招港B：2020年半年度财务报告（英文版）

CHINA MERCHANTS PORT GROUP CO., LTD.

FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

CHINA MERCHANTS PORT GROUP CO., LTD.

FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

CONTENTS PAGES

THE CONSOLIDATED AND COMPANY BALANCE SHEETS 1 - 4

THE CONSOLIDATED AND COMPANY INCOME STATEMENTS 5 - 6

THE CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS 7 - 8

NOTES TO THE FINANCIAL STATEMENTS 9 - 148

CHINA MERCHANTS PORT GROUP CO., LTD.

- 1 -

AT 30 JUNE 2020

Consolidated Balance Sheet

Unit: RMB

Item	Notes	Closing Balance	Opening Balance
Current assets:
Cash and bank balances	(V)1	7,262,584,582.86	7,734,948,210.26
Notes receivable	(V)2	21,961,548.98	38,192,250.02
Accounts receivable	(V)3	1,690,223,255.75	1,356,460,129.90
Accounts receivable financing	(V)4	251,312,787.49	260,760,537.45
Prepayments	(V)5	67,773,767.82	55,034,019.81
Other receivables	(V)6	3,632,734,940.15	2,129,378,252.50
Inventories	(V)7	190,316,341.50	163,980,192.08
Assets held for sale		-	188,404,228.34
Non-current assets due within one year	(V)8	73,093,385.73	808,893,013.06
Other current assets	(V)9	2,800,948,596.59	2,298,792,661.70
Total current assets		15,990,949,206.87	15,034,843,495.12
Non-current Assets:
Long-term receivables	(V)10	4,550,524,916.21	1,098,831,799.90
Long-term equity investments	(V)11	62,036,426,397.29	57,916,539,383.26
Other investments in equity instruments	(V)12	163,411,272.00	163,561,272.00
Other non-current financial assets	(V)13	2,633,657,498.81	2,385,363,537.39
Investment properties	(V)14	5,664,897,398.20	5,760,262,674.40
Fixed assets	(V)15	26,460,710,461.56	27,519,962,529.29
Construction in progress	(V)16	6,927,623,556.76	6,334,141,441.88
Right-of-use assets	(V)17	9,525,713,677.15	9,633,325,390.46
Intangible assets	(V)18	18,562,439,995.06	19,693,715,554.10
Development Expenditure	(V)19	45,349,256.38	37,399,092.28
Goodwill	(V)20	7,279,415,071.72	8,023,659,694.81
Long-term prepaid expenses	(V)21	697,616,595.63	711,911,011.67
Deferred tax assets	(V)22	316,597,018.94	300,435,502.27
Other non-current assets	(V)23	2,156,087,443.01	2,082,965,467.04
Total non-current assets		147,020,470,558.72	141,662,074,350.75
TOTAL ASSETS		163,011,419,765.59	156,696,917,845.87

CHINA MERCHANTS PORT GROUP CO., LTD.

- 2 -

AT 30 JUNE 2020

Consolidated Balance Sheet - continued

Unit: RMB

Item	Notes	Closing Balance	Opening Balance
Current liabilities:
Short-term borrowings	(V)24	15,663,707,514.47	9,439,099,793.47
Notes payable	(V)25	15,959,326.09	76,455,949.01
Accounts payable	(V)26	552,729,739.72	591,112,466.39
Receipts in advance	(V)27	37,353,091.96	28,826,687.37
Contract liabilities	(V)28	89,261,875.74	85,831,002.52
Employee benefits payable	(V)29	584,728,559.73	634,718,784.64
Taxes payable	(V)30	2,084,976,755.33	1,898,076,342.74
Other payables	(V)31	4,373,981,275.11	2,223,754,677.96
Non-current liabilities due within one year	(V)32	4,534,549,437.65	6,104,339,856.79
Other current liabilities	(V)33	3,190,011,929.49	885,956,581.63
Total current liabilities		31,127,259,505.29	21,968,172,142.52
Non-current Liabilities:
Long-term borrowings	(V)34	5,921,573,954.17	6,313,735,540.33
Bonds payable	(V)35	20,995,346,998.44	20,930,681,967.19
Including: Preferred shares		-	-
Perpetual bonds		-	-
Lease liabilities	(V)36	1,538,184,794.37	1,647,129,968.61
Long-term payables	(V)37	1,931,590,951.83	1,935,245,003.21
Projected benefits obligation	(V)38	466,832,544.96	471,482,138.63
Provisions	(V)39	70,999,744.39	76,242,559.95
Deferred income	(V)40	1,128,510,809.76	1,147,752,857.17
Deferred tax liabilities	(V)22	3,748,455,818.41	3,961,752,749.17
Other non-current liabilities	(V)41	2,661,536,365.95	3,254,515,306.85
Total non-current liabilities		38,463,031,982.28	39,738,538,091.11
TOTAL LIABILITIES		69,590,291,487.57	61,706,710,233.63
SHAREHOLDERS' EQUITY:
Share capital	(V)42	1,922,365,124.00	1,922,365,124.00
Capital reserve	(V)43	22,061,293,835.79	22,296,485,467.35
Other comprehensive income	(V)44	(735,673,853.20)	(355,944,565.91)
Special reserve	(V)45	22,592,277.41	12,386,734.70
Surplus reserve	(V)46	630,345,307.43	630,345,307.43
Unappropriated profit	(V)47	11,215,676,980.64	11,467,166,351.85
Total shareholders' equity attributable to equity holders of the parent		35,116,599,672.07	35,972,804,419.42
Total minority interests		58,304,528,605.95	59,017,403,192.82
TOTAL SHAREHOLDERS' EQUITY		93,421,128,278.02	94,990,207,612.24
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY		163,011,419,765.59	156,696,917,845.87

The accompanying notes form part of the financial statements.

The financial statements on pages 1 to 148 were signed by the following:

Legal Representative: Bai Jingtao

Chief Financial Officer: Lu Yongxin

Head of Accounting Department: Sun Ligan

CHINA MERCHANTS PORT GROUP CO., LTD.

- 3 -

AT 30 JUNE 2020

Balance Sheet of the Company

Unit: RMB

Item	Notes	Closing Balance	Opening Balance
Current Assets:
Cash and bank balances		1,826,905,879.02	690,685,211.42
Prepayments		40,000.00	-
Other receivables	(XV)1	1,524,145,895.31	805,534,763.27
Other current assets		753,882,089.03	1,107,292,458.33
Total current assets		4,104,973,863.36	2,603,512,433.02
Non-current Assets:
Long-term receivables		62,622,307.86	61,004,284.75
Long-term equity investments	(XV)2	34,312,223,874.06	30,266,376,582.23
Other investments in equity instruments		155,538,635.00	155,688,635.00
Other non-current financial assets		371,485,510.62	-
Fixed assets		577,618.61	672,842.27
Construction in progress		6,369,207.09	5,803,169.37
Intangible assets		53,481,617.92	54,692,581.18
Deferred tax assets		928,465.21	928,465.21
Total non-current assets		34,963,227,236.37	30,545,166,560.01
TOTAL ASSETS		39,068,201,099.73	33,148,678,993.03

CHINA MERCHANTS PORT GROUP CO., LTD.

- 4 -

AT 30 JUNE 2020

Balance Sheet of the Company - continued

Unit: RMB

Item	Notes	Closing Balance	Opening Balance
Current Liabilities:
Short-term borrowings		-	300,378,812.50
Employee benefits payable		18,344,520.71	6,000,000.00
Taxes payable		175,025,582.59	209,282,889.78
Other payables		4,341,552,750.94	628,013,119.77
Non-current liabilities due within one year		36,416,000.00	35,832,000.00
Other current liabilities		3,013,285,383.88	715,766,708.20
Total current liabilities		7,584,624,238.12	1,895,273,530.25
Non-current Liabilities:
Deferred tax liabilities		35,127,358.75	35,164,858.75
Total non-current liabilities		35,127,358.75	35,164,858.75
TOTAL LIABILITIES		7,619,751,596.87	1,930,438,389.00
SHAREHOLDERS' EQUITY
Share capital		1,922,365,124.00	1,922,365,124.00
Capital reserve		27,584,975,709.56	27,576,242,527.73
Other comprehensive income		105,482,076.25	105,594,576.25
Surplus reserve		630,345,307.43	630,345,307.43
Unappropriated profit		1,205,281,285.62	983,693,068.62
TOTAL SHAREHOLDERS' EQUITY		31,448,449,502.86	31,218,240,604.03
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY		39,068,201,099.73	33,148,678,993.03

The accompanying notes form part of the financial statements.

CHINA MERCHANTS PORT GROUP CO., LTD.

- 5 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

Consolidated Income Statement

Unit: RMB

Item	Notes	Amount incurred in the current period	Amount incurred in the previous period
I. Operating income	(V)48	5,922,497,158.48	5,834,353,421.33
Less: Operating costs	(V)48	3,716,083,705.90	3,608,020,695.91
Business taxes and levies	(V)49	77,378,079.15	96,475,511.42
Administrative expenses	(V)50	737,700,277.37	647,244,718.36
Research and development expenses		66,130,284.81	60,018,835.29
Financial expenses	(V)51	841,659,933.37	873,109,624.88
Including: Interest expenses		997,950,589.71	1,037,955,298.30
Interest income		142,415,864.44	139,353,821.46
Add: Other income	(V)52	55,597,275.39	73,092,505.76
Investment income	(V)53	1,505,341,388.78	2,625,049,484.56
Including: Income from investments in associates and joint ventures	(V)53	1,394,604,771.65	1,795,952,978.08
Gains (losses) from changes in fair value	(V)54	(295,735,653.30)	643,627,313.01
Impairment gains (losses) of credit	(V)55	(3,636,037.50)	7,699,134.78
Impairment gains of assets	(V)56	947,693.77	25,051.16
Gains on disposal of assets	(V)57	560,256,383.38	4,169,857,166.53
II. Operating profit		2,306,315,928.40	8,068,834,691.27
Add: Non-operating income	(V)58	27,745,365.39	14,379,618.34
Less: Non-operating expenses	(V)59	23,110,322.51	7,506,374.29
III. Gross profit		2,310,950,971.28	8,075,707,935.32
Less: Income tax expenses	(V)60	513,256,488.88	2,017,970,750.16
IV. Net profit		1,797,694,482.40	6,057,737,185.16
(I) Categorization by continuity of operation
1. Net profit of continued operation		1,797,694,482.40	6,057,737,185.16
2. Net profit of discontinued operation		-	-
(II) Categorization by attribution of ownership
1. Net profit attributable to shareholders of the parent		632,798,585.83	2,299,181,330.61
2. Profit or loss attributable to minority shareholder		1,164,895,896.57	3,758,555,854.55
V. Amount of other comprehensive net income after tax	(V)62	(1,105,459,189.10)	(916,016,194.57)
Amount of other comprehensive net income after tax attributable to equity holders of the parent		(379,729,287.29)	(332,612,543.08)
(I) Other comprehensive income that will not be reclassified to profit or loss		(1,463,343.44)	15,630,350.48
1. Changes as a result of remeasurement of the net defined benefit plan		-	-
2. Other comprehensive income under the equity method that will not be reclassified to profit or loss		(1,350,843.44)	14,925,350.48
3. Fair value changes of other investments in equity instruments		(112,500.00)	705,000.00
(II) Other comprehensive income that will be reclassified subsequently to profit or loss		(378,265,943.85)	(348,242,893.56)
1. Other comprehensive income under the equity method that will be reclassified to profit or loss		12,154,545.52	(25,779,604.80)
2. Translation differences of financial statements denominated in foreign currencies		(390,420,489.37)	(322,463,288.76)
Amount of other comprehensive net income after tax attributable to minority shareholders		(725,729,901.81)	(583,403,651.49)
VI. Total comprehensive income attributable to:		692,235,293.30	5,141,720,990.59
Shareholders of the parent		253,069,298.54	1,966,568,787.53
Minority shareholders		439,165,994.76	3,175,152,203.06
VII. Earnings per share
(I) Basic earnings per share		0.33	1.28
(II) Diluted earnings per share		0.33	1.28

The accompanying notes form part of the financial statements.

CHINA MERCHANTS PORT GROUP CO., LTD.

- 6 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

Income Statement of the Company

Unit: RMB

Item	Notes	Amount incurred in the current period	Amount incurred in the previous period
I. Operating income	(XV)3	94,339.62	89,776,788.29
Less: Operating costs	(XV)3	1,132,979.82	72,138,491.00
Business taxes and levies		-	1,386,897.46
Administrative expenses		56,541,697.34	37,458,257.94
Financial expenses		1,306,524.34	28,123,295.64
Including: Interest expenses		15,828,399.34	22,334,322.60
Interest income		17,871,242.91	6,848,157.41
Add: Other income		355,292.70	211,721.77
Investment income	(XV)4	1,326,631,915.23	986,513,980.21
Including: Income from investments in associates and joint ventures	(XV)4	28,229,153.26	37,846,506.83
Gains from changes in fair value		12,306,522.15	-
II. Operating profit		1,280,406,868.20	937,395,548.23
Add: Non-operating income		5,000.00	35,710.26
Less: Non-operating expenses		-	68,028.29
III. Gross profit		1,280,411,868.20	937,363,230.20
Less: Income tax expenses		174,535,694.16	148,004,636.57
IV. Net profit		1,105,876,174.04	789,358,593.63
V. Amount of other comprehensive net income after tax		(112,500.00)	705,000.00
(I) Other comprehensive income that will not be reclassified subsequently to profit or loss		(112,500.00)	705,000.00
1. Changes as a result of remeasurement of the net defined benefit plan		-	-
2. Other comprehensive income under the equity method that will not be reclassified to profit or loss		-	-
3. Fair value changes of other investments in equity instruments		(112,500.00)	705,000.00
(II) Other comprehensive income that will be reclassified to profit or loss		-	-
1. Other comprehensive income under the equity method that will be reclassified to profit or loss		-	-
2. Translation differences of financial statements denominated in foreign currencies		-	-
VI. Total comprehensive income		1,105,763,674.04	790,063,593.63

The accompanying notes form part of the financial statements.

CHINA MERCHANTS PORT GROUP CO., LTD.

- 7 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

Consolidated Cash Flow Statement

Unit: RMB

Item	Notes	Amount incurred in the current period	Amount incurred in the previous period
I. Cash Flows from Operating Activities:
Cash received from sales of goods and rendering of services		5,630,074,541.82	5,754,573,111.14
Refunds of taxes		13,596,456.12	1,028,913.99
Cash received relating to other operating activities	(V) 63 (1)	383,674,545.69	628,327,662.03
Sub-total of cash inflows		6,027,345,543.63	6,383,929,687.16
Cash paid for goods purchased or services received		1,615,486,122.15	1,686,739,386.99
Cash paid to and on behalf of employees		1,443,033,749.90	1,289,823,173.43
Tax payments		561,104,526.78	472,544,903.05
Cash paid relating to other operating activities	(V) 63 (2)	336,294,999.88	377,960,308.17
Sub-total of cash outflows		3,955,919,398.71	3,827,067,771.64
Net Cash Flows from Operating Activities	(V) 64 (1)	2,071,426,144.92	2,556,861,915.52
II. Cash Flows from Investing Activities:
Cash received from disposal and recovery of investments		2,541,647,276.82	-
Cash received from investment income		243,248,600.44	255,735,654.65
Net cash received from disposal of fixed assets, intangible assets and other long-term assets		109,636,776.06	28,746,274.62
Cash received relating to other investing activities	(V) 63 (3)	509,787,186.59	2,641,747,342.20
Sub-total of cash inflows		3,404,319,839.91	2,926,229,271.47
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets		1,082,224,237.89	1,557,516,143.20
Cash paid to acquire investments		7,181,906,008.80	321,023,297.25
Cash paid relating to other investing activities	(V) 63 (4)	3,009,770,070.13	973,903,129.78
Sub-total of cash outflows		11,273,900,316.82	2,852,442,570.23
Net Cash Flows from Investing Activities		(7,869,580,476.91)	73,786,701.24
III. Cash Flows from Financing Activities:
Cash received from capital contributions		-	27,255,000.00
Including: cash received from capital contributions from minority owners of subsidiary		-	27,255,000.00
Cash received from borrowings		13,998,279,106.51	8,519,572,630.94
Cash received from issue of bonds		-	1,000,000,000.00
Sub-total of cash inflows		13,998,279,106.51	9,546,827,630.94
Repayments of borrowings		6,724,017,083.73	10,576,686,264.69
Dividends paid, profit distributed or interest paid		1,161,435,086.07	1,120,395,167.09
Including: Dividends paid, profit distributed to minority shareholders.		162,311,700.49	150,969,238.87
Cash paid relating to other financing activities	(V) 63 (5)	756,572,798.17	215,990,980.67
Sub-total of cash outflows		8,642,024,967.97	11,913,072,412.45
Net Cash Flows from Financing Activities		5,356,254,138.54	(2,366,244,781.51)
IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents		(31,897,846.37)	(19,500,690.81)
V. Net Increase (Decrease) in Cash and Cash Equivalents		(473,798,039.82)	244,903,144.44
Add: Opening Balance of Cash and Cash Equivalents	(V) 64 (2)	7,714,157,995.87	5,373,281,504.75
VI. Closing Balance of Cash and Cash Equivalents	(V) 64 (2)	7,240,359,956.05	5,618,184,649.19

The accompanying notes form part of the financial statements.

CHINA MERCHANTS PORT GROUP CO., LTD.

- 8 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

Cash Flow Statement of the Company

Unit: RMB

Item	Notes	Amount incurred in the current period	Amount incurred in the previous period
I. Cash Flows from Operating Activities:
Cash received from sales of goods or rendering of services		-	90,193,645.46
Cash received relating to other operating activities		23,510,809.16	2,827,290.04
Sub-total of cash inflows		23,510,809.16	93,020,935.50
Cash paid for goods purchased and services received		-	30,749,568.38
Cash paid to and on behalf of employees		25,483,852.31	64,417,358.35
Tax payments		208,942,631.96	19,019,323.75
Cash paid relating to other operating activities		17,929,140.00	245,001,703.97
Sub-total of cash outflows		252,355,624.27	359,187,954.45
Net Cash Flows from Operating Activities		(228,844,815.11)	(266,167,018.95)
II. Cash Flows from Investing Activities:
Cash received from disposals and recovery of investments		1,400,000,000.00	-
Cash received from investments income		184,352,981.91	273,935,026.51
Cash received relating to investing activities		222,500,000.00	228,867,355.24
Sub-total of cash inflows		1,806,852,981.91	502,802,381.75
Cash paid to acquire or construct fixed assets, intangible assets and other long-term assets		600,000.00	1,916,637.68
Cash paid for investments		2,409,178,988.47	375,334,390.00
Net cash paid for acquisition of subsidiaries and other business entities		-	10,825,000.00
Cash paid relating to other investing activities		137,944,110.77	185,800,000.00
Sub-total of cash outflows		2,547,723,099.24	573,876,027.68
Net Cash Flows from Investing Activities		(740,870,117.33)	(71,073,645.93)
III. Cash Flows from Financing Activities:
Cash received from borrowings		2,999,433,243.33	660,000,000.00
Cash received from issue of bonds		-	1,000,000,000.00
Cash received relating to other financing activities		544,400,000.00	-
Sub-total of cash inflows		3,543,833,243.33	1,660,000,000.00
Repayments of borrowings		715,904,918.03	1,361,616,000.00
Dividends paid, profit distributed or interest paid		619,875.00	19,237,193.99
Cash paid relating to other financing activities		721,400,000.00	4,033,208.78
Sub-total of cash outflows		1,437,924,793.03	1,384,886,402.77
Net Cash Flows from Financing Activities		2,105,908,450.30	275,113,597.23
IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents		27,149.74	(3,440,024.23)
V. Net Increase in Cash and Cash Equivalents		1,136,220,667.60	(65,567,091.88)
Add: Opening balance of Cash and Cash Equivalents		690,685,211.42	389,841,854.93
VI. Closing Balance of Cash and Cash Equivalents		1,826,905,879.02	324,274,763.05

The accompanying notes form part of the financial statements.

CHINA MERCHANTS PORT GROUP CO., LTD.

- 9 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

Consolidated Statement of Changes in Shareholders' Equity

Unit: RMB

Item	Current Period
	Attributable to shareholders of the parent						Minority interests	Total shareholders' equity
	Share capital	Capital reserve	Other comprehensive income	Special reserve	Surplus reserve	Unappropriated profit
I. Closing balance of the preceding year	1,922,365,124.00	22,296,485,467.35	(355,944,565.91)	12,386,734.70	630,345,307.43	11,467,166,351.85	59,017,403,192.82	94,990,207,612.24
Add: Changes in accounting policies	-	-	-	-	-	-	-	-
Corrections of prior period errors	-	-	-	-	-	-	-	-
Business combination involving enterprises under common control	-	-	-	-	-	-	-	-
Others	-	-	-	-	-	-	-	-
II. Opening balance of the period	1,922,365,124.00	22,296,485,467.35	(355,944,565.91)	12,386,734.70	630,345,307.43	11,467,166,351.85	59,017,403,192.82	94,990,207,612.24
III. Changes for the period	-	(235,191,631.56)	(379,729,287.29)	10,205,542.71	-	(251,489,371.21)	(712,874,586.87)	(1,569,079,334.22)
(I) Total comprehensive income	-	-	(379,729,287.29)	-	-	632,798,585.83	439,165,994.91	692,235,293.45
(II) Owners' contributions and reduction in capital	-	(235,191,631.56)	-	-	-	-	195,733,139.46	(39,458,492.10)
1．Capital contribution from shareholders	-	-	-	-	-	-	-	-
2．Capital contribution from other equity investment holder	-	-	-	-	-	-	-	-
3．Share-based payment recognized in shareholders' equity	-	4,385,994.73	-	-	-	-	4,298,990.17	8,684,984.90
4．Business combination involving enterprises under common control	-	-	-	-	-	-	-	-
5．Others	-	(239,577,626.29)	-	-	-	-	191,434,149.29	(48,143,477.00)
(III) Profit distribution	-	-	-	-	-	(884,287,957.04)	(1,358,489,636.85)	(2,242,777,593.89)
1．Transfer to surplus reserve	-	-	-	-	-	-	-	-
2．Transfer to general reserve	-	-	-	-	-	-	-	-
3．Distributions to shareholders	-	-	-	-	-	(884,287,957.04)	(1,358,489,636.85)	(2,242,777,593.89)
4．Others	-	-	-	-	-	-	-	-
(IV) Transfers within shareholders' equity	-	-	-	-	-	-	-	-
1．Capitalization of capital reserve	-	-	-	-	-	-	-	-
2．Capitalization of surplus reserve	-	-	-	-	-	-	-	-
3．Loss made up by surplus reserve	-	-	-	-	-	-	-	-
4．Others	-	-	-	-	-	-	-	-
(V) Special reserve	-	-	-	10,205,542.71	-	-	10,715,915.61	20,921,458.32
1．Withdrawn in the period	-	-	-	26,720,701.58	-	-	28,574,355.01	55,295,056.59
2．Utilized in the period	-	-	-	(16,515,158.87)	-	-	(17,858,439.40)	(34,373,598.27)
(VI) Others	-	-	-	-	-	-	-	-
IV. Closing balance of the period	1,922,365,124.00	22,061,293,835.79	(735,673,853.20)	22,592,277.41	630,345,307.43	11,215,676,980.64	58,304,528,605.95	93,421,128,278.02

CHINA MERCHANTS PORT GROUP CO., LTD.

- 10 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

Consolidated Statement of Changes in Shareholders' Equity - continued

Unit: RMB

Item	Prior Period
	Attributable to shareholders of the parent						Minority interests	Total shareholders' equity
	Share capital	Capital reserve	Other comprehensive income	Special reserve	Surplus reserve	Unappropriated profit
I. Closing balance of the preceding year	1,793,412,378.00	19,426,912,957.05	88,925,978.57	8,231,080.43	527,175,908.67	8,915,817,110.21	49,656,450,459.88	80,416,925,872.81
Add: Changes in accounting policies	-	-	-	-	-	(37,858,457.43)	(74,479,917.38)	(112,338,374.81)
Corrections of prior period errors	-	-	-	-	-	-	-	-
Business combination involving enterprises under common control	-	-	-	-	-	-	-	-
Others	-	-	-	-	-	-	-	-
II. Opening balance of the period	1,793,412,378.00	19,426,912,957.05	88,925,978.57	8,231,080.43	527,175,908.67	8,877,958,652.78	49,581,970,542.50	80,304,587,498.00
III. Changes for the period	-	121,909,842.81	(332,612,543.08)	12,223,115.96	-	2,094,732,319.52	7,072,308,894.22	8,968,561,629.43
(I) Total comprehensive income	-	-	(332,612,543.08)	-	-	2,299,181,330.61	3,175,152,203.06	5,141,720,990.59
(II) Owners' contributions and reduction in capital	-	121,909,842.81	-	-	-	-	5,326,157,828.33	5,448,067,671.14
1．Capital contribution from shareholders	-	-	-	-	-	-	27,255,000.00	27,255,000.00
2．Capital contribution from other equity investment holder	-	-	-	-	-	-	-	-
3．Share-based payment recognized in shareholders' equity	-	-	-	-	-	-	-	-
4．Business combination involving enterprises under common control	-	-	-	-	-	-	-	-
5．Others	-	121,909,842.81	-	-	-	-	5,298,902,828.33	5,420,812,671.14
(III) Profit distribution	-	-	-	-	-	(204,449,011.09)	(1,442,989,873.79)	(1,647,438,884.88)
1．Transfer to surplus reserve	-	-	-	-	-	-	-	-
2．Transfer to general reserve	-	-	-	-	-	-	-	-
3．Distributions to shareholders	-	-	-	-	-	(204,449,011.09)	(1,442,989,873.79)	(1,647,438,884.88)
4．Others	-	-	-	-	-	-	-	-
(IV) Transfers within shareholders' equity	-	-	-	-	-	-	-	-
1．Capitalization of capital reserve	-	-	-	-	-	-	-	-
2．Capitalization of surplus reserve	-	-	-	-	-	-	-	-
3．Loss made up by surplus reserve	-	-	-	-	-	-	-	-
4．Others	-	-	-	-	-	-	-	-
(V) Special reserve	-	-	-	12,223,115.96	-	-	13,988,736.62	26,211,852.58
1．Withdrawn in the period	-	-	-	66,424,472.16	-	-	85,077,415.64	151,501,887.80
2．Utilized in the period	-	-	-	(54,201,356.20)	-	-	(71,088,679.02)	(125,290,035.22)
(VI) Others	-	-	-	-	-	-	-	-
IV. Closing balance of the period	1,793,412,378.00	19,548,822,799.86	(243,686,564.51)	20,454,196.39	527,175,908.67	10,972,690,972.30	56,654,279,436.72	89,273,149,127.43

The accompanying notes form part of the financial statements.

CHINA MERCHANTS PORT GROUP CO., LTD.

- 11 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

Statement of Changes in Shareholders' Equity of the Company

Unit: RMB

Item	Current Period
	Share capital	Capital reserve	Other comprehensive income	Special reserve	Surplus reserve	Unappropriated profit	Total shareholders' equity
I. Closing balance of the preceding year	1,922,365,124.00	27,576,242,527.73	105,594,576.25	-	630,345,307.43	983,693,068.62	31,218,240,604.03
Add: Changes in accounting policies	-	-	-	-	-	-	-
Corrections of prior period errors	-	-	-	-	-	-	-
Others	-	-	-	-	-	-	-
II. Opening balance of the period	1,922,365,124.00	27,576,242,527.73	105,594,576.25	-	630,345,307.43	983,693,068.62	31,218,240,604.03
III. Changes for the period	-	8,733,181.83	(112,500.00)	-	-	221,588,217.00	230,208,898.83
(I) Total comprehensive income	-	-	(112,500.00)	-	-	1,105,876,174.04	1,105,763,674.04
(II) Owners' contributions and reduction in capital	-	8,733,181.83	-	-	-	-	8,733,181.83
1．Capital contribution from shareholders	-	-	-	-	-	-	-
2．Share-based payment recognized in shareholders' equity	-	8,733,181.83	-	-	-	-	8,733,181.83
3．Others	-	-	-	-	-	-	-
(III) Profit distribution	-	-	-	-	-	(884,287,957.04)	(884,287,957.04)
1．Transfer to surplus reserve	-	-	-	-	-	-	-
2．Transfer to general reserve	-	-	-	-	-	-	-
3．Distributions to shareholders	-	-	-	-	-	(884,287,957.04)	(884,287,957.04)
4．Others	-	-	-	-	-	-	-
(IV) Transfers within shareholders' equity	-	-	-	-	-	-	-
1．Capitalization of capital reserve	-	-	-	-	-	-	-
2．Capitalization of surplus reserve	-	-	-	-	-	-	-
3．Loss made up by surplus reserve	-	-	-	-	-	-	-
4．Others	-	-	-	-	-	-	-
(V) Special reserve	-	-	-	-	-	-	-
1．Withdrawn in the period	-	-	-	-	-	-	-
2．Utilized in the period	-	-	-	-	-	-	-
(VI) Others	-	-	-	-	-	-	-
IV. Closing balance of the period	1,922,365,124.00	27,584,975,709.56	105,482,076.25	-	630,345,307.43	1,205,281,285.62	31,448,449,502.86

CHINA MERCHANTS PORT GROUP CO., LTD.

- 12 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

Statement of Changes in Shareholders' Equity of the Company - continued

Unit: RMB

Item	Prior Period
	Share capital	Capital reserve	Other comprehensive income	Special reserve	Surplus reserve	Unappropriated profit	Total shareholders' equity
I. Closing balance of the preceding year	1,793,412,378.00	25,517,647,180.04	102,638,125.00	470,465.59	527,175,908.67	259,943,085.16	28,201,287,142.46
Add: Changes in accounting policies	-	-	-	-	-	(325,594.23)	(325,594.23)
Corrections of prior period errors	-	-	-	-	-	-	-
Others	-	-	-	-	-	-	-
II. Opening balance of the period	1,793,412,378.00	25,517,647,180.04	102,638,125.00	470,465.59	527,175,908.67	259,617,490.93	28,200,961,548.23
III. Changes for the period	-	31,973.48	705,000.00	8,009.26	-	584,909,582.54	585,654,565.28
(I) Total comprehensive income	-	-	705,000.00	-	-	789,358,593.63	790,063,593.63
(II) Owners' contributions and reduction in capital	-	31,973.48	-	-	-	-	31,973.48
1．Capital contribution from shareholders	-	-	-	-	-	-	-
2．Share-based payment recognized in shareholders' equity	-	-	-	-	-	-	-
3．Others	-	31,973.48	-	-	-	-	31,973.48
(III) Profit distribution	-	-	-	-	-	(204,449,011.09)	(204,449,011.09)
1．Transfer to surplus reserve	-	-	-	-	-	-	-
2．Transfer to general reserve	-	-	-	-	-	-	-
3．Distributions to shareholders	-	-	-	-	-	(204,449,011.09)	(204,449,011.09)
4．Others	-	-	-	-	-	-	-
(IV) Transfers within shareholders' equity	-	-	-	-	-	-	-
1．Capitalization of capital reserve	-	-	-	-	-	-	-
2．Capitalization of surplus reserve	-	-	-	-	-	-	-
3．Loss made up by surplus reserve	-	-	-	-	-	-	-
4．Others	-	-	-	-	-	-	-
(V) Special reserve	-	-	-	8,009.26	-	-	8,009.26
1．Withdrawn in the period	-	-	-	1,219,496.28	-	-	1,219,496.28
2．Utilized in the period	-	-	-	(1,211,487.02)	-	-	(1,211,487.02)
(VI) Others	-	-	-	-	-	-	-
IV. Closing balance of the period	1,793,412,378.00	25,517,679,153.52	103,343,125.00	478,474.85	527,175,908.67	844,527,073.47	28,786,616,113.51

The accompanying notes form part of the financial statements.

- 13 -

I. GENERAL INFORMATION OF THE COMPANY

China Merchants Port Group Company Limited was a stock limited company incorporated inShenzhen, Guangdong Province, on 16 January 1993.

The headquarters of the Company is located in Shenzhen, Guangdong Province. The Companyand its subsidiaries (collectively the "Group") are principally engaged in the rendering of portservice, bonded logistics services and other businesses such as property development andinvestment.

The Company's and consolidated financial statements have been approved by the Board ofDirectors on 27/08/2020.

See Note (VII) "Equity in other entities" for details of the scope of consolidated financialstatements in the current period. See Note (VI) "Changes in scope of consolidation" for details ofchanges in the scope of consolidated financial statements in the current period.

II. BASIS OF PREPARATION OF FINANCIAL STATEMENTS

Basis of preparation of financial statements

The Group has adopted the Accounting Standards for Business Enterprises ("ASBE") issued bythe Ministry of Finance ("MoF"). In addition, the Group has disclosed relevant financialinformation in accordance with Information Disclosure and Presentation Rules for CompaniesOffering Securities to the Public No. 15 - General Provisions on Financial Reporting (Revised in2014).

Going concern

As at 30 June 2020, the Group had total current liabilities in excess of total current assets of RMB15,136,310,298.42. On 30 June 2020, the Group had available and unused line of creditamounting to RMB 44,991,647,898.21, which is greater than the balance of the net currentliabilities. The Group can obtain financial support from the available line of credit when needed.Therefore, the financial statements have been prepared on a going concern basis.

Basis of accounting and principle of measurement

The Group has adopted the accrual basis of accounting. Except for certain financial instrumentswhich are measured at fair value, the Group adopts the historical cost as the principle ofmeasurement of the financial statements. Upon being restructured into a stock company, the fixedassets and intangible assets initially contributed by the state-owned shareholders are recognizedbased on the valuation amounts confirmed by the state-owned assets administration department.Where assets are impaired, provisions for asset impairment are made in accordance with therelevant requirements.

- 14 -

II. BASIS OF PREPARATION OF FINANCIAL STATEMENTS - continued

Basis of accounting and principle of measurement - continued

Where the historical cost is adopted as the measurement basis, assets are recorded at the amountof cash or cash equivalents paid or the fair value of the consideration given to acquire them at thetime of their acquisition. Liabilities are recorded at the amount of proceeds or assets received orthe contractual amounts for assuming the present obligation, or, at the amounts of cash or cashequivalents expected to be paid to settle the liabilities in the normal course of business.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in anorderly transaction between market participants at the measurement date, regardless of whetherthat price is directly observable or estimated using valuation technique. Fair value measurementand/or disclosure in the financial statements are determined according to the above basis.

Fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which theinputs to the fair value measurements are observable and the significance of the inputs to the fairvalue measurement in its entirety, which are described as follows:

? Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities thatthe entity can access at the measurement date;? Level 2 inputs are inputs, other than quoted prices included within Level 1, that areobservable for the asset or liability, either directly or indirectly; and? Level 3 inputs are unobservable inputs for the asset or liability.

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES

All the following significant accounting policies and accounting estimates are based onAccounting Standards for Business Enterprises ("ASBE").

1. Statement of compliance with the ASBE

The financial statements of the Company have been prepared in accordance with the ASBE, andpresent truly and completely, the Company's and consolidated financial position as of 30 June2020, and the Company's and consolidated results of operations, the Company's and consolidatedshareholders' equity and cash flows for the period from 1 January 2020 to 30 June 2020.

2. Accounting period

The Group has adopted the calendar year as its accounting year, e.g. from 1 January to 31December.

3. Operating cycle

An operating cycle refers to the period since when an enterprise purchases assets for processingpurpose till the realization of those assets in cash or cash equivalents. The Group are principallyengaged in the rendering of port service, bonded logistics service and other business such asproperty development and investment with an operating cycle of one year.

- 15 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

4. Functional currency

Renminbi ("RMB") is the currency of the primary economic environment in which the Companyand its domestic subsidiaries operate. Therefore, the Company and its domestic subsidiarieschoose RMB as their functional currency. The Company's subsidiaries choose their functionalcurrency on the basis of the primary economic environment in which they operate. The Companyadopts RMB to prepare its financial statements.

5. The accounting treatment of business combinations involving or not involvingenterprises under common control

Business combinations are classified into business combinations involving enterprises undercommon control and business combinations not involving enterprises under common control.

5.1 Business combinations involving enterprises under common control

A business combination involving enterprises under common control is a business combination inwhich all of the combining enterprises are ultimately controlled by the same party or parties bothbefore and after the combination, and that control is not transitory.

Assets and liabilities obtained shall be measured at their respective carrying amounts as recordedby the combining entities at the date of the combination. The difference between the carryingamount of the net assets obtained and the carrying amount of the consideration paid for thecombination is adjusted to the share premium in capital reserve. If the share premium is notsufficient to absorb the difference, any excess shall be adjusted against retained earnings.

Costs that are directly attributable to the combination are charged to profit or loss in the period inwhich they are incurred.

5.2 Business combinations not involving enterprises under common control and goodwill

A business combination not involving enterprises under common control is a businesscombination in which all of the combining enterprises are not ultimately controlled by the sameparty or parties before and after the combination.

The cost of combination is the aggregate of the fair values, at the acquisition date, of the assetsgiven, liabilities incurred or assumed, and equity securities issued by the acquirer, in exchange forcontrol of the acquire. Where a business combination not involving enterprises under commoncontrol is achieved in stages that involve multiple transactions, the cost of combination is the sumof the consideration paid at the acquisition date and the fair value at the acquisition date of theacquirer's previously held interest in the acquiree. The intermediary expenses (fees in respect ofauditing, legal services, valuation and consultancy services, etc.) and other administrativeexpenses attributable to the business combination are recognized in profit or loss in the periodswhen they are incurred.

- 16 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

5. The accounting treatment of business combinations involving or not involving enterprisesunder common control - continued

5.2 Business combinations not involving enterprises under common control and goodwill - continued

The acquiree's identifiable assets, liabilities and contingent liabilities acquired by the acquirer in abusiness combination that meet the recognition criteria shall be measured at fair value at theacquisition date.

When a business combination contract provides for the acquirer's recovery of considerationpreviously paid contingent on one or multiple future event(s), the Group recognises the contingentconsideration provided in the contract as an asset, as part of the consideration transferred in thebusiness combination, and includes it in the cost of business combination at the fair value at theacquisition date. Within 12 months after the acquisition, where the contingent consideration needsto be adjusted as new or further evidences are obtained in respect of the circumstances existed atthe acquisition date, the adjustment shall be recognised and the amount originally recognised ingoodwill or non-operating income shall be adjusted. A change in or adjustment to the contingentconsideration under other circumstances shall be accounted for in accordance with AccountingStandard for Business Enterprise No. 22 – Financial Instruments: Recognition and Measurementand Accounting Standard for Business Enterprises No. 13 – Contingencies. Any change oradjustment is included in profit or loss for the current period.

Where the cost of combination exceeds the acquirer's interest in the fair value of the acquiree'sidentifiable net assets, the difference is treated as an asset and recognized as goodwill, which ismeasured at cost on initial recognition. Where the cost of combination is less than the acquirer'sinterest in the fair value of the acquiree's identifiable net assets, the acquirer reassesses themeasurement of the fair values of the acquiree's identifiable assets, liabilities and contingentliabilities and measurement of the cost of combination. If after that reassessment, the cost ofcombination is still less than the acquirer's interest in the fair value of the acquiree's identifiablenet assets, the acquirer recognizes the remaining difference immediately in profit or loss for thecurrent period.

If either the fair values of identifiable assets, liabilities and contingent liabilities acquired in acombination or the cost of business combination can be determined only provisionally by the endof the period in which the business combination was effected, the acquirer recognises andmeasures the combination using those provisional values. Any adjustments to those provisionalvalues within twelve months after the acquisition date are treated as if they had been recognisedand measured on the acquisition date.

Goodwill arising on a business combination is measured at cost less accumulated impairmentlosses, and is presented separately in the consolidated financial statements.

- 17 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

6. Preparation of consolidated financial statements

6.1 Preparation of consolidated financial statements

The scope of consolidation in the consolidated financial statements is determined on the basis ofcontrol. Control exists when the investor has power over the investee; is exposed, or has rights, tovariable returns from its involvement with the investee; and has the ability to use its power overthe investee to affect its returns. The Group reassesses whether or not it controls an investee iffacts and circumstances indicate that there are changes of the above elements of the definition ofcontrol.

Consolidation of a subsidiary begins when the Group obtains control over the subsidiaries andceases when the Group loses control of the subsidiary.

For a subsidiary already disposed of by the Group, the operating results and cash flows before thedate of disposal (the date when control is lost) are included in the consolidated income statementand consolidated statement of cash flows, as appropriate.

For subsidiaries acquired through a business combination involving enterprises not undercommon control, the operating results and cash flows from the acquisition date (the date whencontrol is obtained) are included in the consolidated income statement and consolidated statementof cash flows, as appropriate.

No matter when the business combination occurs in the reporting period, subsidiaries acquiredthrough a business combination involving enterprises under common control or the party beingabsorbed under merger by absorption are included in the Group's scope of consolidation as if theyhad been included in the scope of consolidation from the date when they first came under thecommon control of the ultimate controlling party. Their operating results and cash flows from thedate when they first came under the common control of the ultimate controlling party are includedin the consolidated income statement and consolidated statement of cash flows, as appropriate.

The significant accounting policies and accounting periods adopted by the subsidiaries aredetermined based on the uniform accounting policies and accounting periods set out by theCompany.

Where the accounting policies / accounting periods adopted by subsidiaries are inconsistent withthose of the Company, appropriate adjustments are made to the subsidiaries' financial statementsin accordance with the accounting policies of the Company.

All significant intra-group balances and transactions are eliminated on consolidation.

- 18 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

6. Preparation of consolidated financial statements - continued

6.1 Preparation of consolidated financial statements - continued

The portion of subsidiaries' equity that is not attributable to the parent is treated as minorityinterests and presented as "minority interests" in the consolidated balance sheet undershareholders' equity. The portion of net profits or losses of subsidiaries for the period attributableto minority interests is presented as "minority interests" in the consolidated income statementunder the "net profit" line item.

When the amount of loss for the period attributable to the minority shareholders of a subsidiaryexceeds the minority shareholders' portion of the opening balance of shareholders' equity of thesubsidiary, the excess amount is still allocated against minority interests.

Acquisition of minority interests or disposals of interests in a subsidiary that do not result in theloss of control over the subsidiary are accounted for as equity transactions. The carrying amountsof the parent's interests and minority interests are adjusted to reflect the changes in their relativeinterests in the subsidiary. The difference between the amount by which the minority interests areadjusted and the fair value of the consideration paid or received is adjusted to capital reserve. Ifthe capital reserve is not sufficient to absorb the difference, the excess are adjusted againstretained earnings.

For the stepwise acquisition of equity interest till acquiring control after a few transactions andleading to business combination not involving enterprises under common control, this should bedealt with based on whether this belongs to 'package deal': if it belongs to 'package deal',transactions will be dealt as transactions to acquire control. If it does not belong to 'package deal',transactions to acquire control on acquisition date will be under accounting treatment, the fairvalue of acquirees' shares held before acquisition date will be revalued, and the differencebetween fair value and book value will be recognized in profit or loss of the current period; ifacquirees' shares held before acquisition date involve in changes of other comprehensive incomeand other equity of owners under equity method, this will be transferred to income of acquisitiondate.

