China Merchants Property Development Co., Ltd. The 1st Quarterly Report 2013 (Full Text)
Stock Code: 000024, 200024 Stock ID: CMPD, CMPD B
Announcement No. 【CMPD】2013－018
China Merchants Property Development Co., Ltd.
The 1st Quarterly Report 2013 (Full Text)
§1 Important Declaration
1.1 The Board of Directors, the Supervisory Committee, the directors, supervisors and executives of the Company
guarantee that there are no significant omissions, fictitious or misleading statements carried in the Report and we
will accept individual and joint responsibilities for the truthfulness, accuracy and completeness of the Report.
1.2 All of the directors presented the board meeting at which this Quarterly Report was examined.
1.3 The 1st Quarterly Financial Statements 2013 were not audited by a CPA.
1.4 Mr. Lin Shaobin - the legal representative, Mr. Huang Peikun – the chief financial officer, and Ms. Xu Yixia –
the manager of accounting department declare: the financial reports carried in this report are secured for its
truthfulness and completeness.
1.5 This report is prepared both in English and Chinese. When there is any conflict in understanding, the Chinese
version shall prevail.
§2 Financial Highlights and Change of Shareholders
2.1 Key financial information
Ended this report term Ended previous year Changed by (%)
Total asset (Yuan) 115,341,843,833.76 109,197,242,683.06 5.63%
Owners’ equity attributable to the shareholders of the listed
24,204,216,618.69 23,393,515,534.13 3.47%
company (Yuan)
Total capital share (shares) 1,717,300,503 1,717,300,503.00 0.00%
Net asset per share attributable to the shareholders of the listed
14.09 13.62 3.47%
company (Yuan/share)
Same period last
This report term Changed by (%)
year
Turnover (Yuan) 6,144,504,542.89 70.38%
3,606,361,060.00
Net profit attributable to shareholders of the listed company
810,701,084.56 88.79%
(Yuan) 429,425,315.00
Net Cash flow generated by business operation (Yuan) 790,021,934.12 439.86%
China Merchants Property Development Co., Ltd. The 1st Quarterly Report 2013 (Full Text)
-232,454,924.00
Net Cash flow per share generated by business operation
0.46 -0.14 439.86%
(Yuan/share)
Basic earnings per share (Yuan/share) 0.47 0.25 88.79%
Diluted earnings per share (Yuan/share) 0.47 0.25 88.79%
Weighted average net Increased by 1.33
3.41% 2.08%
income/asset ratio (%) percentage point
Weighted average net Increased by 1.28
3.37% 2.09%
income/asset ratio less non-recurring gain/loss(%) percentage point
Was there any retrospective adjustment or restatement during the reporting period?
Yes [√] No
Non-recurring gain/loss items and amounts
[√] Applicable Not applicable
Amount from beginning of year to the end of report
Non-recurring gain and loss items
period
Gain/loss of non-current assets 328,041.44
Other non-business income and expenditures other than the above 23,546,170.63
Influenced amount of minority shareholders’ equity -8,847,785.19
Influenced amount of income tax -5,882,027.22
Total 9,144,399.66
2.2 Total of shareholders and top-10 holders of current shares
In shares
Top 10 Shareholders
Frozen or
Amount of
Properties of Share pledged
Name of the shareholder Amount of shares unconditional shares
shareholder proportion (%) Status of
held Amount
shares
China Merchants Shekou State-owned legal
40.38% 693,419,317 693,419,317 None None
Industrial Zone Co., Ltd. person
Quantianyu Investment Co.,
Overseas legal person 5.48% 94,144,050 94,144,050 None None
Ltd.
China Merchants Securities
Overseas legal person 2.90% 49,841,778 49,242,245 None None
Hong Kong Ltd.
FOXTROT INTERNATIONAL
Overseas legal person 1.61% 27,720,000 27,720,000 None None
LIMITED
ORIENTURE INVESTMENT
Overseas legal person 1.55% 26,603,145 26,603,145 None None
LTD
Domestic
Guangfa Jufu Open Securities
non-state-owned legal 0.70% 12,000,071 None N/A N/A
Investment Foundation
person
GOLDEN CHINA MASTER
Overseas legal person 0.68% 11,736,760 None N/A N/A
FUND
Guangdong Development Bank Domestic
0.64% 11,000,000 None N/A N/A
Growth Stock Fund non-state-owned legal
China Merchants Property Development Co., Ltd. The 1st Quarterly Report 2013 (Full Text)
person
Domestic
Bank of Communications
non-state-owned legal 0.63% 10,800,000 None N/A N/A
Schroders Fund Growth Stock
person
Jiashi Scheme Best Choice Domestic
Combined Stock Investment non-state-owned legal 0.61% 10,523,120 None N/A N/A
Fund person
Top 10 holders of unconditional shares
Amount of shares without Category of shares
Name of the shareholder
trade limited conditions
Category of shares Amount
Guangfa Jufu Open Securities Investment Foundation 12,000,071 A shares 12,000,071
GOLDEN CHINA MASTER FUND 11,736,760 B shares 11,736,760
Guangdong Development Bank Growth Stock Fund 11,000,000 A shares 11,000,000
Bank of Communications Schroders Fund Growth Stock 10,800,000 A shares 10,800,000
Jiashi Scheme Best Choice Combined Stock Investment Fund 10,523,120 A shares 10,523,120
Fuguo Tianbo Innovation Scheme Stock Investment Fund 10,011,118 A shares 10,011,118
BOCI SECURITIES LIMITED 9,965,700 B shares 9,965,700
Yifangda Shenzhen Index 100 Open Stock Fund 9,821,470 A shares 9,821,470
Xihua Life Insurance Co., Ltd. – dividend – individual dividend
9,594,539 A shares 9,594,539
– 018L – FH002 Shen
Bank of Communications Schroders Fund Blue Chip
9,356,000 A shares 9,356,000
Investment
1. Among the shares held by China Merchants Securities Hong Kong Ltd., there were 49,242,245 shares purchased by Dafeng
International in previous years;
2. China Merchants Shekou Industrial Zone and its subsidiaries Quantianyu Investment, Dafeng International, FOXTROT
INTERNATIONAL LIMITED, and ORIENTURE INVESTMENT LTD are action-in-concert parties.
