读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
招港B:2021年第三季度报告(英文版) 下载公告
公告日期:2021-10-30

Stock Code: 001872/201872 Stock Name: CM Port Group/CM Port Group B Announcement No. 2021-098

CHINA MERCHANTS PORT GROUP CO., LTD.THE REPORT FOR THE THIRD QUARTER OF 2021

Important Notes:

1. The Board of Directors (or the “Board”), the Supervisory Committee as well as the directors, supervisors andsenior management of the Company hereby guarantee the factuality, accuracy and completeness of the contents ofthis Report, and shall be jointly and severally liable for any misrepresentations, misleading statements or materialomissions therein.

2. Wang Xiufeng, the Company’s legal representative, Tu Xiaoping, the Company’s Chief Financial Officer, andSun Ligan, the person-in-charge of the accounting organ hereby guarantee that the financial statements carried inthis Report are factual, accurate and complete.

3. Indicate by tick mark whether the financial statements herein have been audited by an independent auditor.

□Yes √ No

4. Securities Times, Shanghai Securities News, Ta Kung Pao (HK) and www.cninfo.com.cn have been designatedby the Company for information disclosure. And all information about the Company shall be subject to what’sdisclosed on the aforesaid media.This Report has been prepared in both Chinese and English. Should there be any discrepancies ormisunderstandings between the two versions, the Chinese version shall prevail.I Key Financial Information(I) Key Accounting Data and Financial Indicators

Indicate by tick mark whether there is any retrospectively restated datum in the table below.

√ Yes □ No

Reason:

Business combination under common control.

Q3 2021Q3 2020YoY change (%)Q1-Q3 2021Q1-Q3 2020YoY change (%)
OriginalRestatedRestatedOriginalRestatedRestated

Operatingrevenue (RMB)

Operating revenue (RMB)4,047,333,525.943,239,264,119.143,284,720,164.2423.22%11,387,276,388.209,161,761,277.629,247,217,881.2023.14%
Net profit attributable to the listed company’s shareholders (RMB)756,770,050.94642,339,845.93647,576,926.1816.86%2,433,805,397.111,275,138,431.761,279,869,012.3490.16%
Net profit attributable to the listed company’s shareholders before exceptional gains and losses (RMB)588,153,132.19605,513,230.59610,750,310.84-3.70%2,232,849,193.161,150,105,145.131,154,835,725.7193.35%
Net cash generated from/used in operating activities (RMB)————————4,759,841,014.843,736,814,020.413,745,235,630.7927.09%
Basic earnings per share (RMB/share)0.3940.3340.33716.91%1.2660.6630.66690.09%
Diluted earnings per share (RMB/share)0.3940.3340.33716.91%1.2660.6630.66690.09%
Weighted average return on equity (%)1.96%1.81%1.94%0.02%6.38%3.54%3.52%2.86%
30 September 202131 December 2020Change (%)
OriginalRestatedRestated
Total assets (RMB)170,526,198,246.65168,543,611,777.21168,728,326,345.771.07%
Equity attributable to the listed company’s39,081,793,750.6037,117,806,052.1837,165,277,744.785.16%

shareholders(RMB)

The total share capital at the end of the last trading session before the disclosure of this Report:

shareholders(RMB)

Total share capital at the end of the last tradingsession before the disclosure of this Report(share)

Total share capital at the end of the last trading session before the disclosure of this Report (share)1,922,365,124

Fully diluted earnings per share based on the latest total share capital above:

Dividend of preference shares paidNo preference shares
Fully diluted earnings per share based on the latest total share capital above (RMB/share)1.2660

(II) Exceptional Gains and Losses

Unit: RMB

ItemQ3 2021Q1-Q3 2021Note
Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)-2,106,370.192,624,903.57-
Government subsidies charged to current profit or loss (exclusive of government subsidies continually given in the Company’s ordinary course of business at fixed quotas or amounts as per the government’s policies and standards)22,622,058.93314,955,081.46-
Capital occupation charges on non-financial enterprises that are charged to current profit or loss56,890,943.76175,712,943.64-
Current profit or loss on subsidiaries obtained in business combinations involving enterprises under common control from the period-beginning to combination dates, net-3,255,790.50-
Gain or loss on fair-value changes in held-for-trading financial assets and liabilities & income from disposal of held-for-trading financial assets and liabilities and available-for-sale financial assets (exclusive of the effective portion of hedges that arise in the Company’s ordinary course of business)710,254,464.12221,721,597.67-
Reversed portions of impairment allowances for receivables which are tested individually for impairment1,256,056.541,350,155.71-
Custodian fees earned from entrusted operation471,698.11-
Non-operating income and expense other than the2,387,311.6721,394,350.94-

above

above
Less: Income tax effects255,938,893.38181,241,337.40-
Non-controlling interests effects (net of tax)366,748,652.70352,777,399.25-
Total168,616,918.75200,956,203.95--

Other items that meet the definition of exceptional gain/loss:

□ Applicable √ Not applicable

No such cases.Explanation of why the Company reclassifies as recurrent an exceptional gain/loss item listed in the ExplanatoryAnnouncement No. 1 on Information Disclosure for Companies Offering Their Securities to thePublic—Exceptional Gain/Loss Items:

□ Applicable √ Not applicable

No such cases.The Company had no exceptional gains or losses during Q1-Q3 2021.(III) Changes in Key Financial Statement Line Items and Their Explanation

