ANNUAL REPORT 2021
SHENZHEN ZHONGHENG HUAFA CO., LTD.
ANNUAL REPORT 2021
April 2022
ANNUAL REPORT 2021
Section I. Important Notice, Contents and InterpretationBoard of Directors, Supervisory Committee, all directors, supervisors and seniorexecutives of Shenzhen Zhongheng HUAFA Co., Ltd. (hereinafter referred to asthe Company) hereby confirm that there are no any fictitious statements,misleading statements, or important omissions carried in this report, and shalltake all responsibilities, individual and/or joint, for the reality, accuracy andcompletion of the whole contents.
Li Zhongqiu, Principal of the Company, Chen Zhigang, person in charger ofaccounting works and Chuai Guoxu, person in charge of accounting organ(accounting principal) hereby confirm that the Financial Report of 2021 AnnualReport is authentic, accurate and complete.
All directors are attended the Board Meeting for Report deliberation.
Concerning the forward-looking statements with future planning involved in theReport, they do not constitute a substantial commitment for investors. Majorityinvestors are advised to exercise caution of investment risks.
Risks factors are being well-described in the Report, found more in risks factorsand countermeasures disclosed in Prospects for Future Development of theBoard of Directors’ Report.
The Company has no plan of cash dividends carried out, bonus issued andcapitalizing of common reserves either.
ANNUAL REPORT 2021
Contents
Section I Important Notice, Contents and Interpretation ...... 2
Section II Company Profile and Main Financial Indexes ...... 6
Section III Management Discussion and Analysis ...... 11
Section IV Corporate Governance ...... 23
Section V Enviornmental and Social Responsibility ...... 41
Section VI Important Events ...... 42
Section VII Changes in shares and particular about shareholders ...... 60
Section VIII Preferred Stock ...... 68
Section IX Corporate Bonds ...... 69
Section X Financial Report ...... 70
ANNUAL REPORT 2021
Documents Available for Reference
I. Text of the Annual Report with signature of the Chairman;II. Financial statement carrying the signatures and seals of the person in charge of the Company, principal of theaccounting works and person in charge of accounting organ;III. All documents of the Company and manuscripts of public notices that disclosed in the China SecuritiesJournal, Securities Times and Hong Kong Commercial Daily designated by CSRC during the reporting period;IV. Article of AssociationV. Other relevant files.
ANNUAL REPORT 2021
Interpretation
| Items | Refers to | Contents |
| Company, Shen HUAFA | Refers to | SHENZHEN ZHONGHENG HUAFA CO., LTD. |
| Hengfa Technology | Refers to | Wuhan Hengfa Technology Co., Ltd. |
| HUAFA Property | Refers to | Shenzhen Zhongheng HUAFA Property Co., Ltd |
| HUAFA Lease | Refers to | Shenzhen HUAFA Property Lease Management Co., Ltd |
| Wuhan Zhongheng Group | Refers to | Wuhan Zhongheng New Science & Technology Industrial Group Co., Ltd |
| HK Yutian | Refers to | Hong Kong Yutian International Investment Co., Ltd. |
| Hengsheng Photo-electricity | Refers to | Wuhan Hengsheng Photo-electricity Industry Co., Ltd. |
| Hengsheng Yutian | Refers to | Wuhan Hengsheng Yutian Industrial Co., Ltd. |
| Yutian Henghua | Refers to | Shenzhen Yutian Henghua Co., Ltd. |
| HUAFA Hengtian | Refers to | Shenzhen HUAFA Hengtian Co., Ltd. |
| HUAFA Hengtai | Refers to | Shenzhen HUAFA Hengtai Co., Ltd. |
| Shenzhen Vanke | Refers to | Shenzhen Vanke Real Estate Co., Ltd， 现改名为“ Shenzhen Vanke Development Co., Ltd.” |
| Vanke Guangming | Refers to | Shenzhen Vanke Guangming Real Estate Development Co., Ltd |
| V& T Law Firm | Refers to | Shenzhen V& T Law Firm |
| Zhongheng Semiconductor (former Huafa Technology) | Refers to | Shenzhen Zhongheng Semiconductor Co., Ltd. (former Zhongheng Huafa Technology Co., Ltd) |
ANNUAL REPORT 2021
Section II. Company Profile and Main Financial IndexesI. Company information
| Short form of the stock | Shen HUAFA -A, Shen HUAFA- B | Stock code | 000020, 200020 |
| Stock exchange for listing | Shenzhen Stock Exchange | ||
| Name of the Company (in Chinese) | 深圳中恒华发股份有限公司 | ||
| Short form of the Company (in Chinese) | 深华发 | ||
| Foreign name of the Company (if applicable) | SHENZHEN ZHONGHENG HUAFA CO., LTD. | ||
| Legal representative | Li Zhongqiu | ||
| Registrations add. | 411 Bldg., Huafa (N) Road, Futian District, Shenzhen | ||
| Code for registrations add | 518031 | ||
| Historical changes of registered address | N/A | ||
| Offices add. | 6/F East Tower, Huafa Building, 411 Bldg., Huafa (N) Road, Futian District, Shenzhen | ||
| Codes for office add. | 518031 | ||
| Company’s Internet Web Site | http://www.hwafa.com.cn | ||
| huafainvestor@126.com.cn | |||
II. Person/Way to contact
| Secretary of the Board | Rep. of security affairs | |
| Name | Niu Zhuo | |
| Contact add. | 618, 6/F East Tower, Huafa Building, 411 Bldg., Huafa (N) Road, Futian District, Shenzhen | |
| Tel. | 0755-86360201 | |
| Fax. | 0755-86360201 | |
| huafainvestor@126.com.cn |
ANNUAL REPORT 2021
III. Information disclosure and preparation place
| Website of the Stock Exchange where the annual report of the Company disclosed | Securities Times; Hong Kong Commercial Daily |
| Media and Website where the annual report of the Company disclosed | http://www.cninfo.com.cn |
| Preparation place for annual report | Office of the Board of SHENZHEN ZHONGHENG HUAFA CO., LTD. |
IV. Registration changes of the Company
| Organization code | Before change: 61883037-2, after changed: 91440300618830372G |
| Changes of main business since listing (if applicable) | Before the change of controlling shareholders: the main business was production and sales of color TV, printed circuit board and injection molded parts etc. After the change of controlling shareholders: the main business gradually adjusted to production and sales of injection molded parts, foam part (light packaging materials) and LCD whole machine. |
| Previous changes for controlling shareholders (if applicable) | The Company’s predecessor was Shenzhen Huafa Electronic Co., LTD, which was founded in 1981, initiated and established by three legal persons-- Shenzhen SEG Group Co., Ltd., China Zhenhua Electronic Group Co., LTD and Hong Kong Luks Industrial Co., LTD. In June 2005, Wuhan Zhongheng Group transferred the 44.12% equity of company, held by original first and second largest shareholder of the Company Shenzhen SEG Group Co., Ltd and China Zhenhua Electronic Group Co., LTD, and equity transfer formalities completed in April 2007; Wuhan Zhongheng Group became the controlling shareholder of the Company. In September 2007, the company officially changed its name to “Shenzhen Zhongheng HUAFA Co., Ltd”. |
V. Other relevant informationCPA engaged by the Company
| Name of CPA | WUYIGE Certified Public Accountants LLP |
| Offices add. for CPA | 22/F College International Mansion, No.1 Zhi Chun Road, Haidian District, Beijing |
| Signing Accountants | Yao Cuiling, Yang Ting |
Sponsor engaged by the Company for performing continuous supervision duties in reporting period
□ Applicable √ Not applicable
Financial consultant engaged by the Company for performing continuous supervision duties in reporting period
□ Applicable √ Not applicable
VI. Main accounting data and financial indexesWhether it has retroactive adjustment or re-statement on previous accounting data
□ Yes √ No
ANNUAL REPORT 2021
| 2021 | 2020 | Changes in the current year over the previous year (+,-) | 2019 | |
| Operating income (RMB) | 765,611,248.70 | 691,742,269.12 | 10.68% | 721,557,440.51 |
| Net profit attributable to shareholders of the listed company (RMB) | 7,201,902.02 | 6,830,187.40 | 5.44% | 5,460,049.15 |
| Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses(RMB) | 6,379,384.96 | 4,103,393.55 | 55.47% | 4,843,096.96 |
| Net cash flow arising from operating activities (RMB) | -12,323,760.07 | 59,719,269.60 | -120.64% | 74,463,707.01 |
| Basic earnings per share(RMB/Share) | 0.0254 | 0.0241 | 5.39% | 0.0193 |
| Diluted earnings per share(RMB/Share) | 0.0254 | 0.0241 | 5.39% | 0.0193 |
| Weighted average ROE | 2.07% | 2.03% | 0.04% | 1.67% |
| Year-end of 2021 | Year-end of 2020 | Changes at end of the current year compared with the end of previous year (+,-) | Year-end of 2019 | |
| Total assets (RMB) | 659,933,225.57 | 627,779,621.06 | 5.12% | 614,163,899.86 |
| Net assets attributable to shareholder of listed company (RMB) | 343,450,639.31 | 336,248,737.29 | 2.14% | 329,428,049.89 |
The lower of the company’s net profit before or after deduction of non-recurring profit (gain)/loss for the last three financial years isnegative, and the audit report for the latest year indicates that there is uncertainty about the company’s ability to continue as a goingconcern
□Yes √No
The lower of the net profit before or after deduction of non-recurring profit (gain)/loss is negative
□Yes √No
VII. Difference of the accounting data under accounting rules in and out of China
1. Difference of the net profit and net assets disclosed in financial report, under both IAS (InternationalAccounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
ANNUAL REPORT 2021
The Company had no difference of the net profit or net assets disclosed in financial report, under either IAS (InternationalAccounting Standards) or Chinese GAAP (Generally Accepted Accounting Principles) in the period.
2. Difference of the net profit and net assets disclosed in financial report, under both foreign accountingrules and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
The Company had no difference of the net profit or net assets disclosed in financial report, under either foreign accounting rules orChinese GAAP (Generally Accepted Accounting Principles) in the period.VIII. Quarterly main financial index
Unit: RMB/CNY
| Q 1 | Q 2 | Q 3 | Q 4 | |
| Operating income | 190,936,203.57 | 200,697,604.98 | 211,898,917.91 | 162,084,471.53 |
| Net profit attributable to shareholders of the listed company | 5,557,677.31 | 1,431,685.17 | 1,123,649.15 | -1,014,695.49 |
| Net profit attributable to shareholders of the listed company after deducting non-recurring gains and losses | 5,476,703.89 | 1,557,494.89 | 572,226.97 | -1,438,157.57 |
| Net cash flow arising from operating activities | -5,125,776.38 | -16,692,593.21 | -2,235,279.99 | 40,890,272.74 |
Whether there are significant differences between the above-mentioned financial index or its total number and the relevant financialindex disclosed in the company’s quarterly report and semi-annual report
□Yes √ No
IX. Items and amounts of extraordinary profit (gains)/loss
√Applicable □ Not applicable
Unit: RMB/CNY
| Item | 2021 | 2020 | 2019 | Note |
| Gains/losses from the disposal of non-current asset (including the write-off that accrued for impairment of assets) | 7,871.56 | 817,533.49 | 9,298.34 | |
| Governmental subsidy reckoned into current gains/losses (except for those with normal operation business concerned, and conform to the national policies & | 1,297,733.35 | 2,728,618.05 | 534,380.00 |
ANNUAL REPORT 2021
| regulations and are continuously enjoyed at a fixed or quantitative basis according to certain standards) | ||||
| Gain/loss of entrusted investment or assets management | 165,317.73 | 180,964.60 | ||
| Gains/losses arising from contingencies not related to Company’s normal operating business | -736,748.18 | |||
| Except for the effective hedging operations related to normal business operation of the Company, the gains/losses of fair value changes from holding the trading financial assets and trading financial liabilities, and the investment earnings obtained from disposing the trading financial asset, trading financial liability | 163,562.36 | |||
| Switch back of provision for depreciation of account receivable which was singly taken depreciation test | 553,901.68 | |||
| Other non-operating income and expenditure except for the aforementioned items | 417,245.81 | -385,232.40 | -424,941.86 | |
| Less: Impact on income tax | 327,147.84 | 599,443.02 | 236,650.57 | |
| Total | 822,517.06 | 2,726,793.85 | 616,952.19 | -- |
Specific information on other items of profits/losses that qualified the definition of non-recurring profit(gain)/loss
□Applicable √Not applicable
The Company does not have other items of profits/losses that qualified the definition of non-recurring profit(gain)/loss
Information on the definition of non-recurring profit(gain)/loss that listed in the Q&A Announcement No.1 on Information Disclosurefor Companies Offering Their Securities to the Public --- Extraordinary (non-recurring) Profit(gain)/loss as the recurringprofit(gain)/loss
□Applicable √Not applicable
The Company does not have any non-recurring profit(gain)/loss listed under the Q&A Announcement No.1 on Information Disclosurefor Companies Offering Their Securities to the Public --- Extraordinary (non-recurring) Profit(gain)/loss defined as recurringprofit(gain)/loss
ANNUAL REPORT 2021
Section III Management Discussion and Analysis
I. Industry of the Company during the reporting periodWith the arrival of the era of artificial intelligence, intelligence has become a major trend of the development ofthe home appliance industry, in the main electrical products, the intelligent rate of color TV is the highest, theintelligent permeability of air conditioning, washing machine is also accelerating, as the home appliance industrysupporting manufacturers will benefit from the great development.II. Main businesses of the Company during the reporting periodAfter years of development, the company has gradually formed two main businesses in industry and propertymanagement. Among them, the industrial business mainly includes injection molding, polygon (light-weightpackaging materials), and complete machine production and sales of liquid crystal display, property managementbusiness is mainly the lease of its own property.
III. Core competitiveness analysisAll industrial lands of the Company located in Shenzhen were taken into the first batch of plan under 2010Shenzhen urban upgrade planning. In the future, development and operation of self-owned land resources wouldbecome the income source of the Company on a long-term and stable basis.
IV. Main business analysis
1.Overview
In 2021, due to the adverse impact of THE COVID-19 epidemic on the macro economy, the impact brought by thesharp rise in the price of upstream raw materials in the industry, as well as the "dual control of energyconsumption" and other measures introduced by some localities, the production and operation environment of thecompany is facing great challenges. Under the leadership of the company's leaders, all staff have basicallycompleted the economic targets set at the beginning of the period, showing a benign development trend of stablegrowth.
In 2021, the Company achieved operating income of 765.6112 million yuan, an increase of 10.68% over the sameperiod of previous year; total profit amounted to 11.9506 million yuan, an increase of 35.54% over the sameperiod of previous year, and the net profit was 7.2019 million yuan, 5.44% up over the same period last year.
●Video service business achieved operating income of 415.4231 million yuan for the whole year, an increase of
4.89% on a year-on-year basis, the Video Business Division adjusted the product structure and optimized the sales
ANNUAL REPORT 2021
ratio of each brand of products. The sales ratio of AOC, VSCN and VSC series brands have increased, whichopened online sales channels such as Jingdong while completing existing customer orders, and sold 700,000 LCDmonitors throughout the year of 2021.
