Socialresponsibilities
1.JinghaicompanyhelpedJishuiGeshanVillageInthefirsthalfof2023,JinghaiPowerGenerationcompanyearnestlyfulfilleditssocialresponsibilities,alwayskeptinmindtheresponsibilityofstate-ownedenterprises,activelygivefullplaytotheresourceadvantagesofstate-ownedenterprises,andpromotedactivitiessuchastargetedpovertyalleviation,educationdonationandlovedonationbasedontheactualsituationofGeshanVillage;mobilizedallcadresandemployeestodonatemorethanRMB30,000tohelplocalafforestationandgreeningactions;assistedthelocalauthoritiesinfirerescueandmaritimesearchandrescue;andactivelycooperatedwiththeGeshanVillageCommitteetocarryout"ruralrevitalization"activitiesinvariousforms,withdonationstotalingmorethanRMB10,000.
2.RedBaycompanyhelpedJishuiVillageinBawanTownRedBayPowerGenerationcompanyhascarriedoutsolidassistanceworkinthetown,andactivelyintroducedChinaEnergyEngineeringGroupGuangdongElectricPowerDesignInstituteCo.,Ltd.todesignandbuildroofphotovoltaicpowergenerationprojectofJishuiVillageCommittee,whichisexpectedtoincreasetheeconomicincomeofJishuiVillagebyaboutRMB20,000peryear.Inaddition,thecompanymadefulluseoftheruralrevitalizationassistancefundofRMB180,000tobuildavideomonitoringsysteminJishuiVillagetohelpsolvetheproblemofpeople'ssafeconstructioninJishuiVillage.
3.YunhePowerGenerationcompanyhelpedYaoguTowninYunfuCityYunhePowerGenerationcompanyorganizedthe"6?30"donationcampaignforpovertyalleviation,andthedonationswerefullyusedtoinvestintheruralrevitalizationofYaoguTown,mainlyfortheimprovementandrestorationoffarmlandirrigationcanals.Atthesametime,thecompanyactivelypromotedtheYaogu33MWPhotovoltaicCompoundProject.Atpresent,ithascompletedtheinquiryforlandselectionandsignedaletterofintentforlandlease,andsignedacooperationframeworkagreementwiththegovernment.Thisprojectisconducivetopromotinglocaleconomicdevelopmentandhelpingruralrevitalization.
4.ZhanjiangWindPowercompanyhelpedJinheTowninXuwenCountyZhanjiangWindPowercompanyhasgivenfullplaytothetechnicalexperienceadvantagesofstate-ownedenergyenterpriseinprojectdevelopmentandconstruction,productionandoperationmanagement,andusedtheresourceendowmentandpolicysupportofJinheTowntovigorouslypromotethedevelopmentandconstructionofnewenergyprojectssuchasoffshorewindpower,energystorageandphotovoltaicpower,andcreateademonstrationandmodelfordeepeningtheruralenergyrevolutionandhelpingtorealizeruralrevitalizationaccordingtolocalconditions.
5.ZhanjiangBiomassPowerGenerationcompanyhelpedGangmenTownZhanjiangBiomassPowerGenerationcompanyhasgivenfullplaytothesocialbenefitsof"benefitingthepeopleandbenefitingfarmers",putforwardarealandfeasiblefuelpurchaseandsaleplantoitshelpedvillagesandtownsincombinationwiththeactualsituationofthecompany'sruralrevitalizationstation,definedthebiomassfuelsupplierstopurchasetheagriculturalandforestrybiomassfuelsforitshelpedvillagesandtowns,andincreasedtheemploymentandincomeoffarmersinthevillagesandtowns.Atthesametime,itsenttechnicianstoprovidetechnicalguidanceontheprocessingandstorageofbiomassfuelsinthehelpedvillagesandtownsformanytimes,soastoimprovefarmers'operatingskillsandworkefficiency.
6.DabuPowerPlanthelpedHuilaiJinghaiTownInordertowellensureassistingvillagesandtowns,DapuPowerGenerationcompanyselectedMr.GuoJie,theDeputyGeneralManagerofthecompany,asthefirstsecretaryinvillageandamemberoftheassistanceworkteamintown,toactivelypromoteruralrevitalizationinJinghaiTown,HuilaiCounty,JieyangCity.OntheGuangdongPovertyAlleviationDayin2023,thecompanyactivelycarriedoutanactivitytohelpruralrevitalization,andraisedatotalofRMB61,200tosupportruralrevitalization.
7.ShaoguanPowerPlanthelpedRuyuanDongpingTownInthefirsthalfof2023,ShaoguanPowerGenerationcompanyactivelypromotedthedevelopmentoflocalindustriesinDongpingTownandassistedthelocalintroductionofChineseherbalmedicines;extendedtheteaindustrychainandbuiltanewteaprocessingfactory;increasedtheinvestmentingingerindustryandbuiltagingerbrand.Atthesametime,thecompany'stradeunionactivelycarriedoutconsumerassistanceprocurementactivitiestobroadenthesalesoflocalagriculturalandsidelineproductsandincreasefarmers'income.Uptonow,thetotalexpensesonassistancehavereachedmorethanRMB75,000,effectivelysolvingtheproblemofincreasingfarmers'incomeandlayingasolidfoundationfortheindustrialrevitalizationofDongpingTown.
VI.ImportantEventsI.Thefulfilledcommitmentsinthereportingperiodandunder-fulfillmentcommitmentsbytheendofthereportingperiodmadebythecompany,shareholder,actualcontroller,acquirer,director,supervisor,seniormanagementpersonnelandotherrelatedparities.
□Applicable√NotapplicableThereisnocommitmentthathasnotbeenfulfilledbyactualcontroller,shareholders,relatedparties,acquirersofthecompanyII.Particularsaboutthenon-operatingoccupationoffundsbythecontrollingshareholder
□Applicable√NotapplicableNoneIII.Illegalprovisionofguaranteesforexternalparties
□Applicable√NotapplicableNoneIV.EngagementanddisengagementofCPAsfirmWhetherthesemi-annualfinancialreporthasbeenaudited
□Yes√NoThesemi-annualfinancialreportofthecompanyhasnotbeenauditedV.Notesfor“non-standardauditreport”ofCPAsfirmduringtheReportingPeriodbyboardofdirectorsandsupervisoryboard
□Applicable√NotapplicableVI.Notesfortherelatedinformationof“non-standardauditreports”lastyearbyboardofdirectors
□Applicable√NotapplicableVII.Bankruptcyandrestructuring
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
VIII.LitigationsandarbitrationsSignificantlitigationsandarbitrations
□Applicable√NotapplicableNosuchcasesinthereportingperiod.Otherlawsuits
□Applicable√NotapplicableIX.Punishmentsandrectifications
□Applicable√NotapplicableX.Creditconditionsofthecompanyaswellasitscontrollingshareholderandactualcontroller
□Applicable√NotapplicableXI.Materialrelatedtransactions
1.Relatedtransactionsinconnectionwithdailyoperation
□Applicable√NotapplicablePleasereferto"7.Othersignificantrelatedpartytransactions"fortherelatedtransactionsrelatedtothedailyoperationofthecompanyduringthereportingperiod.
2.Related-partytransactionsarisingfromassetacquisitionorsold
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
3.Related-partytransitionswithjointinvestments
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
4.Creditsandliabilitieswithrelatedparties
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
5.Transactionswithrelatedfinancecompany,especiallyonethatiscontrolledbythecompany
√Applicable□NotapplicableDepositbusiness
Relatedparty
Relatedparty | Relationship | Maximumdailydepositlimitd(Tenthousandyuan) | Depositinterestraterange | Beginningbalance(Tenthousandyuan) | Theamountincurred | Endingbalance(Tenthousandyuan) | |
Totaldepositamountofthecurrentperiod(Tenthousandyuan) | Totalamountwithdrawninthecurrentperiod(Tenthousandyuan) | ||||||
GuangdongEnergyGroupCo.,Ltd. | ControlledbyGuangdongEnergyGroup | 1,300,000 | 0.2%-0.25% | 874,062 | 5,961,534 | 5,906,505 | 929,091 |
Loanbusiness
Relatedparty | Relationship | Loanlimit(Tenthousandyuan) | Loantinterestraterange | Beginningbalance(Tenthousandyuan) | Theamountincurred | Endingbalance(Tenthousandyuan) | |
Totalloanamountforthecurrentperiod(Tenthousandyuan) | Totalrepaymentamountofthisperiod(Tenthousandyuan) | ||||||
GuangdongEnergyGroupCo.,Ltd. | ControlledbyGuangdongEnergyGroup | 3,700,000 | 2.65%-4.06% | 990,809 | 488,980 | 482,111 | 997,678 |
Creditextensionorotherfinancialservices
Relatedparty | Relationship | Businesstype | Totalamount(Tenthousandyuan) | Actualamountincurred(Tenthousandyuan) |
GuangdongEnergyGroupCo.,Ltd. | ControlledbyGuangdongEnergyGroup | Credit | 3,700,000 | 997,678 |
6.Transactionswithrelatedfinancecompanycontrolledbythecompany
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
7.Othersignificantrelated-partytransactions
√Applicable□Notapplicable
(1)Inordertoimprovetheefficiencyofcapitaluse,the12thmeetingoftheTenthBoardofDirectorsofthecompanydeliberatedonFebruary20,2023,andagreedthatGuangdongYudeanBoheEnergyCo.,Ltd.wouldreducethecapitalofthephaseIpowerplantprojectandthewharfprojectbynomorethanRMB3.103billion,andbyreductionincapitalcontributionofthesameproportionforshareholders.
(2)2023dailyrelatedtransactionswerecarriedoutafterexaminationandapprovalby2023firstprovisionalshareholders'generalmeeting.Referto(5)RelatedtransactionsofXII.RelationshipbetweenrelatedpartiesandthetransactionsbetweenthemoftheFinancialReportofthisreportfordetails.
(3)OnFebruary20,2023,the12thmeetingoftheTenthBoardofDirectorsofthecompanydeliberatedandpassedtheProposalonDailyRelatedTransactionsbetweenthecompanyandGuangdongEnergyGroupCo.,Ltd.,theProposalonSigningthe"FinancialServicesFrameworkAgreement"withGuangdongEnergyGroupFinanceCo.,Ltd.andtheProposalonSigningthe"FinancialLeasingCooperationFrameworkAgreement"with
GuangdongEnergyFinanceLeasingCo.,Ltd.,andtheaboverelatedtransactionsweredeliberatedandpassedbythefirstextraordinarygeneralmeetingofshareholdersin2023.
(4)Inordertoimprovethepowersupplyguaranteecapacity,increasethescaleofadvancedcleancoal-firedpowerandpromotethecompany'ssustainabledevelopment,thefirstcommunicationmeetingoftheTenthBoardofDirectorsofthecompanyin2023deliberatedandpassedtheProposalonInvestmentintheExpansionProjectofUnits5and6(2×1000MW)inShanweiPowerPlantPhaseIIonMarch15,2023,andagreedthatGuangdongRedBayPowerGenerationCo.,Ltd.wouldinvestintheexpansionprojectofUnits5and6inShanweiPowerPlantPhaseII.Theconstructionscaleoftheprojectistwo1millionkilowattultra-supercriticalsecondaryreheatcoal-firedpowerunits,withthetotaldynamicinvestmentcontrolledwithinRMB7,864.37million,andthecapitalissetatRMB1,572.87millionaccordingto20%ofthetotaldynamicinvestment.ThecompanyneedstocontributeaboutRMB1,022.37millionaccordingtothe65%equityratio,andthefunddemandotherthancapitalissolvedbybankfinancing.
(5)InordertoprotecttheinterestsofthecompanyanditsholdingsubsidiaryPinghaiPowerPlant,the13thmeetingoftheTenthBoardofDirectorsofthecompanydeliberatedandagreedonMarch30,2023thatPinghaiPowerPlantandHuizhouLNGCo.,Ltd.wouldsignacompensationagreement,andHuizhouLNGcompanywouldpaycompensationofRMB177,384,900toPinghaiPowerPlant.Websitefortemporarydisclosureoftheconnectedtransaction
Announcement
Announcement | Dateofdisclosure | Websitefordisclosure |
AnnouncementontherelatedpartytransactionofGuangdongYudeanBoheEnergyCo.,Ltdreducingitscapital | February22,2023 | http//www.cninfo.com.cn. |
EstimatesannouncementoftheDailyRelatedPartyTransactionsof2023 | February22,2023 | http//www.cninfo.com.cn. |
AnnouncementofRelatedTransactionsonSigningoftheFinancialServicesFrameworkAgreement,FrameworkAgreementonFinancingLeasingCooperationandFrameworkAgreementonCooperationinInsuranceandRiskManagementServices | February22,2023 | http//www.cninfo.com.cn. |
AnnouncementofResolutionsoftheFirstprovisionalshareholders'generalmeetingof2023 | March10,2023 | http//www.cninfo.com.cn. |
AnnouncementontheinvestmentandconstructionofShanweiPowerPlantUnit5andUnit6(2×1000MW)expansionprojectnamelytherelatedtransaction | March16,2023 | http//www.cninfo.com.cn. |
AnnouncementonRelatedPartyTransactionsofTheCompensationAgreementsignedbetweenPinghaiPowerPlantandHuizhouLNGCo.,Ltd. | April1,2023 | http//www.cninfo.com.cn. |
XII.Significantcontractsandexecution
1.Entrustments,contractingandleasing
(1)Entrustment
√Applicable□NotapplicableStatementofTrusteeshipSituation:
AccordingtothestatementofGuangdongEnergyGrouponfulfillingrelevantmatters,andtoavoidthehorizontalcompetitionandfulfilltherelevantcommitmentofthehorizontalcompetition,thecompanysignedStockTrusteeshipAgreementwithGuangdongEnergyGroup,whereintheshareholder'srightswithinthetrusteeshiprange,excepttheownership,rightofearningandrightofdisposition,willbetrustedtothecompany,whichispredictedtocharge245,000yuanastrusteefeeperyear.Seedetailsatthe"RelatedTransactionAnnouncementonStockTrusteeshipAgreementsignedwithGuangdongYudeanGroupCo.,Ltd."publishedbythecompanyinChinaSecuritiesDaily,SecuritiesTimesandhttp://www.cninfo.com.cnonJanuary13,2018(AnnouncementNo.2018-04);Inthefirsthalfof2023,thecompanyconfirmedacustodyincomeofRMB
900,000.Gains/lossestothecompanyfromprojectsthatreachedover10%intotalprofitofthecompanyinreportingperiod
□Applicable√NotapplicableNogainsorlossestothecompanyfromprojectsthatreachedover10%intotalprofitofthecompanyinreportingperiod
(2)Contract
□Applicable√NotapplicableNoanycontractforthecompanyinthereportingperiod.
(3)Lease
□Applicable√Notapplicable
NoteAsthelessee,thecompanyhasincurredarentalfeeofRMB14,334,456inthisyear.Projectwhichgeneratesprofitorlossreachingover10%oftotalprofitsofthecompanyduringtheReportingPeriod
□Applicable√NotapplicableTherewerenoleaseswitha10%orgreaterimpactonthecompany’sgrossprofitintheReportingPeriod.
2.SignificantGuarantees
√Applicable□Notapplicable
InRMB10,000
Guaranteeofthecompanyforthecontrollingsubsidiaries(Excludecontrolledsubsidiaries)
Guaranteeofthecompanyforthecontrollingsubsidiaries(Excludecontrolledsubsidiaries) | ||||||||||||||||||
Nameofthecompany | Relevantdisclosuredate/No.oftheguaranteedamount | AmountofGuarantee | Dateofhappening(Dateofsigningagreement) | Actualmountofguarantee | Guaranteetype | Guaranty(Ifany) | Counter-guarantee(Ifany) | Guaranteeterm | Completeimplementationornot | Guaranteeforassociatedparties(Yesorno) | ||||||||
GuangdongEnergyGroupCo.,Ltd. | October29,2020 | 200,000 | November19,2020 | 194,736 | Guaranteeingofjointliabilities. | No | GuangdongYudeanYangjiangOffshorewindpowerCo.,Ltd.providesjointandseveralliabilityguaranteecounter-guarantee | 23yearsand9months | No | Yes | ||||||||
Totalamountofapprovedexternalguaranteeinthereportperiod(A1) | 0 | Totalactuallyamountofexternalguaranteeinthereportperiod(A2) | -5,264 | |||||||||||||||
Totalamountofapprovedexternalguaranteeattheendofthereportperiod(A3) | 425,459 | Totalactuallyamountofexternalguaranteeattheendofthereportperiod(A4) | 194,736 | |||||||||||||||
Guaranteeofthecompanyforitssubsidiaries | ||||||||||||||||||
Nameofthecompany | Relevantdisclosuredate/No.of | AmountofGuarantee | Dateofhappening(Dateofsigningagreement) | Actualmountofguarantee | Guaranteetype | Guaranty(Ifany) | Counter-guarantee(Ifany) | Guaranteeterm | Completeimplementationornot | Guaranteeforass |
theguaranteedamount
theguaranteedamount | ociatedparties(Yesorno) | ||||||||||||||||||
ZhanjiangWindPowerGenerationCo.,Ltd. | April29,2009 | 18,572 | October9,2010 | 4,703 | Guaranteeingofjoint | No | No | 18years | No | No | |||||||||
GuangdongWindPowerGenerationCo.,Ltd. | August31,2022 | 200,000 | September26,2022 | 60,000 | Guaranteeingofjoint | No | No | ThedurationofeachissueofcorporatebondsundertheregistrationapprovalofGuangdongWindPowerGenerationCo.,Ltd.willendonthedaythatistwoyearsafterthelatestduedateofthecorporatebond. | No | No | |||||||||
Totalofguaranteeforsubsidiariesapprovedintheperiod(B1) | 0 | Totalofactualguaranteeforsubsidiariesintheperiod(B2) | 59,831 | ||||||||||||||||
Totalofguaranteeforsubsidiariesapprovedatperiod-end(B3) | 441,536 | Totalofactualguaranteeforsubsidiariesatperiod-end(B4) | 64,703 | ||||||||||||||||
Guaranteeofthesubsidiariesforthecontrollingsubsidiaries | |||||||||||||||||||
Nameofthecompany | Relevantdisclosuredate/No.oftheguaranteedamount | AmountofGuarantee | Dateofhappening(Dateofsigningagreement) | Actualmountofguarantee | Guaranteetype | Guaranty(Ifany) | Counter-guarantee(Ifany) | Guaranteeterm | Completeimplementationornot | Guaranteeforassociatedparties(Yesorno) |
Thecompany’stotalguarantee(i.e.totalofthefirstthreemainitems)
Thecompany’stotalguarantee(i.e.totalofthefirstthreemainitems) | ||||
Totalguaranteequotaapprovedinthereportingperiod(A1+B1+C1) | 0 | Totalamountofguaranteeactuallyincurredinthereportingperiod(A2+B2+C2) | 54,567 | |
Totalguaranteequotaalreadyapprovedattheendofthereportingperiod(A3+B3+C3) | 866,995 | Totalbalanceoftheactualguaranteeattheendofthereportingperiod(A4+B4+C4) | 259,439 | |
Theproportionofthetotalamountofactuallyguaranteeinthenetassetsofthecompany(thatisA4+B4+C4)% | 12.26% | |||
Including: | ||||
Amountofguaranteesprovidedforshareholders,theactualcontrollerandtheirrelatedparties(D) | 194,736 | |||
Amountofdebtguaranteesprovideddirectlyorindirectlyforentitieswithaliability-to-assetratioover70%(E) | 60,000 | |||
Proportionoftotalamountof | 0 |
guaranteeinnetassetsofthecompanyexceed50%(F)
guaranteeinnetassetsofthecompanyexceed50%(F) | |
Totalamountofthethreekindsofguaranteesabove(D+E+F) | 254,736 |
Explanationsonpossiblybearingjointandseveralliquidatingresponsibilitiesforundueguarantees(ifany) | No |
Explanationsonexternalguaranteeagainstregulatedprocedures(ifany) | No |
3.Financemanagementoncommission
□Applicable√NotapplicableNosuchcasesinthereportingperiod.
4.Othersignificantcontract
□Applicable√NotapplicableNosuchcasesinthereportingperiod.XIII.Explanationonothersignificantevents
□Applicable√NotapplicableNosuchcasesinthereportingperiod.XIV.Significanteventofsubsidiaryofthecompany
□Applicable√Notapplicable
VII.ChangeofsharecapitalandshareholdingofPrincipalShareholdersI.Changesinsharecapital
1.Changesinsharecapital
Inshares
Beforethechange
Beforethechange | Increase/decrease(+,-) | AftertheChange | |||||||
Amount | Proportion | Shareallotment | Bonusshares | Capitalizationofcommonreservefund | Other | Subtotal | Quantity | Proportion | |
I.Sharewithconditionalsubscription | 1,897,963,287 | 36.15% | 1,000 | 1,897,964,287 | 36.15% | ||||
1.State-ownedshares | |||||||||
2.State-ownedlegalpersonshares | 1,893,374,517 | 36.06% | 0 | 1,893,374,517 | 36.06% | ||||
3.Otherdomesticshares | 4,588,770 | 0.09% | 1,000 | 4,589,770 | 0.09% | ||||
Ofwhich:Domesticlegalpersonshares | 3,535,770 | 0.07% | 0 | 3,535,770 | 0.07% | ||||
Domesticnaturalpersonshares | 1,053,000 | 0.02% | 1,000 | 1,054,000 | 0.02% | ||||
4.Foreignshares | |||||||||
Ofwhich:Foreignlegalpersonshares | |||||||||
Foreignnaturalpersonshares | |||||||||
II.Shareswithunconditionalsubscription | 3,352,320,699 | 63.85% | -1,000 | 3,352,319,699 | 63.85% | ||||
1.CommonsharesinRMB | 2,553,912,699 | 48.64% | -1,000 | 2,553,911,699 | 48.64% | ||||
2.Foreignsharesindomesticmarket | 798,408,000 | 15.21% | 0 | 798,408,000 | 15.21% | ||||
3.Foreignsharesinforeignmarket | |||||||||
4.Other | |||||||||
III.Totalofcapitalshares | 5,250,283,986 | 100% | 0 | 5,250,283,986 | 100% |
Reasonsforsharechanged
√Applicable□Notapplicable
InMarch,2023,Mr.WangJin,theformerchairmanofthecompany,purchased1,000Asharesofthecompany,andtheseAshareshavebeenconvertedintoexecutivelock-inshares,thereforethenumberofrestrictedsharesofthecompanyhascorrespondinglyincreased.ApprovalofChangeofShares
□Applicable√NotapplicableOwnershiptransferofsharechanges
□Applicable√NotapplicableProgressonanysharerepurchase:
□Applicable√NotapplicableProgressonreducingtherepurchasedsharesbymeansofcentralizedbidding:
□Applicable√NotapplicableInfluenceonthebasicEPSanddilutedEPSaswellasotherfinancialindexesofnetassetspershareattributabletocommonshareholdersofcompanyinlatestyearandperiod
□Applicable√NotapplicableOtherinformationnecessarytodiscloseforthecompanyorneedtodisclosedunderrequirementfromsecurityregulators
□Applicable√Notapplicable
2.Changeofshareswithlimitedsalescondition
√Applicable□Notapplicable
InShares
Shareholder
Shareholder | Numberofrestrictedsharesatthebeginning | Numberofrestrictedsharesinincreasedthisperiod | Numberofrestrictedsharesreleasedinthisperiod | Numberofrestrictedsharesattheendoftheperiod | Reasonsforsalesrestriction | Releasedateofsalesrestriction |
WangJin | 0 | 0 | 1,000 | 1,000 | Executivelock-inshares | September2023 |
Total | 0 | 0 | 1,000 | 1,000 | -- | -- |
II.Securitiesissueandlisting
□Applicable√NotapplicableIII.Numberofshareholdersandshareholding
InShares
Totalnumberofcommonshareholdersattheendofthereportingperiod | 101,889 | Totalnumberofpreferredshareholdersthathadrestoredthevotingrightattheendofthereportingperiod(ifany)(note8) | 0 | |||||||
Particularsaboutsharesheldabove5%byshareholdersortoptenshareholders | ||||||||||
Shareholders | Natureofshareholder | Proportionofsharesheld(%) | Numberofsharesheldatperiod-end | Changesinreportingperiod | Amountofrestrictedsharesheld | Amountofun-restrictedsharesheld | Numberofsharepledged/frozen | |||
Stateofshare | Amount | |||||||||
GuangdongEnergyGroupCo.,Ltd. | State-ownedlegalperson | 67.39% | 3,538,037,181 | 0 | 1,893,374,517 | 1,644,662,664 | ||||
GuangzhouDevelopmentGroupCo.,Ltd. | State-ownedlegalperson | 2.22% | 116,693,602 | 0 | 0 | 116,693,602 | ||||
GuangdongElectricPowerDevelopmentCorporation | State-ownedlegalperson | 1.80% | 94,367,341 | 0 | 0 | 94,367,341 | ||||
ICBC-BankofCommunicationsSchroderstrendpreferredhybridsecuritiesinvestmentfund | DomesticNon-Stateownedlegalperson | 0.94% | 49,150,299 | -1,443,100 | 0 | 49,150,299 | ||||
ZhengJianxiang | DomesticNaturalperson | 0.50% | 26,234,500 | 0 | 0 | 26,234,500 | ||||
VANGUARDTOTALINTERNATIONALSTOCKINDEXFUND | OverseasLegalperson | 0.30% | 15,855,512 | 0 | 0 | 15,855,512 | ||||
HKSCC | OverseasLegalperson | 0.29% | 15,306,333 | 4,672,711 | 0 | 15,306,333 |
CHINAINTERNATIONALCAPITALCORPORATIONHONGKONGSECURITIESLTD
CHINAINTERNATIONALCAPITALCORPORATIONHONGKONGSECURITIESLTD | OverseasLegalperson | 0.29% | 15,216,066 | 0 | 0 | 15,216,066 | ||||
BankofCommunicationsCo.,Ltd-Yongyinglong-termvaluehybridsecuritiesinvestmentfund | DomesticNon-Stateownedlegalperson | 0.26% | 13,556,677 | 13,556,677 | 0 | 13,556,677 | ||||
NOMURASINGAPORELIMITED | OverseasLegalperson | 0.24% | 12,599,843 | 0 | 0 | 12,599,843 | ||||
Strategyinvestorsorgenerallegalpersonbecomestop10shareholdersduetorightsissued(ifapplicable)(SeeNotes3) | Notapplicable | |||||||||
Explanationonassociatedrelationshipamongtheaforesaidshareholders | TheThirdlargestshareholderGuangdongElectricPowerDevelopmentCorporationisthewholly-ownedsubsidiariesofthelargestshareholderEnergyGroup.Thesetwocompanieshaverelationships;whethertheothershareholdershaverelationshipsorunanimousactingwasunknown | |||||||||
Aboveshareholdersentrustingorentrustedwithvotingrights,orwaivingvotingrights | Notapplicable | |||||||||
Top10shareholdersincludingthespecialaccountforrepurchase(ifany)(seenote10) | Notapplicable | |||||||||
Shareholdingoftop10shareholdersofunrestrictedshares | ||||||||||
Nameoftheshareholder | Quantityofunrestrictedsharesheldattheendofthereportingperiod | Sharetype | ||||||||
Sharetype | Quantity | |||||||||
GuangdongEnergyGroupCo.,Ltd. | 1,644,662,664 | RMBCommonshares | 1,644,662,664 | |||||||
GuangzhouDevelopmentGroupCo.,Ltd. | 116,693,602 | RMBCommonshares | 116,693,602 | |||||||
GuangdongElectricPowerDevelopmentCorporation | 94,367,341 | RMBCommonshares | 94,367,341 | |||||||
ICBC-BankofCommunicationsSchroderstrendpreferredhybridsecuritiesinvestmentfund | 49,150,299 | RMBCommonshares | 49,150,299 | |||||||
ZhengJianxiang | 26,234,500 | Foreignsharesplacedindomesticexchange | 26,234,500 | |||||||
VANGUARDTOTALINTERNATIONALSTOCKINDEXFUND | 15,855,512 | Foreignsharesplacedindomesticexchange | 15,855,512 | |||||||
HKSCC | 15,306,333 | RMBCommonshares | 15,306,333 | |||||||
CHINAINTERNATIONALCAPITALCORPORATIONHONGKONGSECURITIESLTD | 15,216,066 | Foreignsharesplacedindomesticexchange | 15,216,066 | |||||||
BankofCommunicationsCo.,Ltd-Yongyinglong-termvaluehybridsecuritiesinvestmentfund | 13,556,677 | RMBCommonshares | 13,556,677 | |||||||
NOMURASINGAPORELIMITED | 12,599,843 | Foreignsharesplacedindomesticexchange | 12,599,843 | |||||||
Explanationonassociatedrelationshiporconsistentactionamongthetop10shareholdersofnon-restrictednegotiablesharesandthatbetweenthetop10shareholdersofnon-restrictednegotiablesharesandtop10shareholders | TheThirdlargestshareholderGuangdongElectricPowerDevelopmentCorporationisthewholly-ownedsubsidiariesofthelargestshareholderEnergyGroup.Thesetwocompanieshaverelationships;whethertheothershareholdershaverelationshipsorunanimousactingwasunknown. | |||||||||
Explanationonshareholdersparticipatinginthemargintradingbusiness(ifany)(SeeNotes4) | Notapplicable |
Whethertoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldhaveabuy-
backagreementdealinginreportingperiod.
□Yes√NoThetoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldofthecompanyhavenobuy–backagreementdealinginreportingperiod.IV.Changesinshareholdingsofdirectors,supervisorsandexecutiveofficers
?Applicable□Notapplicable
Name
Name | Position | Employmentstatus | Numberofsharesheldatthebeginningoftheperiod(shares) | Numberofsharesincreasedinthisperiod(shares) | Numberofsharesreducedinthisperiod(shares) | Numberofsharesheldattheendoftheperiod(shares) | Numberofrestrictedsharesgrantedatthebeginningoftheperiod(shares) | Numberofrestrictedsharesgrantedinthisperiod(shares) | Numberofrestrictedsharesgrantedattheendoftheperiod(shares) |
WangJin | Chairman | Dimission | 0 | 1,000 | 0 | 1,000 | 0 | 0 | 0 |
Total | -- | -- | 0 | 1,000 | 0 | 1,000 | 0 | 0 | 0 |
V.ChangeofthecontrollingshareholderortheactualcontrollerChangeofthecontrollingshareholderinthereportingperiod
□Applicable√NotApplicableTherewasnoanychangeofthecontrollingshareholderofthecompanyinthereportingperiod.Changeoftheactualcontrollerinthereportingperiod
□Applicable√NotapplicableTherewasnoanychangeoftheactualcontrollerofthecompanyinthereportingperiod.
VIII.SituationofthePreferredShares
□Applicable√NotapplicableThecompanyhadnopreferredsharesinthereportingperiod
IX.CorporateBond
√Applicable□NotapplicableI.Enterprisebond
□Applicable√NotapplicableNosuchcasesinthereportingperiod.II.Corporatebond
√Applicable□NotapplicableI.Basicinformationofcorporatebonds
InRMB10,000
Bondname
Bondname | Bondshortname | Bondcode | Issueday | Valuedate | Dueday | Bondbalance | Interestrate | Servicingway | Trading |
PublicIssuanceofCorporateBondstoQualifiedInvestorsin2020(PhaseI)ofGuandongElectricPowerDevelopmentCo.,Ltd. | 20Yudean01 | 149113.SZ | April29,2020 | April29,2020 | April29,2023 | 0 | 2.45% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | ShenzhenStockExchange |
PublicIssuanceofCorporateBondstoQualifiedInvestorsin2021(PhaseI)ofGuandongElectricPowerDevelopmentCo.,Ltd. | 21Yudean01 | 149369.SZ | January27,2021 | January27,2021 | January27,2024 | 100,000 | 3.57% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | ShenzhenStockExchange |
PublicIssuanceofCorporateBondstoQualifiedInvestorsin2021(PhaseII)ofGuandongElectricPowerDevelopment | 21Yudean02 | 149418.SZ | April28,2021 | April28,2021 | April28,2026 | 150,000 | 3.50% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturing | ShenzhenStockExchange |
Co.,Ltd.
Co.,Ltd. | debtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | ||||||||
PublicIssuanceofCorporateBondstoProfessionalInvestorsin2021(PhaseI)ofGuandongElectricPowerDevelopmentCo.,Ltd. | 21Yedean03 | 149711.SZ | November24,2021 | November24,2021 | November24,2026 | 80,000 | 3.41% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | ShenzhenStockExchange |
PublicIssuanceofCorporateBondstoProfessionalInvestorsin2021(PhaseI)ofGuandongHuizhouPinghaiPowerGenerationCo.,Ltd. | 21Pinghai01 | 188197.SH | June4,2021 | June4,2021 | June5,2023 | 0 | 3.57% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | ShanghaiStockexchange |
PublicIssuanceofGreenCorporateBondstoprofessionalInvestorsin2023(phaseI)(Variety2)ofGuangdongWindPowerGenerationCo.,Ltd. | G23Yuefeng2 | 115042.SH | March21,2023 | March21,2023 | March21,2028 | 60,000 | 3.15% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | 上海证券交易所 |
Duringthereportingperiod,interestpaymentsituationofthecompanybonds(Ifany) | 20Yudean01,21Yudean01,21Yudean02,21Yudean03,21Pinghai01andG23Yuefeng2arebondsforprofessionalinvestors. | ||||||||
Applicabletradingmechanism | Matchingtransaction,clicktransaction,inquirytransaction,biddingtransaction,negotiationtransaction | ||||||||
Whethertherearerisksandcountermeasuresforterminatinglistingtransactions(Ifany) | No |
Overdueandoutstandingbonds
□Applicable√Notapplicable
2.Triggerandimplementationofoptionclausesandinvestorprotectionclausesoftheissuerorinvestor
√Applicable□Notapplicable
1.Somebondsofthecompanyhaveoptionclauses,asfollows:
Bondcodes:149113.SZand149418.SZBondabbreviation:20Yudean01,21Yudean02,G23Yuefeng2Typesoftermsincludedinbonds:adjustmentofcouponrateoptionandresaleoptionTriggerandimplementationofoptionclause:Duringthereportingperiod,20Yudean01triggeredtheoptionclause.FromMarch28,2023toMarch30,2023,thecompanyissuedthreesuggestiveannouncementsontheimplementationmeasuresofcouponratenon-adjustmentandinvestors'resale.Afterthecompanyissuedtheannouncementofcouponratenon-adjustment,investorsexercisedtheresaleoption,andtheregisteredscaleofresalewasRMB1billion.Aftertheresale,thebalanceof20Yudean01wasRMB0.00billion,and20Yudean01wasnotresold.Duringthereportingperiod,21Yudean02andG23Yuefeng2didnotreachtheexerciseperiodandthusdidnottriggertheoptionclause.
2.Somebondsofthecompanyhaveinvestorprotectionclauses,asfollows:
Bondcode:149711.SZBondabbreviation:21Yudean03Typesoftermsincludedinbonds:theissuer'scommitmenttodebtrepaymentsafeguardsandremediesfornegativemattersTriggerandimplementationofinvestorprotectionclauses:Thetriggerandimplementationofinvestorprotectionclauseswerenotinvolvedinthereportingperiod.
3.Adjustmentofcreditratingresultsduringthereportingperiod
□Applicable√Notapplicable
4.Theimplementationandchangesofguarantee,debtrepaymentplanandotherdebtrepaymentguaranteemeasuresduringthereportingperiodandtheirimpactontherightsandinterestsofbondinvestors
√Applicable□Notapplicable
(1).Creditenhancementmechanism:20Yudean01,21Yudean01,21Yudean02,21Yudean03and21Pinghaicompany01bondsarenotguaranteed.G23Yuefeng2setupcreditenhancementmeasures,andGuangdongElectricPowerDevelopmentCo.,Ltd.providedfullandunconditionalirrevocablejointliabilityguarantee.
(2).Debtrepaymentplanandotherdebtrepaymentguaranteemeasures:20Yudean01,21Yudean01,21Yudean02,21Yudean03,21Pinghai01andG3Yuefeng2debtrepaymentplansandotherdebtrepaymentguaranteemeasureshavenotchangedduringthereportingperiod,andthepaymentoftheirprincipalandinterestwillbehandledbythebondregistrationinstitutionandrelevantinstitutions.ThespecificmattersofpaymentwillbeelaboratedintheannouncementdisclosedbytheissuerinthemediaspecifiedbyChinaSecuritiesRegulatoryCommission,ShenzhenStockExchange,ShanghaiStockExchangeandChinaSecuritiesIndustryAssociationinaccordancewithrelevantregulations.
III.Debtfinancinginstrumentsofnon-financialenterprises
√Applicable□Notapplicable
1.Debtfinancinginstrumentsofnon-financialenterprises
InRMB10,000
Bondname
Bondname | Bondshortname | Bondcode | Issueday | Valuedate | Dueday | Bondbalance | Interestrate | Servicingway | Trading |
2021MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 21YudeanFaMTN001 | 102101339.IB | July19,2021 | July21,2021 | July21,2024 | 120,000 | 3.17% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | Interbankmarket |
2021MTN(PhaseII)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 21YudeanFaMTN002 | 102102318.IB | November15,2021 | November17,2021 | November17,2024 | 220,000 | 3.13% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | Interbankmarket |
2022MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 22YudeanFaMTN001 | 102281929.IB | August24,2022 | August26,2022 | August26,2027 | 60,000 | 2.90% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | Interbankmarket |
2023MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 23YudeanFaMTN001 | 102380558.IB | March15,2023 | March17,2023 | March17,2028 | 160,000 | 3.35% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | Interbankmarket |
GuangdongElectricPowerDevelopmentCo.,Ltd.Co.,Ltd.2022IIIphaseUltra-shorttermfinancingbills | 22YudeanFaSCP001 | 012284265.IB | December9,2022 | December12,2022 | June7,2023 | 0 | 2.34% | Onetimerepaymentofprincipalandinterestdue | Interbankmarket |
GuangdongElectricPowerDevelopmentCo.,Ltd.Co., | 22YudeanFaSCP001 | 012284408.IB | December22,2022 | December23,2022 | March23,2023 | 0 | 2.52% | Onetimerepaymentofprincipalandinterestdue | Interbankmarket |
Ltd.2022IVphaseUltra-shorttermfinancingbills
Ltd.2022IVphaseUltra-shorttermfinancingbills | |||||||||
GuangdongElectricPowerDevelopmentCo.,Ltd.Co.,Ltd.2023IphaseUltra-shorttermfinancingbills | 23YudeanFaSCP004 | 012382809.IB | July25,2023 | July26,2023 | January19,2024 | 100,000 | 2.13% | Onetimerepaymentofprincipalandinterestdue | Interbankmarket |
MTN(PhaseI)(Sustainablelingged)ofGuangdongPinghaiPowerGenerationPlantCo.,Ltd.of2021 | 21PinghaiFaMTN001 | 102102049.IB | October15,2021 | October15,2021 | October15,2024 | 30,000 | 3.72% | Usingsimpleinterestrateonayearlybasis,regardlessofcompoundinterest.Duepaymentsonceayear,maturingdebtatatime.Inthefinalphase,interestispaidtogetherwiththeprincipalredemption. | Interbankmarket |
Duringthereportingperiod,interestpaymentsituationofthecompanybonds(Ifany) | No | ||||||||
Applicabletradingmechanism | Circulationandtransferinthenationalinter-bankbondmarket,itslistingandcirculationwillbecarriedoutinaccordancewiththerelevantregulationspromulgatedbytheNationalInterbankFundingCenter | ||||||||
Whethertherearerisksandcountermeasuresforterminatinglistingtransactions(Ifany) | No |
Overdueandunpaidbonds
□Applicable√Notapplicable
2.Triggerandimplementationofoptionclausesandinvestorprotectionclausesoftheissuerorinvestor
□Applicable√Notapplicable
3.Adjustmentofcreditratingresultsduringthereportingperiod
□Applicable√Notapplicable4Theimplementationandchangesofguarantee,debtrepaymentplanandotherdebtrepaymentguaranteemeasuresduringthereportingperiodandtheirimpactontherightsandinterestsofbondinvestors
√Applicable□Notapplicable
1.21YudeanfaMTN001,21YudeanfaMTN002,22YudeanfaMTN001,23YudeanfaMTN001,22Yudeanfa
SCP003,22YudeanfaSCP004,23YudeanfaSCP001and21PinghaifadianMTN001arenotguaranteed.
2.Thedebtrepaymentplanoftheabove-mentioneddebtfinancinginstrumentsandotherdebtrepaymentguaranteemeasuresofthecompanyhavenotchangedduringthereportingperiod.IV.Convertiblebond
□Applicable√NotapplicableNosuchcasesinthereportingperiod.V.Thelosswithinthescopeofconsolidatedstatementsinthereportingperiodexceeded10%ofthenetassetsattheendofthepreviousyear
□Applicable√NotapplicableVI.Mainaccountingdataandfinancialindicatorsofthecompanyinrecenttwoyearsbytheendofthereportingperiod
InRMB10,000
Attheendofthereporting
period
Attheendofthereportingperiod | Attheendoflastyear | Atthesametimerateofchange | |
Currentratio | 0.65 | 0.61 | 6.56% |
Debtratio | 79.68% | 78.09% | 1.59% |
Quickratio | 0.54 | 0.50 | 8% |
Amountofthisperiod | Amountoflastperiod | Atthesametimerateofchange | |
Netprofitafterdeductingnon-recurringprofitandloss | 116,044 | -215,202 | 153.92% |
EBITDAtotaldebtratio | 5% | 1.30% | 3.70% |
Timeinterestearnedratio | 2.06 | -1.02 | 301.96% |
Cashinterestguaranteetimes | 2.74 | 1.43 | 91.61% |
EBITDATimeinterestearnedratio | 4.12 | 1.01 | 307.92% |
Repaymentofdebt(%) | 100% | 100% | 0% |
Paymentofinterest(%) | 100% | 100% | 0% |
X.FinancialReportI.AuditreportHasthissemi-annualreportbeenaudited?
□Yes√NoThesemi-annualfinancialreporthasnotbeenaudited.II.FinancialstatementsCurrencyunitforthestatementsinthenotestothesefinancialstatements:RMB
1.ConsolidatedbalancesheetPreparedby:GuangdongElectricPowerDevelopmentCo.,Ltd.