When the Group loses control over a subsidiary due to disposal of equity investment or otherreasons, any retained interest is re-measured at its fair value at the date when control is lost. Thedifference between (i) the aggregate of the consideration received on disposal and the fair value ofany retained interest and (ii) the share of the former subsidiary's net assets cumulatively calculatedfrom the acquisition date according to the original proportion of ownership interests is recognizedas investment income in the period in which control is lost, and the goodwill is offset accordingly.Other comprehensive income associated with investment in the former subsidiary is reclassified toinvestment income in the period in which control is lost.

- 19 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

6. Preparation of consolidated financial statements - continued

6.1 Preparation of consolidated financial statements - continued

When the Group loses control of a subsidiary in two or more arrangements (transactions), termsand conditions of the arrangements (transactions) and their economic effects are considered. Oneor more of the following indicate that the Group shall account for the multiple arrangements as a'package deal': (i) they are entered into at the same time or in contemplation of each other; (ii)they form a complete transaction designed to achieve an overall commercial effect; (iii) theoccurrence of one transaction is dependent on the occurrence of at least one other transaction; (iv)one transaction alone is not economically justified, but it is economically justified whenconsidered together with other transactions. Where the transactions of disposal of equityinvestments in a subsidiary until the loss of control are assessed as a package deal, thesetransactions are accounted for as one transaction of disposal of a subsidiary with loss of control.Before losing control, the difference of consideration received on disposal and the share of netassets of the subsidiary continuously calculated from acquisition date is recognized as othercomprehensive income. When losing control, the cumulated other comprehensive income istransferred to profit or loss of the period of losing control. If the transactions of disposal of equityinvestments in a subsidiary are not assessed as a package deal, these transactions are accountedfor as unrelated transactions.

7. Types of joint arrangements and the accounting treatment of joint operation

There are two types of joint arrangements - joint operations and joint ventures. The classificationof joint arrangements under is determined based on the rights and obligations of parties to thejoint arrangements by considering the structure, the legal form of the arrangements, thecontractual terms agreed by the parties to the arrangement. A joint operation is a jointarrangement whereby the parties that have joint control of the arrangement have rights to theassets, and obligations for the liabilities, relating to the arrangement. A joint venture is a jointarrangement whereby the parties that have joint control of the arrangement have rights to the netassets of the arrangement.

Investments in joint ventures are accounted for using the equity method by the Group, which isdetailed in Notes (III) 16.3.2, a long-term equity investment is subject to for using the equitymethod.

The Group as a joint operator recognizes the following items in relation to its interest in a jointoperation: (1) its solely-held assets, including its share of any assets held jointly; (2) its solely-assumed liabilities, including its share of any liabilities incurred jointly; (3) its revenue from thesale of its share of the output arising from the joint operation; (4) its share of the revenue from thesale of the output by the joint operation; and (5) its solely-incurred expenses, including its share ofany expenses incurred jointly. The Group accounts for the recognized assets, liabilities, revenuesand expenses relating to its interest in a joint operation in accordance with the requirementsapplicable to the particular assets, liabilities, revenues and expenses.

- 20 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

8. Recognition criteria of cash and cash equivalents

Cash comprises cash on hand and deposits that can be readily withdrawn on demand. Cashequivalents are the Group's short-term(generally due within 3 months since the acquisition date),highly liquid investments that are readily convertible to known amounts of cash and which aresubject to an insignificant risk of changes in value.

9. Foreign currency transactions

9.1 Transactions denominated in foreign currencies

A foreign currency transaction is recorded, on initial recognition, by applying the spot exchangerate on the date of the transaction.

At the balance sheet date, foreign currency monetary items are translated into functional currencyusing the spot exchange rates at the balance sheet date. Exchange differences arising from thedifferences between the spot exchange rates prevailing at the balance sheet date and those oninitial recognition or at the previous balance sheet date are recognized in profit or loss for theperiod, except that (1) exchange differences related to a specific-purpose borrowing denominatedin foreign currency that qualify for capitalization are capitalized as part of the cost of thequalifying asset during the capitalization period; (2) exchange differences related to hedginginstruments for the purpose of hedging against foreign currency risks are accounted for usinghedge accounting; (3) exchange differences arising from changes in the carrying amounts (otherthan the amortised cost) of monetary items at fair value through other comprehensive income arerecognised as other comprehensive income.

When the consolidated financial statements include foreign operation(s), if there is foreigncurrency monetary item constituting a net investment in a foreign operation, exchange differencearising from changes in exchange rates are recognized as "exchange differences arising ontranslation of financial statements denominated in foreign currencies " in other comprehensiveincome, and in profit and loss for the period upon disposal of the foreign operation.

Foreign currency non-monetary items measured at historical cost are translated to the amounts infunctional currency at the spot exchange rates on the dates of the transactions; the amounts infunctional currency remain unchanged. Foreign currency non-monetary items measured at fairvalue are re-translated at the spot exchange rate on the date the fair value is determined.Difference between the re-translated functional currency amount and the original functionalcurrency amount is treated as changes in fair value (including changes of exchange rate) and isrecognized in profit and loss or as other comprehensive income.

- 21 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

9. Foreign currency transactions - continued

9.2 Translation of financial statements denominated in foreign currencies

For the purpose of preparing the consolidated financial statements, financial statements of aforeign operation are translated from the foreign currency into RMB using the following method:

assets and liabilities on the balance sheet are translated at the spot exchange rate prevailing at thebalance sheet date; shareholders' equity items except for unappropriated profit are translated at thespot exchange rates at the dates on which such items arose; all items in the income statement aswell as items reflecting the distribution of profits are translated at the average exchange rates ofthe accounting period of the consolidated financial statements; the opening balance ofunappropriated profit is the translated closing balance of the previous year's unappropriated profit;the closing balance of unappropriated profit is calculated and presented on the basis of eachtranslated income statement and profit distribution item. The difference between the translatedassets and the aggregate of liabilities and shareholders' equity items is recognized as othercomprehensive income and included in shareholders' equity.

Cash flows arising from a transaction in foreign currency and the cash flows of a foreignsubsidiary are translated at average exchange rate during the accounting period of consolidatedfinancial statements. The effect of exchange rate changes on cash and cash equivalents is regardedas a reconciling item and presented separately in the cash flow statement as "effect of exchangerate changes on cash and cash equivalents".

The closing balances and the comparative figures of previous year are presented at the translatedamounts in the previous year's financial statements.

On disposal of the Group's entire interest in a foreign operation, or upon a loss of control over aforeign operation due to disposal of certain interest in it or other reasons, the Group transfers theaccumulated exchange differences arising on translation of financial statements of this foreignoperation attributable to the owners' equity of the Company and presented under owners' equity,to profit or loss in the period in which the disposal occurs.

In case of a disposal of part equity investments or other reason leading to lower interestpercentage in foreign operations but does not result in the Group losing control over a foreignoperation, the proportionate share of accumulated exchange differences arising on translation offinancial statements are re-attributed to minority interests and are not recognized in profit and loss.For partial disposals of equity interests in foreign operations which are associates or joint ventures,the proportionate share of the accumulated exchange differences arising on translation of financialstatements of foreign operations is reclassified to profit or loss.

- 22 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments

The Group recognizes a financial asset or a financial liability when it becomes a party to thecontractual provisions of a financial instrument.

All regular way purchases or sales of financial assets are recognized and derecognized on a tradedate basis.

Financial assets and financial liabilities are initially measured at fair value. For financial assetsand financial liabilities at fair value through profit or loss, relevant transaction costs are directlyrecognized in profit or loss; transaction costs relating to other categories of financial assets andfinancial liabilities are included in the value initially recognized. For accounts receivablerecognized that do not contain a significant financing component or a financing componentincluded in the contracts less than one year which are not considered by the Group, which arewithin the scope of Accounting Standard for Business Enterprises No.14 - Revenue (hereinafterreferred to as "revenue standards"), transaction prices defined in the standards shall be adopted oninitial recognition.

The effective interest method is a method that is used in the calculation of the amortized cost of afinancial asset or a financial liability and in the allocation of the interest income or interestexpense in profit or loss over the relevant period.

The effective interest rate is the rate that exactly discounts estimated future cash flows through theexpected life of the financial asset or financial liability to the gross carrying amount of a financialasset or to the amortized cost of a financial liability. When calculating the effective interest rate,the Group estimates future cash flows by considering all the contractual terms of the financialasset or financial liability (for example, prepayment, extension, call option or similar options) butshall not consider the expected credit losses.

The amortized cost of a financial asset or a financial liability is the amount of a financial asset or afinancial liability initially recognized net of principal repaid, plus or less the cumulative amortizedamount arising from amortization of the difference between the amount initially recognized andthe amount at the maturity date using the effective interest method, net of cumulative credit lossallowance (only applicable to financial assets).

10.1 Classification, recognition and measurement of financial assets

Subsequent to initial recognition, the Group's financial assets of various categories aresubsequently measured at amortized cost, at fair value through other comprehensive income or atfair value through profit or loss.

If contractual terms of the financial asset give rise on specified dates to cash flows that are solelypayments of principal and interest on the principal amount outstanding, and the financial asset isheld within a business model whose objective is to hold financial assets in order to collectcontractual cash flows, such asset is classified into financial assets measured at amortized cost,which include cash and bank balances, notes receivable, accounts receivable, other receivables,debt investments, and long-term receivables and etc..

- 23 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.1 Classification, recognition and measurement of financial assets - continued

Financial assets that meet the following conditions are subsequently measured at fair valuethrough other comprehensive income ("FVTOCI"): the financial asset is held within a businessmodel whose objective is achieved by both collecting contractual cash flows and selling; and thecontractual terms of the financial asset give rise on specified dates to cash flows that are solelypayments of principal and interest on the principal amount outstanding. Financial assets atFVTOCI are presented as other debt investments. Other debt investments due within one year(inclusive) since the balance sheet date are presented as non-current assets due within one year.Other debt investments due within one year (inclusive) upon acquisition are presented as othercurrent assets.

On initial recognition, the Group may irrevocably designate non-trading equity instruments, otherthan contingent consideration recognized through business combination not involving enterprisesunder common control, as financial assets at FVTOCI on an individual basis. Such financialassets at FVTOCI are presented as other equity instrument.

A financial asset is classified as held for trading if one of the following conditions is satisfied:

? It has been acquired principally for the purpose of selling in the near term; or? On initial recognition it is part of a portfolio of identified financial instruments that the Groupmanages together and there is objective evidence that the Group has a recent actual pattern ofshort-term profit-taking; or? It is a derivative that is not a financial guarantee contract or designated and effective as a hedginginstrument.

Financial assets measured at fair value through profit or loss ("FVTPL") include those classifiedas financial assets at FVTPL and those designated as financial assets at FVTPL.

? Any financial assets that does not qualify for amortized cost measurement or measurement at

FVTOCI or designated at FVTOCI are classified into financial assets at FVTPL.? Upon initial recognition, in order to eliminate or significantly reduce accounting mismatch andqualified hybrid financial instrument combines financial asset with embedded derivatives, theGroup will irrevocably designated it as financial liabilities at FVTPL.

Financial assets at FVTPL assets other than derivative financial assets are presented as "held-for-trading financial assets". Such financial assets at FVTPL which may fall due more than one year(or without fixed term) since the balance sheet date and will be held more than one year arepresented as other non-current financial assets.

- 24 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.1 Classification, recognition and measurement of financial assets - continued

10.1.1 Financial assets measured at amortized cost

Financial assets measured at amortized cost are subsequently measured at amortized cost usingthe effective interest method. Gain or loss arising from impairment or derecognition is recognizedin profit or loss.

For financial assets measured at amortized cost, the Group recognizes interest income usingeffective interest method. The Group calculates and recognizes interest income through bookvalue of financial assets multiplying effective interest, except for the following circumstances:

? For purchased or originated credit-impaired financial assets with credit impairment, the Group

calculates and recognizes its interest income based on amortized cost of the financial asset and theeffective interest through credit adjustment since initial recognition.

10.1.2 Financial assets at FVTOCI

Impairment losses or gains related to financial assets at FVTOCI, interest income measured usingeffective interest method and exchange gains or losses are recognized into profit or loss for thecurrent period, except for the above circumstances, changes in fair value of the financial assets areincluded in other comprehensive income. Amounts charged to profit or loss for every period equalto the amount charged to profit or loss as it is measured at amortized costs. When the financialasset is derecognized, the cumulative gains or losses previously recognized in othercomprehensive income shall be removed from other comprehensive income and recognized inprofit or loss.

Changes in fair value of non-trading equity instrument investments designated as financial assetsat FVTOCI are recognized in other comprehensive income, and the cumulative gains or lossespreviously recognized in other comprehensive income allocated to the part derecognized aretransferred and included in retained earnings. During the period in which the Group holds thenon-trading equity instrument, revenue from dividends is recognized in profit or loss for thecurrent period when (1) the Group has established the right of collecting dividends; (2) it isprobable that the associated economic benefits will flow to the Group; and (3) the amount ofdividends can be measured reliably.

10.1.3 Financial assets at FVTPL

Financial assets at FVTPL are subsequently measured at fair value. Gain or loss arising fromchanges in fair values and dividends and interests related to the financial assets are recognized inprofit or loss.

- 25 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.2 Impairment of financial instruments

The Group makes accounting treatment on impairment and recognizes loss allowance forexpected credit losses ("ECL") on financial assets measured at amortized cost, financial assetsclassified as at FVTOCI, lease receivables, contract assets, loan commitments that are notfinancial liabilities at FVTPL, financial liabilities not measured at FVTPL, financial guaranteecontracts arising from transfer of financial assets which does not satisfy derecognition criteria orcontinuing involvement of transferred financial assets.

The Group makes a loss allowance against amount of lifetime ECL of the contract assets, notesreceivable and accounts receivable arising from transactions adopting the Revenue Standard aswell as lease receivables arising from transactions adopting ASBE No. 21- Leases.

For other financial instrument, other than purchased or originated credit-impaired financial assets,the Group assesses changes in credit risks of the relevant financial asset since initial recognition ateach balance sheet date. If the credit loss of the financial instrument has been significantlyincreased since initial recognition, the Group will make a loss allowance at an amount of expectedcredit loss during the whole life; if not, the Group will make a loss allowance for the financialinstrument at an amount in the future 12-month expected credit losses. Except for the financialassets classified as at FVTOCI, increase in or reversal of credit loss allowance is included in profitor loss as loss/gain on impairment. For the financial assets classified as at FVTOCI, the Grouprecognizes credit loss allowance in other comprehensive income and recognizes the loss/gain onimpairment in profit or loss, while the Group does not decrease the carrying amount of suchfinancial assets in the balance sheet.

The Group has makes a loss allowance against amount of expected credit losses during the wholelife in the prior accounting period. However, at the balance sheet date, the credit risk on afinancial instrument has not increased significantly since initial recognition; the Group willmeasure the loss allowance for that financial instrument at an amount in the future 12-monthexpected credit losses. Reversed amount of loss allowance arising from such circumstances shallbe included in profit or loss as impairment gains.

10.2.1 Significant increase of credit risk

In assessing whether the credit risk has increased significantly since initial recognition, the Groupcompares the risk of a default occurring on the financial instrument as at the reporting date withthe risk of a default occurring on the financial instrument as at the date of initial recognition. Forloan commitments, the date that the Group becomes a party to the irrevocable commitment isconsidered to be the date of initial recognition in the application of criteria related to the financialinstrument for impairment.

- 26 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.2 Impairment of financial instruments - continued

10.2.1 Significant increase of credit risk - continued

In particular, the following information is taken into account when assessing whether credit riskhas increased significantly:

(1) Significant changes in internal price indicators of credit risk as a result of a change in creditrisk;

(2) Other changes in the rates or terms of an existing financial instrument that would besignificantly different if the instrument was newly originated or issued at the balance sheetdate (such as more stringent covenants, increased amounts of collateral or guarantees, orhigher income coverage).

(3) Significant changes in external market indicators of credit risk for a particular financial

instrument or similar financial instruments with the same expected life. These indicatorsinclude the credit spread, the credit swap prices for the borrower, the length of time or theextent to which the fair value of a financial asset has been less than its amortized cost andother market information related to the borrower, such as changes in the price of aborrower's debt and equity instruments.

(4) Significant changes in actual or expected external credit rating for the financial instruments;

(5) An actual or expected internal credit rating downgrade for the borrower

(6) Adverse changes in business, financial or economic conditions that are expected to cause asignificant change in the debtor's ability to meet its debt obligations;

(7) An actual or expected significant change in the operating results of the debtor;

(8) Significant increases in credit risk on other financial instruments of the same borrower;

(9) Significant adverse change in the regulatory, economic, or technological environment of thedebtor;

(10) Significant changes in the value of the collateral supporting the obligation or in the quality

of third-party guarantees or credit enhancements, which are expected to reduce the debtor'seconomic incentive to make scheduled contractual payments or to otherwise have an effecton the probability of a default occurring.

(11) Significant changes in circumstances expected to reduce the debtor's economic incentive tomake scheduled contractual payments;

(12) Expected changes in the loan documentation including an expected breach of contract thatmay lead to covenant waivers or amendments, interest payment holidays, interest rate step-ups, requiring additional collateral or guarantees, or other changes to the contractualframework of the financial instrument;

(13) Significant changes in the expected performance and behavior of the debtor;

(14) Changes in the entity's credit management approach in relation to the financial instrument;

(15) Past due of contract payment.

The Group assumes that the credit risk on a financial instrument has not increased significantlysince initial recognition if the financial instrument is determined to have lower credit risk at thebalance sheet date. A financial instrument is determined to have lower credit risk if: i) it has alower risk of default, ii) the borrower has a strong capacity to meet its contractual cash flowobligations in the near term and iii) adverse changes in economic and business conditions in thelonger term may, but will not necessarily, reduce the ability of the borrower to fulfil itscontractual cash flow obligations.

- 27 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.2 Impairment of financial instruments - continued

10.2.2 Credit-impaired financial assets

When the Group expected occurrence of one or more events which may cause adverse impact onfuture cash flows of a financial asset, the financial asset will become a credit-impaired financialassets. Objective evidence that a financial asset is impaired includes but not limited to thefollowing observable events:

(1) Significant financial difficulty of the issuer or debtor;

(2) A breach of contract by the debtor, such as a default or delinquency in interest or principal

payments;

(3) The creditor, for economic or legal reasons relating to the debtor's financial difficulty,

granting a concession to the debtor;

(4) It becoming probable that the debtor will enter bankruptcy or other financial reorganizations;

(5) The disappearance of an active market for that financial asset because of financialdifficulties of the issuer or the debtor;

(6) Purchase or originate a financial asset with a large scale of discount, which reflects facts ofcredit loss incurred.

10.2.3 Determination of expected credit loss

Lease receivables are assessed for ECL individually by the Group. In addition, the Group usesprovision matrix to calculate ECL for notes receivable, accounts receivable, other receivables,contract assets, debt investments and other debt investments based on a portfolio basis. The Groupclassifies financial instruments into different groups based on common risk characteristics.Common credit risk characteristics include credit risk rating, the date of initial recognition,remaining contractual maturity, industry of borrower and geographical location of the borroweretc.

The Group determines expected credit losses of relevant financial instruments using the followingmethods:

? For a financial asset, a credit loss is the present value of the difference between the

contractual cash flows that are due to the Group under the contract and the cash flows thatthe Group expects to receive;? For a lease receivable, a credit loss is the present value of the difference between thecontractual cash flows that are due to the Group under the contract and the cash flows thatthe Group expects to receive;

- 28 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.2 Impairment of financial instruments - continued

10.2.3 Determination of expected credit loss - continued

? For undrawn loan commitments (refer to Note III, 10.4.1.3 for the detail of accountingpolicies), the ECL is the present value of the difference between the contractual cash flowsthat are due to the Group if the holder of the loan commitments draws down the loan, andthe cash flows that the Group expects to receive if the loan is drawn down. The Group'sestimation of the ECL for loan commitments is consistent with its expectation of the loancommitments drawn down.? For a financial guarantee contract (refer to Note III, 10.4.1.3 for the detail of accountingpolicies ), the expected losses is the present value of the expected payments to reimburse theholder for a credit loss that it incurs less any amounts that the Group expects to receive fromthe holder, the debtor or any other party.? For a financial asset with credit-impaired at the balance sheet date, but not purchased ororiginated credit-impaired, a credit losses is the difference between the asset's gross carryingamount and the present value of estimated future cash flows discounted at the financialasset's original effective interest rate.

The factors reflected in methods of measurement of expected credit losses include an unbiasedand probability-weighted amount that is determined by evaluating a range of possible outcomes;time value of money; reasonable and supportable information about past events, currentconditions and forecasts on future economic status at balance sheet date without unnecessaryadditional costs or efforts.

10.2.4 Write-down of financial assets

When the Group will no longer reasonably expect that the contractual cash flows of financialassets can be collected in aggregate or in part, the Group will directly write down the carryingamount of the financial asset, which constitutes derecognition of relevant financial assets.

10.3 Transfer of financial assets

The Group will derecognize a financial asset if one of the following conditions is satisfied: (i) thecontractual rights to the cash flows from the financial asset expire; (ii) the financial asset has beentransferred and substantially all the risks and rewards of ownership of the financial asset istransferred to the transferee; or (iii) although the financial asset has been transferred, the Groupneither transfers nor retains substantially all the risks and rewards of ownership of the financialasset but has not retained control of the financial asset.

- 29 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.3 Transfer of financial assets - continued

If the Group neither transfers nor retains substantially all the risks and rewards of ownership of afinancial asset, and it retains control of the financial asset, the Group will recognize the financialasset to the extent of its continuing involvement in the transferred financial asset and recognize anassociated liability. The Group will measure relevant liabilities as follows:

? For transferred financial assets carried at amortized cost, the carrying amount of relevantliabilities is the carrying amount of financial assets transferred with continuing involvementless amortized cost of the Group's retained rights (if the Group retains relevant rights upontransfer of financial assets) with addition of amortized cost of obligations assumed by theGroup (if the Group assumes relevant obligations upon transfer of financial assets). Relevantliabilities are not designated as financial liabilities at fair value through profit or loss.? For transferred financial assets carried at fair value, the carrying amount of relevant

financial liabilities is the carrying amount of financial assets transferred with continuinginvolvement less fair value of the Group's retained rights (if the Group retains relevant rightsupon transfer of financial assets) with addition of fair value of obligations assumed by theGroup (if the Group assumes relevant obligations upon transfer of financial assets).Accordingly, the fair value of relevant rights and obligations shall be measured on anindividual basis.

For a transfer of a financial asset in its entirety that satisfies the derecognition criteria, thedifference between (1) the carrying amount of the financial asset transferred and (2) the sum ofthe consideration received from the transfer and accumulated changes in fair value initiallyrecorded in other comprehensive income is recognized in profit or loss. For the non-tradableequity instrument designated as financial assets at FVTOCI, cumulative gain or loss that has beenrecognized in other comprehensive income should be removed from other comprehensive incomebut be recognized in retained earnings.

For a part of transfer of a financial asset that satisfies the derecognition criteria, the carryingamount of the transferred financial asset is allocated between the part that is derecognized and thepart that is continuously involved, based on the respective fair values of those parts on transferdate. The difference between (1) the sum of the consideration received for the part derecognizedand any cumulative gain or loss allocated to the part derecognized which has been previouslyrecognized in other comprehensive income; and (2) the carrying amount allocated to the partderecognized on derecognition date; is recognized in profit or loss. For the non-tradable equityinstrument designated as financial assets at FVTOCI, cumulative gain or loss that has beenrecognized in other comprehensive income should be removed from other comprehensive incomebut be recognized in retained earnings.

For a transfer of a financial asset in its entirety that does not satisfy the derecognition criteria, theGroup will continuously recognize the transferred financial asset in its entirety. Considerationsreceived due to transfer of assets should be recognized as a liability upon receipts.

- 30 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.4 Classification of financial liabilities equity instruments

Financial instruments issued by the Group are classified into financial liabilities or equityinstruments on the basis of the substance of the contractual arrangements and the economic naturenot only its legal form, together with the definition of financial liability and equity instruments oninitial recognition.

10.4.1 Classification, recognition and measurement of financial liabilities

On initial recognition, financial liabilities are classified into financial liabilities at FVTPL andother financial liabilities.

10.4.1.1 Financial liabilities at FVTPL

Financial liabilities at FVTPL consist of financial liabilities held for trading (including derivativesclassified as financial liabilities) and those designated as at FVTPL. Except for derivativefinancial liabilities presented separately, the financial liabilities at FVTPL are presented as held-for-trading financial liabilities.

A financial liability is classified as held for trading if one of the following conditions is satisfied:

? It has been acquired principally for the purpose of repurchasing in the near term; or? On initial recognition it is part of a portfolio of identified financial instruments that theGroup manages together and there is objective evidence that the Group has a recent actualpattern of short-term profit-taking; or? It is a derivative that is not a financial guarantee contract or designated and effective as ahedging instrument.

A financial liability may be designated as at FVTPL on initial recognition when one of thefollowing conditions is satisfied: (i) Such designation eliminates or significantly reducesaccounting mismatch; or (ii) The Group makes management and performance evaluation on a fairvalue basis, in accordance with the Group's formally documented risk management or investmentstrategy, and reports to key management personnel on that basis. (iii) The qualified hybridfinancial instrument combines financial asset with embedded derivatives.

Transaction financial liabilities are subsequently measured at fair value. Any gains or lossesarising from changes in the fair value and any dividend or interest expenses paid on the financialliabilities are recognized in profit or loss.

- 31 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.4 Classification of financial liabilities equity instruments - continued

10.4.1 Classification, recognition and measurement of financial liabilities - continued

10.4.1.1 Financial liabilities at FVTPL - continued

The amount of change in the fair value of the financial liability that is attributable to changes inthe credit risk of that liability shall be presented in other comprehensive income, other changes infair values are included in profit or loss for the current period. Upon the derecognition of suchliability, the accumulated amount of change in fair value that is attributable to changes in thecredit risk of that liability, which is recognized in other comprehensive income, is transferred toretained earnings. Any dividend or interest income earned on the financial liabilities arerecognized in profit or loss. If the impact of the change in credit risk of such financial liabilitydealt with in the above way would create or enlarge an accounting mismatch in profit or loss, theGroup shall present all gains or losses on that liability (including the effects of changes in thecredit risk of that liability) in profit or loss.

Financial liabilities are measured at FVTPL when the financial liabilities is arising fromcontingent consideration recognized by the Group as an acquirer in a business combination notinvolving enterprises under common control.

10.4.1.2 Other financial liabilities

Except for financial liabilities, financial guarantee contracts and loan commitments arising fromtransfer of financial assets that do not meet the derecognition criteria or those arising fromcontinuing involvement in the transferred financial assets, other financial liabilities aresubsequently measured at amortized cost, with gain or loss arising from derecognition oramortization recognized in profit or loss.

That the Group and its counterparty modify or renegotiate the contract does not result inderecognition of a financial liability subsequently measured at amortized cost but result inchanges in contractual cash flows, the Group will recalculate the carrying amount of the financialliability, with relevant gain or loss recognized in profit or loss. The Group will determine carryingamount of the financial liability based on the present value of renegotiated or modified contractualcash flows discounted at the financial liability's original effective interest rate. For all costs orexpenses arising from modification or renegotiation of the contract, the Group will adjust themodified carrying amount of the financial liability and make amortization during the remainingterm of the modified financial liability.

- 32 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.4 Classification of financial liabilities equity instruments - continued

10.4.1 Classification, recognition and measurement of financial liabilities - continued

10.4.1.3 Financial guarantee contracts and loan commitments

A financial guarantee contract is a contract that requires the issuer to make specified payments toreimburse the holder of the contract for a loss it incurs because a specified debtor fails to makepayment when due in accordance with the original or modified terms of a debt instrument.Subsequent to initial recognition, financial guarantee contracts that are not designated as financialliabilities at fair value through profit or loss or financial liabilities arising from transfer offinancial assets that do not meet the derecognition criteria or those arising from continuinginvolvement in the transferred financial assets, and loan commitments to provide a loan at abelow-market interest rate, which are not designated at fair value through profit or loss, aremeasured at the higher of: (1) amount of loss provision; and (2) the amount initially recognizedless cumulative amortization amount determined based on the revenue standard.

10.4.2 Derecognition of financial liabilities

The Group derecognizes a financial liability (or part of it) when the underlying present obligation(or part of it) is discharged. An agreement between the Group (the debtor) and the creditor toreplace the original financial liability with a new financial liability with substantially differentterms is accounted for as an extinguishment of the original financial liability and the recognitionof a new financial liability.

When the Group derecognizes a financial liability or a part of it, it recognizes the differencebetween the carrying amount of the financial liability (or part of the financial liability)derecognized and the consideration paid (including any non-cash assets transferred or newfinancial liabilities assumed) in profit or loss.

10.4.3 Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of the Groupafter deducting all of its liabilities. Equity instruments issued (including refinanced), repurchased,sold and cancelled by the Group are recognized as changes of equity. Changes of fair value ofequity instruments is not recognized by the Group. Transaction costs related to equity transactionsare deducted from equity.

The Group recognizes the distribution to holders of the equity instruments as distribution ofprofits, dividends paid do not affect total amount of shareholders' equity.

- 33 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.5 Derivatives and embedded derivatives

Derivatives include forward exchange contracts, currency swaps, interest rate swaps and foreignexchange options, etc. Derivatives are initially measured at fair value at the date when thederivative contracts are entered into and are subsequently re-measured at fair value.

Derivatives embedded in hybrid contracts with a financial asset host are not separated by theGroup. The hybrid contract shall apply to the relevant accounting standards regarding theclassification of financial assets as a whole.

Derivatives embedded in hybrid contracts with hosts that are not financial assets are separated andtreated as separate derivatives by the Group when they meet the following conditions:

(1) the economic characteristics and risks of the embedded derivative are not closely related tothose of the host contract;

(2) a separate instrument with the same terms as the embedded derivative would meet thedefinition of a derivative.

(3) the hybrid contracts are not measured at fair value through profit or loss.

For the embedded derivative separated from the host contracts, the Group accounts for the hostcontracts in the hybrid contracts with applicable accounting standards. When the embeddedderivatives whose fair value cannot be measured reliably by the Group according to the terms andconditions of the embedded derivatives, the fair value of such derivatives are measured at thedifference between the fair value of the hybrid contracts and the fair value of the host contracts.By adopting the above method, if the embedded derivative cannot be measured on a stand-alonebasis at the time when acquired or at subsequent balance sheet dates, the hybrid instrument isdesignated as financial instruments at fair value through profit or loss as a whole.

10.6 Offsetting financial assets and financial liabilities

Where the Group has a legal right that is currently enforceable to set off the recognized financialassets and financial liabilities, and intends either to settle on a net basis, or to realize the financialasset and settle the financial liability simultaneously, a financial asset and a financial liability shallbe offset and the net amount is presented in the balance sheet. Except for the above circumstances,financial assets and financial liabilities shall be presented separately in the balance sheet and shallnot be offset.

- 34 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

10. Financial instruments - continued

10.7 Reclassification of financial instruments

When the Group changes the business model to manage the financial assets, the financial assetsaffected will be reclassified and no financial liabilities will be reclassified.

The financial assets are reclassified by the Group and are accounted for prospectively since thedate of reclassification (i.e. the first date of the initial reporting period after the business model ofwhich the financial assets are reclassified by the enterprise is changed).

Where a financial asset at amortised cost is reclassified as a financial assets at fair value throughprofit or loss ("FVTPL") by the Group, such financial asset is measured at fair value at the date ofreclassification and the difference between the original carrying amount and the fair value isrecognized in profit or loss for the period.

Where a financial asset at amortised cost is reclassified as a financial asset at fair value throughother comprehensive income ("FVTOCI") by the Group, such financial asset is measured at thefair value at the date of reclassification, and the difference between the original amount and thefair value is recognized in other comprehensive income.

Where a financial asset at FVTOCI is reclassified as a financial asset at amortised cost by theGroup, the accumulated gains or losses previously recognized in other comprehensive income aretransferred out and the fair value is adjusted as the fair value at the date of reclassification. Theadjusted fair value is recognized as the new carrying amount, as if the financial asset had beenmeasured at amortised cost.

Where a financial asset at FVTOCI is reclassified as a financial asset at FVTPL by the Group,such financial asset continues to be accounted for at fair value. At the same time, the accumulatedgains or losses previously recognized in other comprehensive income are transferred to profit orloss for the period.

Where a financial asset at FVTPL is reclassified as a financial asset at amortised cost by theGroup, the fair value at the date of reclassification is recognized as the new account balance.

Where a financial asset at FVTPL is reclassified as a financial asset at FVTOCI by the Group,such financial asset continues to be measured at fair value.

Where a financial asset at FVTPL is reclassified, the effective interest rate is determined on thebasis of the fair value of the financial asset at the date of reclassification.

- 35 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

11. Accounts receivable

The Group makes internal credit ratings on customers and determines expected losses rate ofnotes receivable, accounts receivable and other receivables. Basis for determining ratings and theexpected losses rates are as follows:

CHINA MERCHANTS PORT GROUP CO., LTD.

Internal credit rating

Internal credit rating	Basis for determining portfolio	Average expected loss rate (%)
A	Customers can make repayments within credit term and have good credit records based on historical experience. The probability of unpayment of due amount are extremely low in the foreseeable future.	0.00-0.10
B	The customer may have overdue payment based on historical experience but they can make repayments.	0.10-0.30
C	The evidences indicate that the overdue credit risks of the customer are significantly increased and there is probability of unpayment and default.	0.30-50.00
D	The evidences indicate that the accounts receivable are impaired or the customer has significant financial difficulty. The amounts cannot be recovered in the foreseeable future.	50.00-100.00

12. Accounts receivable financing

Notes receivable classified to hedging instruments for the purpose of hedging, should be listed asaccounts receivable financing within one year (including one year). If the term above one year, itshould be listed as other investment on bonds. Related accounting policies refer to Note 10.

13. Inventories

13.1 Categories of inventories

Inventories include raw materials, merchandise and others. Inventories are initially measured atcost. Cost of inventories comprises all costs of purchase, costs of conversion and otherexpenditures incurred in bringing the inventories to their present location and condition.

13.2 Valuation method of inventories upon delivery

The actual cost of inventories upon delivery is calculated using the weighted average method.

- 36 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

13. Inventories - continued

13.3 Basis for determining net realizable value of inventories and provision methods fordecline in value of inventories

At the balance sheet date, inventories are measured at the lower of cost and net realizable value. Ifthe cost of inventories is higher than the net realizable value, a provision for decline in value ofinventories is made. Net realizable value is the estimated selling price in the ordinary course ofbusiness less the estimated costs of completion, the estimated costs necessary to make the sale andrelevant taxes. Net realizable value is determined on the basis of clear evidence obtained, aftertaking into consideration the purposes of inventories being held and effect of post balance sheetevents.

Provision for decline in value of other inventories is made based on the excess of cost ofinventory over its net realizable value on an item-by-item basis.

After the provision for decline in value of inventories is made, if the circumstances thatpreviously caused inventories to be written down below cost no longer exist so that the netrealizable value of inventories is higher than their cost, the original provision for decline in valueis reversed and the reversal is included in profit or loss for the period.

13.4 Inventory count system

The perpetual inventory system is maintained for stock system.

13.5 Amortization methods for low cost and short-lived consumable items and packagingmaterials

Packaging materials and low cost and short-lived consumable items are amortized using theimmediate write-off method.

14. Contract assets

14.1 Recognition and criteria of contract assets

A contract asset represents the Group's right to consideration in exchange for goods or servicesthat the Group has transferred to a customer, and such right depends on factors other than thepassage of time. The Group's unconditional right (only the passage of time is required) toconsideration from the customer is separately presented as " accounts receivable".

14.2 Determination and accounting treatments of expected credit losses ("ECL") for contractassets

Refer to Note 3, 10.2 " Impairment of financial instruments" for determination and accountingtreatments of expected credit losses for contract assets.

- 37 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

15. Assets held for sale

When the Group withdraw the book value of certain assets or disposal group mainly throughdisposal instead of continual application, the assets should be classified as held-for-sale assets.

Assets or disposal group classified as held-for-sale assets should meat following conditions: (1)The current status is available for immediate distribution according to similar transactions of thiscategory of assets or disposal group; (2) The transaction is likely to occur, i.e. the Group has madeits resolution over the distribution arrangements and acquired purchase commitment. Also thedistribution is going to be fulfilled within a year.

If the holding company loses control of its subsidiary for reasons like subsidiary disposal, inregardless of whether the holding company still keeps part of equity investment, once theproposed investment disposal meets the requirements of being classified as available for saleassets in the holding company's individual statement, all assets and liabilities of the subsidiaryshould be classified as held-for-sale in consolidated financial statement.

The group's non-current assets and disposal group are measured at the lower of book value andthe net value of fair value less costs to sell. Once the book value is higher than the net value offair value less costs to sell, the book value should be adjusted to the net value and the excessshould be recognized as impairment losses and provision for held-for-sale assets impairmentshould be made. A gain and a reverse in the previous provision for held-for-sale assets impairmentcan be recognized for any increase in fair value less costs to sell at subsequent balance sheet dates,to the extent that it is not in excess of the cumulative impairment loss that has been recognized.Asset impairment losses recognized before such assets are classified as held for sale will not bereversed.

Non-current held-for-sale assets is not subject to depreciation and amortization. The creditorinterest and other expenses of disposal group classified as held-for-sale asset should still berecognized.

Once the associate or joint venture equity investment is completely or partly classified as held-for-sale assets, the classified part of the investment is not subject to equity method measurement.

If an asset or a disposal group has been classified as held for sale but the recognition criteria fornon-current assets held for sale are no longer met, the Group shall cease to classify the asset ordisposal group as held for sale. It shall be measured at the lower of (1) the carrying amount beforethe asset or disposal group was classified as held for sale, adjusted for any depreciation,amortisation or impairment that would have been recognised had the asset or disposal group notbeen classified as held for sale; and (2) the recoverable amount at the date of the decision not tosell.

For equity investments in associates or joint ventures that are classified as held for sale but therecognition for non-current assets held for sale are no longer met, such investments are accountedfor retrospectively using the equity method from the date when they classified as held for sale.The financial statements for the held-for-sale period are adjusted accordingly.

- 38 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

16. Long-term equity investments

16.1 Basis for determining joint control and significant influence over investee

Control is archived when the Group has the power over the investee and has rights to variablereturns from its involvement with the investee; and has the ability to use its power to affect itsreturns. Joint control is the contractually agreed sharing of control over an economic activity, andexists only when the strategic financial and operating policy decisions relating to the activityrequire the unanimous consent of the parties sharing control. Significant influence is the power toparticipate in the financial and operating policy decisions of the investee but is not control or jointcontrol over those policies. When determining whether an investing enterprise is able to exercisecontrol or significant influence over an investee, the effect of potential voting rights of theinvestee (for example, warrants and convertible debts) held by the investing enterprises or otherparties that are currently exercisable or convertible shall be considered.

16.2 Determination of investment cost

For a long-term equity investment acquired through a business combination involving enterprisesunder common control, the investment cost of the long-term equity investment is the attributableshare of the carrying amount of the shareholders' equity of the acquiree at the date of combination.The difference between the initial investment cost and the carrying amount of cash paid, non-cashassets transferred and liabilities assumed shall be adjusted to capital reserve. If the balance ofcapital reserve is not sufficient, any excess shall be adjusted to retained earnings. If theconsideration of the combination is satisfied by the issue of equity securities, the initialinvestment cost of the long-term equity investment shall be the share of party being absorbed ofthe owners' equity in the consolidated financial statements of the ultimate controlling party at thedate of combination. The aggregate face value of the shares issued shall be accounted for as sharecapital. The difference between the initial investment cost and the aggregate face value of theshares issued shall be adjusted to capital reserve. If the balance of capital reserve is not sufficient,any excess shall be adjusted to retained earnings. Where equity interests in an acquiree areacquired in stages through multiple transactions ultimately constituting a business combinationinvolving entities under common control, the acquirer shall determine if these transactions areconsidered to be a "package deal". If yes, these transactions are accounted for as a singletransaction where control is obtained. If no, the initial investment cost of the long-term equityinvestment is the share of book value of owners' equity of the acquired entity in the ultimatecontrolling party's consolidated financial statements at the date of combination. The differencebetween the initial investment cost and the sum of carrying amount of equity investmentspreviously held in the acquiree and the new investment cost is adjusted to capital reserve. If thebalance of capital reserve is not sufficient to absorb the difference, any excess is adjusted toretained earnings. Other comprehensive income recognized for the previously held equityinvestments by accounting treatment of equity method or available-for-sale financial assets is notsubject to accounting treatment temporarily.

For a long-term equity investment acquired through business combination not involvingenterprises under common control, the investment cost of the long-term equity investmentacquired is the cost of acquisition.

- 39 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

16. Long-term equity investments - continued

16.2 Determination of investment cost - continued

The absorbing party's or purchaser's intermediary expenses (fees in respect of auditing, legalservices, valuation and consultancy services, etc.) and other administrative expenses attributableto the business combination are recognized in profit or loss in the periods when they are incurred.

The long-term equity investment acquired otherwise than through a business combination isinitially measured at its cost. When the entity is able to exercise significant influence or jointcontrol (but not control) over an investee due to additional investment, the cost of long-termequity investments is the sum of the fair value of previously-held equity investments determinedin accordance with Accounting Standard for Business Enterprises No.22 - Financial Instruments:

Recognition and Measurement (ASBE No. 22) and the additional investment cost.

16.3 Subsequent measurement and recognition of profit or loss

16.3.1 A long-term equity investment accounted for using the cost method

Long-term equity investments in subsidiaries are accounted for using the cost method in theCompany's separate financial statements. A subsidiary is an investee that is controlled by theGroup.

Under the cost method, a long-term equity investment is measured at initial investment cost.Additional or withdrawing investment would affect the cost of long-term equity investment.Investment income is recognized in the period in accordance with the attributable share of cashdividends or profit distributions declared by the investee.

16.3.2 A long-term equity investment accounted for using the equity method

Except associate and joint venture investment completely or partly classified as available for sale,and The Group accounts for investment in associates and joint ventures using the equity method.An associate is an entity over which the Group has significant influence and a joint venture is ajoint arrangement whereby the parties that have joint control of the arrangement have rights to thenet assets of the joint arrangement.

Under the equity method, where the initial investment cost of a long-term equity investmentexceeds the Group's share of the fair value of the investee's identifiable net assets at the time ofacquisition, no adjustment is made to the initial investment cost. Where the initial investment costis less than the Group's share of the fair value of the investee's identifiable net assets at the time ofacquisition, the difference is recognized in profit or loss for the period, and the cost of the long-term equity investment is adjusted accordingly.