●Injection molding business achieved operating income of 224.9477 million yuan for the whole year, an increaseof 21.27% over the same period last year. With the unceasingly fierce competition in the market, the profit marginof injection molding was squeezed, but the new production line put into production by this business division at theend of 2018 gave full play to its automation advantages in 2021, which greatly improved production efficiencyand reduced production costs. The injection molding division achieved sales volume of 11,182 tons throughout theyear, completed the annual sales target.
●Polygon business achieved operating income of 43.4212 million yuan for the whole year, an increase of 21.18%over the same period last year. Sales for the whole year amounted as 2,851 tons, reaching the sales target,however,due to the impact of the epidemic and other factors, the profits of traditional industries suffered a slight loss. Inorder to better fulfill the sales target of 2022, the EPS business division maintained existing orders, increased theproportion of structural parts orders, developed new customer resources, and strive to accept more domestic andforeign large-scale household appliance customers’ orders.
●The property rental business achieved operating income of 50.3471 million yuan for the whole year, an increaseof 24.05% from a year earlier. In 2022, the Company optimized the structural proportion of commercial tenants,and the occupancy rate was greatly improved, at the same time, the Company strictly controlled costs and reducedunnecessary expenditures. Therefore, the Company’s overall rental profits increased significantly compared withthe previous year.
2.Income and cost
(1) Constitute of operating income
Unit: RMB/CNY
| 2021 | 2020 | Increase/decrease y-o-y (+,-) | |||
| Amount | Ratio in operation income | Amount | Ratio in operation income | ||
| Total operation income | 765,611,248.70 | 100% | 691,742,269.12 | 100% | 10.68% |
| According to industries | |||||
| Display | 415,423,079.69 | 54.26% | 396,060,015.82 | 57.26% | 19.29% |
| Plastic injection hardware | 224,947,682.55 | 29.38% | 185,491,674.08 | 26.82% | -25.86% |
| Foam pieces | 43,421,169.27 | 5.67% | 35,833,322.61 | 5.18% | -44.30% |
| Property leasing | 50,347,102.73 | 6.58% | 40,587,453.21 | 5.87% | 4.55% |
ANNUAL REPORT 2021
| Material income | 26,693,866.77 | 3.49% | 29,728,400.10 | 4.30% | -98.60% |
| Utilities and others | 4,778,347.69 | 0.62% | 4,041,403.30 | 0.58% | 476.03% |
| According to products | |||||
| Display | 415,423,079.69 | 54.26% | 396,060,015.82 | 57.26% | 4.89% |
| Plastic injection hardware | 224,947,682.55 | 29.38% | 185,491,674.08 | 26.82% | -3.82% |
| Foam pieces | 43,421,169.27 | 5.67% | 35,833,322.61 | 5.18% | 21.18% |
| Property leasing | 50,347,102.73 | 6.58% | 40,587,453.21 | 5.87% | 24.05% |
| Material income | 26,693,866.77 | 3.49% | 29,728,400.10 | 4.30% | 146.35% |
| Utilities and others | 4,778,347.69 | 0.62% | 4,041,403.30 | 0.58% | 18.23% |
| According to region | |||||
| Domestic | 509,999,596.18 | 66.61% | 89,452,347.92 | 12.93% | 94.40% |
| Overseas | 255,611,652.52 | 33.39% | 602,289,921.20 | 87.07% | -11.55% |
| According to sales model | |||||
| Direct sales | 765,611,248.70 | 100.00% | 691,742,269.12 | 100.00% | 10.68% |
(2) The industries, products, regions or sales model accounting for over 10% of the Company’s operationrevenue or operation profit
√Applicable □ Not applicable
Unit: RMB/CNY
| Operating income | Operating cost | Gross profit ratio | Increase/decrease of operating income y-o-y | Increase/decrease of operating cost y-o-y | Increase/decrease of gross profit ratio y-o-y | |
| According to industries | ||||||
| Display | 415,423,079.69 | 391,846,657.69 | 5.68% | 4.89% | -2.92% | -0.95% |
| Plastic injection hardware | 178,411,171.56 | 168,078,526.96 | 5.79% | -3.82% | -2.79% | -2.96% |
| According to products | ||||||
| Display | 415,423,079.69 | 391,846,657.69 | 5.68% | 4.89% | -2.92% | -0.95% |
| Plastic injection hardware | 178,411,171.56 | 168,078,526.96 | 5.79% | -3.82% | -2.79% | -2.96% |
| According to region | ||||||
| According to sales model | ||||||
ANNUAL REPORT 2021
| Direct sales | 593,834,251.25 | 559,925,184.65 | 5.71% | 2.11% | 4.10% | -1.81% |
Under circumstances of adjustment in reporting period for statistic scope of main business data, adjusted main business based onlatest one year’s scope of period-end
□ Applicable √ Not applicable
(3) Income from physical sales larger than income from labors
√ Yes □ No
| According to industries | Item | Unit | 2021 | 2020 | Increase/decrease y-o-y (+,-) |
| Display | Sales volume | Set | 712,137 | 900,704 | -20.94% |
| Output | Set | 712,857 | 876,231 | -18.65% | |
| Storage | Set | 17,275 | 16,555 | 4.35% | |
| Plastic injection hardware | Sales volume | Ton | 9,464.96 | 9,902.24 | -4.42% |
| Output | Ton | 11,181.58 | 10,272.97 | 8.84% | |
| Storage | Ton | 2,634.87 | 918.25 | 186.94% | |
| Foam pieces | Sales volume | Ton | 2,880 | 2,511.02 | 14.69% |
| Output | Ton | 2,831.64 | 2,508.54 | 12.88% | |
| Storage | Ton | 166.05 | 214.41 | -22.55% |
Reasons for y-o-y relevant data with over 30% changes
√Applicable □ Not applicable
In 2021, the plastic injection hardware increase Zhengzhou Division, the inventory increased.
(4) Performance of significant sales contracts, major procurement contract entered into by the company upto the current reporting period
□ Applicable √ Not applicable
(5)Composition of operation cost
Classification of industries and products
Unit: RMB/CNY
| Industries | Item | 2021 | 2020 | Increase/decrease y-o-y (+,-) | ||
| Amount | Ratio in operation cost | Amount | Ratio in operation cost | |||
| Display | 391,846,657.69 | 57.38% | 369,785,369.91 | 60.30% | -2.92% | |
| Plastic injection hardware | 168,078,526.96 | 24.61% | 168,053,472.02 | 27.40% | -2.79% | |
ANNUAL REPORT 2021
| Foam pieces | 45,040,644.84 | 6.60% | 37,890,056.81 | 6.18% | 0.42% | |
| Property leasing | 7,620,827.32 | 1.12% | 5,329,922.72 | 0.87% | 0.25% | |
| Material income | 65,440,257.86 | 9.58% | 28,254,317.78 | 4.61% | 4.97% | |
| Utilities and others | 4,858,092.80 | 0.71% | 3,915,555.27 | 0.64% | 0.07% |
Unit: RMB/CNY
| Products | Item | 2021 | 2020 | Increase/decrease y-o-y (+,-) | ||
| Amount | Ratio in operation cost | Amount | Ratio in operation cost | |||
| Display | 391,846,657.69 | 57.38% | 369,785,369.91 | 60.30% | -2.92% | |
| Plastic injection hardware | 168,078,526.96 | 24.61% | 168,053,472.02 | 27.40% | -2.79% | |
| Foam pieces | 45,040,644.84 | 6.60% | 37,890,056.81 | 6.18% | 0.42% | |
| Property leasing | 7,620,827.32 | 1.12% | 5,329,922.72 | 0.87% | 0.25% | |
| Material income | 65,440,257.86 | 9.58% | 28,254,317.78 | 4.61% | 4.97% | |
| Utilities and others | 4,858,092.80 | 0.71% | 3,915,555.27 | 0.64% | 0.07% | |
ExplanationNil
(6) Whether the changes in the scope of consolidation in Reporting Period
□Yes √No
(7) Major changes or adjustment in business, product or service of the Company in Reporting Period
□ Applicable √ Not applicable
(8) Major sales and main suppliers
Major sales client of the Company
| Total top five clients in sales (RMB) | 513,936,870.10 |
| Proportion in total annual sales volume for top five clients | 67.13% |
ANNUAL REPORT 2021
| Ratio of related parties in annual total sales among the top five clients | 13.08% |
Information of top five clients of the Company
| Serial | Clients | Sales (RMB) | Proportion in total annual sales |
| 1 | No.1 | 189,532,652.51 | 24.76% |
| 2 | No.2 | 100,111,660.49 | 13.08% |
| 3 | No.3 | 111,017,090.11 | 14.50% |
| 4 | No.4 | 62,326,226.30 | 8.14% |
| 5 | No.5 | 50,949,240.69 | 6.65% |
| Total | -- | 513,936,870.10 | 67.13% |
Other situation of main clients
□ Applicable √ Not applicable
Main suppliers of the Company
| Total purchase amount from top five suppliers (RMB) | 92,047,329.20 |
| Proportion in total annual purchase amount for top five suppliers | 13.18% |
| Ratio of related parties in annual total sales among the top five suppliers | 11.42% |
Information of top five suppliers of the Company
| Serial | Supplier | Purchase (RMB) | Proportion in total purchase |
| 1 | No.1 | 79,714,655.46 | 11.42% |
| 2 | No.2 | 4,362,455.47 | 0.62% |
| 3 | No.3 | 2,897,420.76 | 0.41% |
| 4 | No.4 | 3,531,828.12 | 0.51% |
| 5 | No.5 | 1,540,969.40 | 0.22% |
| Total | -- | 92,047,329.20 | 13.18% |
Other explanation on main suppliers
□ Applicable √ Not applicable
3. Expenses
Unit: RMB/CNY
| 2021 | 2020 | Increase/decreas | Note of major changes |
ANNUAL REPORT 2021
| e y-o-y (+,-) | ||||
| Sales expense | 8,440,486.05 | 15,417,760.60 | -45.25% | Reduced commodity losses |
| Administrative expense | 41,484,831.93 | 34,481,219.11 | 20.31% | |
| Financial expense | 7,795,478.74 | 12,640,702.89 | -38.33% | Decrease in foreign exchange gain/loss |
| R&D expenses | 10,794,872.74 | 7,285,833.84 | 48.16% | Increase in R&D projects |
4. R&D investment
√Applicable □Not applicable
| Projects | Purpose | Progress | Goals to be achieved | Expected impact on the future development of the Company |
| R&D of the new piano curved surface display | Research on new display | Completed | Obtained a patent | New display |
| R&D of the back shell structure for new display | R&D of new display and back shell snap | Completed | Obtained a patent | New display and snap |
| R&D of new display and chassis | R&D of new display and chassis | Completed | Obtained a patent | New display and chassis |
| Development and application of the intelligent new process for home appliance panels | New processes | Completed | Obtained a patent | Access to new processes |
| Development and application of the new oiling and installation devices for domestic AC | New processes | Completed | Obtained a patent | Access to new processes |
| R&D and application of the heating system | New processes | Completed | Obtained a patent | Access to new processes |
Personnel of R&D
| 2021 | 2020 | Change ratio(+,-) |
ANNUAL REPORT 2021
| Number of R&D (people) | 96 | 76 | 26.32% |
| Ratio of number of R&D | 8.57% | 9.07% | -0.50% |
| Educational background | —— | —— | —— |
| Undergraduate | 52 | 45 | 15.56% |
| Master | 0 | 0 | 0.00% |
| Age composition | —— | —— | —— |
Investment of R&D
| 2021 | 2020 | Change ratio(+,-) | |
| R&D investment (RMB) | 10,794,872.74 | 7,285,833.84 | 48.16% |
| R&D investment/Operation revenue | 1.41% | 1.05% | 0.36% |
| Capitalization of R&D investment (RMB) | 0.00 | 0.00 | |
| Capitalization of R&D investment/R&D investment | 0.00% | 0.00% |
Reasons and effects of significant changes in composition of the R&D personnel
□Applicable √Not applicable
The reason of great changes in the proportion of total R&D investment accounted for operation revenue than last year
□ Applicable √ Not applicable
Reason for the great change in R&D investment capitalization rate and rational description
□ Applicable √ Not applicable
5. Cash flow
Unit: RMB/CNY
| Item | 2021 | 2020 | Increase/decrease y-o-y (+,-) |
| Subtotal of cash in-flow from operation activity | 538,510,578.56 | 580,631,785.58 | -7.25% |
| Subtotal of cash out-flow from operation activity | 550,834,338.63 | 520,912,515.98 | 5.74% |
| Net cash flow arising from operating activities | -12,323,760.07 | 59,719,269.60 | -120.64% |
| Subtotal of cash in-flow from investment activity | 262,594.04 | 56,951,415.71 | -99.54% |
| Subtotal of cash out-flow from investment activity | 6,583,893.47 | 60,471,921.66 | -89.11% |
| Net cash flow arising from investment activities | -6,321,299.43 | -3,520,505.95 | 1.00% |
ANNUAL REPORT 2021
| Subtotal of cash in-flow from financing activity | 132,181,709.17 | 34,380,634.80 | 284.47% |
| Subtotal of cash out-flow from financing activity | 108,092,163.32 | 96,093,364.01 | 12.49% |
| Net cash flow arising from financing activities | 24,089,545.85 | -61,712,729.21 | 1.00% |
| Net increased amount of cash and cash equivalent | 2,751,573.57 | -6,594,072.28 | 1.00% |
Main reasons for y-o-y major changes in aspect of relevant data
√Applicable □ Not applicable
The long-term loans declinedReasons of major difference between the cash flow of operation activity in report period and net profit of the Company
□ Applicable √ Not applicable
V. Analysis of the non-main business
√Applicable □Not applicable
Unit: RMB/CNY
| Amount | Ratio in total profit | Description of formation | Whether be sustainable (Y/N) | |
| Investment income | 290,069.30 | 2.43% | Income from short-term financial products | N |
| Asset impairment | -1,351,453.89 | -11.31% | Provision for decline in value of inventory and decline in value of account receivable | N |
| Non-operating income | 1,358,669.18 | 11.37% | Government subsidy | N |
| Non-operating expense | 448,454.42 | 3.75% | Tax late payments | N |
VI. Assets and liability
1. Major changes of assets composition
Unit: RMB/CNY
| Year-end of 2021 | Year-begin of 2021 | Ratio changes (+,-) | Note of major changes | |||
| Amount | Ratio in total assets | Amount | Ratio in total assets | |||
ANNUAL REPORT 2021
| Monetary fund | 34,426,043.11 | 5.22% | 60,968,053.58 | 9.71% | -4.49% | |
| Account receivable | 128,675,327.97 | 19.50% | 128,063,911.79 | 20.40% | -0.90% | |
| Inventory | 90,585,670.27 | 13.73% | 70,166,013.49 | 11.18% | 2.55% | |
| Investment real estate | 46,191,777.80 | 7.00% | 47,224,662.27 | 7.52% | -0.52% | |
| Fixed assets | 187,889,261.50 | 28.47% | 193,605,444.53 | 30.84% | -2.37% | |
| Construction in process | 740,000.00 | 0.11% | 740,000.00 | 0.12% | -0.01% | |
| Right-of-use assets | 209,298.72 | 0.03% | 0.03% | |||
| Short-term loans | 26,480,857.00 | 4.01% | 12,527,808.00 | 2.00% | 2.01% | |
| Contract liability | 736,355.70 | 0.11% | 287,140.66 | 0.05% | 0.06% | |
| Long-term loans | 61,000,000.00 | 9.72% | -9.72% | |||
| Lease liability | 115,101.00 | 0.02% | 0.02% |
Foreign assets account for a relatively high proportion
□Applicable √Not applicable
2. Assets and liability measured by fair value
□ Applicable √ Not applicable
3.Assets right restriction till end of reporting period
| Item | Ending book value | Restriction reasons |
| Monetary fund | 1,530,911.93 | Note payable margin |
Monetary fund
| Monetary fund | 90,369.78 | Judicial freeze |
| Intangible assets | 6,575,414.09 | Collateral for borrowing |
Investment real estate
| Investment real estate | 11,308,296.62 | Collateral for borrowing |
Fixed assets
| Fixed assets | 12,173,809.88 | Collateral for borrowing |
| Disposal of fixed assets | 92,857,471.69 | Court seizure |
Investment real estate
| Investment real estate | 22,749,495.78 | bank loan collateral |
Note receivable
| Note receivable | 20,026,713.29 | Note payable margin |
| Total | 167,312,483.06 |
ANNUAL REPORT 2021
VII. Investment analysis
1. Overall situation
□ Applicable √ Not applicable
2. The major equity investment obtained in the reporting period
□ Applicable √ Not applicable
3. The major non-equity investment doing in the reporting period
□ Applicable √ Not applicable
4. Financial assets investment
(1) Securities investment
□ Applicable √ Not applicable
The Company has no securities investment in the Period.