Unit: RMB

Balance sheet items30 September 202131 December 2020 (restated)Change (%)Explanation of changes
Held-for-trading financial assets4,014,175,763.34850,165,448.59372.16%Increase in the net amount of structured deposits
Accounts receivable2,042,295,859.171,393,349,417.0246.57%Increase in revenue
Other current assets981,302,467.56434,074,085.16126.07%Increase in the net amount of structured deposits
Construction in progress3,477,770,660.715,381,430,606.18-35.37%Transfer of the Haixing intelligent harbor project to fixed assets
Short-term borrowings6,265,806,927.5710,483,775,548.93-40.23%Repayment of short-term borrowings upon maturity
Non-current liabilities due within one year8,375,417,937.373,564,587,701.07134.96%Increase in corporate bonds due within one year
Other current liabilities3,170,996,675.892,383,668,985.9433.03%New issue of super short-term commercial papers
Income statement itemsQ1-Q3 2021Q1-Q3 2020 (restated)Change (%)Explanation of changes
Other income328,343,162.9186,867,728.76277.98%Receipt of government subsidies for business development
Investment income4,736,067,742.422,514,918,383.8788.32%Increase in the share of profits of associates and joint ventures
Gains from changes in fair221,721,597.68-488,315,935.84145.41%Adjustment to the calculation of

value

valueconcession royalties payable by TCP Participa??es S.A.
Gains on disposal of assets9,352,429.28693,724,248.54-98.65%
Income tax expenses1,213,675,997.89612,234,821.1998.24%Increase in operating income
Cash flow statement itemsQ1-Q3 2021Q1-Q3 2020 (restated)Change (%)Explanation of changes
Cash receipts from disposals and recovery of investments8,880,000,000.005,802,647,276.8253.03%Maturity of structured deposits
Cash receipts from investments income2,694,402,313.301,375,104,379.1395.94%Cash dividends received
Other cash payments relating to investing activities16,434,653.353,011,289,010.12-99.45%Payment of loan to Terminal Link S.A.S. in the same period of last year, with no comparable payment in the current period
Cash receipts from borrowings15,543,148,136.9223,726,548,723.25-34.49%Decrease in short-term borrowings
Other cash payments relating to financing activities13,196,969.01757,948,189.24-98.26%Payment for the acquisition of a 10% interest in TCP Participa??es S.A. in the same period of last year, with no comparable payment in the current period

II Shareholder Information(I) Numbers of Ordinary Shareholders and Preferred Shareholders with Resumed VotingRights as well as Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders30,134 (18,815 A-shareholders, 11,319 B-shareholders)Number of preferred shareholders with resumed voting rights (if any)0
Top 10 shareholders
Name of shareholderNature of shareholderShareholding percentageTotal shares heldRestricted shares heldShares in pledge or frozen
CHINA MERCHANTS PORT INVESTMENT DEVELOPMENT COMPANY LIMITEDForeign legal person59.75%1,148,648,6481,148,648,6480

CHINA MERCHANTS GANGTONGDEVELOPMENT (SHENZHEN)CO., LTD.

CHINA MERCHANTS GANGTONG DEVELOPMENT (SHENZHEN) CO., LTD.State-owned legal person19.29%370,878,00000
SHENZHEN INFRASTRUCTURE INVESTMENT FUND-SHENZHEN INFRASTRUCTURE INVESTMENT FUND PARTNERSHIP (LIMITED PARTNERSHIP)Funds, wealth management products, etc.3.37%64,850,18200
CHINA-AFRICA DEVELOPMENT FUNDState-owned legal person3.33%64,102,56400
BROADFORD GLOBAL LIMITEDState-owned legal person2.88%55,314,20800
HONG KONG SECURITIES CLEARING COMPANY LTD.Foreign legal person0.18%3,425,5830Unknown
ZHU HUIDomestic natural person0.15%2,958,0030Unknown
CHINA MERCHANTS SECURITIES (HK) CO., LTD.State-owned legal person0.13%2,573,5550Unknown
ARROWSTREET EMERGING MARKET ALPHA EXTENSION TRUST FUNDForeign legal person0.12%2,247,9910Unknown
JIN XINGDomestic natural person0.11%2,166,7000Unknown
Top 10 unrestricted shareholders
Name of shareholderUnrestricted ordinary shares heldShares by type
TypeShares
CHINA MERCHANTS GANGTONG DEVELOPMENT (SHENZHEN) CO., LTD.370,878,000RMB ordinary share370,878,000
SHENZHEN INFRASTRUCTURE INVESTMENT FUND-SHENZHEN INFRASTRUCTURE INVESTMENT FUND PARTNERSHIP (LIMITED PARTNERSHIP)64,850,182RMB ordinary share64,850,182
CHINA-AFRICA DEVELOPMENT FUND64,102,564RMB ordinary share64,102,564
BROADFORD GLOBAL LIMITED55,314,208Domestically listed foreign55,314,208

share

share
HONG KONG SECURITIES CLEARING COMPANY LTD.3,425,583RMB ordinary share3,425,583
ZHU HUI2,958,003RMB ordinary share2,958,003
CHINA MERCHANTS SECURITIES (HK) CO., LTD.2,573,555Domestically listed foreign share2,573,555
ARROWSTREET EMERGING MARKET ALPHA EXTENSION TRUST FUND2,247,991Domestically listed foreign share2,247,991
JIN XING2,166,700Domestically listed foreign share2,166,700
MAI SHUQING2,129,247RMB ordinary share2,129,247
Related or acting-in-concert parties among the shareholders aboveChina Merchants Gangtong Development (Shenzhen) Co., Ltd. is a controlled subsidiary of Broadford Global Limited, and Broadford Global Limited is the controlling shareholder of China Merchants Port Investment Development Company Limited. The Company does not know whether the other unrestricted shareholders are related parties or not.
Top 10 shareholders engaged in securities margin trading (if any)N/A

Indicate by tick mark whether any of the top 10 ordinary shareholders or the top 10 unrestricted ordinaryshareholders of the Company conducted any promissory repo during the Reporting Period.