- 40 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

16. Long-term equity investments - continued

16.3 Subsequent measurement and recognition of profit or loss - continued

16.3.2 A long-term equity investment accounted for using the equity method - continued

Under the equity method, the Group recognizes its share of the other comprehensive income andnet profit or loss of the investee for the period as other comprehensive income and investmentincome or loss respectively for the period, and the carrying amount of the long-term equityinvestment is adjusted accordingly. The carrying amount of the investment shall be reduced by theportion of any profit distributions or cash dividends declared by the investee that is distributed tothe investing enterprise. The investing enterprise shall adjust the carrying amount of the long-termequity investment for other changes in owners' equity of the investee (other than net profits orlosses, other comprehensive income and profit distribution), and include the correspondingadjustment in capital reserve. The Group recognizes its share of the investee's net profit or lossbased on the fair value of the investee's individually identifiable assets at the acquisition date aftermaking appropriate adjustments. Where the accounting policies and accounting period adopted bythe investee are different from those of the investing enterprise, the investing enterprise shalladjust the financial statements of the investee to conform to its own accounting policies andaccounting period, and recognize other comprehensive income and investment income or lossesbased on the adjusted financial statements. Unrealized profits or losses resulting from the Group'stransactions and assets invested or sold that are not recognized as business transactions with itsassociates and joint ventures are recognized as investment income or loss to the extent that thoseattributable to the Group's, equity interest are eliminated. However, unrealized losses resultingfrom the Group's transactions with its associates and joint ventures which represent impairmentlosses on the transferred assets are not eliminated.

The Group discontinues recognizing its share of net losses of the investee after the carryingamount of the long-term equity investment together with any long-term interests that in substanceform part of its net investment in the investee are reduced to zero. Except that if the Group hasincurred obligations to assume additional losses, a provision is recognized according to theobligation expected, and recorded in the investment loss for the period. Where net profits aresubsequently made by the investee, the Group resumes recognizing its share of those profits onlyafter its share of the profits exceeds the share of losses previously not recognized.

16.4 Disposal of long-term equity investments

On disposal of a long-term equity investment, the difference between the proceeds actuallyreceived and receivable and the carrying amount is recognized in profit or loss for the period. Forlong-term equity investments accounted for using the equity method, if the remaining interestafter disposal is still accounted for using the equity method, other comprehensive incomepreviously recognized for using the equity method is accounted for on the same basis as wouldhave been required if the investee had directly disposed of related assets or liabilities, andtransferred to profit or loss for the period on a pro rata basis; owners' equity recognized due tochanges in other owners' equity of the investee (other than net profit or loss, other comprehensiveincome and profit distribution) is transferred to profit or loss for the period on a pro rata basis.

- 41 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

16. Long-term equity investments - continued

16.4 Disposal of long-term equity investments - continued

For long-term equity investments accounted for using the cost method, if the remaining interestafter disposal is still accounted for using the cost method, other comprehensive income previouslyrecognized for using the equity method or in accordance with the standards for the recognitionand measurement of financial instruments before obtaining the control over the investee, isaccounted for on the same basis as would have been required if the investee had directly disposedof related assets or liabilities, and transferred to profit or loss for the period on a pro rata basis;changes in other owners' equity in the investee's net assets recognized under the equity method(other than net profit or loss, other comprehensive income and profit distribution) is transferred toprofit or loss for the period on a pro rata basis.

17. Investment properties

Investment property is property held to earn rentals or for capital appreciation or both. It includesa land use right that is leased out; a land use right held for transfer upon capital appreciation; anda building that is leased out.

An investment property is measured initially at cost. Subsequent expenditures incurred for suchinvestment property are included in the cost of the investment property if it is probable thateconomic benefits associated with an investment property will flow to the Group and thesubsequent expenditures can be measured reliably, other subsequent expenditures are recognizedin profit or loss in the period in which they are incurred.

The Group uses the cost model for subsequent measurement of investment property, and adopts adepreciation or amortization policy for the investment property which is consistent with that forbuildings or land use rights.

An investment property is derecognized upon disposal or when the investment property ispermanently withdraw from use and no future economic benefits are expected from the disposal.

When an investment property is sold, transferred, retired or damaged, the Group recognizes theamount of any proceeds on disposal net of the carrying amount and related taxes in profit or lossfor the period.

18. Fixed assets

18.1 Recognition criteria for fixed assets

Fixed assets are tangible assets that are held for use in the production or supply of goods orservices, for rental to others, or for administrative purposes, and have useful lives of more thanone accounting year. A fixed asset is recognized only when it is probable that economic benefitsassociated with the asset will flow to the Group and the cost of the asset can be measured reliably.Fixed assets are initially measured at cost. Upon being restructured into a stock company, thefixed assets initially contributed by the state-owned shareholders are recognized based on thevaluation amounts confirmed by the state-owned assets administration department.

- 42 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

18. Fixed assets - continued

18.1 Recognition criteria for fixed assets - continued

Subsequent expenditures incurred for the fixed asset are included in the cost of the fixed asset andif it is probable that economic benefits associated with the asset will flow to the Group and thesubsequent expenditures can be measured reliably. Meanwhile the carrying amount of thereplaced part is derecognized. Other subsequent expenditures are recognized in profit or loss inthe period in which they are incurred.

18.2 Depreciation of each category of fixed assets

A fixed asset is depreciated over its useful life using the straight-line method starting from themonth subsequent to the one in which it is ready for intended use. The useful life, estimated netresidual value rate and annual depreciation rate of each category of fixed assets are as follows:

CHINA MERCHANTS PORT GROUP CO., LTD.

Category

Category	Estimated useful lives	Estimated residual value (%)	Annual depreciation rate (%)
Port and terminal facilities	5-50 years	5.00	1.90-19.00
Buildings	10-50 years	5.00	1.90-9.50
Machinery and equipment, furniture and fixture and other equipment	3-20 years	5.00	4.75-31.67
Motor vehicles and cargo ships	5-25 years	5.00	3.80-19.00

Estimated net residual value of a fixed asset is the estimated amount that the Group wouldcurrently obtain from disposal of the asset, after deducting the estimated costs of disposal, if theasset were already of the age and in the condition expected at the end of its useful life.

18.3 Other explanations

If a fixed asset is upon disposal or no future economic benefits are expected to be generated fromits use or disposal, the fixed asset is derecognized. When a fixed asset is sold, transferred, retiredor damaged, the amount of any proceeds on disposal of the asset net of the carrying amount andrelated taxes is recognized in profit or loss for the period.

The Group reviews the useful life and estimated net residual value of a fixed asset and thedepreciation method applied at least once at each financial year-end, and account for any changeas a change in an accounting estimate.

19. Construction in progress

Construction in progress is measured at its actual costs. The actual costs include variousconstruction expenditures during the construction period, borrowing costs capitalized before it isready for intended use and other relevant costs. Construction in progress is not depreciated.Construction in progress is transferred to a fixed asset when it is ready for intended use.

- 43 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

20. Borrowing Costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifyingasset are capitalized when expenditures for such asset and borrowing costs are incurred andactivities relating to the acquisition, construction or production of the asset that are necessary toprepare the asset for its intended use or sale have commenced. Capitalization of borrowing costsceases when the qualifying asset being acquired, constructed or produced becomes ready for itsintended use or sale. Capitalization of borrowing costs is suspended during periods in which theacquisition, construction or production of a qualifying asset is interrupted abnormally and whenthe interruption is for a continuous period of more than 3 months. Capitalization is suspendeduntil the acquisition, construction or production of the asset is resumed. Other borrowing costs arerecognized as an expense in the period in which they are incurred.

Where funds are borrowed under a specific-purpose borrowing, the amount of interest to becapitalized is the actual interest expense incurred on that borrowing for the period less any bankinterest earned from depositing the borrowed funds before being used on the asset or anyinvestment income on the temporary investment of those funds. Where funds are borrowed undergeneral-purpose borrowings, the Group determines the amount of interest to be capitalized onsuch borrowings by applying a capitalization rate to the weighted average of the excess ofcumulative expenditures on the asset over the amounts of specific-purpose borrowings. Thecapitalization rate is the weighted average of the interest rates applicable to the general-purposeborrowings. During the capitalization period, exchange differences related to a specific-purposeborrowing denominated in foreign currency are all capitalized. Exchange differences inconnection with general-purpose borrowings are recognized in profit or loss in the period inwhich they are incurred.

21. Intangible assets

21.1 Valuation method and useful life of intangible assets

An intangible asset is measured initially at cost. Upon being restructured into a stock company,the intangible assets initially contributed by the state-owned shareholders are recognized based onthe valuation amounts confirmed by the state-owned assets administration department. When anintangible asset with a finite useful life is available for use, its original cost is amortized over itsestimated useful life. Intangible assets with uncertain service life will not be amortize. Theterminal operating rights are amortized using the output method, that is, amortized throughperiods according to the ratio of the estimated minimum guaranteed throughput to the estimatedminimum guaranteed total throughput during the operation period. When the estimated minimumguaranteed throughput cannot be measured reliably, the straight-line method will be used foramortization. An intangible asset with uncertain useful life will not be amortized. Theamortization method, useful life and estimated net residual value of various intangible assets areas follows:

CHINA MERCHANTS PORT GROUP CO., LTD.Category

Category	Amortization Method	Useful Life (year)	Residual value (%)
Land use rights	Straight-line method	40-50	-
Port operating right	Output method/Straight-line method	30-35	-
Others	Straight-line method	5-50	-

- 44 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

21. Intangible assets - continued

21.1 Valuation method and useful life of intangible assets - continued

For an intangible asset with a finite useful life, the Group reviews the useful life and amortizationmethod at the end of the year, and makes adjustments when necessary.

21.2 Research and development expenditure

Expenditure during the research phase is recognised as an expense in the period in which it isincurred.

Expenditure during the development phase that meets all of the following conditions at the sametime is recognised as intangible asset. Expenditure during development phase that does not meetthe following conditions is recognised in profit or loss for the period.

(1) It is technically feasible to complete the intangible asset so that it will be available for use orsale;

(2) The Group has the intention to complete the intangible asset and use or sell it;

(3) The Group can demonstrate the ways in which the intangible asset will generate economicbenefits, including the evidence of the existence of a market for the output of the intangibleasset or the intangible asset itself or, if it is to be used internally, the usefulness of theintangible asset;

(4) The availability of adequate technical, financial and other resources to complete thedevelopment and the ability to use or sell the intangible asset; and

(5) The expenditure attributable to the intangible asset during its development phase can be

reliably measured.

If the expenditures cannot be distinguished between the research phase and development phase,the Group recognises all of them in profit or loss for the period. The costs of intangible assetsgenerated by the internal research only include the total expenditure incurred for the period fromthe time point of capitalization to the intangible assets are ready for intended use. For the identicalintangible asset, the expenditures recorded as expenses before they qualify for capitalizationduring the development process are not adjusted.

22. Impairment of long-term assets

The Group assesses at the balance sheet date whether there is any indication that the long-termequity investments, investment properties measured at cost method, construction in progress,fixed assets, right-of-use assets and intangible assets with a finite useful life may be impaired. Ifthere is any indication that such assets may be impaired, recoverable amounts are estimated forsuch assets. Intangible assets with indefinite useful life and intangible assets not yet available foruse are tested for impairment annually, irrespective of whether there is any indication that theassets may be impaired.

- 45 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

22. Impairment of long-term assets - continued

Recoverable amount is estimated on individual basis. If it is not practical to estimate therecoverable amount of an individual asset, the recoverable amount of the asset group to which theasset belongs will be estimated. The recoverable amount of an asset is the higher of its fair valueless costs of disposal and the present value of the future cash flows expected to be derived fromthe asset.

If the recoverable amount of an asset or an asset group is less than its carrying amount, the deficitis accounted for as an impairment loss and is recognized in profit or loss.

Goodwill is tested for impairment at least at the end of each year. For the purpose of impairmenttesting, goodwill is considered together with the related assets groups, i.e., goodwill is reasonablyallocated to the related assets groups or each of assets groups expected to benefit from thesynergies of the combination. In testing an assets group with goodwill for impairment, animpairment loss is recognized if the recoverable amount of the assets group or sets of assetsgroups (including goodwill) is less than its carrying amount. The impairment loss is firstlyallocated to reduce the carrying amount of any goodwill allocated to such assets group or sets ofassets groups, and then to the other assets of the group pro-rata basis on the basis of the carryingamount of each asset (other than goodwill) in the group.

Once the impairment loss of above-mentioned asset is recognized, it shall not be reversed in anysubsequent period.

23. Long-term prepaid expenses

Long-term prepaid expenses represent expenses incurred that should be borne and amortized overthe current and subsequent periods (together of more than one year). Long-term prepaid expensesare amortized using the straight-line method over the expected periods in which benefits arederived.

24. Contract liabilities

A contract liability represents the Group's obligation to transfer goods or services to a customerfor which the Group has received consideration (or an amount of consideration is due) from thecustomer. A contract asset and a contract liability relating to the same contract are accounted forand presented on a net basis.

25. Employee benefits

25.1 The accounting treatment of short-term employee benefits

Actually occurred short-term employee benefits are recognized as liabilities, with a correspondingcharge to the profit or loss for the period or in the costs of relevant assets in the accounting periodin which employees provide services to the Group. Staff welfare expenses incurred by the Groupare recognized in profit or loss for the period or the costs of relevant assets based on the actuallyoccurred amounts when it actually occurred. Non-monetary staff welfare expenses are measuredat fair value.

- 46 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

25. Employee benefits - continued

25.1 The accounting treatment of short-term employee benefits - continued

Payment made by the Group of social security contributions for employees such as premiums orcontributions on medical insurance, work injury insurance and maternity insurance, etc. andpayments of housing funds, as well as union running costs and employee education costs providedin accordance with relevant requirements, are calculated according to prescribed bases andpercentages in determining the amount of employee benefits and recognized as relevant liabilities,with a corresponding charge to the profit or loss for the period or the costs of relevant assets in theaccounting period in which employees provide services.

25.2 The accounting treatment of post-employment benefits

Post-employment benefits are classified into defined contribution plans and defined benefit plans.

During the accounting period of rendering service to employees of the Group, amount whichshould be paid according to defined contribution plans is recognized as liabilities, and recognizedin profit or loss or related costs of assets.

During the accounting period of rendering service to employees of the Group, amount whichshould be paid according to defined contribution plans is recognized as liabilities, and recognizedin profit or loss or related costs of assets.

For defined benefit plans, the Group calculates defined benefit plan obligations using projectedunit credit method and the service cost resulting from employee service in the current period isrecorded in profit or loss or the cost of related assets. Defined benefit costs are categorized asfollows:

? Service cost (including current service cost, past service cost, as well as gains and losses on

settlements);? Net interest of net liabilities or assets of defined benefit plan (including interest income ofplanned assets, interest expenses of defined benefit plan liabilities and effect of asset ceiling);and? Changes arising from remeasurement of net liabilities or net assets of defined benefit plans.

Service costs and net interest of net liabilities and net assets of defined benefit plans arerecognized in profit or loss of current period or costs of related assets. Remeasurement of the netdefined benefit liability (asset) (including actuarial gains and losses, the return on plan assets,excluding amounts included in net interest on the net defined benefit liability (asset), and anychange in the effect of the asset ceiling, excluding amounts included in net interest on the netdefined benefit liability (asset)) are recognized in other comprehensive income.

- 47 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

25. Employee benefits - continued

25.3 The accounting treatment of termination benefits

When the Group provides termination benefits to employees, employee benefit liabilities arerecognized for termination benefits, with a corresponding charge to the profit or loss for theperiod at the earlier of: (1) when the Group cannot unilaterally withdraw the offer of terminationbenefits because of the termination plan or a curtailment proposal; and (2) when the Grouprecognizes costs or expenses related to restructuring that involves the payment of terminationbenefits.

26. Provisions

Provisions are recognized when the Group has a present obligation related with contingencies, itis probable that the Group will be required to settle that obligation causing an outflow ofeconomic benefits, and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settlethe present obligation at balance sheet date, taking into account the risks, uncertainties and timevalue of money surrounding the obligation. When a provision is measured using the cash flowsestimated to settle the present obligation, its carrying amount is the present value of those cashflows where the effect of the time value of money is material.

When some or all of the economic benefits required to settle a provision are expected to berecovered from a third party, a receivable is recognized as an asset if it is virtually certain thatreimbursement will be received and the amount of the receivable should not exceed the carryingamount of provisions.

27. Revenue

The Group's revenue is mainly from the following business types:

(1) Port service;

(2) Bonded logistics service

(3) Other business such as property development and investment.

The Group recognizes revenue based on the transaction price allocated to such performanceobligation when a performance obligation is satisfied, i.e. when "control" of the goods or servicesunderlying the particular performance obligation is transferred to the customer. A performanceobligation represents the commitment that a good and service that is distinct shall be transferredby the Group to the customer. Transaction price refers to the consideration that the Group isexpected to charge due to the transfer of goods or services to the customer, but it does not includepayments received on behalf of third parties and amounts that the Group expects to return to thecustomer.

- 48 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

27. Revenue - continued

If one of the following criteria is met and it is a performance obligation performed over time, theGroup recognizes the revenue within a certain period of time according to the progress of theperformance: (1) the customer simultaneously receives and consumes the benefits provided by theGroup's performance as the Group performs; (2) the customer is able to control the goods underconstruction in the course of the Group's performance; (3) the goods produced by the Groupduring the performance of the contract are irreplaceable and the Group has the right to charge forthe accumulated part of the contract that has been performed so far during the whole contractperiod. Otherwise, the Group recognizes revenue at a certain point in time when "control" of thegoods or services is transferred to the customer.

The Group adopts output method, i.e. the value of goods or services transferred to customers todetermine the appropriate progress of performance. Where the progress cannot be determinedreasonably, the revenue is recognized based on the amount of cost that is expected to becompensated based on the cost already incurred, until the progress of performance is reasonablydetermined.

If the contract includes two or more performance obligations, at contract inception, the Groupallocates the transaction price to single performance obligation according to relative proportion ofthe stand-alone selling prices of the goods or services promised by single performance obligation.However, where there is conclusive evidence that the contract discount or variable considerationis only related to one or more (not all) performance obligations in the contract, the Group shallallocate the contract discount or variable consideration to relevant one or more performanceobligations. The stand-alone selling price is the price at which the Group would sell a promisedgood or service separately to a customer. If a stand-alone selling price is not directly observable,the Group shall consider all information that is reasonably available to the Group and maximizethe use of observable inputs and apply estimates methods consistently in similar circumstances.

For contracts that contain variable consideration (e.g. sales discount), the Group estimates theamount of consideration using either the expected value or the most likely amount. Thetransaction price that includes variable consideration is only to the extent that it is highly probablethat such an inclusion will not result in a significant revenue reversal in the future when theuncertainty is subsequently resolved. At the end of each reporting period, the Group reevaluatesthe variable consideration included in the transaction price.

For non-cash consideration from customer, the Group recognizes the transaction price based onthe fair value of the non-cash consideration. Where the fair value of the non-cash considerationcannot be reasonably estimated, the Group recognizes the transaction price indirectly by referenceto the stand-alone price of the promised goods or services promised transferred to the customer.

- 49 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

27. Revenue - continued

If the contract includes significant financing component, the Group determines the transactionprice based on the amount payable under the assumption that the customer pays that amountpayable in cash when "control" of the goods or services is obtained by the customer. Thedifference between the transaction price and the contract consideration shall be amortized withinthe contract period using effective interest rate. If the Group expects, at contract inception, that theperiod between when the Group transfers a promised good or service to a customer and when thecustomer pays for that good or service will be one year or less, the Group needs not to considerthe significant financing component.

The Group determines whether it is a principal or an agent at the time of the transaction based onwhether it owns the "control" of the goods or services before the transfer of such goods orservices to the customer. The Group is a principal if it controls the specified good or servicebefore that good or service is transferred to a customer, and the revenue shall be recognized basedon the total consideration received or receivable; otherwise, the Group is an agent, and therevenue shall be recognized based on the amount of commission or handling fee that is expectedto be charged, and such amount is determined based on the net amount of the total considerationreceived or receivable after deducting the prices payable to other related parties or according tothe established commission amount or proportion.

Where payment is received in advance, the advance payment received shall be recorded as aliability and recognized as revenue when the relevant performance obligation is satisfied. Theabove amount will be recognized as revenue proportionately in accordance with the model ofcontractual rights exercised by the customer if (1) the Group's advance payment does not need tobe returned, (2) the customer may waive all or part of its contractual rights, and (3) the Groupexpects to be entitled to the amount related to the contractual rights waived by the customer.Otherwise, the balance of the liabilities is recognized as revenue by the Group only when thepossibility of the customer requesting the satisfaction of the remaining performance obligations isextremely remote.

28. Contract costs

28.1 Costs to fulfill a contract

If the costs incurred in fulfilling a contract are not within the scope of other standard other thanthe revenue standard, the Group shall recognized an asset from the costs incurred to fulfill acontract only if those costs meet all of the following criteria: (1) the costs relate directly to acontract or to an anticipated contract that the Group can specifically identify; (2) the costsgenerate or enhance resources of the entity that will be used in satisfying performance obligationsin the future; and (3) the costs are expected to be recovered. The asset mentioned above shall beamortized on a basis that is consistent with the transfer to the customer of the goods or services towhich the asset relates and recognized in profit or loss for the period.

- 50 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

28. Contract costs - continued

28.2 Impairment of contract costs

In determination of impairment losses of assets related to contract costs, firstly impairment lossesof other assets related to the contract recognized based on other relevant accounting standards;secondly, the Group shall recognized an impairment loss to the extent that the carrying amount ofan asset exceeds: (1) the remaining amount of consideration that the Group expects to receive inexchange for the goods or services to which the asset relates; (2) the estimated costs that relate toproviding those goods or services.

The Group shall, after the impairment has been provided, recognized in profit or loss a reversal ofsome or all of an impairment loss previously recognized when the impairment conditions nolonger exist or have improved. The increased carrying amount of the asset shall not exceed thecarrying amount that would have been determined if no impairment loss had been recognizedpreviously.

29. Types and accounting methods of government grants

Government grants are transfer of monetary assets or non-monetary assets from the government tothe Group at no consideration. A government grant is recognized only when the Group cancomply with the conditions attached to the grant and the Group will receive the grant.

If a government grant is in the form of a transfer of a monetary asset, it is measured at the amountreceived or receivable.

29.1 The accounting treatment of government grants related to assets

Government grants, such as special funds for modern logistics project and special funds forenergy-saving and emission reduction of transportation, are government grants related to assets asthey are all related to the construction and use of assets.

A government grant related to an asset is recognized as deferred income, and evenly amortized toprofit or loss over the useful life of the related asset.

29.2 The accounting treatment of government grants related to income

The Group's government grant, such as financial support funds of business tax converted to VATand reward for energy saving, if used to compensate the related expenses or losses to be incurredin subsequent periods, is determined to be government grant relating to income.

A government grant relating to income, if used to compensate the related cost, expenses or lossesto be incurred in subsequent periods, is determined as deferred income and recognized in profit orloss over the periods in which the related costs are recognized; if used to compensate the relatedcost, expenses or losses already incurred, is recognized immediately in profit or loss for the period.

A government grant relating to the Group's daily activities, is recognized in other income in linewith the nature of economic transaction. A government grant not relating to the Group's dailyactivities, is recognized in non-operating income.

- 51 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

30. Deferred tax assets/ deferred tax liabilities

The income tax expenses include current income tax and deferred income tax.

30.1 Current income tax

At the balance sheet date, current income tax liabilities (or assets) for the current and prior periodsare measured at the amount expected to be paid (or recovered) according to the requirements oftax laws.

30.2 Deferred tax assets and deferred tax liabilities

For temporary differences between the carrying amounts of certain assets or liabilities and theirtax base, or between the nil carrying amount of those items that are not recognized as assets orliabilities and their tax base that can be determined according to tax laws, deferred tax assets andliabilities are recognized using the balance sheet liability method.

Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferredtax assets for deductible temporary differences are recognized to the extent that it is probable thattaxable profits will be available against which the deductible temporary differences can be utilized.However, for temporary differences associated with the initial recognition of goodwill and theinitial recognition of an asset or liability arising from a transaction (not a business combination)that affects neither the accounting profit nor taxable profits (or deductible losses) at the time oftransaction, no deferred tax asset or liability is recognized.

For deductible losses and tax credits that can be carried forward, deferred tax assets arerecognized to the extent that it is probable that future taxable profits will be available againstwhich the deductible losses and tax credits can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated withinvestments in subsidiaries and associates, and interests in joint ventures, except where the Groupis able to control the timing of the reversal of the temporary difference and it is probable that thetemporary difference will not reverse in the foreseeable future. Deferred tax assets arising fromdeductible temporary differences associated with such investments and interests are onlyrecognized to the extent that it is probable that there will be taxable profits against which to utilizethe benefits of the temporary differences and they are expected to reverse in the foreseeable future.

At the balance sheet date, deferred tax assets and liabilities are measured at the tax ratesapplicable in the period in which the asset is realized or the liability is settled according to taxlaws.

Current and deferred tax expenses or income are recognized in profit or loss for the period, exceptwhen they arise from transactions or events that are directly recognized in other comprehensiveincome or in equity, in which case they are recognized in other comprehensive income or inequity, and when they arise from business combinations, in which case they adjust the carryingamount of goodwill.

- 52 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

30. Deferred tax assets/ deferred tax liabilities - continued

30.2 Deferred tax assets and deferred tax liabilities - continued

At the balance sheet date, the carrying amount of deferred tax assets is reviewed and reduced if itis no longer probable that sufficient taxable profits will be available in the future to allow thebenefit of deferred tax assets to be utilized. Any such reduction in amount is reversed when itbecomes probable that sufficient taxable profits will be available.

30.3 Offset of income tax

When the Group has a legal right to settle on a net basis and intends either to settle on a net basisor to realize the assets and settle the liabilities simultaneously, current tax assets and current taxliabilities are offset and presented on a net basis.

When the Group has a legal right to settle current tax assets and liabilities on a net basis, anddeferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxationauthority on either the same taxable entity or different taxable entities which intend either to settlecurrent tax assets and liabilities on a net basis or to realize the assets and liabilities simultaneously,in each future period in which significant amounts of deferred tax assets or liabilities are expectedto be reversed, deferred tax assets and deferred tax liabilities are offset and presented on a netbasis.

31. Leases

Lease is a contract that conveys the right to use an asset for a period of time in exchange forconsideration.

For contracts that are signed or modified after the date of initial application, atinception/modification of the contracts, the Group assesses whether the contract is, or contains, alease. Unless the terms and conditions of the contract are changed, the Group does not reassesswhether a contract is, or contains, a lease.

31.1 The Group as Lessee

31.1.1 Separating components of a lease

If a contract contains a lease component and one or more non-lease components, the Groupallocates the consideration in the contract to each lease component on the basis of the relativestand-alone price of the lease components and the aggregate stand-alone price of the non-leasecomponents.

- 53 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

31. Leases - continued

31.1 The Group as Lessee - continued

31.1.2 Right-of-use assets

Except for short-term leases and leases for which the underlying asset is of low value, at thecommencement date of the lease, the Group recognises a right-of-use assets. The commencementdate of the lease is the date on which a lessor makes an underlying asset available for use by theGroup. The Group measures the right-of-use assets at cost. The cost of the right-of-use assetscomprises:

? the amount of the initial measurement of the lease liabilities;? any lease payments made at or before the commencement date, less any lease incentives;? any initial direct costs incurred by the Group;? an estimate of costs to be incurred by the lessee in dismantling and removing the underlyingasset, restoring the site on which it is located or restoring the underlying asset to thecondition required by the terms and conditions of the lease.

Right-of-use assets are depreciated by the Group in accordance with the ASBE No.4 Fixed Assets.If the Group is reasonably certain, that the lease will transfer ownership of the underlying asset tothe Group by the end of the lease term, the right-of-use assets is depreciated from thecommencement date to the end of the useful life of the underlying asset. Otherwise, the right-of-use assets is depreciated from the commencement date to the earlier of the end of the useful life ofthe right-of-use assets or the end of the lease term.

The Group applies ASBE No. 8 Impairment of Assets, to determine whether the right-of-useassets are impaired and to account for any impairment loss identified.

31.1.3 Lease liabilities

Except for short-term leases and leases for which the underlying asset is of low value, at thecommencement date of the lease, the Group measures the lease liabilities at the present value ofthe lease payments that are not paid at that date. If the interest rate implicit in the lease cannot bereadily determined, the lessee shall use the lessee's incremental borrowing rate.

The lease payments comprise the following payments by the Group for the right to use theunderlying asset during the lease term:

(1) fixed payments (including in-substance fixed payments), less any lease incentives;

(2) variable lease payments that depend on an index or a rate;

(3) the exercise price of a purchase option if the Group is reasonably certain to exercise thatoption;

(4) payments for terminating the lease, if the lease term reflects the Group exercising anoption to terminate the lease;

(5) amounts expected to be payable by the Group under residual value guarantees.

- 54 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

31. Leases - continued

31.1 The Group as Lessee - continued

31.1.3 Lease liabilities - continued

Variable lease payments that depend on an index or a rate, are initially measured using the indexor rate as at the commencement date. Variable lease payments not included in the measurement ofthe lease liabilities, are recognised in profit or loss, or in the cost of relevant assets, in the periodof those payments.

Interest on the lease liabilities in each period during the lease term is calculated by a constantperiodic rate of interest on the remaining balance of the lease liabilities.

After the commencement date, if one of the following occurs, the lease liability is remeasured bythe Group with the adjustment to the right-of-use asset. If the carrying amount of the right-of-useasset is reduced to zero and there is further reduction in the measurement of the lease liability, theremaining remeasurement should be recognized in profit or loss.

? there is a change in the lease term, or in the assessment of an option to purchase theunderlying asset, the Group remeasures the lease liabilities, on the basis of the revised leaseterm and the revised discount rate;? there is a change in the amounts expected to be payable under a residual value guarantee, orin future lease payments resulting from a change in an index or a rate used to determinethose payments, the Group remeasures the lease liabilities, on the basis of the revised leasepayments and the unchanged discount rate, unless the change in the lease payments resultsfrom a change in floating interest rates, in which case a revised discount is applied to thepresent value.

31.1.4 Short-term leases and leases for which the underlying asset is of low value

The Group elects not to recognise right-of-use assets or lease liabilities for short-term leases andleases for which the underlying asset is of low value, i.e. port and terminal facilities, buildings,machinery and equipment, furniture and fixture and other equipment, motor vehicles and cargoships, other short-term leases and leases for which the underlying asset is of low value. A shorts-term lease is a lease that, at the commencement date, has a lease term of 12 months or less. Alease for which the underlying asset is of low value is that, the value of the underlying asset is lowwhen it is new. For short-term leases and leases for which the underlying asset is of low value, theGroup recognises the lease payments associated with those leases as an expense or cost ofrelevant asset on a straight-line basis over the lease term.

- 55 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

31. Leases - continued

31.1 The Group as Lessee - continued

31.1.5 Lease modifications

A lease modification should be accounted for as a separate lease if both of the following apply:

? the modification increases the scope of the lease by adding the right to use one or moreunderlying assets; and? the consideration for the lease increases by an amount commensurate with the stand-aloneprice for the increase in scope and any appropriate adjustments to that stand-alone priceaccording to the circumstances of the particular contract

For a lease medication that is not accounted for as a separate lease, at the effective date of thelease modification, the Group should allocate the consideration in the modified contract,determine the lease term of the modified lease and remeasure the lease liability by discounting therevised payments using a revised discount rate.

For lease modifications that decrease the scope of the lease or narrow the term of the lease, theGroup should decrease the carrying amount of the right-of-use asset with any gain or loss relatingto the partial or full termination of the lease should be recognized in profit or loss. Forremeasurement of lease liabilities from all other lease modifications, a corresponding adjustmentis made to the carrying amount of the right-of-use asset.

31.2 The Group as Lessor

31.2.1 Separating components of a lease

For a contract that contains lease and non-lease components, the Group shall allocate theconsideration in the contract in accordance with the allocation of the transaction price under therevenue standard, on the basis of the relative stand-alone price of the lease components and theaggregate stand-alone price of the non-lease components.

31.2.2 Classification of leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all therisks and rewards of ownership. All other leases are classified as operating leases.

31.2.2.1 The Group as lessor under operating leases

The Group recognises lease payments from operating leases as income on a straight-line basis.The Group capitalises initial direct costs incurred in obtaining an operating lease and recognisesthose costs as an expense over the lease term on the same basis as the lease income.

Variable lease receipts relating to an operating lease not included in the lease receipts arerecognized in profit or loss by the Group when incurred.

- 56 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

31. Leases - continued

31.2 The Group as Lessor - continued

31.2.2 Classification of leases - continued

31.2.2.2 The Group as lessor under finance leases

At the commencement date, the Group recognizes a finance lease receivable at the amount equalto the net investment in the lease with finance lease assets derecognized. The net investment in thelease is the sum of any unguaranteed residual value and lease payments receivable from thecommencement date, discounted at the interest rate implicit in the lease.

The amount of the lease payments receivable refers to the amount that the Group should collectfrom the lessee for the purpose of transferring the leased assets during the lease term, including:

? fixed payments (including in-substance fixed payments) paid by the lessee, less any lease

incentives;? variable lease payments that depend on an index or a rate;? the exercise price of a purchase option, provided that it is reasonably determined that thelessee will exercise the option;? the lessee exercises the amount to be paid for the termination of the lease option, provided

that the lease term reflects the lessee's exercise of the option to terminate the lease;? the residual value of the guarantee provided by the lessee, the party concerned with the

lessee and the independent third party with the financial ability to perform the guarantee

obligation.

Variable payments receivable not included in the net investment in the lease are recognized inprofit or loss when they arise.

Interest income for each period over the lease term is recognized by the Group at the fixedperiodic rate.

31.2.3 Subleases

As a lessor of the sublease, the Group accounts for the original lease contract and the subleasecontract as two separate contracts. The Group classifies the subleases based on the right-of-useassets generating from the original lease rather than the underlying assets of the original lease.

31.2.4 Lease modifications

The Group accounts for a modification to an operating lease as a new lease from the effective dateof the modification, considering any lease advances or receivables relating to the original lease asthe lease receipts for the new lease.

- 57 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

31. Leases - continued

31.2 The Group as Lessor - continued

31.2.4 Lease modifications - continued

The Group should account for a modification to a finance lease as a separate lease if both:

? the modification increases the scope of the lease by adding the right to use one or moreunderlying assets; and? The consideration for the lease increases by an amount commensurate with the stand-aloneprice for the increase in scope with any appropriate adjustment to that stand-alone price

For a modification to a finance lease that is not accounted for as a separate lease, the Groupshould account for the modification as follows:

? if the lease would have been classified as an operating lease had the modification been effectat the inception date, the Group should account for the lease modification as a new leasefrom the effective date of the modification, and measure the carrying amount of theunderlying asset as the net investment in the lease before the effective date of the leasemodification.? If the lease would have been classified as an operating lease if the modification had been ineffect at the inception date, the Group should apply the requirements of contractmodification and renegotiation under the ASBE No. 22 Financial Instruments: Recognitionand Measurement.

31.2.5 Sale and leaseback transactions

31.2.5.1 The Group as the seller-lessee

The Group applies the requirements of the revenue standard to determine whether the transfer ofan asset is accounted for as a sale of that asset. If the transfer of an asset does not constitute a sale,the Group should continue to recognize the transferred assets and should recognize a financialliability equal to the transfer proceeds applying ASBE No. 22 Financial Instruments: Recognitionand Measurement. If the transfer of an asset is a sale, the Group should measure the right-of-useasset arising from the leaseback at the proportion of the previous carrying amount of the asset thatrelates to the right of use, and recognize only the amount of any gain or loss that relates to therights transferred to the lessor.

- 58 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

32. Exchange of Non-Monetary Assets

Where a non-monetary assets transaction satisfies the following conditions at the same time, itshould calculated based on fair value. The transaction is commercial in nature and the fair valueof the assets received or surrendered can be measured reliably. The fair value of the assetssurrendered and relevant payable taxes shall be regarded as the transaction cost of the assetsreceived. For assets surrendered, the difference between the fair value and the carrying value ofthe asset surrendered shall be recorded into the profit or loss of the current period. If any exactevidence showing that the fair value of the assets received is more reliable, the cost of assetsreceived and surrendered shall be calculated as different way. For assets received, its cost shall becalculated based on fair value of assets received and relevant payable taxes. For the assetssurrendered, the difference between the fair value of the assets received and the carrying value ofthe asset surrendered shall be recorded into the profit or loss of the current period.

Where a non-monetary assets transaction does not meet the conditions as prescribed, the carryingvalue and relevant payable taxes of the assets surrendered shall be the cost of the assets receivedand no profit or loss is recognized.

33. Discontinued Operation

Discontinued operation refers to the separately identifiable components that have been disposedof or classified as held for sale and meet one of the following conditions:

(1) The component represents an independent main business or a major business area;

(2) This component is a part of a related plan that intends to dispose an independent mainbusiness or a separate main operating area;

(3) This component is a subsidiary acquired exclusively for resale.

Profits or losses from discontinued operations are presented separately in the income statementfrom continuing operations. Profits and losses from operations or disposals (e.g. impairmentlosses and reversals of discontinued operations) are presented under discontinued operations. Fordiscontinued operations presented in the current period, the information previously undercontinuing operations is presented under discontinued operations by the Group in the financialstatements for the comparable accounting period.

34. Safety Production Cost

According to the Administrative Rules on Provision and Use of Enterprise Safety Production Costjointly issued by the Ministry of Finance and the State Administration of Work Safety on 14February 2012 (filed as Cai Qi [2012] No. 16), safety production cost set aside by the Group isdirectly included in the cost of relevant products or recognized in profit or loss for the period, aswell as the special reserve. When safety production cost set aside is utilized, if the costs incurredcan be categorized as expenditure, the costs incurred should be charged against the special reserve.If the costs set aside are used to build up fixed assets, the costs should be charged to constructionin progress, and reclassified to fixed assets when the safety projects are ready for intended use.Meantime, expenditures in building up fixed assets are directly charged against the special reservewith the accumulated depreciation recognized at the same amount. Depreciation will not be madein the future period on such fixed assets.

- 59 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

35. Critical judgments in applying accounting policies and key assumptions and

uncertainties in accounting estimates

In the application of accounting policies as set out in Note (III), the Company is required to makejudgments, estimates and assumptions about the carrying amounts of items in the financialstatements that cannot be measured accurately, due to the internal uncertainty of the operatingactivities. These judgments, estimates and assumptions are based on historical experiences of theCompany's management as well as other factors that are considered to be relevant. Actual resultsmay differ from these estimates.

The Company regularly reviews the judgments, estimates and assumptions on a going concernbasis. Changes in accounting estimates which only affect the current period should be recognizedin current period; changes which not only affect the current but the future periods should berecognized in current and future periods. At the balance sheet date, key assumptions anduncertainties that are likely to lead to significant adjustments to the book values of assets andliabilities in the future are:

Goodwill impairment

For the purpose of impairment testing, the present value of the expected future cash flows of theassets group or portfolio including goodwill shall be calculated, and such expected future cashflows shall be estimated. Meantime, a pre-tax rate shall be determined that should reflect the timevalue of money on the current market and the specific interest risks.

Recognition of deferred tax

The Group calculates and makes provision for deferred income tax liabilities according to theprofit distribution plan of subsidiaries, associates and the joint ventures subject to the related law.For retained earnings which are not allocated by the investment company, since the profits will beused to invest the company's daily operation and future development, no deferred income taxliabilities are recognized. If the actually distributed profits in the future are more or less than thoseexpected, corresponding deferred tax liabilities will be recognized or reversed at the earlier ofprofits distribution date and the declaration date, in the profit and loss of the current period.

Deferred tax assets are recognized based on the deductible temporary difference and thecorresponding tax rate, to the extent that it has become probable that future taxable profit will beavailable for the deductible temporary difference. If in the future the actual taxable income doesnot coincide with the amount currently expected, the deferred tax assets resulting will berecognized or reversed in the period when actually incurred, in profit or loss.

- 60 -

III. THE COMPANY'S SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES - continued

36. Changes in significant accounting policies and accounting estimates

(1) Contents and reasons of changes in accounting estimates

On 14

thApril 2020, the Company convened the seventh meeting of the Ninth Board of Directorsand the seventh meeting of the Ninth Board of Supervisors, at which the "Proposal on Changes inAccounting Estimates of Depreciation Life of Certain Fixed Assets" was approved. The Companyreviewed the estimated useful life of fixed assets based on the current performance and usage offixed assets. In order to reflect the financial posisiton and operating results of the Group moreobjectively and fairly, it decided to change the accounting estimates for the depreciation life ofcertain fixed assets. The specific adjustments are as follows:

1) The depreciation period of port and terminal facilities has been changed from 40 years to 40-50years while the depreciation period of railway lines has been changed from 50 years to 40 years.

2) The depreciation period of buildings has been changed from 10 years to 25 years.

3) The depreciation period of machinery and equipment, furniture and fixture and other equipmenthas been changed from 5 years to 5 years, 8 years, and 10 years.

4) The depreciation period of special workboat included in the category of motor vehicles andcargo ships has been changed from 20 years to 18 years. The depreciation period of auxiliaryvessel included in the category of motor vehicles and cargo ships has been changed from 20 yearsto 25 years.

The changes in the depreciation period of the above fixed assets are all within the allowable rangeof the Group's accounting policy on fixed assets depreciation.

(2) Financial impact of changes in accounting estimates

The adjustments in the depreciation period of the fixed assets mentioned above will beimplemented from 1 April 2020.

According to the "Accounting Standards for Business Enterprises No. 28- Changes in AccountingPolicies, Estimates and Corrections of Errors", the adjustment of the depreciation period of fixedassets is a change in accounting estimates, which shall be accounted for on a prospective basis,without retrospective adjustments. There is no impact on the Group's financial positions andoperating results for the prior years.

Due to the above changes in accounting estimates, the Group increased the depreciation expensesof fixed assets in the first half of 2020 by RMB 42.22 million, decreased net profit attributable tothe parent company by RMB 11.69 million, and decreased owner's equity attributable to theparent company by RMB 11.69 million.

- 61 -

IV. TAXES

1. Major taxes and tax rates

CHINA MERCHANTS PORT GROUP CO., LTD.Taxes

Taxes	Tax basis	Tax rate
Enterprise income tax	Taxable income	16.5%-34% (Note 1)
	Dividend income tax	5%、10%、25% (Note 2)
Value-added Tax ("VAT") (Note 3)	Income from sale of goods (Note 4)	9%-16%
	Income from transportation, loading and unloading business and part of modern service industries	6%
	Income from sale of real estate, property management, real estate lease, etc.	5%
Social contribution tax (Note 5)	Income	0.65%-7.6%
Deed tax	Land use right and property transfer amount	3%-5%
Property tax	70% of cost of property or rental income	1.2% or 12%
City maintenance and construction tax	VAT paid	1%-7%
Education surtax	VAT paid	3%

Note 1:The Group's enterprise income tax is calculated based on the current tax rate stipulated by

local tax laws. Among them, the Company are subject to an enterprise income tax rate of25%, the subsidiaries set up in Hong Kong are subject to an enterprise income tax rate of

16.5%, the majority of subsidiaries set up in China are subject to an enterprise income taxrate of 25% and certain others are subject to the preferential tax rate for small and microenterprises of 20%, and the other overseas subsidiaries are subject to enterprise income taxrates between 28% and 34%.