(2) Derivative investment
□ Applicable √ Not applicable
The Company has no derivatives investment in the Period.
5. Application of raised proceeds
□ Applicable √ Not applicable
The Company has no application of raised proceeds in the Period.VIII. Sales of major assets and equity
1. Sales of major assets
□ Applicable √ Not applicable
The Company had no sales of major assets in the reporting period.
2. Sales of major equity
□ Applicable √ Not applicable
IX. Analysis of main holding company and stock-jointly companies
√Applicable □ Not applicable
ANNUAL REPORT 2021
Main subsidiary and stock-jointly enterprise with over 10% influence on net profit of the Company
Unit: RMB/CNY
| Company name | Type | Main business | Register capital | Total assets | Net assets | Operating income | Operating profit | Net profit |
| Hengfa Technology Company | Subsidiary | Production and sales | 181,643,111.00 | 514,408,420.68 | 224,010,957.01 | 712,214,105.05 | -2,738,741.79 | -2,188,076.22 |
| HUAFA Property Company | Subsidiary | Property management | 1,000,000.00 | 12,952,834.32 | 300,853.91 | 5,811,286.76 | 1,087,233.00 | 922,693.89 |
Subsidiary obtained and disposed in the Period
□ Applicable √ Not applicable
Explanation on holding equity participation enterpriseX. The structured subject controlled by the Company
□ Applicable √ Not applicable
XI. Future Development Prospects(i)Business analysisWuhan Hengfa Technology, as an important subsidiary of the company, is facing increasing pressure under theinfluence of intensified market competition and tight supply of raw and auxiliary materials, the core of solving thepredicament is to upgrade the technology to enhance the added value of technology and improve profitability;under the background of the upgrading of downstream consumer demand, by increasing the research anddevelopment of new products, the company adjusts and improves product structure, improves productiontechnology, and enhance productivity; at the same time, expands the supply channels of upstream raw andauxiliary materials to avoid material shortages affecting production .
In a certain period of time, property leasing is still another important business for the company’s development, thecompany makes full use of its own properties, providing operation, leasing and service businesses will bring acertain contribution to the company’s cash flow. After the urban renewal and renovation project is graduallyimplemented, it will bring a long-term and stable source of income to the company.
(ii)New Annual Business Plan◆Industrial Business UpgradeThe epidemic of COVID-19 outbreak is not completely over, and all colleagues in the company continued to workhard to serve existing customers, vigorously expanded the market, and gained more market share; Meanwhile, theCompany will intensify the development of raw & auxiliary materials suppliers in shortage within the market, tryto avoid the negative impact of upstream material shortage on the Company’s production. On the basis of
ANNUAL REPORT 2021
maintaining customers, actively looked for high-quality technology projects in consumer electronics, andgradually realized industrial upgrading through technology optimization and management optimization; at thesame time, it strengthened management, improved production efficiency, improved product quality, and made fulluse of the geographical advantages of the company to make the business bigger and stronger.
◆Promote the urban renewal projectSpeed up the promotion of renewal unit project of Huafa District, Gongming Street, Guangming New District,Shenzhen and the renewal project renovation progress of Huafa Building, Huaqiang North Street, Futian District,Shenzhen, accelerate the settlement of project procedures, and strive to make stage progress as early as possible.◆Continue to focus on strengthening the company’s internal controlIn 2022, the company will further optimize the corporate governance structure and improve the internal controlsystem and process and strictly implement and improve the executive ability of relevant system in accordancewith the governance requirements of listed companies, the company’s management and relevant departments willexecute the administrative provisions for approval procedures of fund utilizing, management system of relatedtransactions, working system of internal audit, internal reporting system of major information in strict accordancewith the requirements of internal control documents.
XII. Reception of research, communication and interview during the reporting period
√ Applicable □ Not applicable
| Time | Reception location | Way | Reception type | Object | Main content and information provided | Basic situation index of investigation |
| 2021-04-30 | Office of the BOD locates in 6/F, Huafa Building | Telephone communication | Individual | Individual | Operation of the Company and progress of the urban renewal projects | N/A |
ANNUAL REPORT 2021
Section IV Corporate GovernanceI. Corporate governance of the CompanyDuring the reporting period, in accordance with the laws and regulations of the "Company Law", "Securities Law",and "Governance Norms of Listed Companies", and the relevant rules and requirements promulgated by the ChinaSecurities Regulatory Commission, the company has constantly improved the corporate governance structure,established a sound internal control system, enhanced the level of standard operation, strictly followed theprovisions of the production and management control and the financial management and control and theinformation disclosure and control, carried out the work on the basis of the "Articles of Association", "Rules ofProcedure of the Board of Directors”, "Rules of Procedure of the Board of Supervisors”, “Working System of theIndependent Directors”, and “Working Rules of the General Manager”, and ensured that the shareholders' meeting,the board of directors and the board of supervisors can perform their duties and responsibilities normally. Thecompany's governance meets the requirements on the documents of governance norms of listed companies issuedby China Securities Regulatory Commission.
Is there any difference between the actual condition of corporate governance and relevant regulations about corporate governance forlisted company from CSRC?
□ Yes √ No
There are no differences between the actual condition of corporate governance and relevant regulations about corporate governancefor listed company from CSRC.II. Independence of the Company relative to controlling shareholder and the actual controllerin ensuring the Company’s assets, personnel, finance, organization and businessesDuring the reporting period, the company’s controlling shareholder - Wuhan Zhongheng Group has separated thebusiness, personnel, assets, organization and finance from the controlling shareholders in accordance with the lawsand regulations of the "Company Law" and "Articles of Association", and had the independent and completebusiness system and the capabilities of independent management.
1. Personnel: The company fully and independently operates in the labor, personnel and salary managementsystems and has established the independent management system, all of the company's senior executives areworking in the Company and receive the salaries, no senior executive has held a post in both the Company and thecontrolling shareholder’s company, and no financial staff has held a post in two or more of the related companies.
2. Assets: The company has the clear property rights with the controlling shareholders and the capabilities ofindependent management, possesses the full rights to control the production system, supporting facilities and landuse rights, no major shareholder has occupied or dominated the assets.
3. Finance: The company has established the independent, complete, standardized financial accounting system and
ANNUAL REPORT 2021
financial management system, and the corresponding internal control system and internal audit system inaccordance with the requirements of the" Accounting Standards for Business Enterprises" to make the independentfinancial decisions.
4. Organization: the board of directors, the board of supervisors, and other internal organizations are sound andoperate independently, the organization is completely separated from the controlling shareholders, all organizationsof the company are set up based on the norms and requirements of the listed company and the company’s actualbusiness features which have the independent office addresses and there is no mixed operation or co-working, andthe controlling shareholders legally exercise the investors’ rights and undertake the corresponding obligations.
5. Business: the company has the completely independent business operation system, the capabilities ofindependent management, the independent purchasing system, production system and marketing system, doesn’tdepend on the controlling shareholders to gain profits or have the horizontal competition relationship with thecontrolling shareholders or the subsidiaries.
III. Horizontal competition
□ Applicable √ Not applicable
IV. In the report period, the Company held annual general meeting and extraordinaryshareholders’ general meeting
1. Shareholders’ General Meeting in the report period
| Session of meeting | Type | Ratio of investor participation | Date | Date of disclosure | Resolution of the Meeting |
| Annual General Meeting of 2020 | AGM | 48.98% | 2021-05-20 | 2021-05-21 | Report of the BOD for 2020, Report of BOS for 2020, Financial Report of 2020, Profit Distribution Plan of 2020, Annual Report of 2020 and its Summary, Financial Report of 2021, Proposal on Financing Quota for 2021, Proposal on Amount of Guarantee Provided by the |
ANNUAL REPORT 2021
2. Request for extraordinary general meeting by preferred stockholders whose voting rights restore
□ Applicable √ Not applicable
V. Directors, supervisors and senior management
1. Basic information
Company forBank Loans ofWholly-ownedSubsidiary in2021, Proposal toRe-appoint theFinancial ReportAuditor andInternal ControlAuditor for year of2021 and Proposalon Daily RelatedTransaction ofVideo Business for2021
Name
| Name | Title | Working status | Sex | Age | Start dated of office term | End date of office term | Shares held at period-begin (Share) | Amount of shares increased in this period (Share) | Amount of shares decreased in this period (Share) | Other changes (share) | Shares held at period-end (Share) | Reasons for increase or decrease of shares |
| Li Zhongqiu | Chairman | Currently in office | Male | 57 | 2007-07-08 | 2022-09-11 | 2,830,000 | 0 | 0 | 0 | 2,830,000 | |
| Jiang Junming | Vice Chairman | Currently in office | Male | 43 | 2019-09-12 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 | |
| Chen Zhigang | Director | Currently in office | Male | 48 | 2019-09-12 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 |
ANNUAL REPORT 2021
| Zheng Chunmei | Independent director | Currently in office | Female | 56 | 2019-09-12 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 | |
| Wu Weihua | Independent director | Currently in office | Male | 43 | 2019-09-12 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 | |
| Yang Xiongwen | Independent director | Currently in office | Male | 51 | 2019-09-12 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 | |
| Huang Yanbo | Chairman of the BOS | Currently in office | Female | 59 | 2012-01-16 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 | |
| Chen Qin | Supervisor | Currently in office | Female | 36 | 2015-11-06 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 | |
| Wu Aijie | Supervisor | Currently in office | Female | 50 | 2019-10-10 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 | |
| Yang Bin | Deputy General Manage, Chief Financial Officer | Currently in office | Male | 49 | 2015-11-06 | 2022-02-17 | 0 | 0 | 0 | 0 | 0 | |
| Niu Zhuo | Secretary of the Board | Currently in office | Female | 39 | 2019-10-25 | 2022-09-11 | 0 | 0 | 0 | 0 | 0 | |
| 2019-10-25 | 2022-09-11 | |||||||||||
| Total | -- | -- | -- | -- | -- | -- | 2,830,000 | 0 | 0 | 0 | 2,830,000 | -- |
ANNUAL REPORT 2021
During the reporting period, whether there was any departure of directors and supervisors and dismissal of Senior management
□Yes √No
Changes of directors, supervisors and senior management
□ Applicable √Not applicable
2. Post-holding
Professional background, major working experience and present main responsibilities in Company of directors,supervisors and senior management
Li Zhongqiu, male, born in 1964 with Master of Engineering, members of the Hubei Political ConsultativeConference, May the first of labor medalist of Wuhan. He serves as Chairman of Wuhan Zhongheng New Science& Technology Industrial Group Co., Ltd. since 1996. And he serves as Chairman and the General Manager of theCompany since July 2007.
Jiang Junming, male, born in February 1978 in Dalian, Liaoning, Han nationality, holds a bachelor degree in Lawfrom Shenyang University of Technology and a master degree in Finance from Peking University. He is currentlydeputy general manager of Risk Control Department of Shenzhen SEG Group Co., Ltd. He has servedsuccessively as legal assistant of Shenzhen Gemdale Real Estate Co., Ltd., legal supervisor of Shenzhen Maoye(Group) Co., Ltd., legal deputy manager of Shenzhen Changcheng Investment Holding Co., Ltd., legal affairs postof Shenzhen SEG Group Co., Ltd., and partner of Guangdong Guanghe Law Firm.
Chen Zhigang, male, born in 1973, master of business administration, he is currently the assistant to chairman ofWuhan Zhongheng Group. He has successively served as supervisor, investment manager and securities affairsrepresentative of Wuhan Huaxin High-Tech Co., Ltd., CFO, secretary of the Board and executive deputy generalmanager of Wuhan Zhongheng New Technology Industry Group Co., Ltd., and now he is the Director, DeputyGM and CFO of the Company.
Ms. Zheng Chunmei, Chinese nationality, without permanent residency abroad, female, born in 1965. Shegraduated from the Department of Economics and Management of Wuhan University in June 1986, in 1990, shewas awarded the certificate of completion of the University Teachers Training Course of International Accountingand International Finance and Taxation (Co-sponsored by the World Bank and the State Education Commission)of the School of Economics, Xiamen University, she received a master’s degree in business management(accounting) from Wuhan University in 1997 and a doctorate degree in economics from Wuhan University in2005. She acted as a visiting scholar at St. Mary's University in Canada, Seoul National University in South Korea,and Ohio State University in the United States. She has been teaching at Wuhan University since June 1986, andis currently a professor and a doctoral tutor in the School of Economics and Management of Wuhan University, amember of Canadian Management Science (ASAC), an independent director of Hubei Hongyu New PackagingMaterial Co., LTD.
ANNUAL REPORT 2021
Yang Xiongwen, male, born in 1970, Doctor of Civil and Commercial Law, Renmin University of China, avisiting scholar at the Faculty of Law, University of Oxford, he is currently a professor at the School of Law ofSouth China University of Technology, a senior engineer, a member of the Local People’s Congress of PanyuDistrict (2016.9.26), a member of the Supervision and Judicial Work Committee of the Standing Committee of the
thLocal People’s Congress of Panyu District, a member of the Legal Committee of the Guangdong ProvincialCommittee of the China Democratic National Construction Association, a part-time attorney of GuangdongHanrui Law Firm, and is concurrently serving as deputy secretary general and executive director of ChinaIntellectual Property Law Research Association.