InRMB
Items
Items | June30,2023 | January1,2023 |
Currentasset: | ||
Monetaryfund | 11,460,379,577 | 11,503,523,618 |
Settlementprovision | ||
Outgoingcallloan | ||
Transactionalfinancialassets | ||
Derivativefinancialassets | ||
Notesreceivable | 0 | 2,644,300 |
Accountreceivable | 9,558,894,828 | 7,578,636,244 |
Financingofreceivables | ||
Prepayments | 1,228,183,965 | 1,534,982,252 |
Insurancereceivable | ||
Reinsurancereceivable | ||
ProvisionsofReinsurancecontractsreceivable | ||
Otheraccountreceivable | 883,366,006 | 934,784,152 |
Including:Interestreceivable | ||
Dividendreceivable | 63,000,000 | 0 |
Repurchasingoffinancialassets | ||
Inventories | 3,802,053,813 | 3,376,868,100 |
Contractassets | 2,734,346 | 4,910,263 |
Assetsheldforsales | ||
Non-currentassetduewithin1year | ||
Othercurrentasset | 1,178,237,288 | 875,605,805 |
Totalofcurrentassets | 28,113,849,823 | 25,811,954,734 |
Non-currentassets: | ||
Loansandpaymentonother’sbehalfdisbursed | ||
Creditor'srightinvestment | ||
Otherinvestmentonbonds | ||
Long-termreceivable | ||
Longtermshareequityinvestment | 9,605,680,568 | 9,198,053,183 |
Otherequityinstrumentsinvestment | 2,876,076,288 | 3,058,071,054 |
Othernon-currentfinancialassets | ||
Propertyinvestment | 360,857,662 | 365,285,301 |
Fixedassets
Fixedassets | 60,196,257,908 | 62,400,175,057 |
Constructioninprogress | 20,885,138,482 | 11,768,828,161 |
Productionphysicalassets | ||
Oil&gasassets | ||
Userightassets | 7,878,833,005 | 7,352,044,966 |
Intangibleassets | 3,400,937,354 | 3,346,735,496 |
Developmentexpenses | ||
Goodwill | 128,097,553 | 128,097,553 |
Long-germexpensestobeamortized | 90,035,118 | 109,485,746 |
Deferredincometaxasset | 1,456,242,534 | 1,478,552,898 |
Othernon-currentasset | 8,020,757,450 | 6,606,518,552 |
Totalofnon-currentassets | 114,898,913,922 | 105,811,847,967 |
Totalofassets | 143,012,763,745 | 131,623,802,701 |
Currentliabilities | ||
Short-termloans | 19,934,368,075 | 16,261,444,860 |
LoanfromCentralBank | ||
Borrowingfunds | ||
Transactionalfinancialliabilities | ||
Derivativefinancialliabilities | ||
Notespayable | 527,784,041 | 1,495,778,076 |
Accountpayable | 6,415,882,387 | 5,938,254,013 |
Advancereceipts | 177,384,900 | |
Contractliabilities | 5,882,384 | 4,960,974 |
Sellingofrepurchasedfinancialassets | ||
Deposittakingandinterbankdeposit | ||
Entrustedtradingofsecurities | ||
Entrustedsellingofsecurities | ||
Employees’wagepayable | 674,865,470 | 447,421,417 |
Taxpayable | 547,959,808 | 302,484,915 |
Otheraccountpayable | 9,533,190,429 | 9,403,658,031 |
Including:Interestpayable | ||
Dividendpayable | 9,771,322 | 28,324,843 |
Feesandcommissionspayable | ||
Reinsurancefeepayable | ||
Liabilitiesheldforsales | ||
Non-currentliabilityduewithin1year | 4,608,565,363 | 3,975,249,970 |
Othercurrentliability | 736,111,250 | 4,174,850,374 |
Totalofcurrentliability | 43,161,994,107 | 42,004,102,630 |
Non-currentliabilities: | ||
Reservefundforinsurancecontracts | ||
Long-termloan | 52,742,165,795 | 42,860,932,628 |
Bondpayable | 8,794,096,175 | 9,094,489,909 |
Including:preferredstock | ||
Sustainabledebt | ||
Leaseliability | 7,617,307,100 | 6,870,820,017 |
Long-termpayable | 516,662,974 | 666,297,028 |
Long-termremunerationpayabletostaff | 401,840,324 | 429,265,269 |
Expectedliabilities | ||
Deferredincome | 135,006,557 | 142,292,215 |
Deferredincometaxliability | 533,414,068 | 584,586,563 |
Othernon-currentliabilities | 51,028,167 | 129,428,167 |
Totalnon-currentliabilities | 70,791,521,160 | 60,778,111,796 |
Totalofliability | 113,953,515,267 | 102,782,214,426 |
Owners’equity | ||
Sharecapital | 5,250,283,986 | 5,250,283,986 |
Otherequityinstruments |
Including:
preferredstock
Including:preferredstock | ||
Sustainabledebt | ||
Capitalreserves | 4,253,434,839 | 4,257,046,505 |
Less:Sharesinstock | ||
Othercomprehensiveincome | 1,507,857,924 | 1,629,837,957 |
Specialreserve | 72,720,957 | 520,379 |
Surplusreserves | 8,903,515,135 | 8,903,515,135 |
Commonriskprovision | ||
Retainedprofit | 1,165,628,290 | 309,089,657 |
Totalofowner’sequitybelongtotheparentcompany | 21,153,441,131 | 20,350,293,619 |
Minorityshareholders’equity | 7,905,807,347 | 8,491,294,656 |
Totalofowners’equity | 29,059,248,478 | 28,841,588,275 |
Totalofliabilitiesandowners’equity | 143,012,763,745 | 131,623,802,701 |
Legalrepresentative:ZhengYunpengnPerson-in-chargeoftheaccountingwork:LiuWeiPerson-in-chargeoftheaccountingorgan:MengFei
2.ParentCompanyBalanceSheet
InRMB
Items | June30,2023 | January1,2023 |
Currentasset: | ||
Monetaryfund | 553,451,238 | 879,381,053 |
Transactionalfinancialassets | ||
Derivativefinancialassets | ||
Notesreceivable | ||
Accountreceivable | 167,605,261 | 191,716,383 |
Financingofreceivables | ||
Prepayments | 26,550,356 | 26,568,272 |
Otheraccountreceivable | 190,190,441 | 568,099,765 |
Including:Interestreceivable | ||
Dividendreceivable | 63,000,000 | |
Inventories | 219,221,846 | 85,079,898 |
Contractassets | ||
Assetsheldforsales | ||
Non-currentassetduewithin1year | ||
Othercurrentasset | 6,913,557 | 1,198,615 |
Totalofcurrentassets | 1,163,932,699 | 1,752,043,986 |
Non-currentassets: | ||
Debtinvestment | ||
Otherinvestmentonbonds | ||
Long-termreceivable | 1,220,000,000 | 1,160,000,000 |
Longtermshareequityinvestment | 41,741,067,754 | 41,709,796,167 |
Otherequityinstrumentsinvestment | 2,875,276,288 | 3,057,271,054 |
Othernon-currentfinancialassets | ||
Propertyinvestment | 4,800,851 | 5,118,650 |
Fixedassets | 297,935,932 | 340,983,004 |
Constructioninprogress | 1,052,786 | 1,052,786 |
Productionphysicalassets | ||
Oil&gasassets | ||
Userightassets | 3,375,709 | 6,443,720 |
Intangibleassets | 75,199,685 | 77,808,432 |
Developmentexpenses |
Goodwill
Goodwill | ||
Long-germexpensestobeamortized | 1,207,492 | 1,595,480 |
Deferredincometaxasset | ||
Othernon-currentasset | 136,500,000 | 218,100,000 |
Totalofnon-currentassets | 46,356,416,497 | 46,578,169,293 |
Totalofassets | 47,520,349,196 | 48,330,213,279 |
Currentliabilities | ||
Short-termloans | 5,240,948,290 | 3,522,986,272 |
Transactionalfinancialliabilities | ||
Derivativefinancialliabilities | ||
Notespayable | ||
Accountpayable | 143,136,149 | 169,028,547 |
Advancereceipts | ||
ContractLiabilities | ||
Employees’wagepayable | 134,780,493 | 115,457,391 |
Taxpayable | 533,118 | 17,655,588 |
Otheraccountpayable | 49,716,679 | 60,615,999 |
Including:Interestpayable | ||
Dividendpayable | 0 | 9,771,322 |
Liabilitiesheldforsales | ||
Non-currentliabilityduewithin1year | 1,752,394,671 | 751,166,231 |
Othercurrentliability | 19,280,991 | 3,525,551,274 |
Totalofcurrentliability | 7,340,790,391 | 8,162,461,302 |
Non-currentliabilities: | ||
Long-termloan | 4,801,000,000 | 4,498,800,000 |
Bondpayable | 7,894,990,268 | 8,794,981,607 |
Including:preferredstock | ||
Sustainabledebt | ||
Leaseliability | 388,148 | 610,527 |
Long-termpayable | ||
Long-termremunerationpayabletostaff | 76,074,603 | 76,074,603 |
Expectedliabilities | ||
Deferredincome | 9,996,202 | 9,996,202 |
Deferredincometaxliability | 474,943,496 | 520,442,187 |
Othernon-currentliabilities | ||
Totalnon-currentliabilities | 13,257,392,717 | 13,900,905,126 |
Totalofliability | 20,598,183,108 | 22,063,366,428 |
Owners’equity | ||
Sharecapital | 5,250,283,986 | 5,250,283,986 |
Otherequityinstruments | ||
Including:preferredstock | ||
Sustainabledebt | ||
Capitalreserves | 4,834,675,772 | 4,834,675,772 |
Less:Sharesinstock | ||
Othercomprehensiveincome | 1,513,097,136 | 1,640,520,684 |
Specialreserve | ||
Surplusreserves | 8,903,515,135 | 8,903,515,135 |
Retainedprofit | 6,420,594,059 | 5,637,851,274 |
Totalofowners’equity | 26,922,166,088 | 26,266,846,851 |
Totalofliabilitiesandowners’equity | 47,520,349,196 | 48,330,213,279 |
3.ConsolidatedIncomestatement
InRMB
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Incomefromthekeybusiness
I.Incomefromthekeybusiness | 28,340,840,884 | 22,611,239,733 |
Incl:Businessincome | 28,340,840,884 | 22,611,239,733 |
Interestincome | ||
Insurancefeeearned | ||
Feeandcommissionreceived | ||
II.Totalbusinesscost | 27,463,198,020 | 25,527,998,725 |
Incl:Businesscost | 25,157,909,557 | 23,114,184,606 |
Interestexpense | ||
Feeandcommissionpaid | ||
Insurancedischargepayment | ||
Netclaimamountpaid | ||
Netamountofwithdrawalofinsurancecontractreserve | ||
Insurancepolicydividendpaid | ||
Reinsuranceexpenses | ||
Businesstaxandsurcharge | 102,835,985 | 72,015,381 |
Salesexpense | 35,592,377 | 30,460,050 |
Administrativeexpense | 553,789,310 | 477,955,874 |
R&Dcosts | 466,613,651 | 752,324,970 |
Financialexpenses | 1,146,457,140 | 1,081,057,844 |
Including:Interestexpense | 1,192,393,983 | 1,135,329,167 |
Interestincome | 53,610,047 | 66,355,499 |
Add:Otherincome | 26,146,147 | 35,193,072 |
Investmentgain(“-”forloss) | 636,141,107 | 589,691,504 |
Incl:investmentgainsfromaffiliates | 518,414,902 | 498,927,895 |
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome | ||
Gainsfromcurrencyexchange | ||
Netexposurehedgingincome | ||
Changingincomeoffairvalue | ||
Creditimpairmentloss | -567,735 | 1,728,699 |
Impairmentlossofassets | -5,052,018 | |
Assetsdisposalincome | -1,988,902 | 31,707,133 |
III.Operationalprofit(“-”forloss) | 1,532,321,463 | -2,258,438,584 |
Add:Non-operationalincome | 20,730,339 | 8,866,265 |
Less:Non-operatingexpense | 16,425,087 | 19,957,360 |
IV.Totalprofit(“-”forloss) | 1,536,626,715 | -2,269,529,679 |
Less:Incometaxexpenses | 365,380,562 | -151,269,999 |
V.Netprofit | 1,171,246,153 | -2,118,259,680 |
(I)Classificationbybusinesscontinuity | ||
1.Netcontinuingoperatingprofit | 1,171,246,153 | -2,118,259,680 |
2.Terminationofoperatingnetprofit | ||
(II)Classificationbyownership | ||
1.Netprofitattributabletotheownersofparentcompany | 856,538,633 | -1,371,743,904 |
2.Minorityshareholders’equity | 314,707,520 | -746,515,776 |
VI.Netafter-taxofothercomprehensiveincome | -121,980,033 | 84,349,552 |
Netofprofitofothercomprehensiveincomeattributabletoownersoftheparentcompany. | -121,980,033 | 84,349,552 |
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod | -121,980,033 | 84,349,552 |
1.Re-measurementofdefinedbenefitplansof |
changesinnetdebtornetassets
changesinnetdebtornetassets | ||
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss. | 14,516,041 | 0 |
3.Changesinthefairvalueofinvestmentsinotherequityinstruments | -136,496,074 | 84,349,552 |
4.Changesinthefairvalueofthecompany’screditrisks | ||
5.Other | ||
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss. | ||
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss. | ||
2.Changesinthefairvalueofinvestmentsinotherdebtobligations | ||
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets | ||
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations | ||
5.Reserveforcashflowhedges | ||
6.Translationdifferencesincurrencyfinancialstatements | ||
7.Other | ||
NetofprofitofothercomprehensiveincomeattributabletoMinorityshareholders’equity | ||
VII.Totalcomprehensiveincome | 1,049,266,120 | -2,033,910,128 |
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany | 734,558,600 | -1,287,394,352 |
Totalcomprehensiveincomeattributableminorityshareholders | 314,707,520 | -746,515,776 |
VIII.Earningspershare | ||
(I)Basicearningspershare | 0.1631 | -0.2613 |
(II)Dilutedearningspershare | 0.1631 | -0.2613 |
Legalrepresentative:ZhengYunpengPerson-in-chargeoftheaccountingwork:LiuWeiPerson-in-chargeoftheaccountingorgan:MengFei
4.IncomestatementoftheParentCompany
InRMB
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Incomefromthekeybusiness | 778,009,618 | 549,224,797 |
Incl:Businesscost | 796,227,119 | 798,118,470 |
Businesstaxandsurcharge | 1,587,079 | 1,314,970 |
Salesexpense | 1,083,086 | 1,181,738 |
Administrativeexpense | 61,472,571 | 54,984,849 |
R&Dexpense | 13,701,303 | 13,572,929 |
Financialexpenses | 316,774,799 | 180,748,898 |
Including:Interestexpenses | 318,584,536 | 182,898,115 |
Interestincome | 3,854,894 | 3,986,671 |
Add:Otherincome | 933,974 | 496,298 |
Investmentgain(“-”forloss) | 1,194,924,087 | 652,477,745 |
Including:investmentgainsfromaffiliates | 473,105,895 | 450,257,095 |
Financialassetsmeasuredatamortizedcostceasetobe |
recognizedasincome
recognizedasincome | ||
Netexposurehedgingincome | ||
Changingincomeoffairvalue | ||
Creditimpairmentloss | -58,935 | -59,342 |
Impairmentlossofassets | ||
Assetsdisposalincome | ||
II.Operationalprofit(“-”forloss) | 782,962,787 | 152,217,644 |
Add:Non-operationalincome | 108,406 | 1,763,961 |
Less:Non-operationalexpenses | 328,408 | 65,307 |
III.Totalprofit(“-”forloss) | 782,742,785 | 153,916,298 |
Less:Incometaxexpenses | ||
IV.Netprofit | 782,742,785 | 153,916,298 |
1.Netcontinuingoperatingprofit | 782,742,785 | 153,916,298 |
2.Terminationofoperatingnetprofit | ||
V.Netafter-taxofothercomprehensiveincome | -127,423,548 | -93,817,727 |
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod | -127,423,548 | -93,817,727 |
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets | ||
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss. | 9,072,526 | |
3.Changesinthefairvalueofinvestmentsinotherequityinstruments | -136,496,074 | -93,817,727 |
4.Changesinthefairvalueofthecompany’screditrisks | ||
5.Other | ||
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss | ||
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss. | ||
2.Changesinthefairvalueofinvestmentsinotherdebtobligations | ||
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets | ||
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations | ||
5.Reserveforcashflowhedges | ||
6.Translationdifferencesincurrencyfinancialstatements | ||
7.Other | ||
VI.Totalcomprehensiveincome | 655,319,237 | 60,098,571 |
VII.Earningspershare | ||
(I)Basicearningspershare | 0.1491 | 0.0293 |
(II)Dilutedearningspershare | 0.1491 | 0.0293 |
5.ConsolidatedCashflowstatement
InRMB
Items | Thefirsthalfyearof2022 | Thefirsthalfyearof2021 |
I.Cashflowsfromoperatingactivities | ||
Cashreceivedfromsalesofgoodsorrendingofservices | 29,849,801,755 | 25,418,678,331 |
Netincreaseofcustomerdepositsandcapitalkeptforbrothercompany | ||
Netincreaseofloansfromcentralbank | ||
Netincreaseofinter-bankloansfromotherfinancialbodies | ||
Cashreceivedagainstoriginalinsurancecontract | ||
Netcashreceivedfromreinsurancebusiness |
Netincreaseofclientdepositandinvestment
Netincreaseofclientdepositandinvestment | ||
Cashreceivedfrominterest,commissionchargeandcommission | ||
Netincreaseofinter-bankfundreceived | ||
Netincreaseofrepurchasingbusiness | ||
Netcashreceivedbyagentinsecuritiestrading | ||
Taxreturned | 126,494,026 | 1,779,253,397 |
Othercashreceivedfrombusinessoperation | 232,786,939 | 264,049,592 |
Sub-totalofcashinflow | 30,209,082,720 | 27,461,981,320 |
Cashpaidforpurchasingofmerchandiseandservices | 24,754,414,595 | 25,271,904,394 |
Netincreaseofclienttradeandadvance | ||
Netincreaseofsavingsincentralbankandbrothercompany | ||
Cashpaidfororiginalcontractclaim | ||
Netincreaseinfinancialassetsheldfortradingpurposes | ||
NetincreaseforOutgoingcallloan | ||
Cashpaidforinterest,processingfeeandcommission | ||
Cashpaidtostaffsorpaidforstaffs | 1,195,727,767 | 1,089,329,670 |
Taxespaid | 917,215,517 | 692,608,470 |
Othercashpaidforbusinessactivities | 621,354,825 | 616,497,296 |
Sub-totalofcashoutflowfrombusinessactivities | 27,488,712,704 | 27,670,339,830 |
Netcashgeneratedfrom/usedinoperatingactivities | 2,720,370,016 | -208,358,510 |
II.Cashflowgeneratedbyinvesting | ||
Cashreceivedfrominvestmentretrieving | 0 | 623,034 |
Cashreceivedasinvestmentgains | 234,329,364 | 240,403,213 |
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 180,038,182 | 1,643,618,096 |
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits | ||
Otherinvestment-relatedcashreceived | 0 | 300,000 |
Sub-totalofcashinflowduetoinvestmentactivities | 414,367,546 | 1,884,944,343 |
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets | 9,792,986,742 | 4,446,188,809 |
Cashpaidasinvestment | 386,489,722 | 346,822,910 |
Netincreaseofloanagainstpledge | ||
Netcashreceivedfromsubsidiariesandotheroperationalunits | ||
Othercashpaidforinvestmentactivities | ||
Sub-totalofcashoutflowduetoinvestmentactivities | 10,179,476,464 | 4,793,011,719 |
Netcashflowgeneratedbyinvestment | -9,765,108,918 | -2,908,067,376 |
III.Cashflowgeneratedbyfinancing | ||
Cashreceivedasinvestment | 105,993,820 | 133,484,514 |
Including:Cashreceivedasinvestmentfromminorshareholders | 105,993,820 | 133,484,514 |
Cashreceivedasloans | 30,489,894,292 | 18,884,583,500 |
Otherfinancing–relatedcashreceived | ||
Sub-totalofcashinflowfromfinancingactivities | 30,595,888,112 | 19,018,068,014 |
Cashtorepaydebts | 20,776,673,221 | 12,110,573,262 |
Cashpaidasdividend,profit,orinterests | 1,345,062,517 | 1,025,673,784 |
Including:Dividendandprofitpaidbysubsidiariestominorshareholders | 80,892,229 | 25,174,599 |
Othercashpaidforfinancingactivities | 1,468,279,614 | 20,793,683 |
Sub-totalofcashoutflowduetofinancingactivities | 23,590,015,352 | 13,157,040,729 |
Netcashflowgeneratedbyfinancing | 7,005,872,760 | 5,861,027,285 |
IV.Influenceofexchangeratealternationoncashandcashequivalents | 370 | 485 |
V.Netincreaseofcashandcashequivalents | -38,865,772 | 2,744,601,884 |
Add:balanceofcashandcashequivalentsatthebeginningofterm | 11,433,808,500 | 8,023,116,939 |
VI..Balanceofcashandcashequivalentsattheendofterm | 11,394,942,728 | 10,767,718,823 |
6.CashFlowStatementoftheParentCompany
InRMB
Items
Items | Thefirsthalfyearof2023 | Thefirsthalfyearof2022 |
I.Cashflowsfromoperatingactivities | ||
Cashreceivedfromsalesofgoodsorrendingofservices | 906,093,635 | 664,254,583 |
Taxreturned | 4,169,908 | 25,152,420 |
Othercashreceivedfrombusinessoperation | 43,706,151 | 566,054,241 |
Sub-totalofcashinflow | 953,969,694 | 1,255,461,244 |
Cashpaidforpurchasingofmerchandiseandservices | 933,058,819 | 799,187,397 |
Cashpaidtostaffsorpaidforstaffs | 125,818,320 | 133,850,000 |
Taxespaid | 24,128,293 | 8,275,389 |
Othercashpaidforbusinessactivities | 58,329,630 | 318,144,283 |
Sub-totalofcashoutflowfrombusinessactivities | 1,141,335,062 | 1,259,457,069 |
Netcashgeneratedfrom/usedinoperatingactivities | -187,365,368 | -3,995,825 |
II.Cashflowgeneratedbyinvesting | ||
Cashreceivedfrominvestmentretrieving | 2,716,018,959 | |
Cashreceivedasinvestmentgains | 792,311,002 | 301,487,457 |
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | 7,540 | 11,796,295 |
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits | ||
Otherinvestment-relatedcashreceived | ||
Sub-totalofcashinflowduetoinvestmentactivities | 3,508,337,501 | 313,283,752 |
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets | 2,225,723 | 3,607,272 |
Cashpaidasinvestment | 1,943,373,129 | 925,694,710 |
Netcashreceivedfromsubsidiariesandotheroperationalunits | ||
Othercashpaidforinvestmentactivities | ||
Sub-totalofcashoutflowduetoinvestmentactivities | 1,945,598,852 | 929,301,982 |
Netcashflowgeneratedbyinvestment | 1,562,738,649 | -616,018,230 |
III.Cashflowgeneratedbyfinancing | ||
Cashreceivedasinvestment | ||
Cashreceivedasloans | 4,699,632,000 | 3,539,536,458 |
Otherfinancing–relatedashreceived | ||
Sub-totalofcashinflowfromfinancingactivities | 4,699,632,000 | 3,539,536,458 |
Cashtorepaydebts | 6,099,000,000 | 1,800,000,000 |
Cashpaidasdividend,profit,orinterests | 298,701,528 | 176,305,840 |
Othercashpaidforfinancingactivities | 3,087,340 | 6,248 |
Sub-totalofcashoutflowduetofinancingactivities | 6,400,788,868 | 1,976,312,088 |
Netcashflowgeneratedbyfinancing | -1,701,156,868 | 1,563,224,370 |
IV.Influenceofexchangeratealternationoncashandcashequivalents | 370 | 485 |
V.Netincreaseofcashandcashequivalents | -325,783,217 | 943,210,800 |
Add:balanceofcashandcashequivalentsatthebeginningofterm | 875,157,652 | 707,707,282 |
VI..Balanceofcashandcashequivalentsattheendofterm | 549,374,435 | 1,650,918,082 |
7.ConsolidatedStatementonChangeinOwners’EquityAmountinthisperiod
InRMB
Items
Items | Thefirsthalfyearof2023 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other | |||||||||||||
I.Balanceattheendoflastyear | 5,250,283,986 | 4,257,046,505 | 1,629,837,957 | 520,379 | 8,903,515,135 | 200,668,517 | 20,241,872,479 | 8,480,658,277 | 28,722,530,756 | ||||||
Add:Changeofaccountingpolicy | 108,421,140 | 108,421,140 | 10,636,379 | 119,057,519 | |||||||||||
Correctingofpreviouserrors | |||||||||||||||
Mergerofentitiesundercommoncontrol | |||||||||||||||
Other | |||||||||||||||
II.Balanceatthebeginningofcurrentyear | 5,250,283,986 | 4,257,046,505 | 1,629,837,957 | 520,379 | 8,903,515,135 | 309,089,657 | 20,350,293,619 | 8,491,294,656 | 28,841,588,275 | ||||||
III.Changedinthecurrentyear | -3,611,666 | -121,980,033 | 72,200,578 | 856,538,633 | 803,147,512 | -585,487,309 | 217,660,203 | ||||||||
(1)Totalcomprehensiveincome | -121,980,033 | 856,538,633 | 734,558,600 | 314,707,520 | 1,049,266,120 | ||||||||||
(II)Investmentordecreasingofcapitalbyowners | -3,611,666 | -3,611,666 | -860,988,927 | -864,600,593 | |||||||||||
1.OrdinarySharesinvestedbyshareholders | -864,600,593 | -864,600,593 | |||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | |||||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | |||||||||||||||
4.Other | -3,611,666 | -3,611,666 | 3,611,666 | 0 |
(III)Profitallotment
(III)Profitallotment | -62,338,708 | -62,338,708 | |||||||||||
1.Providingofsurplusreserves | |||||||||||||
2.Providingofcommonriskprovisions | |||||||||||||
3.Allotmenttotheowners(orshareholders) | -62,338,708 | -62,338,708 | |||||||||||
4.Other | |||||||||||||
(IV)Internaltransferringofowners’equity | |||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | |||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | |||||||||||||
3.Makinguplossesbysurplusreserves. | |||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | |||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | |||||||||||||
6.Other | |||||||||||||
(V).Specialreserves | 72,200,578 | 72,200,578 | 23,132,806 | 95,333,384 | |||||||||
1.Providedthisyear | 165,514,235 | 165,514,235 | 64,004,036 | 229,518,271 | |||||||||
2.Usedthisterm | -93,313,657 | -93,313,657 | -40,871,230 | -134,184,887 | |||||||||
(VI)Other | |||||||||||||
IV.Balanceattheendofthisterm | 5,250,283,986 | 4,253,434,839 | 1,507,857,924 | 72,720,957 | 8,903,515,135 | 1,165,628,290 | 21,153,441,131 | 7,905,807,347 | 29,059,248,478 |
Amountinlastyear
InRMB
Items | Thefirsthalfyearof2022 | ||||||||||||||
Owner’sequityAttributabletotheParentCompany | Minorshareholders’equity | Totalofowners’equity | |||||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstoc | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Commonriskprovision | Retainedprofit | Other | Subtotal | |||||
Preferredstock | Sustainabledebt | Other |
k
k | |||||||||||||
I.Balanceattheendoflastyear | 5,250,283,986 | 4,276,952,183 | 1,750,011,571 | 8,903,515,135 | 3,205,422,561 | 23,386,185,436 | 9,581,317,106 | 32,967,502,542 | |||||
Add:Changeofaccountingpolicy | 84,938,618 | 84,938,618 | 7,255,746 | 92,194,364 | |||||||||
Correctingofpreviouserrors | |||||||||||||
Mergerofentitiesundercommoncontrol | |||||||||||||
Other | |||||||||||||
II.Balanceatthebeginningofcurrentyear | 5,250,283,986 | 4,276,952,183 | 1,750,011,571 | 8,903,515,135 | 3,290,361,179 | 23,471,124,054 | 9,588,572,852 | 33,059,696,906 | |||||
III.Changedinthecurrentyear | -22,519,076 | -93,817,726 | -1,371,743,904 | -1,488,080,706 | -605,977,336 | -2,094,058,042 | |||||||
(1)Totalcomprehensiveincome | -93,817,726 | -1,371,743,904 | -1,465,561,630 | -746,515,776 | -2,212,077,406 | ||||||||
(II)Investmentordecreasingofcapitalbyowners | -22,519,076 | -22,519,076 | 165,672,609 | 143,153,533 | |||||||||
1.OrdinarySharesinvestedbyshareholders | 145,026,311 | 145,026,311 | |||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | |||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | |||||||||||||
4.Other | -22,519,076 | -22,519,076 | 20,646,298 | -1,872,778 | |||||||||
(III)Profitallotment | -25,134,169 | -25,134,169 | |||||||||||
1.Providingofsurplusreserves | |||||||||||||
2.Providingofcommonriskprovisions | |||||||||||||
3.Allotmenttotheowners(orshareholders) | -25,134,169 | -25,134,169 | |||||||||||
4.Other | |||||||||||||
(IV)Internaltransferringofowners’equity | |||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | |||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | |||||||||||||
3.Makinguplossesbysurplus |
reserves.
reserves. | |||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | |||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | |||||||||||||
6.Other | |||||||||||||
(V).Specialreserves | |||||||||||||
1.Providedthisyear | |||||||||||||
2.Usedthisterm | |||||||||||||
(VI)Other | |||||||||||||
IV.Balanceattheendofthisterm | 5,250,283,986 | 4,254,433,107 | 1,656,193,845 | 8,903,515,135 | 1,918,617,275 | 21,983,043,348 | 8,982,595,516 | 30,965,638,864 |
8.Statementofchangeinowner’sEquityoftheParentCompanyAmountinthisperiod
InRMB
Items | Thefirsthalfyearof2023 | |||||||||||
Sharecapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
I.Balanceattheendoflastyear | 5,250,283,986 | 4,834,675,772 | 1,640,520,684 | 8,903,515,135 | 5,637,851,274 | 26,266,846,851 | ||||||
Add:Changeofaccountingpolicy | ||||||||||||
Correctingofpreviouserrors | ||||||||||||
Other | ||||||||||||
II.Balanceatthebeginningofcurrentyear | 5,250,283,986 | 4,834,675,772 | 1,640,520,684 | 8,903,515,135 | 5,637,851,274 | 26,266,846,851 | ||||||
III.Changedinthecurrentyear | 0 | 0 | -127,423,548 | 0 | 782,742,785 | 655,319,237 | ||||||
(I)Totalcomprehensiveincome | -127,423,548 | 782,742,785 | 655,319,237 | |||||||||
(II)Investmentordecreasingofcapitalbyowners | ||||||||||||
1.OrdinarySharesinvestedbyshareholders | ||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital |
3.Amountofsharespaidandaccountedasowners’equity
3.Amountofsharespaidandaccountedasowners’equity | ||||||||||
4.Other | ||||||||||
(III)Profitallotment | ||||||||||
1.Providingofsurplusreserves | ||||||||||
2.Allotmenttotheowners(orshareholders) | ||||||||||
3.Other | ||||||||||
(IV)Internaltransferringofowners’equity | ||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | ||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | ||||||||||
3.Makinguplossesbysurplusreserves. | ||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | ||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | ||||||||||
6.Other | ||||||||||
(V)Specialreserves | ||||||||||
1.Providedthisyear | 7,488,180 | 7,488,180 | ||||||||
2.Usedthisterm | -7,488,180 | -7,488,180 | ||||||||
(VI)Other | ||||||||||
IV.Balanceattheendofthisterm | 5,250,283,986 | 4,834,675,772 | 1,513,097,136 | 8,903,515,135 | 6,420,594,059 | 26,922,166,088 |
Amountinlastyear
InRMB
Items | Thefirsthalfyearof2022 | |||||||||||
ShareCapital | OtherEquityinstrument | Capitalreserves | Less:Sharesinstock | OtherComprehensiveIncome | Specializedreserve | Surplusreserves | Retainedprofit | Other | Totalofowners’equity | |||
Preferredstock | Sustainabledebt | Other | ||||||||||
I.Balanceattheendoflastyear | 5,250,283,986 | 4,834,039,575 | 1,764,421,309 | 8,903,515,135 | 6,585,377,384 | 27,337,637,389 | ||||||
Add:Changeofaccountingpolicy | ||||||||||||
Correctingofpreviouserrors | ||||||||||||
Other | ||||||||||||
II.Balanceatthebeginningofcurrentyear | 5,250,283,98 | 4,834,039,57 | 1,764,421,309 | 8,903,515,13 | 6,585,377,38 | 27,337,637,38 |
6 | 5 | 5 | 4 | 9 | ||||||||
III.Changedinthecurrentyear | 0 | 0 | 0 | 0 | 0 | 0 | -93,817,727 | 0 | 0 | 153,916,298 | 0 | 60,098,571 |
(I)Totalcomprehensiveincome | -93,817,727 | 153,916,298 | 60,098,571 | |||||||||
(II)Investmentordecreasingofcapitalbyowners | ||||||||||||
1.OrdinarySharesinvestedbyshareholders | ||||||||||||
2.Holdersofotherequityinstrumentsinvestedcapital | ||||||||||||
3.Amountofsharespaidandaccountedasowners’equity | ||||||||||||
4.Other | ||||||||||||
(III)Profitallotment | ||||||||||||
1.Providingofsurplusreserves | ||||||||||||
2.Allotmenttotheowners(orshareholders) | ||||||||||||
3.Other | ||||||||||||
(IV)Internaltransferringofowners’equity | ||||||||||||
1.Capitalizingofcapitalreserves(ortocapitalshares) | ||||||||||||
2.Capitalizingofsurplusreserves(ortocapitalshares) | ||||||||||||
3.Makinguplossesbysurplusreserves. | ||||||||||||
4.ChangeamountofdefinedbenefitplansthatcarryforwardRetainedearnings | ||||||||||||
5.Othercomprehensiveincomecarry-overretainedearnings | ||||||||||||
6.Other | ||||||||||||
(V)Specialreserves | ||||||||||||
1.Providedthisyear | ||||||||||||
2.Usedthisterm | ||||||||||||
(VI)Other | ||||||||||||
IV.Balanceattheendofthisterm | 5,250,283,986 | 0 | 0 | 0 | 4,834,039,575 | 0 | 1,670,603,582 | 0 | 8,903,515,135 | 6,739,293,682 | 0 | 27,397,735,960 |
III.BasicInformationoftheCompanyGuangdongElectricPowerDevelopmentCo.,Ltd.(“thecompany”)isalimitedliabilitycompanyjointlyestablishedbyGuangdongElectricPowerHoldingcompany,ChinaConstructionBank,GuangdongProvinceTrustInvestmentcompany,GuangdongPowerDevelopmentCo.,Ltd.,GuangdongInternationalTrustandChinaGuangfaBank.Theaddressofthecompany’sregisteredofficeandheadofficeisF33~F36SouthTowerBuildingofYudeanSquareon2ndTianheEastRoad,Guangzhou,GuangdongProvince,thePeople’sRepublicofChina(“thePRC”).Thecompany’sparentcompanyisGuangdongEnergyGroupCo.,Ltd.(“GEGC”,previouslyGuangdongProvinceYudeanGroupCo.,Ltd.)anditsultimatecontrolleristheState-ownedAssetsSupervisionandAdministrationCommissionofthePeople’sGovernmentofGuangdongProvince.Thecompany’sissuingRMBordinaryshares(“A-share”)anddomesticlistedforeignshares(“B-share”)arelistedfortransactionsinShenzhenStockExchangerespectivelyon26November1993and28June1995.Asat30June2022,thetotalsharecapitalofthecompanyisRMB5,250,283,986withparvalueofRMB1each.Thecompanyanditssubsidiaries(collectivelyreferredtoas“theGroup”)areprincipallyengagedinthebusinessesofdevelopingandoperatingelectricpowerplantsinGuangdong,Xingjiang,Yunnan,HunanProvinceandGuangxi,thePRC.FortheConsolidationscopechangedoftheGroup,pleaserefertoVIIIThefinancialstatementhasbeenapprovedforissuebythecompany’sBoardofDirectorsonAugust29,2023.FortheConsolidationscopechangedoftheGroup,pleaserefertoVIIIandIX(EquityinotherentitiesIV.Basisforthepreparationoffinancialstatements
1.BasisforthepreparationThefinancialstatementsarepreparedinaccordancewiththeAccountingStandardforBusinessEnterprises-BasicStandard,andthespecificaccountingstandardsandotherrelevantregulationsissuedbytheMinistryofFinanceon15February2006andinsubsequentperiods(hereaftercollectivelyreferredtoas“theAccountingStandardforBusinessEnterprises”or“CAS”),and“InformationDisclosureRuleNo.15forCompanieswithPublicTradedSecurities-FinancialReportingGeneralProvision”issuedbyChinaSecurityRegulatoryCommission.
2.Continuousoperation.
Asat30June2023,theGroup’snetcurrentliabilitiesamountedtoRMB15.048billion,capitalcommitmentsamountedtoRMB28.754billion,amongwhichtheamountexpectedtobesettledwithinoneyearwasRMB14.873billion.Therefore,thegroupistosomeextentexposedtoliquidityrisk.Thereasonsfornetcurrentliabilitieswerethatthegroupisinaperiodofrapiddevelopment,andthereisamatchproblemintheinvestmentandfinancingtermsandthesignificantriseofcoalpricesfrom2021to2022
Inviewoftheabove,theBoardofDirectorsofthecompanyhascarefullyconsideredtheGroup'sfutureworkingcapital,operatingconditionsandavailablefinancingsourceswhenassessingtheGroup'sabilitytocontinueasagoingconcern.TheGrouphasformulatedthefollowingplansandmeasurestoreducepressureofworkingcapitalandimproveitsfinancialposition:
(i)TheGroupmaintainsgoodrelationsoflong-termcooperationwithfinancialinstitutions(includingthecompany’sassociateGuangdongEnergyGroupFinanceCo.,Ltd.(“EnergyGroupFinancecompany”)andGuangdongEnergyFinanceLeasingcompany(“EnergyFinanceLeasingcompany”))inordertoobtainsufficientfinancingcreditlines.Asat30June2023,theGroup’savailablecreditlineandapproveddebtinsurancefromfinancialinstitutionsamountedtoapproximatelyRMB97.045billion,withRMB16.889billion
fromEnergyGroupFinancecompany,RMB10.004billionmillionfromEnergyFinanceLeasingcompany,RMB56.352billionfromothercommercialbanks,RMB1.4billionofcorporatedebenturesapprovedforissuancebytheCSRCandRMB7.4billionofquotaofmedium-termnotesfinancingobtainedaftertheregistrationintheInterbankMarketinChina.AmongtheGroup’savailablecreditlinefromfinancialinstitutions,approximatelyRMB7.275billionisduebefore30June2024.InviewoftheGroup’sbusinessoperationaswellasgoodandlong-termcooperativerelationshipswithfinancialinstitutions,managementexpectedthecreditlineduecouldberenewedforanother12months.
TheBoardofDirectorsofthecompanyhasreviewedtheGroup'scashflowforecastingforJuly1,2023toJune30,2024preparedbymanagement.Thecashflowforecastingisbasedonmanagement'sjudgementsandassumptionsregardinganumberoffutureeventsandissubjecttothesuccessfulcompletionofaseriesofplansandmeasuresplannedandbeingimplementedbytheGroup,including:(1)TheGroupwillcontinuouslymonitorthefinancialindicatorsofitssubsidiariesandimprovetheoperationandfinancingstructureofitssubsidiariesthroughvariousmeasures,includingbutnotlimitedtoprovidingfinancingsupportandcapitalinjection,sothatthesubsidiarieswithintheGroupcancontinuetomeettherequirementsoftheborrowingagreementsinforeseeablefuture;(2)theGroupcancontinuetomeettheconditionsofexistingbankfinancingandobtainnecessaryborrowingrenewalsandnewborrowings,includingfinancingfromEnergyGroupFinancecompanyandEnergyFinanceLeasingcompany,anditcansuccessfullyconductexternalfinancingbyissuingcorporatedebentures,medium-termnotes,andultra-short-termfinancingbondswhennecessary;and(3)theGroupwillobtainmorefavourablelong-termelectricitypriceandeffectiveadoptiontolowerfuelprocurementcostssoastoimproveoperatingcashflows.TakingintofullconsiderationoftheabovemeasuresbeingimplementedorplannedbytheGroup,managementbelievesthattheGroupcanobtainsufficientfundstopayitsoperatingexpenses,capitalcommitmentwithinoneyearandrepayitsmatureddebtobligationswithinthenext12monthsfrom1July2023.Therefore,managementbelievesthatitisappropriatetopreparethesefinancialstatementsonagoingconcernbasis.V.SignificantaccountingpoliciesandaccountingestimatesSpecificaccountingpoliciesandaccountingestimatestips:
TheGroupdeterminesspecificaccountingpoliciesandaccountingestimatesbasedonthecharacteristicsofproductionandoperation,whicharemainlyreflectedinthemeasurementofexpectedcreditlossesofreceivables(Note5(10)),costingofinventory(Note5(15)),fixedassetdepreciationandintangibleassetamortisation(Notes5(24),(30,(29)),impairmentoflong-termassets(Note5(31)),timingofrevenuerecognition(Note5(39)),deferredtaxassetsanddeferredtaxliabilities(Note5(41)),etc.DetailsoftheGroup'scriticaljudgementsusedindeterminingsignificantaccountingpoliciesaresetforthinNote5(44).
1.ComplyingwiththestatementsinAccountingStandardsforBusinessEnterprises
ThefinancialReportandstatementsarepreparedwithcompliancetotherequirementoftheEnterpriseAccountingStandard.TheyreflectthefinancialpositionasofJune30,2023aswellasthebusinessperformanceandcashflowsituationinthefirsthalfof2023ofthecompanyfranklyandcompletely.
2.AccountingperiodFiscalyearisdatedfromGregoriancalendarJan.,1toGregoriancalendarDecember,31.TheaccountingofthefinancialstatementsduringtheperiodstartsfromJanuary1,2023to6monthsendedJune
30,2023.
3.OperatingcycleThebusinesscyclesforprincipalactivitiesareusuallylessthan12months.
4.Standardcurrencyforbookkeeping
ThecompanyadoptsCNYtoprepareitsfunctionalstatements.
5.Accountingprocessmethodofenterpriseconsolidationundersameanddifferentcontrolling.
(1)BusinesscombinationsinvolvingenterprisesundercommoncontrolTheconsiderationthecombiningpartypaidforthecombinationandthecarryingamountofthenetassetsobtainedaremeasuredatcarryingamount.Thedifferencebetweenthecarryingamountofthenetassetsobtainedandthecarryingamountofconsiderationpaidforthecombinationisadjustedtosharepremium(capitalpremium)inthecapitalreserve.Ifthebalanceofsharepremium(capitalpremium)isinsufficient,anyexcessisadjustedtoretainedearnings.Anycostsdirectlyattributabletothecombinationarerecognizedinprofitorlossforthecurrentperiodwhenoccurred.Thetransactioncostsofissuingequityordebtsecuritiesforbusinesscombinations.
(2)BusinesscombinationsnotinvolvingenterprisesundercommoncontrolTheacquirer’scombiningcostsandtheidentifiablenetassetsobtainedattheacquisitiondatearemeasuredatfairvalue.Ifthecombiningcostsaregreaterthanthefairvalueofidentifiablenetassetsattheacquisitiondate,thedifferenceisrecognizedasgoodwill;ifthecombiningcostsarelessthanthefairvalueofidentifiablenetassetsattheacquisitiondate,thedifferenceisrecognizedinprofitorlossforthecurrentperiod.Thedirectacquisition-relatedcostsarisingfromthebusinesscombinationarerecognizedasexpensesintheperiodsinwhichthecostsareincurred.Thecostsoftheissuanceofequityordebtsecuritiesasapartoftheconsiderationpaidfortheacquisitionareincludedasapartofinitialrecognitionamountoftheequityordebtsecurities.
6.PreparationoftheconsolidatedfinancialstatementsTheconsolidatedfinancialstatementscomprisethefinancialstatementsofthecompanyandallofitssubsidiaries.SubsidiariesareconsolidatedfromthedateonwhichtheGroupobtainscontrolandarede-consolidatedfromthedatethatsuchcontrolceases.Forasubsidiarythatisacquiredinabusinesscombinationinvolvingenterprisesundercommoncontrol,itisincludedintheconsolidatedfinancialstatementsfromthedatewhenit,togetherwiththecompany,comesundercommoncontroloftheultimatecontrollingparty.Theportionofthenetprofitsrealisedbeforethecombinationdateispresentedseparatelyintheconsolidatedincomestatement.Inthepreparationofconsolidatedfinancialstatements,iftheaccountingpoliciesoraccountingperiodamongthecompanyandsubsidiariesareinconsistent,thefinancialstatementsofsubsidiarieshavebeenadjustedtoconformtothecompany’spoliciesandaccountingperiod.Forbusinesscombinationnotobtainedundercommoncontrol,thefinancialstatementshavebeenadjustedbasedonthefairvalueofnetrecognisableassetontheacquisitiondate.Allsignificantintra-groupbalances,transactionsandunrealisedprofitsareeliminatedintheconsolidatedfinancialstatements.Theportionofsubsidiaries’owners’equityandtheportionofsubsidiaries’netprofitsandlossesandcomprehensiveincomesfortheperiodnotattributabletothecompanyarerecognisedasminorityinterests,netprofitattributedtominorityinterestsandtotalcomprehensiveincomesattributedtominorityinterestsandpresentedseparatelyintheconsolidatedfinancialstatementsunderowners’equity,netprofitsandtotalcomprehensiveincomerespectively.Whenthecompanysellsassetstosubsidiaries,theunrealisedgainsandlossesshouldfullyoffsetthenetprofitattributedtoshareholdersoftheparentcompany;whensubsidiariessellassetstothecompany,theunrealisedgainsandlossesshouldbeassignedandoffsetbetweenthenetprofit
attributedtoshareholdersoftheparentcompanyandminorityinterestsaccordingtothecompany’sdistributionratioofthesubsidiary.Theunrealisedgainsandlossesbetweensubsidiariesshouldbeassignedandoffsetbetweenthenetprofitattributedtoshareholdersoftheparentcompanyandminorityinterestsaccordingtotheparentcompany’sdistributionratioofthesubsidiary.Inpreparingtheconsolidatedfinancialstatements,wheretheaccountingpoliciesandtheaccountingperiodsofthecompanyandsubsidiariesareinconsistent,thefinancialstatementsofthesubsidiariesareadjustedinaccordancewiththeaccountingpoliciesandtheaccountingperiodofthecompany.Forsubsidiariesacquiredfrombusinesscombinationsinvolvingenterprisesnotundercommoncontrol,theindividualfinancialstatementsofthesubsidiariesareadjustedbasedonthefairvalueoftheidentifiablenetassetsattheacquisitiondate.