□ Yes √ No

No such cases in the Reporting Period.(II) Number of Preferred Shareholders and Shareholdings of Top 10 of Them

□ Applicable √ Not applicable

III Other Significant Events(I) Private Placement of A-shares and Subscription of Shares in Ningbo PortOn 13 July 2021, the Proposal on the Plan for Private Placement of A-shares, the Proposal on Subscription by theCompany as a Strategic Investor of Shares in a Private Placement of Ningbo Zhoushan Port Company Limited &Related-party Transaction, and other relevant proposals were approved unanimously at the 6

thExtraordinaryMeeting of the Company’s 10

th

Board of Directors in 2021, and the 3

rdExtraordinary Meeting of the Company’s

th

Supervisory Committee in 2021, respectively. As such, the Company was agreed to introduce ZhejiangProvincial Seaport Investment & Operation Group Co. Ltd. (Seaport Group) as a strategic investor by carrying outa private placement of 577,000,000 A-shares (or 30% of the Company’s total share capital before the issue) toSeaport Group to raise RMB10.917 billion. Meanwhile, the Company was agreed to subscribe for in cash, as astrategic investor, 3,646,971,029 A-shares in the 2021 private placement of Ningbo Zhoushan Port CompanyLimited (Ningbo Port). For further information, see Announcement No. 2021-053 on the Resolutions of the 6thExtraordinary Meeting of the 10th Board of Directors in 2021, Announcement No. 2021-054 on the Resolutions ofthe 3rd Extraordinary Meeting of the 10th Supervisory Committee in 2021, Announcement No. 2021-057 onSubscription by the Company as a Strategic Investor of Shares in a Private Placement of Ningbo Zhoushan PortCompany Limited & Related-party Transaction, and other relevant announcements disclosed by the Companydated 14 July 2021.On 26 August 2021, the Company disclosed that it had received the Reply on the Private Placement of A-shares ofChina Merchants Port Group Co., Ltd. (Guo Zi Chan Quan [2021] No. 457) issued by the State-owned AssetsSupervision and Administration Commission of the State Council, which in principle consented to the plan of theCompany for a private placement of no more than 576,709,537 A-shares to Zhejiang Provincial SeaportInvestment & Operation Group Co. Ltd. (SS). For further information, see Announcement No. 2021-070 onApproval of Private Placement of A-shares by SASAC of the State Council disclosed by the Company dated 27August 2021.On 27 September 2021, the proposals in relation to the private placement of A-shares were approved at the 1

st

Extraordinary General Meeting of the Company in 2021. For further information, see Announcement No.2021-087 on Announcement on Resolutions of the 1st Extraordinary General Meeting of 2021 disclosed by theCompany dated 28 September 2021.(II) Progress, Influence and Solutions in respect of Significant Events

1. Index to Information Disclosure

In the Reporting Period, the Company disclosed the following significant events:

Announcement No.

Announcement No.DateTitle
2021-0511 July 2021Announcement on the Resolutions of the 5th Extraordinary Meeting of the 10th Board of Directors in 2021
2021-0521 July 2021Announcement on 2021 Interest Payment for 2020 Public Offering of Corporate Bonds (Tranche 1) to Qualified Investors
2021-05314 July 2021Announcement on the Resolutions of the 6th Extraordinary Meeting of the 10th Board of Directors in 2021
2021-05414 July 2021Announcement on the Resolutions of the 3rd Extraordinary Meeting of the 10th Supervisory Committee in 2021
2021-05514 July 2021Announcement on Signing Conditionally Effective Share Subscription Agreement with Certain Entities & Related-party Transaction
2021-05614 July 2021Announcement on Signing Strategic Cooperation Framework Agreement with Zhejiang Provincial Seaport Investment & Operation Group Co. Ltd.
2021-05714 July 2021Announcement on Subscription by the Company as a Strategic Investor of Shares in a Private Placement of Ningbo Zhoushan Port Company Limited & Related-party Transaction
2021-05814 July 2021Announcement on No Punishments or Other Regulatory Measures from the Securities Regulator or the Stock Exchange in the Past 5 Years
2021-05914 July 2021Reminder on Changes in Shareholders’ Equity in a Private Placement
2021-06015 July 2021Announcement on Estimated Increase in 2021 Interim Earnings
2021-06115 July 2021Announcement on Voluntary Disclosure of the Business Volume Data of June 2021
2021-06215 July 2021Announcement on Payout of 2020 Final Dividends
2021-06317 July 2021Reminder on the 4th Issue of SCP in 2021
2021-06421 July 2021Announcement on Results of the 4th Issue of SCP in 2021
2021-0657 August 2021Announcement on Resignation of Deputy General Manager Mr. Zheng Shaoping
2021-06614 August 2021Announcement on Voluntary Disclosure of the Business Volume Data of July 2021
2021-06714 August 2021Announcement on Resignation of Chairman of the Supervisory Committee
2021-06824 August 2021Announcement on the Resolutions of the 7th Extraordinary Meeting of the 10th Board of Directors in 2021