Wu Weihua, male, born in 1978, master of law at Peking University, he is currently General Manager of ShenzhenHeadquarters of Huajin Securities Co., Ltd. Investment Bank, he once served as General Manager of InvestmentBanking Division 3 of Founder Securities Underwriting Sponsor Co., Ltd., served as the managing director of theinvestment banking department and principal of the M & A financing business department of HuachuangSecurities Co., Ltd.; the managing director of the investment banking department and principal of Shenzhenbusiness department of Tianfeng Securities Co., Ltd.; executive deputy general manager of the investmentbanking department X of Guosen Securities Co., Ltd.; assistant director of the investment banking department ofDapeng Securities Co., Ltd.; auditor of Shenzhen Tianjian Xinde Certified Public Accountants.
Huang Yanbo, female, born in 1962, a university background and a senior accountant. She served as financialdirector of Wuhan Zhongda Shopping Mall since 1985 to 1998; and worked as financial manager of WuhanZhongheng New Science & Technology Industrial Group Co., Ltd. from 1998 to 2007 and GM assistant in chargeof auditing supervise from 2007 to 2011; she serves as CFO of the Company from 2012 to 2016; she serves asdeputy GM of Wuhan Zhongheng New Science & Technology Industrial Group Co., Ltd. since October 2016, andthe supervisor of the Company since January 2012 and she is the chairman of BOS of the Company since August2013.
Chen Qin, female, born in 1986, bachelor degree, human resources professional. Worked on administrative workin Merida Bicycle (China) Co., Ltd. from July 2002 to July 2003, engaged in purchasing work in Hui PuElectronics (Shenzhen) Co., Ltd. from August 2003 to September 2004, and served as the administration managerin Huake United Technology (Shenzhen) Co., Ltd. from September 2004 to 2005 October; works in the Companysince October 2005 and serves as supervisor of the Company since 2015.
Wu Aijie, female, born in 1971, bachelor degree, she is currently the person in charge of the company’saccounting organization. She successively served as the accounting director of Wuhan No. 2 PharmaceuticalFactory, Wuhan Benben Electronics Co., Ltd., Wuhan Hengsheng Photo-electricity Industry Co., Ltd., and WuhanZhongheng New Science & Technology Industrial Group Co., Ltd
Yang Bin, male, born in April 1972, a master degree holder graduated from Xi’an Jiaotong University. He once
ANNUAL REPORT 2021
served as the executive deputy general manager and secretary of the board of Shenzhen China AgriculturalUniversity Technology Co., Ltd., an independent director of Livzon Group, and an independent director of CTLTesting. Now served as the Supervisor of Shenzhen Moyi Investment Co., Ltd., he used to be the company'sdirector and secretary to the board of directors, and now serves as the company's deputy general manager andchief financial officer. Leaving the Company in February 2022.
Niu Zhuo, former name was Niu Yuxiang, female, born in 1982, master, intermediate economist. From July 2006to August 2010, she worked on securities affairs at Shenzhen OFILM Technology Co., Ltd. From September 2010to present, she has been serving in the Company, she once held the posts of deputy director of the office of theboard of directors, securities affairs representative, and currently she is the secretary of the Board of the Company.
Post-holding in shareholder’s unit
√ Applicable □ Not applicable
| Name | Name of shareholder’s unit | Position in shareholder’s unit n | Start dated of office term | End date of office term | Received remuneration from shareholder’s unit (Y/N) |
| Li Zhongqiu | Wuhan Zhongheng Group and its subsidiaries | Chairman | 1996-03-21 | N | |
| Jiang Junming | Shenzhen SEG Group Co., Ltd. | Deputy General Manage of risk control department | 2018-07-02 | Y | |
| Huang Yanbo | Wuhan Zhongheng Group | Deputy General Manage | 2016-10-12 | Y |
Post-holding in other unit
√ Applicable □ Not applicable
| Name | Name of other units | Position in other unit n | Start dated of office term | End date of office term | Received remuneration from other unit (Y/N) |
| Zheng Chunmei | Wuhan University | Teacher | 1986-06-01 | Y | |
| Zheng | Hubei Hongyu New Packaging Materials | Independen | 2021-08-01 | Y |
ANNUAL REPORT 2021
| Chunmei | Co., Ltd. | t director | |||
| Wu Weihua | Huajin Securities Co., Ltd. | GM | 2020-01-01 | Y | |
| Yang Xiongwen | South China University of Technology | Teacher | 2008-08-01 | Y | |
| Yang Xiongwen | Guangdong Hanrui Law Firm | Part-time lawyer | 2021-01-14 | N | |
| Explanation on post-holding in other unit | N/A | ||||
Punishment of securities regulatory authority in recent three years to the company’s current and outgoing directors, supervisors andsenior management during the reporting period
√ Applicable □ Not applicable
1. Mr. Yang Bin, deputy general manager and Chief Financial Officer of the Company, due to the failure to urge and organize theinformation disclosure work for the temporary announcement of Shenzhen China Agricultural University Technology Co., Ltd. inaccordance with relevant regulations during his tenure as Secretary of the Board of Directors of Shenzhen China AgriculturalUniversity Science and Technology Co., Ltd., in August 2018, he was given a warning and fined 30,000 yuan by Shenzhen SecuritiesRegulatory Bureau of China Securities Regulatory Commission.
3. Remuneration for directors, supervisors and senior managementDecision-making procedures, recognition basis and payment for directors, supervisors and senior managementRemuneration of directors and supervisors are determined by general meeting, and the allowance standard foreach independent director is RMB 60, 000 per year (tax included).Remuneration of senior management is determined by the board based on the unified remuneration managementsystem and actual completion of operational targets, and the “Proposal of Basic Remuneration for High-rankingManagers of the Company” was deliberated and approved in 2
ndextraordinary meeting of the Board for year of2012.
Remuneration for directors, supervisors and senior executives in reporting period
Unit: 10 thousand Yuan
| Name | Title | Sex (F/M) | Age | Post-holding status | Total remuneration obtained from the Company (before taxes) | Whether remuneration obtained from related party of the Company (Y/N) |
ANNUAL REPORT 2021
| Li Zhongqiu | Chairman, GM | Male | 57 | Currently in office | 48 | N |
| Jiang Junming | Vice Chairman | Male | 43 | Currently in office | 0 | Y |
| Chen Zhigang | Director | Male | 48 | Currently in office | 0 | Y |
| Yang Bin | Deputy General Manage, Chief Financial Officer | Male | 49 | Currently in office | 30 | N |
| Zheng Chunmei | Independent director | Female | 56 | Currently in office | 6 | N |
| Yang Xiongwen | Independent director | Male | 51 | Currently in office | 6 | N |
| Wu Weihua | Independent director | Male | 43 | Currently in office | 6 | N |
| Huang Yanbo | Supervisor | Female | 59 | Currently in office | 0 | Y |
| Chen Qin | Supervisor | Female | 36 | Currently in office | 14.7 | N |
| Wu Aijie | Employee supervisor | Female | 50 | Currently in office | 18.75 | N |
| Niu Zhuo | Secretary of the Board | Female | 39 | Currently in office | 27.6 | N |
| Total | -- | -- | -- | -- | 157.05 | -- |
VI. Responsibility performance of directors during the reporting period
1. The board of directors during the reporting period
| Session of meeting | Date of meeting | Disclosure date | Meeting resolutions |
| The 5th Session of 10th BOD | 2021-04-23 | 2021-04-27 | Report of the GM for 2020, Report of the BOD for 2020, Financial Report of 2020, Profit Distribution Plan of 2020, Self-Evaluation Report on Internal Control for 2020, Annual Report of 2020 and its Summary, First Quarterly Report of 2021, Financial Report of 2021, Proposal on Financing Quota for 2021, Proposal on Amount of Guarantee Provided by the Company for Bank Loans of Wholly-owned Subsidiary in 2021, Proposal to Re-appoint the Financial Report Auditor and |
ANNUAL REPORT 2021
| Internal Control Auditor for year of 2021, Proposal on Daily Related Transaction of Video Business for 2021, Proposal on Formulation of the Anti-Fraud & Reporting Complaint Management System, Proposal on Member Composition of the Special Committees under the 10th BOD and Proposal on Convening the AGM of 2020 | |||
| The 6th Session of 10th BOD | 2021-08-20 | 2021-08-24 | Semi-Annual Report of 2021 |
| The 7th Session of 10th BOD | 2021-10-22 | 2021-10-26 | The Third Quarterly Report of 2021 |
| First Extraordinary Shareholders General Meeting of 2021 | 2021-12-24 | 2021-12-24 | Proposal on Change of Accounting Policies |
2. The attending of directors to Board meetings and shareholders general meeting
| The attending of directors to Board Meeting and Shareholders General Meeting | |||||||
| Director | Times of Board meeting supposed to attend in the report period | Times of Presence | Times of attending the Board Meeting by communication | Times of entrusted presence | Times of Absence | Absent the Meeting for the second time in a row (Y/N) | Times of attend the general meeting |
| Li Zhongqiu | 4 | 1 | 3 | 0 | 0 | N | 1 |
| Jiang Junming | 4 | 1 | 3 | 0 | 0 | N | 1 |
| Chen Zhigang | 4 | 1 | 3 | 0 | 0 | N | 1 |
| Zheng Chunmei | 4 | 1 | 3 | 0 | 0 | N | 1 |
| Yang Xiongwen | 4 | 1 | 3 | 0 | 0 | N | 1 |
| Wu Weihua | 4 | 1 | 3 | 0 | 0 | N | 1 |
Explanation of absent the Board Meeting for the second time in a rowNot applicable
3. Objection for relevant events from directors
Directors come up with objection about Company’s relevant matters
□ Yes √ No
No directors come up with objection about Company’s relevant matters in the Period
4. Other explanation about responsibility performance of directors
The opinions from directors have been adopted
√ Yes □ No
Explanation on advice that accepted/not accepted from directors
ANNUAL REPORT 2021
Not applicableVII. Duty performance of the special committees under the board during the reporting period
| Committee name | Members | Number of meetings held | Date of meeting | Meeting content | Important comments and suggestions made | Other performance of duties | Specific circumstances of the objection (if applicable) |
| Strategic Committee | Li Zhongqiu, Jiang Junming, Zheng Chunmei | 1 | 2021-04-23 | Discussion of the strategy plan for year of 2021 | Strategy Committee conducts their works in strict accordance with relevant laws and regulations as Company Law, Article of Association and Rules of Work of Strategy Committee, they diligently with full responsibility and based on actual condition propose relevant opinions. | Not applicable | Not applicable |
| Nominations Committee | Yang Xiongwen, Jiang Junming, Zheng Chunmei | 0 | Not applicable | Not applicable | Not applicable | Not applicable | |
| Audit | Zheng | 1 | 2021-04-16 | Communicat | Audit | Not | Not |
ANNUAL REPORT 2021
| Committee | Chunmei, Wu Weihua, Chen Zhigang | e the annual audit works | Committee conducts their works in strict accordance with relevant laws and regulations as Company Law, Article of Association and Rules of Work of Audit Committee, they diligently with full responsibility and based on actual condition propose relevant opinions. | applicable | applicable | ||
| Remuneration & Appraisal Committee | Wu Weihua, Yang Xiongwen, Li Zhongqiu | 1 | 2021-04-16 | The annual remuneration of directors, supervisors and senior managers has been reviewed | The Remuneration and Appraisal Committee carries out its work strictly in accordance with the Company Law, the Articles of Association, the Working Rules of the Remuneration and | Not applicable | Not applicable |
ANNUAL REPORT 2021
VIII. Works from BOS
The Company has risks in reporting period that found in supervisory activity from BOS
□ Yes √ No
BOS has no objection about supervision events in reporting period.IX. Particulars of workforce
1. Number of Employees, Professional composition, Education background
AppraisalCommitteeand otherrelevant lawsandregulations.It believesthat theannualremunerationof directors,supervisorsand seniormanagers isbasicallyconsistentwith theactualsituation ofthe companyandconforms torelevant lawsandregulationsand theprovisions oftheremunerationand appraisalsystem of thecompanyEmployee in-post of the parent Company at period-end
| Employee in-post of the parent Company at period-end | 13 |
ANNUAL REPORT 2021
| (people) | |
| Employee in-post of main Subsidiaries at period-end (people) | 1,120 |
| The total number of current employees at period-end (people) | 1,133 |
| The total number of current employees to receive pay (people) | 1,133 |
| Retired employee’ s expenses borne by the parent Company and main Subsidiaries (people) | 0 |
| Professional composition | |
| Category of professional composition | Numbers of professional composition (people) |
| Production personnel | 919 |
| Sales personnel | 33 |
| Technical personnel | 94 |
| Financial personnel | 13 |
| Administrative personnel | 74 |
| Total | 1,133 |
| Education background | |
| Category of education background | Numbers (people) |
| Master and on-the-job graduate students | 6 |
| Undergraduate | 65 |
| Junior college | 84 |
| Other | 978 |
| Total | 1,133 |
2. Remuneration Policy
The Company’s directors (excluding independent directors), supervisors and senior management personnel aremonthly paid by basic pay and performance pay, and the annual remunerations are paid after annual assessment;the company’s independent directors are paid 60,000 Yuan per person per year as allowances (including tax), thetravel expenses for attending the board meeting and stockholders' meeting and the necessary expenses generatedby exercising their powers in accordance with relevant laws and regulations can be applied for reimbursementaccording to the company’s regulations; the remuneration ordinary employees are decided by the positions,including probationary period salary regular employee salary, and the company pays social security and publicaccumulated funds for them in accordance with the national regulations.
3. Training programs
(1) The directors, supervisors and senior management personnel actively participate in the relevant training andassessment organized by the regulatory agencies, such as Shenzhen Stock Exchange, Shenzhen Securities
ANNUAL REPORT 2021
Regulatory Bureau, etc.
(2) The company regularly or irregularly organizes professional training for employees according to thedepartments and division of labor, including internal training and external training, therein to, internal training areprovided by specialized personnel in the company; external training are provided by organizing employees toparticipate in the trade associations and the training organized by supervision department.
(3) Organize staff in all positions to actively participate in the learning and assessment of technical professionalqualifications required by different positions.