3. Guangfa Jufu Open Securities Investment Foundation and Guangdong Development Bank Growth Stock Fund were under the
same foundation management company;
4. Bank of Communications Schroders Fund Growth Stock and Bank of Communications Schroders Fund Blue Chip Investment
were under the same foundation management company.
§3 Significant Events
3.1 Situation and causations of major change in accounting items and indices
Items 2013.03.31 2012.12.31 Changed by % Major causes
Monetary
24,047,665,901.57 18,239,272,247.93 32% Increase of company size
capital
Fixed assets 1,580,055,426.66 435,194,977.76 263% Transferring to fixed asset under Beijing Kanglade Hotel
Short-term
3,255,000,000.00 2,105,000,000.00 55% Change of loan composition
loans
Employees’
143,093,518.68 334,040,494.12 -57% Payment of wages
wage payable
Dividend
90,165,059.98 290,165,059.98 -69% Payment of dividends payable
payable
Non-current
liability due in 10,830,337,281.97 7,380,992,296.97 46% Increase of long-term borrowings due in 1 year
1 year
Items Jan-Mar 2013 Jan-Mar 2012 Changed by % Major causes
Turnover 6,144,504,542.89 3,606,361,060.00 70% Increase of property sales area transferred
Total operation
4,400,332,188.29 2,765,115,171.00 59% Increase of property sales area transferred
cost
Business tax
1,072,572,145.86 624,221,441.00 72% Increase of property sales income transferred
and surcharge
China Merchants Property Development Co., Ltd. The 1st Quarterly Report 2013 (Full Text)
Administrative
105,779,045.75 80,362,181.00 32% Increase of company size
expense
Gain/loss from
change of fair - -5,562,749.00 -100% No transactional financial assets at current period
value
Investment
2,305,013.32 5,028,136.00 -54% Decrease of investment gains from affiliates and joint ventures
income
Non-operational
26,428,550.53 870,668.00 2935% Gain from fiscal subsidies
income
Minor
shareholders’ 478,791,025.98 140,152,696.00 242% Profits increase due to cooperation projects
equity
3.2 Progress of major issues and their influences and solutions
□applicable √ not applicable
3.3 Commitment issues made by the Company or shareholders with over 5% of shares in the
report term or carried down from the previous terms.
Date of
Party of Term of Status of
Commitments Content of Commitments commitme
commitment commitment fulfilling
nt
Due at the day In the report
after two years term,
Commitment in Will input properties including high quality lands to support
Dec 9 upon stop CMSIZ was
share equity CMSIZ the Company’s development after the share equity
2005 holding of the fully acting
relocation relocation.
Company’s as
shares committed.
CMSIZ, the controlling shareholder of the Company,
promised not to conduct or participate with 3rd parties in
Due at the day In the report
any business or activities possibly competing with the
Other after two years term,
Company in terms of business, new commodities and new
commitments to Mar 19 upon stop CMSIZ was
CMSIZ technology in any forms (including but not limited to direct
mid-small 2008 holding of the fully acting
operation, indirect operation, joint investment). Never use
shareholders Company’s as
the information obtained from the Company to conduct or
shares committed.
participate in and competitive activities against the
Company.
3.4 Business forecast for Jan-Jun 2013
Alert of loss or significant change in net profit from the beginning of year to the end of next report period or comparing with the
same period of last year, and statement of causations.
□applicable √ not applicable
3.5 Securities investment
□applicable √ not applicable
China Merchants Property Development Co., Ltd. The 1st Quarterly Report 2013 (Full Text)
3.6 Investment of derivate instruments
Derivate instruments in stock at the end of period
□applicable √ not applicable
3.7 Progress of internal control system
In the report period, the Company performed self-evaluation on the internal control of 2012 according to the
requirements of the Guide to Internal Control issued by the Department of Bureau and other authorities. It came
out with the Internal Control Self-evaluation Report of 2012, and audited by the auditor and produced the
Auditors’ Report.
At the beginning of March, the Company launched internal control construction of year 2013, which was
setting up of process team to refine the business processes according to the Standard of Internal Control. The work
was on going up to the end of the report period.
3.8 Reception of investigations, communications, or interviews
Main
content
Time/date Type of involved
Place Way Visitors
YYYY/MM/DD visitors and
material