2021-069

2021-06924 August 2021Announcement on Resignation of Director and Senior Management & Re-election of Director and Appointment of CEO
2021-07028 August 2021Announcement on Approval of Private Placement of A-shares by SASAC of the State Council
2021-07131 August 2021Announcement on the Resolutions of the 4th Meeting of the 10th Board of Directors
2021-07231 August 2021Announcement on the Resolutions of the 4th Meeting of the 10th Supervisory Committee
2021-07331 August 2021Interim Report 2021 (Summary) (Chinese Version) Interim Report 2021 (Summary) (English Version)
2021-07431 August 2021Special Report of the Deposit and Use of Raised Funds for H1 2021
2021-07531 August 2021Announcement on Incorporation of HK Wholly-owned Subsidiary and Adjustment to Ownership Structure of the Subsidiary
2021-07631 August 2021Announcement on Adjustments to the Deposit and Loan Limits with China Merchants Bank & Related-party Transaction
2021-07731 August 2021Announcement on Release of 2021 Interim Results by Majority-owned Subsidiary
2021-07831 August 2021Announcement on Online Investor Meeting on 2021 Interim Results
2021-0799 September 2021Announcement on the Resolutions of the 8th Extraordinary Meeting of the 10th Board of Directors in 2021
2021-0809 September 2021Announcement on the Resolutions of the 4th Extraordinary Meeting of the 10th Supervisory Committee in 2021
2021-0819 September 2021Announcement on Majority-owned Subsidiary Signing Supplementary Agreement to Lease Agreement Regarding Concessions
2021-0829 September 2021Notice of the 1st Extraordinary General Meeting of 2021
2021-08314 September 2021Announcement on Alteration of Registered Information with Industry and Commerce Administration 关于完成工商变更登记的公告
2021-08415 September 2021Announcement on Voluntary Disclosure of the Business Volume Data of August 2021
2021-08523 September 2021Announcement on Redemption of the 2nd Issue of SCP in 2021 upon Maturity
2021-08625 September 2021Reminder on the 5th Issue of SCP in 2021

2021-087

2021-08728 September 2021Announcement on Resolutions of the 1st Extraordinary General Meeting of 2021
2021-08828 September 2021Announcement on the Resolutions of the 9th Extraordinary Meeting of the 10th Board of Directors in 2021
2021-08929 September 2021Announcement on Results of the 5th Issue of SCP in 2021

2. Progress of any Share Repurchase

□ Applicable √ Not applicable

3. Progress of any Reduction of the Repurchased Shares through Centralized Bidding

□ Applicable √ Not applicable

(III) Financial Investments

1. Securities Investments

Unit: RMB

Variety of securitiesCode of securitiesName of securitiesInitial investment costAccounting measurement methodBeginning carrying valueGain/loss on fair value changes in the Reporting PeriodCumulative fair value changes recorded into equityPurchased in the Reporting PeriodSold in the Reporting PeriodGain/loss in the Reporting PeriodEnding carrying valueAccounting titleFunding source
Stock601298Qingdao Port331,404,250.30Fair value method720,160,000.00-69,440,000.00---29,366,400.00650,720,000.00Held-for-trading financial assetsSelf-funded
Stock06198Qingdao Port124,405,138.80Fair value method166,225,139.77-24,736,441.54---10,812,917.01139,242,228.69Held-for-trading financial assetsSelf-funded
Stock600377Jiangsu Expressway1,120,000.00Fair value method10,786,800.00--367,500.00--460,000.0010,296,800.00Investment in other equity instrumentsSelf-funded
Stock400032Petrochemical A13,500,000.00Fair value method382,200.00-----382,200.00Investment in otherSelf-funded

equityinstruments

equity instruments
Stock600179Antong Holdings391,956.73Fair value method165,448.5910,311.74----175,763.34Held-for-trading financial assetsSelf-funded
Stock400009Guang Jian 127,500.00Fair value method17,000.00-----17,000.00Investment in other equity instrumentsSelf-funded
Total460,848,845.83--897,736,588.36-94,166,129.80-367,500.00--40,639,317.01800,833,992.03----

2. Investments in Derivative Financial Instruments

□ Applicable √ Not applicable

No such cases in the Reporting Period.

(IV) Progress of Projects Financed with Raised Funds

1. Funds Raised through Private Placement of Shares

Pursuant to the Reply of China Securities Regulatory Commission on the Approval of Shenzhen Chiwan WharfHoldings Limited Offering Shares to China Merchants Investment Development Company Limited for AssetAcquisition and Raising the Matching Funds (ZJXK [2018] No. 1750) dated 31 October 2018, the Companyissued, in a private placement, a total of 128,952,746 shares of RMB-denominated ordinary shares (A-shares) totwo entities including China-Africa Development Fund at RMB17.16/share, raising a total ofRMB2,212,829,121.36 (with the net amount after deducting issuance costs being RMB2,185,997,340.15).Following the arrival of the aforesaid funds, BDO China Shu Lun Pan Certified Public Accountants LLP issued aCapital Verification Report (XKSBZ [2019] No. ZI10673).