4. Labor outsourcing
□ Applicable √ Not applicable
X. Profit distribution plan and capitalizing of common reserves planFormulation, Implementation and Adjustment of Profit Distribution Policy Especially Cash Dividend policy during the ReportingPeriod
□ Applicable √ Not applicable
The Company gains profits in reporting period and the retained profit of common stock shareholders provided by parent company ispositive but no plan of cash dividend proposed
□ Applicable √ Not applicable
Profit distribution plan and capitalizing of common reserves plan for the Period
□ Applicable √ Not applicable
The Company has no plans of cash dividend distributed, no bonus shares and has no share converted from capital reserve either forthe year.XI. Implementation of the company’s stock incentive plan, employee stock ownership plan orother employee incentives
□ Applicable √ Not applicable
The Company had no stock incentive plan, employee stock ownership plan or other employee incentive in the reporting period.XII. Construction and implementation of internal control system during the reporting period
1. Construction and implementation of internal control
The company has established an effective internal control system by improving internal management,strengthening information disclosure, and standardizing operation behavior in accordance with the Basic Normsfor Enterprise Internal Control and its supporting guidelines and other internal control regulatory requirements,
ANNUAL REPORT 2021
and in accordance with the company’s actual situation. According to the continuous development of the business,the company continuously improved and completed its internal control system for the current year, andstrengthened the supervision of the internal audit department on the implementation of the internal control systemat the same time, so as to ensure the effective implementation of the internal control system. The Annual InternalControl Self-Evaluation Report 2021 of the company reflected the construction and implementation of thecompany’s internal control. During the reporting period, the company had no major defects in the construction andimplementation of internal control.
2. Details of major defects in IC that found during the reporting period
□Yes √ No
XIII. Management and controls on the subsidiary during reporting period
| Name | Integration plans | Integration progress | Problems encountered in integration | Measures taken to resolve | Progress in solution | Follow-up solution plan |
| Not applicable | Not applicable | Not applicable | Not applicable | Not applicable | Not applicable | Not applicable |
XIV. Internal control self-evaluation report or internal control audit report
1. Self-evaluation Report of Internal Control
| Disclosure date of full internal control evaluation report | 2022-04-26 | |
| Disclosure index of full internal control evaluation report | Juchao Website http://www.cninfo.com.cn | |
| The ratio of the total assets of units included in the scope of evaluation accounting for the total assets on the company's consolidated financial statements | 100.00% | |
| The ratio of the operating income of units included in the scope of evaluation accounting for the operating income on the company's consolidated financial statements | 100.00% | |
| Defects Evaluation Standards | ||
| Category | Financial Reports | Non-financial Reports |
| Qualitative criteria | 1. General deficiencies: the amount of | 1. General deficiencies: when facing |
ANNUAL REPORT 2021
| direct property loss is between 50,000 yuan and 150,000 yuan, penalized by the district-level (including district-level) government sector but not having a negative impact on the company’s regular disclosure; 2. Important deficiencies: the amount of direct property loss is between 150,000 yuan and 450,000 yuan, penalized by the provincial level (including provincial level) government sector but not having a negative impact on the company’s regular disclosure; 3. Major deficiencies: the amount of direct property loss is more than 450,000 yuan, penalized by the government sector and having a negative impact on the company’s regular disclosure; | low-risk matters in the process of business operation, the unit being inspected didn’t take corresponding internal control measures and respond effectively; 2. Important deficiencies: when facing matters at a moderate risk level in the process of business operation, the unit being inspected didn’t take corresponding internal control measures and respond effectively; 3. Major deficiencies: when facing high-risk matters in the process of business operation, the unit being inspected didn’t take corresponding internal control measures and respond effectively. | |
| Quantitative standard | 1. It belongs to important deficiency if the misstatement of the company’s cash on hand, bank deposits, notes receivable, and notes payable caused by internal control deficiencies is less than RMB 1000 Yuan; it belongs to major deficiency if the misstatement caused by internal control deficiencies is greater than or equal to RMB 1000 Yuan. 2. Other deficiencies in internal controls: general deficiencies: misstatement index 1 ≥ 0.5 ‰, and misstatement index 2 < 0.5 ‰; important deficiencies: 0.5 ‰ ≤ misstatement index 2 <1 ‰; major deficiencies: misstatement index 2 ≥ 1 ‰ | General deficiencies: misstatement index 1 ≥0.5‰, and misstatement index 2 < 0.5‰; Important deficiencies: 0.5‰ ≤ misstatement index 2 < 1‰; Major deficiencies: misstatement index 2≥1‰ |
| Amount of significant defects in financial reports | 0 | |
| Amount of significant defects in non-financial reports | 0 | |
| Amount of important defects in financial reports | 0 | |
| Amount of important defects in non-financial reports | 0 | |
ANNUAL REPORT 2021
2. Audit report of internal control
√ Applicable □ Not applicable
| Deliberations in Internal Control Audit Report | |
| We believe that the Huafa Company was in accordance with the "basic norms of internal control" and the relevant provisions and maintained effective internal control of financial reporting in all material respects | |
| Disclosure details of audit report of internal control | Disclosed |
| Disclosure details of audit report of internal control | 2022-04-26 |
| Disclosure date of audit report of internal control (full-text) | Juchao Website http://www.cninfo.com.cn |
| Opinion type of auditing report of IC | Standard unqualified |
| Whether the non-financial report had major defects | No |
Carried out modified opinion for internal control audit report from CPA
□Yes √ No
The internal control audit report, issued by CPA, has concerted opinion with self-evaluation report, issued from the Board
√ Yes □ No
ANNUAL REPORT 2021
XV. Rectification of Self-examination Problems in Special Governance Actions in ListedCompany
According to the deployment of the special action on governance of listed companies of the China SecuritiesRegulatory Commission, the company conducted a self-examination on corporate governance according to thecontent of the self-examination checklist. Through this self-examination, the company considers that the corporategovernance complies with the requirements of the Company Law, the Securities Law and other laws andregulations, and the corporate governance structure is relatively complete.
ANNUAL REPORT 2021
Section V. Environmental and Social Responsibility
I. Major environmentalThe listed Company and its subsidiary whether belongs to the key sewage units released from environmental protection department
□Yes √ No
Administrative punishment for environmental problems during the reporting period
| Name of company or subsidiary | Reason for punishment | Violation | Punishment result | The impact on the production and operation of listed companies | The Company's rectification measures |
| N/A | N/A | N/A | N/A | N/A | N/A |
Other environmental information disclosed refer to key pollutersNot applicableMeasures taken to reducing the carbon emissions during the reporting period and their effectiveness
□ Applicable √ Not applicable
Reasons for not disclosing other environmental informationNot applicable
II. Social ResponsibilityNot applicableIII. Consolidating and expanding the achievements of poverty alleviation and ruralrevitalizationThe Company has no achievements in poverty alleviation and rural revitalization plan during the reporting period.
ANNUAL REPORT 2021
Section VI. Important EventsI. Implementation of commitment
1. Commitments that the actual controller, shareholders, related party, offeror and committed party as theCompany etc. have fulfilled during the reporting period and have not yet fulfilled by the end of reportingperiod
√Applicable □ Not applicable
| Commitments | Promise | Type of commitments | Content of commitments | Commitment date | Commitment term | Implementation |
| Commitments for share reform | Wuhan Zhongheng Group | The enterprise and its subsidiaries will not participate directly or indirectly in operation of the business with competitive of Shen Huafa and its controlling subsidiary concerned, and not to damage the interest of the Shen Huafa and its controlling subsidiary by making use of the potential | 2007-03-29 | Implement since 12 April 2007 throughout the year | In normal implementing |
ANNUAL REPORT 2021
| controlling-ship of the Shen Huafa either | |||||
| Wuhan Zhongheng Group | The enterprise and its subordinate enterprise shall avoid a related transaction as far as possible with Shen Huafa and its controlling subsidiary, as for the related dealings occurred inevitable or have reasonable cause, the enterprise promise to follow the principle of fair-ness, justice and open-ness, signed the agreement in line with the laws, perform legal program, fulfill information disclosure | 2007-03-29 | Implement since 12 April 2007 throughout the year | In normal implementing |
ANNUAL REPORT 2021
| obligation and relevant approval procedures according to the relevant laws, regulations and “Listing Rules” of the Shenzhen Stock Exchange, guarantee not to damage the legal interest of Shen Huafa and its shareholders through related transactions | |||||
| Wuhan Zhongheng Group | After acquisition and assets restructuring, guarantee to have an independent staff, owns independent and completed assets, and independent in aspect of business, financial and institution from Shen | 2007-03-29 | Implement since 12 April 2007 throughout the year | In normal implementing |
ANNUAL REPORT 2021
| Huafa | ||||||
| Commitments in report of acquisition or equity change | ||||||
| Commitments in assets reorganization | ||||||
| Commitments make in initial public offering or re-financing | ||||||
| Equity incentive commitment | ||||||
| Other commitments for medium and small shareholders | Wuhan Zhongheng Group | Regarding the lawsuit with Shenzhen Vanke: 1. If the arbitration judges Shenzhen Vanke to win, the arbitration losses caused by the contract disputes shall be undertaken by Wuhan Zhongheng Group in full; 2. The contingent losses and risks arising from the termination of relevant contracts shall be undertaken by Wuhan Zhongheng Group in advance. | 2016-12-20 | Implemented since 20 December 2016 | In normal implementing |
ANNUAL REPORT 2021
| Completed on time(Y/N) | Yes |
| If the commitments is not fulfilled on time, shall explain the specify reason and the next work plan | Not applicable |
2. Concerning assets or project of the Company, which has profit forecast, and reporting period still inforecasting period, explain reasons of reaching the original profit forecast
□ Applicable √ Not applicable
II. Non-operational fund occupation from controlling shareholders and its related party
□ Applicable √ Not applicable
No non-operational fund occupation from controlling shareholders and its related party in period.III. External guarantee out of the regulations
□ Applicable √ Not applicable
No external guarantee out of the regulations occurred in the period.
IV. Statement on the latest “modified audit report” by BOD
□ Applicable √ Not applicable
V. Explanation from Board of Directors, Supervisory Committee and Independent Directors(if applicable) for “Qualified Opinion” that issued by CPA
□ Applicable √ Not applicable
VI. Explanation of the changes in accounting polices, accounting estimates or correction ofsignificant accounting errors compared with the financial report of the previous year
√Applicable □ Not applicable
The first implementation of the new lease standardAccording to the Notice on Revising and Issuing Accounting Standards for Business Enterprises No. 21 - Leases(CK [2018] No. 35) issued by the Ministry of Finance on December 7, 2018, the revised Accounting Standards forBusiness Enterprises No. 21 - Lease takes effect on January 1, 2019 for companies listed both at home and abroadand companies listed overseas and preparing financial statements by using IFRS or ASBE; for other companiesthat implement Accounting Standards for Business Enterprises, it takes effect on January 1, 2021.
According to the regulations of the Ministry of Finance, the company has implemented the new lease standardfrom January 1, 2021 (hereinafter referred to as the “first implementation date”).
ANNUAL REPORT 2021
The main contents of the new lease standard implemented this time are as follows: (1) Under the new leasestandard, except for short-term leases and low-value leases, lessees will no longer distinguish between financeleases and operating leases, and all leases are subject to the same accounting treatment, requiring the recognitionof right-of-use assets and lease liabilities; (2) For right-of-use assets, where the lessee can reasonably determinethat the ownership of the leased asset can be obtained when the lease term expires, depreciation shall be accruedwithin the remaining useful life of the leased asset. Where it cannot be reasonably determined that the ownershipof the leased asset can be obtained at the expiration of the lease term, depreciation shall be accrued within theshorter of the lease term and the remaining useful life of the leased asset. At the same time, the lessee needs todetermine whether the right-of-use asset is impaired, and conduct accounting treatment for the recognizedimpairment losses; (3) For lease liabilities, the lessee shall calculate the interest expenses of the lease liabilities ineach period of the lease term, and include them in the current profits and losses. (4) For short-term leases andleases of low-value assets, the lessee may choose not to recognize the right-of-use assets and lease liabilities, andinclude them in the relevant asset costs and liabilities and the current profits and losses in each period of the leaseterm by using the straight-line method or other systematic and reasonable methods.
The company will start accounting treatment for the impact of the implementation of the new lease standard onthe company in accordance with the new lease standard from January 1, 2021, and according to the connectionregulations, the information of the comparable period will not be adjusted, and the retained earnings at thebeginning of 2021 shall be retrospectively adjusted by the difference between the new lease standard and thecurrent lease standard on the first implementation date. This accounting policy change does not involveretrospective adjustments to previous years and will not have a significant impact on the company’s financialstatements.
VII. Compare with last year’s financial report; explain changes in consolidation statement’sscope
□ Applicable √ Not applicable
No changes in consolidation statement scope in the reporting periodVIII. Appointment and non-reappointment (dismissal) of CPAAccounting firm appointed
| Name of domestic accounting firm | WUYIGE Certified Public Accountants LLP |
| Remuneration for domestic accounting firm (in 10 thousand Yuan) | 50 |
| Continuous life of auditing service for domestic accounting firm | 6 |
ANNUAL REPORT 2021
| Name of domestic CPA | Yao Cuiling, Yang Ting |
| Consecutive years for auditing service from domestic CPA | 2 |
| Name of foreign accounting firm (if applicable) | N/A |
| Continuous life of auditing service for foreign accounting firm (if applicable) | N/A |
| Name of foreign CPA (if applicable) | N/A |
| Consecutive years for auditing services from foreign CPA (If applicable) | N/A |
Re-appointed accounting firms in this period
□Yes √ No
Appointment of internal control auditing accounting firm, financial consultant or sponsor
√Applicable □ Not applicable
The Company employed WUYIGE Certified Public Accountants LLP as internal control audit institutions in the year.