Note 2: Foreign investors who receive dividends of profits from Chinese subsidiaries in 2008 and

thereafter generally shall pay withholding income tax at a rate of 10% in accordance withthe relevant provisions of the PRC enterprise income tax. For companies incorporated incertain regions (including Hong Kong and Singapore), if the companies are actual ownersholding more than 25% interest in the subsidiaries in China, they will enjoy a preferentialtax rate of 5%.

The Company obtains dividends distributed by overseas subsidiaries and should payenterprise income tax at a rate of 25% in accordance with relevant Chinese tax laws. TheCompany obtains taxable income outside of China, and the amount of income tax that hasbeen paid abroad can be offset with the current taxable amount. The credit limit is thetaxable amount calculated in accordance with the provisions of the Enterprise Income TaxLaw.

Note 3:The VAT amount is the balance of the output tax less the deductible input tax, and the

output tax is calculated in accordance with the sales income and the corresponding tax ratestipulated in the relevant tax laws of China.

Note 4:Pursuant to Announcement of Customs on Relevant Policies for Deepening the Value-

Added Tax Reform issued by the Ministry of Finance, the State Taxation Administrationand the General Administration (Announcement No. 39 [2019] of the Ministry of Finance,the State Taxation Administration and the General Administration of Customs), from 1April 2019, the tax rate of 16% and 10% applicable to the VAT taxable sale or import ofgoods are adjusted to 13% and 9%, respectively.

- 62 -

IV. TAXES - continued

1. Major taxes and tax rates - continued

Note 5:The social contribution tax is the tax paid by the overseas subsidiaries of the Group to the

local government.

2. Tax preference

Some subsidiaries of the Group in China are recognized as high-tech enterprises or encouragedindustrial enterprises in the region and are subject to an enterprise income tax rate of 15%. TheGroup's subsidiaries outside China may be subject to enterprise income tax preference inaccordance with relevant local tax policies.

The company and some of its subsidiaries are exempted from the real estate tax, urban land usetax etc. in the first quarter of 2020 in accordance with the provisions of the "Notice on Printingand Distributing Several Measures to Support Enterprises in Responding to the Covid-19" andother documents issued by the local government.

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS

1. Cash and bank balances

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Cash	277,419.74	331,305.65
RMB	56,778.45	122,990.39
USD	129,084.96	55,429.82
HKD	30,264.43	28,354.40
BRL	6,764.36	8,872.81
Others	54,527.54	115,658.23
Bank deposit	6,730,200,970.96	7,423,112,193.18
RMB	5,094,867,161.20	4,868,888,181.56
USD	629,351,129.01	1,597,545,919.28
EUR	536,891,846.05	528,103,576.51
BRL	309,172,759.58	310,275,686.79
HKD	86,062,209.87	76,041,665.91
Others	73,855,865.25	42,257,163.13
Other cash and bank balances (Note 1)	532,106,192.16	311,504,711.43
RMB	532,106,192.16	311,504,711.43
Total	7,262,584,582.86	7,734,948,210.26
Including: Total amount of funds deposited overseas	2,124,935,280.43	3,511,266,717.03

Note 1:The structured deposits that can be readily withdrawn on demand in the other cash and

bank balances of the Group totaled RMB 473,580,346.66, the deposit totaled RMB16,456,386.94, and the balance of the margin maintenance account was RMB42,069,458.56.

- 63 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

2. Notes receivable

(1) Classification of notes receivable

RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Category

Category	Closing balance	Opening balance
Bank acceptance	13,328,347.78	13,290,478.02
Commercial acceptance	8,633,201.20	24,901,772.00
Total	21,961,548.98	38,192,250.02
Less: Provision for credit losses (Note)	-	-
Carrying amount	21,961,548.98	38,192,250.02

Note: The Group believes that the acceptor of its bank acceptance and commercial acceptance

have high credit ratings with no significant credit risks; therefore, no provision for creditloss is made.

(2) As at 30 June 2020, there are no notes receivable pledged.

(3) As at 30 June 2020, notes receivable endorsed or discounted which are not yet due at the

balance sheet date are as follows:

Unit: RMB

Item	Amount derecognized at the end of the period	Amount recognized at the end of the period
Bank acceptance	269,200.00	-

(4) As at 30 June 2020, there are no notes reclassified to accounts receivable due to the drawers'inability to settle the note.

(5) The Group has no notes receivable written off for the period from 1 January to 30 June 2020.

3. Account receivables

(1) Account receivables disclosed by aging

Unit: RMB

Aging	Closing balance
	Accounts receivable	Provision for credit loss	Proportion (%)
Within 1 year	1,673,793,760.00	47,179,141.12	2.82
More than 1 year but not exceeding 2 years	70,326,394.90	7,929,284.40	11.27
More than 2 years but not exceeding 3 years	1,129,795.78	516,300.94	45.70
More than 3 years	43,029,849.87	42,431,818.34	98.61
Total	1,788,279,800.55	98,056,544.80

- 64 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

3. Account receivables - continued

(2) Disclosure of account receivables by categories

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Creditrating

Credit rating	Expected credit loss rate (%)	Closing balance			Opening balance
		Carrying amount	Provision for credit loss	Book value	Carrying amount	Provision for credit loss	Book value
A	0.00-0.10	867,111,693.14	101,223.56	867,010,469.58	552,947,162.60	236,251.00	552,710,911.60
B	0.10-0.30	578,029,026.67	1,470,835.71	576,558,190.96	730,397,420.98	2,106,455.92	728,290,965.06
C	0.30-50.00	231,930,017.20	4,351,187.56	227,578,829.64	70,292,155.38	1,703,501.79	68,588,653.59
D	50.00-100.00	111,209,063.54	92,133,297.97	19,075,765.57	101,658,746.76	94,789,147.11	6,869,599.65
Total		1,788,279,800.55	98,056,544.80	1,690,223,255.75	1,455,295,485.72	98,835,355.82	1,356,460,129.90

(3) Changes in provision for credit loss of account receivables

Unit: RMB

Item	Lifetime expected credit loss (not credit-impaired)	Lifetime expected credit loss (credit-impaired)	Total
At 1 January 2020	4,046,208.71	94,789,147.11	98,835,355.82
Carrying amount of accounts receivable at 1 January 2020
-- Transferred to credit-impaired accounts receivables	-	-	-
-- Reversed to not credit-impaired accounts receivable	-	-	-
Provision for the period	3,347,210.97	586,074.18	3,933,285.15
Reversal for the period	(1,333,037.82)	(2,708,034.93)	(4,041,072.75)
Transfer-out from derecognition of financial assets(including direct write-down)	-	(289,193.50)	(289,193.50)
Other changes	(137,132.00)	(244,697.92)	(381,829.92)
At 30 June 2020	5,923,249.86	92,133,294.94	98,056,544.80

(4) Account receivables written off during the period

Unit: RMB

Item	Amount
Yantai Jinquan International Shipping Agency Co., Ltd. Shenzhen Branch	289,193.50

(5) The top five balances of account receivables classified by debtor

Unit: RMB

Name of entity	Closing balance	Aging	Proportion of the amount to the total account receivables (%)	Closing balance of provision for credit loss
Client A	282,210,584.12	Within 1 year, more than 1 year but not exceeding 2 years, more than 2 year but not exceeding 3 years, more than 3 years	15.77	142,050.98
Client B	76,111,433.00	Within 1 year, more than 1 year but not exceeding 2 years	4.26	1,705,643.77
Client C	60,901,975.35	Within 1 year, more than 1 year but not exceeding 2 years	3.41	146,173.05
Client D	57,813,455.40	Within 1 year	3.23	39,928.09
Client E	39,673,364.92	Within 1 year	2.22	-
Total	516,710,812.79		28.89	2,033,795.89

- 65 -

- 66 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

4. Accounts receivable financing

(1) Accounts receivable financing classification

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Items

Items	Closing balance	Opening balance
Bank acceptance measured at fair value	251,312,787.49	260,760,537.45

(2) On 30 June 2020, the Group has no pledged account receivables financing.

(3) As at 30 June 2020, account receivables financing endorsed or discounted which are not yet

due at the balance sheet date are as follows

Unit: RMB

Items	Closing balance		Opening balance
	Derecognized	Recognized	Derecognized	Recognized
Bank acceptance measured at fair value	73,189,070.26	-	129,391,886.08	-

5. Prepayments

(1) Aging analysis of prepayment

Unit: RMB

Aging	Closing balance		Opening balance
	Amount	Proportion (%)	Aging	Proportion (%)
Within 1 year	66,350,135.06	97.90	50,341,341.46	91.47
More than 1 year but not exceeding 2 years	1,264,551.40	1.87	4,533,596.99	8.24
More than 2 years but not exceeding 3 years	-	-	-	-
More than 3 years	159,081.36	0.23	159,081.36	0.29
Total	67,773,767.82	100.00	55,034,019.81	100.00

(2) As at 30 June 2020, the Group has no significant prepayments aged more than one year.

(3) The top five balances of prepayments classified by entities

Unit: RMB

Name of entity	Relationship with the Company	30 June 2020	Proportion of the closing balance to the total prepayments (%)
Saham Assurance Togo S.A.	Non-related party	6,916,043.89	10.21
Fairfax Brasil Seguros Corporativos S.A.	Non-related party	6,620,743.19	9.77
China Life Insurance Co., Ltd	Non-related party	3,755,669.72	5.54
Chubb Seguros Brasil S.A.	Non-related party	3,622,070.20	5.34
Uptime Group	Non-related party	2,074,114.37	3.06
Total		22,988,641.37	33.92

6. Other receivables

6.1 Summary of other receivables

Unit: RMB

Item	Closing balance	Opening balance
Interest receivable	-	159,794.48
Dividend receivable	1,303,565,544.25	459,352,522.24
Other receivables	2,329,169,395.90	1,669,865,935.78
Total	3,632,734,940.15	2,129,378,252.50

- 67 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

6. Other receivables - continued

6.2 Interest receivables

(1) Classification of interest receivable

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Interest receivable from related parties	-	159,954.43
Total	-	159,954.43
Less: Provision for credit loss	-	159.95
Book value	-	159,794.48

(2) As at 30 June 2020, the Group has no significant overdue interest.

6.3 Dividend receivables

(1) Presentation of dividend receivables

Unit: RMB

Name of investee	Closing balance	Opening balance
Shanghai International Port (Group) Co., Ltd.	857,120,854.56	-
China Nanshan Development (Group) Incorporation ("Nanshan Group")	316,246,500.00	313,435,420.00
Dalian Port Co., Ltd.	51,137,716.59	-
Qingdao Port International Co., Ltd.	29,836,000.91	-
Tin-Can Island Container Terminal Ltd	-	82,625,546.31
Qingdao Qianwan United Container Terminal Co., Lt.	-	50,000,000.00
Others	50,529,342.73	13,751,368.26
Total	1,304,870,414.79	459,812,334.57
Less: Provision for credit loss	1,304,870.54	459,812.33
Book value	1,303,565,544.25	459,352,522.24

(2) Significant dividend receivable aged more than 1 year

Unit: RMB

Name of investee	Closing balance	Aging	Why unrecovered	Closing balance of provision for credit losses
Nanshan Group	245,969,500.00	More than 1 year but not exceeding 2 years	Undergoing relevant formalities and expected to be recovered at the end of 2020	245,969.50

- 68 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

6. Other receivables - continued

6.3 Dividend receivable - continued

(3) Changes in provision for credit loss of dividend receivables

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Stage 1	Stage 2	Stage 3	Total
	Expected credit loss in 12 months	Lifetime expected credit loss (not credit-impaired)	Lifetime expected credit loss (credit-impaired)
At 1 January 2020	459,812.33	-	-	459,812.33
Carrying amount of dividend receivables at 1 January 2020
-- Transfer to Stage 2	-	-	-	-
-- Transfer to Stage 3	-	-	-	-
-- Reverse to Stage 2	-	-	-	-
-- Reverse to Stage 1	-	-	-	-
Provision for the period	1,304,870.54	-	-	1,304,870.54
Reversal for the period	(459,812.33)	-	-	(459,812.33)
Transfer-out on derecognition of financial assets(including direct write-down)	-	-	-	-
Other changes	-	-	-	-
At 30 June 2020	1,304,870.54	-	-	1,304,870.54

6.4 Other receivables

(1) Other receivables disclosed by aging

Unit: RMB

Aging	Closing balance
	Other receivables	Provision for credit loss	Proportion (%)
Within 1 year	1,992,779,541.04	6,451.56	-
More than 1 year but not exceeding 2 years	15,081,852.60	50,013.27	0.33
More than 2 years but not exceeding 3 years	3,916,417.43	230,493.37	5.89
More than 3 years	353,954,897.69	36,276,354.66	10.25
Total	2,365,732,708.76	36,563,312.86

(2) Disclosure of other receivables by nature

Unit: RMB

Item	Closing balance	Opening balance
Land compensation (Note 1)	1,208,032,000.00	521,246,000.00
Operation compensation(Note 2)	683,479,121.36	669,121,539.36
Temporary payments	299,718,996.63	334,617,193.32
Compensation for profit or loss on transition( Note 3)	31,513,558.59	35,317,035.66
Deposits	23,778,389.76	21,309,320.77
Others	119,210,642.42	124,618,962.15
Total	2,365,732,708.76	1,706,230,051.26
Less: Provision for credit loss	36,563,312.86	36,364,115.48
Book value	2,329,169,395.90	1,669,865,935.78

- 69 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

6. Other receivables - continued

6.4 Other receivables - continued

(2) Disclosure of other receivables by nature - continued

Note 1:On 5 November 2019, Shantou China Merchants Port Group Co., Ltd.(hereinafter referred

to as " Shantou Port") entered into the Contract for the Acquisition of State-Owned LandUse Rights in Shantou with Shantou Land Reserve Center. Pursuant to the contract, theland and attached buildings of approximately 370.96 mu located in Zhuchi deepwater porton the south of Zhongshan East Road of Shantou will be returned to Shantou LandReserve Center by Shantou Port, amounting to RMB 1,558,032,000.00. 183.63 mu of landand attached buildings have been transferred before 31 December 2019, and remaining

187.73 mu of land and attached buildings have been transferred before 30 June 2020 withthe carrying amount of RMB 188,404,228.34 and the consideration of land compensationis RMB 786,786,000.00. The compensation income recognized after deducting transactionexpenses is approximately RMB 557,187,829.97. As of 30 June 2020, the landcompensation of RMB 1,208,032,000.00 is not yet recovered.

Note 2: In August 2012, the Group acquired a 50% equity in LCT held by Mediterranean Shipping

Company S.A. (hereinafter referred to as "MSC") through its subsidiary Global TerminalLimited at EUR 150 million. According to the equity acquisition agreement, from 2014 to2028, MSC committed the LCT terminal to guarantee the minimum container volumethrough Global Terminal Limited, assessing the realization of the container volumeguarantee every three years, and agreeing on the compensation mechanism when theguaranteed container volume is not reached. In 2019, the Group confirmed that thecompensation from 2017 to 2019 amounted to RMB 488,492,798.26. As of 30 June 2020,the compensation not received that by the Group had amounted to RMB 683,479,121.36.

Note 3:The Company acquired Zhanjiang Port (Group) Co., Ltd.(" Zhanjiang Port ") in 2019.

According to relevant contracts, Zhanjiang Infrastructure, the non-controlling shareholderof Zhanjiang Port, shall pay the compensation for profit or loss during transition of RMB31,513,558.59 (calculated based on the original shareholding ratio) to the Company. As of30 June 2020, the Company had not yet recovered the money.

- 70 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

6. Other receivables - continued

6.4 Other receivables - continued

(3) Provision for credit loss on other receivables

As part of the Group's credit risk management, the Group conducts internal credit ratings for itscustomers and determines the expected loss rate for other receivables for each rating. Suchexpected average loss rates are based on actual historical impairments while taking account of thecurrent and future economic conditions.

As at 30 June 2020, the credit risk and expected credit loss of other receivables of each categoryof customers are presented as below:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Creditrating

Credit rating	Expected credit loss rate (%)	Closing balance				Opening balance
		Expected credit loss in 12 months	Lifetime expected credit loss (not credit-impaired)	Lifetime expected credit loss (credit-impaired)	Total	Expected credit loss in 12 months	Lifetime expected credit loss (not credit-impaired)	Lifetime expected credit loss (credit-impaired)	Total
A	0.00-0.10	2,329,455,470.90	-	-	2,329,455,470.90	1,669,968,696.05	-	-	1,669,968,696.05
B	0.10-0.30	-	-	-	-	-	-	-	-
C	0.30-50.00	-	-	-	-	-	-	-	-
D	50.00-100.00	-	-	36,277,237.86	36,277,237.86	-	-	36,261,355.21	36,261,355.21
Account balance		2,329,455,470.90	-	36,277,237.86	2,365,732,708.76	1,669,968,696.05	-	36,261,355.21	1,706,230,051.26
Provision for credit loss		286,075.00	-	36,277,237.86	36,563,312.86	102,760.27	-	36,261,355.21	36,364,115.48
Book value		2,329,169,395.90	-	-	2,329,169,395.90	1,669,865,935.78	-	-	1,669,865,935.78

(4) Changes in provision for credit loss of other receivables

Unit: RMB

Item	Stage 1	Stage 2	Stage 3	Total
	Expected credit loss in 12 months	Lifetime expected credit loss (not credit-impaired)	Lifetime expected credit loss (credit-impaired)
At 1 January 2020	102,760.27	-	36,261,355.21	36,364,115.48
Carrying amount of other receivables at 1 January 2020
--Transfer to Stage 2	-	-	-	-
--Transfer to Stage 3	-	-	-	-
-- Reverse to Stage 2	-	-	-	-
--Reverse to Stage 1	-	-	-	-
Provision for the period	185,094.70	-	-	185,094.70
Reversal for the period	(1,779.97)	-	(2,999.99)	(4,779.96)
Transfer-out on derecognition of financial assets( including direct write-down)	-	-	-	-
Other changes	-	-	18,882.64	18,882.64
At 30 June 2020	286,075.00	-	36,277,237.86	36,563,312.86

- 71 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

6. Other receivables - continued

6.4 Other receivables - continued

(5) The Group has no other receivables written off for the period from 1 January to 30 June2020.

(6) The top five balances of other receivables classified by debtor

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Name of entity

Name of entity	Nature	Closing balance	Aging	Proportion of the amount to the other receivable (%)	Provision for credit loss at the end of the year
Shantou Land Reserve Center	Land compensation	1,208,032,000.00	Within 1 year	51.07	-
Global Terminal Limited	Operation compensation	683,479,121.36	Within 1 year, More than 3 years	28.89	17,904.57
Chu Kong River Trade Terminal Co., Ltd	Temporary payments	62,316,880.00	More than 3 years	2.63	6,231.69
Shenzhen Qianhaiwan Bonded Port Area Authority	Temporary payments	45,712,037.75	Within 1 year, More than 3 years	1.93	4,571.20
State-owned Assets Supervision and Administration Commission of Shantou Municipal People's Government	Temporary payments	43,326,181.06	Within 1 year	1.83	-
Total		2,042,866,220.17		86.35	28,707.46

7. Inventories

(1) Categories of inventories

Unit: RMB

Item	Closing balance			Opening Balance
	Carrying amount	Provision for decline in value of inventories	Book value	Carrying amount	Provision for decline in value of inventories	Book value
Raw materials	165,249,746.72	971,196.56	164,278,550.16	147,548,980.01	1,918,890.33	145,630,089.68
Finished goods	11,277,389.98	-	11,277,389.98	4,944,593.66	-	4,944,593.66
Others	14,760,401.36	-	14,760,401.36	13,405,508.74	-	13,405,508.74
Total	191,287,538.06	971,196.56	190,316,341.50	165,899,082.41	1,918,890.33	163,980,192.08

(2) Provision for decline in value of inventories

Unit: RMB

Item	1 January 2020	Provision	Decrease		30 June 2020
			Reversal	Write-off
Raw materials	1,918,890.33	-	947,693.77	-	971,196.56

(3) As at 30 June 2020, the Group has no capitalized borrowing cost in the balance ofinventories.

8. Non-current assets due within one year

Unit: RMB

Item	Closing balance	Opening balance
Long-term receivables due within one year	73,166,552.28	809,702,715.78
Less: Provision for credit loss	73,166.55	809,702.72
Book value	73,093,385.73	808,893,013.06

- 72 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

9. Other current assets

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Structural deposits	2,494,903,418.59	2,000,298,176.18
Including: Principal	2,485,000,000.00	1,991,000,000.00
Interest receivable	9,903,418.59	9,298,176.18
Prepaid taxes	43,015,982.74	31,612,381.68
Others (Note)	263,029,195.26	266,882,103.84
Total	2,800,948,596.59	2,298,792,661.70
Less: Provision for credit loss	-	-
Book value	2,800,948,596.59	2,298,792,661.70

Note: Refer to the VAT credits of domestic subsidiaries.

10. Long-term receivables

(1) Details of long-term receivables

Unit: RMB

Item	Closing balance			Opening balance
	Account balance	Provision for credit loss	Book value	Account balance	Provision for credit loss	Book value
Advances to shareholders (Note 1)	3,925,778,494.69	3,925,778.50	3,921,852,716.19	869,503,011.54	869,503.01	868,633,508.53
Principal and interest of receivables for cooperation (Note 2)	687,968,053.80	687,968.05	687,280,085.75	1,025,631,435.87	1,025,631.44	1,024,605,804.43
Financing lease deposits	14,500,000.00	14,500.00	14,485,500.00	14,500,000.00	14,500.00	14,485,500.00
Total	4,628,246,548.49	4,628,246.55	4,623,618,301.94	1,909,634,447.41	1,909,634.45	1,907,724,812.96
Less: Long-term receivables due within 1 year	73,166,552.28	73,166.55	73,093,385.73	809,702,715.78	809,702.72	808,893,013.06
Long-term receivables due over 1 year	4,555,079,996.21	4,555,080.00	4,550,524,916.21	1,099,931,731.63	1,099,931.73	1,098,831,799.90

Note 1: Refer to the terminal acquisition project funds advanced by the Company's subsidiary

Direct Achieve Investments Limited to its associate Terminal Link SAS. Refer to Note (V)11 for details.

Note 2: Refer to the land-transferring fees of cruise port project paid by Zhangjiang Port,

subsidiary of the Company on behalf of its associate Zhanjiang China Merchants HarborCity Investment Co., Ltd. ("China Merchants Harbor City"); and the interest is paid byChina Merchants Harbor City in accordance with the benchmark interest rate of thePeople's Bank of China for the same period with total principal and interest of RMB687,968,053.80,

- 73 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

10. Long-term receivables - continued

(2) Provision for credit loss on long-term receivables

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Stage 1	Stage 2	Stage 3	Total
	Expected credit loss in 12 months	Lifetime expected credit loss (not credit-impaired)	Lifetime expected credit loss (credit-impaired)
At 1 January 2020	1,909,634.45	-	-	1,909,634.45
Carrying amount of long-term receivables at 1 January 2020
-- Transfer to Stage 2	-	-	-	-
-- Transfer to Stage 3	-	-	-	-
-- Reverse to Stage 2	-	-	-	-
-- Reverse to Stage 1	-	-	-	-
Provision for the period	3,455,148.26	-	-	3,455,148.26
Reversal for the period	(736,536.16)	-	-	(736,536.16)
Transfer-out on derecognition of financial assets( including direct write-down)	-	-	-	-
Other changes	-	-	-	-
At 30 June 2020	4,628,246.55	-	-	4,628,246.55

(3) As at 30 June 2020, there are no long-term receivables derecognized due to the transfer of

financial assets.

(4) There are no assets and liabilities arising from the transfer or continuing involvement oflong-term receivables at 30 June 2020.

- 74 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

11. Long-term investments

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Investees

Investees	Accounting method	1 January 2020	Changes for the year								30 June 2020	Closing value of provision for impairment
			Increase	Investment profit or loss under equity method	Reconciling items from other comprehensive income	Other equity movements	Cash dividends or profits announced of issuance	Others	Provision for impairment	Effect of translation of financial statements denominated in foreign currencies
I. Joint ventures
Euro-Asia Oceangate S.à r.l.	Equity method	2,635,767,875.28	-	32,577,150.24	-	-	-	-	-	30,075,311.72	2,698,420,337.24	-
Port of Newcastle	Equity method	2,199,996,246.66	-	6,806,114.31	-	-	(87,661,702.20)	-	-	4,800,751.43	2,123,941,410.20	-
Qingdao Qianwan United Container Terminal Co., Ltd.	Equity method	1,504,764,906.58	-	51,573,423.78	-	1,688,678.17	-	-	-	-	1,558,027,008.53	-
Ningbo Daxie Merchants International Terminals Co., Ltd.	Equity method	853,995,291.23	-	55,508,480.73	-	2,020,093.37	-	-	-	-	911,523,865.33	-
Laizhou Laiyin Port Business Co., Ltd.	Equity method	792,062,228.58	-	14,928,000.00	-	-	-	-	-	-	806,990,228.58	-
Others	Equity method	1,405,640,017.89	-	16,043,706.18	-	533,197.02	(818,258.44)	-	-	9,904,052.77	1,431,302,715.42	-
Subtotal		9,392,226,566.22	-	177,436,875.24	-	4,241,968.56	(88,479,960.64)	-	-	44,780,115.92	9,530,205,565.30	-
II. Associates
Shanghai International Port (Group) Co., Ltd.(A Share)	Equity method	23,918,042,867.55	-	1,022,649,024.58	49,808,489.15	(43,006,751.08)	(899,371,516.97)	-	-	(567,182.64)	24,047,554,930.59	-
Nanshan Group	Equity method	5,090,137,515.66	-	(67,388,586.72)	6,298,721.30	(11,402,905.61)	(74,028,000.00)	-	-	172,880.00	4,943,789,624.63	-
Terminal Link SAS (Note 1)	Equity method	4,212,404,575.41	2,746,841,398.03	108,374,645.14	-	-	-	-	-	(33,398,905.37)	7,034,221,713.21	-
Dalian Port Co., Ltd.	Equity method	3,293,260,555.78	-	88,081,029.71	(1,403,661.37)	2,988,210.45	(57,009,456.00)	-	-	(10,787,253.80)	3,315,129,424.77	672,651,771.20
Shenzhen China Merchants Qianhai Industrial Development Co., Ltd.(	Equity method	6,841,066,224.12	-	12,188,400.29	-	-	-	-	-	-	6,853,254,624.41	-
China Merchants Northeast Asia Development Investment Co., Ltd.(Note 2)	Equity method	-	1,000,000,000.00	460,810.50	-	-	-	-	-	-	1,000,460,810.50	-
Others	Equity method	5,169,401,078.52	70,659,100.00	52,802,572.91	(28,295,086.39)	45,964.95	(15,772,759.37)	-	-	62,968,833.26	5,311,809,703.88	-
Subtotal		48,524,312,817.04	3,817,500,498.03	1,217,167,896.41	26,408,462.69	(51,375,481.29)	(1,046,181,732.34)	-	-	18,388,371.45	52,506,220,831.99	672,651,771.20
Total		57,916,539,383.26	3,817,500,498.03	1,394,604,771.65	26,408,462.69	(47,133,512.73)	(1,134,661,692.98)	-	-	63,168,487.37	62,036,426,397.29	672,651,771.20

- 75 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

11. Long-term investments - continued

Note 1: As at 25 November 2019, CMPort Co., Ltd. (hereinafter referred to as "CMPort"), a

subsidiary of the Company, entered into a comprehensive Memorandum Of Agreementwith Terminal Link and CMA CGM S.A., the controlling shareholder of Terminal Link,pursuant to which the Company proposes to subscribe for the US$468 million MandatoryConvertible Bonds issued by, and to grant the US$500 million Loan to, Terminal Link, anassociate of CMPort acquired in 2013 to finance the proposed acquisition by TerminalLink of interests in a portfolio of 10 terminals currently owned by CMA CGM and itsaffiliates. Due to the subscription of mandatory convertible bonds, the Company madeadditional investment in Terminal Link SAS on 26 March 2020, equivalent to RMB2,746,841,398.03. Direct Achieve Investments Limited, a subsidiary of the Company hasoffered Terminal Link SAS a loan to support the proposed acquisition of the terminals.Terminal Link SAS paid interest at a coupon rate of 6%. As of 30 June 2020, the totalCompany's long-term principal and interest due from Terminal Link SAS are equivalent toRMB 3,016,715,205.48 yuan.

Note 2: As at 3 April 2020, the Company signed a shareholder agreement with Liaoning Port

Group and China Merchants Shekou Industrial Zone Holdings Co., Ltd., according towhich the Company invested RMB 1 billion to incorporate China Merchants NortheastAsia Development Investment Co., Ltd., with a shareholding ratio of 22.22%. The Boardshall consist of 5 members of which 1 will be appointed by the company.

12. Other investments in equity instruments

(1) Details of other investments in equity instruments

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Investees

Investees	Closing balance	Opening balance
China Ocean Shipping Agency (Shenzhen) Co., Ltd.	144,069,435.00	144,069,435.00
Others	19,341,837.00	19,491,837.00
Total	163,411,272.00	163,561,272.00

(2) Details of non-trading equity instruments

Unit: RMB

Item	Dividends income recognized for the year	Accumulated gains/losses	Amounts transferred to retained earnings from other comprehensive income	Why designated as FVTOIC	Why transferred to retained earnings from other comprehensive income
China Ocean Shipping Agency (Shenzhen) Co., Ltd.	-	130,559,435.00	-	The intention of holding is neither for sale nor profits in short-term	N/A
Others	460,131.33	9,188,500.00	-	The intention of holding is neither for sale nor profits in short-term	N/A
Total	460,131.33	139,747,935.00	-

- 76 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

13. Other non-current financial assets

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Financial assets at FVTPL	2,633,657,498.81	2,385,363,537.39
Including: Investments in equity instruments	2,633,657,498.81	2,385,363,537.39
Including: Ningbo Zhoushan Port Co., Ltd.(A shares)	1,826,650,083.29	1,548,914,671.20
Qingdao Port International Co., Ltd.	790,822,466.44	820,263,917.11
Others	16,184,949.08	16,184,949.08

14. Investment properties

(1) Investment properties measured under cost method

Unit: RMB

Item	Land use rights	Buildings	Total
I.Total original carrying amount
1. Balance at 1 January 2020	105,727,492.82	6,291,738,452.02	6,397,465,944.84
2.Increase in the current period	-	206,063.00	206,063.00
3.Decrease in the current period	-	1,071,645.35	1,071,645.35
4. Balance at 30 June 2020	105,727,492.82	6,290,872,869.67	6,396,600,362.49
II.Accumulated depreciation and amortisation
1. Balance at 1 January 2020	31,252,512.29	605,950,758.15	637,203,270.44
2.Increase in the current period	1,141,051.97	93,848,487.26	94,989,539.23
3. Decrease in the current period	-	489,845.38	489,845.38
4. Balance at 30 June 2020	32,393,564.26	699,309,400.03	731,702,964.29
III. Impairment provision
1. Balance at 1 January 2020	-	-	-
2. Increase in the current period	-	-	-
3. Decrease in the current period	-	-	-
4. Balance at 30 June 2020	-	-	-
IV. Book value
At 30 June 2020	73,333,928.56	5,591,563,469.64	5,664,897,398.20
At 1 January 2020	74,474,980.53	5,685,787,693.87	5,760,262,674.40

(2) Investment properties without ownership certificates

Unit: RMB

Item	Closing balance	Opening balance
Buildings and land use rights	38,462,419.30	40,255,588.09

15. Fixed assets

15.1 Summary of fixed assets

Unit: RMB

Item	Closing balance	Opening balance
Fixed assets	26,459,531,040.89	27,519,109,906.41
Disposal of fixed assets	1,179,420.67	852,622.88
Total	26,460,710,461.56	27,519,962,529.29

- 77 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

15. Fixed assets - continued

15.2 Fixed assets

(1) Details of fixed assets

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Port and terminal facilities	Buildings	Machinery and equipment, furniture and fixture and other equipment	Motor vehicles and cargo ships	Total
I. Total original carrying amount
1. Balance at 1 January 2020	26,835,227,578.81	1,619,692,941.54	13,688,077,920.51	2,039,216,861.04	44,182,215,301.90
2. Increase for the period	46,311,782.70	1,395,117.06	343,276,555.27	40,521,655.10	431,505,110.13
(1) Purchase	18,735,215.46	-	29,895,501.94	1,582,672.80	50,213,390.20
(2) Transfer from construction in progress	27,576,567.24	1,395,117.06	266,068,397.19	588,982.30	295,629,063.79
(3) Transfer from right-of-use assets	-	-	47,312,656.14	38,350,000.00	85,662,656.14
3. Decrease for the period	66,021,806.65	31,645,188.99	196,098,293.29	11,675,300.90	305,440,589.83
(1) Disposal or retirement	15,399,349.98	-	196,098,293.29	11,675,300.90	223,172,944.17
(2) Transfer to construction in progress	50,622,456.67	31,645,188.99	-	-	82,267,645.66
4. Reclassification adjustment	(34,912,950.29)	(11,142,324.28)	40,057,476.84	5,997,797.73	-
5. Effect of changes in foreign exchange	(439,133,623.59)	(25,565.49)	(128,359,543.25)	7,625,629.76	(559,893,102.57)
6. Balance at 30 June 2020	26,341,470,980.98	1,578,274,979.84	13,746,954,116.08	2,081,686,642.73	43,748,386,719.63
II. Accumulated depreciation
1. Balance at 1 January 2020	7,595,730,173.47	398,455,580.82	7,776,172,621.82	835,082,151.24	16,605,440,527.35
2. Increase for the period	429,081,276.99	32,378,051.68	438,930,958.85	85,271,570.08	985,661,857.60
(1) Provision	429,081,276.99	32,378,051.68	425,205,252.35	56,107,224.95	942,771,805.97
(2) Transfer from right-of-use assets	-	-	13,725,706.50	29,164,345.13	42,890,051.63
3. Decrease for the period	37,354,570.62	18,775,036.94	172,711,304.67	4,860,097.30	233,701,009.53
(1) Disposal or retirement	12,892,828.20	-	172,711,304.67	4,860,097.30	190,464,230.17
(2) Transfer to construction in progress	24,461,742.42	18,775,036.94	-	-	43,236,779.36
4. Reclassification adjustment	(13,423,041.72)	(4,488,281.70)	17,911,323.42	-	-
5. Effect of changes in foreign exchange	(63,617,591.00)	552,780.31	(64,406,705.32)	1,260,951.19	(126,210,564.82)
6. Balance at 30 June 2020	7,910,416,247.12	408,123,094.17	7,995,896,894.10	916,754,575.21	17,231,190,810.60
III. Impairment provision
1. Balance at 1 January 2020	57,419,468.96	-	245,399.18	-	57,664,868.14
2. Increase for the period	-	-	-	-	-
3. Decrease for the period	-	-	-	-	-
4. Balance at 30 June 2020	57,419,468.96	-	245,399.18	-	57,664,868.14
IV. Book value
1. Book value at 30 June 2020	18,373,635,264.90	1,170,151,885.67	5,750,811,822.80	1,164,932,067.52	26,459,531,040.89
2. Book value at 1 January 2020	19,182,077,936.38	1,221,237,360.72	5,911,659,899.51	1,204,134,709.80	27,519,109,906.41

(2) The Group has no fixed assets that are temporarily idle as at 30 June 2020.

(3) Fixed assets leased out under operating leases

Unit: RMB

Item	Book value at the closing date	Book value at the opening date
Buildings	200,383,012.44	312,602,129.37
Port and terminal facilities	71,046,887.47	12,233,139.52
Machinery and equipment, furniture and fixture and other equipment	10,842,002.86	63,964.98
Motor vehicles and cargo ships	-	17,754.72
Total	282,271,902.77	324,916,988.59

- 78 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

15. Fixed assets - continued

15.2 Fixed assets - continued

(4) Fixed assets without ownership certificates

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Book value at the closing date	Book value at the opening date
Buildings, port and terminal facilities	1,587,752,574.27	1,652,483,135.07

(5) Other issues

Unit: RMB

Item	Amount	Remark
Cost of fixed assets fully depreciated but still in use as at 30 June 2020	2,757,823,365.20
Cost of fixed assets temporarily idle as at 30 June 2020	-
Fixed assets disposed and retired for the period:	-
Cost of fixed assets disposed and retired	223,172,944.17
Net value of fixed assets disposed and retired	32,708,714.00
Profit or loss on disposal or retirement of fixed assets	(1,713,648.59)

15.3 Disposal of fixed assets

Unit: RMB

Item	Closing balance	Opening balance
Machinery and equipment, furniture and fixture and other equipment	1,175,208.72	848,410.93
Motor vehicles and cargo ships	4,211.95	4,211.95
Total	1,179,420.67	852,622.88

16. Construction in progress

16.1 Summary of construction in progress

Unit: RMB

Item	Closing balance	Opening balance
Construction in progress	6,913,185,555.95	6,318,389,715.70
Materials for construction of fixed assets	14,438,000.81	15,751,726.18
Total	6,927,623,556.76	6,334,141,441.88

16.2 Construction in progress

(1) Details of construction in progress

Unit: RMB

Item	Closing balance			Opening balance
	Carrying amount	Provision for impairment	Book value	Carrying amount	Provision for impairment	Book value
Port and terminal facilities	6,172,642,257.97	787,181.96	6,171,855,076.01	5,713,564,853.28	787,181.96	5,712,777,671.32
Berths and yards	326,903,986.48	-	326,903,986.48	296,933,093.52	-	296,933,093.52
Infrastructure	190,699,708.35	-	190,699,708.35	175,423,610.37	-	175,423,610.37
Ship under construction	113,676,628.82	-	113,676,628.82	80,042,167.50	-	80,042,167.50
Others	110,050,156.29	-	110,050,156.29	53,213,172.99	-	53,213,172.99
Total	6,913,972,737.91	787,181.96	6,913,185,555.95	6,319,176,897.66	787,181.96	6,318,389,715.70

- 79 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

16. Construction in progress - continued

16.2 Construction in progress - continued

(2) The top ten balances of construction in progress

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Budget amount	1 January 2020	Increase for the period	Transfer to fixed assets	Other decreases for the period	Effect of changes in foreign exchange	30 June 2020	Proportion of accumulated construction investment in budget (%)	Construction progress (%)	Amount of accumulated capitalized interest	Including: capitalized interest for the period	Interest capitalization rate for the current period (%)	Capital source
Guangao project Phase II, Shantou Port	2,200,000,000.00	1,404,239,786.63	176,979,681.55	32,094,128.07	-	-	1,549,125,340.11	88.00	88.00	13,447,553.66	-	-	Self-funding and loan
Reconstruction project of container, oil terminal and tank area, HIPG	2,854,258,290.12	1,407,055,802.30	-	-	-	15,994,312.82	1,423,050,115.12	49.86	49.86	-	-	-	Self-funding
Reconstruction project of Berth 1#-4#, Haixing Wharf	2,803,329,644.56	1,058,989,758.99	139,286,182.07	-	-	-	1,198,275,941.06	42.74	42.74	20,957,093.47	15,150,342.51	4.31	Self-funding and loan
Project of Grain Dispatch Warehouse at Berth2#,3# Phase III , Machong Port	620,000,000.00	321,198,858.46	22,489,737.47	-	-	-	343,688,595.93	55.43	55.43	934,421.10	917,465.54	4.40	Self-funding and loan
Donghaidao port wharf project for bulk grains, Zhanjiang Port	905,348,400.00	254,545,729.28	29,754,961.96	-	-	-	284,300,691.24	31.40	31.40	25,834,736.45	5,344,955.25	4.79	Self-funding and loan
Xiashan port general wharf project, Zhanjiang Port	737,792,300.00	234,308,909.02	25,510,948.79	-	-	-	259,819,857.81	35.22	35.22	8,072,472.88	5,206,999.65	4.79	Self-funding and loan
Petrifaction old tank area reconstruction, Phase I, Zhanjiang Port	218,378,500.00	178,983,632.92	2,249,413.00	-	-	-	181,233,045.92	82.99	82.99	5,024,262.73	-	-	Self-funding and loan

Baoman Port container wharf extension project, Phase I, Zhanjiang Port	2,412,810,000.00	155,695,498.79	316,981.13	-	-	-	156,012,479.92	6.47	6.47	964,740.46	-	-	Self-funding and loan
Baoman stuffing and destuffing service area, Phase I Project, Zhanjiang Port	606,521,505.83	134,029,761.00	3,045,453.56	-	-	-	137,075,214.56	22.60	22.60	16,689,500.56	-	-	Self-funding and loan
Donghaidao port wharf project, Zhanjiang Port	393,600,000.00	134,000,073.83	-	-	-	-	134,000,073.83	34.04	34.04	1,549,296.27	-	-	Self-funding and loan
Total	13,752,038,640.51	5,283,047,811.22	399,633,359.53	32,094,128.07	-	15,994,312.82	5,666,581,355.50			93,474,077.58	26,619,762.95

- 80 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

16. Construction in progress - continued

16.3 Materials for construction of fixed assets

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Closing balance			Opening balance
	Carrying amount	Provision for impairment	Book value	Carrying amount	Provision for impairment	Book value
Materials for construction of fixed assets	14,438,000.81	-	14,438,000.81	15,751,726.18	-	15,751,726.18

17. Right-of-use assets

(1) Details of right-of-use assets

Unit: RMB

Item	Port and terminal facilities	Buildings	Machinery and equipment, furniture and fixture and other equipment	Motor vehicles and cargo ships	Others	Total
I. Cost
1.Balance at 1 January 2020	6,689,402,526.61	186,206,419.22	767,725,299.95	45,970,740.24	2,846,079,467.20	10,535,384,453.22
2.Increase for the period	548,369.72	-	1,368,406.19	-	-	1,916,775.91
(1) Purchase	548,369.72	-	1,368,406.19	-	-	1,916,775.91
3.Decrease for the period	1,176,286.45	191,956.47	47,282,735.78	38,350,000.00	3,514,246.15	90,515,224.85
(1) Termination of lease	1,176,286.45	191,956.47	47,282,735.78	38,350,000.00	3,514,246.15	90,515,224.85
4.Effect of changes in foreign exchange	59,072,105.92	1,540,301.37	27,835.15	-	32,029,431.12	92,669,673.56
5.Balance at 30 June 2020	6,747,846,715.80	187,554,764.12	721,838,805.51	7,620,740.24	2,874,594,652.17	10,539,455,677.84
II. Accumulated depreciation
1.Balance at 1 January 2020	378,840,364.32	36,980,701.14	231,571,742.64	30,948,956.19	223,717,298.47	902,059,062.76
2.Increase for the period	94,077,278.34	9,838,616.06	26,954,785.92	1,156,619.34	22,637,248.77	154,664,548.43
(1) Provision	94,077,278.34	9,838,616.06	26,954,785.92	1,156,619.34	22,637,248.77	154,664,548.43
3.Decrease for the period	-	-	13,725,706.50	29,164,345.13	2,965,876.41	45,855,928.04
(1) Termination of lease	-	-	13,725,706.50	29,164,345.13	2,965,876.41	45,855,928.04
4.Effect of changes in foreign exchange	269,067.87	149,766.11	7,811.48	-	2,447,672.08	2,874,317.54
5.Balance at 30 June 2020	473,186,710.53	46,969,083.31	244,808,633.54	2,941,230.40	245,836,342.91	1,013,742,000.69
III. Impairment provision
1.Balance 1 January 2020	-	-	-	-	-	-
2.Increase for the period	-	-	-	-	-	-
3.Decrease for the period	-	-	-	-	-	-
4.Balance at 30 June 2020	-	-	-	-	-	-
IV. Book value
1. Book value at 30 June 2020	6,274,660,005.27	140,585,680.81	477,030,171.97	4,679,509.84	2,628,758,309.26	9,525,713,677.15
2. Book value at 1 January 2020	6,310,562,162.29	149,225,718.08	536,153,557.31	15,021,784.05	2,622,362,168.73	9,633,325,390.46

(2) Amount recognized in profit or loss

Unit: RMB

Category	Amount incurred in the current period	Amount incurred in the previous period
Depreciation expenses of right-of-use assets(Note 1)	154,664,548.43	152,337,348.71
Interest expenses on lease liabilities (Note 2)	50,304,972.45	51,328,052.46
Expenses for short-term leases	55,517,780.26	69,047,828.93
Expenses for leases of low value assets	869,547.70	1,474,971.38
Variable lease payments not included in the measurement of lease liabilities (Note 3)	-	-
Revenue from sublease of right-of-use assets	9,246,780.38	-

- 81 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

17. Right-of-use assets - continued

(2) Amount recognized in profit or loss - continued

Note 1: No depreciation expenses of right-of-use assets are capitalized in the period from 1

January to 30 June 2020.