7.ClassificationofjointventurearrangementandaccountingtreatmentmethodsforjointoperationTheGroupisinaperiodofrapiddevelopment,andthereisacertainmismatchintheinvestmentandfinancingperiod.Itreferstoanarrangementjointlycontrolledbytwoormoreparticipants.TheGroupdividesjointventurearrangementsintojointventuresandjointventuresbasedontherightsandobligationstheyenjoyandundertake.Jointoperationreferstoajointventurearrangementinwhichthegroupenjoystheassetsrelatedtothearrangementandbearstheliabilitiesrelatedtothearrangement.JointventurereferstoajointventurearrangementinwhichtheGrouponlyhasrightstothenetassetsofthearrangement.TheGroup'sinvestmentsinjointventuresareaccountedforusingtheequitymethodandaretreatedinaccordancewiththeaccountingpoliciesdescribedin"V(22)LongtermEquityInvestments"inthisnote.Thegroupdoesnotinvolvejointoperations.
8.CashandcashequivalentsCashandcashequivalentscomprisecashonhand,demanddeposits,andshort-term,highlyliquidinvestments,whicharereadilyconvertibleintoknownamountsofcashandaresubjecttoaninsignificantriskofchangeinvalue.
9.ForeigncurrencytransactionsForeigncurrencytransactionsaretranslatedintorecordingcurrencyusingtheexchangeratesprevailingatthedatesofthetransactions.Atthebalancesheetdate,monetaryitemsdenominatedinforeigncurrenciesaretranslatedintoRMBusingthespotexchangeratesonthebalancesheetdate.Exchangedifferencesarisingfromthesetranslationsarerecognisedinprofitorlossforthecurrentperiod,exceptforthoseattributabletoforeigncurrencyborrowingsthathavebeentakenoutspecificallyforacquisitionorconstructionofqualifyingassets,whicharecapitalisedaspartofthecostofthoseassets.Non-monetaryitemsdenominatedinforeigncurrenciesthataremeasuredathistoricalcostsaretranslatedatthebalancesheetdateusingthespotexchangeratesatthedateofthetransactions.Theeffectofexchangeratechangesoncashispresentedseparatelyinthecashflowstatement.
10.FinancialinstrumentsFinancialinstrumentsrefertocontractsthatformfinancialassetsofonepartyandfinancialliabilitiesorequityinstrumentsofotherparties.WhentheGroupbecomesapartytoafinancialinstrumentcontract,therelevantfinancialassetsorfinancialliabilitiesarerecognized.
(a)Financialassets(i)ClassificationandmeasurementAccordingtothebusinessmodelformanagingfinancialassetsandthecontractualcashflowcharacteristicsoffinancialassets,theGroupclassifiesfinancialassetsinto:(1)Financialassetsmeasuredinamortizedcost;(2)Financialassetsmeasuredatfairvalue,whosechangesareincludedinothercomprehensiveincome;(3)Financialassetsmeasuredatfairvalueandwhosechangesareincludedincurrentprofitsandlosses.Theinitialmeasurementoffinancialassetsiscalculatedbyusingfairvalue.Forfinancialassetsmeasuredatfairvalue,whosechangesareincludedincurrentprofitsandlosses,relevanttransactioncostsaredirectlyincludedincurrentprofitsandlosses;Forothertypesoffinancialassets,relevanttransactioncostsareincludedintheinitialrecognitionamount.AccountsreceivableornotesreceivablearisingfromthesaleofproductsortheprovisionoflaborservicesthatdonotincludeortakeintoaccountsignificantfinancingcomponentsareinitiallyrecognizedbytheGroupinaccordancewiththeamountofconsiderationthattheGroupisexpectedtobeentitledtoreceive.DebtinstrumentDebtinstrumentsheldbytheGrouprefertoinstrumentsthatmeetthedefinitionoffinancialliabilitiesfromtheperspectiveoftheissuerandaremeasuredinthefollowingways:
Measuredinamortizedcost:
TheGroup'sbusinessmodelformanagingsuchfinancialassetsistocollectthecontractualcashflow,andthecontractualcashflowcharacteristicsofsuchfinancialassetsareconsistentwiththebasiclendingarrangements,thatis,thecashflowgeneratedonaspecificdateisonlythepaymentofprincipalandinterestbasedontheamountofoutstandingprincipal.TheGrouprecognizesinterestincomeforsuchfinancialassetsaccordingtotheeffectiveinterestratemethod.Suchfinancialassetsmainlyincludemonetaryfunds,accountsreceivable,otherreceivablesandlong-termreceivables.TheGrouplistslong-termreceivablesduewithinoneyear(includingoneyear)fromthebalancesheetdateasnon-currentassetsduewithinoneyear.EquityinstrumentsTheGroupwillmeasuretheequityinstrumentinvestmentsthatithasnocontrol,jointcontrolandsignificantinfluenceonatfairvalue,andtheirchangesareincludedinthecurrentprofitsandlosses,andlistedastradingfinancialassets.Inaddition,theGroupdesignatedsomenon-tradingequityinstrumentinvestmentsasfinancialassetsmeasuredatfairvaluewithchangesincludedinothercomprehensiveincomeandlistedthemasotherequityinstrumentinvestments.Dividendincomerelatedtosuchfinancialassetsisincludedincurrentprofitsandlosses.(ii)ImpairmentForfinancialassetsmeasuredinamortizedcost,theGrouprecognizeslossreservesonthebasisofexpectedcreditlosses.TheGrouptakesintoaccountreasonableandreliableinformationonhistoricalevents,currentsituationandfutureeconomicsituationforecasts,andusestheriskofdefaultastheweighttocalculatetheprobabilityweightedamountofthepresentvalueofthedifferencebetweenthecashflowreceivablefromthecontractandthecashflowexpectedtobereceivedtoconfirmtheexpectedcreditloss.Oneachbalancesheetdate,theGroupseparatelymeasurestheexpectedcreditlossesoffinancialinstrumentsatdifferentstages.Ifthecreditriskoffinancialinstrumentshasnotincreasedsignificantlysincetheinitialconfirmation,itisinthefirststage.TheGroupmeasuresthelossreserveaccordingtotheexpectedcreditlossinthenext12months;Ifthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceitsinitialrecognitionbutnocreditimpairmenthasoccurred,itisinthesecondstage.TheGroupmeasuresthelossreserveaccordingtotheexpectedcreditlossoftheinstrumentthroughouttheduration;Ifafinancialinstrumenthassufferedcreditimpairmentsinceitsinitialrecognition,itisinthethirdstage.TheGroupmeasuresthelossreserve
accordingtotheexpectedcreditlossoftheinstrumentthroughouttheduration.Forfinancialinstrumentswithlowcreditriskonthebalancesheetdate,theGroupassumesthattheircreditriskhasnotincreasedsignificantlysincetheinitialconfirmation,andmeasuresthelossreserveaccordingtotheexpectedcreditlossinthenext12months.Forfinancialinstrumentsinthefirstandsecondstagesandwithlowcreditrisk,theGroupcalculatesinterestincomebasedonthebookbalancebeforedeductingimpairmentprovisionsandtheactualinterestrate.Forfinancialinstrumentsinthethirdstage,theinterestincomeshallbecalculatedaccordingtotheirbookbalanceminustheamortizedcostafterimpairmentprovisionandtheactualinterestrate.Foraccountsreceivable,regardlessofwhetherthereisanysignificantfinancingcomponent,theGroupmeasuresthelossreserveaccordingtotheexpectedcreditlossthroughouttheduration.Whenasinglefinancialassetcannotevaluatetheexpectedcreditlossinformationatareasonablecost,theGroupdividesthereceivablesintoseveralcombinationsaccordingtothecreditriskcharacteristics,calculatestheexpectedcreditlossonthebasisofthecombinations,anddeterminesthecombinationonthefollowingbasis:
Accountreceivableportfolio1:AccountsreceivablefromelectricitysalesAccountreceivableportfolio2:RelatedpartyreceivableAccountreceivableportfolio3:OtheraccountreceivableOtherAccountreceivableportfolio1:AdvancepaymentsreceivablepettycashandotherreceivableForaccountsreceivabledividedintocombinations,theGroupreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastoffutureeconomicsituation,compilesacomparisontableofoverduedaysofaccountsreceivableandtheexpectedcreditlossrateforthewholeduration,andcalculatestheexpectedcreditloss.Forotherreceivablesdividedintoportfolios,theGroupreferstothehistoricalcreditlossexperience,combinesthecurrentsituationwiththeforecastoffutureeconomicsituation,andcalculatestheexpectedcreditlossthroughdefaultriskexposureandtheexpectedcreditlossratewithinthenext12monthsorthewholeduration.TheGroupincludestheaccruedorreversedlossreservesintothecurrentprofitsandlosses.(iii)DerecognitionoffinancialassetsAfinancialassetisderecognisedwhen:(i)thecontractualrightstothecashflowsfromthefinancialassetexpire,(ii)thefinancialassethasbeentransferredandtheGrouptransferssubstantiallyalltherisksandrewardsofownershipofthefinancialassettothetransferee,or(iii)thefinancialassethasbeentransferredandtheGrouphasnotretainedcontrolofthefinancialasset,althoughtheGroupneithertransfersnorretainssubstantiallyalltherisksandrewardsofownershipofthefinancialasset.Whentheinvestmentinotherequityinstrumentsisderecognized,thedifferencebetweenthebookvalueandtheconsiderationreceivedandtheaccumulatedamountofthechangesinfairvalueoriginallyincludedinothercomprehensiveincomeshallbeincludedintheretainedincome;Onderecognitionofafinancialasset,thedifferencebetweenthecarryingamountandthesumoftheconsiderationreceivedandthecumulativechangesinfairvaluethathadbeenrecogniseddirectlyinowners’equity,isrecognisedinprofitorloss.(b)FinancialliabilitiesFinancialliabilitiesareclassifiedintothefollowingcategoriesatinitialrecognition:financialliabilitiesatfairvaluethroughprofitorlossandotherfinancialliabilities.ThefinancialliabilitiesoftheGroupareothercomprisefinancialliabilities,includingpayables,borrowingsanddebenturespayable.Thiskindoffinancialliabilitiesareinitiallymeasuredaccordingtotheirfairvalueafterdeductingtransactioncosts,andaresubsequentlymeasuredusingtheeffectiveinterestratemethod.Ifthetermislessthanoneyear(includingoneyear),itshallbelistedascurrentliabilities;Ifthetermismorethanoneyearbutexpireswithinoneyear(includingoneyear)fromthebalancesheetdate,itshallbelistedasnon-currentliabilities
duewithinoneyear;Therestislistedasnon-currentliabilities.Whenthecurrentobligationofthefinancialliabilityhasbeendischargedinwholeorinpart,theGroupterminatestherecognitionofthepartofthefinancialliabilityorobligationthathasbeendischarged.Thedifferencebetweenthebookvalueoftheterminationrecognitionandtheconsiderationpaidshallbeincludedintheprofitandlossofthecurrentperiod.(c)DeterminationofthefairvalueofthefinancialinstrumentsThefairvalueofafinancialinstrumentthatistradedinanactivemarketisdeterminedatthequotedpriceintheactivemarket.Thefairvalueofafinancialinstrumentthatisnottradedinanactivemarketisdeterminedbyusingavaluationtechnique.Valuationtechniquesincludeusingpricesofrecentmarkettransactionsbetweenknowledgeableandwillingparties,referencetothecurrentfairvalueofanotherfinancialassetthatissubstantiallythesamewiththisinstrument,anddiscountedcashflowanalysis,etc.Whenavaluationtechniqueisusedtoestablishthefairvalueofafinancialinstrument,itmakesthemaximumuseofobservablemarketinputsandreliesaslittleaspossibleonentity-specificinputs.Whentheobservableinputsarenotavailableorareunrealistictoobtained,unobservableinputsshallbeused
11.NotereceivableSeeNoteV(10)FinancialInstrumentsfordetails.
12.AccountreceivableSeeNoteV(10)FinancialInstrumentsfordetails.
13.FinancingreceivableNotapplicable
14.OtheraccountreceivableDeterminationmethodofexpectedcreditlossofotherreceivablesandaccountingtreatmentmethodSeeNoteV(10)FinancialInstrumentsfordetails.
15.Inventories(a)ClassificationInventoriesincludefuelandsparepartsmeasuredatthelowerofcostandnetrealisablevalue..(b)CostofinventoriestransferredoutCostoffueltransferredoutiscalculatedusingtheweightedaveragemethod.Sparepartsareamortisedinfullwhenreceivedforuse.(c)BasisfordeterminingthenetrealisablevalueofinventoriesandprovisioningmethodsfordeclineinvalueofinventoriesAnyexcessofthecostoverthenetrealisablevalueofinventoriesisrecognisedasaprovisionfordiminutioninthevalueofinventories.Netrealisablevalueismeasuredbytheestimatedsellingpriceintheordinarycourseofbusinesslesstheestimatedcostsnecessarytomakethesaleandrelevanttaxes.(d)TheGroupmaintainsaperpetualinventorysystem..
(e)Amortizationmethodsoflow-valueconsumablesLow-valueconsumablesareamortizedinfullamount.
16.ContractassetsSeeNoteV(10)FinancialInstrumentsfordetails.
17.ContractcostsNotapplicable
18.Held-for-saleassetsNotapplicable
19.Creditor'srightsinvestmentNotapplicable
20.OtherCreditor'srightsinvestmentNotapplicable
21.Long-termaccountreceivableSeeNoteV(10)FinancialInstrumentsfordetails.
22.Long-termequityinvestmentLong-termequityinvestmentscomprisethecompany’slong-termequityinvestmentsinitssubsidiariesandtheGroup’slong-termequityinvestmentsinitsassociates.Subsidiariesaretheinvesteesoverwhichthecompanyisabletoexercisecontrol.AssociatesaretheinvesteesoverwhichtheGrouphassignificantinfluence,butnotcontrol,ontheirfinancialandoperatingpolicies.Investmentsinsubsidiariesarepresentedinthecompany’sfinancialstatementsusingthecostmethod,andareadjustedtotheequitymethodwhenpreparingtheconsolidatedfinancialstatements.Investmentsinassociatesareaccountedforusingtheequitymethod.(a)DeterminationofinvestmentcostForlong-termequityinvestmentsacquiredthroughabusinesscombination:forlong-termequityinvestmentsacquiredthroughabusinesscombinationinvolvingenterprisesundercommoncontrol,theinvestmentcostshallbetheabsorbingparty’sshareofthecarryingamountofowners’equityofthepartybeingabsorbedatthecombinationdate;forlong-termequityinvestmentacquiredthroughabusinesscombinationinvolvingenterprisesnotundercommoncontrol,theinvestmentcostshallbethecombinationcost.Forlong-termequityinvestmentsacquirednotthroughabusinesscombination:ifthelong-termequityinvestmentsareacquiredincash,theinitialinvestmentcostshallbethepurchasepriceactuallypaid;ifthelong-termequityinvestmentsareacquiredbyissuingequitysecurities,theinitialinvestmentcostshallbethefairvalueoftheequitysecurities.(b)Subsequentmeasurementandrecognitionofrelatedprofitandloss
Forlong-termequityinvestmentsaccountedforusingthecostmethod,theyaremeasuredattheinitialinvestmentcosts,andcashdividendsorprofitdistributiondeclaredbytheinvesteesarerecognisedasinvestmentincomeinprofitorloss.Forlong-termequityinvestmentsaccountedforusingtheequitymethod,wheretheinitialinvestmentcostexceedstheGroup’sshareofthefairvalueoftheinvestee’sidentifiablenetassetsatthetimeofacquisition,theinvestmentisinitiallymeasuredatcost.WheretheinitialinvestmentcostislessthantheGroup’sshareofthefairvalueoftheinvestee’sidentifiablenetassetsatthetimeofacquisition,thedifferenceisincludedinprofitorlossforthecurrentperiodandthecostofthelong-termequityinvestmentisadjustedaccordingly.Forlong-termequityinvestmentsaccountedforusingtheequitymethod,theGrouprecognisestheinvestmentincomeorlossesaccordingtoitsshareofnetprofitorlossoftheinvestee.TheGroupdiscontinuesrecognisingitsshareofnetlossesofaninvesteeafterthecarryingamountofthelong-termequityinvestmenttogetherwithanylong-termintereststhat,insubstance,formpartoftheinvestor’snetinvestmentintheinvesteearereducedtozero.However,iftheGrouphasobligationsforadditionallossesandthecriteriawithrespecttorecognitionofprovisionsundertheaccountingstandardsoncontingenciesaresatisfied,theGroupcontinuesrecognisingtheinvestmentlossesandtheprovisions.Thecompanyshalladjustthecarryingamountofthelongterminvestmentforotherchangesinshareholders’equityoftheinvestee(otherthannetprofitsorlosses),andincludethecorrespondingadjustmentinshareholders’equity.ThecarryingamountoftheinvestmentisreducedbytheGroup’sshareoftheprofitdistributionorcashdividendsdeclaredbyaninvestee.Theunrealisedprofitsorlossesarisingfromtheintra-grouptransactionsamongsttheGroupanditsinvesteesareeliminatedinproportiontotheGroup’sequityinterestintheinvestees,andthenbasedonwhichtheinvestmentgainsorlossesarerecognised.Forthelossontheintra-grouptransactionamongsttheGroupanditsinvesteesattributabletoassetimpairment,anyunrealisedlossisnoteliminated.(c)BasisfordeterminingexistenceofcontrolandsignificantinfluenceoverinvesteesControlisthepowertogoverntheinvesteesoastoobtainvariablereturnsbyparticipatingintherelatedbusinessactivitiesoftheinvesteesandtheabilitytoaffectthereturnsbyexercisingitspowerovertheinvestees.Jointcontrolisthecontractuallyagreedsharingofcontroloveraninvestee’seconomicactivities,andexistsonlywhenthestrategicfinancialandoperatingdecisionsrelatingtotheactivitiesrequiretheunanimousconsentoftheGroupandthepartiessharingthecontrol.Significantinfluenceisthepowertoparticipateinthefinancialandoperatingpolicydecisionsoftheinvestee,butisnotcontrolorjointcontroloverthosepolicies.(d)Impairmentoflong-termequityinvestThecarryingamountoflong-termequityinvestmentsinsubsidiaries,jointventure,andassociatesisreducedtotherecoverableamountwhentherecoverableamountislessthanthecarryingamount(Note5(31).
23.InvestmentpropertiesThemeasurementmodeofinvestmentpropertyThemeasurementbythecostmethodDepreciationoramortizationmethodInvestmentproperties,includinglanduserightsthathavealreadybeenleasedoutandbuildingsthatareheldforthepurposeofleasingaremeasuredinitiallyatcost.SubsequentexpendituresincurredinrelationtoaninvestmentpropertiesareincludedinthecostoftheinvestmentpropertywhenitisprobablethattheassociatedeconomicbenefitswillflowtotheGroupandtheircostscanbereliablymeasured;otherwise,theexpendituresarerecognisedinprofitorlossintheperiodinwhichtheyareincurred.
TheGroupadoptsthecostmodelforsubsequentmeasurementofinvestmentproperties.Buildingsandlanduserightsaredepreciatedoramortizedtotheirestimatednetresidualvaluesovertheirestimatedusefullives.Theestimatedusefullives,theestimatednetresidualvaluesthatareexpressedasapercentageofcostandtheannualdepreciation(amortization)ratesofinvestmentpropertiesareasfollows:
Estimatedusefullives
Estimatedusefullives | Estimatednetresidualvalue | Annualdepreciationrates | |
HouseandBuilding | 20-40years | 0%to5% | 2.38%to4.75% |
Landuseright | 60years | 0% | 1.67% |
Theinvestmentproperty’sestimatedusefullife,netresidualvalueanddepreciation(amortisation)methodappliedarereviewedandadjustedasappropriateateachyear-end.Whenaninvestmentpropertyistransferredtoowner-occupiedproperties,itisreclassifiedasfixedassetatthedateofthetransfer.Thecarryingamountofthefixedassetshallbemeasuredonthebasisoffairvalueoftheinvestmentproperty.Aninvestmentpropertyisderecognisedondisposalorwhentheinvestmentpropertyispermanentlywithdrawnfromuseandnofutureeconomicbenefitsareexpectedfromitsdisposal.Thenetamountofproceedsfromsale,transfer,retirementordamageofaninvestmentpropertyafteritscarryingamountandrelatedtaxesandexpensesisrecognisedinprofitorlossforthecurrentperiod.Thecarryingamountofaninvestmentpropertyisreducedtotherecoverableamountiftherecoverableamountisbelowthecarryingamount(NoteV(31)).
24.Fixedassets
(1)RecognitionoffixedassetsFixedassetscompriseplantandbuilding,powergeneratorequipment,motorvehiclesandotherequipment.FixedassetisrecognisedwhenitisprobablethattherelatedeconomicbenefitswillflowtotheGroupanditscostcanbereliablymeasured.FixedassetspurchasedorconstructedbytheGroupareinitiallymeasuredatcostattheacquisitiondate.Thefixedassetsinjectedbythestate-ownedshareholderduringtherestructuringofcorporationwereinitiallyrecordedatthevaluatedamountapprovedbytherelevantauthoritiesmanagingstate-ownedassets.SubsequentexpendituresincurredforafixedassetareincludedinthecostofthefixedassetwhenitisprobablethattheeconomicbenefitsassociatedwiththefixedassetwillflowtotheGroupandthecostscanbereliablymeasured.Thecarryingamountofthosepartsthatarereplacedisderecognisedandalltheothersubsequentexpendituresarerecognisedinincomestatementwhentheyareincurred.
(2)Depreciationoffixedassets
Category | Themethodfordepreciation | Expectedusefullife(Year) | Estimatedresidualvalue | Depreciation |
Houseandbuilding | Straight-linemethod | 10to50years | 0%to5% | 1.90%to9.50% |
Generationequipment | Straight-linemethod | 5to30years | 0%to5% | 3.17%to20% |
Transportationequipment | Straight-linemethod | 5to10years | 0%to5% | 9.50%to20% |
Otherequipment | Straight-linemethod | 5to22years | 0%to5% | 4.32%to20% |
Exceptforfixedassetspurchasedusingworksafetyfunds,otherfixedassetsaredepreciatedusingthestraight-linemethodtoallocatethecostoftheassetstotheirestimatednetresidualvaluesovertheirestimatedusefullives.Forthefixedassetsthathavebeenprovidedforimpairmentloss,therelateddepreciationchargeisprospectivelydeterminedbasedupontheadjustedcarryingamountsovertheirremainingusefullives.
Fixedassetsaredepreciatedusingthestraight-linemethodtoallocatethecostoftheassetstotheirestimatednetresidualvaluesovertheirestimatedusefullives.Forthefixedassetsthathavebeenprovidedforimpairmentloss,therelateddepreciationchargeisprospectivelydeterminedbasedupontheadjustedcarryingamountsovertheirremainingusefullives.Theestimatedusefullifeandtheestimatednetresidualvalueofafixedassetandthedepreciationmethodappliedtotheassetarereviewed,andadjustedasappropriateateachyear-end.(a)Thecarryingamountsoffixedassetsarereducedtotherecoverableamountswhentherecoverableamountsarebelowtheircarryingamounts(NoteV(31)).Afixedassetisderecognisedondisposalorwhennofutureeconomicbenefitsareexpectedfromitsuseordisposal.Theamountofproceedsfromdisposalsonsale,transfer,retirementordamageofafixedassetnetofitscarryingamountandrelatedtaxesandexpensesisrecognisedinprofitorlossforthecurrentperiod.
(3)CognizanceevidenceandpricingmethodoffinancialleasingfixedassetsSeeNoteV(42)Leasefordetails.
25.ConstructioninprogressConstructioninprogressismeasuredatitsactualcostsincurred.Actualcostsincludeconstructioncost,installationcost,capitalisedborrowingcosts,andanyothercostsdirectlyattributabletobringingtheassettoworkingconditionforitsintendeduse.Whentheconstructioninprogressisreadyforitsintendeduse,itistransferredtofixedassetsandstartsdepreciationthefollowingmonth.Whenrecoverableamountoftheconstructioninprogressislowerthanitscarryingvalue,itscarryingvalueisthenreducedtotherecoverableamount(NoteV(31)).
26.BorrowingcostsTheborrowingcoststhataredirectlyattributabletotheacquisitionandconstructionofafixedassetthatneedsasubstantiallylongperiodoftimeofacquisitionandconstructionforitsintendedusecommencetobecapitalizedandrecordedaspartofthecostoftheassetwhenexpendituresfortheassetandborrowingcostshavebeenincurred,andtheactivitiesrelatingtotheacquisitionandconstructionthatarenecessarytopreparetheassetforitsintendedusehavecommenced.Thecapitalizationofborrowingcostsceaseswhentheassetunderacquisitionorconstructionbecomesreadyforitsintendeduse,theborrowingcostsincurredthereafterarerecognisedinincomestatement.Capitalizationofborrowingcostsissuspendedwhentheacquisitionorconstructionofafixedassetisinterruptedabnormallyandtheinterruptionlastsformorethan3months,untiltheacquisitionorconstructionisresumed.Forthespecificborrowingsobtainedfortheacquisitionorconstructionofafixedassetqualifyingforcapitalization,theamountofborrowingcostseligibleforcapitalizationisdeterminedbydeductinganyinterestincomeearnedfromdepositingtheunusedspecificborrowingsinthebanksoranyinvestmentincomearisingonthetemporaryinvestmentofthoseborrowingsduringthecapitalizationperiod.Forthegeneralborrowingsobtainedfortheacquisitionorconstructionofafixedassetqualifyingforcapitalization,theamountofborrowingcostseligibleforcapitalizationisdeterminedbyapplyingtheweightedaverageeffectiveinterestrateofgeneralborrowings,totheweightedaverageoftheexcessamountofcumulativeexpendituresontheassetovertheamountofspecificborrowings.Theeffectiveinterestrateistherateatwhichtheestimatedfuturecashflowsduringtheperiodofexpecteddurationoftheborrowingsorapplicableshorterperiodarediscountedtotheinitialamountoftheborrowings.
27.BiologicalAssetsNotapplicable
28.Oil&GasassetsNotapplicable
29.RighttouseassetsTheGrouprecognizestheright-to-useassetsonthestartdateoftheleaseterm,andrecognizestheleaseliabilitiesaccordingtothepresentvalueoftheunpaidleasepayments.Theleasepaymentamountincludesthefixedpaymentamount,andtheamounttobepaidwhenitisreasonablydeterminedtoexerciseorterminatethecalloption.Thevariablerentdeterminedaccordingtoacertainpercentageofthesalesamountisnotincludedintheleasepaymentamount,butisincludedinthecurrentprofitsandlosseswhenitactuallyoccurs.TheGroupliststheleaseliabilitiespaidwithinoneyear(includingoneyear)fromthebalancesheetdateasnon-currentliabilitiesduewithinoneyear.Theright-to-useassetsoftheGroupincluderentedhousesandbuildings,machinery,equipmentandmeansoftransport,etc.Theright-to-useassetsareinitiallymeasuredaccordingtothecost,whichincludestheinitialmeasuredamountoftheleaseliabilities,theleasepaymentamountandtheinitialdirectexpensespaidonorbeforethestartdateoftheleaseterm,etc.,withthereceivedleaseincentivesdeducted.IftheGroupcanreasonablydeterminethattheownershipoftheleasedassetisacquiredattheexpirationoftheleaseterm,depreciationshallbeaccruedwithintheremainingservicelifeoftheleasedasset;Ifitisimpossibletoreasonablydeterminewhethertheownershipoftheleasedassetcanbeacquiredattheexpirationoftheleaseterm,depreciationshallbeaccruedwithintheleasetermortheremainingservicelifeoftheleasedasset,whicheverisshorter.Whentherecoverableamountislowerthanthebookvalueoftheright-to-useassets,theGroupwillwritedownitsbookvaluetotherecoverableamount.Forshort-termleaseswithaleasetermofnomorethan12monthsandlow-valueassetleaseswithlowvaluewhenasingleassetisbrandnew,theGroupchoosesnottorecognizetheright-to-useassetsandleaseliabilities,andincludetherelatedrentalexpensesinthecurrentprofitsandlossesorrelatedassetcostsbythestraight-linemethodineachperiodoftheleaseterm.Whentheleasechangesandthefollowingconditionsaremet,theGroupwilltreatitasaseparateleaseforaccounting:(1)Theleasechangeexpandstheleasescopebyincreasingtherighttouseoneormoreleasedassets;(2)Theincreasedconsiderationisequivalenttotheamountoftheseparatepriceoftheexpandedpartoftheleasescopeadjustedaccordingtothecontract.Whentheleasechangeisnottreatedforaccountingasaseparatelease,exceptforsimplifiedmethodadoptedforcontractchangedirectlycausedbytheCOVID-19,theGroupredeterminestheleasetermontheeffectivedateoftheleasechange,andusesthereviseddiscountratetodiscountthechangedleasepaymentandre-measuretheleaseliabilities.Iftheleasescopeisreducedortheleasetermisshortenedduetoleasechange,theGroupshallcorrespondinglyreducethebookvalueoftheright-to-useassets,andincludetherelatedgainsorlossesofpartialorfullterminationofleaseinthecurrentprofitsandlosses.Ifotherleasechangesleadtothere-measurementofleaseliabilities,theGroupwilladjustthebookvalueoftheright-to-useassetsaccordingly.
30.Intangibleassets
1.ValuationMethod,ServiceLifeandImpairmentTestofIntangibleAssetsIntangibleassetsmainlyincludinglanduserights,seauserights,software,associatedprojectsforelectricitytransmissionandtransformation,microwaveengineeringandtransportationengineeringaremeasuredatcost.Intangibleassetscontributedbythestate-ownedshareholdersattheincorporationofalimitedcompanyareinitiallyrecordedatthevaluationamountrecognisedbythestate-ownedassetssupervisionandadministrationdepartment.(a)LanduserightandseauserightLanduserightsareamortizedonastraight-linebasisovertheirapprovedperiodof20to70years.Ifthepurchasecostsoflandandattachedbuildingscannotbereasonablyallocatedbetweenthelanduserightandthebuildings,thepurchasecostsarerecognisedasfixedassets.(b)OtherintangibleassetsBesideslanduseright,seauseright,associatedprojectsforelectricitytransmissionandtransformation,microwaveengineeringandtransportationengineering,otherintangibleassetsareamortizedonastraight-linebasisovertheirexpectedlifeof2yearsto60years.(c)PeriodicreviewonusefullifeandmethodofamortizationForintangibleassetswithfiniteusefullife,theirexpectedlifeandamortizationmethodarereviewedandadjustedattheendofeveryyear.
(d)ImpairmentofintangibleassetsThecarryingamountofintangibleassetsisreducedtotherecoverableamountwhentherecoverableamountislessthanthecarryingamount(NoteV(31)).
(2)ResearchanddevelopmentTheexpenditureonaninternalresearchanddevelopmentprojectisclassifiedintoexpenditureontheresearchphaseandexpenditureonthedevelopmentphasebasedonitsnatureandwhetherthereismaterialuncertaintythattheresearchanddevelopmentactivitiescanformanintangibleassetattheendoftheproject.Expenditureontheresearchphaseisrecognisedinprofitorlossintheperiodinwhichitisincurred.Expenditureonthedevelopmentphaseiscapitalizedonlyifallofthefollowingconditionsaresatisfied:
?managementintendstocompletetheintangibleasset,anduseorsellit;?itcanbedemonstratedhowtheintangibleassetwillgenerateeconomicbenefits:productswith?theapplicationofintangibleassetsortheintangibleassetsthemselvescanprovetohavemarketvalue,intangibleassetsforinternaluseapplicationcanprovetobeofusefulness;?thereareadequatetechnical,financialandotherresourcestocompletethedevelopmentand?theabilitytouseorselltheintangibleasset;?itistechnicallyfeasibletocompletetheintangibleassetsothatitwillbeavailableforuseor?sale;and?theexpenditureattributabletotheintangibleassetduringitsdevelopmentphasecanbereliably?measured.Otherdevelopmentexpendituresthatdonotmeettheconditionsabovearerecognisedinprofitorlossintheperiodinwhichtheyareincurred.Developmentcostspreviouslyrecognisedasexpensesarenotrecognisedasanassetinasubsequentperiod.Capitalizedexpenditureonthedevelopmentphaseispresentedasdevelopmentcostsinthebalancesheetandtransferredtointangibleassetsatthedatethattheassetisreadyforitsintendeduse.
31.Impairmentoflong-termassetsFixedassets,constructioninprogress,intangibleassetswithfiniteusefullives,investmentpropertymeasuredat
costandlong-termequityinvestmentsinsubsidiaries,jointventure,andassociatesaretestedforimpairmentifthereisanyindicationthatanassetmaybeimpairedatthebalancedate.Iftheresultoftheimpairmenttestindicatesthattherecoverableamountoftheassetislessthanitscarryingamount,aprovisionforimpairmentandanimpairmentlossarerecognisedfortheamountbywhichtheasset’scarryingamountexceedsitsrecoverableamount.Therecoverableamountisthehigherofanasset’sfairvaluelesscoststosellandthepresentvalueofthefuturecashflowsexpectedtobederivedfromtheasset.Aprovisionforassetimpairmentisdeterminedandrecognisedonanindividualassetbasis.Ifitisnotpossibletoestimatetherecoverableamountofanindividualasset,therecoverableamountofthegroupofassetstowhichtheassetbelongsisdetermined.Agroupofassetsisthesmallestgroupofassetsthatisabletogenerateindependentcashinflows.Goodwillthatisseparatelypresentedinthefinancialstatementsistestedatleastannuallyforimpairment,irrespectiveofwhetherthereisanyindicationthatitmaybeimpaired.Inconductingthetest,thecarryingvalueofgoodwillisallocatedtotherelatedassetgrouporgroupsofassetgroupswhichareexpectedtobenefitfromthesynergiesofthebusinesscombination.Iftheresultofthetestindicatesthattherecoverableamountofanassetgrouporagroupofassetgroups,includingtheallocatedgoodwill,islowerthanitscarryingamount,thecorrespondingimpairmentlossisrecognised.Theimpairmentlossisfirstdeductedfromthecarryingamountofgoodwillthatisallocatedtotheassetgrouporgroupofassetgroups,andthendeductedfromthecarryingamountsofotherassetswithintheassetgrouporgroupofassetgroupsinproportiontothecarryingamountsofassetsotherthangoodwill.Oncetheassetimpairmentlossmentionedaboveisrecognised,itisnotallowedtobereversedforthevaluerecoveredinthesubsequentperiods.
32.Long-termdeferredexpensesLong-termprepaidexpensesincludetheexpenditureforimprovementstofixedassetsheldunderoperatingleases,andotherexpendituresthathavebeenincurredbutshouldberecognisedasexpensesovermorethanoneyearinthecurrentandsubsequentperiods.Long-termprepaidexpensesareamortizedonthestraight-linebasisovertheexpectedbeneficialperiodandarepresentedatactualexpenditurenetofaccumulatedamortization.
33.ConstractLiabilitiesSeeNoteV(39)Revenuefordetails.
34.Employeebenefits
(1)Short-termemployeebenefitsShort-termremunerationsmainlyincludewagesorsalaries,bonuses,allowancesandsubsidies,staffwelfare,medicalinsurance,workinjuryinsurance,maternityinsurance,housingfunds,labourunionfunds,employeeeducationfunds,short-termpaidabsence.Short-termremunerationsarerecognisedascurrentliabilitiesintheaccountingperiodinwhichtheservicehasbeenrenderedbytheemployees,andascostsofassetsorexpensestowhichevertheemployeeserviceisattributable.Non-monetarybenefitsaremeasuredatfairvalue.
(2)Post–employmentbenefitsThecompany’spost-employmentbenefitsschemeincludesbothDefinedContributionPlan(DCP)andDefinedBenefitPlan(DBP).ADCPisapensionplanunderwhichthecompanypaysfixedcontributionsintoaseparateentityandhasnolegalorconstructiveobligationstopayfurthercontributionsifthefunddoesnotholdsufficientassetstopayallemployeesthebenefitsrelatingtoemployeeserviceinthecurrentandpriorperiods.ADBPisa
pensionplanthatisnotadefinedcontributionplan.Duringtheperiodsofreporting,thecompany’spost-employmentbenefitsschememainlyincludesbasicpensioninsuranceandunemploymentinsurances,bothofwhichareDCP.BasicpensioninsuranceEmployeesoftheGrouphaveenteredintothesocialpensioninsuranceschemeorganizedbylocallabourandsocialsecuritydepartment.TheGrouppaysbasicpensioninsurancestolocallabourandsocialsecuritydepartmentmonthlyaccordingtolocalinsurancebaseandcorrespondingrate.Locallabourandsocialsecuritydepartmentisobligatedtopaybasicpensionstoretiredemployees.SupplementarypensioninsuranceThecompanypurchasessupplementarypensioninsuranceonbehalfofemployees,andpayspensioninsurancesaccordingtothepoliciesofEnergyGroup.Theamountsbasedontheabovecalculationsarerecognisedasliabilitiesintheaccountingperiodinwhichtheservicehasbeenrenderedbytheemployees,withacorrespondingchargetotheprofitorlossforthecurrentperiodorthecostofrelevantassets.DefinedbenefitplanFordefinedbenefitplan,theGroupusedtheprojectedunitcreditmethodandincludestheobligationofthedefinedbenefitplanintheaccountingperiodinwhichtheservicehasbeenrenderedbytheemployees,withacorrespondingchargetotheprofitorlossfortheperiod.Thecostofemployeebenefitsarisingfromdefinedbenefitplansareclassifiedintothefollowingparts:
—servicecost(includingcurrentservicecostaswellasgainsandlossesoncurtailmentsandsettlements);—netinterestexpensesonnetliabilitiesofthedefinedbenefitplan(includinginterestexpensesforobligationsofthedefinedbenefitplan);and—ChangesarisingfromremeasurementonnetliabilitiesofdefinedbenefitplansServicecostandnetinterestexpensesonnetliabilitiesofdefinedbenefitplansareincludedinprofitorlossforthecurrentperiod.Changesarisingfromremeasurementonnetliabilitiesofdefinedbenefitplans(includingactuarialgainsorlosses)areincludedinothercomprehensiveincome.
(3)TerminationbenefitsTheGroupprovidescompensationforterminatingtheemploymentrelationshipwithemployeesbeforetheendoftheemploymentcontractsorasanoffertoencourageemployeestoacceptvoluntaryredundancybeforetheendoftheemploymentcontracts.TheGrouprecognisesaliabilityarisingfromcompensationforterminationoftheemploymentrelationshipwithemployees,withacorrespondingchargetoprofitorlossattheearlierofthefollowingdates:1)whentheGroupcannotunilaterallywithdrawtheofferofterminationbenefitsbecauseofanemploymentterminationplanoracurtailmentproposal;2)whentheGrouprecognisescostsorexpensesrelatedtotherestructuringthatinvolvesthepaymentofterminationbenefits.
(4)Otherlong-termemployeebenefitsEarlyretirementbenefitsTheGroupprovidesearlyretirementbenefitsforemployeeswhoenrolledininternalretirementarrangement.EarlyretirementbenefitsrefertowagesandsocialbenefitpaidbytheGrouponbehalfoftheemployeeswhohavenotmeetretirementagerequirementbutvoluntarilyretireafterpermissionfromtheGroup’smanagementlevel.TheGroupstartspayingearlyretirementbenefitstoearlyretiredemployeesfromthestartdateoftheirearlyretirementuntiltheyreachthestatutoryretirementage.Fortheaccountingtreatmentofearlyretirementbenefits,theGroupadoptsthesamemethodasterminationbenefits,thatis,uponconfirmingtheterminationbenefitscomplywithrelevantconditions,proposedpaymentofearlyretirementwages.andsocialsecurityfromthestart
dateofterminationofservicestothedateofstatutoryretirementagearerecognisedasliabilityandrecordedintoprofitandlossatlumpsum.Thediscrepancycausedbychangeinactuarialassumptionandadjustmentofwelfarestandardisrecordedintocurrentprofitorloss.
35.LeaseliabilitiesSeeNoteV(42)Leasefordetails.
36.EstimatedLiabilitiesProvisionsforproductwarranties,onerouscontractsetc.arerecognisedwhentheGrouphasapresentobligation,itisprobablethatanoutflowofeconomicbenefitswillberequiredtosettletheobligation,andtheamountoftheobligationcanbemeasuredreliably.Aprovisionisinitiallymeasuredatthebestestimateoftheexpenditurerequiredtosettletherelatedpresentobligation.Factorssurroundingacontingency,suchastherisks,uncertaintiesandthetimevalueofmoney,aretakenintoaccountasawholeinreachingthebestestimateofaprovision.Wheretheeffectofthetimevalueofmoneyismaterial,thebestestimateisdeterminedbydiscountingtherelatedfuturecashoutflows.Theincreaseinthediscountedamountoftheprovisionarisingfrompassageoftimeisrecognisedasinterestexpense.Thecarryingamountofprovisionsisreviewedateachbalancesheetdateandadjustedtoreflectthecurrentbestestimate.TheGrouprecognisesthelossprovisionoffinancialguaranteecontractswhichprovisionisbasedonECL.Theprovisionsexpectedtobesettledwithinoneyearsincethebalancesheetdateareclassifiedascurrentliabilities.
37.SharepaymentNotapplicable
38.OtherfinancialinstrumentssuchaspreferredstocksandperpetualbondsNotapplicable
39.RevenueAccountingpoliciesadoptedforincomerecognitionandmeasurementWhenthecustomerobtainsthecontroloftherelevantgoodsorservices,theGrouprecognizestheincomeaccordingtotheexpectedamountofconsiderationthatitisentitledtoreceive.(a)RevenuefromsalesofelectricityandheatenergyRevenueisrecognisedwhenelectricityandheatenergyaresuppliedtogridcompaniesorcustomers,andgridcompaniesorcustomersobtaincontroloverelectricity.(b)Revenuefromsalesofby-productsRevenuefromthesalesofgoodsisrecognisedwhentheGrouptransfersby-products(suchascoalash)producedbyelectricitygenerationstothedesignateddeliveryplacepursuanttothecontractoragreement,therecipientresourceutilisationconfirmsreceiptandtheyobtaincontrolovertheby-products.(c)ProvisionofelectricpowertransactionserviceFortheelectricpowertransactionserviceprovidedbytheGrouptoexternalparties,uponthereceivingoftheservice,revenueisrecognisedbasedonthedifferencebetweenthepurchasepriceandthesellingpriceofelectricity.