As of 30 September 2021, a total of RMB9,126,206,468.29 of raised funds have been used, including: (1)RMB582,722,414.48 as the replacement for the self-financings that had been in advance input into project to befinanced by raised funds; (2) RMB986,652,272.60 (after the arrival of the raised funds) for the Haixing HarborRenovation Project (Phase II), with RMB324,533,139.29 in 2019, RMB424,734,590.46 in 2020, andRMB237,384,542.85 in Q1-Q3 2021; (3) RMB26,831,781.21 as issuance costs; (4) RMB6,630,000,000.00 wasused for purchasing structured deposits, including RMB1,200,000,000.00 in 2019, RMB2,650,000,000.00 in 2020,and RMB2,780,000,000.00 in Q1-Q3 2021; and (5) RMB900,000,000.00 was used for purchasing seven-daynotice deposits, including RMB900,000,000.00 in Q1-Q3 2021.As of 30 September 2021, the interest income in the account of raised funds minus service charges stood atRMB2,107,035.43 (2019: RMB795,775.14; 2020: RMB1,142,652.22; Q1-Q3 2021: RMB168,608.07). Theamount of structured deposits redeemed was RMB6,130,000,000.00 (2019: RMB100,000,000.00; 2020:

RMB2,950,000,000.00; Q1-Q3 2021: RMB3,080,000,000.00). The amount of income from structured depositswas RMB36,243,726.02 (2019: RMB302,465.75; 2020: RMB28,538,767.13; Q1-Q3 2021: RMB7,402,493.14).The amount of seven-day notice deposits redeemed was RMB759,000,000.00 (Q1-Q3 2021:

RMB759,000,000.00). The amount of income from seven-day notice deposits was RMB3,270,375.00.As of 30 September 2021, the balance in the account of raised funds amounted to RMB658,243,789.52. The useand balance of the raised funds are as follows:

Unit: RMB

Item

ItemAmount
Opening balance of raised funds (31 December 2020)884,786,856.16
Less: raised funds that were directly used for project to be financed by raised funds in Q1-Q3 2021237,384,542.85
Add: Income from structured deposits in Q1-Q3 20217,402,493.14
Income from seven-day notice deposits in Q1-Q3 20213,270,375.00
Net interest income from raised funds in Q1-Q3 2021168,608.07
Closing balance of raised funds (30 September 2021)658,243,789.52

2. Funds Raised through Corporate Bonds

On 7 July 2020, the Company issued RMB 2 billion of corporate bonds at the Shenzhen Stock Exchange, with acoupon rate of 3.36% and a term of three years. The funds raised would be used to acquire 1,606,855,919 ordinaryshares in Zhanjiang Port (Group) Co., Ltd. (accounting for 27.3544% of Zhanjiang Port’s total issued shares) fromthe issuer’s wholly-owned subsidiary Chiwan Wharf Holdings (Hong Kong) Limited. As of 30 September 2021,the handover of the said equity interests has been completed. The first interest payment for the said corporatebonds was completed on 8 July 2021.(V) Communications with the Investment Community such as Researches, Inquiries andInterviews Received during the Reporting Period

Date

DatePlaceWay of communicationType of communication partyCommunication partyIndex to basic information of researches
31 August 2021China Merchants Port BuildingBy phoneInstitutionChangjiang Securities, Essence Securities, Ping An Asset Management, Haitong Securities, Kymco Capital, Minsen Investment, Golden Eagle Fund, Hotland Innovation Asset Management, Greenwoods Asset, Zhaofeng Investment, Congrong Investment, Foresight Investment, Southern Raytai Fund, Taiping FundBasic business condition, investments and the financial condition of the Company; Materials provided: None; Index: SZSE EasyIR (http://irm.cninfo.com.cn/ircs/index)
1 July 2021 to 30 September 2021China Merchants Port BuildingBy phone, or written inquiry (the EasyIR platform of SZSE or email)Individual-
Times of communications35
Number of institutions communicated with14
Number of individuals communicated with34
Number of other communication parties0
Tip-offs or leakages of substantial confidential information during the communicationsNo

(VI) Progress Made on Internal ControlThe focuses of risk control for Q3 2021 are as follows:

1. Establishment of internal control system

One unit was newly included as one of the ninth batch of units in 2021. As of 30 September 2021, a total of 25units have been included in the risk control system to evaluate, covering all enterprises controlled by the Company.Based on the personnel changes of the Company and its subsidiaries, the list of members of the leading group andworking group for risk management and internal control self-assessment was adjusted.

2. Further Improvement in coverage of internal control evaluation processIn 2021, 22 subsidiaries included in the Company’s internal control system to self-evaluate as the first to eighthbatch of units have completed the sorting out of all 12 business processes so as to make the internal controlevaluation cover the core business of the Company; Ningbo Daxie China Merchants International ContainerTerminal Co., Ltd., newly added as one of the ninth batch of subordinate units, is sorting out 7 core processes(production management, sales and marketing, outsourcing management, contract management, procurementmanagement, capital management and project management) and preparing the process manual to make theinternal control process compliant.

3. Carrying out the establishment and evaluation of internal control system on a regular basisAs of 30 September 2021, all units have renewed their internal control self-evaluation working papers inaccordance with the annual internal control evaluation plan and changes in business process and carried out theinternal control self-evaluation work on a quarterly basis. The internal control working group of the Company hasreviewed the internal control working papers submitted by each unit and notified the problems existing in theself-evaluation of each unit.