IX. Particular about delisting after annual report disclosed
□ Applicable √ Not applicable
X. Bankruptcy reorganization
□ Applicable √ Not applicable
No bankruptcy reorganization for the Company in reporting periodXI. Significant lawsuits and arbitration of the Company
√Applicable □ Not applicable
| The basic situation of litigation (Arbitration) | Amount of money involved (in 10 thousand Yuan) | Predicted liabilities (Y/N) | Advances in litigation (Arbitration) | The results and effects of litigation (Arbitration) | Execution of the litigation (Arbitration) | Disclosure date | Disclosure index |
In September2016, WuhanZhongheng GroupCo., Ltd. and theCompany andShenzhen Vankewere applied forarbitration due tothe dispute case of
| 46,460 | N | Ruling on 16 August 2017; put forward the application for dismantli | Found more in notice of the Company | In September 2018, Shenzhen Vanke applied for compulsory execution. In October 2019, due to the | 2018-02-09 | http://www.cninfo.com.cn/cninfo-new/disclosure/szse_main/bulletin_detail/true/1204406606?anno |
ANNUAL REPORT 2021
| “Contract for the Cooperative Operation of the Old Projects at Huafa Industrial Park, Gongming Street, Guangming New District”. | ng by the Company and controlling shareholder, the application was rejected by the court | outsider's application of "objection to execution" and "non-enforcement", the execution procedure was terminated. If the outsider's application was rejected by the Shenzhen Intermediate People’s Court, Shenzhen Vanke would have the right to continue to apply for the resumption of compulsory execution. | unceTime=2018-02-09 ；http://www.cninfo.com.cn/new/disclosure/detail?plate=szse&stockCode=000020&announcementId=1205326846&announcementTime=2018-08-25 | ||||
| In March 2016, the Company and HUAFA Property suit against Shenzhen Huayongxing Environmental Technology Co., Ltd., and Shenzhen Yidaxin Technology Co., Ltd. for contract violation and refuse to move the site | 947.26 | N | The second trial decides the Company wins the lawsuit on 15 March 2018, and has applied for enforcement | Execution completed | Execution completed | 2016-09-14 | http://www.cninfo.com.cn/cninfo-new/disclosure/szse_main/bulletin_detail/true/1202702423?announceTime=2016-09-14 07:41 |
| Application for | 1,940.2 | N | The | A decision was | Implementing | 2018-11-14 | http://www |
ANNUAL REPORT 2021
| arbitration in case of contract dispute between the V&T Law Firm and Shenzhen Zhongheng Huafa Co., Ltd. and Wuhan Zhongheng Group | arbitration has been heard | issued and the Company’s motion to dismiss was denied | .cninfo.com.cn/new/disclosure/detail?plate=szse&stockCode=000020&announcementId=1205602053&announcementTime=2018-11-14 | ||||
| Case of dispute on replacement contract between Zhongheng Semiconductor and Shenzhen Zhongheng Huaf a Co., Ltd. | 5,200 | N | Second trial | Trial in progress | Trial in progress | 2020-04-21 | http://www.cninfo.com.cn/new/disclosure/detail?stockCode=000020&announcementId=1207540113&orgId=gssz0000020&announcementTime=2020-04-21；http://www.cninfo.com.cn/new/disclosure/detail?stockCode=000020&announcementId=1210151395&orgId=gssz0000020&announcementTime=2021-06-03；http://www |
ANNUAL REPORT 2021
XII. Penalty and rectification
□ Applicable √ Not applicable
No penalties or rectifications during the reporting period.XIII. Integrity of the company and its controlling shareholders and actual controllers
□ Applicable √ Not applicable
XIV. Major related transaction
1. Related transaction with routine operation concerned
√Applicable □ Not applicable
.cninfo.com.cn/new/disclosure/detail?stockCode=000020&announcementId=1210543149&orgId=gssz0000020&announcementTime=2021-07-22
Relatedparty
| Related party | Relationship | Type of related transaction | Content of related transaction | Pricing principle | Related transaction price | Related transaction amount (in 10 thousand Yuan) | Proportion in similar transactions | Trading limit approved (in 10 thousand Yuan) | Whether over the approved limited or not (Y/N) | Clearing form for related transaction | Available similar market price | Date of disclosure | Index of disclosure |
| Hong Kong Yutian International | The same control | Purchase | Displays and Materials | In principle, the transa | 7951.68 | 7,951.68 | 15,697.92 | N | Telegraphic transfer | The average market price | 2021-4-27 | http://www.cninfo.com.c |
ANNUAL REPORT 2021
| Investment Co., Ltd. | ction price of purchased raw materials is determined at approximately 1% lower than the prevailing average market price, with reference to the respective bargaining power of both parties. | refers to the price of products of the same specification that can be found in the website of globally renowned professional market research companies (http://www.displaysearch.com) and LCD professional market research comp | n/new/disclosure/detail?stockCode=000020&announcementId=1209812794&orgId=gssz0000020&announcementTime=2021-04-27 |
ANNUAL REPORT 2021
| anies (http://www.witsview.com) that are recognized in the industry | |||||||||||||
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | The same control | Purchase | Displays | Ditto | 8,073.17 | 8,073.17 | 13,081.6 | N | Telegraphic transfer | Ditto | 2021-4-27 | Ditto | |
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | The same control | Purchase | Displays | Synchronize with the market situation | 1,923.17 | 1,923.17 | 6,540.8 | N | Telegraphic transfer | Ditto | 2021-4-27 | Ditto | |
| Hong Kong Yutian International Investment Co., Ltd. | The same control | Sales | Displays | Synchronize with the market situation | 10,011.17 | 10,011.17 | 19,622.4 | N | Telegraphic transfer | Ditto | 2021-4-27 | Ditto | |
| Wuhan Hengsheng | The same contro | Sales | Displays | Synchronize with | 4,506.34 | 4,506.34 | 6,540.8 | N | Telegraphic transf | Ditto | 2021-4-27 | Ditto |
ANNUAL REPORT 2021
| Photo-electricity Industry Co., Ltd. | l | the market situation | er | ||||||||||
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | The same control | Sales | Material | Synchronize with the market situation | 51.03 | 51.03 | 654.04 | N | Telegraphic transfer | Ditto | 2021-4-27 | Ditto | |
| Total | -- | -- | 32,516.56 | -- | 62,137.56 | -- | -- | -- | -- | -- | |||
| Detail of sales return with major amount involved | N/A | ||||||||||||
| Report the actual implementation of the daily related transactions which were projected about their total amount by types during the reporting period (if applicable) | During the reporting period, Hengfa Technology purchased LCD monitors from HK Yutian with 79.5168 million yuan approximately, 50.65% of the annual amount predicted at the beginning of the year; purchased LCD monitors from Hengsheng Photo-electricity with 80.7317 million yuan approximately, 61.71% of the annual amount predicted at the beginning of the year; purchasing LCD Display from Hengsheng Photo-electricity with about 19.2317 million yuan, 13.39% of the annual amount predicted at the beginning of the year; sold LCD Display whole machine to HK Yutian with US$ 9.5462 million approximately, 29.4% of the annual amount predicted at the beginning of the year; sold LCD Display to Hengsheng Photo-electricity with 45.0634 million yuan approximately, 68.9% of the annual amount predicted at the beginning of the year. | ||||||||||||
| Reasons for major differences between trading price and market reference price (if applicable) | N/A | ||||||||||||
2. Related transactions by assets acquisition and sold
□Applicable √Not applicable
No above mentioned transactions occurred
3. Main related transactions of mutual investment outside
□ Applicable √ Not applicable
No main related transactions of mutual investment outside for the Company in reporting period.
ANNUAL REPORT 2021
4. Contact of related credit and debt
√Applicable □ Not applicable
Whether has non-operational contact of related liability and debts or not
□Yes √ No
No non-operational contact of related liability or debts in Period
5. Contact with the related finance companies
□ Applicable √ Not applicable
There are no deposits, loans, credits or other financial business between the Company, the related finance companies and relatedparties.
6. Transactions between the finance company controlled by the Company and related parties
□ Applicable √ Not applicable
There are no deposits, loans, credits or other financial business between the finance companies controlled by the Company andrelated parties
7. Other related transactions
□ Applicable √ Not applicable
The company had no other significant related transactions in reporting period.XV. Significant contract and implementations
1. Trusteeship, contract and leasing
(1) Trusteeship
□ Applicable √ Not applicable
No trusteeship for the Company in reporting period.
(2) Contract
□ Applicable √ Not applicable
No contract for the Company in reporting period.
(3) Leasing
□ Applicable √ Not applicable
No leasing for the Company in reporting period.
2. Major guarantees
√Applicable □ Not applicable
ANNUAL REPORT 2021
In 10 thousand Yuan
| Particulars about the external guarantee of the Company and the subsidiaries (Barring the guarantee for subsidiaries) | ||||||||||
| Name of the Company guaranteed | Related Announcement disclosure date | Guarantee limit | Actual date of happening | Actual guarantee limit | Guarantee type | Collateral (if applicable) | Counter-guarantee situation (if applicable) | Guarantee term | Implemented (Y/N) | Guarantee for related party (Y/N) |
| Guarantee between the Company and the subsidiaries | ||||||||||
| Name of the Company guaranteed | Related Announcement disclosure date | Guarantee limit | Actual date of happening | Actual guarantee limit | Guarantee type | Collateral (if applicable) | Counter-guarantee situation (if applicable) | Guarantee term | Implemented (Y/N) | Guarantee for related party (Y/N) |
| Wuhan Hengfa Technology Co., Ltd. | 2021-04-27 | 30,000 | 2,648.09 | Joint liability guaranty | One year | Y | Y | |||
| Total amount of approving guarantee for subsidiaries in report period (B1) | 30,000 | Total amount of actual occurred guarantee for subsidiaries in report period (B2) | 8,257.94 | |||||||
| Total amount of approved guarantee for subsidiaries at the end of reporting period (B3) | 30,000 | Total balance of actual guarantee for subsidiaries at the end of reporting period (B4) | 2,648.09 | |||||||
| Guarantees of subsidiaries to subsidiaries | ||||||||||
| Name of the Company guaranteed | Related Announcement disclosure date | Guarantee limit | Actual date of happening | Actual guarantee limit | Guarantee type | Collateral (if any) | Counter guarantee (if any) | Guarantee term | Complete implementation or not | Guarantee for related party (Y/N) |
| Total amount of guarantee of the Company (total of three above mentioned guarantee) | ||||||||||
ANNUAL REPORT 2021
| Total amount of approving guarantee in report period (A1+B1+C1) | 30,000 | Total amount of actual occurred guarantee in report period (A2+B2+C3) | 8,257.94 |
| Total amount of approved guarantee at the end of report period (A3+B3+C2) | 30,000 | Total balance of actual guarantee at the end of report period (A4+B4+C4) | 2,648.09 |
| The proportion of the total amount of actually guarantee in the net assets of the Company (that is A4+ B4+C4) | 7.71% | ||
| Including: | |||
Explanation on compound guarantee
3. Entrust others to cash asset management
(1) Trust financing
□ Applicable √ Not applicable
The Company had no trust financing in the reporting period.
(2) Entrusted loans
□ Applicable √ Not applicable
The company had no entrusted loans in the reporting period.
4. Other material contracts
□ Applicable √ Not applicable
No other material contracts for the Company in reporting period.
XVI. Explanation on other significant events
√Applicable □ Not applicable
(i) The Company signed Asset Exchange Contract with Wuhan Zhongheng New Science & Technology IndustrialGroup Co., Ltd (hereinafter referred to as Wuhan Zhongheng Group) on 29 April 2009 (details were referred to inthe announcement dated 30 April 2009), and pursuant to the contract, since part of the assets of the Company(namely two parcel of industrial lands located at Huafa road, Gongming town, Guangming new district, Shenzhen(the property certificate No. were SFDZ No.7226760 and SFDZ No.7226763, No. of parcels were A627-005andA627-007, and the aggregate area was 48,200 sq.m) were the lands listed in the first batch of plan for 2010Shenzhen urbanization unit planning preparation plan. For promotion of such urbanization project and jointcooperation, the Company has not completed the transfer procedures in respect of the aforesaid land.
The Company convoked the first extraordinary meeting of the Board in 2015 on February 16, 2015 and the firstextraordinary general meeting of the Board in 2015 on March 4, 2015, which considered and approved the
ANNUAL REPORT 2021
“Motion on promoting and implementing the urban renewal project for the renewal units of Huafa area atGongming street, Guangming new district, Shenzhen”, specified that the Company and Wuhan Zhongheng Groupshall obtain the corresponding compensatory consideration for removal from the respectively owned project plotsand the respectively contributed and constructed above-ground buildings before the land development, it isestimated that the compensatory consideration obtained by the Company accounts for 50.5% of the totalconsideration and Wuhan Zhongheng Group accounts for 49.5% by calculation.
The sixth extraordinary meeting of the board of directors in 2015 and the third extraordinary general meeting of2015 have considered and adopted the “Proposal on the project promotion and implementation of urban renewaland the progress of related transactions of ‘the updated units at Huafa Area, Gong Ming Street, Guangming NewDistrict, Shenzhen’”, the company has signed the “Agreement on the cooperation of urban renewal project of theupdated units at Huafa Area, Gong Ming Street, Guangming New District, Shenzhen”, “Contract for thecooperative venture of reconstruction project for Huafa Industrial Park, Gong Ming Street, Guangming NewDistrict” on 26 August 2015 and “Agreement on housing acquisition and removal compensation and resettlement”with Wuhan Wuhan Zhongheng Group, Shenzhen Vanke Real Estate Co., Ltd. (hereinafter referred to as“Shenzhen Vanke”), and Shenzhen Vanke Guangming Real Estate Development Co., Ltd. (hereinafter referred toas “Vanke Guangming”).On 12 September 2016, Shenzhen Vanke applied for arbitration in respect of “Agreement on the cooperation ofurban renewal project of the updated units at Huafa Area, Gong Ming Street, Guangming New District, Shenzhen”against the Company and Wuhan Zhongheng Group. Shenzhen Court of International Arbitration (SCIA) hasgiven a ruling in August 2017. On August 29, 2018, the court accepted the compulsory execution application ofShenzhen Vanke. In October 2019, as a number of outsiders filed an “execution objection” and applied for “noexecution” to Shenzhen Intermediate People’s Court, the Shenzhen Intermediate People’s Court ruled to terminatethe enforcement procedure on March 20, 2020. If the “execution objection” and “no execution” proposed byoutsiders are rejected according to law, Shenzhen Vanke may continue to apply to the Shenzhen IntermediatePeople’s Court to resume execution. In April 2020, Zhongheng Semiconductor sued the company to ShenzhenIntermediate People’s Court, and requested the company to transfer the above mentioned two pieces of lands andcompensate the economic loss of 52 million yuan, as of the date of disclosure of the report, the case is under trialin second instance and the outcome is not yet available. Progress of the case found more in the Notices releasedon Juchao website dated 14 Sept. 2016, 1 Nov. 2016, 16 Nov. 2016, on 18 Feb. 2017, 24 March 2017, 25 April2017, 1 July 2017, 18 August 2017, 9 Feb. 2018, 25 Aug. 2018, 7 Sept. 2018, 21 April 2020, 3 June 2020 and 22July 2021 respectively.
(ii) On 31 December 2015, the 88,750,047 shares held by Wuhan Zhongheng Group, are pledge to ChinaMerchants Securities Assets Co., Ltd. with due date of 31 December 2016. On 1 Feb. 2016, Wuhan ZhonghengGroup pledge the 27,349,953 shares held to China Merchants Securities Assets Co., Ltd. with due date of 31December 2016. The above-mentioned pledged shares are deferred by Wuhan Zhongheng Group; pledge expiredon 31 December 2017. The trading day for repurchase put off to the date when pledge actually removed. Till endof this period released, controlling shareholder still not removed the pledge and the Company has apply by letter,
ANNUAL REPORT 2021
relevant Notice of Presentment on Stock Pledge from Controlling Shareholder was released. Found more in noticereleased on Juchao website date 2 Feb. 2018.
Wuhan Zhongheng Group received the first-instance judgment of Guangdong Higher People’s Court to the“pledged securities repurchase dispute” case sued by China Merchants Securities Asset Management Co., Ltd. inMarch 2021. Wuhan Zhongheng Group refused to accept the judgment and has appealed to the Supreme People'sCourt, the judgment of first instance has not yet taken effect. For details, please refer to the companyannouncement issued by the company on www.cninfo.com.cn on March 19, 2021.