(d)RenderingofservicesTheGroupprovidesmaintenanceservicestoexternalparties.Therelatedrevenueisrecognisedbasedonthestageofcompletionwithinacertainperiod,whichisdeterminedbasedonproportionofcostsincurredtodatetotheestimatedtotalcosts.Onthebalancesheetdate,theGroupre-estimatesthestageofcompletiontoreflecttheactualstatusofcontractperformance.WhentheGrouprecognisesrevenuebasedonthestageofcompletion,theamountwithunconditionalcollectionrightobtainedbytheGroupisrecognisedasaccountsreceivable,andtherestisrecognisedascontractassets.Meanwhile,lossprovisionforaccountsreceivableandcontractassetsarerecognisedonthebasisofECLs(NoteV(10)).Ifthecontractpricereceivedorreceivableexceedstheamountforthecompletedservice,theexcessportionwillberecognisedascontractliabilities.Contractassetsandcontractliabilitiesunderthesamecontractarepresentedonanetbasis.Contractcostsincludecontractperformancecostsandcontractacquisitioncosts.ThecostsincurredbytheGroupfortherenderingofmaintenanceservicesarerecognisedascontractperformancecostsandarecarriedforwardtothecostofmainoperationsbasedonthestageofcompletionwhenassociatedrevenueisrecognised.TheGroupprovidesexternalmaintenanceservice,revenueisrecognisedaccordingtothepercentagecompletionmethod,determinedbypercentageofthetotalcostincurred.Theadoptionofdifferentbusinessmodelsinsimilarbusinessesleadstodifferencesinaccountingpoliciesforincomerecognition
40.GovernmentgrantsGovernmentgrantsrefertothemonetaryornon-monetaryassetsobtainedbytheGroupfromthegovernment,includingtaxreturn,financialsubsidyandetc.GovernmentgrantsarerecognisedwhenthegrantscanbereceivedandtheGroupcancomplywithallattachedconditions.Ifagovernmentgrantisamonetaryasset,itwillbemeasuredattheamountreceivedorreceivable.Ifagovernmentgrantisanon-monetaryasset,itwillbemeasuredatitsfairvalue.Ifitisunabletoobtainitsfairvaluereliably,itwillbemeasuredatitsnominalamount.GovernmentgrantsrelatedtoassetsrefertogovernmentgrantswhichareobtainedbytheGroupforthepurposesofpurchase,constructionoracquisitionofthelong-termassets.Governmentgrantsrelatedtoincomerefertothegovernmentgrantsotherthanthoserelatedtoassets.Governmentgrantsrelatedtoassetsarerecordedasdeferredincomeandrecognisedinprofitorlossonasystemicbasisovertheusefullivesoftheassets.Governmentgrantsrelatedtoincomethatcompensatetheincurredcosts,expensesorlossesarerecognisedinprofitorloss.Governmentgrantsrelatedtoincomethatcompensatefuturecosts,expensesorlossesarerecordedasdeferredincomeandrecognisedinprofitorlossinreportingtherelatedcosts,expensesorlosses;governmentgrantsrelatedtoincomethatcompensateincurredcosts,expensesorlossesarerecognisedinprofitorlossdirectlyinthecurrentperiod.TheGroupappliesthepresentationmethodconsistentlytothesimilargovernmentgrantsinthefinancialstatements.Governmentgrantsthatarerelatedtoordinaryactivitiesareincludedinoperatingprofit,otherwise,theyarerecordedinnon-operatingincomeorexpenses.
41.Deferredincometaxassets/DeferredincometaxliabilityDeferredtaxassetsanddeferredtaxliabilitiesarecalculatedandrecognisedbasedonthedifferencesarisingbetweenthetaxbasesofassetsandliabilitiesandtheircarryingamounts(temporarydifferences).Deferredtax
assetisrecognisedforthedeductiblelossesthatcanbecarriedforwardtosubsequentyearsfordeductionofthetaxableprofitinaccordancewiththetaxlaws.NodeferredtaxliabilitiesisrecognisedforthetemporarydifferencesresultingfromtheinitialrecognitionofGoodwill.Nodeferredtaxassetordeferredtaxliabilityisrecognisedforthetemporarydifferencesresultingfromtheinitialrecognitionofassetsorliabilitiesduetoatransactionotherthanabusinesscombination,whichaffectsneitheraccountingprofitnortaxableprofit(ordeductibleloss).Atthebalancesheetdate,deferredtaxassetsanddeferredtaxliabilitiesaremeasuredatthetaxratesthatareexpectedtoapplytotheperiodwhentheassetisrealisedortheliabilityissettled.Deferredtaxassetsareonlyrecognisedfordeductibletemporarydifferences,deductiblelossesandtaxcreditstotheextentthatitisprobablethattaxableprofitwillbeavailableinthefutureagainstwhichthedeductibletemporarydifferences,deductiblelossesandtaxcreditscanbeutilised.Deferredtaxliabilitiesarerecognisedfortemporarydifferencesarisingfrominvestmentsinsubsidiaries,jointventure,andassociates,exceptwheretheGroupisabletocontrolthetimingofreversalofthetemporarydifference,anditisprobablethatthetemporarydifferencewillnotreverseintheforeseeablefuture.Whenitisprobablethatthetemporarydifferencesarisingfrominvestmentsinsubsidiariesandassociateswillbereversedintheforeseeablefutureandthatthetaxableprofitwillbeavailableinthefutureagainstwhichthetemporarydifferencescanbeutilised,thecorrespondingdeferredtaxassetsarerecognised.Deferredtaxassetsandliabilitiesareoffsetwhen:
?thedeferredtaxesarerelatetothesametaxpayerwithintheGroupandsamefiscalauthority,and;?thattaxpayerhasalegallyenforceablerighttooffsetcurrenttaxassetsagainstcurrenttaxliabilities.
42.Leases
(1)AccountingofoperationalleasingWhentheGroupoperatesleasedbuildings,machinery,equipmentandmeansoftransport,therentalincomefromoperatingleaseisrecognizedonastraight-linebasisduringtheleaseperiod.Thevariablerentdeterminedaccordingtoacertainproportionofthesalesamountisincludedintherentalincomewhenitactuallyoccurs.Fortherentconcessionsagreedonexistingleasecontracts,theGroupappliesthepracticalexpedienttoaccountfortheconcessionsasvariableleasepaymentsandrecordtheconcessionsinprofitorlossduringthewaivingperiodwhentheGroupselectsthesimplifiedmethod.ExceptthattheabovecontractchangesprescribedbytheMinistryofFinancethatcanbeusedthesimplifiedmethod,foraleasemodification,theGroupaccountsforitasanewleasefromtheeffectivedateofthemodification,andconsidersanyleasepaymentsreceivedinadvanceandreceivablerelatingtotheleasebeforemodificationasreceivablesofthenewlease.
(2)AccountingtreatmentoffinancingleasingSeeNoteV(29)
43.Othersignificantaccountingpoliciesandestimates
Othersignificantaccountingpolicies:
WorksafetyfundsSubsidiariesoftheGroupengagedinpowergenerationbusinessshallappropriateworksafetyfundsbasedontheactualrevenueinthepreviousyearandatthefollowingpercentages:
?3%fortheproportionofrevenueuptoRMB10millioninthepreviousyear;?
1.5%fortheproportionofrevenuebetweenRMB100millionandRMB1billioninthepreviousyear;
?1%fortheproportionofrevenuebetweenRMB100millionandRMB1billioninpreviousyear;?
0.8%fortheproportionofrevenuebetweenRMB1billionandRMB5billioninthepreviousyear;?
0.2%fortheproportionofrevenueexceedingRMB10billioninthepreviousyear.thepreviousyear.Worksafetyfundsaremainlyusedfortheimprovement,modificationandmaintenanceofsafetyprotectionfacilities,aswellassafetyproductioninspection,evaluation,consultation,standardisedconstruction,etc.Worksafetyfundsarerecognisedinprofitorlossasthe"Specialreserve"itemforthecurrentperiodwhenappropriated.Whenusingthespecialreserve,iftheexpendituresareexpensesinnature,theexpensesincurredareoffsetagainstthespecialreservedirectlywhenincurred.Iftheexpendituresarecapitalexpenditures,whenprojectsarecompletedandtransferredtofixedassets,thespecialreserveshouldbeoffsetagainstthecostoffixedassets,andacorrespondingaccumulateddepreciationisrecognised.Suchfixedassetsarenotdepreciatedinsubsequentperiods.
Carbonemissionuserights
CategorisedasanEnterprisewithHighEmissions,theGroupneedstofulfillitsemissionreductionobligationsandrecognisecarbonemissionrelatedassetsandexpendituresperrelevantregulations:
(i)ThepresentobligationsincurredbytheGroupinfulfillingitsemissionreductionobligationsaremeasuredatthebestestimateoftheexpenditurerequiredandrecognisedasotherpayablesandnon-operatingexpenses.(ii)TheGrouppurchasescarbonemissionallowancesandrecognisesrelatedcarbonemissionrightsassetsbasedonthecostpaidorpayableattheacquisitiondate,andthebalanceisincludedinothercurrentassets;theGroupmakesnoaccountingtreatmentforcarbonemissionallowancespurchasedatnilconsideration;(iii)TheGroupusesthepurchasedcarbonemissionallowancestofulfilitsemissionreductionobligationsandrecognisesthebookbalanceoftheallowancesusedasareductionofcarbonemissionrightsassets;theGroupmakesnoaccountingtreatmentifitusescarbonemissionallowancespurchasedatnilconsiderationtofulfilitsobligations;(iv)TheGroupsellscarbonemissionallowancesandrecognisesrelatednon-operatingincomeornon-operatingexpensesbasedonthedifferencebetweentheamountreceivedorreceivableatthedateofsaleandthebookbalanceoftheallowancessoldSegmentinformationTheGroupidentifiesoperatingsegmentsbasedontheinternalorganisationstructure,managementrequirementsandinternalreportingsystem,anddisclosessegmentinformationofreportablesegmentswhichisdeterminedonthebasisofoperatingsegments.AnoperatingsegmentisacomponentoftheGroupthatsatisfiesallofthefollowingconditions:(a)thecomponentisabletoearnrevenueandincurexpensesfromitsordinaryactivities;(b)whoseoperatingresultsareregularlyreviewedbytheGroup’smanagementtomakedecisionsaboutresourcestobeallocatedtothesegmentandtoassessitsperformance,and(c)forwhichtheinformationonfinancialposition,operatingresultsandcashflowsisavailabletotheGroup.Twoormoreoperatingsegmentsthathavesimilareconomiccharacteristicsandsatisfycertainconditionscanbeaggregatedintoonesingleoperatingsegment.CriticalaccountingestimatesandjudgementsTheGroupcontinuallyevaluatesthecriticalaccountingestimatesandkeyjudgementsappliedbasedonhistoricalexperienceandotherfactors,includingexpectationsoffutureeventsthatarebelievedtobereasonableunderthecircumstances.(a)Criticaljudgementsinapplyingtheaccountingpolicies(i)Classificationoffinancialassets
SignificantjudgementsmadebytheGroupintheclassificationoffinancialassetsincludeanalysisonbusinessmodelsandcontractualcashflowcharacteristics.TheGroupdeterminesthebusinessmodelforfinancialassetmanagementatthelevelofdifferentgroups,andfactorstobeconsideredincludethemethodsofevaluationonfinancialassetperformanceandreportingoffinancialassetperformancetokeymanagementpersonnel,risksaffectingfinancialassetperformanceandmanagementmethodsforsuchrisks,thewaysinwhichrelatedbusinessmanagementpersonnelareremunerated,etc.Whenassessingwhethercontractualcashflowcharacteristicsoffinancialassetsareconsistentwithbasiclendingarrangement,keyjudgementsmadebytheGroupinclude:thepossibilityofchangesintimingoramountoftheprincipalduringthedurationduetoreasonssuchasearlyrepayment;whetherinterestonlyincludetimevalueofmoney,creditrisks,otherbasiclendingrisksandconsiderationsforcostsandprofits.Forexample,whethertheamountofprepaymentonlyreflectstheprincipaloutstandingandtheinterestbasedontheprincipaloutstanding,aswellasthereasonablecompensationduetotheearlyterminationofthecontract.(ii)DeterminationofsignificantincreaseincreditriskWhentheGroupclassifiesfinancialinstrumentsintodifferentstages,itscriteriaforsignificantincreaseincreditriskandcredit-impairedareasfollows:
JudgementoftheGroupforsignificantincreaseincreditriskismainlybasedonwhetheroneormoreofthefollowingindicatorschangedsignificantly:businessenvironmentofthedebtor,internalandexternalcreditrating,significantchangesinactualorexpectedoperatingresults,significantdecreaseinvalueofcollateralorcreditrateofguarantor,etc.JudgementoftheGroupontheoccurredcreditimpairmentismainlybasedonwhetheritmeetsoneormoreofthefollowingconditions:thedebtorissufferingsignificantfinancialdifficulties,engagedinotherdebtrestructuring,oritisprobablethatthedebtorwillenterbankruptcy,etc.(iii)TimingofrevenuerecognitionWithregardtosaleofelectricitytogridcompanies,theGroupsupplieselectricitytogridcompaniesinaccordancewiththecontract.Thereafter,thegridcompanieshavetherighttosellelectricityandthediscretioninpricing,andtaketherisksofanypricefluctuationorlossoftheproducts.TheGroupbelievesthatthegridcompaniesobtaincontroloverelectricpoweruponthereceivingoftheelectricpower.Therefore,revenueisrecogniseduponthereceivingoftheelectricpowerofgridcompanies.(b)Criticalaccountingestimatesandkeyassumptions(i)AssessmentonimpairmentoffixedassetsAfixedassetistestedforimpairmentbytheGroupifthereisanyindicationthatitmaybeimpairedatthebalancesheetdatebycalculatingandcomparingtherecoverableamountofthefixedassetwithitscarryingamounttocheckthedifference.Iftheresultoftheimpairmenttestindicatesthattherecoverableamountofanassetislessthanitscarryingamount,aprovisionforimpairmentandanassetimpairmentlossarerecognisedfortheamountbywhichtheasset’scarryingamountexceedsitsrecoverableamount.Therecoverableamountisthehigherofanasset’sfairvaluelesscoststosellandthepresentvalueofthefuturecashflowsexpectedtobederivedfromtheasset.Thedeterminationoftherecoverableamountinvolvesaccountingestimates.Whenassessingwhethertheaboveassetsareimpaired,managementmainlyevaluatesandanalyses:(i)whethereventsaffectingassetimpairmentoccurred;(ii)whetherthepresentvalueofexpectedcashflowsarisingfromthecontinuinguseordisposalsoftheassetislowerthanitscarryingamount;and(iii)whetherthesignificantassumptionsusedinthecalculationofthepresentvalueoftheestimatedcashflowsareappropriateThecalculationofthepresentvalueoffuturecashflowsinvolvesmanagement’ssignificantestimatesandjudgements,includingthediscountrate,thegrowthrateoftheestimatedon-gridelectricityprice,thegrowth
rateoftheestimatedelectricitysaleandthevarabilityrateoftheestimatedpriceofcoalusedinpowergeneration.Changesintheseassumptionsmayhavematerialimpactonthepresentvalueusedintheimpairmenttest,andcauseimpairmentintheabove-mentionedlong-termassetsoftheGroup(ii)MeasurementofECLTheGroupcalculatesECLthroughexposureatdefaultandECLrates,anddeterminestheECLratesbasedonprobabilityofdefaultandlossgivendefault.IndeterminingtheECLrates,theGroupusesdatasuchasinternalhistoricalcreditlossexperience,etc.,andadjustshistoricaldatabasedoncurrentconditionsandforward-lookinginformation.Whenconsideringforward-lookinginformation,theGroupconsidereddifferentmacroeconomicscenarios.SignificantmacroeconomicassumptionsandparametersrelatedtotheestimationofECLincludetheriskofeconomicdownturn,externalmarketenvironment,technologicalenvironment,changesincustomerconditions,GrossDomesticProduct(“GDP”)andConsumerPriceIndex(“CPI”),etc.TheGroupregularlymonitorsandreviewsassumptionsandparametersrelatedtothecalculationofECL(iii)IncometaxesanddeferredincometaxesTheGroupissubjecttoincometaxesinnumerousjurisdictions.Therearesometransactionsandeventsforwhichtheultimatetaxdeterminationisuncertainduringtheordinarycourseofbusiness.SignificantjudgementisrequiredfromtheGroupindeterminingtheprovisionforincometaxineachofthesejurisdictions.Wherethefinaltaxoutcomesofthesemattersaredifferentfromtheamountsthatwereinitiallyrecorded,suchdifferenceswillimpacttheincometaxanddeferredincometaxprovisionsintheperiodinwhichsuchdeterminationismade.AsstatedinNote6,somesubsidiariesoftheGrouparehigh-techenterprises.Thehigh-techenterprisecertificateiseffectiveforthreeyears.Uponexpiration,applicationforhigh-techenterpriseidentificationshouldbesubmittedagaintotherelevantgovernmentauthorities.Basedonthehistoricalexperienceofreassessmentforhigh-techenterpriseuponexpirationandtheactualconditionofthesubsidiaries,theGroupconsidersthatthesubsidiariesareabletoobtainthequalificationforhigh-techenterprisesinfutureyears,andthereforeapreferentialtaxrateof15%isusedtocalculatethecorrespondingdeferredincometax.Ifsomesubsidiariescannotobtainthequalificationforhigh-techenterpriseuponexpiration,thenthesubsidiariesaresubjecttoastatutorytaxrateof25%forthecalculationoftheincometax,whichfurtherinfluencestherecogniseddeferredtaxassets,deferredtaxliabilitiesandincometaxexpenses.Adeferredtaxassetisrecognisedforthecarryforwardofunuseddeductiblelossestotheextentthatitisprobablethatfuturetaxableprofitswillbeavailableagainstwhichthedeductiblelossescanbeutilised.Futuretaxableprofitsincludetaxableprofitsthatcanbeachievedthroughnormaloperationsandtheincreaseintaxableprofitsduetothereversaloftaxabletemporarydifferencesarisingfrompreviousperiodinfutureperiod.TheGroupdeterminesthefuturetaxableprofitsbasedonthefuturefinancialforecast,whichrequiresmanagement’ssignificantestimatesandjudgements,includingtheestimatedelectricitysale,estimatedon-gridelectricityprice,theestimatedpriceofcoalusedinpowergenerationandotheroperatingexpenses.Ifthereisanydifferencebetweentheactualandtheestimates,adjustmentmaybemadetothecarryingamountofdeferredtaxassets.
44.Changeofmainaccountingpoliciesandestimations
(1)Changeofmainaccountingpolicies
√Applicable□Notapplicable
Thecontentandreasonforchangeof
accountingpolicy
Thecontentandreasonforchangeofaccountingpolicy | Approvalprocess | Remark |
In2022,theMinistryofFinanceissuedtheNoticeonPrintingandDistributingthe<InterpretationNo.16ofAccountingStandardsforBusinessEnterprises>,andtheGrouphasadoptedtheabovenoticeandQ&Atopreparethesemi-annualfinancialstatementsfor2023
In2022,theMinistryofFinanceissuedtheNoticeonPrintingandDistributingthe<InterpretationNo.16ofAccountingStandardsforBusinessEnterprises>,andtheGrouphasadoptedtheabovenoticeandQ&Atopreparethesemi-annualfinancialstatementsfor2023 | Adoptedbyresolutionbythesecondmeetingofthe10thBoardofDirectorsof2023bycommunication | SinceJanuary1,2023,theGrouphasimplementedtherelevantprovisionsinInterpretationNo.16thatthedeferredincometaxrelatedtoassetsandliabilitiesarisingfromasingletransactionisnotapplicabletotheinitialrecognitionexemption,andtheGrouphasmaderetrospectiveadjustmentstotheapplicableindividualtransactionsthatoccurredbetweenthebeginningoftheearliestreportingperiodofthefinancialstatementsinwhichthisinterpretationwasfirstappliedandtheimplementationdateofthisinterpretation;Incaseoftaxabletemporarydifferencesanddeductibletemporarydifferencesarisingfromtheleaseliabilitiesandright-to-useassetsrecognizedatthebeginningoftheearliestperiodofpresentationinthefinancialstatementsofInterpretationNo.16duringitsimplementationforthefirsttime,thecompanywilladjusttheinitialretainedincomeandotherrelatedfinancialstatementitemsatthebeginningoftheearliestperiodofpresentationinthefinancialstatementsaccordingtothecumulativeimpact.ThecomparativefinancialstatementsbetweenDecember31,2022andtheperiodfromJanuarytoJune2022havebeenrestatedaccordingly. | |
Affectedreportitems | Affectedamount | ||
December31,2022 | |||
TheGroup(positiveforborrowingandnegativeforlending) | |||
Deferredincometaxassets | 119,527,817 | ||
Deferredincometaxliability | -470,298 | ||
Retainedprofit | -108,421,140 | ||
Minorityshareholders’equity | -10,636,379 | ||
January-June2022 | |||
Incometaxexpenses | 4,789,443 |
(2)Changeofmainaccountingestimations
□Applicable√Notapplicable
(3)Theinformationoftheadjustingitemsrelatedtothefinancialstatementsatthebeginningoftheyearoffirstimplementationduetothefirstimplementationofnewaccountingstandardsfrom2023.Adjustmentdescription
□Applicable√Notapplicable
45.OtherVI.Taxation
1.Maincategoriesandratesoftaxes
Classoftax
Classoftax | Taxbasis | Taxrate |
VAT | Taxablevalue-addedamount(TaxpayableiscalculatedusingthetaxablesalesamountmultipliedbytheapplicabletaxratelessdeductibleVATinputofthecurrentperiod)Revenuefromhydropowersales | 3%,5%,6%,9%and13% |
Citymaintenanceandconstructiontax | AmountofVATpaid | 5%to7% |
Corporateincometax | Taxableincome | 12.5%,15%,20%and25% |
Educationsurcharges | AmountofVATpaid | 3% |
Localeducationsurcharges | AmountofVATpaid | 2% |
Housepropertytax | Property’srentalincomeortheresidualvaluefromoriginalvaluelessthedeductingproportion | 12%and1.2% |
Environmentalprotectiontax | Calculatedandpaidbasedonthepollutionequivalentvaluesorthedischargeoftaxablepollutantsmultipliedbytheapplicabletaxamounts | Calculatedandpaidbasedontheapplicabletaxamountsofdifferentpollutants |
Incasethereexistanytaxpayerpayingcorporateincometaxatdifferenttaxrates,disclosetheinformation
Nameoftaxpayer | Incometaxrates |
ZhangjiangElectricPowerCo.,Ltd. | 15% |
GuangdongYudeanZhanjiangBiomassPowerGenerationCo.,Ltd. | 15% |
2.Taxpreferences(a)Pursuanttotheapprovaldocuments(CaiShui[2008]No.46andGuoShuiFa[2009]No.80),thecompanyandseveralsubsidiariesareapprovedtoengageinwindpowerprojectsandphotovoltaicprojectssince1January2008andareexemptedfromenterpriseincometaxinthefirstthreeyearscountingfromtheyearwhenrevenuefromproductionandoperationsofthoseprojectsisrecordedforthefirsttime,andcanenjoyhalfratereductioninthefollowingthreeyears(“three-yearexemptionsandthree-yearhalves”).PursuanttotheSupplementaryNoticeonIssuesConcerningthePreferentialEnterpriseIncomeTaxPoliciesforPublicInfrastructureProjects(CaiShui[2014]No.55),enterprisesinvestandoperatepublicinfrastructureprojectsincompliancewiththeListofPublicInfrastructureProjectsEnjoyingEnterpriseIncomeTaxPreferential,thosewhichadoptone-offapprovalandaresubjecttoconstructioninbatches(suchasterminals,berths,airportterminals,runways,sections,generatorunits,etc.)aresubjecttoincometaxcalculatedinunitsofeachbatchandenjoythetaxpreferentialpolicyof“three-yearexemptionsandthree-yearhalves”whenthefollowingconditionsaresatisfied:(i)differentbatchesarespace-independent;(ii)eachbatchhasitsownrevenuefunction;(iii)theyareaccountedforinunitsofeachbatchandaresubjecttoincometaxindividually,whiletheperiodexpensesareallocatedrationally.Inthefirsthalfof2023,theGroup’ssubsidiaryGuangdongYudeanQujieWindPowerCo.,Ltd.(“QujieWindPower”)andGuangdongYudeanPingyuanWindPowerCo.,Ltd.(“PingyuanWindPower”)mettheaboveconditions.Therefore,QujieYouhaowindpowerproject(thefirsttimeforwhichrevenuefromsaleofpowerwaspostedwas2019),QujieWailuooffshorewindpowerproject(PhaseI)(thefirsttimeforwhichrevenuefromsaleofpowerwaspostedwas2021),QujieWailuooffshorewindpowerproject(PhaseII)(thefirsttimeforwhichrevenuefromsaleofpowerwaspostedwas2021)andXinliaooffshorewindpowerproject(thefirsttimeforwhichprofitswerepostedwas2021),
Pingyuanmaopingproject(thefirsttimeforwhichrevenuefromsaleofpowerwaspostedwas2020)andPingyuanSishuiproject(thefirsttimeforwhichrevenuefromsaleofpowerwaspostedwas2021)ofQujieWindPowerSystemandPingyuanWindPowerareentitledtothetaxpreferentialpolicyof“three-yearexemptionsandthree-yearhalves”respectivelyaccordingtoeachwindpowerproject.(b)In2020and2022,ZhanjiangElectricCo.,Ltd.(“ZhanjiangElectric”)andGuangdongYudeanZhanjiangBiomassPowerGenerationCo.,Ltd.(“BiomassPowerGeneration”),subsidiariesoftheGroup,weregrantedHigh-techEnterpriseCertificate(CertificateNo.GR202044010003andCertificateNo.GR202244008597)bytheDepartmentofScienceandTechnologyofGuangdongProvince,DepartmentofFinanceofGuangdongProvinceandGuangdongProvincialOfficeoftheStateTaxationBureauon9December2020and22December2022respectively.Thecertificatesarevalidforthreeyears.UnderArticle28oftheEnterpriseIncomeTaxLawofthePeople’sRepublicofChina,theenterpriseincometaxrateapplicabletoZhanjiangElectricandBiomassPowerGenerationfortheyearof2022is15%.(c)InaccordancewithregulationsoftheNoticeonImplementingtheInclusiveTaxDeductionandExemptionPoliciesforMicroandSmallEnterprises(CaiShui[2019]No.13),AnnouncementoftheStateTaxationAdministrationonMattersConcerningtheImplementationofPreferentialIncomeTaxPoliciesSupportingtheDevelopmentofSmallLow-ProfitEnterprisesandIndividualIndustrialandCommercialHouseholds(STAAnnouncement[2021]No.8)andAnnouncementonFurtherImplementingPreferentialIncomeTaxPoliciesforSmallandMicroEnterprises([2022]No.13),forasmallenterprisewithlowprofits,forthepartoftheannualtaxableincomenotexceedingRMB1,000,000,theamountoftaxableincomeisreducedto12.5%ofincomeandissubjecttotheenterpriseincomeatthetaxrateof20%;forthepartbetweenRMB1,000,000andRMB3,000,000,theamountoftaxableincomeisreducedto25%ofincomeandissubjecttotheenterpriseincomeatthetaxrateof20%.Theaforementionedsmalllow-profitenterpriseengagesinindustriesnotrestrictedorprohibitedbythestateandconcurrentlymeetthethreeconditions,thatis,theannualtaxableamountisnotmorethanRMB3,000,000,thenumberofitsemployeesisnotmorethan300,andtheirtotalassetsdonotexceedRMB50,000,000.Inthefirsthalfof2023,someofthecompany'ssubsidiarieswereentitledtotheaforesaidpreferentialtaxpolicy.(d)PursuanttoNoticeonIssuesConcerningtheImplementationofthePreferentialCatalogueofEnterpriseIncomeTaxforIntegratedUtilisationofResources(CaiShui[2008]No.47),since1January2008,enterprisesusetheresourceslistedinthePreferentialCatalogueofEnterpriseIncomeTaxforIntegratedUtilisationofResources(2008Edition)asthemainrawmaterialstoproduceproductsintheabovecataloguethatmeetnationalorindustryrelatedstandards,andtheincomefromaboveproductsisreducedto90%ofthetotalincomeoftheenterprisesfortheyear.TheGroup’ssubsidiariesZhanjiangElectricandGuangdongHuizhouPinghaiPowerPlantCo.,Ltd.(“PinghaiPowerPlant”)usecoalashtoproducecommercialcoalash,whichmeetstheabove-mentionedpreferentialtaxconditionsforintegratedutilisationofresources.TheGroup’ssubsidiariesZhanjiangElectricandGuangdongHuizhouPinghaiPowerPlantCo.,Ltd.(“PinghaiPowerPlant”)usecoalashtoproducecommercialcoalash,whichmeetstheabove-mentionedpreferentialtaxconditionsforintegratedutilisationofresources.Therefore,in2023,revenuefromsaleofcoalashfromZhanjiangElectricandPingHaiPowerPlantwasreducedto90%ofthetotalincomefortheyear.(e)PursuanttotheNoticeonIssuingtheCatalogueofValue-AddedTaxPreferencesforProductsandLabourServicesInvolvingtheComprehensiveUtilisationofResources(CaiShui[2015]No.78),VATleviedonself-producedproductsandservicesforcomprehensiveutilisationofresourceswillberefundedimmediately,towhichBiomassPowerGeneration’sVATafteroffsettingoutputVATfromrevenueagainstinputVATfromcostofsalefrommainoperationsisentitledto.BiomassPowerGenerationisasubsidiarymainlyengagedinpowergenerationusingbiomassmaterials.
Inaddition,50%ofVATleviedonthesaleofelectricitygeneratedbyGuangdongYudeanShibeishanWindPowerCo.,Ltd.(“ShibeishanWindPower”),GuangdongYudeanZhanjiangWindPowerGenerationCo.,Ltd.(“ZhanjiangWindPower”),GuangdongYudeanXuwenWindPowerElectricityCo.,Ltd.(“XuwenWindPower”),GuangdongYudeanDianbaiWindPowerCo.,Ltd.(“DianbaiWindPower”),HuilaiWindPowerCo.,Ltd.(“HuilaiWindPower”)andGuangdongYuenengWindPowerCo.,Ltd.(“YuenengWindPower”)willberefundedimmediatelyinaccordancewiththeNoticeConcerningValue-addedTaxPoliciesonWindPowerGeneration(CaiShui[2015]No.74)
3.Other
VII.Notesonmajoritemsinconsolidatedfinancialstatements
1.Monetaryfunds
InRMB
Items
Items | Closingbalance | Openingbalance |
Cashonhand | 49,500 | 46,435 |
Cashatbank | 11,426,317,812 | 11,470,158,839 |
Othercashbalance | 34,012,265 | 33,318,344 |
Total | 11,460,379,577 | 11,503,523,618 |
Including:Totalamountofmoneydepositedabroad | 0 | 0 |
Totalofmoneylimitedtousebymortgage,pledgeorfreeze | 34,012,265 | 33,318,344 |
Othernote(a)AsofJune30,2023,theGrouphadnofundsdepositedoverseas(December31,2022:None).(b)AsofJune30,2023,OthermonetaryfundsamountedtoRMB34,012,265(OnDecember31,2022:RMB33,318,344),whichmainlyaredepositssuchasecologicalprotectiondepositsandperformanceguaranteedeposits.
2.TransactionalfinancialassetsNotapplicable
3.DerivativefinancialassetsNotapplicable
4.Notesreceivable
(1)Notesreceivablelistedbycategory
InRMB
Items | Year-endbalance | Year-beginningbalance |
Bankacceptance | 1,600,000 | |
Tradeacceptance | 1,044,300 | |
Total | 2,644,300 |
InRMB
Category | Amountinyear-end | BalanceYear-beginning | ||||||||
BookBalance | Baddebtprovision | Bookvalue | BookBalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | Amount | Proportion(%) | |||
Ofwhich |
Notesreceivableforbaddebtprovisionbyportfolio
Notesreceivableforbaddebtprovisionbyportfolio | 2,644,300 | 100% | 0 | 0% | 2,644,300 | |
Ofwhich | ||||||
Notereceivable | 2,644,300 | 100% | 0 | 0% | 2,644,300 | |
Total | 2,644,300 | 100% | 0 | 0% | 2,644,300 |
Accrualofbaddebtprovisionbyportfolio:0
InRMB
Name | Closingbalance | ||
Bookbalance | Baddebtprovision | Proportion% | |
Notereceivable | 2,644,300 | 0 | 0% |
Total | 2,644,300 | 0 |
Relevantinformationoftheprovisionforbaddebtswillbedisclosedwithreferencetothedisclosuremethodofotherreceivablesiftheprovisionforbaddebtsofbillsreceivableisaccruedaccordingtothegeneralmodelofexpectedcreditloss:
□Applicable√Notapplicable
(2)Notereceivablewithdraw,reversedorcollectedduringthereportingperiodNotapplicableThewithdrawalamountofthebaddebtprovision:
□Applicable√Notapplicable
(3)NotesreceivablepledgedbythecompanyattheendoftheperiodNotapplicable
(4)NotereceivablefinancingendorsedordiscountedbythecompanyattheendoftheperiodandnotexpiredyetonthedateofbalancesheetNotapplicable
(5)NotereceivablefinancingtransferredtoaccountsreceivablebythecompanyattheendoftheperiodduetofailureofthedrawertoperformNotapplicable
(6)TheactualcancellationofnotesreceivableinthecurrentperiodNotapplicable
5.Accountsreceivable
(1)Accountsreceivabledisclosedbycategory
InRMB
Category
Category | Closingbalance | Openingbalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion% | Amount | Proportion% | Amount | Proportion% | Amount | Proportion% | |||
Accrualofbaddebtprovisionbysingle | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 |
Ofwhich | ||||||||||
Accrualofbaddebtprovisionbyportfolio | 9,559,401,350 | 100% | 506,522 | 0.01% | 9,558,894,828 | 7,579,203,103 | 100% | 566,859 | 0.01% | 7,578,636,244 |
Ofwhich | ||||||||||
Electricitysalesreceivable | 9,490,284,409 | 99.28% | 0 | 0% | 9,490,284,409 | 7,491,837,601 | 98.85% | 0 | 0% | 7,491,837,601 |
Relatedpartyreceivable | 15,705,214 | 0.16% | 0 | 0% | 15,705,214 | 39,546,687 | 0.52% | 0 | 0% | 39,546,687 |
Steamsaleandotherreceivable | 53,411,727 | 0.56% | 506,522 | 0.95% | 52,905,205 | 47,818,815 | 0.63% | 566,859 | 1.19% | 47,251,956 |
Total | 9,559,401,350 | 100% | 506,522 | 0.01% | 9,558,894,828 | 7,579,203,103 | 100% | 566,859 | 0.01% | 7,578,636,244 |
Accrualofbaddebtprovisionbyportfolio:0
InRMB
Name
Name | Closingbalance | ||
Bookbalance | Baddebtprovision | Proportion% | |
Electricitysalesreceivable | 9,490,284,409 | 0 | 0% |
Total | 9,490,284,409 | 0 |
Note:
Portfolio1.Asat30June2023,theGroup’sreceivablesfromsaleofelectricityamountedtoRMB9,490,284,409(31December2022:RMB7,491,837,601),whichmainlycomprisedreceivablesofRMB9,363,680,611fromChinaSouthernPowerGridCo.,Ltd.anditssubsidiaries(collectivelyreferredtoas“ChinaSouthernPowerGrid”)andRMB126,603,798fromStateGridCorporationofChina(“StateGrid”)anditssubsidiaries.ConsideringthefavourablecredithistoryofChinaSouthernPowerGridandStateGrid,theGroupheldthattherewasnosignificantcreditriskarisingfromreceivablesfromsaleofelectricity.SincethepossibilityofmateriallossesduetothedefaultbyChinaSouthernPowerGridandStateGridwasextremelylow,theGroupmadenoprovisionfortheECLofthereceivablesfromsaleofelectricity(31December2022:
Nil)Accrualofbaddebtprovisionbyportfolio:0
InRMB
Name | Closingbalance | ||
Bookbalance | Baddebtprovision | Proportion% | |
Relatedpartyreceivable | 15,705,214 | 0 | 0% |
Total | 15,705,214 | 0 |
Note:
Portfolio2:-Relatedpartyreceivable:Asat30June2023,theamountofreceivablesfromrelatedpartiesoftheGroupwasRMB15,705,214(December31,2022:RMB39,546,687),andthehistoricallossratewasextremelylow.Therefore,TheGroupbelievesthatthereisnosignificantcreditriskinthereceivablesfromrelatedparties,andthepossibilityofsignificantlossesduetotheirdefaultisextremelylow.TheGroup'sexpectedcreditlossrateforreceivablesfromrelatedpartiesis0%.(December31,2022:0%).Accrualofbaddebtprovisionbyportfolio:506,522
InRMB
Name | Closingbalance | ||
Bookbalance | Baddebtprovision | Proportion% | |
Steamsaleandotherreceivable | 53,411,727 | 506,522 | 0.95% |
Total | 53,411,727 | 506,522 |
Note:
Portfolio3-ForotherfundreceivableexceptPortfolio1andPortfolio2,BadprovisionaccordingtotheexpectedcreditlossmodeRelevantinformationoftheprovisionforbaddebtswillbedisclosedwithreferencetothedisclosuremethodofotherreceivablesiftheprovisionforbaddebtsofbillsreceivableisaccruedaccordingtothegeneralmodelofexpectedcreditloss:
?Applicable□NotapplicableForotherfundreceivableexceptPortfolio1andPortfolio2TheamountofbaddebtprovisionforaccountsreceivableinJanuary-June2023isRMB130,159(InJanuary-
June2022:RMB713,856),andtheamountofbaddebtprovisionforaccountsreceivablereversedthisyearisRMB190,496(InJanuary-June2022:RMB263,506),thecorrespondingbookbalanceisRMB53,411,727(In2022:
RMB47,818,815),andthereisnobaddebtprovisionforaccountsreceivablewrittenoffthisyear(In2022:none).Disclosurebyaging
InRMB
Aging
Aging | Balanceinyear-end |
Within1year | 7,749,214,841 |
1-2years | 1,250,178,281 |
2-3years | 345,145,302 |
Over3year | 214,862,926 |
3-4years | 198,029,442 |
4-5years | 16,833,484 |
Total | 0 |
合计 | 9,559,401,350 |
(2)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodThewithdrawalamountofthebaddebtprovision:
InRMB
Category | Openingbalance | Amountofchangeinthecurrentperiod | Closingbalance | |||
Accrual | Reversedorcollectedamount | Write-off | Other | |||
Accountreceivable | 566,859 | 130,159 | 190,496 | 0 | 0 | 506,522 |
Total | 566,859 | 130,159 | 190,496 | 0 | 0 | 506,522 |
(3)Theactualwrite-offaccountsreceivableNotapplicable
(4)Top5oftheclosingbalanceoftheaccountsreceivablecollectedaccordingtothearrearsparty
InRMB
Name | Closingbalance | Proportion% | Baddebtprovision |
GPGC | 8,730,691,632 | 91.33% | 0 |
GPGC,ZhanjiangPowersupplyBureau | 360,447,003 | 3.77% | 0 |
ShenzhenPowersupplyBureau | 183,692,147 | 1.92% | 0 |
StateGridXinjiangElectricPowerCo.,Ltd. | 88,633,932 | 0.93% | 0 |
MaomingPowersupplyBureau | 45,918,901 | 0.48% | 0 |
Total | 9,409,383,615 | 98.43% |
(5)AccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNotapplicable
(6)Theamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofaccountsreceivable
Notapplicable
6.FinancingofreceivablesNotapplicable
7.Prepayments
(1)Listbyaginganalysis:
InRMB
Aging
Aging | Closingbalance | Openingbalance | ||
Amount | Proportion% | Amount | Proportion% | |
Within1year | 1,220,234,301 | 99.35% | 1,532,647,170 | 99.85% |
1-2years | 6,450,392 | 0.53% | 1,525,236 | 0.10% |
2-3years | 1,128,865 | 0.09% | 370,407 | 0.02% |
Over3years | 370,407 | 0.03% | 439,439 | 0.03% |
Total | 1,228,183,965 | 1,534,982,252 |
Notesofthereasonsoftheprepaymentagesover1yearwithsignificantamountbutfailedsettledintimeAsatJune30,2023,advancestosuppliersagedmorethan1yearwereRMB7,949,664(December31,2022,RMB2,335,082),mainlyincludingprepaymentsforsparepartsandmaterials.
(2)TheendingbalanceofPrepaymentsowedbytheimputationofthetopfiveparties
Name | Relationshipwiththecompany | Amount | Proportion% |
GuangdongPowerIndustryFuelCo.,Ltd. | Relatedparty | 929,077,181 | 75.65% |
GuangdongZhutouElectricPowerfuelCo.,Ltd. | Thirdparty | 160,071,225 | 13.03% |
XinjiangSunengCoalTransportationandMarketingCo.,Ltd | Thirdparty | 13,941,119 | 1.14% |
ChinaRailway(Huizhou)Co.,Ltd | Thirdparty | 11,387,462 | 0.93% |
GuangzhouPortXinshaPortServicesCo.,Ltd | Thirdparty | 7,902,585 | 0.64% |
Total | 1,122,379,571 | 91.39% |
8.Otheraccountsreceivable
InRMB
Items | Closingbalance | Openingbalance |
Dividendreceivable | 63,000,000 | |
Otheraccountsreceivable | 820,366,006 | 934,784,152 |
Total | 883,366,006 | 934,784,152 |
(1)Interestreceivable
1)CategoryofinterestreceivableNotapplicable
2)SignificantoverdueinterestNotapplicable3)Bad-debtprovisionNotapplicable
(2)Dividendreceivable
1)CategoryofDividendreceivable
InRMB
Items
Items | Closingbalance | Openingbalance |
SunshineInsuranceGroupCo.,Ltd | 63,000,000 | 0 |
Total | 63,000,000 |
2)Dividendreceivableofimportantaccountageover1yearApplicable3)Bad-debtprovision
□Applicable√NotapplicableOthernote:
(3)Otheraccountsreceivable
1)Otheraccountsreceivableclassifiedbythenatureofaccounts
InRMB
Nature | Closingbookbalance | Openingbookbalance |
Landreceivabledeposit | 280,753,918 | 285,763,798 |
Currentaccount | 188,349,351 | 258,446,096 |
Salesofby-productsreceivable | 123,092,484 | 142,602,487 |
Supplementarymedicalinsurancefundreceivable | 102,133,987 | 102,914,387 |
Currentaccountreceivable | 70,772,588 | 75,047,046 |
Landreceivabledeposit | 23,446,000 | 23,446,000 |
Compensationreceivableforelectricitychargesduringthedemolitionandconstructionperiod | 0 | 7,099,200 |
Receivablepettycash | 11,019,088 | 3,460,868 |
Other | 56,730,494 | 71,308,102 |
Less:Bad-debtprovision | -35,931,904 | -35,303,832 |
Total | 820,366,006 | 934,784,152 |
2)Bad-debtprovision
InRMB
BadDebtReserves | Stage1 | Stage2 | Stage3 | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossoverlife(nocreditimpairment) | Expectedcreditlossesfortheentireduration(creditimpairmentoccurred) |
BalanceasatJanuary1,2023
BalanceasatJanuary1,2023 | 13,642,569 | 0 | 21,661,263 | 35,303,832 |
BalanceasatJanuary1,2023incurrent | ||||
Provisioninthecurrentperiod | 756,456 | 0 | 423,976 | 1,180,432 |
Turnbackinthecurrentperiod | -548,384 | 0 | -3,976 | -552,360 |
Thisperiodwrite-off | 0 | 0 | 0 | 0 |
BalanceasatJune30,2023 | 13,850,641 | 0 | 22,081,263 | 35,931,904 |
Lossprovisionchangesincurrentperiod,changeinbookbalancewithsignificantamount
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Closingbalance |
Within1year(Including1year) | 444,622,805 |
1-2years | 201,666,835 |
2-3years | 9,156,954 |
Over3years | 200,851,316 |
3-4years | 134,973,733 |
4-5years | 20,645,489 |
Over5years | 45,232,094 |
Total | 856,297,910 |
3)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodThewithdrawalamountofthebaddebtprovision:
InRMB
Category | Openingbalance | Amountofchangeinthecurrentperiod | Closingbalance | |||
Accrual | Reversedorcollectedamount | Write-off | Other | |||
Otherreceivable | 35,303,832 | 1,180,432 | 552,360 | 0 | 0 | 35,931,904 |
Total | 35,303,832 | 1,180,432 | 552,360 | 0 | 0 | 35,931,904 |
Wherethecurrentbaddebtsbackorrecoversignificantamounts:
Notapplicable4)Otheraccountreceivablesactuallycancelafterwrite-off
InRMB
Items | Amount |
Unabletorecoverthemoney | 4,274,179 |
Importantotherreceivableswrite-offNotapplicable
5)Top5oftheclosingbalanceoftheotheraccountsreceivablecollectedaccordingtothearrearsparty
InRMB
Name | Nature | Year-endbalance | Aging | Portionintotalotherreceivables(%) | Baddebtprovisionofyear-endbalance |
MeixianChengjiangzhenPeople'sGovernmentofMeizhouCity | Landwithdrawalreceivable | 131,885,400 | 3-4years | 15.48% | 0 |
GuangdongEnergyFinanceleasingCo.,Ltd.