4. Completing the internal control as planned

The Company has prepared the Report of China Merchants Port Group Co., Ltd. on Internal Control SystemEvaluation of 2020. At the same time, it has cooperated with the external internal control audit project team tocomplete the internal control audit and obtained the internal control audit report on time. The Company workedout the “Three-year Coverage” work plan for supervising and inspecting internal control systems for all

subsidiaries incorporated into the Company’s internal control system and intended to conduct the supervision andinspection of eight units of them in 2021. As of 30 September 2021, the supervision and inspection on the internalcontrol system of six subsidiaries have been completed with the internal control evaluation defect lists.(VII) Deposits in and Loans Provided by a Finance CompanyThe Proposal on Signing Financial Service Agreement with Sinotrans & CSC Finance Co., Ltd. was reviewed andapproved on the 2

nd Meeting of the 9

thBoard of Directors held by the Company on 23 August 2017, in which, theCompany was agreed to signed the Financial Service Agreement with Sinotrans & CSC Finance Co., Ltd.(renamed China Merchants Group Finance Co., Ltd. from August 2017) with the period of three years.The Proposal on Adjusting Limit of Deposits and Loans and Signing Supplementary Agreement to FinancialService Agreement with China Merchants Group Finance Co., Ltd and the Related-party Transactions wasreviewed and approved on the 5

th Meeting of the 9

th

Board of Directors held by the Company on 28 March 2019,in which, the Company was agreed to signed Supplementary Agreement to Financial Service Agreement withChina Merchants Group Finance Co., Ltd.The Proposal on Adjusting Limit of Deposits and Loans and Signing Supplementary Agreement II to FinancialService Agreement with China Merchants Group Finance Co., Ltd and the Related-party Transactions wasreviewed and approved on the 4

thExtraordinary General Meeting of 2019 held by the Company on 11 December2019, in which, the Company was agreed to signed Supplementary Agreement II to Financial Service Agreementwith China Merchants Group Finance Co., Ltd.At the end of the Reporting Period, deposits in and loans provided by China Merchants Group Finance Co., Ltd.were as follows:

Unit: RMB’0,000

Item

ItemBeginning balanceQ1-Q3 IncreaseQ1-Q3 DecreaseEnding balance
I. Deposits in China Merchants Group Finance Co., Ltd.156,892.42781,893.88847,974.2790,812.03
II. Loans provided by China Merchants Group Finance Co., Ltd.312,156.42154,411.13368,916.3497,651.21

IV Financial Statements(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by China Merchants Port Group Co., Ltd.

30 September 2021

Unit: RMB

Item

Item30 September 202131 December 2020 (restated)
Current assets:
Cash and bank balances9,422,998,745.0911,918,423,758.71
Settlement reserve
Interbank loans granted
Held-for-trading financial assets4,014,175,763.34850,165,448.59
Derivative financial assets
Notes receivable22,898,302.975,391,994.84
Accounts receivable2,042,295,859.171,393,349,417.02
Receivables financing273,181,118.99217,449,966.41
Prepayments100,688,610.6151,217,870.43
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables3,621,063,795.903,561,292,313.98
Including: Interest receivable
Dividend receivable372,525,685.67258,137,208.69
Financial assets purchased under resale agreements
Inventories225,395,762.09214,823,976.30
Contract assets
Assets held for sale337,442,757.28337,442,757.28
Non-current assets due within one year47,819,561.1167,692,473.44
Other current assets981,302,467.56434,074,085.16
Total current assets21,089,262,744.1119,051,324,062.16
Non-current assets:
Loans and advances to customers
Investments in debt obligations
Investments in other debt obligations
Long-term receivables3,526,219,158.583,887,949,993.10
Long-term equity investments68,054,780,857.4866,242,411,222.90
Investments in other equity instruments180,977,057.74181,467,057.74
Other non-current financial assets814,384,541.48910,807,452.56

Investment properties

Investment properties5,417,725,647.585,558,755,275.21
Fixed assets30,938,571,995.4729,479,755,159.21
Construction in progress3,477,770,660.715,381,430,606.18
Productive living assets
Oil and gas assets
Right-of-use assets8,791,549,452.759,087,741,812.94
Intangible assets18,053,369,986.1318,772,180,542.10
Development expenditure88,895,127.0364,237,735.23
Goodwill6,587,100,200.236,675,939,930.13
Long-term prepaid expenses891,158,072.07874,999,735.91
Deferred tax assets385,940,282.32420,857,076.76
Other non-current assets2,228,492,462.972,138,468,683.64
Total non-current assets149,436,935,502.54149,677,002,283.61
Total assets170,526,198,246.65168,728,326,345.77
Current liabilities:
Short-term borrowings6,265,806,927.5710,483,775,548.93
Borrowings from the central bank
Interbank loans obtained
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable4,272,355.537,081,772.32
Accounts payable696,026,194.96607,972,699.59
Receipts in advance9,649,369.1539,510,127.90
Contract liabilities222,220,344.65157,442,109.67
Financial assets sold under repurchase agreements
Customer deposits and interbank deposits
Payables for acting trading of securities
Payables for underwriting of securities
Employee benefits payable798,093,830.69726,897,125.42
Taxes payable2,586,853,498.952,370,258,689.99
Other payables3,224,425,462.872,481,217,568.40
Including: Interest payable
Dividends payable1,052,581,499.3270,388,849.49
Handling charges and commissions payable
Reinsurance payables
Liabilities directly associated with assets held for sale
Non-current liabilities due within one year8,375,417,937.373,564,587,701.07
Other current liabilities3,170,996,675.892,383,668,985.94
Total current liabilities25,353,762,597.6322,822,412,329.23