Note 2: No interest expenses of lease liabilities are capitalized in the period from 1 January to 30

June 2020.

Note 3: No variable lease payments were included in the measurement of lease liabilities in the

period from 1 January to 30 June 2020.

(3) The total cash outflows in relation to leases for the period from 1 January to 30 June 2020

amounting to RMB 211,988,699.50.

(4) Lease assets of the Group with the lease term as follows:

CHINA MERCHANTS PORT GROUP CO., LTD.Category

Category	Lease term
Port and terminal facilities	1-99 years
Buildings	1-5 years
Machinery and equipment, furniture and fixture and other equipment	1-6 years
Motor vehicles and cargo ships	5 years
Others	1-35years

(5) The Group has an option to purchase port and terminal facilities, machinery and equipment

at the end of the extension period at a rate that is below market rates.

(6) As at 19 June 2020, the Ministry of Finance issued the "Regulations on the AccountingTreatment of Rental Concessions Related to the Covid-19" (Cai Kuai [2020] No. 10), whichallows lessee and lessors to adopt simplified accounting treatment in rental concessiondirectly related to the Covid-19 pandemic, which will be implemented from 19 June 2020,allowing enterprises to adjust the relevant rental concessions that occur between 1 January2020 and the effective date of such regulations. The Group adopted simplified approach forall rental concessions within the applicable scope, and the effect on the current profit andloss during the reporting period was RMB 179,431.04.

- 82 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

18. Intangible assets

(1) Summary of intangible assets

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Items

Items	Land use rights	Terminal management rights	Others	Total
I. Total original carrying amount
1. Balance at 1 January 2020	13,324,673,654.68	10,223,755,868.87	1,148,257,126.44	24,696,686,649.99
2. Increase for the year	-	4,852,956.34	20,419,972.49	25,272,928.83
(1) Purchase	-	4,852,956.34	19,389,506.75	24,242,463.09
(2) Other increase	-	-	1,030,465.74	1,030,465.74
3. Decrease for the period	-	7,149,531.69	1,985,603.23	9,135,134.92
(1)Disposal	-	-	1,985,603.23	1,985,603.23
(2) Other decrease	-	7,149,531.69	-	7,149,531.69
4. Effect of changes in foreign exchange	178,733.50	(933,358,319.26)	(123,578,372.20)	(1,056,757,957.96)
5. Balance at 30 June 2020	13,324,852,388.18	9,288,100,974.26	1,043,113,123.50	23,656,066,485.94
II. Accumulated depreciation
1. Balance at 1 January 2020	3,161,151,683.32	1,481,484,521.65	360,334,890.92	5,002,971,095.89
2. Increase for the period	161,377,038.66	115,228,361.81	34,390,352.05	310,995,752.52
(1) Provision	161,377,038.66	115,228,361.81	34,390,352.05	310,995,752.52
3. Decrease for the period	-	-	1,985,603.23	1,985,603.23
(1) Disposal	-	-	1,985,603.23	1,985,603.23
4. Effect of changes in foreign exchange	(1,055,263.91)	(189,456,458.07)	(27,843,032.32)	(218,354,754.30)
5. Balance at 30 June 2020	3,321,473,458.07	1,407,256,425.39	364,896,607.42	5,093,626,490.88
III. Impairment provision
1. Balance at 1 January 2020	-	-	-	-
2. Increase for the period	-	-	-	-
3. Decrease for the period	-	-	-	-
4. Balance at 30 June 2020	-	-	-	-
IV. Book value
1. Book value at 30 June 2020	10,003,378,930.11	7,880,844,548.87	678,216,516.08	18,562,439,995.06
2. Book value at 1 January 2020	10,163,521,971.36	8,742,271,347.22	787,922,235.52	19,693,715,554.10

(2) Land use rights without ownership certificates on 30 June 2020:

Unit: RMB

Item	Book value at the closing date	Book value at the opening date
Land use rights	1,130,005,349.98	1,163,098,978.96

19. Development expenses

Unit: RMB

Item	1/1/2020	Increase in the current period	Decrease in the current period				30/6/2020
			Transfer to intangible assets	Transfer to construction in progress	Transfer to fixed assets	Transfer to profit or loss for the period
CTOS upgrading	-	41,398,244.85	-	-	-	41,398,244.85	-
China Merchants Core automation, semi-automated container terminal ICT integration research and development	-	6,378,920.96	-	-	-	6,378,920.96	-
Mazut, diesel, petrol, methanol process automatic control system development and application	4,834,850.03	3,977,826.66	-	-	-	-	8,812,676.69
China Merchants Core Cloud Smart Platform V1.0 (Bulk cargo) R&D implementation project	-	2,678,391.33	-	-	-	2,678,391.33	-
Crude oil unit train loading equipment key technology research	15,830,956.74	2,675,450.96	-	-	-	-	18,506,407.70
Automation intelligent bucket wheel stacker and reclaimer transformation technical service purchase project	-	2,417,256.59	-	2,417,256.59	-	-	-
Intelligent bulk cargo terminal centralized control room	-	1,756,529.98	-	1,756,529.98	-	-	-
The first phase of the global container intelligent project	-	1,468,500.00	-	-	-	1,468,500.00	-
Bulk grain dust suppression device	-	1,384,347.72	-	-	-	1,384,347.72	-
Safety device for loading and unloading operations	-	1,226,741.54	-	-	-	1,226,741.54	-
Others	16,733,285.51	14,640,162.72	-	1,748,136.88	-	11,595,139.36	18,030,171.99
Total	37,399,092.28	80,002,373.31	-	5,921,923.45	-	66,130,285.76	45,349,256.38

- 83 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

20. Goodwill

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Investee

Investee	1/1/2020	Increase	Decrease	Effect of changes in foreign exchange	30/6/2020
TCP Participa??es S.A. ("TCP")	3,546,466,476.18	-	-	(744,244,623.09)	2,802,221,853.09
Mega Shekou Container Terminals Limited	1,815,509,322.42	-	-	-	1,815,509,322.42
CMPort	993,992,000.00	-	-	-	993,992,000.00
Shantou Port	552,317,736.65	-	-	-	552,317,736.65
Zhanjiang Port	418,345,307.68	-	-	-	418,345,307.68
Shenzhen Mawan Project	408,773,001.00	-	-	-	408,773,001.00
Others	288,255,850.88	-	-	-	288,255,850.88
Total	8,023,659,694.81	-	-	(744,244,623.09)	7,279,415,071.72

21. Long-term prepaid expenses

Unit: RMB

Item	1/1/2020	Increase in the current period	Amortization in the current period	Other changes	30/6/2020
Tonggu channel widening project (Note 1)	525,516,089.84	-	12,317,440.98	(10,012,815.00)	503,185,833.86
Relocation project of Nanhai Rescue Bureau	39,049,767.97	-	528,890.76	-	38,520,877.21
Expenditures for the improvement of leased fixed assets	17,778,884.18	1,255,355.00	682,754.40	-	18,351,484.78
West port area public channel widening project (Note 2)	80,470,088.60	-	1,145,906.98	10,012,815.00	89,336,996.62
Others	49,096,181.08	5,061,937.84	5,936,715.76	-	48,221,403.16
Total	711,911,011.67	6,317,292.84	20,611,708.88	-	697,616,595.63

Note 1: This represent the Group's actual expenses on the Shenzhen West Port Area Tonggu

Channel 240-270 Meters Widening Project. According to relevant resolutions of Shenzhenmunicipal government, the expenses incurred for the project are born by the enterprise andgovernment on 50% to 50% principle. The Company's subsidiary has included theexpenses on deepening the channel in the item of "long-term prepaid expenses", andamortized such expenses over the expected useful life of 40 years using straight-linemethod since the completion of the channel widening project on 27 February 2019.

Note 2: This represent the Group's actual expenses on the first section of Shenzhen West Port Area

Public Channel 240-270 Meters Widening Project. According to relevant resolutions ofShenzhen municipal government, the expenses incurred for the project are born by theenterprise and government on 50% to 50% principle. The Company's subsidiary hasincluded the expenses on deepening the channel in the item of "long-term prepaidexpenses", and amortized such expenses over the expected useful life of 40 years usingstraight-line method since the completion of the channel widening project on 1 June 2019.

- 84 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

22. Deferred tax assets and deferred tax liabilities

(1) Deferred tax assets without offsetting

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Closing balance		Opening balance
	Deductible temporary differences	Deferred tax assets	Deductible temporary differences	Deferred tax assets
Unrealized profit	802,582,460.43	195,887,032.87	805,528,482.59	196,545,362.77
Depreciation of fixed assets	108,244,052.41	27,227,981.18	108,244,052.41	27,227,981.18
Deductible losses	128,032,222.98	36,417,871.73	79,034,267.56	19,758,566.89
Provision for credit loss	71,379,636.33	17,907,355.62	71,636,378.50	17,881,386.96
Provisions	52,743,830.87	14,731,088.87	60,976,862.88	16,601,394.38
Deferred income	39,639,517.72	9,642,713.49	40,272,757.15	9,737,699.40
Amortization of computer	13,630,227.66	3,407,556.91	13,630,227.66	3,407,556.91
Organization costs	10,905,997.08	2,726,499.27	10,905,997.08	2,726,499.27
Provision for impairment losses of assets	1,918,890.31	479,722.58	1,918,890.31	479,722.58
Others	37,735,867.95	8,169,196.42	29,120,031.36	6,069,331.93
Total	1,266,812,703.74	316,597,018.94	1,221,267,947.50	300,435,502.27

(2) Deferred tax liabilities without offsetting

Unit: RMB

Item	Closing balance		Opening balance
	Taxable temporary differences	Deferred tax liabilities	Taxable temporary differences	Deferred tax liabilities
Withholding dividend income tax	24,357,504,256.52	1,648,491,011.97	24,219,415,080.67	1,735,339,232.65
Fair value adjustment of assets acquired by business combination	7,462,694,301.42	1,651,871,416.14	7,989,044,772.81	1,812,240,254.17
Changes in fair value of other non-current financial assets	1,299,422,442.00	175,655,606.66	1,434,338,833.65	186,123,245.82
Depreciation of fixed assets	1,110,116,081.52	216,045,341.28	731,584,120.16	166,830,773.03
Changes in fair value of other equity investments	140,509,435.00	35,127,358.75	140,659,435.00	35,164,858.75
Others	98,387,743.88	21,265,083.61	110,838,382.96	26,054,384.75
Total	34,468,634,260.34	3,748,455,818.41	34,625,880,625.25	3,961,752,749.17

(3) Deferred tax assets or liabilities presented at the net amount after offsetting

Unit: RMB

Item	Offset amount of deferred tax assets and liabilities in the current period	Deferred tax assets or liabilities after offsetting in the current period	Offset amount of deferred tax assets and liabilities in the prior period	Deferred tax assets or liabilities after offsetting in the prior period
Deferred tax assets	-	316,597,018.94	-	300,435,502.27
Deferred tax liabilities	-	3,748,455,818.41	-	3,961,752,749.17

(4) Details of unrecognized deferred tax assets

Unit: RMB

Item	Closing balance	Opening balance
Deductible temporary differences	473,942,471.23	503,037,805.60
Deductible losses	2,188,304,273.29	2,289,500,649.57
Total	2,662,246,744.52	2,792,538,455.17

The Group recognizes deferred income tax assets to the extent of future taxable income that islikely to be obtained to offset the deductible temporary differences and deductible losses. For theexcess of deductible temporary differences and deductible losses over future taxable income, nodeferred tax assets is recognized.

- 85 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

22. Deferred tax assets and deferred tax liabilities - continued

(5) Deductible losses for unrecognized deferred tax assets will be expired in the following years:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Year

Year	Closing balance	Opening balance
2020	5,879,004.08	182,809,604.33
2021	244,394,853.17	244,394,853.17
2022	615,440,669.35	615,440,669.35
2023	745,889,729.49	745,889,729.49
2024	500,294,154.82	500,926,253.51
2025	76,365,678.23	-
No expiration date	40,184.15	39,539.72
Total	2,188,304,273.29	2,289,500,649.57

23. Other non-current assets

Unit: RMB

Item	Closing balance	Opening balance
Dachanwan port area Phase II land replacement payment (Note 1)	916,884,222.49	916,884,222.49
Advances of channel project (Note 2)	934,573,716.27	896,848,920.76
Prepayments of land use rights	132,334,704.86	132,334,704.86
Prepayments of fixed assets	130,173,116.98	90,186,071.12
Prepayments of terminal franchise	30,964,981.51	30,356,842.78
Others	11,156,700.90	16,354,705.03
Total	2,156,087,443.01	2,082,965,467.04

Note 1: Primarily the lands located in Shenzhen Qianhaiwan Logistics Park has been returned to

government in 2019 by the Company's subsidiaries Antongjie Terminal Services(Shenzhen) Co., Ltd. ("ATJ") and Ansujie Terminal Services (Shenzhen) Co., Ltd., inwhich Qianhai Administration replaced 55% of the total land area of T102-0166 andT102-0167 held by ATJ and ASJ and the corresponding shoreline (the land area isapproximately 531,300 square meters) to the Phase II of Dachan Bay Port Area. As of 30June 2020, the change procedures have not yet been completed for the land use right ofPhase II of Dachan Bay Port.

Note 2: This represent that the Company's subsidiary Zhanjiang Port, upon its reorganization into

a joint stock company in 2007, signed the Channel Arrangement Agreement with State-owned Assets Supervision and Administration Commission of Zhanjiang ("ZhanjiangSASAC") and China Merchants International Terminal (Zhanjiang) Co., Ltd. According tothe agreement, the channel belongs to Zhanjiang SASAC, therefore the Company includedthe advances of channel project that should be repaid by Zhanjiang SASAC in other non-current assets.

- 86 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

24. Short-term borrowings

(1) Classification of short-term borrowings

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Credit loan	12,620,640,847.81	9,439,099,793.47
Guaranteed loan (Note)	3,043,066,666.66	-
Total	15,663,707,514.47	9,439,099,793.47

Note: The loan is guaranteed by the Company

(2) At 30 June 2020, the Group has no short-term borrowings that were overdue.

25. Notes payable

Unit: RMB

Category	Closing balance	Opening balance
Bank acceptance	2,658,732.14	2,529,389.61
Commercial acceptance	13,300,593.95	73,926,559.40
Total	15,959,326.09	76,455,949.01

26. Accounts payable

(1) Details of accounts payable are as follows:

Unit: RMB

Item	Closing balance	Opening balance
Service fee	163,068,156.90	133,134,547.67
Construction fee	156,630,940.66	173,811,112.97
Material purchase	117,483,891.74	146,969,853.48
Rental fee	15,574,314.52	13,897,329.66
Equipment payments	12,996,882.55	15,947,499.80
Others	86,975,553.35	107,352,122.81
Total	552,729,739.72	591,112,466.39

(2) Significant accounts payable aged more than one year

Unit: RMB

Item	Amount	Reason for outstanding
Nanshan Administration Bureau of Shenzhen Land and Resources and Planning Bureau	21,642,795.50	The government planning project has not been completed, and the certificates of property rights has not been processed.

- 87 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

27. Receipts in advance

(1) Summary of receipts in advance

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Service fee receipt in advance	27,666,629.01	10,500,836.06
Rental fee receipt in advance	2,621,573.40	13,409,679.80
Others	7,064,889.55	4,916,171.51
Total	37,353,091.96	28,826,687.37

(2) There is no significant receipts in advance aged more than one year at the end of the period.

28. Contract liabilities

(1) Summary of contract liabilities

Unit: RMB

Item	Closing balance	Opening balance
Port charges received in advance	66,331,771.54	63,954,147.44
Warehousing fee received in advance	17,957,528.35	-
Service fee received in advance	828,349.43	17,396,130.82
Others	4,144,226.42	4,480,724.26
Total	89,261,875.74	85,831,002.52

(2) There is no significant contract liabilities aged more than one year at the end of the period.

(3) Qualitative and quantitative analysis of contract liabilities

The contract liability mainly represents the amount received by the Group to provide portservices to customers. The payment is collected according to the contractual payment time.The Group recognizes contract revenue based on the progress of the contract. The contractliabilities will be recognized as income after the Group fulfills its performance obligations.

(4) Revenue recognized in the current period and included in the opening carrying amount ofcontract liabilities

An amount of RMB 83,517,482.54 included in the book value of contract liabilities at thebeginning of 2020 has been recognized as revenue in the current period, including contractliabilities arising from settled but unfinished construction resulting from the contract ofreceipt of service fee in advance amounting to RMB 16,178,593.85, contract liabilitiesarising from settled but unfinished construction resulting from the contract of receipt of portcharges in advance amounting to RMB 63,490,239.45, as well as contract liabilities arisingfrom settled but unfinished construction resulting from other contracts amounting to RMB3,848,649.24.

- 88 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

29. Employee benefits payable

(1) Details of employee benefits payable are as follows

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	1/1/2020	Increase in the current period	Decrease in the current period	30/6/2020
1. Short-term benefits	630,356,614.44	1,269,381,171.02	1,391,931,615.22	507,806,170.24
2. Post-employment benefits - defined contribution plan	5,015,323.78	60,675,189.62	60,519,628.54	5,170,884.86
3. Termination benefits	-	11,431,756.87	11,431,756.87	-
4. Other benefits due within one year	-	1,735,965.85	1,735,965.85	-
5. Others	(653,153.58)	78,759,160.02	6,354,501.81	71,751,504.63
Total	634,718,784.64	1,421,983,243.38	1,471,973,468.29	584,728,559.73

(2) Short-term benefits

Unit: RMB

Item	1/1/2020	Increase in the current period	Decrease in the current period	30/6/2020
I. Wages and salaries, bonuses, allowances and subsidies	604,864,369.83	1,055,896,210.88	1,186,294,025.21	474,466,555.50
II. Staff welfare	-	65,664,187.90	63,834,128.15	1,830,059.75
III. Social insurance charges	9,636,773.03	51,122,956.91	46,780,549.16	13,979,180.78
Including: Medical insurance	8,317,044.95	38,712,985.42	34,150,400.37	12,879,630.00
Work injury insurance	-	4,513,110.23	4,513,139.70	(29.47)
Maternity insurance	-	2,933,732.82	2,912,623.09	21,109.73
Others	1,319,728.08	4,963,128.44	5,204,386.00	1,078,470.52
IV. Housing funds	-	74,718,354.36	74,422,486.44	295,867.92
V. Labor union and employee education funds	15,855,471.56	18,414,294.37	17,035,259.65	17,234,506.28
VI. Other short-term benefits	0.02	3,565,166.60	3,565,166.61	0.01
Total	630,356,614.44	1,269,381,171.02	1,391,931,615.22	507,806,170.24

(3) Defined contribution plan

Unit: RMB

Item	1/1/2020	Increase in the current period	Decrease in the current period	30/6/2020
I. Basic pension	4,900,268.87	40,266,494.88	40,155,204.11	5,011,559.64
II. Unemployment insurance	0.01	397,129.15	396,978.85	150.31
III. Enterprise annuity plan	115,054.90	20,011,565.59	19,967,445.58	159,174.91
Total	5,015,323.78	60,675,189.62	60,519,628.54	5,170,884.86

The Company and its subsidiaries participates in the social security contributions and theunemployment insurance plan established by government institutions as required. According tosuch plans, the Group contributes in proportion to the local government. Except for the above-mentioned deposit fees, the Group have no outstanding contributions to be paid to the socialsecurity contributions and the unemployment insurance plan. The corresponding expenses areincluded in the current profit and loss or the cost of related assets when incurred.

30. Taxes payable

Unit: RMB

Item	Closing balance	Opening balance
Enterprise income tax	1,974,092,354.46	1,843,381,355.01
VAT	16,270,770.08	11,377,223.08
Others	94,613,630.79	43,317,764.65
Total	2,084,976,755.33	1,898,076,342.74

- 89 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

31. Other payables

(1) Summary of other payables

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Interest payable	-	-
Dividends payable	2,200,213,637.76	150,286,550.81
Other payables	2,173,767,637.35	2,073,468,127.15
Total	4,373,981,275.11	2,223,754,677.96

(2) Dividends payable

Unit: RMB

Item	Closing balance	Opening balance
Ordinary share dividends	2,200,213,637.76	150,286,550.81
Including: China Merchants Port Investment Development Co., Ltd	475,540,540.27	-
China Merchants Union Development Co., Ltd.	398,027,221.93	-
China Merchants Gangtong Development (Shenzhen) Co., Ltd.	170,603,880.00	-
Hong Kong International Enterprise Limited	128,209,921.43	-
Public B shares	82,751,897.80	-
Public A shares	72,722,717.44	-
Yihai Kerry Arawana Cereals, Oils and Foodstuffs Co. Ltd.	59,200,114.42	37,402,426.09
Economic and Trade Guande Development Co., Ltd.	53,750,000.00	-
Sri Lanka Ports Authority	31,749,790.32	31,392,997.47
Shenzhen Infrastructure Investment Fund Partnership (LLP)	29,831,083.72	-
Sinotrans Shipping Co., Ltd	12,463,667.33	-
Soifer Participa??es Societárias S.A.	11,173,505.06	14,141,088.03
Pattac Empreendimentos e Participa??es S.A.	3,632,311.49	4,597,020.40
Tuc Participacoes Portuarias S.A.	3,632,311.49	4,597,018.82
Orienture Holdings Co. Ltd.	1,584,096.00	-
Baosteel Zhanjiang Iron and Steel Co., Ltd.	1,321,337.30	-
Modern Terminals Limited	-	58,156,000.00

As at 30 June 2020, the dividend payable aging over one year amounts to RMB 37,402,426.09,representing the dividends not yet received by the investor.

(3) Other payables

(a) Disclosure of other payables by nature

Unit: RMB

Item	Closing balance	Opening balance
Amount payable for construction and quality warranty	1,119,343,201.58	1,053,340,753.66
Deposits	161,230,619.57	162,460,889.01
Customer discount	129,384,672.82	117,736,418.62
Accrued expenses	84,554,024.47	110,741,377.48
Port construction and security fee	54,647,055.14	58,732,330.62
Withholding dividend income tax	52,837,837.81	-
Balance of land use rights transfer	11,295,700.00	14,538,738.00
Others	560,474,525.96	555,917,619.76
Total	2,173,767,637.35	2,073,468,127.15

- 90 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

31. Other payables - continued

(3) Other payables - continued

(b) Significant other payables with aging over 1 year

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Company name

Company name	Closing balance	Reason for being outstanding or carried forward
CCCC Fourth Harbor Engineering Co., Ltd.	50,196,213.85	Project not yet checked by a third party
CCCC Third Harbor Engineering Co., Ltd.	42,001,830.34	Project not yet checked by a third party
Shanghai Zhenhua Heavy Industries Co., Ltd.	41,555,527.06	Equipment failed to meet the acceptance standards
Shantou Transportation Bureau	31,358,355.47	To be paid after confirmation by mutual parties
CCCC-FHDI Engineering Co., Ltd.	24,501,586.59	Performance of contract not yet completed
Zhanjiang Transportation Bureau	20,902,814.93	To be paid after confirmation by mutual parties
Qingdao Maritime Bureau	20,713,982.12	Port construction fee not yet settled
China Merchants Real Estate (Shenzhen) Co., Ltd.	18,311,444.99	Quality warranty, the contracted settlement condition has not been reached
Shenzhen Municipal Special Fund for Development of Bulk Cement	12,238,226.14	To be paid after confirmation by mutual parties
China Merchants Finance Lease (Tianjin) Co., Ltd.	11,250,000.00	Performance of contract not yet completed
Shantou Finance Bureau	10,000,000.00	To be paid after confirmation by mutual parties
Guangdong Hengtai Tong Industrial Co., Ltd.	10,000,000.00	Quality warranty, the contracted settlement condition has not been reached
Shenzhen Dongpeng Construction Supervision Co., Ltd.	9,906,473.62	Not yet applied or processed by the counterparty
China First Metallurgical Group Co., Ltd.	7,653,479.34	Performance of contract not yet completed
Harman Technology (Shenzhen) Co., Ltd.	5,884,632.48	The contracted settlement condition has not been reached
Total	316,474,566.93

32. Non-current liabilities due within one year

Unit: RMB

Item	Closing balance	Opening balance
Long-term loans due within one year	2,216,715,105.84	2,954,701,198.90
Including: Credit loan	582,840,627.88	1,294,054,756.85
Guaranteed loan	1,055,090,118.80	1,119,153,332.94
Mortgage loan	578,784,359.16	541,493,109.11
Bonds payable due within one year	1,865,612,405.64	1,889,505,167.46
Long-term payable due within one year	35,168,270.05	61,107,722.82
Long-term employee benefits payable due within one year	31,950,000.00	31,950,000.00
Lease liabilities due within one year	311,539,529.97	341,240,327.95
Other non-current liabilities due within one year	73,564,126.15	825,835,439.66
Total	4,534,549,437.65	6,104,339,856.79

- 91 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

33. Other current liabilities

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Short-term bonds payable	3,010,838,383.88	712,345,315.07
Accrued professional agency fee	152,814,329.20	143,346,356.53
Others	26,359,216.41	30,264,910.03
Total	3,190,011,929.49	885,956,581.63

Changes of short-term bonds payable:

Unit: RMB

Name of bond	Face value	Date of issue	Term of the bond	Amount of issue	1/1/2020	Amount issued in the current period	Interest accrued based on par value	Discount or premium amortization	Repayment in the current period	30/6/2020
1.50%, RMB 1.3 billion, Super & Short-term Commercial Paper	1,300,000,000.00	29/04/2020	180 days	1,300,000,000.00	-	1,300,000,000.00	3,356,557.38	-	-	1,303,356,557.38
1.99%, RMB 1 billion, Super & Short-term Commercial Paper	1,000,000,000.00	05/06/2020	270 days	1,000,000,000.00	-	1,000,000,000.00	1,413,661.20	-	-	1,001,413,661.20
2.50%, RMB 700 million, Super & Short-term Commercial Paper	700,000,000.00	26/02/2020	266 days	700,000,000.00	-	700,000,000.00	6,068,165.30	-	-	706,068,165.30
3.80%, RMB 300 million, Super & Short-term Commercial Paper	700,000,000.00	04/06/2019	270 days	700,000,000.00	712,345,315.07	-	3,559,602.96	-	715,904,918.03	-
Total	3,700,000,000.00			3,700,000,000.00	712,345,315.07	3,000,000,000.00	14,397,986.84	-	715,904,918.03	3,010,838,383.88

34. Long-term borrowings

(1) Classification of long-term borrowings

Unit: RMB

Item	Closing balance	Opening balance
Credit borrowings	3,093,027,953.77	3,368,772,302.71
Guaranteed borrowings (Note 1)	2,158,406,589.91	2,857,916,427.61
Mortgage borrowings (Note 2)	2,886,854,516.33	3,041,748,008.91
Total	8,138,289,060.01	9,268,436,739.23
Less: Long-term borrowings due within one year	2,216,715,105.84	2,954,701,198.90
Including: Credit borrowings	582,840,627.88	1,294,054,756.85
Guaranteed borrowings	1,055,090,118.80	1,119,153,332.94
Mortgage borrowings	578,784,359.16	541,493,109.11
Long-term borrowings due after one year	5,921,573,954.17	6,313,735,540.33

During the period, the annual interest rate of the borrowing ranges from 1.20% to 5.78%.

Note 1: The loan was guaranteed by Shenzhen Magang Cangma Co., Ltd, China Merchants Port

Services (Shenzhen) Co., Ltd, CMPort.

Note 2:As at 30 June 2020, the Group obtained the long-term loan of RMB 2,886,854,516.33 (31

December 2019: RMB 3,041,748,008.91) with its entire equity in Colombo InternationalContainer Terminals Limited and the entire equity in Thesar Maritime Limited, and theland with ownership, fixed assets and construction in progress held by Guangdong YidePort Co., Ltd. (hereinafter referred to as "Yide Port"), the land use rights of ShenzhenHaixing Harbor Development Co., Ltd. as well as the sea area use rights of DongguanChiwan Port Service Co., Ltd. mortgaged as collaterals.

- 92 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

34. Long-term borrowings - continued

(1) Classification of long-term borrowings - continued

Details of mortgage borrowings are as follows:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Company name

Company name	Closing balance	Opening balance	Collateral
China Development Bank Corporation	1,245,653,597.74	1,358,129,654.07	The Group's entire equity in Colombo International Container Terminals Limited
International Finance Corporation	410,453,440.87	449,103,214.20	The Group's entire equity in Thesar Maritime Limited
African Development Bank	188,586,716.06	206,294,203.06
Nederlandse Financierings-Maatschappij voor Ontwikkelingslanden N.V.	155,306,707.35	169,887,745.22
The Opec Fund For International Development	133,120,034.88	145,656,886.91
Societe de Promotion et de Participation pour la Cooperation Economique S.A.	133,120,034.86	145,613,216.49
Deutsche Investitions-und Entwicklungsgesellschaft MBH	110,933,362.39	121,392,394.29
Bank of China Qianhai Shekou Branch	241,357,698.45	241,388,867.03	Land use rights of Shenzhen Haixing Harbor Development Co., Ltd (see note (V) 61)
China Construction Bank Shunde Branch	215,259,318.17	184,264,872.07	Land use rights, fixed assets and construction in progress of Yide Port (see note (V) 61)
China Merchants Bank Dongguan Branch	53,063,605.56	20,016,955.57	Sea area use rights of Dongguan Chiwan Warf Co., Ltd. (see note (V) 61)
Total	2,886,854,516.33	3,041,748,008.91

35. Bonds payable

(1) Bonds payable

Unit: RMB

Item	Closing balance	Opening balance
4.375%, USD 900 million corporate bond	6,426,278,478.93	6,349,018,876.27
5.000%, USD 600 million corporate bond	4,269,122,434.82	4,218,874,981.43
4.750%, USD 500 million corporate bond	3,582,571,449.98	3,541,255,065.51
5.000%, USD 500 million corporate bond	3,543,503,068.79	3,500,281,169.59
4.890%, USD 2,500 million corporate bond	2,523,780,136.99	2,585,072,602.74
3.500%, USD 200 million corporate bond	1,430,830,620.17	1,414,333,247.34
IPCA + 7.8164%, BRL 428 million corporate bond	673,739,844.54	810,150,534.24
4.980%, RMB 400 million corporate bond	411,133,369.86	401,200,657.53
Total	22,860,959,404.08	22,820,187,134.65
Less: Bonds payable due within one year	1,865,612,405.64	1,889,505,167.46
Bonds payable due after one year	20,995,346,998.44	20,930,681,967.19

- 93 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

35. Bonds payable - continued

(2) Changes of bonds payable

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Name of bonds

Name of bonds	Face value	Date of issue	Term of the bond	Amount of issue	1/1/2020	Amount issued in the current period	Interest accrued based on par value	Discount or premium amortization	Repayment in the current period	Effect of changes in foreign exchange	30/06/2020
4.375%, USD 900 million corporate bond	USD 900,000,000.00	06/08/2018	5 years	USD 900,000,000.00	6,349,018,876.27	-	138,226,053.80	5,219,084.00	138,596,553.90	72,411,018.76	6,426,278,478.93
5.000%, USD 600 million corporate bond	USD 600,000,000.00	06/08/2018	10 years	USD 600,000,000.00	4,218,874,981.43	-	105,315,088.70	2,409,117.13	105,597,374.40	48,120,621.96	4,269,122,434.82
4.750%, USD 500 million corporate bond	USD 500,000,000.00	03/08/2015	10 years	USD 500,000,000.00	3,541,255,065.51	-	83,389,423.31	1,138,246.82	83,597,921.40	40,386,635.74	3,582,571,449.98
5.000%, USD 500 million corporate bond	USD 500,000,000.00	04/05/2012	10 years	USD 500,000,000.00	3,500,281,169.59	-	87,493,021.03	3,402,736.40	87,791,765.25	40,117,907.02	3,543,503,068.79
4.890%, RMB 2,500 million corporate bond	RMB 2,500,000,000.00	21/04/2017	5 years	RMB 2,500,000,000.00	2,585,072,602.74	-	60,957,534.25	-	122,250,000.00	-	2,523,780,136.99
3.500%, USD 200 million corporate bond	USD 200,000,000.00	03/08/2015	5 years	USD 200,000,000.00	1,414,333,247.34	-	24,467,817.42	939,644.61	24,639,387.36	15,729,298.16	1,430,830,620.17
IPCA+7.8164%, BRL 428 million corporate bond	BRL 428,047,000.00	07/11/2016	6 years	BRL 428,047,000.00	810,150,534.24	-	33,157,455.95	4,908,321.88	-	(174,476,467.53)	673,739,844.54
4.980%, RMB 400 million corporate bond	RMB 400,000,000.00	10/12/2018	3 years	RMB 400,000,000.00	401,200,657.53	-	9,932,712.33	-	-	-	411,133,369.86
Total					22,820,187,134.65	-	542,939,106.79	18,017,150.84	562,473,002.31	42,289,014.11	22,860,959,404.08
Less: Bonds payable due within one year					1,889,505,167.46						1,865,612,405.64
Bonds payable due after one year					20,930,681,967.19						20,995,346,998.44

- 94 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

36. Lease liabilities

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Category

Category	Closing balance	Opening balance
Lease payment	2,755,002,465.72	2,934,104,267.67
Unrecognized financing cost	(905,278,141.38)	(945,733,971.11)
Total	1,849,724,324.34	1,988,370,296.56
Less: Lease liabilities due within one year	311,539,529.97	341,240,327.95
Lease liabilities due after one year	1,538,184,794.37	1,647,129,968.61

37. Long-term payables

(1) Summary of long-term payables

Unit: RMB

Item	Closing balance	Opening balance
Long-term payables	1,418,026,539.69	1,447,802,228.74
Special payables	548,732,682.19	548,550,497.29
Total	1,966,759,221.88	1,996,352,726.03
Less: Long-term payables due within one year	35,168,270.05	61,107,722.82
Long-term payables due after one year	1,931,590,951.83	1,935,245,003.21

(2) Long-term payables

Unit: RMB

Item	Closing balance	Opening balance
Terminal management rights (Note 1)	837,915,269.32	881,239,309.85
Payable to minority shareholders of subsidiaries (Note 2)	425,628,641.37	407,092,971.69
Borrowings from related parties (Note 3)	147,000,000.00	150,000,000.00
Others	7,482,629.00	9,469,947.20
Total	1,418,026,539.69	1,447,802,228.74
Less: Long-term payables due within one year	35,168,270.05	61,107,722.82
Long-term payables due after one year	1,382,858,269.64	1,386,694,505.92

Note 1: As at 12 August 2011, the Group reached a 35-year building, operation and transfer agreement

through the subsidiary Colombo International Container Terminals Limited and the Sri LankaPort Authority on the building, operation, management and development of the Colombo PortSouth Container Terminal (hereinafter referred to as for "BOT"). The above-mentioned terminaloperating rights purchase amount is determined by discounting the amount to be paid in thefuture using the prevailing market interest rate according to the BOT agreement. As at 30 June2020, the amount is RMB 837,915,269.32.

Note 2: It is an unsecured loan from minority shareholder of Thesar Maritime Limited, a

subsidiary of the Company, with an annual interest rate of 4.65%.

- 95 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

37. Long-term payables - continued

(2) Long-term payables - continued

Note 3: At 9 December 2019, ZCMG, a subsidiary of the Company, and China Merchants Finance

Lease (Tianjin) Co., Ltd. entered into a 72-month sale-and-leaseback agreement in respectof the sale-and-leaseback assets, with a consideration of RMB 150,000,000.00. ZCMG isthe saler and lessee of the leased assets. As China Merchants Finance Lease (Tianjin) Co.,Ltd. has no control over the leased assets, the transfer of assets in the sale-and-leasebacktransaction is not a sale and the cash receipts are accounted for as financial liabilities, i.e.borrowings from related parties. According to the agreement, the interest rate for theborrowings is 4.75% and the borrowing period is 72 months.

At 9 December 2019, ZCMG and China Merchants Finance Lease (Tianjin) Co., Ltd. asthe beneficiary entered into a mortgage agreement with the land use rights of two plots ofland for harbor and wharf with areas of 126,400 square meters and 172,700 square metersrespectively as the collaterals. As of 30 June 2020, the carrying amount of the mortgagedland use rights is RMB 119,985,494.05.

(3) Special payables

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	1/1/2020	Increase in the current period	Decrease in the current period	30/6/2020	Reason
Refunds of Harbor Construction Fee	545,346,468.32	146.66	119,252.86	545,227,362.12	Note 1
Employee housing fund	3,204,028.97	301,291.10	-	3,505,320.07	Note 2
Total	548,550,497.29	301,437.76	119,252.86	548,732,682.19

Note 1: This represents the refund of the construction fee received by the Group from the Ministry

of Transport, Shenzhen Municipal Transportation Bureau. According to the "PortConstruction Fee Management Measures" promulgated by the Ministry of Finance, thispayment is dedicated to the construction of water transport infrastructure.

Note 2: This represent the repairing fund for public areas and public facilities and equipment

established after the Group's selling the public-owned house on the collectively allocatedland to employees. The fund is contributed by all the employees having ownership of thehouse according to the rules, and is specially managed and used for specific purpose.

38. Long-term employee benefits payable

(1) Long-term employee benefits payable

Unit: RMB

Item	Closing balance	Opening balance
Post-employment benefits - net liabilities of defined benefits plan (note)	453,647,469.64	454,383,940.25
Termination benefits	45,135,075.32	49,048,198.38
Total	498,782,544.96	503,432,138.63
Less: Long-term employee benefits payable due within one year	31,950,000.00	31,950,000.00
Long-term employee benefits payable due after one year	466,832,544.96	471,482,138.63

- 96 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

38. Long-term employee benefits payable - continued

(2) Changes of defined benefits plan

Present value of defined benefits plan obligation:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount incurred in the current period	Amount incurred in the previous period
I. Opening balance	454,383,940.25	385,323,310.21
II. Defined benefits cost included in profit or loss for the period	12,830,961.87	9,122,011.37
1. Current service cost	5,200,965.85	2,448,000.00
2. Past service cost	-	(5,988.63)
3. Interest adjustment	7,629,996.02	6,680,000.00
III. Defined benefits cost included in other comprehensive income	84,448.42	(5,940.71)
1. Actuarial gains (losses)	-	-
2. Effect of exchange rate changes	84,448.42	(5,940.71)
IV. Other changes	(13,651,880.90)	307,676,956.40
1. Benefits paid	(13,651,880.90)	(9,963,043.60)
2. Changes in the scope of consolidation	-	317,640,000.00
V. Closing balance	453,647,469.64	702,116,337.27

The Company's subsidiaries provide the registered retirees and in-service staff withsupplementary post-employment benefit plans.

The Group hired a third-party actuary to estimate the present value of its above-mentionedretirement benefit plan obligations in an actuarial manner based on the expected cumulativewelfare unit method. The Group recognizes the Group's liabilities based on the actuarial results.The relevant actuarial gains or losses are included in other comprehensive income and cannot bereclassified into profit or loss in the future. Past service costs are recognized in profit or loss forthe period in which the plan is revised. The net interest is determined by multiplying the definedbenefit plan net debt or net assets by the appropriate discount rate.

39. Provisions

Unit: RMB

Item	Closing balance	Opening balance	Reason
Sales discount	48,941,620.46	15,265,697.07
Pending litigation (Note)	17,168,123.93	15,079,762.88	Note
Estimated expenses on Shangtou Port land acquisition and reservation	4,890,000.00	45,897,100.00
Total	70,999,744.39	76,242,559.95

Note: This represent the estimated compensation amount that the Company's subsidiary TCP

may need to pay due to the pending litigation.