(iii) The controlling shareholder Wuhan Zhongheng Group holds 119,289,894 shares of the Company’ stock,accounting for 42.13% of the total share capital of the Company, of which 116,489,894 shares were judicially frozenby Shenzhen Intermediate People's Court (hereinafter referred to as "Shenzhen Intermediate Court") on September27, 2016, which were frozen again by the Shenzhen Intermediate People's Court on December 14, 2018, with afrozen period of 36 months; the remaining 2,800,000 shares were frozen by the Shenzhen Intermediate People'sCourt on May 29, 2019, and were frozen again by the Higher People’s Court of Guangdong Province on July 5,2019. For details, please refer to the company’s announcements published on Juchao Website dated October 27,2016, January 11, 2019, May 31, 2019 and August 7, 2019.
(iv) On September 29, 2016, the company and its controlling shareholder, Wuhan Zhongheng Group, signed the“Agency Contract” with V&T Law Firm. On October 8, 2016, the three parties also signed the “SupplementalAgreement for Agency Contract”, it was agreed that V&T acted as an agent for the company and WuhanZhongheng Group to deal with the arbitration case with Shenzhen Vanke. After losing the lawsuit, due todifferences in the payment of attorney fees, V&T sued our company and Wuhan Zhongheng Group to theShenzhen Court of International Arbitration, and applied to the court to seize a bank account under our company’sname and part of our company dormitories, please refer to “Other Announcements on the Progress InvolvingLitigation and Arbitration” (Announcement Numbers: 2018-43, 2019-02) released by our company on JuchaoWebsite dated November 14, 2018 and March 6, 2019. 02. In November 2019, the Shenzhen Court ofInternational Arbitration ruled that the company and Wuhan Zhongheng Group paid the corresponding fees.According to the “Agency Contract” and “Supplemental Agreement for Agency Contract” signed by the threeparties, the loss of the arbitrament in this case was borne by Wuhan Zhongheng Group, so it had no impact on thecompany’s profit. For details, see the company’s “Other Announcements on the Progress Involving Litigation andArbitration” (Announcement No.: 2019-34) released on Juchao Website dated November 25, 2019.XVII. Significant event of subsidiary of the Company
□ Applicable √ Not applicable
ANNUAL REPORT 2021
Section VII. Changes in Shares and Particulars about Shareholders
I. Changes in Share Capital
1. Changes in Share Capital
Unit: Share
| Before the Change | Increase/Decrease in the Change (+, -) | After the Change | |||||||
| Amount | Proportion | New shares issued | Bonus shares | Capitalization of public reserve | Others | Subtotal | Amount | Proportion | |
| I. Restricted shares | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% |
| 1. State-owned shares | |||||||||
| 2. State-owned legal person’s shares | |||||||||
| 3. Other domestic shares | |||||||||
| Including: Domestic legal person’s shares | |||||||||
| Domestic natural person’s shares | |||||||||
| 4. Foreign shares | |||||||||
| Including: Foreign legal person’s shares | |||||||||
| Foreign natural person’s shares | |||||||||
| II. Unrestricted shares | 283,161,227 | 100.00% | 0 | 0 | 0 | 0 | 0 | 283,161,227 | 100.00% |
| 1. RMB ordinary shares | 181,165,391 | 63.98% | 0 | 0 | 0 | 0 | 0 | 181,165,391 | 63.98% |
| 2. Domestically listed foreign shares | 101,995,836 | 36.02% | 0 | 0 | 0 | 0 | 0 | 101,995,836 | 36.02% |
| 3. Overseas listed foreign shares | |||||||||
| 4. Others | |||||||||
| III. Total shares | 283,161,227 | 100.00% | 0 | 0 | 0 | 0 | 0 | 283,161,227 | 100.00% |
Reasons for share changed
ANNUAL REPORT 2021
□ Applicable √ Not applicable
Approval of share changed
□ Applicable √ Not applicable
Ownership transfer of share changed
□ Applicable √ Not applicable
Influence on the basic EPS and diluted EPS as well as other financial indexes of net assets per share attributable to commonshareholders of Company in latest year and period
□ Applicable √ Not applicable
Other information necessary to disclose or need to disclosed under requirement from security regulators
□ Applicable √ Not applicable
2. Changes of restricted shares
□ Applicable √ Not applicable
II. Securities issuance and listing
1. Security offering (without preferred stock) in Reporting Period
□ Applicable √ Not applicable
2. Changes of total shares and shareholders structure as well as explanation on changes of assets andliability structure
□ Applicable √ Not applicable
3. Existing internal staff shares
□ Applicable √ Not applicable
III. Particulars about shareholder and actual controller of the Company
1. Amount of shareholders of the Company and particulars about shares holding
Unit: Share
| Total common stock shareholders in reporting period-end | 19,773 | Total common stock shareholders at end of last month before annual report disclosed | 20,689 | Total preference shareholders with voting rights recovered at end of reporting period (if applicable) (found in note 8) | 0 | Total preference shareholders with voting rights recovered at end of last month before | 0 |
ANNUAL REPORT 2021
| annual report disclosed (if applicable) (found in note 8) | ||||||||||
| Particulars about shares held above 5% by shareholders or top ten shareholders | ||||||||||
| Full name of Shareholders | Nature of shareholder | Proportion of shares held | Total shareholders at the end of report period | Changes in report period | Amount of restricted shares held | Amount of un-restricted shares held | Information of shares pledged, tagged or frozen | |||
| State of share | Amount | |||||||||
| Wuhan Zhongheng Group | Domestic non-state-owned legal person | 42.13% | 119,289,894 | 0 | 0 | 119,289,894 | Pledged | 116,100,000 | ||
| Frozen | 119,289,894 | |||||||||
| SEG (HONG KONG) CO., LTD. | Overseas legal person | 5.85% | 16,569,560 | 0 | 0 | 16,569,560 | Pledged | 0 | ||
| Frozen | 0 | |||||||||
| GOOD HOPE CORNER INVESTMENTS LTD. | Overseas legal person | 2.50% | 7,072,000 | 0 | 0 | 7,072,000 | Pledged | 0 | ||
| Frozen | 0 | |||||||||
| Changjiang Securities Brokerage (Hong Kong) Co., Ltd. | Overseas legal person | 1.89% | 5,355,249 | 0 | 0 | 5,355,249 | Pledged | 0 | ||
| Frozen | 0 | |||||||||
| Guoyuan Securities Brokerage (Hong Kong) Limited | Overseas legal person | 1.37% | 3,870,117 | 0 | 0 | 3,870,117 | Pledged | 0 | ||
| Frozen | 0 | |||||||||
| Li Zhongqiu | Overseas nature person | 1.00% | 2,830,000 | 0 | 0 | 2,830,000 | Pledged | 0 | ||
| Frozen | 0 | |||||||||
| Jin Guoping | Domestic nature person | 0.86% | 2,432,500 | 0 | 0 | 2,432,500 | Pledged | 0 | ||
| Frozen | 0 | |||||||||
| Huang Xuelin | Domestic nature person | 0.66% | 1,880,503 | 0 | 0 | 1,880,503 | Pledged | 0 | ||
| Frozen | 0 | |||||||||
| China Merchants | State-owned | 0.58% | 1,639,7 | 0 | 0 | 1,639,7 | Pledged | 0 | ||
ANNUAL REPORT 2021
| Securities Hong Kong Co., Ltd. | legal person | 73 | 73 | Frozen | 0 | |||
| Li Wei | Domestic nature person | 0.57% | 1,610,000 | 0 | 0 | 1,610,000 | Pledged | 0 |
| Frozen | 0 | |||||||
| Strategy investors or general corporation comes top 10 shareholders due to rights issue (if applicable) (see note 3) | N/A | |||||||
| Explanation on associated relationship among the aforesaid shareholders | Among the top ten shareholders, Li Zhongqiu is the actual controller of Wuhan Zhongheng Group.; Shengyin Investment Limited is a wholly-owned subsidiary of Wuhan Zhongheng Group outside of China. Other than that, the Company neither knew whether there exists associated relationship among the other shareholders, nor they belong to consistent actors that are prescribed in Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed Companies. | |||||||
| Description of the above shareholders in relation to delegate/entrusted voting rights and abstention from voting rights. | N/A | |||||||
| Particular about top ten shareholders with un-restrict shares held | ||||||||
| Shareholders’ name | Amount of un-restrict shares held at Period-end | Type of shares | ||||||
| Type | Amount | |||||||
| Wuhan Zhongheng Group | 119,289,894 | RMB common share | 119,289,894 | |||||
| SEG (HONG KONG) CO., LTD. | 16,569,560 | Domestically listed foreign shares | 16,569,560 | |||||
| GOOD HOPE CORNER INVESTMENTS LTD. | 7,072,000 | Domestically listed foreign shares | 7,072,000 | |||||
| Changjiang Securities Brokerage (Hong Kong) Co., Ltd. | 5,355,249 | Domestically listed foreign shares | 5,355,249 | |||||
| Guoyuan Securities Brokerage (Hong Kong) Limited | 3,870,117 | Domestically listed foreign shares | 3,870,117 | |||||
| Li Zhongqiu | 2,830,000 | Domestically listed foreign shares | 2,830,000 | |||||
| Jin Guoping | 2,432,500 | RMB common share | 2,432,500 | |||||
ANNUAL REPORT 2021
| Huang Xuelin | 1,880,503 | RMB common share | 1,880,503 |
| China Merchants Securities Hong Kong Co., Ltd. | 1,639,773 | Domestically listed foreign shares | 1,639,773 |
| Li Wei | 1,610,000 | Domestically listed foreign shares | 1,610,000 |
| Expiation on associated relationship or consistent actors within the top 10 un-restrict shareholders and between top 10 un-restrict shareholders and top 10 shareholders | Among the top ten shareholders, Li Zhongqiu is the actual controller of Wuhan Zhongheng Group.; Shengyin Investment Limited is a wholly-owned subsidiary of Wuhan Zhongheng Group outside of China. Other than that, the Company neither knew whether there exists associated relationship among the other shareholders, nor they belong to consistent actors that are prescribed in Measures for the Administration of Disclosure of Shareholder Equity Changes of Listed Companies. | ||
| Explanation on top 10 shareholders involving margin business (if applicable) (see note 4) | Among the top ten shareholders, Jin Guoping holds 73,200 shares through ordinary accounts, 2,359,300 shares through credit securities accounts, totaling 2,432,500 shares; Huang Xuelin holds629,902 shares through ordinary accounts, 1,250,601 shares through credit securities accounts, totaling 1,880,503 shares; | ||
Whether top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held have a buy-backagreement dealing in reporting period
□ Yes √ No
The top ten common stock shareholders or top ten common stock shareholders with un-restrict shares held of the Company have nobuy-back agreement dealing in reporting period.
2. Controlling shareholder of the Company
Nature of controlling shareholders: Foreign-funds controllingType of controlling shareholders: legal person
| Controlling shareholders | Legal person/person in charge of the unit | Date of foundation | Organization code | Main operation business |
| Wuhan Zhongheng Group | Li Zhongqiu | 1996-03-21 | 91420114711954601W | Production, sales of computers, TV set, display, other hardware and computer software; development of internal data communication network, building of packing materials and light weight building material for packaging; management of exports business for the own |
ANNUAL REPORT 2021
| products and technologies for the Company and member enterprise; management of export business on raw material, apparatus and instrument, machinery equipment, spare parts and technologies (not including goods and technologies that import and export are national restricted or prohibited ); dry clean and steam iron service; copy & print; business information consulting; house tenancy; property management; wholesale and retails of the hardware metal products, plastic products, audio electronic products, electronic equipment, textile, toys, clothing & shoes, luggage, bedding article, general merchandise, curtain, household appliances and building materials; development of real-estate and sales of commercial housings (projects with special provision of the state can be operation after approval) | ||
| Equity of other domestic/oversea listed company control by controlling shareholder as well as stock-joint in report period | Not applicable | |
Changes of controlling shareholders in reporting period
ANNUAL REPORT 2021
□ Applicable √ Not applicable
The Company had no changes of controlling shareholders in reporting period
3. Actual controller and persons acting in concert
Nature of actual controller: Overseas nature personType of actual controller: Natural person
| Actual controller’s name | Relationship | Nationality | Enjoy the residence rights in the other country or area (Y/N) |
| Li Zhongqiu | Li Zhongqiu himself | Hong Kong | N |
| Li Li | Person acting in concert (including agreement, relatives, share the same controlling) | P.R.C | N |
| Main occupation in position | Chairman and General Manager | ||
| Listed companies in and out of China that controlled in last 10 years | The Company | ||
Changes of actual controller in reporting period
□ Applicable √ Not applicable
No changes of actual controllers for the Company in reporting period.Property right and controlling relationship between the actual controller and the Company is as follow
51% 49%
42.21%
Actual controller controlling the Company by entrust or other assets management
□ Applicable √ Not applicable
| Li Zhongqiu | Li Li (Son of Li Zhongqiu) |
Wuhan Zhongheng New Science & Technology Industrial Group Co., Ltd
Wuhan Zhongheng New Science & Technology Industrial Group Co., Ltd
Shenzhen Zhongheng Huafa Co., Ltd.
ANNUAL REPORT 2021
4. The total number of shares pledged by controlling shareholders or the first majority shareholder and itspersons acting in concert accounts for 80% of the shares held by them
√Applicable □ Not applicable
| Name | Type of shareholder | Total amount of stock pledge financing (10 thousand yuan) | Specific Use | Repayment period | Source of repayment funds | Whether there is a risk of debt service or liquidation (Y/N) | Whether it affects the stability of the control of the company(Y/N) |
| Wuhan Zhongheng Group | Controlling shareholder | 108,000 | Replacement of loans and replenishment | own funds | N | N |
5. Particulars about other legal person shareholders with over 10% shares held
□ Applicable √ Not applicable
6. Limitation and reducing the holdings of shares of controlling shareholders, actual controllers,restructuring side and other commitment subjects
□ Applicable √ Not applicable
IV. The specific implementation of shares buy-back during the reporting periodImplementation progress of shares buy-back
□ Applicable √ Not applicable
Implementation progress of the reduction of repurchases shares by centralized bidding
□ Applicable √ Not applicable
ANNUAL REPORT 2021
Section VIII. Preferred Stock
□ Applicable √Not applicable
The Company had no preferred stock in the Period.
ANNUAL REPORT 2021
Section IX. Corporate Bonds
□ Applicable √ Not applicable
ANNUAL REPORT 2021
Section X. Financial ReportI. Audit report
| Type of audit opinion | Standard unqualified opinion |
| Signing date of audit report | 2022-04-23 |
| Name of audit institute | WUYIGE Certified Public Accountants LLP |
| Document serial of audit report | Da Xin Shen Zi[2022] No.: 5-00018 |
| Name of CPA | Fan Zhang, Yang Ting |
Text of Audit report
To all shareholders of SHENZHEN ZHONGHENG HUAFA CO., LTD.:
I. Auditing opinionsWe have audited the financial statement under the name of SHENZHEN ZHONGHENG HUAFA CO., LTD.(hereinafter referred to as the Company), including the consolidated and parent Company’s balance sheet of 31December 2021 and profit statement, and cash flow statement, and statement on changes of shareholders’ equityfor the year ended, and notes to the financial statements for the year ended.In our opinion, the Company’s financial statements have been prepared in accordance with the EnterprisesAccounting Standards and Enterprises Accounting System, and they fairly present the financial status of theCompany and of its parent company as of 31 December 2021 and its operation results and cash flows for the yearended.II. Basis of opinionWe conducted our audit in accordance with the Auditing Standards for Certified Public Accountants of China. Ourresponsibilities under those standards are further described in the “Auditor’s Responsibilities for the Audit of theFinancial Statements” section of the auditor’s report. We are independent of the Company in accordance with theCertified Public Accountants of China’s Code of Ethics for Professional Accountants, and we have fulfilled ourother ethical responsibilities in accordance with the Code.We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for ouropinion.III. Key audit mattersKey audit matters are those matters that, in our professional judgment, were of most significance in our audit ofthe financial statements of the current period. These matters were addressed in the context of our audit of thefinancial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion onthese matters.