Non-current liabilities:

Non-current liabilities:
Insurance contract reserve
Long-term borrowings7,381,989,561.967,406,322,693.81
Bonds payable17,295,108,554.8421,090,545,845.56
Including: Preferred shares
Perpetual bonds
Lease liabilities1,160,833,898.371,327,850,984.08
Long-term payables1,208,843,008.561,228,461,573.69
Long-term employee benefits payable483,414,438.19507,714,699.46
Provisions167,434,030.76100,406,745.66
Deferred income1,086,564,159.691,113,180,823.99
Deferred tax liabilities4,465,995,190.024,347,553,142.73
Other non-current liabilities2,494,308,561.242,982,220,894.03
Total non-current liabilities35,744,491,403.6340,104,257,403.01
Total liabilities61,098,254,001.2662,926,669,732.24
Shareholders' equity:
Share capital1,922,365,124.001,922,365,124.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve23,295,617,732.3622,839,598,324.56
Less: Treasury stock
Other comprehensive income-1,076,173,923.64-826,697,303.06
Special reserve16,867,746.9110,201,178.30
Surplus reserves890,690,322.28890,690,322.28
General reserve
Unappropriated profit14,032,426,748.6912,329,120,098.70
Total shareholders' equity attributable to shareholders of the parent39,081,793,750.6037,165,277,744.78
Minority interests70,346,150,494.7968,636,378,868.75
Total shareholders' equity109,427,944,245.39105,801,656,613.53
Total liabilities and shareholders' equity170,526,198,246.65168,728,326,345.77

Legal Representative: Wang XiufengChief Financial Officer: Tu XiaopingHead of Accounting Department: Sun Ligan

2. Consolidated income statement for Q1~Q3

Unit: RMB

Item

ItemQ1~Q3 2021Q1~Q3 2020 (restated)
1. Operating income11,387,276,388.209,247,217,881.20
Including: Operating income11,387,276,388.209,247,217,881.20
Interest income
Premium income
Handling charge and commission income
2. Costs and expenses9,131,716,482.408,217,625,503.24
Including: Operating costs6,548,603,891.395,713,339,462.97
Interest expense
Handling charge and commission expense
Surrenders
Net claims paid
Net amount provided as policy reserve
Expenditure on policy dividends
Reinsurance premium expense
Taxes and surcharges133,990,419.75119,699,869.79
Selling expense
Administrative expenses1,172,298,701.241,133,073,801.82
Research and development expenses144,232,447.88111,332,290.36
Finance expenses1,132,591,022.141,140,180,078.30
Including: Interest expense1,351,792,050.871,485,045,813.18
Interest income279,112,021.80232,187,519.66
Add: Other income328,343,162.9186,867,728.76
Investment income (Loss is marked with "-")4,736,067,742.422,514,918,383.87
Including: Income from investments in associates and joint ventures4,663,792,324.912,360,720,358.35
Income from the derecognition of financial assets at amortized cost (Loss is marked with "-")
Foreign exchange gain (Loss is marked with "-")
Net gain on exposure hedges (Loss is marked with "-")
Gains from changes in fair value (Loss is marked with "-" )221,721,597.68-488,315,935.84
Gains from impairment of credit (Loss is marked with "-" )-2,687,424.43-861,941.16
Gains from impairment of assets (Loss is marked with "-" )0.00947,693.77
Gains on disposal of assets (Loss is marked with "-" )9,352,429.28693,724,248.54
3. Operating profit (Loss is marked with "-")7,548,357,413.663,836,872,555.90
Add: Non-operating income33,883,439.3236,812,886.60

Less: Non-operating expenses

Less: Non-operating expenses18,602,014.0531,024,511.92
4. Gross profit (Loss is marked with "-")7,563,638,838.933,842,660,930.58
Less: Income tax expenses1,213,675,997.89612,234,821.19
5. Net profit (Loss is marked with "-")6,349,962,841.043,230,426,109.39
5.1 Categorization by continuity of operation
5.1.1 Net profit from continuing operation (Loss is marked with "-")6,349,962,841.043,230,426,109.39
5.1.2 Net profit from discontinued operation (Loss is marked with "-")
5.2 Categorization by attribution of ownership
5.2.1 Net profit attributable to owners of the parent2,433,805,397.111,279,869,012.34
5.2.2 Profit or loss attributable to minority shareholders3,916,157,443.931,950,557,097.05
6. Other comprehensive income, net of tax-814,503,149.36-1,796,050,700.29
Other comprehensive income attributable to owners of the parent, net of tax-248,982,700.94-559,234,512.22
6.1 Other comprehensive income that will not be reclassified to profit or loss-574,136.83-1,261,655.72
6.1.1 Changes from remeasurement of the defined benefit plan
6.1.2 Other comprehensive income that cannot be reclassified to profit or loss under the equity method-206,636.83-1,146,755.72
6.1.3 Fair value changes of investments in other equity instruments-367,500.00-114,900.00
6.1.4 Changes in the fair value of the company’s credit risks
6.1.5 Other
6.2 Other comprehensive income that will be reclassified subsequently to profit or loss-248,408,564.11-557,972,856.50
6.2.1 Other comprehensive income that can be reclassified to profit or loss under the equity method-22,030,401.6331,965,904.16
6.2.2 Changes in the fair value of investments in other debt obligations
6.2.3 Other comprehensive income arising from the reclassification of financial assets
6.2.4 Allowance for credit impairments in investments in other debt obligations
6.2.5 Reserve for cash flow hedges
6.2.6 Translation differences of financial statements denominated in foreign currencies-226,378,162.48-589,938,760.66
6.2.7 Other
Other comprehensive income attributable to minority interests, net of tax-565,520,448.42-1,236,816,188.07
7. Total comprehensive income attributable to5,535,459,691.681,434,375,409.10