- 97 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

40. Deferred income

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	1/1/2020	Increase in the current period	Decrease in the current period	30/6/2020
Government grants	1,146,325,779.95	-	18,982,578.73	1,127,343,201.22
Unrealized sale-and-leaseback income	1,427,077.22	-	259,468.68	1,167,608.54
Total	1,147,752,857.17	-	19,242,047.41	1,128,510,809.76

Items involving government grants are as follows:

Unit: RMB

Liabilities	1/1/2020	Increase	Recognized in non-operating income	Recognized in Other comprehensive income	30/6/2020	Related to assets /related to income
Refund from marine reclamation land	375,169,820.39	-	-	9,674,583.96	365,495,236.43	Related to assets
Tonggu channel widening project	276,429,856.80	-	-	3,528,891.78	272,900,965.02	Related to assets
West port area public channel widening project	216,620,824.68	-	-	967,832.04	215,652,992.64	Related to assets
Modern logistics special funds	114,720,000.08	-	-	319,999.98	114,400,000.10	Related to assets
Terminal subsidy	46,550,000.04	-	-	612,499.98	45,937,500.06	Related to assets
Appropriation for harbor dues on cargo	22,315,395.09	-	-	274,933.02	22,040,462.07	Related to assets
Port construction subsidy	21,099,333.59	-	-	462,166.62	20,637,166.97	Related to assets
Qianwan Bonded Logistics Park Project	14,427,049.24	-	-	653,606.22	13,773,443.02	Related to assets
Subsidized grain transfer project subsidy	7,857,142.83	-	-	-	7,857,142.83	Related to assets
Central budgetary support for bulk grain transfer terminal projects	7,260,416.67	-	-	-	7,260,416.67	Related to assets
Refund of land transfer charges	6,680,000.00	-	-	-	6,680,000.00	Related to assets
AMP project	5,786,415.70	-	-	480,810.36	5,305,605.34	Related to assets
Oil to electricity project	5,232,251.75	-	-	392,418.96	4,839,832.79	Related to assets
War readiness tug special fund	4,218,750.00	-	-	112,500.00	4,106,250.00	Related to assets
Bonded logistics center industry informatization development special fund	2,580,000.00	-	-	60,000.00	2,520,000.00	Related to assets
Automated terminal operation and dispatching system special support project	2,246,961.57	-	-	456,572.64	1,790,388.93	Related to assets
War readiness portal crane subsidy	1,593,886.51	-	-	-	1,593,886.51	Related to assets
Bulk cargo production business management system	1,500,000.00	-	-	-	1,500,000.00	Related to assets
Research and development of fully automated intelligent terminal information investment based on cloud platform architecture	1,057,937.27	-	-	176,666.76	881,270.51	Related to assets
Green low carbon port project	982,730.02	-	-	210,585.00	772,145.02	Related to assets
Others	11,997,007.72	-	-	598,511.41	11,398,496.31	Related to assets
Total	1,146,325,779.95	-	-	18,982,578.73	1,127,343,201.22

41. Other non-current liabilities

Unit: RMB

Item	Closing balance	Opening balance
TCP operating rights liability (Note 1)	2,716,758,812.32	3,326,952,857.86
Berth priority call right (Note 2)	18,341,679.78	20,664,537.64
Obligation to minority shareholders due to acquisition (Note 3)	-	732,733,351.01
Total	2,735,100,492.10	4,080,350,746.51
Less: Other non-current liabilities due within one year	73,564,126.15	825,835,439.66
Including: TCP operating rights liability	73,564,126.15	93,102,088.65
Obligation to minority shareholders due to acquisition	-	732,733,351.01
Other non-current liabilities due after one year	2,661,536,365.95	3,254,515,306.85

Note 1:TCP has operation right the port of paranagua up to 2048. At 30 June 2020, the payment to

acquire the port operation rights is calculated based on local comprehensive price index.

- 98 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

41. Other non-current liabilities - continued

Note 2: This represents the berth priority call right as agreed in the contract entered into with the

clients in 2003, with total amount of USD 14 million. The Group must give priority to theberthing requirements of the contracted customers during the contract period. The Groupamortized the berth priority right within 20 years using straight-line method. In the currentperiod, the amount included in operating income is RMB 2,322,857.86.

Note 3: Details are set out in Note (VII) 2 (1).

42. Share capital

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Opening balance	Changes for the year					Closing balance
		New issue of share	Bonus issue	Capitalization of surplus reserve	Others	Sub-total
For the period from 1 January to 30 June 2020
I. Restricted tradable shares
1. State-owned shares	-	-	-	-	-	-	-
2. State-owned legal person shares	128,952,746.00	-	-	-	-	-	128,952,746.00
3. Other domestic shares	169,602.00	-	-	-	10,812.00	10,812.00	180,414.00
4. Foreign shares	1,148,648,648.00	-	-	-	-	-	1,148,648,648.00
Total restricted tradable shares	1,277,770,996.00	-	-	-	10,812.00	10,812.00	1,277,781,808.00
II. Non-restricted tradable shares
1. Ordinary shares denominated in RMB	464,858,324.00	-	-	-	-	-	464,858,324.00
2. Foreign capital shares listed domestically	179,735,804.00	-	-	-	(10,812.00)	(10,812.00)	179,724,992.00
3. Foreign capital shares listed overseas	-	-	-	-	-	-	-
4. Others	-	-	-	-	-	-	-
Total non-restricted tradable shares	644,594,128.00	-	-	-	(10,812.00)	(10,812.00)	644,583,316.00
III. Total shares	1,922,365,124.00	-	-	-	-	-	1,922,365,124.00

Unit: RMB

Item	Opening balance	Changes for the year					Closing balance
		New issue of share	Bonus issue	Capitalization of surplus reserve	Others	Sub-total
For the period from 1 January to 30 June 2019
I. Restricted tradable shares
1. State-owned shares	-	-	-	-	-	-	-
2. State-owned legal person shares	-	-	-	-	-	-	-
3. Other domestic shares	212,156.00	-	-	-	(42,554.00)	(42,554.00)	169,602.00
4. Foreign shares	1,148,648,648.00	-	-	-	-	-	1,148,648,648.00
Total restricted tradable shares	1,148,860,804.00	-	-	-	(42,554.00)	(42,554.00)	1,148,818,250.00
II. Non-restricted tradable shares
1. Ordinary shares denominated in RMB	464,855,324.00	-	-	-	3,000.00	3,000.00	464,858,324.00
2. Foreign capital shares listed domestically	179,696,250.00	-	-	-	39,554.00	39,554.00	179,735,804.00
3. Foreign capital shares listed overseas	-	-	-	-	-	-	-
4. Others	-	-	-	-	-	-	-
Total non-restricted tradable shares	644,551,574.00	-	-	-	42,554.00	42,554.00	644,594,128.00
III. Total shares	1,793,412,378.00	-	-	-	-	-	1,793,412,378.00

- 99 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

43. Capital Reserve

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Opening balance	Increase	Decrease	Closing balance
For the period from 1 January to 30 June 2020
Capital premium	22,183,597,895.33	1,154,889.03	218,667,827.13	21,966,084,957.23
Including: Capital contributed by investors	7,012,992,483.94	-	-	7,012,992,483.94
Differences arising from business combination involving enterprises under common control	13,311,099,845.41	-	-	13,311,099,845.41
Differences arising from acquisition of minority interests (Note)	419,130,116.03	-	218,667,827.13	200,462,288.90
Others	1,440,375,449.95	1,154,889.03	-	1,441,530,338.98
Other capital Reserve	112,887,572.02	4,385,994.73	22,064,688.19	95,208,878.56
Including: Transfer from capital reserve under the previous accounting system	(2,781,133.00)	-	-	(2,781,133.00)
Share based payment without exercise	-	4,385,994.73	-	4,385,994.73
Other changes of owners' equity of the investee under equity method other than changes in net profit or loss, profit distribution and other comprehensive income	115,668,705.02	-	22,064,688.19	93,604,016.83
Total	22,296,485,467.35	5,540,883.76	240,732,515.32	22,061,293,835.79

Unit: RMB

Item	Opening balance	Increase	Decrease	Closing balance
For the period from 1 January to 30 June 2019
Capital premium	19,429,694,090.05	61,436,266.04	16,957,921.94	19,474,172,434.15
Including: Capital contributed by investors	4,954,397,136.25	-	-	4,954,397,136.25
Differences arising from business combination involving enterprises under common control	13,311,099,845.41	-	-	13,311,099,845.41
Others	1,164,197,108.39	61,436,266.04	16,957,921.94	1,208,675,452.49
Other capital Reserve	(2,781,133.00)	77,732,230.21	300,731.50	74,650,365.71
Including: Transfer from capital reserve under the previous accounting system	(2,781,133.00)	-	-	(2,781,133.00)
Other changes of owners' equity of the investee under equity method other than changes in net profit or loss, profit distribution and other comprehensive income	-	77,732,230.21	300,731.50	77,431,498.71
Total	19,426,912,957.05	139,168,496.25	17,258,653.44	19,548,822,799.86

Note: Please refer to Note (V) 41 for details.

- 100 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

44. Other comprehensive income

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Opening balance	Amount incurred in the period			Closing balance
		Pre-tax amount for the period	Less: Amount included in other comprehensive income in the prior periods transferred to profit or loss this period	Less: Income tax expense	Post-tax income attributable to the parent company owner	Post-tax income attributable to minority shareholders
For the period from 1 January to 30 June 2020:
I. Other comprehensive income that will not be reclassified subsequently to profit or loss	82,969,758.27	(3,451,988.37)	-	(37,500.00)	(1,463,343.44)	(1,951,144.93)	81,506,414.83
Including: Changes arising from remeasurement of defined benefits plan	1,069,722.83	-	-	-	-	-	1,069,722.83
Other comprehensive income that can't be transferred to profit or loss under equity method	4,830,921.62	(3,301,988.37)	-	-	(1,350,843.44)	(1,951,144.93)	3,480,078.18
Changes in fair value of other equity instruments	77,069,113.82	(150,000.00)	-	(37,500.00)	(112,500.00)	-	76,956,613.82
II. Other comprehensive income that will be reclassified subsequently to profit or loss	(438,914,324.18)	(1,102,044,700.73)	-	-	(378,265,943.85)	(723,778,756.88)	(817,180,268.03)
Including: Other comprehensive income that may be transferred to profit or loss under equity method	(58,950,164.54)	29,710,451.06	-	-	12,154,545.52	17,555,905.54	(46,795,619.02)
Translation differences of financial statements denominated in foreign currencies	(379,964,159.64)	(1,131,755,151.79)	-	-	(390,420,489.37)	(741,334,662.42)	(770,384,649.01)
Total other comprehensive income	(355,944,565.91)	(1,105,496,689.10)	-	(37,500.00)	(379,729,287.29)	(725,729,901.81)	(735,673,853.20)
For the period from 1 January to 30 June 2019:
I. Other comprehensive income that will not be reclassified subsequently to profit or loss	75,673,134.08	38,773,588.04	-	235,000.00	15,630,350.48	22,908,237.56	91,303,484.56
Including: Changes arising from remeasurement of defined benefits plan	-	-	-	-	-	-	-
Other comprehensive income that can't be transferred to profit or loss under equity method	-	37,833,588.04	-	-	14,925,350.48	22,908,237.56	14,925,350.48
Changes in fair value of other equity instruments	75,673,134.08	940,000.00	-	235,000.00	705,000.00	-	76,378,134.08
II. Other comprehensive income that will be reclassified subsequently to profit or loss	13,252,844.49	(954,554,782.61)	-	-	(348,242,893.56)	(606,311,889.05)	(334,990,049.07)
Including: Other comprehensive income that may be transferred to profit or loss under equity method	100,000.00	(65,347,540.69)	-	-	(25,779,604.80)	(39,567,935.89)	(25,679,604.80)
Translation differences of financial statements denominated in foreign currencies	13,152,844.49	(889,207,241.92)	-	-	(322,463,288.76)	(566,743,953.16)	(309,310,444.27)
Total other comprehensive income	88,925,978.57	(915,781,194.57)	-	235,000.00	(332,612,543.08)	(583,403,651.49)	(243,686,564.51)

- 101 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

45. Special reserve

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Opening balance	Increase	Decrease	Closing balance
For the period from 1 January to 30 June 2020
Production safety reserve	12,386,734.70	26,720,701.58	16,515,158.87	22,592,277.41
Item	Opening balance	Increase	Decrease	Closing balance
For the period from 1 January to 30 June 2019
Production safety reserve	8,231,080.43	66,424,472.16	54,201,356.20	20,454,196.39

46. Surplus reserve

Unit: RMB

Item	Opening balance	Increase	Decrease	Closing balance
For the period from 1 January to 30 June 2020
Statutory surplus reserve	630,345,307.43	-	-	630,345,307.43
Item	Opening balance	Increase	Decrease	Closing balance
For the period from 1 January to 30 June 2019
Statutory surplus reserve	527,175,908.67	-	-	527,175,908.67

In accordance with the Company Law of the PRC and the Company's Articles of Association, theCompany should appropriate 10% of net profit for the year to the statutory surplus reserve, andmay cease appropriation when the statutory surplus reserve accumulates to more than 50% of theregistered capital. The statutory surplus reserve can be used to make up for the loss or increase theshare capital after approval.

The appropriation of discretionary surplus reserve is proposed by the board of directors andapproved at the shareholders meeting. The discretionary surplus reserve can be used to make upfor the loss or increase the share capital after approval.

47. Unappropriated profit

Unit: RMB

Item	Amount	Proportion of appropriation or allocation
For the period from 1 January to 30 June 2020
Unappropriated profit at the end of prior year before adjustment	11,467,166,351.85
Adjustment of total unappropriated profit at the beginning of period	-
Unappropriated profit at the beginning of period after adjustment	11,467,166,351.85
Add: Net profit attributable to shareholders of the Company for the period	632,798,585.83
Others	-
Less: Appropriation to statutory surplus reserve	-
Appropriation to discretionary surplus reserve	-
Appropriation to general risk reserve	-
Ordinary shares' dividends payable	884,287,957.04	Note
Ordinary shares' dividends converted into share capital	-
Unappropriated profit at the end of the period	11,215,676,980.64

Note: According to the resolution of shareholders meeting on 22 May 2020, the Company

distributes cash dividends of RMB 4.60 (inclusive of tax) for every 10 shares, totaling toRMB 884,287,957.04 on the basis of the total shares of 1,922,365,124 shares at the end of2019.

- 102 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

47. Unappropriated profit - continued

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount	Proportion of appropriation or allocation
For the period from 1 January to 30 June 2019
Unappropriated profit at the end of prior year before adjustment	8,915,817,110.21
Adjustment of total unappropriated profit at the beginning of the period	(37,858,457.43)
Unappropriated profit at the beginning of the period after adjustment	8,877,958,652.78
Add: Net profit attributable to shareholders of the Company for the period	2,299,181,330.61
Less: Appropriation to statutory surplus reserve	-
Appropriation to discretionary surplus reserve	-
Appropriation to general risk reserve	-
Ordinary shares' dividends payable	204,449,011.09
Ordinary shares' dividends converted into share capital	-
Unappropriated profit at the end of the period	10,972,690,972.30

48. Operating income and operating costs

(1) Operating income and operating costs

Unit: RMB

Item	Amount incurred in the current period		Amount incurred in the priorperiod
	Income	Cost	Income	Cost
Principal operating	5,850,744,731.11	3,606,455,926.27	5,757,493,642.27	3,491,922,787.72
Other operating	71,752,427.37	109,627,779.63	76,859,779.06	116,097,908.19
Total	5,922,497,158.48	3,716,083,705.90	5,834,353,421.33	3,608,020,695.91

(2) Revenue from contracts

Unit: RMB

Categories of contracts	Ports operation	Bonded logistics operation	Other operation	Total
Mainland China, Hong Kong and Taiwan area	3,957,372,355.89	185,961,167.42	71,752,427.37	4,215,085,950.68
- Pearl River Delta	2,376,811,691.68	127,771,606.01	71,752,427.37	2,576,335,725.06
- Yangtze River Delta	-	-	-	-
- Bohai Rim	28,650,483.01	58,189,561.41	-	86,840,044.42
- Other areas	1,551,910,181.20	-	-	1,551,910,181.20
Other countries	1,701,430,029.46	5,981,178.34	-	1,707,411,207.80
Total	5,658,802,385.35	191,942,345.76	71,752,427.37	5,922,497,158.48

- 103 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

48. Operating income and operating costs - continued

(3) Description of performance obligations

The Group provides wharf service, bonded logistics service and other services. These services areobligations performed over a period of time. For wharf services, as the handling time forcontainers and bulk cargos is short, the management believes that it is not necessary to recognizerevenue according to the progress towards the completion of contract and it is an appropriatemethod to recognize the fulfillment of performance obligation and revenue upon the completionof the service. For bonded logistics service and other services, the customers evenly obtains andconsumes the economic benefits from the Group's performance of contract, meanwhile thecharging rules as agreed in the contract terms usually adopt daily/month/yearly basis. During theprocess of rendering services, the Group recognizes revenue using straight-line method. Part ofthe Group's handling contracts are established with discount terms, i.e. the customers whosebusiness volume reaches agreed level, are granted with preferential charge rate or discount. At theend of the year, as the business quantity finally realized within the contract period is uncertain, thecontract consideration is subject to variable factors. The management included this part ofdiscount in provisions. Details are set out in Note (V) 39. The Group's revenue contract does nothave significant financing components.

(4) At the end of the period, the variable consideration of RMB 48,941,620.46 (31 December

2019: RMB 15,265,697.07) arising from sales discount is not included in the transactionprice due to the restriction requirements relating to variable considerations.

49. Taxes and levies

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount incurred in the current period	Amount incurred in the prior period
Property tax	32,842,873.99	25,394,756.09
Land use tax	14,571,335.92	16,894,999.35
Stamp duty	4,361,690.39	2,444,903.78
City construction and maintenance tax	3,019,566.75	2,978,839.39
Education surcharges and local education surcharges	2,269,207.71	2,380,123.86
Others (Note)	20,313,404.39	46,381,888.95
Total	77,378,079.15	96,475,511.42

Note: Others are mainly: (1) 2 taxes, the Program of Social Integration and Contribution for the

Financing of Social Security and Tax on Services, with total amount of BRL11,260,834.48 (equivalent to RMB 17,511,629.69) assumed by Company's subsidiary TCPin the current period. The total amount is; and (2) the environmental protection tax ofRMB 2,517,751.31 assumed by Zhanjiang Port, a subsidiary of the company, in thecurrent period.

- 104 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

50. Administrative expense

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount incurred in the current period	Amount incurred in the prior period
Employee's salary	501,741,930.77	426,442,977.75
Depreciation expenses	43,638,413.40	37,107,071.34
Amortization of intangible assets	32,102,518.54	25,695,054.54
Fees paid to agencies	32,392,185.46	22,272,821.00
Others	127,825,229.20	135,726,793.73
Total	737,700,277.37	647,244,718.36

51. Financial expenses

Unit: RMB

	Amount incurred in the current period	Amount incurred in the prior period
Interest expense	977,499,521.99	1,007,611,049.92
Less: Capitalized interest expenses	29,853,904.73	20,983,804.08
Less: Interest income	142,415,864.44	139,353,821.46
Interest expenses of lease liabilities	50,304,972.45	51,328,052.46
Handling fee	8,741,650.90	21,050,919.62
Exchange differences	(25,043,006.36)	(47,860,182.35)
Others	2,426,563.56	1,317,410.77
Total	841,659,933.37	873,109,624.88

52. Other income

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period
Transferred from deferred income	18,982,578.73	20,048,198.10
Unemployment insurance reimbursement	15,044,277.64	-
Additional deduction of VAT	7,056,318.09	4,526,313.56
Financial subsidy of discount loan for key logistics enterprises	3,934,700.00	3,000,000.00
Enterprise R & D funding	2,377,400.00	4,241,000.00
Return of tax service charge	2,238,534.38	2,458,183.34
System operation and maintenance award of bonded company	1,000,000.00	-
Modern logistics project support fund	600,000.00	4,923,380.55
Reward and support fund	230,000.00	2,000,000.00
Electricity subsidy	79,147.10	1,288,071.18
Funding for steady growth projects	-	13,850,262.00
Prophase cost subsidy for Hambantota Port project	-	10,083,935.65
One-off reward and subsidy for key logistics enterprises	-	2,719,100.00
Subsidy for demonstration Logistics Park	-	1,000,000.00
Others	4,054,319.45	2,954,061.38
Total	55,597,275.39	73,092,505.76

- 105 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

53. Investment income

(1) Details of investment income:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount incurred in the current period	Amount incurred in the prior period
Long-term equity investments income under equity method	1,394,604,771.65	1,795,952,978.08
Investment income on other non-current financial assets	72,554,362.03	106,288,257.13
Interest income on debt investments	37,722,123.77	-
Dividend income on other equity instruments	460,131.33	120,000.00
Gains from remeasurement of previously held equity at fair value upon obtaining the control	-	835,434,368.51
Others	-	(112,746,119.16)
Total	1,505,341,388.78	2,625,049,484.56

There is no significant restriction on the remittance of the Group's investment income.

(2) Details of long-term equity investments income under equity method

Unit: RMB

Investee	Amount incurred in the current period	Amount incurred in the prior period	Reason for changes
Shanghai International Port (Group) Co., Ltd.	1,022,649,024.58	1,164,668,288.63	Changes in net profit of investee
Terminal Link SAS	108,374,645.14	152,192,824.94	Changes in net profit of investee
Dalian Port Co., Ltd.	88,081,029.71	59,283,560.53	Changes in net profit of investee
Ningbo Daxie Merchants International Wharf Co., Ltd.	55,508,480.73	63,060,915.99	Changes in net profit of investee
Qingdao Qianwan United Container Terminal Co., Lt.	51,573,423.78	69,739,231.62	Changes in net profit of investee
Euro-Asia Oceangate, S.a` r.l.	32,577,150.24	43,143,162.57	Changes in net profit of investee
Others	35,841,017.47	243,864,993.80	Changes in net profit of investee
Total	1,394,604,771.65	1,795,952,978.08

54. Gains (losses) on changes in fair value

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period
Other non-current financial assets	(138,571,248.16)	836,888,566.32
Including: Financial assets at fair value through profit or loss	(138,571,248.16)	836,888,566.32
Other non-current liabilities	(157,164,405.14)	(193,261,253.31)
Including: Financial liabilities at fair value through profit or loss	(157,164,405.14)	(193,261,253.31)
Total	(295,735,653.30)	643,627,313.01

55. Gains (losses) on impairment of credit

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period
I. Gains (losses) on impairment of credit of accounts receivable	107,787.60	5,181,091.87
II. Gains (losses) on impairment of credit of other receivables	(1,025,213.00)	2,406,993.51
III. Gains (losses) on impairment of credit of long-term receivables	(2,718,612.10)	(931,598.61)
IV. Others	-	1,042,648.01
Total	(3,636,037.50)	7,699,134.78

- 106 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

56. Gains from impairment of assets

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount incurred in the current period	Amount incurred in the prior period
Gains from decline in value of inventories	947,693.77	25,051.16

57. Gains on disposal of assets

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period	Amount included in non-recurring profit or loss for the current period
Gains on disposal of non-current assets (Note)	560,256,383.38	4,169,857,166.53	560,256,383.38
Including: Gains (losses) on disposal of fixed assets	(17,221,138.93)	(13,060.65)	(17,221,138.93)
Gains on disposal of intangible assets	579,800,163.81	4,169,848,063.69	579,800,163.81
Others	(2,322,641.50)	22,163.49	(2,322,641.50)

Note: The Company's subsidiary Shantou Port obtained gains on compensation for RMB

557,187,829.97 by returning its land parcels of 187.33 mu and accompany buildings atZhuchi deepwater port on the south of Zhongshan East Road of Shantou to government inthe current period. Details are set out in Note (V) 6.

58. Non-operating income

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period	Amount included in non-recurring profit or loss for the current period
Government grants (Note)	16,416,962.22	313,000.00	16,416,962.22
Insurance compensation received	3,485,302.26	-	3,485,302.26
Gains from scrapping of non current assets	2,026,187.96	-	2,026,187.96
Compensation received for contracts violation	864,126.63	602,937.10	864,126.63
Gains from inventory profit	541.89	-	541.89
Others	4,952,244.43	13,463,681.24	4,952,244.43
Total	27,745,365.39	14,379,618.34	27,745,365.39

Note: According to the "Notice of the Guangdong Department of Commerce on the Key Work

of Special Funds for Promoting High-Quality Economic Development (Two-wayInvestment Cooperation) in 2020" (Yue Shangwu Zi Han [2019] No. 106) etc., theCompany's subsidiary Zhanjiang Port has obtained a provincial-level special fund forpromoting high-quality economic development (two-way investment direction) of RMB

16.06 million from the Zhanjiang Municipal Government. See Note (V) 66 for details.

- 107 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

59. Non-operating expenses

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount incurred in the current period	Amount incurred in the prior period	Amount included in non-recurring profit or loss for the current period
Compensation, liquidated damages and penalties	9,383,479.78	1,604,926.12	9,383,479.78
Litigation losses	6,107,367.67	446,626.81	6,107,367.67
Losses on retirement of non-current assets	4,646,632.04	2,315,206.28	4,646,632.04
Donations	433,214.18	2,639,889.06	433,214.18
Others	2,539,628.84	499,726.02	2,539,628.84
Total	23,110,322.51	7,506,374.29	23,110,322.51

60. Income tax expenses

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the priorperiod
Current tax expenses	643,503,058.23	1,523,523,436.98
Deferred tax expenses	(130,246,569.35)	494,447,313.18
Total	513,256,488.88	2,017,970,750.16

Reconciliation of income tax expenses to the accounting profit is as follows:

Unit: RMB

Item	Amount incurred in the current period
Accounting profit	2,310,950,971.28
Income tax expenses calculated at 25%	577,737,742.82
Effect of non-deductible cost, expenses and losses	140,552,914.76
Accrued income tax expenses	179,767,140.01
Effect of deductible temporary differences and deductible losses for which the deferred tax assets are not recognized in current period	46,354,897.88
Effect of tax-free income (Note)	(207,802,784.29)
Effect of tax incentives and changes of tax rate	(142,498,566.97)
Effect of different tax rates of subsidiaries operating in other jurisdictions	(37,717,456.49)
Effect of utilizing deductible losses for which the deferred tax assets were not recognized in prior period	(7,438,269.70)
Effect of adjustments to prior-year income tax	(19,193,528.46)
Changes in the opening balance of deferred tax assets/ liabilities due to tax adjustments	(12,996,277.16)
Others	(3,509,323.52)
Income tax expenses	513,256,488.88

Note: This mainly represents the tax effect on investment income from joint venture and

associates.

- 108 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

61. Assets with restricted ownership or use right

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Equity investment in Colombo International Container Terminals Limited (Note 1)	1,791,333,094.59	1,591,452,920.23
Equity investment in Thesar Maritime Limited (Note 1)	826,246,562.88	799,684,707.77
Fixed assets (Note 2)	339,337,781.70	349,612,960.23
Intangible assets (Note 2)	341,849,222.50	345,131,760.52
Construction in progress (Note 2)	37,219,474.00	23,840,920.42
Cash and bank balances (Note 3)	16,456,386.94	15,648,978.15
Total	3,352,442,522.61	3,125,372,247.32

Note 1: Details of mortgaged equity and interests are set out in Note (V) 34.

Note 2: Yide Port mortgaged its land with property right, fixed assets and construction in

progress to obtain bank borrowings; Shenzhen Haixing Harbor Development Co.,Ltd. mortgaged its land with property right to obtain bank borrowings; DongguanChiwan Warf Co., Ltd. mortgaged its sea area use right with property right to obtainbank borrowings; ZCMG mortgaged its land with property right to obtain relatedparty borrowings. Details of mortgage borrowings are set out in Note (V) 34 andNote (V) 37.

Note 3: Details of restricted cash and bank balances are set out in Note (V) 1.

62. Other comprehensive income

Details are set out in Note (V) 44.

63. Items in cash flow statement

(1) Other cash receipts relating to operating activities:

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period
Interest income	88,947,079.19	111,184,074.51
Government grants	45,030,531.57	342,134,131.96
Guarantees and deposits	36,793,265.23	17,708,608.61
Insurance compensation	6,093,294.49	1,584,445.49
Rentals	3,840,803.19	6,130,365.04
Harbor construction fee and service charge refund	161,267.76	21,352.76
Others	202,808,304.26	149,564,683.66
Total	383,674,545.69	628,327,662.03

- 109 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

63. Items in cash flow statement - continued

(2) Other cash payments relating to operating activities

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount incurred in the current period	Amount incurred in the prior period
Operating expenses such as operating costs and administration expense etc.	107,025,537.40	82,273,477.12
Advance payment	93,495,592.53	128,526,655.26
Guarantees and deposits	16,294,617.98	11,844,446.05
Rentals	9,220,211.56	26,768,612.20
Port construction fee	6,631,496.50	6,612,997.74
Port charges	2,933,172.39	10,694,022.45
Berth dredging fee	173,000.00	19,810,544.00
Harbour dues on cargo	-	1,647,007.40
Others	100,521,371.52	89,782,545.95
Total	336,294,999.88	377,960,308.17

(3) Other cash receipts relating to investing activities

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period
Recovery of project advance principal	363,580,000.00	-
Recovery of loans	43,282,119.52	1,017,690,000.00
Profit and loss adjustment of Zhanjiang port in transition period	3,803,477.07	-
Recovery of principal of structured deposit that is not readily for withdrawal	-	775,000,000.00
Net cash receipts from acquisition of subsidiaries and other operating units	-	841,029,533.97
Others	99,121,590.00	8,027,808.23
Total	509,787,186.59	2,641,747,342.20

(4) Other cash payments relating to investing activities

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period
Related party borrowings	3,009,744,121.38	54,390,000.00
Structured deposit that is not readily for withdrawal	-	495,000,000.00
Debt transfer payment	-	356,137,574.00
Supplementary payment of tax on significant assets restructuring	-	51,269,104.33
Others	25,948.75	17,106,451.45
Total	3,009,770,070.13	973,903,129.78

(5) Other cash payments relating to financing activities

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period
Acquisition of minority shareholders' equity by CMPort	755,986,916.38	-
Lease payments	-	170,160,928.54
Others	585,881.79	45,830,052.13
Total	756,572,798.17	215,990,980.67

- 110 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

64. Supplementary information to the cash flow statement

(1) Supplementary information to the cash flow statement

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Supplementary information

Supplementary information	Amount incurred in the current period	Amount incurred in the prior period
1. Reconciliation of net profit to cash flows from operating activities:
Net profit	1,797,694,482.40	6,057,737,185.16
Add: Provision for impairment losses of assets	(947,693.77)	(25,051.16)
Provision for impairment losses of credit	3,636,037.50	(7,699,134.78)
Depreciation of fixed assets	942,771,805.97	817,471,364.36
Depreciation of investment property	94,989,539.23	95,124,919.10
Depreciation of right-of-use assets	154,664,548.43	152,337,348.71
Amortization of intangible assets	310,995,752.52	318,766,288.91
Amortization of long-term prepaid expenses	20,611,708.88	9,815,827.73
Losses (gains) on disposal of fixed assets, intangible assets and other long-term assets	(560,256,383.38)	(4,169,857,166.53)
Losses on retirement of fixed assets, intangible assets and other long-term assets	2,620,444.08	2,315,206.28
Losses (gains) on changes in fair value	295,735,653.30	(643,627,313.01)
Financial expenses	972,907,583.35	990,095,115.95
Investment loss (income)	(1,505,341,388.78)	(2,625,049,484.56)
Decrease (increase) in deferred tax assets	(16,161,516.67)	(7,751,337.66)
Increase in deferred tax liabilities	(114,085,052.68)	502,198,650.84
Decrease (increase) in inventories	(25,388,455.65)	(25,705,795.78)
Decrease (increase) in operating receivables	(1,410,403,810.97)	(221,499,911.06)
Increase in operating payables	1,107,382,891.16	1,312,215,203.02
Net cash flows from operating activities	2,071,426,144.92	2,556,861,915.52
2. Significant investing and financing activities that do not involve cash receipts and payments:
Conversion of debt into capital	-	-
Convertible bonds due within one year	-	-
3. Net changes in cash and cash equivalents:
Closing balance of cash	7,240,359,956.05	5,618,184,649.19
Less: Opening balance of cash	7,714,157,995.87	5,373,281,504.75
Add: Closing balance of cash equivalents	-	-
Less: Opening balance of cash equivalents	-	-
Net increase (decrease) in cash and cash equivalents	(473,798,039.82)	244,903,144.44

(2) Cash and cash equivalents

Unit: RMB

Item	Closing balance	Opening balance
I. Cash	7,240,359,956.05	7,714,157,995.87
Including: Cash on hand	277,419.74	331,305.65
Bank deposits	6,729,963,748.99	7,422,490,058.00
Other monetary funds	510,118,787.32	291,336,632.22
II. Cash equivalents	-	-
III. Closing balance of cash and cash equivalents	7,240,359,956.05	7,714,157,995.87

- 111 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

65. Foreign currency monetary items

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Closing balance of original currency	Exchange rate	Closing amount in RMB
Cash and bank balances			965,538,245.40
Including: HKD	11,233,024.50	0.9104	10,226,545.50
USD	29,902,942.13	7.0555	210,980,208.20
EUR	67,004,641.95	7.9832	534,911,457.62
RMB	209,420,034.08	1.0000	209,420,034.08
Accounts receivable			269,115,711.60
Including: HKD	7,098,263.59	0.9104	6,462,259.17
USD	4,280,591.86	7.0555	30,201,715.87
EUR	29,117,614.06	7.9832	232,451,736.56
Other receivables			2,081,176,222.45
Including: HKD	31,419,196.08	0.9104	28,604,036.11
USD	21,657,514.40	7.0555	152,804,592.85
EUR	101,744,535.37	7.9832	812,246,974.77
RMB	1,087,520,618.72	1.0000	1,087,520,618.72
Long-term receivables			3,000,329,210.04
Including: USD	420,858,089.63	7.0555	2,969,364,251.38
EUR	3,878,765.24	7.9832	30,964,958.66
Short-term borrowings			8,318,239,500.00
Including: HKD	605,000,000.00	0.9104	550,792,000.00
USD	945,000,000.00	7.0555	6,667,447,500.00
RMB	1,100,000,000.00	1.0000	1,100,000,000.00
Accounts payable			34,898,120.84
Including: HKD	2,526,082.61	0.9104	2,299,745.61
USD	73,748.22	7.0555	520,330.57
EUR	4,018,193.79	7.9832	32,078,044.66
Other payables			802,552,378.38
Including: HKD	17,899,444.61	0.9104	16,295,654.37
USD	87,784,885.06	7.0555	619,366,256.54
EUR	17,626,108.22	7.9832	140,712,747.14
RMB	26,177,720.33	1.0000	26,177,720.33
Non-current liabilities due within one year			2,031,848,117.45
Including: USD	248,308,010.41	7.0555	1,751,937,167.45
EUR	35,062,500.00	7.9832	279,910,950.00
Long-term borrowings			1,094,737,280.00
Including: USD	34,700,000.00	7.0555	244,825,850.00
EUR	106,462,500.00	7.9832	849,911,430.00
Bonds payable			19,713,613,689.34
Including: USD	2,439,743,985.45	7.0555	17,213,613,689.34
RMB	2,500,000,000.00	1.0000	2,500,000,000.00
Long-term payables			431,092,800.00
Including: EUR	54,000,000.00	7.9832	431,092,800.00

- 112 -

V. NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

66. Government grants

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Type

Type	Amount	Item	Account	Amount included in profit or loss for the period
Related to income	16,060,000.00	Zhanjiang Municipal Government-Special Fund for Promoting High-quality Economic Development (Two-way Investment Direction)	Non operating income	16,060,000.00
Related to income	15,044,277.64	Unemployment insurance reimbursement	Other income	15,044,277.64
Related to income	3,934,700.00	Financial subsidy of discount loan for key logistics enterprises	Other income	3,934,700.00
Related to income	2,377,400.00	Enterprise R & D funding	Other income	2,377,400.00
Related to income	1,000,000.00	System operation and maintenance award of bonded company	Other income	1,000,000.00
Related to income	4,963,466.55	Others	Other income	4,963,466.55
Related to income	356,962.22	Others	Non operating income	356,962.22
Total	43,736,806.41			43,736,806.41

67. Lease

Undiscounted lease receipts subsequent to the balance sheet date are as follows:

Unit: RMB

Maturity analysis of undiscounted lease receipts	30/6/2020
1st year subsequent to the balance sheet date	260,970,198.78
2nd year subsequent to the balance sheet date	192,812,597.55
3rd year subsequent to the balance sheet date	147,217,789.82
4th year subsequent to the balance sheet date	118,968,080.57
5th year subsequent to the balance sheet date	106,878,654.28
Subsequent years	470,866,322.86
Total	1,297,713,643.86

Note 1: The operating leases where the Group as the lessor are related to port and terminal

facilities, machinery equipment, vehicles, land and buildings, with lease terms rangingfrom 1 month to 50 years and option to renew the lease of port and terminal facilities,machinery equipment, land and buildings. The Group considers that as the leased assetsare properly used, the unguaranteed balance of such assets does not constitutes materialrisk of the Group.

Note 2: For the period from 1 January to 30 June 2020, the revenue relating to operating lease

amounts to RMB 338,739,983.17; there is no revenue relating to variable lease paymentthat is not included in lease receipts.

- 113 -

VI. CHANGES IN SCOPE OF CONSOLIDATION

1. Business combination not involving enterprises under common control

The Group has no business combination not involving enterprises under common control inthe current period.

2. Business combination involving enterprises under common control

The Group has no business combination involving enterprises under common control in thecurrent period.

3. Reverse purchase

The Group has no reverse purchase in the current period.

4. Disposal of subsidiary

There is no loss of control over the disposal of subsidiary investment in the Group in thecurrent period.

5. Scope of consolidation change for other reasons

The Group has no scope of consolidation change for other reasons in the current period.

- 114 -

VII. EQUITY IN OTHER ENTITIES

1. Interests in subsidiaries

(1) Composition of the Group

CHINA MERCHANTS PORT GROUP CO., LTD.

Name of the subsidiary

Name of the subsidiary	Principal place of business	Place of incorporation	Nature of business	Registered capital (RMB'0000, unless otherwise specified)	Proportion of ownership Interest(%)		Acquisition method
					Direct	Indirect
Shenzhen Chiwan International Freight Agency Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	550.00	100.00	-	Established through investment
Chiwan Wharf (Hong Kong) Co., Ltd.	Hong Kong, PRC	Hong Kong, PRC	Investment holding	HKD1,000,000	100.00	-	Established through investment
Dongguan Chiwan Warf Co., Ltd.	Dongguan, PRC	Dongguan, PRC	Logistics support services	45,000.00	85.00	-	Established through investment
Dongguan Chiwan Terminal Co., Ltd.	Dongguan, PRC	Dongguan, PRC	Logistics support services	40,000.00	100.00	-	Established through investment
Shenzhen Chiwan Harbor Container Co. Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	28,820.00	100.00	-	Business combination involving enterprises under common control
Shenzhen Chiwan Port Development Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	1,500.00	100.00	-	Business combination involving enterprises under common control
Chiwan Container Terminal Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	USD95,300,000	55.00	20.00	Business combination involving enterprises under common control
Shenzhen Chiwan Tugboat Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	2,400.00	100.00	-	Business combination involving enterprises under common control
Chiwan Shipping (Hong Kong) Limited	Hong Kong, PRC	Hong Kong, PRC	Logistics support services	HKD800,000	100.00	-	Business combination involving enterprises under common control
CMPort (Note 1)	Hong Kong, PRC	Hong Kong, PRC	Investment holding	HKD40,614,228,200.00	40.91	-	Business combination involving enterprises under common control
China Merchants Bonded Logistics Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	70,000.00	40.00	60.00	Business combination involving enterprises under common control
China Merchants International Information Technology Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	IT service	5,000.00	23.16	76.84	Business combination involving enterprises under common control
China Merchants International (China) Investment Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Investment holding	USD30,000,000	-	100.00	Business combination involving enterprises under common control
CMT	Qingdao, PRC	Qingdao, PRC	Logistics support services	USD206,300,000	-	100.00	Business combination involving enterprises under common control
China Merchants Container Services Limited	Hong Kong, PRC	Hong Kong, PRC	Logistics support services	HKD500,000	-	100.00	Business combination involving enterprises under common control
China Merchants Port Services (Shenzhen) Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	55,000.00	-	100.00	Business combination involving enterprises under common control
Shenzhen Haiqin Project Management Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Engineering supervision	300.00	-	100.00	Business combination involving enterprises under common control
ATJ	Shenzhen, PRC	Shenzhen, PRC	Preparation for warehousing project	HKD100,000,000	-	100.00	Business combination involving enterprises under common control
ASJ	Shenzhen, PRC	Shenzhen, PRC	Preparation for warehousing project	HKD100,000,000	-	100.00	Business combination involving enterprises under common control
China Merchants International Terminal (Qingdao) Co., Ltd.	Qingdao, PRC	Qingdao, PRC	Logistics support services	USD44,000,000	-	90.10	Business combination involving enterprises under common control
Colombo International Container Terminals Limited	Sri Lanka	Sri Lanka	Logistics support services	USD150,000,100	-	85.00	Business combination involving enterprises under common control
Shenzhen Mawan Port Services Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	20,000.00	-	100.00	Business combination involving enterprises under common control
Shenzhen Magang Cangma Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	33,500.00	-	100.00	Business combination involving enterprises under common control
Shenzhen Mawan Port Service Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	20,000.00	-	100.00	Business combination involving enterprises under common control
Zhangzhou China Merchants Tugboat Co., Ltd.	Zhangzhou, PRC	Zhangzhou, PRC	Logistics support services	1,500.00	-	100.00	Business combination involving enterprises under common control

- 115 -

VII. EQUITY IN OTHER ENTITIES - continued

1. Interests in subsidiaries - continued

(1) Composition of the Group - continued

CHINA MERCHANTS PORT GROUP CO., LTD.

Name of the subsidiary

Name of the subsidiary	Principal place of business	Place of incorporation	Nature of business	Registered capital (RMB'0000, unless otherwise specified)	Proportion of ownership Interest(%)		Acquisition method
					Direct	Indirect
Zhangzhou China Merchants Port Co., Ltd.	Zhangzhou, PRC	Zhangzhou, PRC	Logistics support services	100,000.00	-	60.00	Business combination involving enterprises under common control
ZCMG (note 2)	Zhangzhou, PRC	Zhangzhou, PRC	Logistics support services	44,450.00	-	31.00	Business combination involving enterprises under common control
Shekou Container Terminals Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	HKD618,201,200	-	100.00	Business combination involving enterprises under common control
Shenzhen Lianyunjie Container Terminals Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	60,854.90	-	100.00	Business combination involving enterprises under common control
Anxunjie Container Terminals (Shenzhen) Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	127,600.00	-	100.00	Business combination involving enterprises under common control
Anyunjie Port Warehousing Service (Shenzhen) Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Preparation for warehousing project	6,060.00	-	100.00	Business combination involving enterprises under common control
Shenzhen Haixing Harbor Development Co., Ltd	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	USD15,151,500	-	67.00	Business combination involving enterprises under common control
Shenzhen Lianyongtong Terminal Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	USD7,000,000	-	100.00	Business combination involving enterprises under common control
Yide Port	Foshan, PRC	Foshan, PRC	Logistics support services	21,600.00	-	51.00	Business combination involving enterprises under common control
Mega Shekou Container Terminals Limited	British Virgin Islands	British Virgin Islands	Investment holding	USD120.00	-	80.00	Business combination involving enterprises under common control
Thesar Maritime Limited	Cyprus	Cyprus	Investment holding	EUR5,000.00	-	100.00	Business combination involving enterprises under common control
LCT	Republic of Togo	Republic of Togo	Logistics support services	XOF200,000,000	-	100.00	Business combination involving enterprises under common control
Gainpro Resources Limited	British Virgin Islands	British Virgin Islands	Investment holding	USD 1.00	-	100.00	Business combination involving enterprises under common control
Hambantota International Port Group (Private)Limited	Sri Lanka	Sri Lanka	Logistics support services	USD794,000,000	-	85.00	Business combination involving enterprises under common control
Shantou port	Shantou, PRC	Shantou, PRC	Logistics support services	12,500.00	-	60.00	Business combination involving enterprises under common control
JYRT	Shenzhen, PRC	Shenzhen, PRC	Property lease servce etc.	80,000.00	-	100.00	Business combination involving enterprises under common control
QHW	Shenzhen, PRC	Shenzhen, PRC	Property lease servce etc.	20,000.00	-	100.00	Business combination involving enterprises under common control
Juzhongzhi Investment (Shenzhen) Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Investment consulting	4,000.00	-	75.00	Business combination involving enterprises under common control
Shenzhen Lianda Tugboat Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	200.00	-	60.29	Business combination involving enterprises under common control
Zhangzhou Zhongli Outer Wheel Tally Co., Ltd	Zhangzhou, PRC	Zhangzhou, PRC	Logistics support services	200.00	-	84.00	Business combination involving enterprises under common control
China Merchants Holdings (Djibouti) FZE	Djibouti	Djibouti	Logistics support services	USD38,140,000	-	100.00	Business combination involving enterprises under common control
Xinda Resources Limited	British Virgin Islands	British Virgin Islands	Investment holding	USD 107,620,000	-	77.45	Business combination involving enterprises under common control
Kong Rise Development Limited	Hong Kong, PRC	Hong Kong, PRC	Investment holding	USD 107,620,000	-	100.00	Business combination involving enterprises under common control
TCP	Brazil	Brazil	Logistics support services	BRL 68,851,600	-	100.00	Business combination not involving enterprises under common control

- 116 -

VII. EQUITY IN OTHER ENTITIES - continued

1. Interests in subsidiaries - continued

(1) Composition of the Group - continued

CHINA MERCHANTS PORT GROUP CO., LTD.