GuangdongEnergyFinanceleasingCo.,Ltd. | ReceivableofUnitcurrent | 167,213,809 | Within1year(Including1yaar) | 19.63% | 0 |
GuangdongYudeanEnvironmentalProtectionCo.,Ltd. | Receivablesfromsaleofby-productstorelatedparties | 114,097,732 | Within1year(Including1yaar) | 13.39% | 0 |
YamenTown,XinhuiDistrict,JiangmenCity | Landwithdrawalreceivable | 109,094,018 | 1-2years | 12.80% | 0 |
TaikangPension | Supplementarymedicalinsurancefundreceivable | 102,133,987 | Over5years | 11.99% | 0 |
Total | 624,424,946 | 73.29% | 0 |
6)Accountreceivableswithgovernmentsubsidiesinvolved
InRMB
Name | Projectname | Amountinyear-end | Attheendofaging | Estimatedtime,amountandbasis |
TheStateAdministrationofTaxation,SuixiCountyTaxBureau | VATisrefundedimmediately | 2,009,597 | Within1year(Including1year) | ExpectedtobefullyrecoveredbyJune2024 |
HuilaiCountyTaxBureau,StateAdministrationofTaxation | VATisrefundedimmediately | 818,792 | Within1year(Including1year) | ExpectedtobefullyrecoveredbyJune2024 |
YunfuYunchengDistrictLocalTaxationBureau | VATisrefundedimmediately | 208,305 | Within1year(Including1year) | ExpectedtobefullyrecoveredbyJune2024 |
MaomingMaonanLocalTaxationBureau | VATisrefundedimmediately | 20,616 | Within1year(Including1year) | ExpectedtobefullyrecoveredbyJune2024 |
7)OtheraccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNotapplicable
8)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofotheraccountsreceivableNotapplicable
9.InventoriesWhetherthecompanyneedtocomplywiththedisclosurerequirementsoftherealestateindustryNo
(1)CategoryofInventory
InRMB
Items | Closingbookbalance | Openingbookbalance | ||||
Bookbalance | Provisionforinventoryimpairment | Bookvalue | Bookbalance | Provisionforinventoryimpairment | Bookvalue | |
Rawmaterials | 3,754,009,724 | 34,044,608 | 3,719,965,116 | 3,382,299,648 | 34,044,608 | 3,348,255,040 |
Other
Other | 82,088,697 | 82,088,697 | 28,613,060 | 28,613,060 | ||
Total | 3,836,098,421 | 34,044,608 | 3,802,053,813 | 3,410,912,708 | 34,044,608 | 3,376,868,100 |
(2)Inventorydepreciationreserve
InRMB
IteRawmaterialsms | Beginningofterm | Increasedincurrentperiod | Decreasedincurrentperiod | Year-endbalance | ||
Provision | Other | Transferredback | Other | |||
Rawmaterials | 34,044,608 | 34,044,608 | ||||
Total | 34,044,608 | 34,044,608 |
(3)ExplanationoninventorieswithcapitalizationofborrowingcostsincludedatendingbalanceNotapplicable
(4)Assetsunsettledformedbyconstructioncontractwhichhascompletedatperiod-endNotapplicable
10.Contractassets
InRMB
Items | Year-endbalance | Openingbalance | ||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |
Contractassetsofthirdparties | 609,457 | 12,553 | 596,904 | 2,818,847 | 12,553 | 2,806,294 |
Contractassetsofrelatedparties | 2,137,442 | 0 | 2,137,442 | 2,103,969 | 0 | 2,103,969 |
Total | 2,746,899 | 12,553 | 2,734,346 | 4,922,816 | 12,553 | 4,910,263 |
11.Assetsdividedasheld-to-soldNotapplicable
12.Non-currentassetsduewithin1yearNotapplicable
13.Othercurrentassets
InRMB
Items | Year-endbalance | Year-beginningbalance |
VATtobededucted | 1,107,141,790 | 822,610,159 |
Carbonemissionrightsassets | 65,339,436 | 35,890,568 |
Advancepaymentofincometax | 4,713,535 | 15,213,902 |
Other | 1,042,527 | 1,891,176 |
Total | 1,178,237,288 | 875,605,805 |
14.Creditor'srightinvestmentNotapplicableLossprovisionchangesincurrentperiod,changeinbookbalancewithsignificantamount
□Applicable√Notapplicable
15.Othercreditor'srightsinvestmentNotapplicableLossprovisionchangesincurrentperiod,changeinbookbalancewithsignificantamount
□Applicable√Notapplicable
16.Long-termaccountsreceivableNotapplicableLossprovisionchangesincurrentperiod,changeinbookbalancewithsignificantamount
□Applicable√Notapplicable
(2)OtheraccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNotapplicable
(3)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofotheraccountsreceivableNotapplicable
17.Long-termequityinvestment
InRMB
Investees
Investees | Openingbalance | Increase/decrease | Closingbalance | Closingbalanceofimpairmentprovision | |||||||
Additionalinvestment | Decreaseininvestment | ProfitsandlossesoninvestmentsRecognizedundertheequitymethod | Othercomprehensiveincome | Changesinotherequity | Cashbonusorprofitsannouncedtoissue | Withdrawalofimpairmentprovision | Other | ||||
I.Jointventures | |||||||||||
GuangdongElectricIndustrialFuelCo.,Ltd. | 710,399,003 | 34,820,693 | 745,219,696 | ||||||||
ChinaAviationShenxinWindPowerCo.,Ltd. | 174,328,518 | 5,816,305 | 180,144,823 | ||||||||
ZhanjiangYuexinDistributedEnergyandTechniqueCo.,Ltd. | 6,843,402 | -416,162 | 6,427,240 | ||||||||
Subtotal | 891,570,923 | 40,220,836 | 931,791,759 | ||||||||
II.Associates | |||||||||||
ShanxiYudeanEnergyCo.,Ltd. | 3,019,352,942 | 54,299,600 | 256,410,685 | 3,330,063,227 | |||||||
GuangdongGuohuaYudean | 1,901,354,532 | 110,488,657 | 26,681,517 | 1,985,161,672 |
TaishanPowerGenerationCo.,Ltd.
TaishanPowerGenerationCo.,Ltd. | |||||||||
EnergyGroupFinancecompany | 1,704,449,321 | 74,896,067 | 14,516,041 | 128,886,072 | 1,664,975,357 | ||||
GuangdongEnergyFinancingLeasingCo.,Ltd. | 537,257,254 | 17,098,174 | 20,571,445 | 533,783,983 | |||||
YudeanCaptive | 285,703,616 | 8,341,232 | 1,602,723 | 292,442,125 | |||||
YudeanShipping | 277,173,327 | -5,385,566 | 271,787,761 | ||||||
GuizhouYueqianElectricPowerCo.,Ltd. | 231,974,486 | 38,676,742 | 270,651,228 | ||||||
SouthOffshoreWindPowerJointDevelopmentCo.,Ltd. | 195,056,602 | 10,120,297 | 205,176,899 | ||||||
HuanengShantouWindGenerationCo.,Ltd. | 60,222,912 | 1,702,541 | 61,925,453 | ||||||
YunnanNengtouWeixinEnergyCo.,Ltd. | 86,300,031 | -36,390,209 | 49,909,822 | 96,327,854 | |||||
YunfuPower | 0 | 0 | 20,819,280 |
GenerationPlant(BPlant)Co.,Ltd.
GenerationPlant(BPlant)Co.,Ltd. | ||||||||||
Other | 7,637,237 | 2,235,446 | 1,861,401 | 8,011,282 | ||||||
Subtotal | 8,306,482,260 | 54,299,600 | 478,194,066 | 14,516,041 | 179,603,158 | 8,673,888,809 | 117,147,134 | |||
Total | 9,198,053,183 | 54,299,600 | 518,414,902 | 14,516,041 | 179,603,158 | 9,605,680,568 | 117,147,134 |
18.Otherequityinstrumentsinvestment
InRMB
Items
Items | Closingbalance | Openingbalance |
SunshineInsuranceGroupCo.,Ltd. | 1,426,303,060 | 1,695,703,802 |
ShenzhenCapitalGroupCo.,Ltd. | 950,000,000 | 950,000,000 |
ShanghaiShenergyGroup | 388,170,428 | 304,872,052 |
ShenzhenEnergyCo.,Ltd. | 99,640,800 | 96,163,200 |
GMGInternationalTenderingCo.,Ltd. | 9,162,000 | 8,532,000 |
XinjiangYuejianNengxinEnergyEquipmentCo.,Ltd. | 2,000,000 | 2,000,000 |
GaozhouYawuHydropowerCo.,Ltd | 800,000 | 800,000 |
Total | 2,876,076,288 | 3,058,071,054 |
Itemizeddisclosureofthecurrentnon-tradingequityinstrumentinvestment
InRMB
Name | Recognizeddividendincome | Accumulatinggains | Accumulatinglosses | Amountofothercomprehensiveincometransferredtoretainedearning | Reasonsforbeingmeasuredatfairvalueandwhosechangesareincludedinothercomprehensiveincome | Reasonsforothercomprehensiveincometransferredtoretainedearnings |
SunshineInsuranceGroupCo.,Ltd. | 63,000,000 | 1,070,303,060 | Considerationofstrategicinvestments | Notapplicable | ||
ShenzhenCapitalGroupCo.,Ltd. | 42,716,990 | 621,966,000 | Considerationofstrategicinvestments | Notapplicable | ||
ShanghaiShenergyGroup | 8,885,160 | 152,332,440 | Considerationofstrategicinvestments | Notapplicable | ||
ShenzhenEnergyCo.,Ltd. | 2,116,800 | 83,750,172 | Considerationofstrategicinvestments | Notapplicable | ||
GMGInternationalTenderingCo.,Ltd. | 540,000 | 5,562,000 | Considerationofstrategicinvestments | Notapplicable | ||
XinjiangYuejianNengxinEnergyEquipmentCo.,Ltd. | 0 | 0 | Considerationofstrategicinvestments | Notapplicable | ||
GaozhouYawuHydropowerCo.,Ltd | 0 | 0 | Considerationofstrategicinvestments | Notapplicable |
Othernote:
(a)OnJune30,2023,thecompanyheldatotalof350,000,000HsharesofSunshineInsuranceGroupInc.,Ltd.withafairvalueofRMB1,426,303,060,ofwhichtheinvestmentcostwasRMB356,000,000.Thecompanylistedthisinvestmentatfairvaluewithreferencetothemarketprice.Duringtheyear,thelossmeasuredatfairvaluewasRMB269,400,742(2022income:RMB42,203,800),andothercomprehensiveincomehasbeenreduced.(b)OnJune30,2023,thefairvalueoftheequityofShenzhenCapitalGroupCo.,Ltd.heldbythecompanywasRMB950,000,000,ofwhichtheinvestmentcostwasRMB328,034,000.Duringtheyear,therewasnochangeinthefairvalueoftheequityinvestment(lossin2022:RMB80,000,000)(c)OnJune30,2023,thecompanyheldatotalof55,532,250AsharesofShanghaiShenergycompany,withafairvalueofRMB388,170,428andaninvestmentcostofRMB235,837,988.Thecompanylistedthisinvestment
atfairvaluewithreferencetothemarketprice.Duringtheyear,theincomemeasuredatfairvaluewasRMB83,298,376(lossin2022:RMB104,400,630),andothercomprehensiveincomehasbeenincreased.(d)OnJune30,2023,thecompanyheldatotalof1,800,000shareslistedbyGMGInternationalTenderingCo.,Ltd.inthenationalsharetransfersystemforsmallandmedium-sizedenterprises,withafairvalueofRMB9,162,000andaninvestmentcostofRMB3,600,000.Thecompanylistedthisinvestmentatfairvaluewithreferencetothemarketprice.Duringtheyear,theincomemeasuredatfairvaluewasRMB630,000(lossin2022:
RMB7,452,000),andothercomprehensiveincomehasbeenincreased.
19.Othernon-currentassetsNotapplicable
20.Investmentproperty
(1)Investmentpropertyadoptedthecostmeasurementmode
√Applicable□Notapplicable
InRMB
Items
Items | House,Building | Landuseright | Constructioninprocess | Total |
I.Originalprice | ||||
1.Balanceatperiod-beginning | 502,522,821 | 46,042,801 | 548,565,622 | |
2.Increaseinthecurrentperiod | 136,799 | 136,799 | ||
(1)Purchase | 136,799 | 136,799 | ||
(2)Inventory\Fixedassets\Transferredfromconstructioninprogress | ||||
(3)IncreasedofEnterpriseCombination |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Dispose |
(2)Otherout |
4.Balanceatperiod-end
4.Balanceatperiod-end | 502,659,620 | 46,042,801 | 548,702,421 | |
II.Accumulatedamortization | ||||
1.Openingbalance | 171,234,632 | 12,045,689 | 183,280,321 | |
2.Increasedamountoftheperiod | 4,112,609 | 451,829 | 4,564,438 | |
(1)Withdrawal | 4,112,609 | 451,829 | 4,564,438 |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Dispose |
(2)Otherout |
4.Balanceatperiod-end
4.Balanceatperiod-end | 175,347,241 | 12,497,518 | 187,844,759 | |
III.Impairmentprovision | ||||
1.Balanceatperiod-beginning | ||||
2.Increasedamountoftheperiod | ||||
(1)Withdrawal |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Dispose |
(2)Otherout |
4.Balanceatperiod-end
4.Balanceatperiod-end |
IV.Bookvalue |
1.Bookvalueatperiod-end
1.Bookvalueatperiod-end | 327,312,379 | 33,545,283 | 360,857,662 | |
2.Bookvalueatperiod-beginning | 331,288,189 | 33,997,112 | 365,285,301 |
(2)Investmentpropertyadoptedfairvaluemeasurementmode
□Applicable√Notapplicable
(3)Investmentrealestatewithoutcertificateofownership
InRMB
Items | Bookbalance | Reason |
Landuseright | 813,846 | Temporarilyinthegovernmentapprovedstage |
OthernoteOnJune30,2023,afterconsultingtheGroup'slegaladvisers,themanagementbelievedthattherewouldbenosubstantivelegalobstaclestothehandlingofthesepropertycertificatesandwouldnothaveasignificantadverseimpactonthenormaloperationoftheGroup.
21.Fixedassets
InRMB
Items | Closingbalance | Openingbalance |
Fixedassets | 60,072,716,522 | 62,273,985,182 |
Disposaloffixedassets | 123,541,386 | 126,189,875 |
Total | 60,196,257,908 | 62,400,175,057 |
(1)ListofFixedassets
InRMB
Items | Houseandbuilding | Generationequipment | Transportations | Otherequipment | Total |
I.Originalprice | |||||
1.Balanceatperiod-beginning | 34,616,745,771 | 94,186,680,408 | 683,197,804 | 1,514,514,344 | 131,001,138,327 |
2.Increaseinthecurrentperiod | 17,708,831 | 247,823,239 | 18,445,260 | 29,652,703 | 313,630,033 |
(1)Purchase | 6,358,431 | 18,932,429 | 18,445,260 | 18,480,605 | 62,216,725 |
(2)Transferredfromconstructioninprogress | 11,350,400 | 94,923,709 | 0 | 11,172,098 | 117,446,207 |
(3)IncreasedofEnterpriseCombination | 0 | 0 | 0 | 0 | 0 |
Other | 0 | 133,967,101 | 0 | 0 | 133,967,101 |
3.Decreasedamountoftheperiod | 20,240,282 | 173,678,396 | 7,711,005 | 9,338,757 | 210,968,440 |
(1)Dispose | 20,027,025 | 109,016,127 | 7,711,005 | 9,338,757 | 146,092,914 |
Other | 213,257 | 64,662,269 | 0 | 0 | 64,875,526 |
4.Balanceatperiod-end | 34,614,214,320 | 94,260,825,251 | 693,932,059 | 1,534,828,290 | 131,103,799,920 |
II.Accumulateddepreciation | |||||
1.Openingbalance | 12,701,475,450 | 53,253,616,979 | 491,585,168 | 1,148,473,946 | 67,595,151,543 |
2.Increasedamountoftheperiod | 432,047,074 | 1,916,262,957 | 12,893,862 | 61,107,496 | 2,422,311,389 |
(1)Withdrawal | 432,047,074 | 1,910,338,194 | 12,893,862 | 61,107,496 | 2,416,386,626 |
Other | 0 | 5,924,763 | 0 | 0 | 5,924,763 |
3.Decreasedamountoftheperiod | 9,956,861 | 95,779,499 | 8,220,651 | 7,540,657 | 121,497,668 |
(1)Dispose | 9,956,861 | 95,556,577 | 8,220,651 | 7,540,657 | 121,274,746 |
Other | 0 | 222,922 | 0 | 0 | 222,922 |
4.Closingbalance | 13,123,565,663 | 55,074,100,437 | 496,258,379 | 1,202,040,785 | 69,895,965,264 |
III.Impairmentprovision
III.Impairmentprovision | |||||
1.Openingbalance | 395,362,648 | 735,949,101 | 422,918 | 266,935 | 1,132,001,602 |
2.Increaseinthereportingperiod | 0 | 5,052,018 | 0 | 0 | 5,052,018 |
(1)Withdrawal | 0 | 5,052,018 | 0 | 0 | 5,052,018 |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod | 0 | 1,935,486 | 0 | 0 | 1,935,486 |
(1)Dispose | 0 | 1,935,486 | 0 | 0 | 1,935,486 |
4.Closingbalance
4.Closingbalance | 395,362,648 | 739,065,633 | 422,918 | 266,935 | 1,135,118,134 |
IV.Bookvalue | |||||
1.Bookvalueoftheperiod-end | 21,095,286,009 | 38,447,659,181 | 197,250,762 | 332,520,570 | 60,072,716,522 |
2.Bookvalueoftheperiod-begin | 21,519,907,673 | 40,197,114,328 | 191,189,718 | 365,773,463 | 62,273,985,182 |
(2)ListoftemporarilyidlefixedassetsNotapplicable
(3)FixedassetsleasedintheoperatingleasesNotapplicable
(4)Fixedassetswithoutcertificateoftitlecompleted
InRMB
Items | Bookvalue | Reason |
HouseandBuilding | 1,284,037,233 | Temporarilyinthegovernmentapprovedstage |
OthernoteOnJune30,2023,afterconsultingtheGroup'slegaladvisers,themanagementbelievedthattherewouldbenosubstantivelegalobstaclestothehandlingofthesepropertycertificatesandwouldnothaveasignificantadverseimpactonthenormaloperationoftheGroup.
(5)Liquidationoffixedassets
InRMB
Items | Closingbalance | Openingbalance |
Partsofpowergenerationequipmenthavebeenscrapped | 116,912,197 | 124,038,520 |
Otherequipment | 6,629,189 | 2,151,355 |
Total | 123,541,386 | 126,189,875 |
22.Constructioninprogress
InRMB
Items | Closingbalance | Openingbalance |
Constructioninprogress | 20,882,628,711 | 11,766,944,424 |
EngineeringMaterial | 2,509,771 | 1,883,737 |
Total | 20,885,138,482 | 11,768,828,161 |
(1)Listofconstructioninprogress
InRMB
Items | Closingbalance | Openingbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue |
Qingzhouoffshorewindpowerproject
Qingzhouoffshorewindpowerproject | 7,157,994,018 | 0 | 7,157,994,018 | 2,342,070,500 | 0 | 2,342,070,500 |
Ningzhougaspowerproject | 2,392,085,351 | 0 | 2,392,085,351 | 1,969,185,872 | 0 | 1,969,185,872 |
GuangdongEnergyXinjiang400,000kWphotovoltaicproject | 1,498,255,221 | 0 | 1,498,255,221 | 1,448,198,206 | 0 | 1,448,198,206 |
YuehuaPowersubstitutionofnaturalgasforcoalpowerproject | 1,056,903,378 | 0 | 1,056,903,378 | 616,219,696 | 0 | 616,219,696 |
ZhaoqingDinghunaturalgasthermalpowercogenerationproject | 882,126,814 | 0 | 882,126,814 | 582,964,452 | 0 | 582,964,452 |
InnerMongoliaYuefeng300MWphotovoltaicparkproject | 796,055,106 | 0 | 796,055,106 | 409,218,078 | 0 | 409,218,078 |
Dachengwindpowerproject | 715,590,460 | 0 | 715,590,460 | 683,097,937 | 0 | 683,097,937 |
Dayawanpetrochemicalwesternthermalpowercogenerationproject | 708,341,242 | 0 | 708,341,242 | 504,579,892 | 0 | 504,579,892 |
DabuPhaseIIExpansionProject | 615,316,258 | 0 | 615,316,258 | 238,826,677 | 0 | 238,826,677 |
JinchangMuhongJinchangDistrictWestSlope100MWphotovoltaicpowergenerationproject | 502,289,327 | 0 | 502,289,327 | 216,333,499 | 0 | 216,333,499 |
JinchangMujinJinchangDistrictWestSlope100MWphotovoltaicpowergenerationproject | 502,018,776 | 0 | 502,018,776 | 179,642,763 | 0 | 179,642,763 |
GuangdongEnergyShacheCounty2millionkwlightstorageintegrationproject | 369,380,722 | 0 | 369,380,722 | 6,910,933 | 0 | 6,910,933 |
HongdongCounty200MWcentralisedphotovoltaicpowergenerationproject | 261,186,677 | 0 | 261,186,677 | 207,718,654 | 0 | 207,718,654 |
LaishuiConservancyEnergyLaishuiCounty80MWaffordableon-gridphotovoltaicpowergenerationproject | 221,956,667 | 0 | 221,956,667 | 149,824,672 | 0 | 149,824,672 |
120MWfishingandlightcomplementaryphotovoltaicpowerstationprojectinPotouTown,PotouDistrict,Zhanjiang | 200,903,674 | 0 | 200,903,674 | 64,479,179 | 0 | 64,479,179 |
ZhanjiangCity,PotouQiantang100mwfishingandlightcomplementaryprojec | 194,269,709 | 0 | 194,269,709 | 194,269,709 | 0 | 194,269,709 |
WuhuaHuangniVillage | 133,556,585 | 0 | 133,556,585 | 130,793,897 | 0 | 130,793,897 |
Project
Project | ||||||
ZhuhaiSanzaoYulinVillagephotovoltaiccompositeprojectPhaseI | 122,906,146 | 0 | 122,906,146 | 2,816,695 | 0 | 2,816,695 |
ZhuhaiSanzaoYulinVillagePhotovoltaicCompositeProjectPhaseII | 107,781,545 | 0 | 107,781,545 | 2,081,546 | 0 | 2,081,546 |
Huaduthermalandpowercogenerationproject | 103,800,528 | 0 | 103,800,528 | 100,715,497 | 0 | 100,715,497 |
Otherinfrastructureconstructionprojects | 1,739,248,390 | 262,346,810 | 1,476,901,580 | 1,410,609,095 | 273,214,618 | 1,137,394,477 |
Technologyimprovementandotherprojects | 876,250,792 | 13,241,865 | 863,008,927 | 588,231,904 | 8,630,311 | 579,601,593 |
Total | 21,158,217,386 | 275,588,675 | 20,882,628,711 | 12,048,789,353 | 281,844,929 | 11,766,944,424 |
(2)Changesofsignificantconstructioninprogress
InRMB
Name
Name | Budget | Amountatyearbeginning | Increaseatthisperiod | Transferredtofixedassets | Otherdecrease | Balanceinyear-end | Proportion(%) | Progressofwork | Capitalizationofinterestaccumulatedbalance | Including:Currentamountofcapitalizationofinterest | Capitalizationofinterestratio(%) | Sourceoffunds |
Qingzhouoffshorewindpowerproject | 34,214,500,000 | 2,342,070,500 | 4,815,923,518 | 0 | 7,157,994,018 | 35.86% | 35.86% | 87,900,357 | 57,000,276 | 2.75% | Borrowings,ownfunds | |
Ningzhougaspowerproject | 5,927,600,000 | 1,969,185,872 | 422,899,479 | 0 | 2,392,085,351 | 39.98% | 66.49% | 54,940,132 | 4,325,224 | 3.47% | Borrowings,ownfunds | |
GuangdongEnergyXinjiang400,000kWphotovoltaicproject | 2,226,851,400 | 1,448,198,206 | 50,057,015 | 0 | 1,498,255,221 | 67.29% | 67.29% | 22,984,149 | 11,482,137 | 2.73% | Borrowings,ownfunds | |
YuehuaPowersubstitutionofnaturalgasforcoalpowerproject | 1,532,190,000 | 616,219,696 | 440,683,682 | 0 | 1,056,903,378 | 69% | 90% | 26,590,463 | 13,032,131 | 2.97% | Borrowings,ownfunds | |
ZhaoqingDinghunaturalgasthermalpowercogenerationproject | 2,998,180,000 | 582,964,452 | 299,162,362 | 0 | 882,126,814 | 29.42% | 85.15% | 58,596,870 | 23,424,223 | 3.45% | Borrowings,ownfunds | |
InnerMongoliaYuefeng300MWphotovoltaicparkproject | 1,572,760,000 | 409,218,078 | 386,837,028 | 0 | 796,055,106 | 46.70% | 46.70% | 7,003,887 | 5,277,191 | 2.45% | Borrowings,ownfunds | |
Dachengwindpowerproject | 800,000,000 | 683,097,937 | 32,492,523 | 0 | 715,590,460 | 90% | 100% | 0 | 0 | 2.45% | Borrowings,own |
funds
funds | ||||||||||||
Dayawanpetrochemicalwesternthermalpowercogenerationproject | 3,820,000,000 | 504,579,892 | 203,761,350 | 0 | 708,341,242 | 26.12% | 26.12% | 26,664,600 | 15,803,178 | 2.92% | Borrowings,ownfunds | |
DabuPhaseIIExpansionProject | 8,122,320,000 | 242,662,927 | 372,653,331 | 0 | 615,316,258 | 7.58% | 7.58% | 4,895,148 | 1,058,898 | 2.79% | Borrowings,ownfunds | |
JinchangMuhongJinchangDistrictWestSlope100MWphotovoltaicpowergenerationproject | 598,705,600 | 216,333,499 | 285,955,828 | 0 | 502,289,327 | 83.90% | 96% | 4,033,883 | 3,531,373 | 2.45% | Borrowings,ownfunds | |
JinchangMujinJinchangDistrictWestSlope100MWphotovoltaicpowergenerationproject | 598,705,600 | 179,642,763 | 322,376,013 | 0 | 502,018,776 | 83.85% | 93% | 4,026,114 | 3,357,869 | 2.44% | Borrowings,ownfunds | |
GuangdongEnergyShacheCounty2millionkwlightstorageintegrationproject | 5,306,810,074 | 6,910,933 | 362,469,789 | 0 | 369,380,722 | 6.96% | 6.96% | 0 | 0 | 0% | ownfunds | |
HongdongCounty200MWcentralised | 3,300,000 | 207,718,654 | 53,468,023 | 0 | 261,186,677 | 50.56% | 69.37% | 4,762,422 | 2,858,369 | 3.10% | Borrowings,ownfunds |
photovoltaicpowergenerationproject
photovoltaicpowergenerationproject | ||||||||||||
LaishuiConservancyEnergyLaishuiCounty80MWaffordableon-gridphotovoltaicpowergenerationproject | 376,000,000 | 149,824,672 | 72,131,995 | 0 | 221,956,667 | 49.36% | 49.36% | 2,107,230 | 1,573,623 | 3% | ownfunds | |
120MWfishingandlightcomplementaryphotovoltaicpowerstationprojectinPotouTown,PotouDistrict,Zhanjiang | 589,200,000 | 64,479,179 | 136,424,495 | 0 | 200,903,674 | 34.10% | 38% | 215,593 | 215,593 | 2.60% | Borrowings,ownfunds | |
ZhanjiangCity,PotouQiantang100mwfishingandlightcomplementaryprojec | 500,230,000 | 194,269,709 | 0 | 0 | 194,269,709 | 37.70% | 51.33% | 4,739,126 | 2,173,919 | 3.20% | Borrowings,ownfunds | |
WuhuaHuangniVillageProject | 336,020,000 | 130,793,897 | 2,762,688 | 0 | 133,556,585 | 40.70% | 44% | 2,468,797 | 1,747,471 | 3.10% | Borrowings,ownfunds | |
ZhuhaiSanzaoYulinVillagephotovoltaiccompositeprojectPhaseI | 1,048,880,000 | 2,816,695 | 120,089,451 | 0 | 122,906,146 | 27.58% | 44.59% | 2,521,216 | 2,521,216 | 3.04% | Borrowings,ownfunds |
ZhuhaiSanzaoYulinVillagePhotovoltaicCompositeProjectPhaseII
ZhuhaiSanzaoYulinVillagePhotovoltaicCompositeProjectPhaseII | 377,587,800 | 2,081,546 | 105,699,999 | 0 | 107,781,545 | 33.74% | 47.30% | 2,210,959 | 2,210,959 | 3.04% | Borrowings,ownfunds | |
Huaduthermalandpowercogenerationproject | 3,536,710,000 | 100,715,497 | 3,085,031 | 0 | 103,800,528 | 42.11% | 98% | 0 | 0 | 0% | Borrowings,ownfunds | |
Otherinfrastructureconstructionprojects | 1,133,558,227 | 376,401,745 | 27,561,442 | 5,496,950 | 1,476,901,580 | 0% | 77,448,492 | 16,010,497 | Borrowings,ownfunds | |||
Technologyimprovementandotherprojects | 579,601,593 | 377,319,998 | 89,884,765 | 4,027,899 | 863,008,927 | 0% | 1,512,499 | 177,337 | Borrowings,ownfunds | |||
Total | 74,486,550,474 | 11,766,944,424 | 9,242,655,343 | 117,446,207 | 9,524,849 | 20,882,628,711 | 395,621,937 | 167,781,484 |
(3)ListofthewithdrawaloftheimpairmentprovisionoftheconstructioninprogressNotapplicable
(4)Engineeringmaterial
InRMB
Items
Items | Endofterm | Beginningofterm | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue | |
Engineeringmaterial | 2,509,771 | 0 | 2,509,771 | 1,883,737 | 0 | 1,883,737 |
Total | 2,509,771 | 0 | 2,509,771 | 1,883,737 | 0 | 1,883,737 |
23.Productivebiologicalassets
(1)Productivebiologicalassetsmeasuredatcostmethods
□Applicable√Notapplicable
(2)Productivebiologicalassetsmeasuredatfairvalue
□Applicable√Notapplicable
24.Oilandgasassets
□Applicable√Inapplicable
25.Righttouseassets
InRMB
Items | Houseandbuildings | Machineryequipment | Transportationequipment | Landuseright | Total |
I.Originalprice | |||||
1.Openingbalance | 62,488,136 | 7,887,114,480 | 9,375,854 | 361,855,746 | 8,320,834,216 |
2.Increasedamountoftheperiod | 21,375,291 | 813,122,398 | 0 | 35,985,676 | 870,483,365 |
(1)Newleasecontracts | 21,375,291 | 813,122,398 | 0 | 35,985,676 | 870,483,365 |
3.Decreasedamountoftheperiod | 0 | 114,135,207 | 0 | 0 | 114,135,207 |
Earlyterminationoftheleasecontract | 0 | 114,135,207 | 0 | 0 | 114,135,207 |
4.Closingbalance | 83,863,427 | 8,586,101,671 | 9,375,854 | 397,841,422 | 9,077,182,374 |
II.Accumulateddepreciation | |||||
1.Openingbalance | 31,989,054 | 923,523,559 | 1,989,834 | 8,387,293 | 965,889,740 |
2.Increasedamountoftheperiod | 12,055,112 | 212,469,516 | 1,492,522 | 9,467,732 | 235,484,882 |
(1)Withdrawal | 12,055,112 | 212,469,516 | 1,492,522 | 9,467,732 | 235,484,882 |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod | 0 | 5,924,763 | 0 | 0 | 5,924,763 |
(1)DisposalTheexpirationofthelease |
isdividedintofixedassets
isdividedintofixedassets | |||||
(1) | 0 | 5,924,763 | 0 | 0 | 5,924,763 |
4.Closingbalance | 44,044,166 | 1,130,068,312 | 3,482,356 | 17,855,025 | 1,195,449,859 |
III.Impairmentprovision | |||||
1.Openingbalance | 0 | 2,899,510 | 0 | 0 | 2,899,510 |
2.Increasedamountoftheperiod | |||||
(1)Withdrawal |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Disposal |
4.Closingbalance
4.Closingbalance | 0 | 2,899,510 | 0 | 0 | 2,899,510 |
IV.Bookvalue | |||||
1.Closingbookvalue | 39,819,261 | 7,453,133,849 | 5,893,498 | 379,986,397 | 7,878,833,005 |
2.Openingbook | 30,499,082 | 6,960,691,411 | 7,386,020 | 353,468,453 | 7,352,044,966 |
26.Intangibleassets
(1)Information
InRMB
Items
Items | Landuseright | Patent | Non-patentTechnology | Software | Seauseright | TransmissionandTransformationSupportingProject | Favorablecontract | Non-patenttechnologyandothers | Total |
I.Originalprice | |||||||||
1.Balanceatperiod-beginning | 3,331,253,199 | 262,101,406 | 562,555,384 | 260,331,315 | 52,211,380 | 40,336,653 | 4,508,789,337 | ||
2.Increaseinthecurrentperiod | 102,088,887 | 9,643,027 | 636,768 | 112,368,682 | |||||
(1)Purchase | 102,088,887 | 5,510,910 | 14,337 | 107,614,134 | |||||
(2)InternalR&D | |||||||||
(3)IncreasedofEnterpriseCombination | |||||||||
(4)Other | 4,132,117 | 622,431 | 4,754,548 | ||||||
3.Decreasedamountoftheperiod | 1,713,873 | 450,237 | 74,831 | 2,238,941 | |||||
(1)Dispose | 1,713,873 | 450,237 | 74,831 | 2,238,941 |
4.Balanceatperiod-end
4.Balanceatperiod-end | 3,431,628,213 | 271,294,196 | 562,555,384 | 260,331,315 | 52,211,380 | 40,898,590 | 4,618,919,078 | |
II.Accumulatedamortization | ||||||||
1.Balanceatperiod-beginning | 617,177,189 | 153,639,729 | 35,984,358 | 260,331,315 | 7,199,828 | 31,219,049 | 1,105,551,468 | |
2.Increaseinthecurrentperiod | 34,208,220 | 11,081,687 | 6,992,342 | 2,134,992 | 1,510,642 | 55,927,883 | ||
(1)Withdrawal | 34,208,220 | 11,081,687 | 6,992,342 | 2,134,992 | 1,510,642 | 55,927,883 |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Dispose |
4.Balanceatperiod-end
4.Balanceatperiod-end | 651,385,409 | 164,721,416 | 42,976,700 | 260,331,315 | 9,334,820 | 32,729,691 | 1,161,479,351 | |
III.Impairmentprovision | ||||||||
1.Balanceatperiod-beginning | 56,502,373 | 56,502,373 | ||||||
2.Increaseinthecurrentperiod | ||||||||
(1)Withdrawal |
3.Decreasedamountoftheperiod
3.Decreasedamountoftheperiod |
(1)Dispose |
4.Balanceatperiod-end
4.Balanceatperiod-end | 56,502,373 | 56,502,373 | ||||||
4.Bookvalue | ||||||||
1.Bookvalueatperiod-end | 2,723,740,431 | 106,572,780 | 519,578,684 | 42,876,560 | 8,168,899 | 3,400,937,354 | ||
2.Bookvalueatperiod-beginning | 2,657,573,637 | 108,461,677 | 526,571,026 | 45,011,552 | 9,117,604 | 3,346,735,496 |
Theintangibleassetsbytheendoftheformationofthecompany'sinternalR&Daccounted0.14%oftheproportionofthebalanceofintangibleassets
(2)DetailsofLanduserightfailedtoaccomplishcertificationofproperty
InRMB
Items
Items | Bookvalue | Reason |
Landuseright | 129,516,279 | Theprocedureshavenotbeencompleted |
OthernoteOnJune30,2023,afterconsultingtheGroup'slegaladvisers,themanagementbelievedthattherewouldbenosubstantivelegalobstaclestothehandlingofthesepropertycertificatesandwouldnothaveasignificantadverseimpactonthenormaloperationoftheGroup.
27.DevelopmentexpenditureNotapplicable
28.Goodwill
(1)Originalbookvalueofgoodwill
InRMB
Nameoftheinvesteesortheeventsformedgoodwill | Openingbalance | Increase | Decrease | Closingbalance | ||
Themergerofenterprises | disposition | |||||
TumushukeThermalPowerCo.,Ltd. | 119,488,672 | 119,488,672 | ||||
Other | 45,531,259 | 45,531,259 | ||||
Total | 165,019,931 | 165,019,931 |
(2)Impairmentprovisionofgoodwill
InRMB
Nameoftheinvesteesortheeventsformedgoodwill | Openingbalance | Increase | Decrease | Closingbalance | ||
Provision | disposition | |||||
Other | -36,922,378 | -36,922,378 | ||||
Total | -36,922,378 | -36,922,378 |
29.Long-termamortizationexpenses
InRMB
Items | Balanceinyear-begin | Increaseatthisperiod | Amortizationbalance | Otherdecrease | Balanceinyear-end |
Improvementofuserightassets | 4,696,665 | 3,593,856 | 3,352,228 | 4,938,293 | |
Insurance | 56,312,422 | 18,879,181 | 37,433,241 | ||
Roaduseright | 31,178,674 | 765,905 | 30,412,769 | ||
Other | 17,297,985 | 1,092,964 | 1,140,134 | 17,250,815 | |
Total | 109,485,746 | 4,686,820 | 24,137,448 | 90,035,118 |
30.Deferredincometaxassets/deferredincometaxliabilities
(1)Detailsoftheun-recognizeddeferredincometaxassets
InRMB
Items
Items | Balanceinyear-end | Balanceinyear-begin | ||
Deductibletemporarydifference | Deferredincometaxassets | Deductibletemporarydifference | Deferredincometaxassets | |
Provisionforassetimpairments | 396,589,079 | 98,305,518 | 392,229,114 | 96,899,577 |
Intra-grouptransactions | 537,364,251 | 134,341,063 | 656,830,968 | 164,207,742 |
Deductiblelosses | 4,213,258,542 | 976,011,871 | 4,176,626,660 | 968,337,573 |
Depreciationofuseassetsandleaseliabilitiesdonotrecognizedamortizationoffinancingexpenses | 1,993,863,855 | 475,801,214 | 1,993,863,855 | 475,801,214 |
Depreciationoffixedassets | 277,590,220 | 71,235,845 | 291,680,433 | 71,206,998 |
Employeebenefitspayable | 293,456,525 | 70,088,188 | 293,456,521 | 70,088,187 |
Governmentgrants | 76,309,294 | 18,668,659 | 76,328,527 | 18,673,466 |
Amortizationofintangibleassets | 3,328,432 | 832,108 | 3,328,432 | 832,108 |
Total | 7,791,760,198 | 1,845,284,466 | 7,884,344,510 | 1,866,046,865 |
(2)Detailsoftheun-recognizeddeferredincometaxliabilities
InRMB
Items | Balanceinyear-end | Balanceinyear-begin | ||
TemporarilyDeductableorTaxableDifference | DeferredIncomeTaxliabilities | TemporarilyDeductableorTaxableDifference | DeferredIncomeTaxliabilities | |
Non-samecontrolenterprisemergerassetsevaluationandappreciation | 218,998,341 | 54,749,585 | 235,501,692 | 58,875,422 |
Changesinfairvalueofotherequityinstrumentsincludedinothercomprehensiveincome | 1,933,913,672 | 483,478,418 | 2,115,908,438 | 528,977,110 |
Depreciationofuseassetsandleaseliabilitiesdonotrecognizedamortizationoffinancingexpenses | 1,730,385,147 | 356,743,695 | 1,730,385,147 | 356,743,695 |
Depreciationoffixedassets | 83,403,015 | 20,850,753 | 85,028,556 | 21,257,139 |
Amortizationoflanduserights | 15,302,244 | 3,825,561 | 15,302,244 | 3,825,561 |
Interestreceivable | 11,231,950 | 2,807,988 | 9,606,414 | 2,401,603 |
Total | 3,993,234,369 | 922,456,000 | 4,191,732,491 | 972,080,530 |
(3)Deferredincometaxassetsorliabilitieslistedbynetamountafteroff-set
InRMB
Items
Items | Trade-offbetweenthedeferredincometaxassetsandliabilities | Endbalanceofdeferredincometaxassetsorliabilitiesafteroff-set | Trade-offbetweenthedeferredincometaxassetsandliabilitiesatperiod-begin | Openingbalanceofdeferredincometaxassetsorliabilitiesafteroff-set |
Deferredincometaxassets | 389,041,932 | 1,456,242,534 | 387,493,967 | 1,478,552,898 |
Deferredincomeliabilities | 389,041,932 | 533,414,068 | 387,493,967 | 584,586,563 |
(4)Detailsofincometaxassetsnotrecognized
InRMB
Items | Balanceinyear-end | Balanceinyear-begin |
Deductibletemporarydifference | 1,987,506,247 | 1,987,366,998 |
Deductibleloss | 10,026,695,227 | 11,033,478,760 |
Total | 12,014,201,474 | 13,020,845,758 |
(5)Deductiblelossesoftheun-recognizeddeferredincometaxassetwillexpireinthefollowingyears
InRMB
Year | Balanceinyear-end | Balanceinyear-begin | Remark |
2023 | 0 | 1,171,683,402 | |
2024 | 173,024,661 | 173,024,661 | |
2025 | 760,600,486 | 760,600,486 | |
2026 | 3,960,132,397 | 3,992,021,430 | |
2027 | 4,899,784,845 | 4,936,148,781 | |
2028 | 233,152,838 | 0 | |
Total | 10,026,695,227 | 11,033,478,760 |
31.Othernon-currentassets
InRMB
Items | Balanceinyear-end | Balanceinyear-begin | ||||
Bookbalance | Provisionfordevaluation | Bookvalue | Bookbalance | Provisionfordevaluation | Bookvalue | |
Prepaymentsforequipmentfund | 5,145,015,738 | 0 | 5,145,015,738 | 4,483,822,263 | 0 | 4,483,822,263 |
InputVATtobededucted | 2,319,512,035 | 0 | 2,319,512,035 | 1,813,240,967 | 0 | 1,813,240,967 |
Prepaymentforlanduserights | 162,669,042 | 0 | 162,669,042 | 198,089,693 | 0 | 198,089,693 |
Prepaymentforequityacquisition | 361,026,000 | 0 | 361,026,000 | 93,426,000 | 0 | 93,426,000 |
Prepaymentsforpurchaseofbuildings | 31,733,900 | 0 | 31,733,900 | 11,623,305 | 0 | 11,623,305 |
Other | 800,735 | 0 | 800,735 | 6,316,324 | 0 | 6,316,324 |
Total | 8,020,757,450 | 0 | 8,020,757,450 | 6,606,518,552 | 0 | 6,606,518,552 |
32.Short-termborrowings
(1)Categoryofshort-termborrowings
InRMB
Items
Items | Closingbalance | Openingbalance |
Pledgeloans | 0 | 0 |
MortgageLoans | 0 | 0 |
Guaranteeloans | 0 | 60,166,260 |
Creditloans | 19,934,368,075 | 16,201,278,600 |
Total | 19,934,368,075 | 16,261,444,860 |
(2)Listoftheshort-termborrowingsoverduebutnotreturnNotapplicable
33.TransactionalfinancialliabilitiesNotapplicable
34.DerivativefinancialliabilityNotapplicable
35.Notespayable
InRMB
Items | Closingbalance | Openingbalance |
Commercialacceptance | 282,784,041 | 476,572,076 |
Bankacceptancebills | 245,000,000 | 1,019,206,000 |
Total | 527,784,041 | 1,495,778,076 |
AmountdueinnextfiscalperiodisRMB0.00.