Shareholders of the parent

Shareholders of the parent2,184,822,696.17720,634,500.12
Minority shareholders3,350,636,995.51713,740,908.98
8. Earnings per share
8.1 Basic earnings per share1.2660.666
8.2 Diluted earnings per share1.2660.666

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2021

3. Consolidated Cash Flow Statement for Q1~Q3

Unit: RMB

Item

ItemQ1~Q3 2021Q1~Q3 2020 (restated)
1. Cash flows from operating activities:
Cash receipts from sales of goods and rendering of services10,888,133,177.658,959,720,002.58
Net increase in customer deposits and interbank deposits
Net increase in borrowings from the central bank
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policy holders
Interest, handling charges and commissions received
Net increase in interbank loans obtained
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Receipts of tax refunds98,009,957.1015,314,795.60
Other cash receipts relating to operating activities806,276,880.40853,770,966.24
Sub-total of cash inflows11,792,420,015.159,828,805,764.42
Cash payments for goods purchased and services received3,059,419,442.452,590,413,953.61
Net increase in loans and advances to customers
Net increase in deposits in the central bank and in interbank loans granted
Payments for claims on original insurance contracts
Net increase in interbank loans granted
Interest, handling charges and commissions paid
Policy dividends paid
Cash payments to and on behalf of employees2,364,304,903.632,086,495,070.57
Payments of various types of taxes1,019,507,748.75790,669,285.29
Other cash payments relating to operating activities589,346,905.48615,991,824.16
Sub-total of cash outflows7,032,579,000.316,083,570,133.63
Net Cash Flows from Operating Activities4,759,841,014.843,745,235,630.79
2. Cash flows from investing activities:
Cash receipts from disposals and recovery of investments8,880,000,000.005,802,647,276.82
Cash receipts from investments income2,694,402,313.301,375,104,379.13
Net cash receipts from disposal of fixed assets, intangible assets and other long-term assets72,796,360.75373,091,292.57
Net cash receipts from disposal of subsidiaries and other operating units

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2021

Other cash receipts relating to investing activities

Other cash receipts relating to investing activities437,177,590.74978,146,461.61
Sub-total of cash inflows12,084,376,264.798,528,989,410.13
Cash payments to acquire or construct fixed assets, intangible assets and other long-term assets1,634,283,903.071,856,157,208.39
Cash payments to acquire investments12,757,321,671.1010,944,362,282.33
Net increase in pledged loans granted
Net cash payments for acquisitions of subsidiaries and other business units
Other cash payments relating to investing activities16,434,653.353,011,289,010.12
Sub-total of cash outflows14,408,040,227.5215,811,808,500.84
Net cash flows from investing activities-2,323,663,962.73-7,282,819,090.71
3. Cash flows from financing activities:
Cash receipts from capital contributions1,960,000.00
Including: Cash receipts from capital contributions from Minority shareholder of subsidiary1,960,000.00
Cash receipts from borrowings15,543,148,136.9223,726,548,723.25
Other cash receipts relating to financing activities1,877,099,037.43
Sub-total of cash inflows15,545,108,136.9225,603,647,760.68
Cash repayments of borrowings17,826,164,384.1417,803,978,213.32
Cash payments for distribution of dividends or profits or settlement of interest expenses2,584,070,937.802,537,837,832.05
Including: Payments for distribution of dividends or profits to Minority shareholder of subsidiary986,496,128.84787,156,872.11
Other cash payments relating to financing activities13,196,969.01757,948,189.24
Sub-total of cash outflows20,423,432,290.9521,099,764,234.61
Net cash flows from financing activities-4,878,324,154.034,503,883,526.07
4. Effect of foreign exchange rate changes on cash and cash equivalents-74,581,012.67-64,516,925.71
5. Net increase in cash and cash equivalents-2,516,728,114.59901,783,140.44
Add: Opening balance of Cash and Cash Equivalents11,899,943,358.257,787,660,214.80
6. Closing balance of cash and cash equivalents9,383,215,243.668,689,443,355.24

China Merchants Port Group Co., Ltd. The Report for the Third Quarter of 2021

(II) Adjustments to the Financial Statements

1. Adjustments to the Financial Statements at the Beginning of the Initial Execution Year ofthe New Standards Governing Leases from 2021

□ Applicable √ Not applicable

2. Retrospective Restatement of Previous Comparative Data due to the Initial Execution ofthe New Standards Governing Leases from 2021

□ Applicable √ Not applicable

(III) Independent Auditor’s ReportIndicate by tick mark whether the financial statements above have been audited by an independent auditor.

□Yes √ No

These financial statements have not been audited by such an auditor.

The Board of DirectorsChina Merchants Port Group Co., Ltd.

30 October 2021


  附件:公告原文
返回页顶