Name of the subsidiary

Name of the subsidiary	Principal place of business	Place of incorporation	Nature of business	Registered capital (RMB'0000, unless otherwise specified)	Proportion of ownership Interest(%)		Acquisition method
					Direct	Indirect
Direcet Achieve Investments Limited	Hong Kong, PRC	Hong Kong, PRC	Investment holding	USD 814,781,300	-	100.00	Business combination not involving enterprises under common control
China Merchants Port (Zhoushan) RoRo Logistics Co., Ltd. ("RoRo Logistics")	Zhoushan, PRC	Zhoushan, PRC	Logistics support services	17,307.86	51.00	-	Assets acquisition
Shenzhen Haixing Logistics Development Co., Ltd.	Shenzhen, PRC	Shenzhen, PRC	Logistics support services	7,066.79	-	100.00	Assets acquisition
Zhanjiang Port	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	587,420.91	3.42	54.93	Business combination not involving enterprises under common control
Zhanjiang Port International Container Terminal Co., Ltd.	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	60,000.00	-	80.00	Business combination not involving enterprises under common control
Zhanjiang Port Petrochemical Terminal Co., Ltd.	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	18,000.00	-	50.00	Business combination not involving enterprises under common control
China Ocean Shipping Tally Co., Ltd., Zhanjiang (Note 5)	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	300.00	-	84.00	Business combination not involving enterprises under common control
Zhanjiang Port Donghaidao Bulk Cargo Terminal Co., Ltd.	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	5,000.00	-	100.00	Business combination not involving enterprises under common control
Zhanjiang Port Bonded Service Co., Ltd., Guangdong	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	300.00	-	100.00	Business combination not involving enterprises under common control
Guangdong Zhanjiang Port Logistics Co., Ltd.	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	10,000.00	-	100.00	Business combination not involving enterprises under common control
Zhanjiang Port Haichuan Trading Co., Ltd.	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	200.00	-	100.00	Business combination not involving enterprises under common control
Guangdong Zhanjiang Port Longteng Shipping Co., Ltd.	Zhanjiang, PRC	Zhanjiang, PRC	Logistics support services	9,000.00	-	70.00	Business combination not involving enterprises under common control

Note 1: On 19 June 2018, the Company and China Merchants Group (Hong Kong) Co., Ltd.

("CMHK") entered into "Agreement of Concerted Action on China Merchants PortHoldings Company Limited". According to the agreement, CMHK unconditionally keepsconsistent with the Company when voting for the matters discussed at the generalshareholders meeting of CMPort in respect of its 22.64% voting power of CMPort asentrusted, and performs the voting as per the Company's opinion. Therefore, the Companytotally has 62.09% voting power of CMPort, and has control over CMPort.

For July and November 2019, CMPort respectively distributed 2018 dividends and 2019interim dividends to shareholders. The shareholders may select to receive the interimdividends in cash as an alternative of entire or partial scrip dividends. The Company selectto receive all its share of dividends from the shareholding in CMPort in the form of scripdividends. Upon the completion of above distribution of CMPort, the Company's share inCMPort increased from 1,313,541,560 shares to 1,411,014,033 shares, accounting for

40.91% (previously 39.45%) of the total issued shares of CMPort. The proportion ofshares held by CMHK changed from 22.64% to 21.86%. Therefore, the Company has total

62.77% voting power of CMPort and has control over CMPort.

Note 2: The Group and China Merchants Zhangzhou Development Zone Co., Ltd. entered into

"Equity Custody Agreement", according to which China Merchants ZhangzhouDevelopment Zone Co., Ltd. entrusted its 29% equity of ZCMG to the Group for operationand management. Therefore, the Group has 60% voting power of ZCMG and includes it inthe scope of consolidated financial statements.

- 117 -

VII. EQUITY IN OTHER ENTITIES - continued

1. Interests in subsidiaries - continued

(2) Material non-wholly-owned subsidiaries

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Name of the subsidiary

Name of the subsidiary	Proportion of ownership interest held by the minority shareholders (%)	Profit or loss attributable to minority shareholders in the current period	Dividends distributed to minority shareholders in the current period	Balance of minority interests at the end of the period
CMPort	59.09	1,105,672,520.19	91,061,700.49	53,033,521,500.73

- 118 -

VII. EQUITY IN OTHER ENTITIES - continued

1. Interests in subsidiaries - continued

(3) Significant financial information of material non-wholly-owned subsidiaries

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Name of thesubsidiary

Name of the subsidiary	Closing balance						Opening balance
	Current assets	Non-current assets	Total assets	Current liabilities	Non-current liabilities	Total liabilities	Current assets	Non-current assets	Total assets	Current liabilities	Non-current liabilities	Total liabilities
CMPort	11,091,093,281.75	124,033,746,605.53	135,124,839,887.28	21,024,836,572.24	33,693,107,917.09	54,717,944,489.33	11,159,452,476.24	119,576,502,129.38	130,735,954,605.62	13,858,924,526.23	35,059,524,441.90	48,918,448,968.13

Unit: RMB

Name of the subsidiary	Amount incurred in the current period				Amount incurred in the prior period
	Operating income	Net profit	Total comprehensive income	Cash flows from operating activities	Operating income	Net profit	Total comprehensive income	Cash flows from operating activities
CMPort	3,692,963,958.88	1,592,920,984.37	515,475,406.96	1,499,234,240.53	3,861,739,507.52	5,309,663,495.61	4,363,679,239.08	1,910,841,306.56

- 119 -

VII. EQUITY IN OTHER ENTITIES - continued

2. Transactions resulting in changes in ownership interests in subsidiaries without losingcontrol over the subsidiaries

(1) Description of changes in ownership interests in subsidiaries

In February 2018, CMPort, a subsidiary of the Company, acquired 90% stake in TCP. Accordingto the agreement, minority shareholders of TCP can choose to sell their 10% stake in TCP toKong Rise Development, a subsidiary of CMPort, at the market price or at BRL 320 million(whichever is higher) after two years. On February 23, 2020, the minority shareholders of TCPissued an exercise notice to Kong Rise Development Limited. As of June 30, 2020, Kong RiseDevelopment Limited has paid the entire equity purchase of US$107 million, which isapproximately RMB 755,398,999.97, and the relevant equity transaction has been completed.After the completion of this transaction, Kong Rise Development Limited’s shareholding in TCPwas changed from 90% to 100%, and the group’s shareholding in TCP was changed from 67.45%to 77.45%. The differences between the amounts paid for equity acquisition and net assets of thesubsidiary calculated at equity percentage are accounted as capital reserve. This matter reducedthe group’s capital reserve by a total of RMB 218,667,827.13 yuan.

3. Interests in joint ventures and associates

(1) Material joint ventures or associates

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Investee

Investee	Principal place of business	Place of registration	Nature of business	Proportion of ownership interests held by the Group (%)		Accounting method of investments in associates
				Direct	Indirect
Associates
Shanghai International Port (Group) Co., Ltd.	Shanghai, PRC	Shanghai, PRC	Port and container terminal business	-	26.77	Equity method

- 120 -

VII. EQUITY IN OTHER ENTITIES - continued

4. Key financial information of material associates

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Shanghai International Port (Group) Co., Ltd.
	Closing balance / Amount incurred in the current period	Opening balance/ Amount incurred in the prior period
Current assets	53,021,178,713.65	40,399,631,516.67
Including: Cash and cash equivalents	28,832,799,623.74	17,900,365,675.69
Non-current assets	106,481,259,322.01	101,777,664,401.29
Total assets	159,502,438,035.66	142,177,295,917.96
Current liabilities	38,814,601,901.88	19,339,272,490.14
Non-current liabilities	29,504,746,693.90	32,049,165,771.78
Total liabilities	68,319,348,595.78	51,388,438,261.92
Minority interests	8,618,031,046.19	8,732,108,869.09
Equity attributable to shareholders of the parent company	82,565,058,393.69	82,056,748,786.95
Share of net assets calculated based on the proportion of ownership interests	22,102,666,131.99	21,966,591,650.27
Adjustments
-Goodwill	2,076,585,747.12	2,076,585,747.12
-Others	(131,696,948.52)	(125,134,529.84)
Carrying amounts of equity investments in associates	24,047,554,930.59	23,918,042,867.55
Fair value of publicly quoted equity investments in associates	26,050,761,181.20	35,788,783,813.22
Operating income	12,038,672,650.45	17,198,832,228.65
Net profit	4,328,854,036.44	4,880,941,188.89
Other comprehensive income	195,337,471.93	(20,755,561.56)
Total comprehensive income	4,524,191,508.37	4,860,185,627.33
Dividends received from associates in the current year	899,371,516.97	955,194,576.56

5. Summarized financial information of immaterial associates and joint ventures

Unit: RMB

	Closing balance / Amount incurred in the current period	Opening balance/ Amount incurred in the prior period
Joint ventures:
Total carrying amount of investments	9,530,205,565.30	9,392,226,566.22
Aggregate of following items calculated based on the proportion of ownership interest
- Net profit	177,436,875.24	254,349,467.45
- Other comprehensive income	-	-
- Total comprehensive income	177,436,875.24	254,349,467.45
Associates:
Total carrying amount of investments	28,458,665,901.40	24,606,269,949.49
Aggregate of following items calculated based on the proportion of ownership interest
- Net profit	194,518,871.83	376,935,222.00
- Other comprehensive income	(23,400,026.46)	(51,009,353.70)
- Total comprehensive income	171,118,845.37	325,925,868.30

6. The investees where the Group holds long-term equity investments are not restricted to

transfer funds to the Group.

- 121 -

VIII. RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS

The Group's major financial instruments include cash and bank balances, notes receivable,account receivables, other receivables, long-term receivables, other equity instrument investments,other non-current financial assets, short-term borrowings, notes payable, accounts payable, otherpayables, long-term borrowings, bonds payable, long-term payables etc. Details of these financialinstruments are disclosed in Notes (V). The risks associated with these financial instruments andthe policies on how to mitigate these risks are set out below. Management manages and monitorsthese exposures to ensure the risks are monitored at a certain level.

The Group adopts sensitivity analysis techniques to analyze how the entity's profit or loss and forthe period and shareholders' equity would have been affected by changes in the relevant riskvariables that were reasonably possible. As it is unlikely that risk variables will change in anisolated manner, and the interdependence between risk variables will have significant effect onthe amount ultimately influenced by the changes in a single risk variable, the following items arebased on the assumption that each risk variable has changes on a stand-alone basis.

1. Risk management objectives and policies

The Group's risk management objectives are to achieve proper balance between risks and yield,minimize the adverse impacts of risks on the Group's operation performance, and maximize thebenefits of the shareholders and other equity investors. Based on these risk managementobjectives, the Group's basic risk management strategy is to identify and analyze the industry'sexposure to various risks, establish appropriate bottom line for risk tolerance, implement riskmanagement, and monitors these exposures to ensure the risks are monitored at a certain level.

1.1 Market risk

1.1.1 Currency risk

Currency risk is the risk that losses will occur because of changes in foreign exchange rates. TheGroup's exposure to the currency risk is primarily associated with HKD, USD and FCFA. Exceptfor part of the purchases and sales, the Group's other principal activities are denominated andsettled in RMB. As at 30 June 2020, the balance of the Group's assets and liabilities are bothdenominated in functional currency, except that the assets and liabilities set out below arerecorded using foreign currency. Currency risk arising from the foreign currency balance of assetsand liabilities may have impact on the Group's performance.

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Cash and bank balances	794,814,449.74	829,827,620.81
Accounts receivable	269,115,711.60	134,801,300.52
Other receivables	2,032,171,711.19	558,948,223.20
Long-term receivables	3,000,329,210.04	9,800,295.76
Short-term borrowings	1,650,792,000.00	1,304,398,148.00
Accounts payable	34,898,120.84	30,431,392.31
Other payables	283,742,226.21	261,684,252.87
Non-current liabilities due within one year	279,910,950.00	261,401,461.04
Long-term borrowings	849,911,430.00	976,546,725.00
Bonds payable	2,500,000,000.00	2,500,000,000.00
Long-term payables	431,092,800.00	431,361,402.17

- 122 -

VIII. RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS - continued

1. Risk management objectives and policies - continued

1.1 Market risk - continued

1.1.1 Currency risk - continued

The Group closely monitors the effects of changes in the foreign exchange rates on the Group'scurrency risk exposures. According to the current risk exposure and judgment of the exchangerate movements, management considers it is unlikely that the exchange rate changes in the futureone year will result in significant loss to the Group.

Sensitivity analysis on currency risk

The assumption for the sensitivity analysis on currency risk is that all the cash flow hedges andhedges of a net investment in a foreign operation are highly effective. On the basis of the aboveassumption, where all other variables are held constant, the reasonably possible changes in theforeign exchange rate may have the following pre-tax effect on the profit or loss for the periodand shareholders' equity:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Changes in exchange rate	Closing balance		Opening balance
		Effect on profits	Effect on shareholders' equity	Effect on profits	Effect on shareholders' equity
All foreign currencies	5% increase against RMB	(21,788,739.77)	(21,788,739.77)	(13,659,249.98)	(13,659,249.98)
All foreign currencies	5% decrease against RMB	21,788,739.77	21,788,739.77	13,659,249.98	13,659,249.98
All foreign currencies	5% increase against USD	1,832,900.68	1,832,900.68	62,242.42	62,242.42
All foreign currencies	5% decrease against USD	(1,832,900.68)	(1,832,900.68)	(62,242.42)	(62,242.42)
All foreign currencies	5% increase against HKD	(247,590,042.34)	(247,590,042.34)	(1,142,869,420.70)	(1,142,869,420.70)
All foreign currencies	5% decrease against HKD	247,590,042.34	247,590,042.34	1,142,869,420.70	1,142,869,420.70
All foreign currencies	5% increase against FCFA	(59,525,285.86)	(59,525,285.86)	(52,662,699.84)	(52,662,699.84)
All foreign currencies	5% decrease against FCFA	59,525,285.86	59,525,285.86	52,662,699.84	52,662,699.84

1.1.2 Interest rate risk - changes in cash flows

Risk of changes in cash flows of financial instruments arising from interest rate changes is mainlyrelated to bank loans with floating interest rate. (See Note (V) 24 and Note (V) 34). The Groupcontinuously and closely monitors the impact of interest rate changes on the Group's interest raterisk. The Group's policy is to maintain these borrowings at floating rates. Presently, the Group hasno arrangement such as interest rate swaps etc.

Sensitivity analysis of interest rate risk

- 123 -

VIII. RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS - continued

1. Risk management objectives and policies - continued

1.1 Market risk - continued

1.1.2 Interest rate risk - changes in cash flows - continued

Sensitivity analysis of interest rate risk is based on the following assumptions:

? Fluctuations of market interest rate can affect the interest income or expense of a financialinstrument with floating interest rate;? For a financial instrument at fair value with fixed interest rate, the fluctuations of market interestrate can only affect its interest income or expense;? For a derivative financial instrument designated as hedging instrument, the fluctuations of marketinterest rate affects its fair value, and all interest rate hedging are expected to be highly effective;? The changes in fair value of derivative financial instruments and other financial assets and

liabilities are calculated using cash flow discounting method by applying the market interest rate atbalance sheet date.

On the basis of above assumptions, where the other variables held constant, the pre-tax effect ofpossible and reasonable changes in interest rate on the profit or loss for the period andshareholders' equity are as follows:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Changes in interest rate	Closing balance		Opening balance
		Effect on profits	Effect on shareholders' equity	Effect on profits	Effect on shareholders' equity
Short-term borrowings and long-term borrowings	1% increase	(145,999,335.58)	(145,999,335.58)	(118,576,065.38)	(118,576,065.38)
Short-term borrowings and long-term borrowings	1% decrease	145,999,335.58	145,999,335.58	118,576,065.38	118,576,065.38

1.1.3 Other price risk

The Group's price risk is mainly arising from held-for-trading equity instrument investments andother equity instrument investments. The Group reduces the price risk of equity instrumentinvestments by holding portfolio of multiple equity securities.

1.2 Credit risk

As at 30 June 2020, the Group's maximum exposure to credit risk which will cause a financialloss to the Group due to failure to discharge an obligation by the counterparties and financialguarantees issued by the Group is arising from the carrying amount of the respective financialassets recognized in the consolidated balance sheet. For financial instruments measured at fairvalue, the carrying amount reflects the exposure to risks but not the maximum exposure to risks;the maximum exposure to risks would vary according to the future changes in fair value.

- 124 -

VIII. RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS - continued

1. Risk management objectives and policies - continued

1.2 Credit risk - continued

In order to minimize the credit risk, the Group has delegated a team responsible for determinationof credit limits, credit approvals and other monitoring procedures to ensure that follow-up actionis taken to recover overdue debts. In addition, the Group reviews the recoverable amount offinancial assets at each balance sheet date to ensure that adequate impairment losses are made forirrecoverable amounts. In this regard, the management of the Group considers that the Group'scredit risk is significantly reduced.

The credit risk on liquid funds is limited because they are deposited with banks with high creditratings.

The Group has adopted a policy to ensure that all sales customers have good credit records.

The Group's risk exposure spreads over a number of counterparties and customers, therefore theGroup has no significant concentration of credit risk. At 30 June 2020, the balance of accountsreceivable from top five entities is RMB 516,710,812.79 (31 December 2019: RMB368,100,117.85), accounting for 28.89% (31 December 2019: 25.29%) of the Group's accountsreceivable. In addition, the Group has no other significant credit risk exposure concentrated onsingle financial asset or portfolio of financial assets with similar characteristics.

1.3 Liquidity risk

In the management of the liquidity risk, the Group monitors and maintains a level of cash andcash equivalents deemed adequate by the management to finance the Group's operations andmitigate the effects of fluctuations in cash flows. The management monitors the utilisation ofbank borrowings and ensures compliance with loan covenants.

For the period from 1 January to 30 June 2020, the Group had total current liabilities in excess oftotal current assets of RMB 15,136,310,298.42. As at 30 June 2020, the Group has availableunutilized loan facility of RMB 44,991,647,898.21 which is more than current liabilities.Therefore, the Group's management believes that the Group has no significant liquidity risk.

The following is the maturity analysis for financial assets and financial liabilities held by theGroup which is based on undiscounted remaining contractual obligations:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Carrying amount	Gross amount	Within 1 year	1 to 5 years	Over 5 years
Short-term borrowings	15,663,707,514.47	15,744,098,724.62	15,744,098,724.62	-	-
Notes payable	15,959,326.09	15,959,326.09	15,959,326.09	-	-
Accounts payable	552,729,739.72	552,729,739.72	552,729,739.72	-	-
Other payables	4,373,981,275.11	4,373,981,275.11	4,373,981,275.11	-	-
Non-current liabilities due within one year	4,502,599,437.65	5,920,351,050.49	5,920,351,050.49	-	-
Other current liabilities	3,190,011,929.49	3,216,433,847.30	3,216,433,847.30	-	-
Long-term borrowings	5,921,573,954.17	6,706,654,539.87	-	5,075,256,963.02	1,631,397,576.85
Bonds payable	20,995,346,998.44	24,066,002,677.83	-	15,696,447,664.09	8,369,555,013.74
Lease liabilities	1,538,184,794.37	2,360,879,098.91	-	913,128,190.99	1,447,750,907.92
Long-term payables	1,382,858,269.64	1,401,314,459.71	-	196,065,960.27	1,205,248,499.44
Other non-current liabilities	2,661,536,365.95	2,661,536,365.95	-	287,410,821.48	2,374,125,544.47

- 125 -

IX. DISCLOSURE OF FAIR VALUE

1. Closing balance of assets and liabilities measured at fair value

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Fair value at closing balance
	Level 1	Level 2	Level 3	Total
Measurements at fair value continuously
Accounts receivable financing	-	251,312,787.49	-	251,312,787.49
Other equity instrument investments	11,070,000.00	-	152,341,272.00	163,411,272.00
Other non-current financial assets	2,617,472,549.73	-	16,184,949.08	2,633,657,498.81
Total assets measured at fair value continuously	2,628,542,549.73	251,312,787.49	168,526,221.08	3,048,381,558.30
Other non-current liabilities	-	-	2,716,758,812.32	2,716,758,812.32
Total liabilities measured at fair value continuously	-	-	2,716,758,812.32	2,716,758,812.32

2. Basis for determining the market price of items continuously measured at level 1 fair

value

The market prices of other equity instrument investments and other non-current financial assetsare determined at the closing price of the equity instrument at Shanghai Stock Exchange andHong Kong Stock Exchange at 30 June 2020.

3. Qualitative and quantitative information of valuation techniques and key parametersadopted for items continuously measured at level 2 fair value

Unit: RMB

Item	Fair value in the current period	Fair value in the prior period	Valuation techniques	Inputs
Accounts receivable financing	251,312,787.49	260,760,537.45	Cash flow discounting	Discount rate
Other non-current financial assets	-	616,000,000.00	Listed company comparison approach	Share price

The fair value of non-listed equity instruments included in equity instruments at fair value throughprofit or loss is determined using the valuation techniques such as listed company comparisonapproach etc. During the valuation, the Group needs to make estimates in respect of marketvolatility and relevance etc., select appropriate discount rate and take into consideration ofadjustment of discount and premium.

4. Qualitative and quantitative information of valuation techniques and key parametersadopted for items continuously measured at level 3 fair value

Unit: RMB

Item	Fair value in the current period	Fair value in the prior period	Valuation techniques	Inputs
Other equity instrument investments	152,341,272.00	152,341,272.00	Net worth method	Carrying amount
Other non-current financial assets	2,000,000.00	2,000,000.00	Cash flow discounting	Discount rate
Other non-current financial assets	700,834.13	700,834.13	Net worth method	Carrying amount
Other non-current financial assets	13,484,114.95	13,484,114.95	Listed company comparison approach	Share price
Other non-current liabilities	2,706,295,317.44	3,326,952,857.86	Cash flow discounting	Discount rate
Other non-current liabilities	-	732,733,351.01	Option Pricing method	Exercising price, expected volatility etc.

- 126 -

IX. DISCLOSURE OF FAIR VALUE - continued

4. Qualitative and quantitative information of valuation techniques and key parametersadopted for items continuously measured at level 3 fair value - continued

The fair value of non-listed equity instruments included in equity instruments at fair value throughprofit or loss or other comprehensive income is determined using the valuation techniques such ascash flow discounting method, net worth method, listed company comparison approach etc.During the valuation, the Group needs to make estimates in respect of the future cash flows, creditrisk, market volatility and relevance etc., select appropriate discount rate and take intoconsideration of adjustment of discount and premium.

5. Fair value of financial assets and financial liabilities not measured at fair value

The financial assets and liabilities not measured at fair value mainly include: notes receivable,accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable,other payables, long-term borrowings, bonds payable and long-term payables etc.

The Group's management believes that the carrying amounts of financial assets and financialliabilities at amortized cost in the financial statements approximate their fair values.

The fair value of bonds payable traded in active market is determined at the quoted price in theactive market. The fair values of long-term borrowings, long-term payables and bonds payablenot traded in active market are determined at the present value of contractual future cash flowsdiscounted using the interest rate for providing nearly the same cash flows to entity withcomparable credit rating under the same conditions.

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS

1. Parent of the Company

CHINA MERCHANTS PORT GROUP CO., LTD.Name of the parent

Name of the parent	Related party relationship	Type of the entity	Place of registration	Legal representative	Nature of business	Issued share capital	Proportion of the Company's ownership interests held by the parent (%)	Proportion of the Company's voting power held by the parent (%)
Broadford Global Limited	Parent company	Private limited company (share limited)	Hong Kong	Deng Weidong	Investment holding	HKD 21,120,986,262	2.88	81.92 (Note)

Note: Broadford Global Limited directly holds 2.88% equity of the Company, and indirectly

holds 19.29% and 59.75% equity of the Company through the subsidiaries ChinaMerchants Gangtong Development (Shenzhen) Co., Ltd. and China Merchants InvestmentDevelopment Co., Ltd. respectively.

The ultimate controlling shareholder of the Company is China Merchants Group.

2. Subsidiaries of the Company

Details of the subsidiaries of the Company are set out in Note (VII) 1.

- 127 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

3. Associates and joint ventures of the Company

Details of the Company's significant joint ventures and associates are set out in Note (VII) 3.

Other joint ventures or joint ventures that occurred related party transactions and formed balanceswith the Group this year are as follows:

CHINA MERCHANTS PORT GROUP CO., LTD.Name of joint venture or associate

Name of joint venture or associate	Relationship with the Company
Port of Newcastle and its subsidiaries	Joint venture
Guizhou East Land Port Operation Co., Ltd.	Joint venture
Guangdong Zhanjiang Port Longteng Shipping Co., Ltd.	Former joint venture
Ningbo Daxie Merchants International Wharf Co., Ltd.	Joint venture
Qingdao Qianwan United Container Terminal Co., Lt.	Joint venture
Qingdao Qianwan West Port United Wharf Co., Ltd.	Joint venture
Qingdao Qianwan New United Container Terminal Co., Ltd.	Joint venture
COSCO Logistics (Zhanjiang) Co., Ltd.	Joint venture
China Merchants Antong Logistics Management Company	Joint venture
China Ocean Shipping Agency (Zhanjiang) Co., Ltd	Joint venture
China Overseas Harbour Affaris (Laizhou) Co., Ltd.	Joint venture
Doraleh Multi-purpose Port	Associate
Great Horn Development Company FZCO	Associate
International Djibouti Industrial Parks Operation FZCO	Associate
Port de Djibouti S.A.	Associate
Terminal Link SAS	Associate
Tin-Can Island Container Terminal Ltd	Associate
Dalian Port Co., Ltd.	Associate
Guizhou Qiandongnan Continental Land Port Operation Co., Ltd.	Associate
Nanshan Group and its subsidiaries	Associate
Shanghai International Port (Group) Co., Ltd.	Associate
Shenzhen Baohong E-Commerce Integrated Services Co., Ltd.	Associate
Tianjin Haitian Bonded Logistics Co., Ltd.	Associate
Modern Terminals Limited	Associate
China Merchants Harbor City	Associate
Zhanjiang Xiagang United Development Co., Ltd.	Associate
Zhangzhou COSCO Shipping Agency Co., Ltd.	Associate
Chu Kong River Trade Terminal Co. Ltd.	Associate

- 128 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

4. Other related parties of the Company

CHINA MERCHANTS PORT GROUP CO., LTD.Name of other related parties

Name of other related parties	Relationship with the Company
Yihai Kerry Arawana Cereals, Oils and Foodstuffs Co. Ltd.	Minority shareholders of subsidiaries
Zhanjiang Infrastructure	Minority shareholders of subsidiaries
Antong Holdings and its subsidiaries (Note)	Connected person
China COSCO Shipping Group and its subsidiaries (Note)	Connected person
CMHK	Controlled by the same ultimate controlling shareholder
Orienture Holdings Co. Ltd.	Controlled by the same ultimate controlling shareholder
Sinotrans (NZ) Limited	Controlled by the same ultimate controlling shareholder
Guangdong Sinotrans Co., Ltd.	Controlled by the same ultimate controlling shareholder
Guangdong Sinotrans Shipping Agency Co., Ltd.	Controlled by the same ultimate controlling shareholder
Hoi Tung Innotek (Shenzhen) Company Limited	Controlled by the same ultimate controlling shareholder
Hoi Tung (Shanghai) Company Limited	Controlled by the same ultimate controlling shareholder
South China Sinotrans Supply Chain Management Co., Ltd.	Controlled by the same ultimate controlling shareholder
EuroAsia Dockyard Enterprise and development Ltd.	Controlled by the same ultimate controlling shareholder
Qingdao Bonded Logistics Park Sino-foreign Transport Warehousing Logistics Co., Ltd.	Controlled by the same ultimate controlling shareholder
Qingdao Sinotrans Supply Chain Management Co., Ltd.	Controlled by the same ultimate controlling shareholder
Shantou International Container Terminal Co., Ltd.	Controlled by the same ultimate controlling shareholder
Shenzhen Penavico Warehousing Co., Ltd	Controlled by the same ultimate controlling shareholder
Shenzhen Penavico International Freight Co., Ltd	Controlled by the same ultimate controlling shareholder
Shenzhen Nanyou (Holdings) Ltd.	Controlled by the same ultimate controlling shareholder
Shenzhen Qianhai Sinotrans Supply Chain Management Co., Ltd.	Controlled by the same ultimate controlling shareholder
Shenzhen Qianhai Shekou Free Trade Investment Development Co., Ltd	Controlled by the same ultimate controlling shareholder
Shenzhen West Port Security Service Company	Controlled by the same ultimate controlling shareholder
China Merchants Landmark (Shenzhen) Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants International Shipping Agency (Shenzhen) Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Real Estate (Shenzhen) Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants (Shenzhen) Power Supply., Ltd.	Controlled by the same ultimate controlling shareholder

- 129 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

4. Other related parties of the Company - continued

CHINA MERCHANTS PORT GROUP CO., LTD.Name of other related parties

Name of other related parties	Relationship with the Company
Csc Roro Logistics Co., Ltd.	Controlled by the same ultimate controlling shareholder
Shenzhen Merchants Commercial Property Investment Co., Ltd.	Controlled by the same ultimate controlling shareholder
Shenzhen China Merchants Property Management Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Marine Shipping Agency Shenzhen Co. , Ltd.	Controlled by the same ultimate controlling shareholder
Yiu Lian Dockyards (Shekou) Limited	Controlled by the same ultimate controlling shareholder
Yiu Lian Dockyards Limited	Controlled by the same ultimate controlling shareholder
CM Houlder Insurance Brokers Limited	Controlled by the same ultimate controlling shareholder
China Merchants International Cold-Chain (Shenzhen) Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Investment Development Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Group Finance Company Limited	Controlled by the same ultimate controlling shareholder
China Merchants Port Investment Development Co., Ltd	Controlled by the same ultimate controlling shareholder
China Merchants Gangtong Development (Shenzhen) Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Life Insurance Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Finance Lease (Tianjin) Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Shekou Industrial Zone Holdings Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Food (China) Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Tongshang Finance Lease Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Bureau Logistics Group Qingdao Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Zhangzhou Development Zone Power Supply Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Merchants Securities Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Communications Import & Export Co., Ltd.	Controlled by the same ultimate controlling shareholder
China Ocean Shipping Agency Shenzhen	Controlled by the same ultimate controlling shareholder
Sinotrans South China Co., Ltd.	Controlled by the same ultimate controlling shareholder
Sinotrans Shipping Co., Ltd	Controlled by the same ultimate controlling shareholder
Sinotrans Container Lines Co., Ltd.	Controlled by the same ultimate controlling shareholder
Shenzhen Science and Technology University Phase II Real Estate Management Co., Ltd.	Where the former ultimate controlling shareholder has significant influence
Khor Ambado FZCo	Where the ultimate controlling shareholder has significant influence
Djibouti International Hotel Company	Where the ultimate controlling shareholder has significant influence
China Merchant Bank Co., Ltd.	Where the ultimate controlling shareholder has significant influence

- 130 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

4. Other related parties of the Company - continued

Note: From 1 January 2020 to 3 February 2020, the Company's Chairman Fu Gangfeng work as

the key management personnel of both the Company and China COSCO ShippingCorporation Limited; from 1 January 2020 to 30 June 2020, the Company's deputygeneral manager Zheng Shaoping work as the senior management personnel of both theCompany and Antong Holdings Co., Ltd. Therefore, the related party transactions andbalances for the period and within 12 months after the period in which the aforesaid twopersons were the director, senior management personnel of China COSCO ShippingCorporation Limited and Antong Holdings Co., Ltd. are disclosed.

5. Related party transactions

(1) Rendering and receipt of service

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Related party

Related party	Content of transaction	Pricing method and decision procedures of related transactions	Amount incurred in the current period	Amount incurred in the prior period
Receipt of service:
Nanshan Group and its subsidiaries	Service expenditure	Negotiation	21,754,790.42	20,811,589.38
Qingdao Qianwan West Port United Wharf Co., Ltd.	Service expenditure	Negotiation	7,457,789.57	7,820,606.36
Yiu Lian Dockyards Limited	Service expenditure	Negotiation	4,313,298.43	6,657,382.97
Shenzhen China Merchants Property Management Co., Ltd.	Service expenditure	Negotiation	3,753,910.42	645,848.80
CM Houlder Insurance Brokers Limited	Service expenditure	Negotiation	2,351,146.06	2,368,789.29
Shenzhen West Port Security Service Company	Service expenditure	Negotiation	2,140,188.70	-
China Merchants Zhangzhou Development Zone Power Supply Co., Ltd.	Service expenditure	Negotiation	1,902,146.11	2,489,368.18
China Merchants Life Insurance Co., Ltd.	Service expenditure	Negotiation	1,828,081.51	1,260,870.00
Khor Ambado FZCo	Service expenditure	Negotiation	1,334,921.77	20,353.80
China Marine Shipping Agency Shenzhen Co. , Ltd.	Service expenditure	Negotiation	1,095,062.50	1,551,472.60
Hoi Tung (Shanghai) Company Limited	Service expenditure	Negotiation	1,075,389.11	721,332.69
China Merchants Bureau Logistics Group Qingdao Co., Ltd.	Service expenditure	Negotiation	1,011,481.25	2,318,455.39
China Merchants (Shenzhen) Power Supply., Ltd.	Service expenditure	Negotiation	-	1,221,907.07
Other related party	Service expenditure	Negotiation	5,070,639.39	4,397,426.70
China Merchants Group Finance Company Limited	Interest expense	Negotiation	17,054,903.23	22,155,171.89
China Merchants Finance Lease (Tianjin) Co., Ltd.	Interest expense	Negotiation	3,463,541.67	-
China Merchant Bank Co., Ltd.	Interest expense	Negotiation	1,510,507.99	2,052,399.21
Port de Djibouti S.A.	Interest expense	Negotiation	-	7,232,442.29
Shenzhen China Merchants Property Management Co., Ltd.	Property utilities	Negotiation	4,649,769.22	3,931,826.86
Nanshan Group and its subsidiaries	Property utilities	Negotiation	2,579,881.82	3,172,865.48
Other related party	Property utilities	Negotiation	942,608.78	896,257.00
Total			85,290,057.95	91,726,365.96

- 131 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions - continued

(1) Rendering and receipt of service - continued

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Related party

Related party	Content of transaction	Pricing method and decision procedures of related transactions	Amount incurred in the current period	Amount incurred in the prior period
Rendering of service:
China COSCO Shipping Group and its subsidiaries	Service revenue	Negotiation	191,399,439.67	-
COSCO Logistics (Zhanjiang) Co., Ltd.	Service revenue	Negotiation	65,809,923.78	68,740,946.61
Antong Holdings and its subsidiaries	Service revenue	Negotiation	61,740,139.88	-
China Ocean Shipping Agency (Zhanjiang) Co., Ltd	Service revenue	Negotiation	26,430,608.95	6,555,068.00
Qingdao Qianwan United Container Terminal Co., Lt.	Service revenue	Negotiation	22,646,763.19	23,270,413.55
Guangdong Sinotrans Shipping Agency Co., Ltd.	Service revenue	Negotiation	19,894,702.69	14,512,429.32
China Ocean Shipping Agency (Shenzhen) Co., Ltd	Service revenue	Negotiation	10,190,194.09	9,625,816.92
China Merchants Investment Development Co., Ltd.	Service revenue	Negotiation	6,875,471.73	-
Shenzhen Baohong E-Commerce Integrated Services Co., Ltd.	Service revenue	Negotiation	4,043,370.07	3,512,554.86
South China Sinotrans Supply Chain Management Co., Ltd.	Service revenue	Negotiation	3,952,260.53	1,172,263.27
China Merchants International Cold-Chain (Shenzhen) Co., Ltd.	Service revenue	Negotiation	3,358,865.70	3,219,796.19
Shenzhen Penavico Warehousing Co., Ltd	Service revenue	Negotiation	3,271,684.66	78,569.45
Shenzhen Penavico International Freight Co., Ltd	Service revenue	Negotiation	3,093,622.85	-
China Merchants International Shipping Agency (Shenzhen) Co., Ltd.	Service revenue	Negotiation	2,941,424.71	2,617,701.90
Yiu Lian Dockyards (Shekou) Limited	Service revenue	Negotiation	2,412,855.54	137,886.77
Shenzhen Qianhai Sinotrans Supply Chain Management Co., Ltd.	Service revenue	Negotiation	2,382,499.13	-
China Marine Shipping Agency Shenzhen Co. , Ltd.	Service revenue	Negotiation	2,259,799.79	4,237,100.48
Guizhou Qiandongnan Continental Land Port Operation Co., Ltd.	Service revenue	Negotiation	2,170,933.76	1,402,503.16
Sinotrans Container Lines Co., Ltd.	Service revenue	Negotiation	1,867,447.60	2,142,579.09
Guizhou East Land Port Operation Co., Ltd.	Service revenue	Negotiation	1,643,215.08	2,648,998.97
Qingdao Qianwan West Port United Wharf Co., Ltd.	Service revenue	Negotiation	1,612,607.38	7,252,854.49
Ningbo Daxie Merchants International Wharf Co., Ltd.	Service revenue	Negotiation	1,467,170.05	1,813,217.20
Qingdao Qianwan New United Container Terminal Co., Ltd.	Service revenue	Negotiation	1,453,413.79	1,542,824.76
Qingdao Sinotrans Supply Chain Management Co., Ltd.	Service revenue	Negotiation	1,381,761.20	2,115,762.23
Shantou International Container Terminal Co., Ltd.	Service revenue	Negotiation	1,263,661.19	-
Doraleh Multi-purpose Port	Service revenue	Negotiation	1,007,325.33	376,841.70
Qingdao Bonded Logistics Park Sino-foreign Transport Warehousing Logistics Co., Ltd.	Service revenue	Negotiation	853,254.61	3,351,153.05
Zhangzhou COSCO Shipping Agency Co., Ltd.	Service revenue	Negotiation	544,523.61	1,697,544.92
Yiu Lian Dockyards Limited	Service revenue	Negotiation	37,363.44	1,022,126.23
??????????????????????????????????????? Operation FZCO	Service revenue	Negotiation	-	3,024,632.49
Sinotrans (NZ) Limited	Service revenue	Negotiation	-	2,934,349.53
Khor Ambado FZCo	Service revenue	Negotiation	-	1,926,229.57
Guangdong Zhanjiang Port Longteng Shipping Co., Ltd.	Service revenue	Negotiation	-	1,894,585.42
Sinotrans South China Co., Ltd.	Service revenue	Negotiation	-	1,649,637.78
CMHK	Service revenue	Negotiation	-	1,212,000.00
Other related party	Service revenue	Negotiation	8,163,554.49	6,132,866.04
Terminal Link SAS	Interest income	Negotiation	47,175,076.70	14,073.61
Port of Newcastle and its subsidiaries	Interest income	Negotiation	29,765,975.26	31,081,650.64
China Merchants Harbor City	Interest income	Negotiation	24,449,639.56	21,757,232.69
China Merchant Bank Co., Ltd.	Interest income	Negotiation	14,161,811.40	9,563,846.93
China Merchants Group Finance Company Limited	Interest income	Negotiation	4,840,581.56	5,065,260.89
China Merchants Antong Logistics Management Company	Interest income	Negotiation	3,248,630.14	-
Khor Ambado FZCo	Interest income	Negotiation	-	17,843,227.14

- 132 -

CHINA MERCHANTS PORT GROUP CO., LTD.Other related party

Other related party	Interest income	Negotiation	735,917.68	693,354.69
Total			580,547,490.79	267,839,900.54

- 133 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions - continued

(2) Leases with related parties

The Group as the lessor:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Name of the lessee

Name of the lessee	Type of leased assets	Pricing method and decision procedures of related transactions	Lease income recognized in the current period	Lease income recognized in the prior period
Qingdao Qianwan West Port United Wharf Co., Ltd.	Buildings	Negotiation	4,663,926.38	-
Qingdao Bonded Logistics Park Sino-foreign Transport Warehousing Logistics Co., Ltd.	Buildings	Negotiation	2,616,103.75	-
China Merchants Food (China) Co., Ltd.	Buildings	Negotiation	2,338,264.98	3,168,622.24
China Communications Import & Export Co., Ltd.	Buildings	Negotiation	2,304,217.40	1,422,211.91
Yiu Lian Dockyards (Shekou) Limited	Buildings	Negotiation	1,363,141.03	1,052,835.10
Nanshan Group and its subsidiaries	Buildings	Negotiation	1,221,353.05	1,148,239.51
China Merchants Securities Co., Ltd.	Buildings	Negotiation	1,126,349.15	1,127,724.90
Qingdao Sinotrans Supply Chain Management Co., Ltd.	Buildings	Negotiation	1,030,172.01	-
Shenzhen Nanyou (Holdings) Ltd.	Buildings	Negotiation	-	2,633,394.00
Other related party	Buildings, land use rights	Negotiation	2,533,033.88	1,497,498.50
Total			19,196,561.63	12,050,526.16

(3) Related party guarantees

The Group as the guarantor

Unit: RMB

Secured party	Credit Line	Guaranteed amount	Commencement date	Maturity	The guarantee has been completed or not
For the period from 1 January to 30 June 2020
Terminal Link SAS (Note 1)	80,622,102.91	80,622,102.91	June 2013	2033	No
Khor Ambado FZCo(note 2)	203,198,400.00	122,324,592.81	24 May 2019	2032	No
Total	283,820,502.91	202,946,695.72
For the period from 1 January to 30 June 2019
Terminal Link SAS (Note 1)	78,737,610.08	78,737,610.08	June 2013	2033	No
Terminal Link SAS (Note 1)	10,748,375.00	5,266,703.75	June 2013	2019	No
Port de Djibouti S.A.	343,735,000.00	8,077,772.50	14 June 2016	14 July 2019	No
Khor Ambado FZCo (Note 2)	197,991,360.00	75,761,819.65	24 May 2019	2032	No
Total	631,212,345.08	167,843,905.98

Note 1: CMA CGM S.A. is another shareholder of Terminal Link SAS, an associate of the Group.