36.Accountspayable
(1)Listofaccountspayable
InRMB
Items | Closingbalance | Openingbalance |
Fuelpayable | 5,247,745,268 | 5,182,454,648 |
Materialsandsparepartspayable | 629,088,678 | 417,506,141 |
Contractedoperationexpensespayable | 291,255,561 | 62,414,344 |
Desulfurisationanddenitrificationexpensespayable | 86,376,097 | 67,846,620 |
Repairexpensespayable | 84,604,859 | 98,126,083 |
Managementfeespayableforfrequencymodulationandenergystorage | 13,563,503 | 25,898,303 |
Other | 63,248,421 | 84,007,874 |
Total | 6,415,882,387 | 5,938,254,013 |
(2)Significantaccountspayablethatagedoveroneyear
InRMB
Items
Items | Closingbalance | Openingbalance |
Fuelpayableandfreightpayable | 164,637,536 | Notyetsettled |
Total | 164,637,536 |
Othernote:
Asat30June2023,accountspayablewithageingoveroneyearamountedRMB164,637,536(December31,2022:RMB56,448,384),mainlyunsettledfuelpayable
37.Advancefromcustomers
(1)ListofAdvancefromcustomers
InRMB
LandadvancepaymentItems | Closingbalance | Openingbalance |
177,384,900 | 0 | |
Total | 177,384,900 |
(2)Significantpayableagingmorethan1year
Notapplicable
38.ContractLiabilities
InRMB
Items | Closingbalance | Openingbalance |
Advancerevenuefromsteam | 3,601,242 | 1,979,586 |
Advancesfromservices | 1,182,193 | 2,713,981 |
Advancesfromothers | 1,098,949 | 267,407 |
Total | 5,882,384 | 4,960,974 |
39.PayableEmployeewage
(1)ListofPayrollpayable
InRMB
Items | Balanceinyear-begin | Increaseinthisperiod | decreaseinthisperiod | Balanceinyear-end |
1.Short-termcompensation | 368,880,069 | 1,185,233,682 | 943,326,057 | 610,787,694 |
2.Post-employmentbenefits-definedcontributionplans | 3,128,825 | 177,319,233 | 167,785,981 | 12,662,077 |
3.Dismissalwelfare | 67,170,982 | 1,047,380 | 17,042,404 | 51,175,958 |
4.Otherbenefitsduewithinoneyear | 8,241,541 | 1,220,748 | 9,222,548 | 239,741 |
Total | 447,421,417 | 1,364,821,043 | 1,137,376,990 | 674,865,470 |
(2)Short-termremuneration
InRMB
Items | Balanceinyear-begin | Increaseinthisperiod | decreaseinthisperiod | Balanceinyear-end |
1.Wages,bonuses,allowancesandsubsidies | 3,786,472 | 853,079,562 | 648,984,657 | 207,881,377 |
2.Employeewelfare | 4,395,098 | 75,624,668 | 59,613,962 | 20,405,804 |
3.Socialinsurancepremiums | 206,168,337 | 107,757,241 | 94,497,431 | 219,428,147 |
Including:
Medicalinsurance
Including:Medicalinsurance | 206,119,378 | 86,186,956 | 73,243,242 | 219,063,092 |
Workinjuryinsurance | 238 | 2,841,791 | 2,736,259 | 105,770 |
Maternityinsurance | 48,721 | 1,515,178 | 1,304,614 | 259,285 |
4.Publicreservesforhousing | 25,974 | 93,270,806 | 90,690,059 | 2,606,721 |
5.Unionfundsandstaffeducationfee | 145,002,944 | 31,677,692 | 30,834,923 | 145,845,713 |
Othershort-termremuneration | 9,501,244 | 23,823,713 | 18,705,025 | 14,619,932 |
Total | 368,880,069 | 1,185,233,682 | 943,326,057 | 610,787,694 |
(3)Definedcontributionplanslisted
InRMB
Items | Balanceinyear-begin | Increaseinthisperiod | Payableinthisperiod | Balanceinyear-end |
1.Basicold-ageinsurancepremiums | 54,757 | 110,957,531 | 107,262,641 | 3,749,647 |
2.Unemploymentinsurance | 7,008 | 3,692,814 | 3,678,657 | 21,165 |
3.Annuitypayment | 3,067,060 | 62,668,888 | 56,844,683 | 8,891,265 |
Total | 3,128,825 | 177,319,233 | 167,785,981 | 12,662,077 |
40.TaxPayable
InRMB
Items | Closingbalance | Openingbalance |
VAT | 165,649,502 | 33,926,459 |
EnterpriseIncometax | 246,339,840 | 142,673,955 |
IndividualIncometax | 1,527,970 | 28,187,414 |
CityConstructiontax | 3,898,923 | 1,306,426 |
LandVAT | 80,216,700 | 80,216,700 |
HousepropertyTax | 26,661,567 | 924,458 |
Landusetax | 7,697,489 | 217,542 |
Educationsurcharges | 3,054,475 | 1,088,906 |
Other | 12,913,342 | 13,943,055 |
Total | 547,959,808 | 302,484,915 |
41.Otherpayable
InRMB
Items | Closingbalance | Openingbalance |
Dividendpayable | 9,771,322 | 28,324,843 |
Otherpayable | 9,523,419,107 | 9,375,333,188 |
Total | 9,533,190,429 | 9,403,658,031 |
(1)InterestpayableNotapplicable
(2)Dividendspayable
InRMB
Items | Closingbalance | Openingbalance |
Commonstockdividends | 9,771,322 | 28,324,843 |
Total
Total | 9,771,322 | 28,324,843 |
Note:Includingsignificantunpaiddividendspayableoveroneyear,theunpaidreasonshallbedisclosed:
Thispartofdividendsismainlypayabletoshareholdersofnon-tradableshareswhohavenotgonethroughtheformalitiesofshare-tradingreform.Thispartofdividendswillbepaidaftertheformalitiesarecompleted.
(3)Otherpayable1)Disclosurebynature
InRMB
Items | Closingbalance | Openingbalance |
Constructionandequipmentexpensespayable | 8,658,033,215 | 8,097,497,010 |
Carbonemissionallowancespayable | 335,603,198 | 382,721,278 |
Generatorunitcapacitypayable | 249,056,604 | 249,056,604 |
Advancespayabletothirdparties | 69,300,709 | 98,388,118 |
Engineeringqualityguaranteepayable | 68,867,075 | 236,415,770 |
Administrativefinespayable | 11,531,700 | 11,531,700 |
Payablesforequityacquisition | 0 | 68,180,122 |
Other | 131,026,606 | 231,542,586 |
Total | 9,523,419,107 | 9,375,333,188 |
2)Otherpayableswithlargeamountandagingofoveroneyear
InRMB
Items | Closingbalance | Reason |
Otherpayable | 1,933,301,790 | Failuretomeetpaymentterms |
Total | 1,933,301,790 |
OthernoteAsat31June30,20232,otherpayablesofRMB1,933,301,790(31December2022:RMB2,403,143,193)agedoveroneyearmainlyrepresentedconstructionandequipmentexpensespayableandwarrantypayablenotbeingsettledbecausethecomprehensiveacceptanceandsettlementofrelevantprojectswereyettobecompletedorprojectswerestillwithintheirwarrantyperiods.
42.LiabilitiesclassifiedasholdingforsaleNotapplicable
43.Non-currentliabilitiesduewithin1year
InRMB
Items | Closingbalance | Openingbalance |
Long-termloansduein1year | 2,665,830,597 | 2,685,540,872 |
Bondpayableduein1year | 1,163,289,481 | 334,056,607 |
Long-termAccountpayableduein1year | 9,718,181 | 18,508,453 |
Leaseliabilitiesduein1year | 769,727,104 | 937,144,038 |
Total | 4,608,565,363 | 3,975,249,970 |
44.Othercurrent-liabilities
InRMB
Items
Items | Closingbalance | Openingbalance |
Short-termbondpayable | 0 | 3,503,496,438 |
Returnpayable | 0 | 0 |
OutputVATtobewrittenoff | 736,111,250 | 671,353,936 |
Total | 736,111,250 | 4,174,850,374 |
Changesinshort-termdebenturespayable:
InRMB
Name | Facevalue | Issuancedate | Maturityperiod | Issuanceamounts | Balanceatthebeginningoftheyear | Issuanceduringtheyear | Interestatfacevalue | Amortizationofdiscountsorpremium | Repaymentfortheperiod | Balanceattheendoftheyear |
Thirdbatchofsupershort-termfinancingnotesissuedbyGuangdongElectricPowerDevelopmentCo.,Ltd.,2022 | 2,000,000,000 | December9,2022 | 177days | 2,000,000,000 | 2,002,564,383 | 0 | 20,130,411 | 0 | 2,022,694,794 | 0 |
Fourthbatchofsupershort-termfinancingnotesissuedbyGuangdongElectricPowerDevelopmentCo.,Ltd.,2022 | 1,500,000,000 | December22,2022 | 90days | 1,500,000,000 | 1,500,932,055 | 0 | 8,388,493 | 0 | 1,509,320,548 | 0 |
Total | 3,500,000,000 | 3,500,000,000 | 3,503,496,438 | 0 | 28,518,904 | 0 | 3,532,015,342 | 0 |
45.Long-termborrowings
(1)Long-termtermborrowings
InRMB
Items | Closingbalance | Openingbalance |
Pledgedborrowings | 5,247,859,961 | 5,539,508,558 |
Mortgageborrowings | 0 | 0 |
Guaranteeloan | 2,242,271,479 | 2,430,601,995 |
Creditloans
Creditloans | 45,252,034,355 | 34,890,822,075 |
Total | 52,742,165,795 | 42,860,932,628 |
46.Bondpayable
(1)Bondpayable
InRMB
Items | Closingbalance | Openingbalance |
PublicIssuanceofCorporateBondstoQualifiedInvestorsin2020(PhaseI)byGuangdongElectricPowerDevelopmentCo.,Ltd. | 0 | 1,499,754,232 |
PublicIssuanceofCorporateBondstoQualifiedInvestorsin2021(PhaseI)byGuangdongElectricPowerDevelopmentCo.,Ltd. | 0 | 999,962,264 |
PublicIssuanceofCorporateBondstoQualifiedInvestorsin2021(PhaseII)byGuangdongElectricPowerDevelopmentCo.,Ltd. | 1,499,906,603 | 1,499,889,622 |
PublicIssuanceofCorporateBondstoProfessionalInvestorsin2021(PhaseIII)ofGuandongElectricPowerDevelopmentCo.,Ltd. | 799,748,428 | 799,710,692 |
2021MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 1,199,910,066 | 1,199,372,330 |
2021MTN(PhaseII)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 2,198,362,750 | 2,197,771,241 |
2022MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 598,682,547 | 598,521,226 |
2023MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 1,598,379,874 | 0 |
MTN(PhaseI)ofGuangdongPinghaiPowerGenerationPlantCo.,Ltd. | 299,659,475 | 299,508,302 |
PublicIssuanceofGreenCorporateBondstoQualifiedInvestorsin2020(PhaseI)byGuangdongWindPowerGenerationCo.,Ltd | 599,446,432 | 0 |
Total | 8,794,096,175 | 9,094,489,909 |
(2)Changesofbondspayable(Notincludingtheotherfinancialinstrumentofpreferredstockandperpetualcapitalsecuritiesthatclassifyasfinancialliability
InRMB
Nameofthebond | Facevalue | Issuedate | Period | Issueamount | Openingbalance | Thecurrentissue | Withdrawinterestatpar | Overflowdiscountamount | Payincurrentperiod | Transferouttonon-currentliabilitiesduewithinoneyea | Closingbalance |
PublicIssuanceofCorporateBondstoQualifiedInvestorsin2020(PhaseI)byGuangdongElectricPowerDevelopmentCo.,Ltd. | 1,500,000,000 | April29,2020 | 3+2years | 1,500,000,000 | 1,499,754,232 | 12,048,630 | 245,768 | -1,500,000,000 | -12,048,630 | 0 | |
PublicIssuanceofCorporate | 1,000,000,000 | January27,2021 | 3years | 1,000,000,000 | 999,962,264 | 17,850,000 | 18,868 | -1,017,831,132 | 0 |
BondstoQualifiedInvestorsin2021(PhaseI)byGuangdongElectricPowerDevelopmentCo.,Ltd.
BondstoQualifiedInvestorsin2021(PhaseI)byGuangdongElectricPowerDevelopmentCo.,Ltd. | |||||||||||
PublicIssuanceofCorporateBondstoQualifiedInvestorsin2021(PhaseII)byGuangdongElectricPowerDevelopmentCo.,Ltd. | 1,500,000,000 | April28,2021 | 3+2years | 1,500,000,000 | 1,499,889,622 | 26,250,000 | 16,981 | -26,250,000 | 1,499,906,603 | ||
PublicIssuanceofCorporateBondstoProfessionalInvestorsin2021(PhaseIII)ofGuandongElectricPowerDevelopmentCo.,Ltd. | 800,000,000 | November24,2021 | 5years | 800,000,000 | 799,710,692 | 13,640,000 | 37,736 | -13,640,000 | 799,748,428 | ||
2021MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 1,200,000,000 | July19,2021 | 3years | 1,200,000,000 | 1,199,372,330 | 19,020,000 | 537,736 | -19,020,000 | 1,199,910,066 | ||
2021MTN(PhaseII)ofGuangdongElectric | 2,200,000,000 | November15,2021 | 3years | 2,200,000,000 | 2,197,771,241 | 34,430,000 | 591,509 | -34,430,000 | 2,198,362,750 |
PowerDevelopmentCo.,Ltd.
PowerDevelopmentCo.,Ltd. | |||||||||||
2022MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 600,000,000 | August24,2022 | 5years | 600,000,000 | 598,521,226 | 8,700,000 | 161,321 | -8,700,000 | 598,682,547 | ||
2023MTN(PhaseI)ofGuangdongElectricPowerDevelopmentCo.,Ltd. | 1,600,000,000 | March15,2023 | 5years | 1,600,000,000 | 0 | 1,600,000,000 | 15,602,740 | -1,620,126 | -15,602,740 | 1,598,379,874 | |
MTN(PhaseI)ofGuangdongPinghaiPowerGenerationPlantCo.,Ltd. | 300,000,000 | October15,2021 | 3years | 300,000,000 | 299,508,302 | 5,580,000 | 151,173 | -5,580,000 | 299,659,475 | ||
PublicIssuanceofGreenCorporateBondstoQualifiedInvestorsin2020(PhaseI)byGuangdongWindPowerGenerationCo.,Ltd | 600,000,000 | March17,2023 | 3+2years | 600,000,000 | 0 | 600,000,000 | 5,294,589 | -553,568 | -5,294,589 | 599,446,432 | |
Total | 11,300,000,000 | 9,094,489,909 | 2,200,000,000 | 158,415,959 | -412,602 | 1,500,000,000 | 1,158,397,091 | 8,794,096,175 |
(3)Notetoconditionsandtimeofsharetransferofconvertiblebonds
Notapplicable
(4)OtherfinancialinstrumentsthatareclassifiedasfinancialliabilitiesNotapplicable
47.Leaseliability
InRMB
Items
Items | Closingbalance | Openingbalance |
Netleaseliabilities | 7,617,307,100 | 6,870,820,017 |
Total | 7,617,307,100 | 6,870,820,017 |
48.Long-termpayable
InRMB
Items | Closingbalance | Openingbalance |
Long-termpayable | 491,702,974 | 641,337,028 |
Specialpayable | 24,960,000 | 24,960,000 |
Total | 516,662,974 | 666,297,028 |
(1)Long-termpayablelistedbynatureoftheaccount
InRMB
Items | Closingbalance | Openingbalance |
Seaareausagefeepayable | 387,146,927 | 370,495,909 |
Equipmentandconstructionexpensespayable | 104,556,047 | 270,841,119 |
(2)Specificpayable
InRMB
Items | Openingbalance | Increase | Decrease | Closingbalance | Cause |
Supportingfundsforexpansion | 24,960,000 | 24,960,000 | |||
Total | 24,960,000 | 24,960,000 |
Othernote:
ThepayablesforspecificprojectsrepresentthefundgrantedforbenefitsimprovementandcapacityexpansionbygovernmentsatprovincialandcentralleveltoLincangEnergy,subsidiaryofthecompany.AccordingtothedocumentissuedbyYunnanWaterConservancy&HydropowerInvestmentCo.,Ltd.(YunShuiTouFa[2015]No.16),suchpayablesforspecificprojectweresubjecttoaninterestrateof4%from1January2015.Thecorrespondinginterestwasrecordedinthefinancialexpensesbythecompany.
49.Long-termemployeesalarypayable
(1)Long-termemployeesalarypayable
InRMB
Items | Closingbalance | Openingbalance |
I.Post-employmentbenefits-definedcontributionplans | 89,461,834 | 83,371,428 |
II.Dismissalbenefits
II.Dismissalbenefits | 273,891,151 | 299,605,384 |
III.Otherlong-termbenefits | 38,487,339 | 46,288,457 |
Total | 401,840,324 | 429,265,269 |
(2)ChangesofdefinedbenefitplansNotapplicable
50.PredictedliabilitiesNotapplicable
51.Deferredincome
InRMB
Items | Beginningofterm | Increasedthisterm | Decreasedthisterm | Endofterm | Reason |
GovernmentSubsidy | 142,292,215 | 30,000 | 7,315,658 | 135,006,557 | Asset-relatedgovernmentgrantsreceived |
Total | 142,292,215 | 30,000 | 7,315,658 | 135,006,557 |
Detailsofgovernmentsubsidies:
InRMB
Items | Beginningofterm | Newsubsidyincurrentperiod | Amounttransferredtonon-operationalincome | Otherincomerecordedinthecurrentperiod | Amountofcostdeductedinthecurrentperiod | Otherchanges | Endofterm | Asset-relatedorincome-related |
Specialfundsfor#1-#3generators’desulfurizationproject | 13,803,630 | 651,784 | 13,151,846 | Asset-related | ||||
Energysavinggrants | 11,023,653 | 821,456 | 10,202,197 | Asset-related | ||||
Specialtreasurybond-basedgovernmentgrantsfordesulfurisationprojects | 10,737,039 | 671,065 | 10,065,974 | Asset-related | ||||
CompensationforrelocationandrenovationofShajiaoA | 5,561,359 | 5,561,359 | Asset-related | |||||
TaxrefundforPRC-madeequipment | 5,740,520 | 1,148,104 | 4,592,416 | Asset-related | ||||
EnvironmentalgrantsforSCRdenitration | 5,794,913 | 882,308 | 4,912,605 | Asset-related |
project
project | ||||||
Provincialspecialfundsforenterprises’technologyimprovement | 4,709,274 | 744,601 | 3,964,673 | Asset-related | ||
1&2#generatorunitsturbinebyZhongyueEnergy | 6,153,847 | 6,153,847 | Asset-related | |||
Secondincentivesforcomprehensiveandtypicaldemonstrationprojectsunderfinancialpoliciesofenergysaving | 5,850,000 | 5,850,000 | Asset-related | |||
DevelopmentandcompetitivenessfundsfromSASAC | 5,333,334 | 5,333,334 | Asset-related | |||
Postrewardingsubsidiesforultra-lowemissionsof1&2#generators | 4,379,575 | 4,379,575 | Asset-related | |||
Grantsforenergysavingandconsumptionreductionof6#generatorflowreconstruction | 4,220,535 | 239,094 | 3,981,441 | Asset-related | ||
Grantsforcomprehensivetechnicaltransformationprojectforgeneratortransformationandupgrading | 3,674,031 | 263,192 | 3,410,839 | Asset-related | ||
IncentivesforenergyefficiencyofpowerplantbyDongguan | 1,647,688 | 1,647,688 | Asset-related | |||
Specialfundsfortechnicaltransformationofultra-lowemissionsof5&6# | 4,822,285 | 4,822,285 | Asset-related |
generators
generators | |||||||
Other | 48,840,532 | 30,000 | 1,894,054 | 46,976,478 | Asset-related | ||
Total | 142,292,215 | 30,000 | 7,315,658 | 135,006,557 |
52.Othernon-currentliabilities
InRMB
Items | Closingbalance | Openingbalance |
Capitalinjection | 50,000,000 | 128,400,000 |
Housingrevolvingfund | 1,028,167 | 1,028,167 |
Total | 51,028,167 | 129,428,167 |
Othernote:
In2018,QujieWindPower-thecompany'ssubsidiaries-receivedcapitalinjectionsofRMB50,000,000andRMB50,000,000fromGuangdongEnergyGroup,whichwouldbeusedfortheQujieWailuoOffshoreWindPowerProject.AsofJune30,2023,QujieWindPowerwasrecordedasothernon-currentliabilitiesduetothefailuretocompletetheindustrialandcommercialchangeregistration.
53.Stockcapital
InRMB
Year-beginningbalance | Changed(+,-) | Balanceinyear-end | |||||
Issuanceofnewshare | Bonusshares | Capitalizationofpublicreserve | Other | Subtotal | |||
Totalof | 5,250,283,986 | 0 | 0 | 0 | 0 | 0 | 5,250,283,986 |
54.Otherequityinstruments
(1)Basicinformationofpreferredstock,perpetualcapitalsecuritiesandotherfinancialinstrumentsoutstandingissuedatperiod-endNotapplicable
(2)Changelistofpreferredstock,perpetualcapitalsecuritiesandotherfinancialinstrumentsoutstandingissuedatperiod-endNotapplicable
55.Capitalreserves
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
Sharepremium | 3,972,546,925 | 3,611,666 | 3,968,935,259 | |
Othercapitalreserves | -76,905,774 | -76,905,774 | ||
Revaluationreserve | 119,593,718 | 119,593,718 | ||
InvestmentfromGEGC | 395,000,000 | 395,000,000 |
Shareofinterestsintheinvesteeinproportiontotheshareholding(b)
Shareofinterestsintheinvesteeinproportiontotheshareholding(b) | -173,662,956 | -173,662,956 | ||
Transferofcapitalsurplusrecognisedunderthepreviousaccountingsystem | 20,474,592 | 20,474,592 | ||
Total | 4,257,046,505 | 3,611,666 | 4,253,434,839 |
Othernotes,includingthenotetoitsincrease/decreaseandthecause(s)ofitsmovementinthereportingperiod:
Inthefirsthalfof2023,thecapitalsurplusoftheGroupdecreasedbyRMB3,611,666duetothedilutionoftheproportionofequityheldbytheGrouparisingfromcapitalincreasebyminorityshareholdersofcertainsubsidiariesoftheGroup.
56.TreasurystockNotapplicable
57.Othercomprehensiveincome
InRMB
Items | Year-beginningbalance | Amountofcurrentperiod | Closingbalance | |||||
Amountincurredbeforeincometax | Less:Amounttransferredintoprofitandlossinthecurrentperiodthatrecogniedintoothercomprehensiveincomeinpriorperiod | Less:Priorperiodincludedinothercompositeincometransfertoretainedincomeinthecurrentperiod | Less:Incometaxexpenses | After-taxattributetotheparentcompany | After-taxattributetominorityshareholder | |||
I.Othercomprehensiveincomethatwillnotbesubsequentlyreclassifiedtoprofitorloss | 1,628,495,079 | -167,478,725 | -45,498,692 | -121,980,033 | 1,506,515,046 | |||
Including:Changesarisingfromremeasurementofdefinedbenefitplans | -37,296,993 | -37,296,993 | ||||||
Othercomprehensiveincomethatcannotbetransferredtoprofitorlossunderequitymethod | 79,138,160 | 14,516,041 | 14,516,041 | 93,654,201 | ||||
Changesinfairvalueofinvestments | 1,586,653,912 | -181,994,766 | -45,498,692 | -136,496,074 | 1,450,157,838 |
inotherequityinstruments
inotherequityinstruments | |||||||
II.Othercomprehensiveincomethatwillbesubsequentlyreclassifiedtoprofitorloss | 1,342,878 | 1,342,878 | |||||
Including:Shareofothercomprehensiveincomeoftheinvesteethatcannotbetransferredtoprofitorlossaccountedforusingtheequitymethod | 1,342,878 | 1,342,878 | |||||
Totalofothercomprehensiveincome | 1,629,837,957 | -167,478,725 | -45,498,692 | -121,980,033 | 1,507,857,924 |
58.Specialreserves
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
Safetyinproduction | 520,379 | 165,514,235 | 93,313,657 | 72,720,957 |
Total | 520,379 | 165,514,235 | 93,313,657 | 72,720,957 |
59.Surplusreserves
InRMB
Items | Year-beginningbalance | Increaseinthecurrentperiod | Decreaseinthecurrentperiod | Year-endbalance |
Statutorysurplusreserve | 3,016,893,870 | 3,016,893,870 | ||
Discretionarysurplusreserve | 5,886,621,265 | 5,886,621,265 | ||
Total | 8,903,515,135 | 8,903,515,135 |
60.Retainedprofits
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Beforeadjustments:Retainedprofitsinlastperiodend | 200,668,517 | 3,205,422,561 |
Adjustthetotalundistributedprofitsatthebeginningoftheperiod | 108,421,140 | 84,938,618 |
Afteradjustments:Retainedprofitsattheperiodbeginning | 309,089,657 | 3,290,361,179 |
Add:Netprofitbelongingtotheowneroftheparentcompany | 856,538,633 | -1,371,743,904 |
Retainedprofitattheendofthisterm
Retainedprofitattheendofthisterm | 1,165,628,290 | 1,918,617,275 |
Asregardsthedetailsofadjustedthebeginningundistributedprofits
(1)AstheretroactiveadjustmentonEnterpriseAccountingStandardsanditsrelatednewregulations,theaffectedbeginningundistributedprofitsareRMB0.00.
(2)Asthechangeoftheaccountingpolicy,theaffectedbeginningundistributedprofitsareRMB0.00.
(3)Asthecorrectionofsignificantaccountingerror,theaffectedbeginningundistributedprofitsareRMB0.00.
(4)Asthechangeofconsolidationscopecausedbythesamecontrol,theaffectedbeginningundistributedprofitsareRMB0.00
(5)OtheradjustmentofthetotalaffectedbeginningundistributedprofitsareRMB0.00.
61.Businessincome,Businesscost
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod | ||
Income | Cost | Income | Cost | |
Mainbusiness | 28,177,515,353 | 25,146,455,159 | 22,423,023,603 | 23,089,561,766 |
Otherbusiness | 163,325,531 | 11,454,398 | 188,216,130 | 24,622,840 |
Total | 28,340,840,884 | 25,157,909,557 | 22,611,239,733 | 23,114,184,606 |
Incomerelatedinformation:
InRMB
Contractclassification | Division1 | Division2 | Total |
Commoditytype | |||
Including | |||
Electricpower | 28,015,854,478 | 28,015,854,478 | |
Generationby-product | 141,968,590 | 141,968,590 | |
ThermalEnergy | 121,708,867 | 121,708,867 | |
Laborservice | 39,952,008 | 39,952,008 | |
Rent | 21,356,941 | 21,356,941 | |
Area | |||
Including | |||
Guangdong | 27,672,103,611 | 27,672,103,611 | |
Xinjiang | 470,376,437 | 470,376,437 | |
Hunan | 73,335,885 | 73,335,885 | |
Hebei | 46,668,601 | 46,668,601 | |
Guangxi | 29,169,838 | 29,169,838 | |
Yunnan | 21,621,661 | 21,621,661 | |
Henan | 19,388,294 | 19,388,294 | |
Shangdong | 8,176,557 | 8,176,557 | |
Markettype | |||
Including | |||
Powermarket | 28,015,854,478 | 28,015,854,478 | |
Othermarket | 324,986,406 | 324,986,406 | |
Contracttype | |||
Including | |||
Sellgoods | 28,279,531,935 | 28,279,531,935 | |
Service | 39,952,008 | 39,952,008 | |
Assetsuserights | 21,356,941 | 21,356,941 | |
Bythetimeofcommoditytransfer | |||
Including | |||
Recognizeatacertaintime | 28,279,531,935 | 28,279,531,935 |
point
point | |||
Recognizeinacertainperiodoftime | 61,308,949 | 61,308,949 | |
Constrictterm | |||
Including |
Saleschannel
Saleschannel |
Including |
Total
Informationrelatedtoperformanceobligations:
TotalCommoditytype
Commoditytype | Usualperformancetimeofperformanceobligation | Importantpaymentterms | Commoditynature |
Electricpower | Whenpowerissuppliedtothegridcompany | Cashsettlement/monthlysettlement | Electricpower |
Heatenergy | Whenheatenergyissuppliedtocustomerswhobuyheat, | Cashsettlement/monthlysettlement | Heatenergy |
Powergenerationby-products | Whenby-productssuchasflyashgeneratedbypowergenerationaretransportedtotheagreeddeliveryplace, | Cashsettlement/monthlysettlement | Powergenerationby-products |
Laborservice | Serviceprovisionperiod | Cashsettlement/monthlysettlement | Laborservice |
Informationrelatedtothetransactionpriceapportionedtotheresidualperformanceobligation:
TheincomecorrespondingtotheperformanceobligationsthathavenotbeenperformedorhavebeenperformedincompletelybutthecontracthasbeensignedattheendofthereportingperiodisRMB164,345,927,ofwhichRMB123,766,025isexpectedtoberecognizedasincomein2023,RMB37,868,830isexpectedtoberecognizedasincomein2024,RMB2,711,072isexpectedtoberecognizedasincomein2025.
62.Businesstaxandsubjoin
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Urbanconstructiontax | 20,982,925 | 3,856,511 |
Educationsurcharge | 17,013,685 | 2,168,420 |
Propertytax | 30,411,494 | 31,305,276 |
Landusetax | 8,191,136 | 7,940,925 |
vehicleandvesselusagetax | 100,952 | 85,951 |
Stamptax | 17,244,729 | 18,448,026 |
Environmentalprotectiontax | 7,137,908 | 5,504,435 |
Other | 1,753,156 | 2,705,837 |
Total | 102,835,985 | 72,015,381 |
63.Sellingexpenses
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Employee’sremuneration | 26,991,664 | 25,269,233 |
Depreciationexpenses | 1,586,470 | 1,660,382 |
Businessexpense | 1,506,634 | 1,255,893 |
PublicityExpenses | 499,576 | 159,485 |
Other | 5,008,033 | 2,115,057 |
Total | 35,592,377 | 30,460,050 |
64.Administrativeexpenses
InRMB
Items
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Employee’sremuneration | 342,670,104 | 283,189,854 |
Depreciationexpenses | 44,290,298 | 38,783,816 |
Amortizationofintangibleassets | 39,695,165 | 33,707,412 |
Firesafetyexpenses | 22,669,873 | 17,730,695 |
Propertymanagementexpenses | 18,466,436 | 18,911,954 |
Agencyfee | 10,693,421 | 9,501,922 |
Travelexpenses | 6,805,399 | 2,889,500 |
Aforestationfee | 6,278,013 | 5,882,034 |
Rentalexpenses | 5,354,288 | 6,065,423 |
Officeexpenses | 4,172,104 | 5,698,458 |
Consultingfee | 3,837,134 | 2,185,778 |
Businessfee | 3,446,976 | 2,366,481 |
Insuranceexpenses | 1,502,305 | 1,265,954 |
Lowconsumablesamortization | 1,232,497 | 1,117,419 |
Expensesonboardmeetings | 204,352 | 150,590 |
Other | 42,470,945 | 48,508,584 |
Total | 553,789,310 | 477,955,874 |
65.R&DExpense
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Directinputfee | 309,968,136 | 535,940,368 |
Employee’sremuneration | 84,778,704 | 114,635,359 |
Other | 67,056,940 | 92,283,264 |
Outsourcedresearchanddevelopmentexpenses | 4,809,871 | 9,465,979 |
Total | 466,613,651 | 752,324,970 |
66.FinancialExpenses
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Interestexpenses | 1,192,393,983 | 1,135,329,167 |
Interestincome | -53,610,047 | -66,355,499 |
Bankchargesandothers | 7,673,204 | 12,084,176 |
Total | 1,146,457,140 | 1,081,057,844 |
67.Otherincome
InRMB
Othersourcesofrevenue | AmountoftheCurrentTerm | AmountofthePreviousTerm |
RevenuefromtimelylevyandrefundofVAT | 12,915,790 | 19,790,415 |
Amortizationofthedeferredincomerelatedtotheassets | 7,315,658 | 6,345,576 |
Other | 5,914,699 | 9,057,081 |
68.Investmentincome
InRMB
Items
Items | Amountofthisperiod | Amountoflastperiod |
Long-termequityinvestmentincomebyequitymethod | 518,414,902 | 498,927,895 |
Disposaloftheinvestmentincomegeneratedfromthelong-termequityinvestment | 0 | 607,470 |
Dividendsearnedduringtheholdingperiodoninvestmentsinotherequityinstrument | 117,258,950 | 90,156,139 |
Other | 467,255 | |
Total | 636,141,107 | 589,691,504 |
69.NetexposurehedgingincomeNotapplicable
70.GainsonthechangesinthefairvalueNotapplicable
71.Creditimpairmentloss
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
Lossofbaddebtsinotherreceivables | -628,072 | 2,201,102 |
Lossofbadaccountsreceivable | 60,337 | -472,403 |
Total | -567,735 | 1,728,699 |
72.Lossesfromassetimpairment
InRMB
Items | Amountofthisperiod | Amountoflastperiod |
V.Impairmentlossoffixedassets | -5,052,018 | |
Total | -5,052,018 |
73.Assetsdisposalincome
InRMB
Source | Amountofthisperiod | Amountoflastperiod |
IncomefromdisposalofFixedassets | -1,988,902 | 31,707,133 |
74.Non-Operationincome
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod | Recordedintheamountofthenon-recurringgainsand |
losses
losses | |||
Gainondisposalofnon-currentassets | 2,724,564 | 2,242,304 | 2,724,564 |
Afinenetincome | 6,701,756 | 62,263 | 6,701,756 |
Incomefromcarbonemissionquotatrading | 2,520,863 | 2,520,863 | |
ClaimsandCompensationIncome | 1,546,721 | 176,008 | 1,546,721 |
Afinenetincome | 1,284,129 | 1,198,829 | 1,284,129 |
Inventoryscrap | 416,655 | ||
Other | 5,952,306 | 4,770,206 | 5,952,306 |
Total | 20,730,339 | 8,866,265 | 20,730,339 |
Governmentsubsidiesrecordedinthecurrentprofitandloss:
Notapplicable
75.Non-currentexpenses
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod | Theamountofnon-operatinggains&losses |
Foreigndonations | 120,067 | 104,416 | 120,067 |
Lossonobsolescenceofnon-currentassets | 9,754,776 | 5,145,026 | 9,754,776 |
Finefordelayingpayment | 3,664,929 | 5,470,272 | 3,664,929 |
Other | 2,885,315 | 1,237,646 | 2,885,315 |
Carbonemissionrightsassetsusedforperformance | 8,000,000 | ||
Total | 16,425,087 | 19,957,360 | 16,425,087 |
76.Incometaxexpenses
(1)Incometaxexpenses
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Currentincometaxexpense | 394,242,693 | 88,354,741 |
Deferredincometaxexpense | -28,862,131 | -239,624,740 |
Total | 365,380,562 | -151,269,999 |
(2)Adjustmentonaccountingprofitandincometaxexpenses
InRMB
Items | Amountofcurrentperiod |
Totalprofits | 1,536,626,715 |
Incometaxexpensescalculatedonlegal/applicabletaxrate | 381,499,552 |
Effectofdifferenttaxrateapplicabletothesubsidiarycompany | -72,457,980 |
Influenceofnontaxableincome | -181,281,575 |
Impactofnon-deductiblecosts,expensesandlosses | 18,515,413 |
Transfer-outofdeductiblelossesforwhichdeferredtaxassetwasrecognised | -68,252,969 |
Deductibletemporarydifferencesforwhichnodeferredtaxassetwasrecognisedinthecurrentperiod | 300,458,156 |
Utilisationofdeductiblelossesforwhichnodeferredtaxassetwasrecognisedinpreviousperiods | -4,906,746 |
Utilisationofdeductibletemporarydifferencesforwhichnodeferredtaxassetwasrecognisedinpreviousperiods
Utilisationofdeductibletemporarydifferencesforwhichnodeferredtaxassetwasrecognisedinpreviousperiods | -8,193,289 |
Incometaxexpenses | 365,380,562 |
77.OthercomprehensiveincomeRefertothenotesVII(57)
78.ItemsofCashflowstatement
(1)Othercashreceivedfrombusinessoperation
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Interestincome | 52,478,188 | 60,744,913 |
GovernmentSubsidy | 7,460,673 | 12,106,261 |
Claimsandcompensationincome | 33,501,204 | 4,120,923 |
Rentalfee | 20,310,210 | 16,274,284 |
Other | 119,036,664 | 170,803,211 |
Total | 232,786,939 | 264,049,592 |
(2)Othercashpaidrelatedtooperatingactivities
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Insuranceexpenses | 50,189,015 | 59,805,167 |
Equipmentcleaningandsanitationandgreeningfee | 13,165,075 | 11,179,627 |
Transportationfee | 694,898 | 1,944,107 |
Fireguardfee | 29,133,224 | 14,894,750 |
Businessfee | 4,323,743 | 3,708,958 |
AgencyCharge | 12,231,023 | 6,212,870 |
Officeexpenses | 5,976,060 | 5,643,624 |
Travelexpenses | 9,853,730 | 4,542,242 |
Rentalfee | 15,564,043 | 14,137,813 |
Enterprisepublicityexpenses | 3,070,543 | 2,671,933 |
Informationsystemmaintenance | 8,828,196 | 69,173,691 |
Waterandelectricity | 45,584,565 | 38,633,864 |
R&D | 20,588,480 | 13,560,305 |
Propertymanagement | 18,682,257 | 20,865,234 |
Vehicle | 12,778,900 | 15,702,294 |
Labourunion | 6,907,063 | 8,708,932 |
Other | 363,784,010 | 325,111,885 |
Total | 621,354,825 | 616,497,296 |
(3)Cashreceivedrelatedtootherinvestmentactivities
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Receivedreturnedlanddeposit | 0 | 300,000 |
Total | 0 | 300,000 |
(4)CashpaidrelatedtootherinvestmentactivitiesNotapplicable
(5)OthercashreceivedinrelationtofinancingactivitiesNotapplicable
(6)Cashpaidrelatedwithfinancingactivities
InRMB
Items
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Repaymentsofleaseliabilitiesandlong-termpayables | 360,504,971 | 20,793,683 |
Paytominorityshareholdersforcapitalreductio | 1,023,668,493 | |
Other | 84,106,150 | |
Total | 1,468,279,614 | 20,793,683 |
79.SupplementInformationforcashflowstatement
(1)SupplementInformationforcashflowstatement
InRMB
SupplementInformation | Amountofcurrentperiod | Amountofpreviousperiod |
I.Adjustingnetprofittocashflowfromoperatingactivities | ||
Netprofit | 1,171,246,153 | -2,118,259,680 |
Add:Impairmentlossprovisionofassets | 567,735 | -1,728,699 |
Depreciationoffixedassets,oilandgasassetsandconsumablebiologicalassets | 2,426,875,827 | 2,343,017,900 |
DepreciationofUserightassets | 235,484,882 | 131,524,416 |
Amortizationofintangibleassets | 55,927,883 | 44,413,829 |
AmortizationofLong-termdeferredexpenses | 24,137,448 | 3,288,367 |
Lossondisposaloffixedassets,intangibleassetsandotherlong-termdeferredassets | 1,988,902 | -31,707,133 |
Fixedassetsscraploss | 7,030,212 | 2,902,722 |
Lossonfairvaluechanges | ||
Financialcost | 1,146,457,140 | 1,081,057,844 |
Lossoninvestment | -636,141,107 | -589,691,504 |
Decreaseofdeferredincometaxassets | 22,310,364 | -311,455,554 |
Increasedofdeferredincometaxliabilities | -51,172,495 | -38,678,242 |
Decreaseofinventories | -425,185,713 | -136,871,256 |
Deceaseofoperatingreceivables | -2,036,882,617 | 848,217,168 |
IncreasedofoperatingPayable | 777,725,402 | -1,434,388,688 |
Other | ||
Netcashflowsarisingfromoperatingactivities | 2,720,370,016 | -208,358,510 |
II.Significantinvestmentandfinancingactivitiesthatwithoutcashflows: | ||
Conversionofdebtintocapital |
Convertiblecorporatebondsmaturingwithinoneyear
Convertiblecorporatebondsmaturingwithinoneyear | ||
Financingoffixedassetsleased | ||
3.Movementofcashandcashequivalents: | ||
Endingbalanceofcash | 11,394,942,728 | 10,767,718,823 |
Less:Beginningbalanceofcashequivalents | 11,433,808,500 | 8,023,116,939 |
Add:Endbalanceofcashequivalents | ||
Less:Beginningbalanceofcashequivalents | ||
Netincreaseofcashandcashequivalent | -38,865,772 | 2,744,601,884 |
(2)NetCashpaidofobtainingthesubsidiaryNotapplicable
(3)NetCashreceiveofdisposalofthesubsidiaryNotapplicable
(4)Componentofcashandcashequivalents
InRMB
Items | Year-endbalance | Year-beginningbalance |
I.Cash | 11,394,942,728 | 11,433,808,500 |
Including:Cashathand | 49,500 | 46,435 |
Demandbankdeposit | 11,394,893,228 | 11,433,762,065 |
III.Balanceofcashandcashequivalentsattheperiodend | 11,394,942,728 | 11,433,808,500 |
80.Noteofstatementofchangesintheowner'sequityNotapplicable
81.Theassetswiththeownershiporuserightrestricted
InRMB
Items | Closingbookvalue | Causationoflimitation |
Monetaryfunds | 34,012,265 | Ecologicalsecurity,landreclamationbond,projectperformancebondandspecialprojectdeposit |
Usingrightassets | 5,547,584,619 | Assetstouserightsformedbyfinancinglease |
Total | 5,581,596,884 |
82.Foreigncurrencymonetaryitems
(1)Foreigncurrencymonetaryitems
InRMB
Items | Closingforeigncurrencybalance | Exchangerate | ClosingconverttoRMBbalance |
Monetarycapital | |||
Including:USD | 191 | 7.2258 | 1,378 |
Euro | |||
HKD | 13,612 | 0.9220 | 12,550 |
Accountreceivable
Accountreceivable |
Including:USD |
Euro |
HKD |
Long–termborrowings
Long–termborrowings | |||
Including:USD | 6,507,930 | 7.2258 | 47,025,000 |
Euro | |||
HKD |
(2)Notetooverseasoperatingentities,includingimportantoverseasoperatingentities,whichshouldbedisclosedaboutitsprincipalbusinessplace,functioncurrencyforbookkeepingandbasisforthechoice.Incaseofanychangeinfunctioncurrency,thecauseshouldbedisclosed.
□Applicable√Notapplicable
83.HedgingArbitrageAccordingtoarbitragecategorytodisclosearbitrageitem,relevantarbitragetoolsandthearbitragedriskqualitativeandquantitativeinformation:
84.Governmentsubsidies
(1)Governmentsubsidiesconfirmedincurrentperiod
InRMB
Items | Amount | Project | Amountincludedincurrentprofitandloss |
RevenuefromtimelylevyandrefundofVAT | 12,915,790 | Otherincome | 12,915,790 |
Amortizationofthedeferredincomerelatedtotheassets | 7,315,658 | Otherincome | 7,315,658 |
Other | 5,914,699 | Otherincome | 5,914,699 |
(2)Governmentsubsidyreturn
□Applicable√Notapplicable
85.Other
VIII.Changesofmergescope
1.Businessmergernotundersamecontrol
(1)BusinessmergernotundersamecontrolinreportingperiodNotapplicable
(2)BusinesscombinationunderthesamecontrolNotapplicable
(3)CounterpurchaseNotapplicable
(4)Thedisposalofsubsidiary
Whethertherearemultipletransactionsstepbystepdisposetheinvestmenttosubsidiaryandlostcontrolinreportingperiod
□Yes√No
(5)NotetomergercouldnotbedeterminedreasonableconsiderationorIdentifiableassets,FairvalueofliabilitiesoftheacquireeatacquisitiondateorclosingperiodofthemergeNotapplicable
(6)Othernote
2.Businesscombinationunderthesamecontrol
(1)BusinesscombinationunderthesamecontrolduringthereportingperiodNotapplicable
(2)CombinationcostNotapplicable
(3)ThebookvalueoftheassetsandliabilitiesofthemergedpartyonthedateofconsolidationNotapplicable
3.CounterpurchaseNotapplicable
4.ThedisposalofsubsidiaryWhetherthereisasingledisposaloftheinvestmenttosubsidiaryandlostcontrol
□Yes√No
Whethertherearemultipletransactionsstepbystepdisposetheinvestmenttosubsidiaryandlostcontrolinreportingperiod
□Yes√No
5.OtherreasonsforthechangesincombinationscopeSubsidiariesestablishedduringtheyear:
TheabovecompaniesthatwereacquiredbyacquisitionofassetsaresubsidiariesacquiredbythecompanyandItssubsidiariesthroughacquisitionofassetsfromrelatedparties.Asattheacquisitiondate,theabove
companieshadnootherbusinessesorassetsotherthanconstructioninprogress,fixedassetsandright-of-useassets,andtheacquisitiondidnotinvolveemployees.Theacquisitionofassetsdidnotconstituteabusinessastherewasnotanyoutputattheacquisitiondate.
6.Other
Name
Name | Majorbusinesslocation | Placeofregistration | Natureofbusiness | Registeredcapital | Shareholding(%) | Acquisitionmethod | |
Direct | Indirect | ||||||
ZhonggongEnergyTechnology(Maoming)Co.,Ltd. | Gaozhou | Gaozhou | Electricpower | 1,000,000 | 100% | Acquisitionofassets | |
YahuaNewEnergyTechnology(Gaozhou)Co.,Ltd. | Gaozhou | Gaozhou | Electricpower | 10,000,000 | 100% | Acquisitionofassets | |
GuangdongEnergyGroupXingjiangCo.,Ltd. | Urumqi | Urumqi | Electricpower | 300,000,000 | 100% | Establish | |
ZhuhaiYudeanNewEnergyCo.,Ltd. | Zhuhai | Zhuhai | Electricpower | 5,000,000 | 100% | Establish | |
YunfuYudeanZhennengNewEnergyCo.,Ltd. | Yunfu | Yunfu | Electricpower | 1,000,000 | 100% | Establish | |
TumusukeYudeanChangheNewEnergyCo.,Ltd. | Tumusuke | Tumusuke | Electricpower | 500,000 | 100% | Establish | |
XintianYuefengNewEnergyCo.,Ltd. | Yongzhou | Yongzhou | Electricpower | 2,000,000 | 100% | Establish | |
LanshanYuefengNewEnergyCo.,Ltd. | Yongzhou | Yongzhou | Electricpower | 2,000,000 | 100% | Establish |
IX.Equityinotherentity
1.Equityinsubsidiary
(1)Constituteofenterprisegroup
Subsidiary
Subsidiary | Mainoperation | Registeredplace | Businessnature | Share-holdingratio | Acquiredway | |
Directly | Indirectly | |||||
MaomingTermalpowerPlant | Maoming | Maoming | ElectricPower | 46.54% | Establish | |
JinghaiPowrGeneration | Jieyang | Jieyang | ElectricPower | 65% | Establish | |
ZhangjiangWindPower | Zhanjiang | Zhanjiang | Electricpower | 70% | Establish | |
TechnologyEngineegingcompany | Dongguan | Dongguan | Electricpower | 100% | Establish | |
HumenPowerGeneration | Dongguan | Dongguan | Electricpower | 60% | Establish | |
Bohecompany | Maoming | Maoming | Electricpower | 67% | Establish | |
XuwenWindPower | Zhanjiang | Zhanjiang | ElectricPower | 70% | Establish | |
HuaduNaturalgas | Guangzhou | Guangzhou | Electricpower | 65% | Establish | |
DapuPowerGeneration | Meizhou | Meizhou | Electricpower | 100% | Establish | |
LeizhouWindPower | Leizhou | Leizhou | Electricpower | 94% | Establish | |
DianbaiWindPower | Maoming | Maoming | Electricpower | 100% | Establish | |
Zhanjiangcompany | Zhanjiang | Zhanjiang | ElectricPower | 76% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
Yuejiacompany | Meizhou | Meizhou | Electricpower | 58% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
ShaoguanPowerGeneration | Shaoguan | Shaoguan | Electricpower | 90% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
Zhongyuecompany | Zhanjiang | Zhanjiang | Electricpower | 90% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
Electricsales | Guangzhou | Guangzhou | Electricpower | 100% | Establish | |
QujieWindPower | Zhanjiang | Zhanjiang | ElectricPower | 100% | Establish | |
YangjiangWindPower | Yangjiang | Yangjiang | Electricpower | 89.04% | Establish | |
Lincangcompany | Lincang | Lincang | Electricpower | 100% | Businesscombinationsinvolvingenterprisesnotundercommoncontrol | |
Guangqiancompany | Shenzhen | Shenzhen | Electricpower | 100% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
HuizhouNaturalgas | Huizhou | Huizhou | Electricpower | 67% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
PinghaiPowerGeneration | Huizhou | Huizhou | ElectricPower | 45% | Businesscombinationsinvolvingenterprisesunder |
commoncontrol
commoncontrol | ||||||
ShibeishanWindPower | Jieyang | Jieyang | Electricpower | 70% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
RedBaycompany | Shanwei | Shanwei | Electricpower | 65% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
GuangdongWindPower | Guangzhou | Guangzhou | Electricpower | 100% | Businesscombinationsinvolvingenterprisesnotundercommoncontrol | |
TongdaoWindPower | Huaihua | Huaihua | Electricpower | 100% | Establish | |
PingyuanWindPower | Meizhou | Meizhou | ElectricPower | 100% | Establish | |
HepingWindPower | Heyuan | Heyuan | Electricpower | 100% | Establish | |
HuilaiWindPower | Jieyang | Jieyang | Electricpower | 89.83% | Businesscombinationsinvolvingenterprisesnotundercommoncontrol | |
HongruiTechnology | Shaoguan | Shaoguan | Electricpower | 90% | Establish | |
YonganNaturalgas | Zhaoqing | Zhaoqing | Electricpower | 90% | Establish | |
XupuWindPower | Huaihua | Huaihua | ElectricPower | 100% | Establish | |
WuxuanWindPower | Guangzi | Guangxi | Electricpower | 100% | Establish | |
PingdianIntegratedEnergycompany | Huizhou | Huizhou | Electricpower | 45% | Establish | |
ZhuhaiWindPower | Zhuhai | Zhuhai | Electricpower | 74.28% | Establish | |
BinhaiBay | Dongguan | Dongguan | Electricpower | 100% | Establish | |
Dayawancompany | Huizhou | Huizhou | ElectricPower | 70% | Establish | |
Qimingcompany | Shenzhen | Shenzhen | Electricpower | 100% | Establish | |
Huaguoquancompany | Shenzhen | Shenzhen | Electricpower | 100% | Businesscombinationsinvolvingenterprisesnotundercommoncontrol | |
NanxiongNewEnergy | Shaoguan | Shaoguan | Electricpower | 100% | Establish | |
Dananhaicompany | Jieyang | Jieyang | Electricpower | 100% | Establish | |
BaihuaEnergy | Huizhou | Huizhou | ElectricPower | 100% | Establish | |
QingzhouOffshorewindpower | Yangjiang | Yangjiang | Electricpower | 100% | Establish | |
WanhaoweiNewEnergy | Zhanjiang | Zhanjiang | Electricpower | 100% | Establish | |
WanchuangHengweiNewEnergy | Zhanjiang | Zhanjiang | Electricpower | 100% | Establish | |
NanhuaNewEnergy | Zhanjiang | Zhanjiang | Electricpower | 51% | Businesscombinationsinvolvingenterprisesnotundercommoncontrol | |
DatangNewEnergy | Guangzhou | Guangzhou | ElectricPower | 51% | Businesscombinationsinvolvingenterprisesnotundercommoncontrol |
YuenengWindPower
YuenengWindPower | Zhanjiang | Zhanjiang | Electricpower | 51% | Businesscombinationsinvolvingenterprisesnotundercommoncontrol | |
Tumuermalpowercompany | Xinjiang | Xingjiang | Electricpower | 79.48% | Businesscombinationsinvolvingenterprisesnotundercommoncontrol | |
ShaCcompany | Guangzhou | Guangzhou | Electricpower | 51% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
GuangheElectricPower | Guangzhou | Guangzhou | Electricpower | 51% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
Biomasspowergeneration | Zhangjiang | Zhangjiang | ElectricPower | 51% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
Xinhuipowergeneration | Jiangmen | Jiangmen | Electricpower | 45.9% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
Huaqingpowergeneration | Jiangmen | Jiangmen | Electricpower | 33.15% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
Yunhepowergeneration | Yunfu | Yunfu | Electricpower | 90% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
YundianEnergy | Yunfu | Yunfu | Electricpower | 56.25% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
Yuehuapowergeneration | Guangzhou | Guangzhou | ElectricPower | 51% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
YunhuaIntegratedEnergycompany | Guangzhou | Guangzhou | Electricpower | 51% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
HuangpuElectricPowerEngineering | Guangzhou | Guangzhou | Electricpower | 51% | Businesscombinationsinvolvingenterprisesundercommoncontrol | |
BijieNewEnergy | Bijie | Bijie | Electricpower | 100% | Establish | |
ShangyangEnergy | Zhanjiang | Zhanjiang | Electricpower | 100% | Acquisitionofassets | |
GuidianEnergy | Zhanjiang | Zhanjiang | ElectricPower | 100% | Acquisitionofassets | |
ShunfengNewEnergy | Zhoukou | Zhoukou | Electricpower | 100% | Acquisitionofassets | |
JiandianNewEnergy | Jiaozhou | Jiaozhou | Electricpower | 100% | Acquisitionofassets | |
LianjiangNewEnergy | Zhanjiang | Zhanjiang | Electricpower | 100% | Establish | |
LuodingYuefeng | Luoding | Luoding | Electricpower | 100% | Establish | |
ZhaochengYuefeng | Linfen | Linfen | ElectricPower | 100% | Establish | |
WuhaNewEnergy | Meizhou | Meizhou | Electricpower | 100% | Establish | |
YingyangNewEnergy | Baoding | Baoding | Electricpower | 100% | Acquisitionofassets | |
LinengNew | Baoding | Baoding | Electric | 100% | Acquisitionofassets |
Energy
Energy | power | |||||
LongmenNewEnergy | Huizhou | Huizhou | Electricpower | 100% | Establish | |
InnerNewEnergy | Hohehot | Hohehot | ElectricPower | 100% | Establish | |
ZhuhaiYuefeng | Zhuhai | Zhuhai | Electricpower | 100% | Establish | |
DunanNewEnergy | Langfang | Langfang | Electricpower | 80% | Acquisitionofassets | |
GaotangNewEnergy | Liaocheng | Liaocheng | Electricpower | 100% | Acquisitionofassets | |
XintianNewEnergy | Yongzhou | Yongzhou | Electricpower | 100% | Establish | |
LanshanNewEnergy | Yongzhou | Yongzhou | ElectricPower | 100% | Establish | |
ShaoguanNewEnergy | Shaoguan | Shaoguan | Eectricpower | 100% | Establish | |
HanhaiNewEnergy | Tumusuke | Tumusuke | Electricpower | 100% | Establish | |
JinxiuEnegy | Laibin | Laibin | Electricpower | 90% | Establish | |
SenhongNewEnergy | Nanjing | Nanjing | Electricpower | 100% | Acquisitionofassets | |
MuhongNewEnergy | Jinchang | Jinchang | ElectricPower | 100% | Acquisitionofassets | |
SenhaiNewEnergy | Nanjing | Nanjing | Electricpower | 100% | Acquisitionofassets | |
MujinNewEnergy | Jinchang | Jinchang | Electricpower | 100% | Acquisitionofassets | |
HuiboNewEnergy | Huizhou | Huizhou | Electricpower | 100% | Establish | |
DongrunZhongnengNewEnergy | Taishan | Taishan | Electricpower | 100% | Acquisitionofassets | |
DongrunQingnengNewEnergy | Taishan | Taishan | ElectricPower | 100% | Acquisitionofassets | |
RunzeJieyuanNewEnergy | Taishan | Taishen | Electricpower | 100% | Acquisitionofassets | |
MaomingNaturalgas | Maoming | Maoming | Electricpower | 85% | Establish | |
XingyueNewEnergy | Meizhou | Meizhou | Electricpower | 100% | Establish | |
HuixinThermoElectricity | Huizhou | Huizhou | Electricpower | 85% | Establish | |
ShacheEnergy | Xingjiang | Xinjiang | ElectricPower | 100% | Establish | |
XinguangyaoNewEnergy | Qingdao | Qingdao | Electricpower | 99% | Acquisitionofassets | |
TelianNewEnergy | Qingdao | Qingdao | Electricpower | 99% | Acquisitionofassets | |
LianyaoNewEnergy | Qingdao | Qingdao | Electricpower | 99% | Acquisitionofassets | |
JiuzhouNewEnergy | Zhaoqing | Zhaoqing | Electricpower | 100% | Acquisitionofassets | |
ChangshanWindPower | Xiangtan | Xiangtan | ElectricPower | 100% | Acquisitionofassets | |
LuodingNew | Luoding | Luoding | Electric | 100% | Establish |
Energy
Energy | power | |||||
ZhuhaiNewEnegy | Zhuhai | Zhuhai | Electricpower | 100% | Establish | |
TumusukeChanghae | Tumusuke | Tumusuke | Electricpower | 100% | Establish | |
ZhennengNewEnergy | Yunfu | Yunfu | Electricpower | 100% | Establish | |
ZhonggongEnergy | Gaozhou | Gaozhou | Electricpower | 100% | Acquisitionofassets | |
YanhuaNewEnergy | Gaozhou | Gaozhou | Electricpower | 100% | Acquisitionofassets | |
EnergyXinjiangcompany | Urumqi | Urumqi | Electricpower | 100% | Establish |
Explanationonshare-holdingratioinsubsidiarydifferentfromratioofvotingright:
(1)On30November2018,MaomingThermalmergedGuangdongEnergyMaomingThermalPowerStationCo.,Ltd.,wholly-ownedbyGEGC.Afterthemerger,GEGCheld30.12%equityofMaomingThermal.AccordingtotheagreementbetweenthecompanyandGEGC,thedelegatedshareholderanddirectorfromGEGCmaintainconsensuswiththoseofthecompanywhileexercisingthevotingrightsduringtheshareholders’meetingandtheBoardofDirectors’meetingatMaomingThermal.Therefore,thecompanyownscontrolpoweroverMaomingThermal.
(2)PinghaiPowerwasacquiredfromGEGCbytheGroupin2012throughofferingnon-publicshares.AccordingtotheagreementbetweenGEGCandGuangdongHuaxiaElectricPowerDevelopmentCo.,Ltd.(“HuaxiaElectric”),whichholds40%equityinPinghaiPower,thedelegatedshareholderanddirectorfromHuaxiaElectricmaintainconsensuswiththoseofGEGCwhenexercisingtheirvotingrightsduringtheshareholders’meetingandBoardofDirectors’meetingatPinghaiPower;besides,afterGEGCtransfersits45%equityinPinghaiPowertothecompany,thedelegatedshareholderanddirectorfromHuaxiaElectricalsoreachconsensuswiththoseofthecompanywhenexercisingtheirvotingrightsduringtheshareholders’meetingandBoardofDirectors’meetingatPinghaiPower.Therefore,thecompanyownsthecontrolpoweroverPinghaiPower.
(2)Significantnotwholly-ownedsubsidiaries
InRMB
Name | Holdingproportionofnon-controllinginterest | Profitorlossattributabletonon-controllinginterest | Dividenddeclaredtonon-controllinginterest | Closingbalanceofnon-controllinginterest |
Bohecompany | 33% | 48,000,395 | 549,753,559 | |
Zhanjiangcompany | 24% | 18,062,737 | 832,717,030 | |
Jinghaicompany | 35% | 70,494,446 | 993,894,669 | |
RedBaycompany | 35% | 59,465,548 | 897,166,089 | |
HuizhouNaturalgas | 33% | 79,435,716 | 61,368,052 | 715,022,625 |
PinghaiPowerGeneration | 55% | 122,274,813 | 1,231,709,363 | |
ShaCcompany | 49% | 27,211,304 | 247,346 | 1,024,894,050 |
(3)Mainfinancialinformationofsignificantnotwholly-ownedsubsidiaries
InRMB
Subsidiaries
Subsidiaries | Closingbalance | Beginningbalance | ||||||||||
Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentLiabilities | Totalliabilities | Currentassets | Non-currentassets | Totalassets | Currentliabilities | Non-currentLiabilities | Totalliabilities | |
Bohecompany | 1,373,579,014 | 7,024,049,242 | 8,397,628,255 | 2,138,462,141 | 4,593,246,238 | 6,731,708,379 | 2,349,678,889 | 6,994,607,638 | 9,344,286,527 | 2,427,792,723 | 2,293,016,300 | 4,720,809,023 |
Zhanjiangcompany | 2,640,767,571 | 1,202,427,410 | 3,843,194,981 | 348,559,078 | 24,981,612 | 373,540,690 | 2,470,759,774 | 1,240,611,761 | 3,711,371,535 | 295,849,495 | 27,101,881 | 322,951,376 |
Jinghaicompany | 1,749,667,154 | 7,262,824,240 | 9,012,491,394 | 4,686,989,482 | 1,485,802,857 | 6,172,792,339 | 1,385,798,584 | 6,990,898,911 | 8,376,697,495 | 4,133,096,606 | 1,611,955,884 | 5,745,052,490 |
RedBaycompany | 1,743,917,363 | 5,073,669,370 | 6,817,586,733 | 3,944,150,414 | 310,104,636 | 4,254,255,050 | 1,335,712,024 | 4,929,899,200 | 6,265,611,224 | 3,471,806,657 | 400,374,451 | 3,872,181,108 |
HuizhouNaturalgas | 908,994,778 | 2,606,279,167 | 3,515,273,945 | 1,060,464,393 | 288,074,324 | 1,348,538,717 | 517,592,961 | 2,729,895,338 | 3,247,488,299 | 854,386,780 | 287,238,842 | 1,141,625,622 |
PinghaiPowerGeneration | 1,673,374,526 | 2,637,174,247 | 4,310,548,773 | 789,013,884 | 1,282,063,321 | 2,071,077,205 | 1,698,935,258 | 2,801,846,254 | 4,500,781,512 | 1,222,698,173 | 1,448,381,879 | 2,671,080,052 |
ShaCcompany | 2,788,363,418 | 3,562,742,222 | 6,351,105,640 | 2,111,334,173 | 2,145,531,632 | 4,256,865,805 | 2,223,308,298 | 3,622,700,798 | 5,846,009,096 | 1,883,231,110 | 1,923,515,331 | 3,806,746,441 |
InRMB
Subsidiaries | Amountofcurrentperiod | Amountofpreviousperiod | ||||||
Operatingrevenue | Netprofit | Totalcomprehensiveincome | Cashflowfromoperatingactivities | Operatingrevenue | Netprofit | Totalcomprehensiveincome | Cashflowfromoperatingactivities | |
Bohecompany | 1,963,659,434 | 145,455,744 | 145,455,744 | 156,619,783 | 1,600,129,810 | 12,189,826 | 12,189,826 | 212,145,168 |
Zhanjiangcompany | 1,297,631,051 | 75,261,404 | 75,261,404 | 113,104,710 | 1,101,789,798 | -146,664,504 | -146,664,504 | 16,138,167 |
Jinghaicompany | 3,561,337,800 | 201,412,703 | 201,412,703 | 350,392,934 | 2,964,790,103 | -179,991,581 | -179,991,581 | -233,268,195 |
RedBaycompany | 2,856,474,956 | 169,901,566 | 169,901,566 | 355,762,388 | 2,321,105,097 | -224,176,150 | -224,176,150 | -157,836,532 |
HuizhouNaturalgas | 2,277,405,203 | 240,714,292 | 240,714,292 | 377,380,596 | 1,414,352,530 | 11,075,874 | 11,075,874 | -81,615,392 |
PinghaiPowerGeneration | 2,613,191,641 | 222,317,841 | 222,317,841 | 756,088,612 | 2,432,384,327 | -94,006,025 | -94,006,025 | 41,046,024 |
ShaC | 2,865,906,9 | 48,192,445 | 48,192,445 | - | 2,368,494,7 | - | -423,529,603 | - |
company
company | 08 | 18,910,069 | 24 | 423,529,603 | 901,521,160 |
(4)SignificantrestrictionsofusingenterprisegroupassetsandpayoffenterprisegroupdebtNotapplicable
(5)ProvidefinancialsupportorothersupportforstructureentitiesincorporateintothescopeofconsolidatedfinancialstatementsNotapplicable
2.Thetransactionofthecompanywithitsowner’sequitysharechangedbutstillcontrollingthesubsidiary
(1)Notetoowner’sequitysharechangedinsubsidiaryNotapplicable
(2)Thetransaction’sinfluencetoequityofminorityshareholdersandattributabletotheowner'sequityoftheparentcompanyNotapplicable
3.Equityinjointventurearrangementorassociatedenterprise
(1)Significantjointventurearrangementorassociatedenterprise
NameofSubsidiary | MainPlacesofOperation | RegistrationPlace | NatureofBusiness | ShareholdingRatio(%) | Theaccountingtreatmentofinvestmentinassociates | |
direct | indirect | |||||
IndustryFuel | Guangzhou | Guangzhou | Fueltrade | 50% | Equitymethod | |
ShanxiYudeanEnerty | Taiyuan | Taiyuan | CoalTransportationandportoperationsinvestment | 40% | Equitymethod | |
EnergyFinance | Guangzhou | Guangzhou | Financial | 25% | 15% | Equitymethod |
TaishanPowerGeneration | Taishan | Taishan | PowerGeneration | 20% | Equitymethod | |
EnergyFinancingLeasingcompany | Guangzhou | Guangzhou | FinancingLeasing | 25% | Equitymethod |
(2)MainfinancialinformationofSignificantjointventure
InRMB
Amountofcurrentperiod | Amountofpreviousperiod | |
IndustryFuel | IndustryFuel | |
Currentassets | 11,630,636,720 | 9,759,872,215 |
Including:Balanceofcashandcashequivalents | 2,361,332,048 | 2,757,809,545 |
Non-currentassets | 6,673,276,489 | 6,787,019,420 |
Totalofassets | 18,303,913,209 | 16,546,891,635 |
Currentliabilities
Currentliabilities | 12,070,932,926 | 10,717,387,818 |
Noncurrentliabilities | 4,367,589,030 | 4,030,111,167 |
Totalliabilities | 16,438,521,956 | 14,747,498,985 |
MinorityshareholderEquity | 63,367,768 | 67,010,551 |
Attributabletoshareholdersoftheparentcompany | 1,802,023,485 | 1,732,382,099 |
Shareofnetassetscalculatedbystake | 901,011,743 | 866,191,050 |
Adjustmentitem | ||
--Goodwill | ||
--Internaltransactionsdidnotachieveprofit | -155,792,047 | -155,792,047 |
--Other | ||
Bookvalueofequityinvestmentinjointventure | 745,219,696 | 710,399,003 |
Thefairvalueoftheequityinvestmentofajointventurewithapublicquotation | ||
Businessincome | 17,669,371,060 | 17,314,930,225 |
Financialexpenses | 118,472,192 | 87,691,402 |
Incometax | 27,764,948 | 24,130,311 |
Netprofit | 68,027,911 | 74,174,449 |
Netprofitfromterminatedoperation | ||
Othercomprehensiveincome | ||
Totalcomprehensiveincome | 68,027,911 | 74,174,449 |
Dividendsreceivedfromthejointventurethisyear |
(3)Mainfinancialinformationofsignificantassociatedenterprise
InRMB
Closingbalance/Thisperiod
Closingbalance/Thisperiod | Openingbalance/Lastperiod | |||||||
ShanxiEnergy | EnergyFinancingLeasingCompany | EnergyFinance | TaishanPowerGeneration | ShanxiEnergy | EnergyFinancingLeasingCompany | EnergyFinance | TaishanPowerGeneration | |
Currentassets | 2,311,269,590 | 1,219,460,713 | 9,026,067,505 | 4,953,769,065 | 1,782,312,074 | 1,012,915,138 | 8,044,309,162 | 3,007,543,498 |
Non-currentassets | 8,488,318,113 | 10,167,277,225 | 18,132,181,989 | 8,507,273,511 | 8,228,428,605 | 9,190,015,523 | 18,171,209,855 | 8,964,593,732 |
Totalofassets | 10,799,587,703 | 11,386,737,938 | 27,158,249,494 | 13,461,042,576 | 10,010,740,679 | 10,202,930,661 | 26,215,519,017 | 11,972,137,230 |
Currentliabilities | 321,842,838 | 2,057,631,302 | 22,927,443,700 | 3,535,234,214 | 606,329,317 | 2,688,451,249 | 21,896,121,072 | 2,465,364,570 |
Non-currentliabilities | 2,075,864,787 | 7,193,970,706 | 101,679,901 | 1,697,937,309 | 5,365,450,397 | 91,587,142 | ||
Totalliabilities | 2,397,707,625 | 9,251,602,008 | 23,029,123,601 | 3,535,234,214 | 2,304,266,626 | 8,053,901,646 | 21,987,708,214 | 2,465,364,570 |
MinorityshareholderEquity
MinorityshareholderEquity | 76,722,010 | 76,642,198 | ||||||
Attributabletoshareholdersoftheparentcompany | 8,325,158,068 | 2,135,135,930 | 4,129,125,893 | 9,925,808,362 | 7,629,831,855 | 2,149,029,015 | 4,227,810,803 | 9,506,772,660 |
Shareofnetassetscalculatedbystake | 3,330,063,227 | 533,783,983 | 1,651,650,357 | 1,985,161,672 | 3,051,932,742 | 537,257,254 | 1,691,124,321 | 1,901,354,532 |
Adjustmentitem | ||||||||
--Goodwill | 13,325,000 | 13,325,000 | ||||||
--Internaltransactionsdidnotachieveprofit | ||||||||
--Other | -32,579,800 | |||||||
Bookvalueofequityinvestmentinjointventure | 3,330,063,227 | 533,783,983 | 1,664,975,357 | 1,985,161,672 | 3,019,352,942 | 537,257,254 | 1,704,449,321 | 1,901,354,532 |
Thefairvalueoftheequityinvestmentofajointventurewithapublicquotation | ||||||||
Businessincome | 118,159,035 | 167,876,552 | 354,420,895 | 6,138,517,716 | 72,490,741 | 150,431,274 | 377,919,901 | 4,165,296,856 |
Netprofit | 641,106,524 | 68,392,697 | 187,240,167 | 552,443,285 | 696,793,898 | 62,917,590 | 203,699,560 | 234,815,986 |
Netprofitfromterminatedoperation
Netprofitfromterminatedoperation | ||||||||
Othercomprehensiveincome | 36,290,103 | 3,422,367 | ||||||
Totalcomprehensiveincome | 641,106,524 | 68,392,697 | 223,530,270 | 552,443,285 | 696,793,898 | 62,917,590 | 207,121,927 | 234,815,986 |
Dividendsreceivedfromtheassociatedenterprisethisyear
Dividendsreceivedfromtheassociatedenterprisethisyear | 20,571,445 | 128,886,072 | 26,681,517 | 18,292,179 | 123,894,709 |
(4)Summaryfinancialinformationofinsignificantjointventureorassociatedenterprise
InRMB
Amountofcurrentperiod
Amountofcurrentperiod | Amountofpreviousperiod | |
Jointventure: | ||
Thetotalnumberofthefollowing | 186,572,063 | 181,171,920 |
Shareofnetassetscalculatedbystake | ||
----NetProfit | 5,400,143 | -613,360 |
--Totalcomprehensiveincome | 5,400,143 | -613,360 |
Associatedenterprise: | ||
Totalinvestmentbookvalue | 1,159,904,570 | 1,144,068,211 |
Thetotalnumberofthefollowing | ||
--NetProfit | 19,300,483 | 25,804,752 |
-Totalcomprehensiveincome | 19,300,483 | 25,804,752 |
(5)NotetothesignificantrestrictionsoftheabilityofjointventureorassociatedenterprisetransferfundstothecompanyNotapplicable
(6)Theexcesslossofjointventureorassociatedenterprise
InRMB
Nameofjointventureorassociatedenterprise | Unrecognizedlossesaccumulatedinpreviousperiods | Unrecognizedlossesinthisperiod(ornetprofitsharedinthisperiod) | Unrecognizedlossesaccumulatedattheendoftheperiod |
YunfuPowerGeneration(B)Co.,Ltd. | -2,414,222 | -1,543,341 | -3,957,563 |
(7)TheunrecognizedcommitmentrelatedtojointventureinvestmentNotapplicable
(8)Contingentliabilitiesrelatedtojointventureorassociatedenterpriseinvestment
4.SignificantcommonoperationNotapplicable
5.EquityofstructureentitynotincludinginthescopeofconsolidatedfinancialstatementsNotapplicable
6.OtherX.TheriskrelatedfinancialinstrumentsNotapplicable
XI.Thedisclosureofthefairvalue
1.Closingfairvalueofassetsandliabilitiescalculatedbyfairvalue
InRMB
Items
Items | Closingfairvalue | |||
Fairvaluemeasurementitemsatlevel1 | Fairvaluemeasurementitemsatlevel2 | Fairvaluemeasurementitemsatlevel3 | Total | |
I.Consistentfairvaluemeasurement | -- | -- | -- | -- |
(3)Otherequityinstrumentinvestment | 1,923,276,288 | 952,800,000 | 2,876,076,288 | |
IIInconsistentfairvaluemeasurement | -- | -- | -- | -- |
2.Recognizedbasisforthemarketpricesustainingandnon-persistentmeasuredbyfairvalueonfirst-orderForfinancialinstrumentsthatarenottradedinactivemarkets,theGroupadoptsvaluationtechniquestodeterminetheirfairvalue.
3.Valuationtechniqueandqualitativeandquantitativeinformationonmajorparametersforthefairvaluemeasuresustainingandnon-persistentonsecond-order
4.Valuationtechniqueandqualitativeandquantitativeinformationonmajorparametersforthefairvaluemeasuresustainingandnon-persistentonthird-orderThefairvalueoffinancialinstrumentstradedinanactivemarketisdeterminedatthequotedmarketprice;andthefairvalueofthosenottradedinanactivemarketisdeterminedbytheGroupusingvaluationtechniques.TheGroupadoptsuchvaluationmodelsascashflowdiscountingmodelandcomparablecompanyinthemarkettoevaluatethefairvalueoftheotherequityinstrumentofLevel3financialassets.TheGroupadoptsaveragepricetobookvalueratio(PB)anddiscountsforlackofmarketability(DLOM)asmajorunobservableinputsforSCG.
5.Continuousthirdlevelfairvaluemeasurementproject,adjustmentinformationbetweentheopeningandclosingbookvalueandsensitivityanalysisofunobservableparameters
6.ThereasonsfortheconversionsandthepoliciesfordeterminingthetimingoftheconversionsforcontinuousfairvaluemeasurementitemswhereconversionsbetweenvariouslevelsoccurredduringthecurrentperiodTheGrouptakestheoccurrencedateoftheeventthatleadstothetransitionbetweendifferentlevelsasthetimetoconfirmthetransitionbetweendifferentlevels.Thisyear,thereisnotransitionamongthefirstlevel,thesecondlevelandthethirdlevel.
7.ChangesinvaluationtechnologyduringthecurrentperiodandthereasonsforthechangesNotapplicable
8.Sensitivenessanalysisonunobservableparametersandadjustmentinformationbetweenopeningandclosingbookvalueofconsistentfairvaluemeasurementitemsatlevel3TheGroup'sfinancialassetsandliabilitiesmeasuredinamortizedcostmainlyinclude:accountsreceivable,otherreceivables,long-termreceivables,short-termloans,fundpayable,long-termloans,bondspayableandlong-termpayables.ThereisnosignificantdifferencebetweenthebookvalueandfairvalueoftheGroup'sfinancialassetsandfinancialliabilitiesthatarenotmeasuredatfairvalue.
9.OtherXII.Relatedpartiesandrelated-partytransactions
1.Parentcompanyinformationoftheenterprise
Parentcompany
name
Parentcompanyname | Registrationplace | Nature | Registeredcapital | Shareratioofparentcompanyagainstthecompany(%) | Voterightratioofparentcompanyagainstthecompany(%) |
GuangdongEnergyGroup | Guangzhou | Operationandmanagementofpowergenerationenterprises,capitalmanagementofelectricityassets,constructionofpowerplantandsalesofelectricity | 23billion | 67.39% | 67.39% |
ExplanationonparentcompanyoftheenterpriseOnAugust8,2001,GuangdongProvincialGovernmenthadtakentheleadintheimplementationofthereformofelectricpowersystem.GuangdongElectricpowerGroupwasestablishedbyinheritingtheelectricitygenerationbusinessofGuangdongelectricPowerGroupcompanyanditsregisteredcapitalisRMB23billion,with76%stakeheldbyGuangdongProvincialPeople'sGovernmentand24%stakeheldbyChinaHuaNengGroup,owningmorethan15,300staffnow,andthecompanyisthestrongestOnFebruary18,2019,Withtheapprovalofthestate-ownedassetssupervisionandadministrationcommissionoftheGuangdongprovincialpeople'sgovernmentandtheapprovaloftheGuangdongprovincialmarketsupervisionadministration,theformerGuangdongEnergygroupCo.,Ltd.wasrenamedasGuangdongEnergyGroupCo.,LtdUltimatecontrollerofthecompanyisGuangdongProvincialPeople’sGovernmentstateownedassetssupervisionandAdministrationCommission.
2.SubsidiaryoftheEnterpriseSeetoNotesIX.1.
3.CooperativeenterpriseandjointventureSeeNotesIX.3.OthercooperativeenterpriseandjointventurethathaverelatedtransactionwiththecompanyinthePeriodoroccurredinpreviousperiod:
Name
Name | Relationship |
YudeanFuelcompany | Jointventure |
YudeanShippingcompany | Associate |
EnergyGroupFinancecompany | Associate |
YudeanInsuranceCaptivecompany | Associate |
GuangdongEnergyFinancingLeasingCo.,Ltd. | Associate |
YunfuPowerGeneration(Bplant)Co.,Ltd. | Associate |
4.Otherrelatedparty
Otherrelatedparty | RelationshipwiththeEnterprise |
GuangdongEnergyGroupNaturalGasCo.,Ltd. | ControlledbyEnergyGroup |
YudeanEnvironmentalprotectionCo.,Ltd. | ControlledbyEnergyGroup |
ZhuhaiSpecialEconomicZoneGuangzhuPowerGenerationCo.,Ltd. | ControlledbyEnergyGroup |
GuangdongZhuhaiJinwanPowerGenerationCo.,Ltd. | ControlledbyEnergyGroup |
GuangdongYudeanZhongshanThermalPowerPlant | ControlledbyEnergyGroup |
GuangdongYuelongPowerGenerationCo.,Ltd. | ControlledbyEnergyGroup |
GuangdongYudeanPropertyManagementCo.,Ltd. | ControlledbyEnergyGroup |
GuangdongPortofYangjiangHarbourServiceCo.,Ltd. | ControlledbyEnergyGroup |
GuangdongYudeanInformationTechnologyCo.,Ltd | ControlledbyEnergyGroup |
GuangdongYudeanXinfengjiangPowerGenerationCo.,Ltd. | ControlledbyEnergyGroup |
ShaoguanQujiangYudeanNewEnergyCo.,Ltd. | ControlledbyEnergyGroup |
GuangdongEnergyGroupZhuhaiPowerGenerationCo.,Ltd. | ControlledbyEnergyGroup |
DongguanMingyuanHotalCi.,Ltd. | ControlledbyEnergyGroup |
GuangdongYudeanRealEstateInvestmentCo.,Ltd. | ControlledbyEnergyGroup |
GuangzhouDevelopmentDistrictYudeanNewEnergyCo.,Ltd | ControlledbyEnergyGroup |
GuangdongYudeanHuizhouNewEnergyCo.,Ltd. | ControlledbyEnergyGroup |
InnerMongoliaYudeanMenghuaNewEnergyCo.,Ltd. | ControlledbyEnergyGroup |
5.Relatedtransactions.
(1)RelatedtransactionsonpurchasinggoodsandreceivingservicesAcquisitionofgoodsandreceptionoflaborservice
InRMB
Relatedparty | Content | Currentamount | Approvaltradinglimit | Whetheroverthetradinglimit(Y/N) | Lastamount |
Fuelcompany | Fuelpurchase | 14,710,520,034 | No | 12,665,241,377 | |
EnergyGroupNaturalgas | Fuelpurchase | 3,207,315,777 | No | 2,160,279,170 | |
YudeanEnvironment | Materialpurchase | 113,867,728 | No | 116,123,991 |
Protection
Protection | |||||
ZhuhaiSpecialEconomicZoneGuangzhuPowerGenerationCo.,Ltd. | Electricpurchase | 143,960,700 | No | 89,988,153 | |
GuangdongZhuhaiJinwanPowerGenerationCo.,Ltd. | Electricpurchase | 136,789,161 | No | 52,914,799 | |
ZhongshanThermalpowerplant | Electricpurchase | 65,382,590 | No | 5,024,466 | |
YunfuPowerGeneration(Bplant)Co.,Ltd. | Electricpurchase | 28,688,660 | No | 27,985,690 | |
GuangdongYuelongPowerGenerationCo.,Ltd. | Electricpurchase | 25,673,150 | No | 16,297,566 | |
GuangdongEnergyGroupShajiaoCPowerPlant | Receiptofoperationalservices | 264,029,202 | No | 262,930,900 | |
Fuelcompany | Managementservices | 51,237,017 | No | 39,877,250 | |
YudeanPropertyManagement | Managementservices | 14,876,679 | No | 12,058,164 | |
YudeanShipping | Acceptanceoftugboatservices | 12,461,321 | No | 12,430,189 | |
YangjiangPort | Acceptanceoftugboatservices | 6,277,274 | No | 3,774,201 | |
YudeanEnvironmentProtection | Acceptanceofmanagementservices | 4,850,515 | No | 0 | |
YudeanInformation | Acceptanceofmanagementservices | 2,498,756 | No | 2,648,984 | |
GuangdongYudeanXinfengjiangPowerGenerationCo.,Ltd. | Acceptanceengineeringservice | 119,266 | No | 0 | |
GuangdongEnergyGroupScienceandTechnologyResearchInstituteCo.,Ltd | AcceptanceofR&DServices | 0 | No | 339,623 |
Salesofgoodsandservices
InRMB
Relatedparties | Content | Occurredcurrentterm | Occurredinpreviousterm |
YudeanEnvironmentProtection | SaleofMaterial | 100,120,771 | 104,738,860 |
YunfuPowerPlant(BPlant)Co.,Ltd | Providingservices | 16,842,027 | 3,134,578 |
ShajiaoCplant | Providingmaintenanceservices | 7,862,832 | 23,637,465 |
ZhongshanThermalpowerplant | Providingmaintenanceservices | 3,879,975 | 6,953,621 |
ShaoguanQujiangYudeanNewEnergyCo.,Ltd. | Providingmaintenanceservices | 1,340,452 | 1,514,255 |
GuangdongYuelongPowerGenerationCo.,Ltd.
GuangdongYuelongPowerGenerationCo.,Ltd. | Providingmaintenanceservices | 336,283 | 0 |
GuangdongEnergyZhuhaiPowerGenerationCo.,Ltd. | Providingmaintenanceservices | 292,035 | 2,284,679 |
YudeanShipping | Managementservices | 268,113 | 0 |
Fuelcompany | Managementservices | 73,341 | 0 |
GuangzhouDevelopmentZoneYudeanNewEnergyCo.,Ltd. | Providingmaintenanceservices | 0 | 97,262 |
YudeanHuizhouNewEnergyCo.,Ltd. | Providingmaintenanceservices | 0 | 34,821 |
(2)RelatedtrusteeshiporcontractingRelatedtrusteeshiporcontractinginwhichthecompanyistheundertake
InRMB
Nameoftheemployer | Nameoftheundertaker | Assetsituationoftheundertaker | Startdate | Terminatingdate | Pricingbasis | Gainsfromthedealinreportperiod |
GuangdongEnergyGroupCo.,Ltd. | GuangdongElectricPowerDevelopmentCo.,Ltd. | Shareholders'rightsexceptownership,incomerightanddispositionright | January1,2018 | Thecustodyfeechargedtoeachfirst-classtargetcompanydirectlycontrolledbyGuangdongEnergyGroupis100,000yuan/year,andthecustodyfeechargedtoeachsecond-classtargetcompanyindirectlycontrolledbyGuangdongYudeanGroupis50,000yuan/year.Ifthecustodyperiodislessthanonecompletefiscalyear,thecalculationformulaofthecustodyfeeofeachtargetcompanyiscalculatedaccordingtothecustodydays.Duringthecurrentperiod,thereare16first-levelsubjectcompaniesthathavebeenincustodyforhalfayear,4second-levelsubjectcompaniesthathavebeenincustodyforhalfayear,Theannualcustodyfeeofthefirst-levelsubjectcompaniesis1.6millionyuan,800,000yuan,thesecond-levelsubjectcompaniesis200,000yuan,and100,000yuan,totaling900,000yuan. | 900,000 |
NoteAccordingtotheinstructionsofGuangdongEnergyGrouponundertakingtoperformrelatedmatters,inordertoavoidhorizontalcompetitionandfulfillthecommitmentsofrelatedhorizontalcompetition,thecompanyandGuangdongEnergyGrouphavesignedtheEquityTrustAgreement,whichentruststherightsofshareholdersofthecompanywithinthetrustscopeofGuangdongEnergyGrouptothecompanyexceptfortherightsofownership,incomeanddisposition.ChargeRMB100,000/yearcustodyfeesforeachGuangdongEnergyGroup'sdirectholdingprimarytargetcompany;chargeeachindirectlycontrollingsecondarytargetcompany50,000/year
custodyfee.Fordetails,pleaserefertothe"AnnouncementonRelatedPartyTransactionoftheSigningofthe“EquityCustodyAgreement”byGuangdongElectricPowerDevelopmentCo.,LtdwithGuangdongYudeanGroupCo.,Ltd"(AnnouncementNo.:2018-04)disclosedinChinaSecuritiesJournal,SecuritiesTimes,andCninfo.comonJanuary13,2018.
(3)InformationofrelatedleaseThecompanyaslessor:
InRMB
Nameoflessee
Nameoflessee | Categoryofleasedassets | Theleaseincomeconfirmedinthisyear | Theleaseincomeconfirmedinlastyear |
DongguanMingyuanHotelCo.,Ltd. | PropertyLeas | 1,935,106 | 1,935,106 |
Propertycompany | PropertyLeas | 283,746 | 326,832 |
GuangdongYudeanShipping | propertyLeas | 26,422 | |
YudeanEnvironmentProtection | propertyLeas | 161,905 |
-Thecompanywaslessee:
InRMB
Lessor
Lessor | Categoryofleasedassets | Rentalchargesforshort-termandlow-valueassets(ifany) | Variableleasepaymentsnotincludedinleaseliabilitiesmeasurement(ifany) | Rentpaid | Interestexpensesonleaseliabilitiesassumed | Increaseduserightassets | |||||
Amountofcurrentperiod | Amountofpreviousperiod | Amountofcurrentperiod | Amountofpreviousperiod | Amountofcurrentperiod | Amountofpreviousperiod | Amountofcurrentperiod | Amountofpreviousperiod | Amountofcurrentperiod | Amountofpreviousperiod | ||
YudeanFinancelease | Financingleasing | 584,702,146 | 117,062,870 | 123,958,270 | 108,205,269 | 813,122,398 | 45,680,915 | ||||
YudeanRealEstate | Leasingservice | 2,013,446 | 7,677,504 | 6,859,267 | 133,139 | 277,385 | 0 | 29,940 |
(4)StatusofrelatedpartyguaranteeAsaguarantorforthecompany
InRMB
Guarantor
Guarantor | Guaranteeamount | Startdate | Enddate | Executionaccomplished |
GuangdongEnergyGroupCo.,Ltd. | 1,947,360,000 | December3,2019 | September15,2043 | No |
AsasecuredpartyforthecompanyNotapplicable
(5)Inter-banklendingofcapitalofrelatedparties:
InRMB
Relatedparty | Amountborrowedandloaned | Initialdate | Duedate | Notes |
Borrowed | ||||
GuangdongEnergyGroupFinanceCo.,Ltd. | 288,764,000 | June29,2017 | June28,2032 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 30,981,025.94 | January13,2023 | July20,2042 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 13,518,033.58 | March6,2023 | July20,2042 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 38,997,311.06 | June20,2023 | July20,2042 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 66,369,544.97 | June27,2023 | June26,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | September27,2022 | September26,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 331,834,304.24 | May27,2015 | May26,2030 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 750,000,000 | July25,2022 | May10,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 16,768,478 | October26,2022 | October25,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 7,135,978 | November23,2022 | October25,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 14,435,271.57 | December20,2022 | October25,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 16,431,311.77 | March9,2023 | October25,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 17,721,357.45 | October26,2022 | October25,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,048,912.76 | November23,2022 | October25,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 13,356,720.86 | December20,2022 | October25,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 32,000,000 | October14,2022 | October13,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | December16,2022 | December15,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,000,000 | January10,2023 | January9,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | January10,2023 | January9,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 80,000,000 | October17,2022 | October16,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 70,000,000 | October21,2022 | October20,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 120,000,000 | November8,2022 | November7,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 30,000,000 | November4,2022 | November3,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd.