The Group has made a commitment to CMA CGM S.A. that the Group will providesguarantee for its bank loan financing to the associate Terminal Link SAS and otherliabilities to the extent of the Group's 49% ownership interest in the company. The actualguaranteed amount is RMB 80,622,102.91 on 30 June 2020. If any guarantee liabilityoccurs, the Group will compensate CMA CGM S.A.

Note 2: Khor Ambado FZCo is a related company of the Group's common ultimate controlling

shareholder. The Group provides guarantee for its bank loans and other liabilities, withactual guaranteed amount of RMB 122,324,592.81.

- 134 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions - continued

(4) Borrowings and loans with related parties

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Related party

Related party	Amount	Commencement date	Maturity date	Description
For the period from 1 January to 30 June 2020
Borrowings
China Merchants Group Finance Company Limited	200,225,000.00	14 April 2020	13 April 2021	Fixed interest rate of 4.0500%
China Merchants Group Finance Company Limited	50,051,527.78	21 May 2020	20 May 2021	Fixed interest rate of 3.7100%
China Merchants Group Finance Company Limited	47,000,000.00	6 January 2020	7 October 2024	Fixed interest rate of 4.5125%
China Merchants Group Finance Company Limited	29,032,625.00	10 April 2020	24 December 2020	Fixed interest rate of 4.0500%
China Merchants Group Finance Company Limited	20,022,500.00	7 April 2020	6 April 2021	Fixed interest rate of 4.0500%
China Merchants Group Finance Company Limited	14,033,425.02	13 March 2020	12 March 2029	Fixed interest rate of 4.5050%
China Merchants Group Finance Company Limited	10,000,000.00	19 June 2020	31 October 2023	Fixed interest rate of 1.2000%
China Merchants Group Finance Company Limited	6,109,400.45	22 June 2020	21 June 2024	Fixed interest rate of 1.2000%
China Merchants Group Finance Company Limited	5,045,500.00	25 March 2020	12 March 2029	Fixed interest rate of 4.5050%
China Merchants Group Finance Company Limited	3,758,844.48	22 April 2020	12 March 2029	Fixed interest rate of 4.5050%
China Merchants Group Finance Company Limited	2,659,474.10	5 June 2020	12 March 2029	Fixed interest rate of 4.5050%
Total	387,938,296.83
Lendings
Terminal Link SAS	3,016,715,205.48	26 March 2020	26 March 2028	Fixed interest rate of 6.0000%
Port of Newcastle and its subsidiaries	811,518,975.10	30 May 2020	23 July 2023	Fixed interest rate of 8.0000%
Tianjin Haitian Baoshui Logistics Company Limited	34,300,000.00	3 January 2020	2 January 2023	Fixed interest rate of 4.7500%
Total	3,862,534,180.58
For the period from 1 January to 30 June 2019
Borrowings
China Merchants Group Finance Company Limited	270,000,000.00	22 April 2019	21 April 2020	Fixed interest rate of 4.3500%
China Merchants Group Finance Company Limited	28,000,000.00	15 January 2019	14 January 2024	Fixed interest rate of 4.7500%
China Merchants Finance Lease (Tianjin) Co., Ltd.	25,000,000.00	10 June 2019	14 January 2024	Fixed interest rate of 4.7500%
China Merchants Group Finance Company Limited	20,000,000.00	4 June 2019	3 June 2020	Fixed interest rate of 4.3500%
Total	343,000,000.00

(5) Asset transfer with related parties

Related Party	Content of transaction	Pricing method and decision procedures of related transactions	Amount incurred in the current period	Amount incurred in the prior period
Hoi Tung (Shanghai) Company Limited	Machinery and equipment	Negotiation	8,202,477.87	-
Hoi Tung Innotek (Shenzhen) Company Limited	Machinery and equipment	Negotiation	1,946,000.00	-
Other related party	Other Assets	Negotiation	83,584.00	35,422.74
Total			10,232,061.87	35,422.74

(6) Compensation for key management personnel

Unit: RMB

Item	Closing balance	Opening balance
Compensation for key management personnel	12,350,017.98	10,650,556.67

- 135 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

6. Amounts due from/to related parties

(1) Amounts due from related parties

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Related party	Closing balance	Opening balance
Cash and bank balances	China Merchant Bank Co., Ltd.	1,115,667,135.51	1,451,996,464.50
	China Merchants Group Finance Company Limited	1,036,288,190.51	890,065,186.36
	Total	2,151,955,326.02	2,342,061,650.86
Accounts receivable	China COSCO Shipping Group and its subsidiaries	77,026,055.33	60,545,437.55
	Antong Holdings and its subsidiaries	31,304,446.43	60,112,564.13
	COSCO Logistics (Zhanjiang) Co., Ltd.	12,059,883.40	7,728,194.66
	Qingdao Qianwan United Container Terminal Co., Lt.	6,473,409.75	4,424,422.68
	Qingdao Qianwan West Port United Wharf Co., Ltd.	4,699,973.04	2,986,271.27
	Shenzhen Baohong E-Commerce Integrated Services Co., Ltd.	4,643,545.31	4,643,545.31
	Guizhou Qiandongnan Continental Land Port Operation Co., Ltd.	3,750,580.90	2,010,137.38
	Guizhou East Land Port Operation Co., Ltd.	3,311,144.39	4,043,600.57
	Khor Ambado FZCo	3,149,183.20	3,113,788.09
	Guangdong Sinotrans Shipping Agency Co., Ltd.	2,653,021.23	3,583,505.77
	South China Sinotrans Supply Chain Management Co., Ltd.	2,099,614.82	1,808,219.75
	Sinotrans Container Lines Co., Ltd.	2,025,087.48	1,746,120.89
	Port de Djibouti S.A.	1,708,652.88	1,689,447.85
	China Ocean Shipping Agency (Shenzhen) Co., Ltd	1,600,216.00	5,609,630.60
	Great Horn Development Company FZCo	1,356,930.50	2,771,510.50
	Shenzhen Penavico International Freight Co., Ltd	1,046,765.62	-
	China Marine Shipping Agency Shenzhen Co. , Ltd.	433,927.00	1,058,089.50
	China Overseas Harbour Affaris (Laizhou) Co., Ltd.	-	1,853,183.12
	China Merchants Harbor City	-	1,536,503.45
	Other related party	6,470,427.53	5,130,480.00
	Total	165,812,864.81	176,394,653.07

- 136 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

6. Amounts due from/to related parties - continued

(1) Amounts due from related parties - continued

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Related party	Closing balance	Opening balance
Other receivables	Shanghai International Port (Group) Co., Ltd.	857,120,854.56	-
	Nanshan Group and its subsidiaries	317,144,869.88	313,724,861.31
	Chu Kong River Trade Terminal Co. Ltd.	62,316,880.00	61,317,510.00
	Dalian Port Co., Ltd.	51,137,716.59	-
	Tianjin Haitian Bonded Logistics Co., Ltd.	34,300,000.00	33,282,119.52
	Zhanjiang Infrastructure	31,513,558.59	31,513,558.59
	Port de Djibouti S.A.	25,127,297.77	24,832,398.83
	COSCO Logistics (Zhanjiang) Co., Ltd.	13,751,368.26	13,751,368.26
	Shenzhen Qianhai Shekou Free Trade Investment Development Co., Ltd	4,000,000.00	-
	Csc Roro Logistics Co., Ltd.	2,899,163.95	2,899,163.95
	EuroAsia Dockyard Enterprise and development Ltd.	1,538,962.01	1,514,281.82
	Shenzhen Merchants Commercial Property Investment Co., Ltd.	1,068,658.39	1,068,658.39
	Tin-Can Island Container Terminal Ltd	28,575.55	82,625,546.31
	Qingdao Qianwan United Container Terminal Co., Lt.	-	50,000,000.00
	Guangdong Sinotrans Co., Ltd.	-	3,803,477.07
	Other related party	4,329,822.88	4,199,662.93
	Total	1,406,277,728.43	624,532,606.98
Prepayments	Other related party	696,693.25	1,414,261.04
Other current assets	China Merchant Bank Co., Ltd.	370,762,910.20	1,528,851,492.46
Non-current assets due within one year	Terminal Link SAS	47,347,183.21	-
	Port of Newcastle and its subsidiaries	15,823,685.10	809,702,715.78
	Total	63,170,868.31	809,702,715.78
Long-term receivables	Terminal Link SAS	2,969,368,022.27	9,800,295.76
	Port of Newcastle and its subsidiaries	795,695,290.00	-
	China Merchants Harbor City	687,968,053.80	1,025,631,435.87
	China Merchants Antong Logistics Management Company	53,248,630.14	50,000,000.00
	China Merchants Finance Lease (Tianjin) Co., Ltd.	14,500,000.00	14,500,000.00
	Total	4,520,779,996.21	1,099,931,731.63

- 137 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

6. Amounts due from/to related parties - continued

(2) Amounts due to related parties

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Related party	Closing balance	Opening balance
Short-term borrowings	China Merchants Group Finance Company Limited	329,366,090.35	841,079,404.24
	China Merchant Bank Co., Ltd.	-	70,093,041.67
	Total	329,366,090.35	911,172,445.91
Accounts payable	Nanshan Group and its subsidiaries	14,904,661.94	10,747,794.44
	Qingdao Qianwan West Port United Wharf Co., Ltd.	7,663,963.52	7,641,839.79
	EuroAsia Dockyard Enterprise and development Ltd.	3,960,096.52	2,974,168.52
	Djibouti International Hotel Company	2,217,007.43	867,364.90
	Yiu Lian Dockyards Limited	2,020,036.49	1,676,082.11
	China Merchants Bureau Logistics Group Qingdao Co., Ltd.	86,151.43	1,006,844.56
	Other related party	2,710,029.91	2,746,802.69
	Total	33,561,947.24	27,660,897.01
Receipts in advance	Other related party	92,196.10	600,535.85
Contract liabilities	COSCO Logistics (Zhanjiang) Co., Ltd.	6,498,068.60	452,421.35
	Guangdong Sinotrans Shipping Agency Co., Ltd.	2,592,997.36	3,577,148.00
	Qingdao Qianwan United Container Terminal Co., Lt.	1,201,242.31	-
	Other related party	2,520,453.53	2,001,603.74
	Total	12,812,761.80	6,031,173.09
Other payables	China Merchants Port Investment Development Co., Ltd	528,378,378.08	-
	China Merchants Gangtong Development (Shenzhen) Co., Ltd.	170,603,880.00	-
	Port de Djibouti S.A.	99,482,550.00	-
	Terminal Link SAS	90,460,896.91	88,978,919.98
	Yihai Kerry Arawana Cereals, Oils and Foodstuffs Co. Ltd.	59,200,114.42	37,402,426.09
	China Merchants Shekou Industrial Zone Holdings Co., Ltd.	29,629,721.66	11,305,700.00
	China Merchants Real Estate (Shenzhen) Co., Ltd.	18,311,444.99	20,762,053.30
	Sinotrans Shipping Co., Ltd	12,463,667.33	-
	China Merchants Finance Lease (Tianjin) Co., Ltd.	11,250,000.00	11,250,000.00
	Shenzhen China Merchants Property Management Co., Ltd.	9,136,773.19	9,264,823.90
	Shenzhen Merchants Commercial Property Investment Co., Ltd.	7,137,519.03	8,947,256.82
	Orienture Holdings Co. Ltd.	1,584,096.00	-
	Zhanjiang Xiagang United Development Co., Ltd.	1,432,424.55	1,433,990.57
	China Merchants Food (China) Co., Ltd.	1,314,847.10	1,264,171.10
	Shenzhen Penavico Warehousing Co., Ltd	1,127,339.68	554,335.48
	COSCO Logistics (Zhanjiang) Co., Ltd.	103,702.65	1,258,811.65
	Modern Terminals Limited	5,290.53	59,038,373.05
	Other related party	7,580,739.73	6,283,823.73
	Total	1,049,203,385.85	257,744,685.67

- 138 -

X. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

6. Amounts due from/to related parties - continued

(2) Amounts due to related parties - continued

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Related party	Closing balance	Opening balance
Non-current liabilities due within one year	China Merchants Finance Lease (Tianjin) Co., Ltd.	145,213,564.20	145,861,850.10
	China Merchants Tongshang Finance Lease Co., Ltd.	57,245,808.51	56,146,040.22
	Nanshan Group and its subsidiaries	52,578,050.14	52,656,827.70
	EuroAsia Dockyard Enterprise and development Ltd.	7,359,519.73	14,269,498.38
	China Merchants Shekou Industrial Zone Holdings Co., Ltd.	5,571,620.77	5,454,253.54
	Shenzhen Merchants Commercial Property Investment Co., Ltd.	3,551,685.22	5,579,040.25
	China Merchants Landmark (Shenzhen) Co ., Ltd.	1,254,134.70	1,242,022.25
	Shenzhen Science and Technology University Phase II Real Estate Management Co., Ltd.	-	3,263,992.11
	Other related party	1,623,949.29	1,770,041.27
	Total	274,398,332.56	286,243,565.82
Other non-current liabilities	Nanshan Group and its subsidiaries	1,388,915.25	1,564,380.59
Long-term borrowings	China Merchants Group Finance Company Limited	330,090,628.76	376,483,984.71
	China Merchant Bank Co., Ltd.	53,000,000.00	20,000,000.00
	Total	383,090,628.76	396,483,984.71
Long-term payables	China Merchants Finance Lease (Tianjin) Co., Ltd.	141,000,000.00	144,000,000.00
Lease liabilities	China Merchants Finance Lease (Tianjin) Co., Ltd.	425,000,283.14	491,666,949.79
	Nanshan Group and its subsidiaries	141,413,302.20	167,685,128.23
	China Merchants Tongshang Finance Lease Co., Ltd.	133,541,736.54	161,829,816.02
	China Merchants Shekou Industrial Zone Holdings Co., Ltd.	2,876,049.04	5,691,513.57
	Other related party	227,321.31	1,880,637.25
	Total	703,058,692.23	828,754,044.86

- 139 -

XI. SHARE-BASED PAYMENTS

1. Summary of share-based payments

CHINA MERCHANTS PORT GROUP CO., LTD.Total number of the Company's equity instrumentsgranted during the period

Total number of the Company's equity instruments granted during the period	17.198 million
Total number of the Company's equity instruments vested during the period	N/A
Total number of the Company's equity instruments lapsed during the period	N/A
Range of exercise prices and remaining contractual life of the Company's share options outstanding at the end of the period	Exercise price is RMB 17.80; remaining contractual life is 79 months
Range of exercise prices and remaining contractual life of the Company's other equity instruments outstanding at the end of the period	N/A

2. Equity-settled share-based payments

Unit: RMB

The method of determining the fair value of equity instruments at the grant date	The Black-Scholes model is adopted to estimate the cost of granted stock options
The method of determining the best estimate of the number of equity instruments expected to be vested	On each asset and liability date in the waiting period, the best estimate is made and the number of equity instruments expected to be vested is revised based on the latest obtained follow-up information such as changes in the number of vested employees.
Reasons for the significant difference between the estimate in the current period and that in the prior period	N/A
Amounts of equity-settled share-based payments accumulated in capital reserve	4,385,994.73
Total expenses recognised arising from equity-settled share-based payments	8,733,181.82

According to the State-owned Assets Supervision and Administration Commission of the StateCouncil Guo Zi Kao Fen [2019] No. 748 "Approval on the Implementation of the Stock OptionIncentive Plan of China Merchants Port Group Co., Ltd.", approved by the Company's firstextraordinary general meeting of shareholders on 3 February 2020, the Company will implementa stock option plan on 3 February 2020, granting 17.198 million stock options to 238 incentiveobjects at an exercise price of RMB 17.80 per share; on the precondition that the exerciseconditions are met, 40% of the stock options will be exercisable after two years from the grantdate, 30% will be exercisable three years from the grant date, and 30% will be exercisable fouryears from the grant date, and the right to subscribe for shares of the Company can be exercisedwithin one, two or three years from the vesting date respectively; each stock option gives theholder the right to subscribe for one common share of the Company.

- 140 -

XII. COMMITMENTS AND CONTINGENCIES

1. Significant commitments

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Item

Item	Closing balance	Opening balance
Commitments that have been entered into but have not been recognized in the financial statements
- Commitment to acquire long-term assets	3,560,237,493.51	3,767,236,258.74
- Commitment to invest port construction	1,086,680,595.63	6,758,563,544.21
- Commitment to inject capital in investees	9,700,000.00	-
Others	214,701,811.26	354,959,845.19
Total	4,871,319,900.40	10,880,759,648.14

2. Contingencies

Unit: RMB

Item	Closing balance	Opening balance
Contingent liabilities arising from litigations (Note 1)	298,173,911.46	274,299,826.26
Guarantees for borrowings of associates (Note 2)	202,946,695.72	198,703,594.15
Total	501,120,607.18	473,003,420.41

Note 1: This represents the significant contingent liabilities arising from the litigations between

TCP and local tax authority, employee or TCP former employee in Brazil at as the periodend. According to the latest estimates of the Group's management, the possiblecompensation is RMB 298,173,911.46 but it is not likely to cause outflow of economicbenefits from the Group. Therefore, the contingent liabilities arising from the abovepending litigations are not recognized as provisions. The counter-bonification where theGroup as the beneficiary will be executed by the former TCP shareholder that disposed theshares. According to the counter-bonification agreement, the former TCP shareholder needto make counter-bonification to the Group in respect of the above contingent liabilities,with the compensation amount not exceeding pre-determined amount and specified period.

Note 2: As at 30 June 2020, the Group made commitments to another shareholder of Terminal

Link SAS (an associate of the Group) to provide guarantee for the borrowings and otherliabilities of Terminal Link SAS to the extent of the Group's 49% equity in the company.The actual guaranteed amount is RMB 80,622,102.91. If any guarantee liability occurs, theGroup will make compensations.

Except for the above guarantee, as at 30 June 2020, the Group also provides guarantee forthe bank loans and other liabilities of the related party Khor Ambado FZCo. Theguaranteed amount is RMB 203,198,400.00. The loan amount used by Khor AmbadoFZCo is RMB 122,324,592.81. Details are set out in Note(X) 5 (3).

At 30 June 2020, the Group's directors assessed the risk of default of above loans andother liabilities and considered that the risk is immaterial and the possibility to makecompensation for the guarantees is rare.

Except for the above contingent events, at 30 June 2020, the Group has no othersignificant guarantee or other contingencies that need to be explained.

- 141 -

XIII. EVENTS AFTER THE BALANCE SHEET

On 29 June 2020, CMPort, a subsidiary of the Group, entered into a Share Transfer Deed withFujian Transportation Maritime Silk Road Investment and Management Co., Limited and FujianProvincial Communication Transportation Group Co., Ltd, pursuant to which CMPort is intendedto dispose of its 23.53% interest in Gainpro Resources Limited and 23.53% of the shareholder'sloan advanced by CMPort to Gainpro Resources Limited at the consideration of USD 268 millionto Fujian Transportation Maritime Silk Road Investment and Management Co., Limited. Thetransaction is guaranteed by Fujian Provincial Communication Transportation Group Co., Ltd.

Gainpro Resources Limited is a wholly-owned subsidiary of CMPort and holds 85% interest inHambantota International Port Group (Private) Limited ("HIPG"). Upon completion of thetransaction, the Group's effective interest in HIPG will be decreased from 85% to 65%. Suchtransanction has been completed on 21August 2020.

XIV. OTHER SIGNIFICANT EVENTS

1. Segment reporting

(1) Basis for determining reporting segments and accounting policies

The key management team of the Company is regarded as the CODM, who reviews the Group'sinternal reports in order to assess performance, allocate resources and determine the operatingsegments.

The CODM manages the Group's operations by divisions from both business and geographicperspectives.

In respect of business segments, management assesses the performance of the Group's businessoperations including ports operation, bonded logistics operation and other operations.

Ports operation

Ports operation includes container terminal operation, bulk and general cargo terminal operationoperated by the Group and its associates and joint ventures. The Group's reportable segments ofthe ports operation are as follows:

(a) Mainland China, Hong Kong and Taiwan

? Pearl River Delta? Yangtze River Delta? Bohai Rim? Others

- 142 -

XIV. OTHER SIGNIFICANT EVENTS- continued

1. Segment reporting - continued

(1) Basis for determining reporting segments and accounting policies - continued

(b) Other locations outside of Mainland China, Hong Kong and Taiwan

Bonded logistics operation

Bonded logistics operation includes logistics park operation, ports transportation and airport cargohandling operated by the Group and its associates and joint ventures.

Other operations

Other operations mainly includes property development and investment and construction ofmodular housing operated by the Group's associates, property investment operated by the Groupand corporate function.

Each of the segments under ports operation include the operations of a number of ports in variouslocations within one geographic location, each of which is considered as a separate operatingsegment by the CODM. For the purpose of segment reporting, these individual operatingsegments have been aggregated into reportable segments on geographic basis in order to present amore systematic and structured segment information. To give details of each of the operatingsegments, in the opinion of the directors of the Company, would result in particulars of excessivelength.

Bonded logistics operation and other operations include a number of different operations, each ofwhich is considered as a separate but insignificant operating segment by the CODM. For segmentreporting, these individual operating segments have been aggregated according to the natures oftheir operations to give rise to more meaningful presentation.

There are no material sales or other transactions between the segments.

As at 30 June, around 69.95% of The Group's non-current assets other than financial instrumentsand deferred tax assets are located in Mainland China, Hong Kong and Taiwan.

- 143 -

XIV. OTHER SIGNIFICANT EVENTS - continued

1. Segment reporting - continued

(2) Segment financial information

Segment financial information for the period from 1 January to 30 June 2020 is as follows:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Ports operation						Bonded logistics operation	Others	Unallocated amount	Total
	Mainland China, Hong Kong and Taiwan				Other locations	Sub-total
	Pearl River Delta	Yangtze River Delta	Bohai Rim	Others
Operating income	2,376,811,691.68	-	28,650,483.01	1,551,910,181.20	1,701,430,029.46	5,658,802,385.35	191,942,345.76	71,752,427.37	-	5,922,497,158.48
Operating cost	1,344,347,215.80	-	22,219,047.72	1,267,907,692.30	854,942,112.05	3,489,416,067.87	117,039,858.40	109,627,779.63	-	3,716,083,705.90
Segment operating profit (loss)	1,032,464,475.88	-	6,431,435.29	284,002,488.90	846,487,917.41	2,169,386,317.48	74,902,487.36	(37,875,352.26)	-	2,206,413,452.58
Adjustments:
Taxes and levies	13,633,867.66	500,221.94	694,656.98	20,655,098.14	17,511,779.08	52,995,623.80	12,444,275.07	11,867,601.61	70,578.67	77,378,079.15
Administrative expense	205,214,261.47	13,560,247.71	4,480,991.15	215,164,525.53	118,910,009.93	557,330,035.79	22,963,915.83	544,063.05	156,862,262.70	737,700,277.37
R&D expenses	58,571,831.16	-	-	6,089,953.65	-	64,661,784.81	-	-	1,468,500.00	66,130,284.81
Financial expenses	71,983,749.04	2,491,539.42	27,435.36	67,579,404.39	94,615,045.41	236,697,173.62	10,734,621.90	24,624,834.90	569,603,302.95	841,659,933.37
Impairment gains of assets	947,693.77	-	-	-	-	947,693.77	-	-	-	947,693.77
Impairment gains (losses) of credit	(3,355,739.42)	-	-	263,333.50	(543,631.58)	(3,636,037.50)	-	-	-	(3,636,037.50)
Other income	27,683,924.33	1,224,999.96	33,397.31	21,678,368.61	-	50,620,690.21	4,914,167.47	62,417.71	-	55,597,275.39
Investment income (losses)	82,827,424.88	1,115,193,533.94	190,247,292.06	5,128,290.87	162,439,917.27	1,555,836,459.02	2,099,736.50	(52,594,806.74)	-	1,505,341,388.78
Gains (losses) from changes in fair value	12,306,522.15	(118,380,426.66)	(32,497,343.66)		(157,164,405.13)	(295,735,653.30)	-	-	-	(295,735,653.30)
Gains from disposal of assets	195,961.95			559,448,696.90	275,821.59	559,920,480.44	335,902.94	-	-	560,256,383.38
Operating profit (loss)	803,666,554.21	981,486,098.17	159,011,697.51	561,032,197.07	620,458,785.14	3,125,655,332.10	36,109,481.47	(127,444,240.85)	(728,004,644.32)	2,306,315,928.40

- 144 -

XIV. OTHER SIGNIFICANT EVENTS - continued

1. Segment reporting - continued

(2) Segment financial information - continued

Segment financial information for the period from 1 January to 30 June 2020 is as follows: - continued

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Ports operation						Bonded logistics operation	Others	Unallocated amount	Total
	Mainland China, Hong Kong and Taiwan				Other locations	Sub-total
	Pearl River Delta	Yangtze River Delta	Bohai Rim	Others
Non-operating income	2,521,090.78	-	-	20,927,090.25	1,275,882.48	24,724,063.51	47,151.66	1,015,182.21	1,958,968.01	27,745,365.39
Non-operating expenses	1,119,495.47	4,069.14	25,948.75	2,905,167.98	19,013,641.17	23,068,322.51	42,000.00	-	-	23,110,322.51
Gross profit (loss)	805,068,149.52	981,482,029.03	158,985,748.76	579,054,119.34	602,721,026.45	3,127,311,073.10	36,114,633.13	(126,429,058.64)	(726,045,676.31)	2,310,950,971.28
Income tax expenses	382,023,712.35	42,823,301.50	11,571,190.19	153,516,683.95	35,682,736.53	625,617,624.52	13,232,358.70	(3,718,886.93)	(121,874,607.41)	513,256,488.88
Net profit (loss)	423,044,437.17	938,658,727.53	147,414,558.57	425,537,435.39	567,038,289.92	2,501,693,448.58	22,882,274.43	(122,710,171.71)	(604,171,068.90)	1,797,694,482.40
Segment assets	28,761,421,375.77	27,941,804,364.13	7,180,031,140.74	28,976,248,692.54	47,608,964,019.60	140,468,469,592.78	3,317,929,129.57	18,111,698,237.83	1,113,322,805.41	163,011,419,765.59
Total assets in the financial statements										163,011,419,765.59
Segment liabilities	12,894,255,782.92	721,109,268.45	144,516,912.55	9,092,817,617.12	9,869,703,456.34	32,722,403,037.38	909,323,344.91	969,000,004.64	34,989,565,100.64	69,590,291,487.57
Total liabilities in the financial statements										69,590,291,487.57
Supplementary information:
Depreciation and Amortization	438,761,549.68	-	1,028,232.78	518,717,791.13	417,655,098.32	1,376,162,671.91	48,683,690.22	87,563,734.88	11,623,258.02	1,524,033,355.03
Interest income	16,360,346.94	969,393.02	285,905.62	36,745,526.35	82,946,362.67	137,307,534.60	242,984.80	505,121.18	4,360,223.86	142,415,864.44
Interest expense	80,269,355.87	2,926,671.54	-	104,320,361.54	156,043,859.57	343,560,248.52	10,937,580.01	19,987,175.39	623,465,585.79	997,950,589.71
Investment income from long -term equity investment under equity method	56,637,855.63	1,075,105,800.28	159,631,263.69	(8,714,994.99)	162,439,917.27	1,445,099,841.88	2,099,736.50	(52,594,806.73)	-	1,394,604,771.65
Long-term equity investment under equity method	592,009,706.75	25,245,368,327.73	6,174,604,728.65	2,982,312,950.78	13,908,306,898.99	48,902,602,612.90	780,492,037.36	12,353,331,747.03	-	62,036,426,397.29
Non-current assets other than long-term equity investment	21,403,245,461.84	1,610,430,814.92	(1,647,971,123.72)	21,582,590,312.76	26,307,673,991.55	69,255,969,457.35	2,293,538,845.06	5,318,772,518.32	451,572,634.76	77,319,853,455.49

- 145 -

XIV. OTHER SIGNIFICANT EVENTS- continued

1. Segment reporting - continued

(2) Segment financial information - continued

The Group's revenue by geographical areas of operations and information about its non-currentassets other than financial instruments and deferred tax assets presented based on the geographicalareas in which the assets are located as follows:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Revenue from external transactions

Revenue from external transactions	Amount incurred in the current period	Amount incurred in the prior period
Mainland China, Hong Kong and Taiwan	4,215,085,950.68	4,260,737,809.93
Pearl River Delta	2,576,335,725.06	2,770,970,075.39
Yangtze River Delta	-	-
Bohai Rim	86,840,044.42	92,371,847.43
Others	1,551,910,181.20	1,397,395,887.11
Other locations	1,707,411,207.80	1,573,615,611.40
Total	5,922,497,158.48	5,834,353,421.33

Unit: RMB

Total non-current assets	Closing balance	Opening balance
Mainland China, Hong Kong and Taiwan	97,473,600,834.69	96,489,027,270.44
Pearl River Delta	41,272,574,527.09	43,196,515,110.55
Yangtze River Delta	25,555,297,036.41	25,066,500,422.16
Bohai Rim	6,803,915,224.80	6,686,470,964.43
Others	23,841,814,046.39	21,539,540,773.30
Other locations	41,882,679,018.07	41,224,854,968.75
Total	139,356,279,852.76	137,713,882,239.19

(3) Degree of reliance on major customers

The total operating income derived from the top five clients of the Group is RMB1,576,847,765.24, accounting for 26.62% of the Group's total operating income.

XV. NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS

1. Other receivables

(1) Summary of other receivables

Unit: RMB

Item	Closing balance	Opening balance
Interest receivable	-	-
Dividends receivable	1,006,551,241.38	207,259,421.40
Other receivables	517,594,653.93	598,275,341.87
Total	1,524,145,895.31	805,534,763.27

- 146 -

XV. NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS -

continued

1. Other receivables - continued

(2) Dividends receivable

(a) Disclosure of dividends receivable

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Company name

Company name	Closing balance	Opening balance
CMPort	745,060,561.87	-
Dongguan Chiwan Terminal Co., Ltd.	147,233,909.98	88,196,930.66
Dongguan Chiwan Warf Co., Ltd.	98,089,649.53	103,355,370.74
China Merchants Bonded Logistics Co., Ltd.	15,707,120.00	15,707,120.00
Jiangsu Nanjing Shanghai Expressway Co., Ltd.	460,000.00	-
Total	1,006,551,241.38	207,259,421.40
Less: Provision for credit loss	-	-
Carrying amount	1,006,551,241.38	207,259,421.40

(b) Significant dividends receivable aging over 1 year

Unit: RMB

Item	Closing balance	Reason for outstanding	Impaired or not
Dongguan Chiwan Terminal Co., Ltd.	88,196,930.66	In processing and expected to be received in 2020	No
Dongguan Chiwan Warf Co., Ltd.	37,855,370.74	In processing and expected to be received in 2020	No
Total	126,052,301.40

(3) Other receivables

(a) Disclosure of other receivables by aging

Unit: RMB

Aging	Closing balance
	Other receivables	Provision for credit loss	Proportion of provision (%)
Within 1 year	517,594,653.93	-	-
1 to 2 years	-	-	-
2 to 3 years	-	-	-
Over 3 years	383,456.60	383,456.60	100.00
Total	517,978,110.53	383,456.60

(b) Provision for credit loss of other receivables

As part of the Company's credit risk management, the Company performs internal credit rating oncustomers, and determines the expected loss ratio of other receivables under each credit rating.Such expected average loss ratio is based on historical actual impairment and taking intoconsideration of current and expected future economic conditions.

- 147 -

XV. NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS -

continued

1. Other receivables - continued

(3) Other receivables - continued

(b) Provision for credit loss of other receivables - continued

At 30 June 2020, the credit risk and expected credit loss of other receivables by categories ofcustomers are as follows:

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.Credit rating

Credit rating	Expected credit loss ratio (%)	Closing balance				Opening balance
		12-month ECL	Lifetime ECL (not credit-impaired)	Lifetime ECL (credit-impaired)	Total	12-month ECL	Lifetime ECL (not credit-impaired)	Lifetime ECL (credit-impaired)	Total
A	0.00-0.10	517,594,653.93	-	-	517,594,653.93	598,275,341.87	-	-	598,275,341.87
B	0.10-0.30	-	-	-	-	-	-	-	-
C	0.30-50.00	-	-	-	-	-	-	-	-
D	50.00-100.00	-	-	383,456.60	383,456.60	-	-	383,456.60	383,456.60
Carrying amount		517,594,653.93	-	383,456.60	517,978,110.53	598,275,341.87	-	383,456.60	598,658,798.47
Provision for credit loss		-	-	383,456.60	383,456.60	-	-	383,456.60	383,456.60
Book value		517,594,653.93	-	-	517,594,653.93	598,275,341.87	-	-	598,275,341.87

(c) Changes in provision for credit loss of other receivables

Unit: RMB

Item	Stage I	Stage II	Stage III	Total
	12-month ECL	Lifetime ECL (not credit-impaired)	Lifetime ECL (credit-impaired)
Balance at 1 January 2020	-	-	383,456.60	383,456.60
Carrying amount of other receivables at 1 January 2020
-- transfer to stage II	-	-	-	-
-- transfer to stage III	-	-	-	-
-- transfer back to stage II	-	-	-	-
-- transfer back to stage I	-	-	-	-
Provision for the period	-	-	-	-
Reversal	-	-	-	-
Transfer out due to derecognition of financial assets (including direct write-down)	-	-	-	-
Other changes	-	-	-	-
Balance at 30 June 2020	-	-	383,456.60	383,456.60

(d) Other receivables by nature

Unit: RMB

Item	Closing balance	Opening balance
Amounts due from related parties	495,255,901.31	571,663,096.21
Advances	22,015,180.61	26,283,930.19
Others	707,028.61	711,772.07
Total	517,978,110.53	598,658,798.47
Less: Provision for credit loss	383,456.60	383,456.60
Book value	517,594,653.93	598,275,341.87

- 148 -

XV. NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS -

continued

1. Other receivables - continued

(3) Other receivables - continued

(e) There is no other receivables write-off during this period.

(f) The top five balances of other receivables classified by debtor

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Company name

Company name	Nature	Closing balance	Aging	Proportion of the amount to the total other receivable (%)	Closing balance of provision for credit loss
Shenzhen Haixing Harbor Development Co., Ltd	Loan to related parties	474,255,901.31	Within 1 year	91.56	-
Shenzhen Chiwan Port Development Co., Ltd.	Advance payments for account current	21,072,976.83	Within 1 year	4.07	-
Dongguan Chiwan Terminal Co., Ltd.	Loan to related parties	21,000,000.00	Within 1 year	4.05	-
Total		516,328,878.14		99.68	-

- 149 -

XV. NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS - continued

2. Long-term equity investments

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Investee

Investee	1/1/2020	Changes for the period								30/6/2020	Closing balance of impairment provision
		Increase	Decrease	Investment income under equity method	Reconciling items from other comprehensive income	Other equity movements	Announced distribution of cash dividends or profit	Impairment provision	Others
I. Subsidiary
Shenzhen Chiwan International Freight Agency Co., Ltd.	5,500,000.00	-	-	-	-	-	-	-	-	5,500,000.00	-
Shenzhen Chiwan Harbor Container Co. Ltd.	250,920,000.00	-	-	-	-	-	-	-	-	250,920,000.00	-
Shenzhen Chiwan Port Development Co., Ltd.	206,283,811.09	-	-	-	-	-	-	-	-	206,283,811.09	-
Chiwan Wharf (Hong Kong) Co., Ltd.	1,070,000.00	-	-	-	-	-	-	-	-	1,070,000.00	-
Shenzhen Chiwan Tugboat Co., Ltd.	24,000,000.00	-	-	-	-	-	-	-	-	24,000,000.00	-
Chiwan Container Terminal Co., Ltd.	421,023,199.85	-	-	-	-	-	-	-	-	421,023,199.85	-
Dongguan Chiwan Warf Co., Ltd.	186,525,000.00	-	-	-	-	-	-	-	-	186,525,000.00	-
Dongguan Chiwan Terminal Co., Ltd.	175,000,000.00	-	-	-	-	-	-	-	-	175,000,000.00	-
Chiwan Shipping (Hong Kong) Limited	1,051,789.43	-	-	-	-	-	-	-	-	1,051,789.43	-
CMPort	27,286,943,610.42	-	-	-	-	-	-	-	7,323,522.98	27,294,267,133.40	-
RoRo Logistics	149,709,800.00	-	-	-	-	-	-	-	-	149,709,800.00	-
Zhanjiang port	371,530,912.93	3,010,294,615.59	-	-	-	-	-	-	-	3,381,825,528.52	-
Sub-total	29,079,558,123.72	3,010,294,615.59	-	-	-	-	-	-	7,323,522.98	32,097,176,262.29	-
II. Associate
China Merchants International Information Technology Co., Ltd.	20,643,611.18	-	-	1,222,848.00	-	-	-	-	-	21,866,459.18	-
China Merchants Bonded Logistics Co., Ltd.	365,855,724.95	-	-	12,040,000.00	-	-	-	-	-	377,895,724.95	-
China Merchants Northeast Asia Development Investment Co., Ltd.	-	1,000,000,000.00	-	460,810.50	-	-	-	-	-	1,000,460,810.50	-
Sub-total	386,499,336.13	1,000,000,000.00	-	13,723,658.50	-	-	-	-	-	1,400,222,994.63	-
III. Joint venture
China Overseas Harbour Affaris (Laizhou) Co., Ltd.	792,062,228.58	-	-	14,928,000.00	-	-	-	-	-	806,990,228.58	-
China Merchants Antong Logistics Management Company	8,256,893.80	-	-	(422,505.24)	-	-	-	-	-	7,834,388.56	-
Sub-total	800,319,122.38	-	-	14,505,494.76	-	-	-	-	-	814,824,617.14	-
Total	30,266,376,582.23	4,010,294,615.59	-	28,229,153.26	-	-	-	-	7,323,522.98	34,312,223,874.06	-

- 150 -

XV. NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS -

continued

3. Operating income and operating costs

Unit: RMB

CHINA MERCHANTS PORT GROUP CO., LTD.

Item

Item	Amount incurred in the current period		Amount incurred in the prior period
	Revenue	Cost	Revenue	Cost
Principal operating	-	1,132,979.82	75,059,363.04	71,586,188.10
Other operating	94,339.62	-	14,717,425.25	552,302.90
Total	94,339.62	1,132,979.82	89,776,788.29	72,138,491.00

4. Investment income

(1) Details of investment income

Unit: RMB

Item	Amount incurred in the current period	Amount incurred in the prior period
Income from long-term equity investments under cost method	1,286,567,145.53	948,667,473.38
Long-term equity investments income under equity method	28,229,153.26	37,846,506.83
Income from other equity instruments investments	460,000.00	-
Income from debt investments	11,375,616.44	-
Total	1,326,631,915.23	986,513,980.21

(2) Income from long-term equity investments under cost method

Unit: RMB

Investee	Amount incurred in the current period	Amount incurred in the prior period	Reason for changes comparing with prior period
CMPort	745,060,561.87	843,531,432.54	Changes in profit distribution of investee
Chiwan Container Terminal Co., Ltd.	275,313,936.56	105,136,040.84	Changes in profit distribution of investee
Shenzhen Chiwan Harbor Container Co. Ltd.	121,071,884.15	-	Changes in profit distribution of investee
Dongguan Chiwan Warf Co., Ltd.	60,234,278.79	-	Changes in profit distribution of investee
Dongguan Chiwan Terminal Co., Ltd.	59,036,979.32	-	Changes in profit distribution of investee
Shenzhen Chiwan Tugboat Co., Ltd.	25,604,356.23	-	Changes in profit distribution of investee
Shenzhen Chiwan International Freight Agency Co., Ltd.	245,148.61	-	Changes in profit distribution of investee
Total	1,286,567,145.53	948,667,473.38

CHINA MERCHANTS PORT GROUP CO., LTD.

SUPPLEMENTARY INFORMATIONFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

1. BREAKDOWN OF NON-RECURRING PROFIT OR LOSS

Unit: RMB

Item	Amount	Remarks
Losses on disposal of non-current assets	560,256,383.38
Tax refunds or reductions with ultra vires approval or without official approval documents	-
Government grants recognized in profit or loss (except for grants that are closely related to the Company's business and are in amounts and quantities fixed in accordance with the national standard)	62,719,385.14
Money lending income earned from non-financial institutions in profit or loss	105,824,679.53
The excess of attributable fair value of identifiable net assets over the consideration paid for subsidiaries, associates and joint ventures	-
Gains or losses on exchange of non-monetary assets	-
Gains or losses on entrusted investments or assets management	-
Provision of impairment losses for each asset due to force majeure, e.g. natural disasters	-
Gains or losses on debt restructuring	-
Business restructuring expenses, e.g., expenditure for layoff of employees, integration expenses, etc.	-
Gains or losses relating to the unfair portion in transactions with unfair transaction price	-
Net profit or loss of subsidiaries recognized as a result of business combination of enterprises under common control from the beginning of the period up to the business combination date	-
Gains or losses arising from contingencies other than those related to normal operating business	-
Gains from changes of fair value of held-for-trading financial assets, derivative financial assets, other non-current financial assets, held-for-trading financial liabilities, derivative financial liabilities other than effective hedging operation relating to the Company's normal operations, and the investment income from disposal of the above held-for-trading financial assets/financial liabilities and other debt investments	(295,735,653.30)
Reversal of provision for accounts receivable that are tested for credit loss individually	-
Gains or losses on entrusted loans	-
Gains or losses on changes in the fair value of investment properties that are subsequently measured using the fair value model	-
Effects on profit or loss of one-off adjustment to profit or loss for the period according to the requirements by tax laws and accounting laws and regulations	-
Custodian fees earned from entrusted operation	-
Other non-operating income or expenses other than above	(11,781,919.34)
Other profit or loss that meets the definition of non-recurring profit or loss (note)	-
Tax effects	(90,479,697.15)
Effects of minority interest (after tax)	(242,596,506.97)
Total	88,206,671.29

CHINA MERCHANTS PORT GROUP CO., LTD.

SUPPLEMENTARY INFORMATIONFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2020

2. RETURN ON NET ASSETS AND EARNINGS PER SHARE ("EPS")

The return on net assets and EPS have been prepared by Shenzhen Chiwan Wharf Co., Ltd. in accordancewith Information Disclosure and Presentation Rules for Companies Making Public Offering No. 9 -Calculation and Disclosure of Return on Net Assets and Earnings per Share (revised in 2010) issued byChina Securities Regulatory Commission.

Unit: RMB

Item	Weighted average return on net assets (%)	EPS
		Basic EPS	Diluted EPS
Net profit attributable to ordinary shareholders	1.7656	0.3292	0.3292
Net profit attributable to ordinary shareholders after deducting non-recurring profit or loss	1.5195	0.2833	0.2833