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | November9,2022 | November8,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 130,000,000 | November4,2022 | November3,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 455,700,000 | February4,2015 | October27,2029 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 2,560,000 | May18,2023 | May17,2043 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 18,068,825.94 | November3,2022 | November2,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 3,898,000 | November16,2022 | November2,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 14,877,819.90 | November22,2022 | November2,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 37,852,589.54 | November29,2022 | November2,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,121,281 | February2,2023 | December27,2042 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 43,000,000 | February14,2023 | December27,2042 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 3,513,675 | February28,2023 | December27,2042 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 7,147,641.59 | April24,2023 | December27,2042 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 25,000,000 | June16,2023 | December27,2042 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 60,000,000 | October11,2022 | October10,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | October19,2022 | October18,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | November8,2022 | November7,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 40,000,000 | November10,2022 | November9,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | November17,2022 | November16,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | November22,2022 | November21,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 30,000,000 | November24,2022 | November23,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 140,000,000 | November29,2022 | November28,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | December19,2022 | December18,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | January12,2023 | January11,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 300,000,000 | February6,2023 | February5,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | May16,2023 | May15,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,237,517.69 | May23,2023 | May22,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 150,000,000 | May23,2023 | May22,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 150,000,000 | June1,2023 | May31,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 170,000,000 | June2,2023 | June1,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | January15,2021 | January14,2041 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | January15,2021 | January14,2041 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 55,000,000 | November16,2022 | November15,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | December20,2022 | December19,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd.
GuangdongEnergyGroupFinanceCo.,Ltd. | 28,156,152.28 | January18,2023 | January17,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 12,998,824.46 | January18,2023 | January17,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 56,511,631.76 | March13,2023 | March12,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 4,895,370.75 | January19,2023 | January18,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 47,430,000 | June12,2023 | June11,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 45,000,000 | June12,2023 | June11,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 9,000,000 | January19,2023 | January18,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | January29,2023 | January28,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | February8,2023 | February7,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 124,587,118.15 | February13,2023 | February12,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 9,000,000 | February20,2023 | February19,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 101,781,046.90 | February23,2023 | February22,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 45,103,024.05 | March8,2023 | March7,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 97,762,688.07 | March10,2023 | March9,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 9,000,000 | March16,2023 | March15,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 37,512,151.28 | March22,2023 | March21,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,759,349.79 | March27,2023 | March26,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 9,000,000 | April10,2023 | April9,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 226,357,110.22 | April12,2023 | April11,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 9,000,000 | April25,2023 | April24,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 47,216,782.70 | May5,2023 | May4,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 138,797,167.39 | May11,2023 | May10,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 32,197,579.86 | May17,2023 | May16,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 125,723,226.17 | May25,2023 | May24,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 54,772,935.17 | June14,2023 | June13,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 70,000,000 | October17,2022 | October16,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 140,000,000 | November14,2022 | November13,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 120,000,000 | December19,2022 | December18,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | February2,2023 | February1,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | March22,2023 | March21,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 160,000,000 | May25,2023 | May24,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | July16,2022 | December5,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 110,000,000 | August25,2022 | December5,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd.
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | July26,2022 | July25,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | August1,2022 | July31,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | August15,2022 | August14,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | August29,2022 | August28.2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | September5,2022 | September4,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | September9,2022 | September8,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | September19,2022 | September18,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | December14,2022 | December13,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | December20,2022 | December19,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | February21,2023 | February20,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | March15,2023 | March14,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | March21,2023 | March20,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,000,000 | April24,2023 | April23,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | June15,2023 | June14,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | June16,2023 | June15,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | June19,2023 | June18,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | June20,2023 | June19,2024 | J |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | June25,2023 | June24,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | June26,2023 | June25,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | October19,2022 | October18,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | December8,2022 | December7,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 100,000,000 | December12,2022 | December11,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | December20,2022 | December19,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | May24,2023 | May23,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | June29,2023 | June30,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | October16,2014 | October13,2029 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 140,000,000 | April27,2023 | April26,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 22,000,000 | November9,2022 | November8,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | November23,2022 | November22,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | December7,2022 | December6,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 19,000,000 | December21,2022 | December20,2023 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,000,000 | January6,2023 | January5,2024 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 27,000,000 | March31,2023 | March30,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd.
GuangdongEnergyGroupFinanceCo.,Ltd. | 14,206,743.25 | June7,2023 | June6,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | January17,2023 | January16,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | June27,2023 | June26,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 159,485,665 | May17,2016 | May16,2031 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 222,496,604 | April7,2020 | April7,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 28,000,000 | May19,2023 | May18,2038 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 300,000 | June25,2023 | June24,2038 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 4,500,000 | June7,2023 | June7,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 4,500,000 | June14,2023 | June14,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 24,259,965.03 | June19,2023 | June19,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | November30,2016 | November28,2031 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 3,000,000 | December27,2019 | December26,2034 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | June24,2020 | December26,2034 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | October9,2020 | December26,2034 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 13,000,000 | November17,2020 | December26,2034 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 24,000,000 | December11,2020 | December26,2034 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 4,500,000 | February5,2021 | December26,2034 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 3,528,114.28 | June24,2022 | December26,2034 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 1,910,525 | September22,2022 | December26,2034 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 26,000,000 | July23,2018 | July22,2033 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 7,500,000 | April27,2021 | July22,2033 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 7,500,000 | October28,2021 | July22,2033 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | January7,2022 | July22,2033 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | April7,2022 | July22,2033 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | November28,2022 | November27,2023 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | March14,2023 | March13,2024 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 13,200,000 | May21,2020 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 3,000,000 | June12,2020 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 1,500,000 | June30,2020 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,000,000 | July28,2020 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 12,000,000 | September21,2020 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,000,000 | November23,2020 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd.
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,500,000 | February3,2021 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | May13,2021 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | November11,2021 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | December16,2021 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 17,000,000 | December23,2021 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | January4,2022 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 3,300,000 | January17,2022 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | May19,2022 | May18,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | November4,2020 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 9,000,000 | November19,2020 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 3,000,000 | January22,2021 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 26,000,000 | June26,2021 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | October20,2021 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | December10,2021 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | December27,2021 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,000,000 | January19,2022 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | May30,2022 | November2,2035 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | June30,2023 | June30,2043 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 30,000,000 | March30,2021 | March28,2036 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 18,597,140 | December17,2021 | March28,2036 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 21,800,000 | December31,2016 | August15,2031 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 34,050,000 | December31,2016 | August15,2031 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 37,529,220.87 | December28,2018 | December27,2036 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 299,355,000 | May29,2020 | May28,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 390,000 | December3,2021 | December29,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 632,991.90 | June26,2019 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 570,000 | July15,2019 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 297,042.21 | August26,2019 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 1,297,700 | September12,2019 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 180,000 | September29, | 2June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 210,000 | October29,2019 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 3,000,000 | November21,2019 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 2,000,000 | December5,2019 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd.
GuangdongEnergyGroupFinanceCo.,Ltd. | 1,100,000 | December18,2019 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 1,800,000 | January14,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 1,500,000 | February25,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 47,400,000 | April16,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 54,000,000 | April29,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,500,000 | May18,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 6,700,000 | June17,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 11,200,000 | July9,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 19,500,000 | August10,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 7,700,000 | August20,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 36,000,000 | September10,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,700,000 | September15,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 11,600,000 | October14,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 7,100,000 | November19,2020 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | March16,2021 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 10,000,000 | April6,2021 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 8,121,853.80 | April22,2021 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 5,000,000 | May20,2021 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | August12,2021 | June25,2039 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 32,158,951.93 | February26,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 20,000,000 | April9,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 43,481,594.40 | May14,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 43,850,008.20 | May27,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 15,400,000 | June17,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 48,350,000 | July16,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 83,613,861.21 | August20,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 21,281,009.76 | August27,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 12,188,757.10 | September16,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 30,000,000 | October16,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 16,530,202.23 | November19,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 6,290,000 | December10,2020 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 11,000,000 | January21,2021 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd. | 13,084,525.72 | March11,2021 | January2,2040 |
GuangdongEnergyGroupFinanceCo.,Ltd.
GuangdongEnergyGroupFinanceCo.,Ltd. | 86,135,247.60 | April14,2021 | January2,2040 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 31,500,000 | May18,2021 | January2,2040 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 60,000,000 | December16,2021 | January2,2040 | |
GuangdongEnergyGroupFinanceCo.,Ltd. | 50,000,000 | December26,2022 | January2,2040 | |
Loaned |
(6)RelatedpartyassettransferanddebtrestructuringNotapplicable
(7)Rewardsforthekeymanagementpersonnel
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Annualsalaryoftheoperator | 1,775,646 | 2,302,688 |
(8)Otherrelatedtransactions(a)AllocationofcommonexpensesInthefirsthalfof2023,thecommonexpensesreceivedbytheGroupfromShajiaoCwasRMB2,897,618(Inthefirsthalfof2022,thecommonexpensesreceivedbytheGroupfromShajiaoCwasRMB2,476,840)(b)Interestincome
Items | Amountofcurrentperiod | Amountofpreviousperiod |
DepositinterestofEnergyGroupFinance | 40,916,640 | 55,824,047 |
Proportion% | 76.32% | 85.18% |
(c)Interestexpense
Items | Amountofcurrentperiod | Amountofpreviousperiod |
InterestofborrowingofGuangdongEnergyFinancecompany | 128,348,234 | 151,009,743 |
DiscountinterestofGuangdongEnergyFinancecompany | 1,042,500 | 7,765,365 |
Proportion | 10.85% | 13.92% |
(d)Interestpayable
Items | Amountofcurrentperiod | Amountofpreviousperiod |
EnertyFinanceLeaseinterest | 123,958,270 | 108,205,269 |
(e)JointInvestment
Name
Name | EnergyGroup |
MaomingThermalpowerplant | 30.12% |
Bohecompany | 33% |
ShaCcompany | 49% |
GuangheElectricPower | 49% |
BiomassPowerGeneration | 49% |
XinhuiPowerGeneration | 44.10% |
HuaqingPowerGeneration | 31.85% |
EnergyGroupFinancecompany | 60% |
IndustryFuel | 50% |
ShanxiEnergycompany | 60% |
Capitalcompany | 51% |
EnergyFinancingLeasing | 50% |
YudeanShipping | 65% |
YueqianElectricpower | 17.50% |
YangjiangWindPower | 10.96% |
ZhuhaiWindPower | 5.72% |
6.Payablesandreceivablesoftherelatedparty
(1)Receivables
InRMB
Project | Relatedparties | Atendofterm | Atbeginningofterm | ||
Bookbalance | Baddebtprovision | Bookbalance | Baddebtprovision | ||
Monetaryfunds-Bankdeposit | EnergyGroupFinancecompany | 9,278,909,559 | 8,728,625,253 | ||
Monetaryfunds-OtherMonetaryfunds | EnergyGroupFinancecompany | 12,000,000 | 12,000,000 | ||
Monetaryfunds-Interestreceivable | EnergyGroupFinancecompany | 31,424,584 | 36,396,774 | ||
Accountreceivable | GuangdongEnergyGroup | 0 | 18,753,148 | ||
ZhuhaiPowerGeneration | 1,832,632 | 5,115,602 | |||
YudeanNewEnergy | 0 | 4,192,479 | |||
Other | 13,872,582 | 11,485,458 | |||
Contractassets | ZhuhaiPowerGeneration | 1,959,756 | 2,029,830 | ||
Other | 177,686 | 74,139 | |||
Otheraccountreceivable | EnergyFinancingLeasing | 167,213,809 | 240,453,119 | ||
YudeanEnvironmentalprotection | 114,097,732 | 131,141,189 | |||
Fuelcompany | 1,884,082 | 1,700,776 | |||
Other | 19,251,460 | 16,292,201 | |||
Advancepayment | Fuelcompany | 929,077,181 | 1,107,710,903 | ||
Other | 377,601 | 1,905,036 |
Othernon-currentassets
Othernon-currentassets | Technologycompany | 0 | 250,000 |
(2)Payables
InRMB
Name | Relatedparty | Amountatyearend | Amountatyearbeginning |
Notepayable | EnergyGroupFinancecompany | 224,189,460 | 597,272,076 |
NaturalGascompany | 52,182,748 | 0 | |
Accountpayable | Fuelcompany | 4,529,649,033 | 4,566,760,528 |
EnergyGroup | 291,255,561 | 262,414,344 | |
EnergyNaturalGas | 194,150,645 | 180,748,337 | |
YudeanEnvironmentalProtection | 50,240,014 | 40,995,467 | |
EnvironmentalProtectionMaterial | 22,425,760 | 21,639,938 | |
Other | 3,262,920 | 4,661,297 | |
Otherpayable | MenghuaNewEnergy | 10,502,327 | 10,240,523 |
EnergyGroup | 50,000,000 | 0 | |
Other | 7,401,357 | 6,601,259 | |
Leaseliabilities | FinancingLeasing | 8,455,018,807 | 6,697,106,654 |
YudeanProperty | 7,579,813 | 0 | |
Short-termloans | Financecompany | 4,970,316,198 | 5,729,226,478 |
-principal | 4,966,404,681 | 5,723,903,012 | |
-Interest | 3,911,517 | 5,323,466 | |
Non-currentliabilityduein1year | EnergyGroupFinancecompany | 173,137,293 | 227,192,134 |
-principal | 92,184,578 | 222,079,444 | |
-Interest | 80,952,715 | 5,112,690 | |
Group | 143,750 | 527,083 | |
-principal | 0 | 0 | |
-Interest | 143,750 | 527,083 | |
EnergyFinancingLeasing | 23,117,519 | 769,850,008 | |
Long-termloans | Financecompany-Principal | 4,918,186,226 | 3,962,102,717 |
Group-Principal | 500,000,000 | 500,000,000 |
7.RelatedpartycommitmentNotapplicable
8.OtherXIII.Stockpayment
1.TheStockpaymentoverallsituation
□Applicable√Notapplicable
2.TheStockpaymentsettledbyequity
□Applicable√Notapplicable
3.TheStockpaymentsettledbycash
□Applicable√Notapplicable
4.ModificationandterminationofthestockpaymentNotapplicable
5.OtherXIV.Commitments
1.ImportancecommitmenteventsImportantcommitmentsofexistenceofbalancesheetdate(a)InSeptember2022,GuangdongWindPower,asubsidiaryoftheGroup,signedtheframeworkagreementwithShandongFengxufortheacquisitionofits100%equityinGaotangFengxuNewEnergyCo.,Ltd.Asat30June2023,GuangdongWindPowerpaidadepositofRMB41,226,000toShandongFengxu,buttheconsiderationfortheequitytransactionhasnotyetbeendetermined.(b)InAugust2022,GuangdongWindPower,asubsidiaryoftheGroup,signedtheframeworkagreementwithHengyangNewEnergyfortheacquisitionofitsnolessthan65%equityinWuxiangLvhengPhotovoltaicPowerGenerationCo.,Ltd.Asat30June2023,GuangdongWindPowerpaidadepositofRMB52,200,000toHengyangNewEnergy,buttheconsiderationfortheequitytransactionhasnotyetbeendetermined.(c)InFebruary2022,GuangdongWindPower,asubsidiaryoftheGroup,signedtheframeworkagreementwithNanchangHangnengNewEnergyCentre(LimitedPartnership)(“NanchangHangneng”)fortheacquisitionofits100%equityinLianjiangHangnengNewEnergyCo.,Ltd.Theconsiderationfortheequitytransactionhasnotyetbeendetermined
(d)InSeptember2022,GuangdongWindPower,asubsidiaryoftheGroup,signedtheframeworkagreementwithQinhuangdaoWohuaHighwayEngineeringCo.,Ltd.(“WohuaEngineering”)andQinhuangdaoAngqianTradingCo.,Ltd.(“AngqianTrading”)fortheacquisitionoftheir100%equity(51%ofequityfromWohuaEngineeringand49%ofequityfromAngqianTrading)inQinglongManchuAutonomousCountyJianhaoPhotovoltaicTechnologyCo.,Ltd.(“JianhaoPV”).Theconsiderationfortheequitytransactionhasnotyetbeendetermined.AsofJune30,2023,ProvincialWindPowerhaspaidatransactiondepositofRMB120,000,000toWohuaEngineeringandAngqianTrading,andtheconsiderationfortheequitytransactionhasnotbeenfinalizedyet.(e)InFebruary2023,thesubsidiaryoftheGroup,ProvincialWindPower,signedaframeworkagreementwithGuangdongTanxinMachineryandEquipmentLeasingCo.,Ltd.toacquireits100%equityofLianjiangJunyangNewEnergyTechnologyCo.,Ltd.AsofJune30,2023,ProvincialWindPowerhadpaidatransactiondepositofRMB61,200,000toGuangdongTanxinMachineryandEquipmentLeasingCo.,Ltd.,andtheconsiderationfortheequitytransactionhasnotbeenfinalizedyet.
(f)InFebruary2023,theProvincialWindPower,asubsidiaryoftheGroup,signedaframeworkagreementwithChinaAviationIndustryRenewableEnergyCorporationtoacquireits100%equityinGuangxiHangnengNewEnergyCo.,Ltd.ByJune30,2023,theProvincialWindPowerhadpaidatransactiondepositofRMB
86.4milliontoChinaAviationIndustryRenewableEnergyCorporation,andtheconsiderationfortheequitytransactionhasnotbeenfinalizedyet.
2.Contingency
(1)SignificantcontingencyatbalancesheetdateNotapplicable
(2)Thecompanyhavenosignificantcontingencytodisclose,alsoshouldbestatedNotapplicable
3.OtherXV.Post-balance-sheetevents
1.SignificanteventshadnotadjustedNotapplicable
2.ProfitdistributionNotapplicable
3.SalesreturnNotapplicable
4.NotesofothersignificanteventsNotapplicableXVI.Othersignificantevents
1.Correctionoftheaccountingerrorsinthepreviousperiod
(1)RetrospectiverestatementNotapplicable
(2)ProspectiveapplicationNotapplicable
2.DebtrestructuringNotapplicable
3.ReplacementofassetsNotapplicable
4.PensionplanNotapplicable
5.DiscontinuingoperationNotapplicable
6.Segmentinformation
(1)RecognitionbasisandaccountingpoliciesofreportablesegmentAstheGroup'soperatingincome,expenses,assetsandliabilitiesaremainlyrelatedtotheproductionandsaleofelectricityandrelatedproducts,themanagementoftheGrouptakestheelectricitybusinessasawhole,andregularlyobtainsandevaluatesitsfinancialstatus,operatingresultsandcashflowandotherrelevantaccountinginformation.Therefore,theGrouphasonlythepowerbusinesssegment,soithasnotpreparedthereportsegmentinformation.FromJanuarytoJune,2023,theincomeoftheGroup'spowerplantsfromChinaSouthernPowerGridCorporationwasRMB28,015,854,478(JanuarytoJune,2022:RMB22,263,672,844),accountingfor98.85%oftheGroup'soperatingincome(JanuarytoJune,2022:98.46%)
(2)ThefinancialinformationofreportablesegmentNotapplicable
(3)Therewasnoreportablesegment,orthetotalamountofassetsandliabilitiesofeachpartofreportablesegment,shalldisclosethereason.AstheGroup'soperatingincome,expenses,assetsandliabilitiesaremainlyrelatedtotheproductionandsaleofelectricityandrelatedproducts,themanagementoftheGrouptakestheelectricitybusinessasawhole,andregularlyobtainsandevaluatesitsfinancialstatus,operatingresultsandcashflowandotherrelevantaccountinginformation.Therefore,theGrouphasonlythepowerbusinesssegment,soithasnotpreparedthereportsegmentinformation.
(4)Othernotes
7.Otherimportanttransactionsandeventshaveanimpactoninvestors’decision-makingNotapplicable
8.Other
XVII.Notessofmainitemsinfinancialreportsofparentcompany
(1)Accountreceivable
1.Classificationaccountreceivables.
InRMB
Category
Category | Closingbalance | Openingbalance | ||||||||
Bookbalance | Baddebtprovision | Bookvalue | Bookbalance | Baddebtprovision | Bookvalue | |||||
Amount | Proportion% | Amount | Proportion% | Amount | Proportion% | Amount | Proportion% | |||
Accrualofbaddebtprovisionbysingle | 0 | |||||||||
Ofwhich | ||||||||||
0 | ||||||||||
Accrualofbaddebtprovisionbyportfolio | 167,605,261 | 100% | 167,605,261 | 191,716,383 | 100% | 191,716,383 | ||||
Ofwhich | ||||||||||
Electricitysalesreceivable | 167,605,261 | 100% | 167,605,261 | 191,716,383 | 100% | 191,716,383 | ||||
Total | 167,605,261 | 100% | 167,605,261 | 191,716,383 | 100% | 191,716,383 |
Accrualofbaddebtprovisionbyportfolio:0
InRMB
Name
Name | Closingbalance | ||
Bookbalance | Baddebtprovision | Proportion% | |
Electricitysalesreceivable | 167,605,261 | ||
Total | 167,605,261 |
Note:
Asat30June2023,theamountofreceivablesfromsalesofelectricityoftheGroupwasRMB167,605,261,whichwasmainlyfromChinaSouthernPowerGridCo.,Ltd.anditssubsidiaries(collectivelyreferredtoas“ChinaSouthernPowerGrid”).Takingintoconsiderationitsgoodcredit,theGroupbelievesthatthereisnosignificantcreditriskinthereceivablesfromsalesproceedsofelectricity,andthepossibilityofsignificantlossesduetoChinaSouthernPowerGrid'sdefaultisextremelylow.TheGroup'sexpectedcreditlossrateforsalesproceedsofelectricityis0%Relevantinformationoftheprovisionforbaddebtswillbedisclosedwithreferencetothedisclosuremethodofotherreceivablesiftheprovisionforbaddebtsofbillsreceivableisaccruedaccordingtothegeneralmodelofexpectedcreditloss:
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Closingbalance |
Within1year(Including1year) | 167,605,261 |
Total | 167,605,261 |
(2)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodNotapplicable
(3)Theactualwrite-offaccountsreceivableNotapplicable
(4)Theendingbalanceofotherreceivablesowedbytheimputationofthetopfiveparties
InRMB
Name | Amount | Proportion(%) | Baddebtprovision |
GPGC | 167,605,261 | 100% | 0 |
Total | 167,605,261 | 100% |
(5)AccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNotapplicable
(6)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofaccountsreceivableNotapplicable
2.Otheraccountsreceivable
InRMB
Items
Items | Closingbalance | Openingbalance |
Dividendreceivable | 63,000,000 | |
Otheraccountsreceivable | 127,190,441 | 568,099,765 |
Total | 190,190,441 | 568,099,765 |
(1)Interestreceivable
1)CategoryofinterestreceivableNotapplicable
2)SignificantoverdueinterestNotapplicable3)Bad-debtprovision
□Applicable√Notapplicable
(2)Dividendreceivable1)Categoryofdividendreceivable
InRMB
Items | Closingbalance | Openingbalance |
SunshineInsuranceGroupCo.,Ltd | 63,000,000 | 0 |
Total | 63,000,000 |
2)Significantdividendreceivableagedover1yearNotapplicable3)Bad-debtprovision
□Applicable√Notapplicable
(3)Otheraccountsreceivable
1)Otheraccountsreceivableclassifiedbythenatureofaccounts
InRMB
Nature | Closingbookbalance | Openingbookbalance |
Entrustloansreceivable | 50,000,000 | 487,000,000 |
Supplementarymedicalinsurancefundreceivable | 44,006,139 | 44,006,139 |
Salesofby-productsreceivable
Salesofby-productsreceivable | 4,908,364 | 22,733,484 |
Alternativemoneyreceivable | 3,875,885 | 4,115,142 |
Other | 24,678,030 | 10,464,042 |
Lee:Baddebtreserves | -277,977 | -219,042 |
Total | 127,190,441 | 568,099,765 |
2)Bad-debtprovision
InRMB
BadDebtReserves | Stage1 | Stage2 | Stage3 | Total |
Expectedcreditlossesoverthenext12months | Expectedcreditlossoverlife(nocreditimpairment) | Expectedcreditlossesfortheentireduration(creditimpairmentoccurred) | ||
BalanceasatJanuary1,2023 | 219,042 | 219,042 | ||
BalanceasatJanuary1,2023incurrent | ||||
Provisioninthecurrentperiod | 66,082 | 66,082 | ||
Turnbackinthecurrentperiod | -7,147 | -7,147 | ||
BalanceasatJune30,2023 | 277,977 | 277,977 |
Lossprovisionchangesincurrentperiod,changeinbookbalancewithsignificantamount
□Applicable√NotapplicableDisclosurebyaging
InRMB
Aging | Closingbalance |
Within1year(Including1year) | 124,850,449 |
1-2years | 674,602 |
2-3years | 867,420 |
Over3years | 1,075,947 |
3-4years | 755,381 |
4-5years | 229,313 |
Over5years | 91,253 |
Total | 127,468,418 |
3)Accountsreceivablewithdraw,reversedorcollectedduringthereportingperiodThewithdrawalamountofthebaddebtprovision:
InRMB
Category | Openingbalance | Amountofchangeinthecurrentperiod | Closingbalance | |||
Accrual | Reversedorcollectedamount | Write-off | Other | |||
Deposit | 204,237 | 66,082 | -1,416 | 0 | 0 | 268,903 |
Other | 14,805 | -5,731 | 0 | 0 | 9,074 | |
Total | 219,042 | 66,082 | -7,147 | 0 | 0 | 277,977 |
(4)Theactualwrite-offaccountsreceivableNotapplicable
(5)Top5oftheclosingbalanceoftheotheraccountsreceivablecollectedaccordingtothearrearsparty
InRMB
Name
Name | Nature | Closingbalance | Aging | Proportionofthetotalyearendbalanceoftheaccountsreceivable | Closingbalanceofbaddebtprovision |
LincangYudeanEnergy | Entrustedloanduewithinoneyear | 50,000,000 | Within1year | 39.23% | 0 |
TaikangEndowmentInsuranceCo.,Ltd.GuangdongBranch | Supplementarymedicalinsurancefundreceivable | 44,006,139 | Within1year | 34.52% | 0 |
HubeiCarbonEmissionRightsTradingCenterCo.,Ltd | Depositcarbonemissiontradingreceivable | 14,830,000 | Within1year | 11.63% | 0 |
YudeanEnvironmentalprotectioncompany | Receivablesfromsaleofby-products | 4,908,364 | Within1year | 3.85% | 0 |
EnertyGroupShajiaoCPowerPlant | Receivablecurrentaccount | 1,558,541 | Within1year | 1.22% | 0 |
Total | 115,303,044 | 90.45% | 0 |
(6)AccountsreceivableinvolvedwithgovernmentsubsidiesNotapplicable
(7)OtheraccountreceivablewhichterminatetherecognitionowningtothetransferofthefinancialassetsNotapplicable
(8)TheamountoftheassetsandliabilitiesformedbythetransferandthecontinuesinvolvementofotheraccountsreceivableNotapplicable
3.Long-termequityinvestment
InRMB
Items | Closingbalance | Openingbalance | ||||
Bookbalance | Provisionforimpairment | Bookvalue | Bookbalance | Provisionforimpairment | Bookvalue | |
Investmentsinsubsidiaries | 35,496,100,511 | 2,449,328,079 | 33,046,772,432 | 35,870,036,063 | 2,449,328,079 | 33,420,707,984 |
Investmentsinassociatesandjointventures | 8,790,623,176 | 96,327,854 | 8,694,295,322 | 8,385,416,037 | 96,327,854 | 8,289,088,183 |
Total | 44,286,723,687 | 2,545,655,933 | 41,741,067,754 | 44,255,452,100 | 2,545,655,933 | 41,709,796,167 |
(1)Investmentsinsubsidiaries
InRMB
Investees
Investees | Openingbalance | Increase/decreaseinreportingperiod | Closingbalance | Closingbalanceofimpairmentprovision | |||
Increaseininvestment | Decreaseininvestment | Provisionforimpairment | Other | ||||
HuizhouNaturalgas | 1,205,199,446 | 0 | 0 | 1,205,199,446 | 0 | ||
Guangqiancompany | 1,353,153,223 | 0 | 0 | 1,353,153,223 | 0 | ||
RedBaycompany | 2,220,023,386 | 0 | 0 | 2,220,023,386 | 0 | ||
Lincangcompany | 281,000,000 | 0 | 0 | 281,000,000 | 209,989,439 | ||
ZhanjiangElectriccompany | 2,185,334,400 | 0 | 0 | 2,185,334,400 | 0 | ||
Yuejiacompany | 0 | 0 | 0 | 0 | 455,584,267 | ||
ShaoguanPowerGeneration | 0 | 0 | 0 | 0 | 1,509,698,674 | ||
Maomingcompany | 687,458,978 | 0 | 0 | 687,458,978 | 0 | ||
Jinghaicompany | 2,450,395,668 | 0 | 0 | 2,450,395,668 | 0 | ||
Technologycompany | 20,000,000 | 40,000,000 | 0 | 60,000,000 | 0 | ||
Humencompany | 3,192,416 | 0 | 0 | 3,192,416 | 86,807,584 | ||
Zhongyuecompany | 963,000,000 | 0 | 0 | 963,000,000 | 187,248,115 | ||
Bohecompany | 3,488,600,000 | 0 | 2,079,018,959 | 1,409,581,041 | 0 | ||
Pinghaicompany | 720,311,347 | 0 | 0 | 720,311,347 | 0 | ||
Dapucompany | 1,907,100,000 | 0 | 0 | 1,907,100,000 | 0 | ||
HuAducompany | 186,550,000 | 0 | 0 | 186,550,000 | 0 | ||
GuangdongWindPower | 7,704,556,260 | 995,000,000 | 0 | 8,699,556,260 | 0 | ||
YudeanElectricSale | 230,000,000 | 0 | 0 | 230,000,000 | 0 | ||
Yongancompany | 360,000,000 | 0 | 0 | 360,000,000 | 0 | ||
Binhaiwancompany | 720,000,000 | 50,000,000 | 0 | 770,000,000 | 0 | ||
Huaguoquancompany | 49,680,900 | 0 | 0 | 49,680,900 | 0 | ||
Qimingcompany | 38,000,000 | 9,000,000 | 0 | 47,000,000 | 0 | ||
Dayawancompany | 230,329,500 | 71,100,000 | 0 | 301,429,500 | 0 | ||
Dananhaicompany | 171,000,000 | 0 | 0 | 171,000,000 | 0 | ||
Baihuacompany | 3,000,000 | 0 | 0 | 3,000,000 | 0 | ||
ShaCcompany | 1,559,120,782 | 0 | 0 | 1,559,120,782 | 0 | ||
Yunhecompany | 1,066,562,327 | 58,648,050 | 0 | 1,125,210,377 | 0 | ||
Yuhuacompany | 541,247,838 | 117,910,000 | 0 | 659,157,838 | 0 |
Bijiecompany
Bijiecompany | 14,500,000 | 0 | 0 | 14,500,000 | 0 | |
Tumusukecompany | 800,000,000 | 0 | 0 | 800,000,000 | 0 | |
ShanguanNewEnergy | 33,473,000 | 0 | 0 | 33,473,000 | 0 | |
HanhaiNewEnergy | 324,050,000 | 25,000,000 | 0 | 349,050,000 | 0 | |
JinxiuEnergy | 2,621,800 | 0 | 0 | 2,621,800 | 0 | |
MujinNewEnergy | 120,495,920 | 0 | 0 | 120,495,920 | 0 | |
MuhongNewEnergy | 120,495,920 | 0 | 0 | 120,495,920 | 0 | |
HuiboNewEnergy | 15,492,360 | 43,000,000 | 0 | 58,492,360 | 0 | |
XingyueNewEnergy | 9,977,500 | 0 | 0 | 9,977,500 | 0 | |
MaomingNaturegas | 115,345,000 | 0 | 0 | 115,345,000 | 0 | |
Huixincompany | 104,975,000 | 0 | 0 | 104,975,000 | 0 | |
DongrunZhongnengNewEnergy | 45,063,020 | 0 | 0 | 45,063,020 | 0 | |
ShacheEnergy | 1,206,110,470 | 5,000,000 | 0 | 1,211,110,470 | 0 | |
XinguangyaoNewEnergy | 32,923,000 | 0 | 0 | 32,923,000 | 0 | |
LuodingNewEnergy | 1,844,520 | 0 | 0 | 1,844,520 | 0 | |
JiuzhouNewEnergy | 39,000,000 | 0 | 0 | 39,000,000 | 0 | |
ChangshanWindPower | 89,524,003 | 21,215,997 | 0 | 110,740,000 | 0 | |
TumusukeChanghe | 0 | 3,500,000 | 0 | 3,500,000 | 0 | |
EnergyGroupXingjiangcompany | 0 | 100,000,000 | 0 | 100,000,000 | 0 | |
ZhuhaiNewEnergy | 0 | 2,740,000 | 0 | 2,740,000 | 0 | |
ZhennengNewEnergy | 0 | 10,000,000 | 0 | 10,000,000 | 0 | |
ZhonggongEnergy | 0 | 152,969,360 | 0 | 152,969,360 | 0 | |
Total | 33,420,707,984 | 1,705,083,407 | 2,079,018,959 | 33,046,772,432 | 2,449,328,079 |
(2)Investmentinjointventuresandassociates
InRMB
Nameofinvestee | Beginningofterm | Increase/decreaseinthisperiod | Endofterm | Balanceoftheprovision | |||||||
Increasein | Decreasein | Investment | Other | Other | Announced | Provision | Other |
onforimpairment
investment | investment | incomeunderequitymethod | comprehensiveincome | changesinequity | fordistributingcashdividendorprofit | forimpairment | onforimpairment | ||||
I.Jointventure | |||||||||||
IndustryFuel | 865,576,323 | 34,820,693 | 900,397,016 | ||||||||
Subtotal | 865,576,323 | 34,820,693 | 900,397,016 | ||||||||
II.Associated | |||||||||||
GuohuaTaishancompany | 1,901,354,532 | 110,488,657 | 26,681,517 | 1,985,161,672 | |||||||
ShanxiYudeanEnergyCo.,Ltd. | 3,019,352,942 | 54,299,600 | 256,410,685 | 0 | 3,330,063,227 | ||||||
YudeanShippingcompany | 277,173,327 | -5,385,566 | 0 | 271,787,761 | |||||||
YueqianElectricPowerCo.,Ltd. | 231,974,486 | 38,676,742 | 0 | 270,651,228 | |||||||
EnergyFinancecompany | 1,070,249,573 | 46,810,040 | 9,072,526 | 80,553,795 | 1,045,578,344 | ||||||
YudeanCaptive | 285,703,616 | 8,341,232 | 1,602,723 | 292,442,125 | |||||||
WeixinEnergycompany | 86,300,031 | -36,390,209 | 0 | 49,909,822 | 96,327,854 | ||||||
EnergyFinancingLeasingcompany | 537,257,254 | 17,098,174 | 20,571,445 | 533,783,983 | |||||||
Other | 14,146,099 | 2,235,446 | 1,861,401 | 14,520,144 | |||||||
Subtotal | 7,423,511,860 | 54,299,600 | 438,285,202 | 9,072,526 | 131,270,882 | 7,793,898,306 | 96,327,854 | ||||
Total | 8,289,088,183 | 54,299,600 | 473,105,895 | 9,072,526 | 131,270,882 | 8,694,295,322 | 96,327,854 |
(3)Othernote
4.Businessincome,Businesscost
InRMB
Items
Items | Amountofcurrentperiod | Amountofpreviousperiod | ||
Income | Cost | Income | Cost | |
Mainbusiness | 752,885,457 | 795,525,718 | 534,678,382 | 797,337,480 |
Otherbusiness | 25,124,161 | 701,401 | 14,546,415 | 780,990 |
Total | 778,009,618 | 796,227,119 | 549,224,797 | 798,118,470 |
Incomerelatedinformation:
InRMB
Contractclassification | Division1 | Division2 | Total | |
Commoditytype | 778,009,618 | 778,009,618 | ||
Including | ||||
Electric | 752,885,457 | 752,885,457 | ||
Powergenerationby-produce | 13,056,499 | 13,056,499 | ||
Rent | 6,911,477 | 6,911,477 | ||
Labour | 5,156,185 | 5,156,185 | ||
Area | 778,009,618 | 778,009,618 | ||
Including: | ||||
Guangdong | 778,009,618 | 778,009,618 | ||
Othermarket | 778,009,618 | 778,009,618 | ||
Including: | ||||
PowerMarket | 752,885,457 | 752,885,457 | ||
Othermarket | 25,124,161 | 25,124,161 | ||
Contracttype | 778,009,618 | 778,009,618 | ||
Including | ||||
Sellinggoods | 765,941,956 | 765,941,956 | ||
Provideaccesstotheassets | 6,911,477 | 6,911,477 | ||
ProvidedLabour | 5,156,185 | 5,156,185 | ||
Time | 778,009,618 | 778,009,618 | ||
Including | ||||
Recognizeatacertaintimepoint | 765,941,956 | 765,941,956 | ||
Recognizeinacertainperiodoftime | 12,067,662 | 12,067,662 | ||
Term | ||||
Including |
Selling
Selling |
Including |
Total
Total | 778,009,618 | 778,009,618 |
Informationrelatedtoperformanceobligations:
Commoditytype | Usualperformancetimeofperformanceobligation | Importantpaymentterms | Commoditynature |
Electricpower | Whenpowerissuppliedtothegridcompany | Cashsettlement/monthlysettlement | Electricpower |
Powergenerationby-productcommodity
Powergenerationby-productcommodity | Whenby-productssuchasflyashgeneratedbypowergenerationaretransportedtotheagreeddeliveryplace, | Cashsettlement/monthlysettlement | Powergenerationby-productcommodity |
Informationrelatedtothetransactionpriceapportionedtotheresidualperformanceobligation:
Notapplicable
5.Investmentincome
InRMB
Items | Amountofcurrentperiod | Amountofpreviousperiod |
Long-termequityinvestmentincomeaccountedbycostmethod | 577,186,026 | 98,293,539 |
Long-termequityinvestmentincomeaccountedbyequitymethod | 473,105,895 | 450,257,096 |
Dividendincomefrominvestmentsinotherequityinstrumentsduringtheholdingperiod | 117,258,950 | 90,156,139 |
Creditor'srightfrominvestmentsinotherequityinstrumentsduringtheholdingperiod | 27,373,216 | 13,770,971 |
Total | 1,194,924,087 | 652,477,745 |
6.OtherXVIII.Supplementinformation
1.Particularsaboutcurrentnon-recurringgainsandloss
√Applicable□Notapplicable
InRMB
Items | Amount | Notes |
Non-currentassetdisposalgain/loss(includingthewrite-offpartforwhichassetsimpairmentprovisionismade) | -1,988,902 | ItwasthenetlosscausedbydisposalofdustremovaldeviceofUnit1inDapuPowerPlant. |
Taxrebates,reductionsorexemptionsduetoapprovalbeyondauthorityorthelackofofficialapprovaldocuments | 0 | |
GovernmentalSubsidyaccountedascurrentgain/loss,exceptforthosesubsidiesatwithamountorquantityfixedbythenationalgovernmentandcloselyrelatedtothecompany’sbusinessoperation. | 14,152,289 | Itwasmainlytheeconomicpolicyincentivesforpowersalesandsubsidiesforvariouspowerplantprojects. |
Capitaloccupationchargesonnon-financialenterprisesthatarerecordedintocurrentgainsandlosses | 0 | |
Gainsduetothattheinvestmentcostsforthecompanytoobtainsubsidiaries,associatesandjointventuresarelowerthantheenjoyablefairvalueoftheidentifiablenetassetsoftheinvesteeswhenmakingtheinvestments | 0 | |
Gain/lossonnon-monetaryassetswap | 0 | |
Gain/lossonentrustingotherswithinvestmentsorassetmanagement | 0 | |
AssetimpairmentprovisionsdueactsofGodsuchasnaturaldisasters | 0 | |
Gains/lossesofdebtrestructure | 0 | |
Reorganizationexpenses,suchasexpenditureforallocationofemployeesandintegrationfee | 0 | |
Gains/lossesexceedingthefairvaluearisingfromtransactionswithobviouslyunfairprices | 0 |
Netgainandlossofthesubsidiaryunderthecommoncontrolandproducedfromenterpriseconsolidationfromthebeginningoftheperiodtotheconsolidationdate
Netgainandlossofthesubsidiaryunderthecommoncontrolandproducedfromenterpriseconsolidationfromthebeginningoftheperiodtotheconsolidationdate | 0 | |
Gainandlossarisingfromcontingentmattersirrelevantwiththecompany’snormaloperationbusiness | 0 | |
Gainandlossfromchangeofthefairvaluearisingfromtransactionalmonetaryassets,transactionalfinancialliabilitiesasheldaswellastheinvestmentincomearisingfromdisposalofthetransactionalmonetaryassets,transactionalfinancialliabilitiesandfinancialassetsavailableforsaleexcludingtheeffectivehedgingtransactioninconnectionwiththecompany’snormalbusiness | 0 | |
Reverseoftheprovisionforimpairmentofaccountsreceivableundergoingimpairmenttestindividually | 0 | |
Gain/lossfromexternalentrustedloan | 0 | |
Gainandlossarisingfromchangeinthefairvalueoftheinvestmentbasedrealestatemeasureafterwardsbymeansoffairvaluemodel | 0 | |
Influenceuponthecurrentgainsandlossesfromtheonce-and–for–alladjustmentoverthecurrentgainsandlossesaccordingtothetaxationandaccountinglawsandregulations | 0 | |
Incomefromcustodianchargeobtainedfromentrustedoperation | 0 | |
Operatingincomeandexpensesotherthantheaforesaiditems | 7,433,052 | |
Othergains/lossesincompliancewiththedefinitionofnon-recurringgain/loss | 0 | |
Insurancecompensationandclaimsincome | 6,701,756 | ItwasmainlytheadvancecompensationforunitsreceivedbyYangjiangWindPowerPlantduetoTyphoonSiamba. |
Finesandoverduepaymentfees | -3,664,929 | ItwasmainlythefineexpenditureofQujiangWindPower. |
Non-currentassetsscrapincome | 2,724,564 | ItwasmainlythefixedassetscrapincomeofJinghaicompanyandBohecompany. |
LossofNon-currentassetsscrapped | -9,754,776 | ItwasmainlythefixedassetscraplossofYunhePowerGeneration,ZhanjiangZhongyueandGuangqiancompany. |
Less:Amountofinfluenceofincometax | 4,792,737 | |
Influencedamountofminorshareholders’equity( | 3,282,411 | |
Total | 7,527,906 | -- |
Detailsofotherprofitandlossitemsthatmeetthenon-recurringprofitandlossdefinition
□Applicable√NotapplicableNoneForthecompany’snon-recurringgain/lossitemsasdefinedintheExplanatoryAnnouncementNo.1oninformationdisclosureforCompaniesOfferingtheirSecuritiestothePublic-Non-recurringGainsandLossesanditsnon-recurringgain/lossitemsasillustratedintheExplanatoryAnnouncementNo.1oninformationDisclosureforCompaniesofferingtheirsecuritiestothepublic-non-recurringGainsandlosseswhichhavebeendefinedasrecurringgainsandlosses,itisnecessarytoexplainthereason.
√Applicable□Notapplicable
Items | Amountinvolved(RMB) | Reason |
Value-addedtaxwillberefundedimmediately | 12,915,790 | Complywithnationalpoliciesandregulations,andcontinuetooccur |
2.Returnonnetassetandearningspershare
Profitofreportperiod
Profitofreportperiod | Weightedaveragereturnonequity(%) | Earningspershare | |
Basicearningspershare(yuan/share) | Dilutedearningspershare(yuan/share) | ||
NetprofitattributabletotheCommonstockshareholdersofcompany. | 3.86% | 0.1631 | 0.1631 |
NetprofitattributabletotheCommonstockshareholdersofcompanyafterdeductingofnon-recurringgain/loss. | 3.83% | 0.1617 | 0.1617 |
3.Differencesbetweenaccountingdataunderdomesticandoverseasaccountingstandards
(1).SimultaneouslypursuanttobothChineseaccountingstandardsandinternationalaccountingstandardsdisclosedinthefinancialreportsofdifferencesinnetincomeandnetassets.
□Applicable□√Notapplicable
(2).DifferencesofnetprofitandnetassetsdisclosedinfinancialreportspreparedunderoverseasandChineseaccountingstandards.
□Applicable□√Notapplicable
(3).Explanationofthereasonsforthedifferencesinaccountingdataunderdomesticandforeignaccountingstandards.Ifthedatathathasbeenauditedbyanoverseasauditinstitutionisadjustedfordifferences,thenameoftheoverseasinstitutionshouldbeindicated
4.Other