ANNUAL REPORT 2021
(i) Revenue recognition
1. Description of the matter
As stated in Note V (34) to the consolidated statement of your company, the main business income from display andinjection molded foam of 2021 recognized by your company was RMB 637,255,400, accounting for 83.23% ofoperating income. The revenue generated from the sale of products is recognized when the control of the producthas been transferred to the customer, for domestic sales, the income is confirmed by the other party’s receipt of theproduct, for export sales, the income is confirmed by the relevant customs declaration documents when theproduct has been shipped and the declaration formalities have been completed.Since income is one of your company’s key performance indicators, in order to prevent the inherent risks ofmanipulating the time point of income recognition for achieving specific goals or expectations, we identify theauthenticity of income recognition for displays and injection molded foam as key audit items.
2. Audit response
(1) We understand, evaluate, and test the design and implementation of key internal controls related to the revenuecycle, and test the effectiveness of internal controls;
(2) Select samples to inspect the sales contract or order, check the invoice, outbound order, receipt, customsdeclaration and freight bill of lading, identify the contract terms and conditions related to the risks and rewardtransfer of the ownership of the goods, and evaluate whether the time point of revenue recognition meets therequirements of Accounting Standards for Business Enterprises
(3) Enquire the business information of major customers to identify whether there is related relationship; conductterminal sales penetrating inspections on related transactions; check the rationality and fairness of the relatedtransactions;
(4) For the income transactions recorded before and after the balance sheet date, select samples, check theoutbound order, receipt, logistics records, bills of lading and other supporting documents to assess whether theincome is recorded in the appropriate accounting period;
(5) Send correspondence to significant customers to confirm the amount of current sales revenue and accountreceivable balance, and maintain controls over the correspondence during the sending process.(ii) Related transaction
1. Description of the matter
As stated in Note VIII (4) to the consolidated statement of your company, your company purchased a total of 179million yuan of materials and finished products from the related parties, Hong Kong Yutian InternationalInvestment Co., Ltd. and Wuhan Hengsheng Photoelectric Industry Co., Ltd., and sold a total of 146 million yuanof goods to the related parties, Hong Kong Yutian International Investment Co., Ltd. and Wuhan HengshengPhotoelectric Industry Co., Ltd. As the related transactions involve a large amount of money, and for the samerelated party at the same time there are sales and purchase business, there is a risk of circular transactions, we
ANNUAL REPORT 2021
classify the related transaction as a key audit matter.
2. Audit response
(1) Understand, evaluate and test the internal control of your company’s related relationships and relatedtransactions;
(2) Obtain the related party relationship table compiled by your company, and conduct appropriate backgroundinvestigation to identify and verify related parties through Internet information inquiry;
(3) Obtain a list of related transactions of your company, understand the commercial reasons of relatedtransactions, check related contracts or agreements, invoices, customs declarations, etc. of related transactions,and conduct letter confirmation for the accrual and balance of major related transactions to verify whether theaccounting treatment is appropriate;
(4) Understand the authorization and approval procedures for related transactions of your company, check theprocurement and sales vouchers to third parties, compare the purchase and sales prices of related parties andnon-related parties, and verify whether the related transactions are fair;
(5) Obtain the related party’s final procurement and sales lists to the third party provided by your company, checkthe relevant contract agreements and bank slip of the procurement and sales of the related party to the third party,and verify the authenticity of the transaction and whether it constitutes a transaction cycle.(iii) Material arbitration
1. Description of the matter
As stated in Note XI (ii) to the consolidated statement, on August 16, 2017, the South China InternationalEconomic and Trade Arbitration Commission made a ruling of HNGZSC [2017] No. D376 (hereinafter referred toas Vanke Arbitration case), ruled that your company and Wuhan Zhongheng had to pay a total of 234 million yuanof liquidated damages and other cost.Your company believed that there were problems in the arbitration procedure and the determination of theso-called breach of contract in the Vanke arbitration case, and the finding damaged the legitimate rights andinterests of the company. Your company believed that the liability for breach of contract in the Vanke arbitrationcase should be fully borne by Wuhan Zhongheng Group and Wuhan Zhongheng Group undertook to fully bear allarbitration losses. In case of advance payment due to the execution of the case, the company would immediatelyrequest Wuhan Zhongheng Group to fulfill its commitment and eliminate the impact. Your company and WuhanZhongheng Group received an enforcement ruling (Document No. (2018) Yue 03 Zhi No. 1870-5) in 2020, andthe relevant house property in the name of the person to be enforced could not be disposed of due to objectionsfrom person outside the case, and the person outside the case applied for not enforcing the arbitration award toShenzhen Intermediate People’s Court, the enforcement procedure was terminated. If the “non-enforcement”proposed by the person outside the case is rejected in accordance with the law, Shenzhen Vanke can continue toapply to the Shenzhen Intermediate People’s Court for resumption of enforcement.
ANNUAL REPORT 2021
As the Vanke arbitration case has not been completed, and there is uncertainty in the division of responsibilitiesfor the breach of contract within the defaulting entity, as well as the possibility of benefit transfer of WuhanZhongheng Group, the management needs to make significant judgments and estimates on whether the matter isrecognized as an estimated liability or current profit and loss, so we have identified this significant arbitrationmatter as a key audit matter.
2. Audit response
(1) Understand the company’s policies and procedures for determining major issues by conducting inspections,consulting with management and corporate legal counsel;
(2) Collect your company’s asset replacement contracts, asset replacement and related transaction announcementsand old contracts, cooperation agreement between your company and Wuhan Zhongheng Group, various rulingsand enforcement notices related to the case, counsel's legal opinion and other documents and materials, andunderstand the supporting evidence for the management of your company to make judgments on the importantmatters;
(3) Engage legal experts to make independent judgments on the matter, and make independent judgments on legalspecial opinions issued by legal experts;
(4) Sending a communication letter to company’s legal counsel to get an update on the progress of major litigationcases, and determine if there is a material impact on the company’s financial statements;
(5) Check whether the major arbitration matter is sufficiently and properly disclosed in the financial report.IV. Other informationThe management of the Company (the “Management”) is responsible for other information which includes theinformation covered in the Company’s 2021 annual report excluding the financial statement and our audit report.The audit opinion issued by us for the financial statement has not covered other information, for which we do notissue any form of assurance opinions.Considering our audit on financial statements, we are liable to read other information, during which, we shallconsider whether other information differs materially from the financial statements or that we understand duringour audit, or whether there is any material misstatement.Based on the works executed by us, we should report the fact if we find any material misstatement in otherinformation. In this regards, we have nothing to report.V. Responsibilities of management and those charged with governance for the financial statementsThe management is responsible for the preparation of the financial statements in accordance with the AccountingStandards for Enterprise to secure a fair presentation, and for the design, establishment and maintenance of theinternal control necessary to enable the preparation of financial statements that are free from materialmisstatement, whether due to fraud or error.
ANNUAL REPORT 2021
In preparing the financial statements, the management is responsible for assessing the Company’s ability tocontinue as a going concern, disclosing matters (if applicable) related to going concern and using the goingconcern assumption unless the management either intends to liquidate the Company or to cease operations, or hasno realistic alternative but to do so.Those charged with governance are responsible for overseeing the Company’s financial reporting process.VI. Responsibilities of the auditor for the financial statementsOur objectives are to obtain reasonable assurance about whether the financial statements as a whole are free frommaterial misstatement, whether due to fraud or error, and to issue an audit report that includes our audit opinion.Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordancewith the CAS will always detect a material misstatement when it exists. Misstatements can arise from fraud orerror and are considered material if, individually or in the aggregate, they could reasonably be expected toinfluence the economic decisions of users taken on the basis of the financial statements.As part of an audit in accordance with the CAS, we exercise professional judgment and maintain professionalskepticism throughout the audit. We also:
(1) Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error,design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient andappropriate to provide a basis for audit opinion. The risk of not detecting a material misstatement resulting fromfraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions,misrepresentations, or the override of internal control.
(2) Obtain an understanding of internal control relevant to the audit in order to design audit procedures that areappropriate in the circumstances.
(3) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates andrelated disclosures made by the management.
(4) Conclude on the appropriateness of the management’s use of the going concern assumption and, based on theaudit evidence obtained, whether a material uncertainty exists related to events or conditions that may castsignificant doubt on the Company’s ability to continue as a going concern. If we conclude that a materialuncertainty exists, we are required by the CAS to draw users’ attention in audit report to the related disclosures inthe financial statements or, if such disclosures are inadequate, to modify audit opinion. Our conclusions are basedon the information obtained up to the date of audit report. However, future events or conditions may cause theCompany to cease to continue as a going concern.
(5) Evaluate the overall presentation, structure and content of the financial statements, and whether the financialstatements represent the underlying transactions and events in a manner that achieves fair presentation.
(6) Obtain sufficient appropriate audit evidence regarding the financial information of the entities or businessactivities within the Company to express audit opinion on the financial statements. We are responsible for thedirection, supervision and performance of the group audit. We remain solely responsible for audit opinion.
ANNUAL REPORT 2021
We communicate with those charged with governance regarding, among other matters, the planned scope andtiming of the audit and significant audit findings, including any significant deficiencies in internal control that weidentify during our audit.We also provide those charged with governance with a statement that we have complied with relevant ethicalrequirements regarding independence, and communicate with them all relationships and other matters that mayreasonably be thought to bear on our independence, and where applicable, related safeguard measures.From the matters communicated with those charged with governance, we determine those matters that were ofmost significance in the audit of the financial statements of the current period and are therefore the key auditmatters. We describe these matters in the auditor’s report unless law or regulation precludes public disclosureabout the matter or when, in extremely rare circumstances, we determine that a matter should not becommunicated in the auditor’s report because of the adverse consequences of doing so would reasonably beexpected to outweigh the public interest benefits of such communication.
WUYIGE Certified Public Accountants LLP Chinese CPA：Cuiling Yao
（Project Partner）
China · Beijing Chinese CPA：Ting Yang
II. Financial StatementStatement in Financial Notes are carried in RMB/CNY
1. Consolidated balance sheet
Prepared by SHENZHEN ZHONGHENG HUAFA CO., LTD.
Unit: RMB/CNY
| Item | December 31, 2021 | December 31, 2020 |
| Current assets: | ||
| Monetary funds | 34,426,043.11 | 60,968,053.58 |
| Settlement provisions | ||
| Capital lent | ||
| Trading financial assets | ||
| Derivative financial assets | ||
| Note receivable | 105,922,317.60 | 20,240,464.79 |
| Account receivable | 128,675,327.97 | 128,063,911.79 |
| Receivable financing | 500,000.00 | 10,057,385.11 |
| Accounts paid in advance | 7,996,570.95 | 39,643,255.11 |
| Insurance receivable |
ANNUAL REPORT 2021
| Reinsurance receivables | ||
| Contract reserve of reinsurance receivable | ||
| Other account receivable | 4,520,412.70 | 4,466,949.96 |
| Including: Interest receivable | ||
| Dividend receivable | ||
| Buying back the sale of financial assets | ||
| Inventories | 90,585,670.27 | 70,166,013.49 |
| Contractual assets | ||
| Assets held for sale | ||
| Non-current asset due within one year | ||
| Other current assets | 3,732,033.86 | 4,255,643.19 |
| Total current assets | 376,358,376.46 | 337,861,677.02 |
| Non-current assets: | ||
| Loans and payments on behalf | ||
| Debt investment | ||
| Other debt investment | ||
| Long-term account receivable | ||
| Long-term equity investment | ||
| Investment in other equity instrument | ||
| Other non-current financial assets | ||
| Investment real estate | 46,191,777.80 | 47,224,662.27 |
| Fixed assets | 187,889,261.50 | 193,605,444.53 |
| Construction in progress | 740,000.00 | 740,000.00 |
| Productive biological asset | ||
| Oil and gas asset | ||
| Right-of-use assets | 209,298.72 | |
| Intangible assets | 39,171,573.09 | 40,820,657.80 |
| Expense on Research and Development | ||
| Goodwill | ||
| Long-term expenses to be | 1,691,257.89 | 77,445.31 |
ANNUAL REPORT 2021
| apportioned | ||
| Deferred income tax asset | 7,681,680.11 | 7,383,734.13 |
| Other non-current asset | 66,000.00 | |
| Total non-current asset | 283,574,849.11 | 289,917,944.04 |
| Total assets | 659,933,225.57 | 627,779,621.06 |
| Current liabilities: | ||
| Short-term loans | 26,480,857.00 | 12,527,808.00 |
| Loan from central bank | ||
| Capital borrowed | ||
| Trading financial liability | ||
| Derivative financial liability | ||
| Note payable | 21,554,981.30 | 37,416,381.20 |
| Account payable | 88,529,478.96 | 98,318,239.88 |
| Accounts received in advance | ||
| Contractual liability | 736,355.70 | 287,140.66 |
| Selling financial asset of repurchase | ||
| Absorbing deposit and interbank deposit | ||
| Security trading of agency | ||
| Security sales of agency | ||
| Wage payable | 3,844,381.07 | 5,737,366.59 |
| Taxes payable | 14,657,117.69 | 14,204,642.62 |
| Other account payable | 30,448,913.14 | 27,608,281.01 |
| Including: Interest payable | 113,080.26 | 26,335.66 |
| Dividend payable | ||
| Commission charge and commission payable | ||
| Reinsurance payable | ||
| Liability held for sale | ||
| Non-current liabilities due within one year | 61,104,400.61 | 12,000,000.00 |
| Other current liabilities | 64,644,280.61 | 18,322,972.81 |
| Total current liabilities | 312,000,766.08 | 226,422,832.77 |
| Non-current liabilities: |
ANNUAL REPORT 2021
| Insurance contract reserve | ||
| Long-term loans | 61,000,000.00 | |
| Bonds payable | ||
| Including: Preferred stock | ||
| Perpetual capital securities | ||
| Lease liability | 115,101.00 | |
| Long-term account payable | ||
| Long-term wages payable | ||
| Accrual liability | 801,159.18 | 64,411.00 |
| Deferred income | 3,565,560.00 | 4,043,640.00 |
| Deferred income tax liabilities | ||
| Other non-current liabilities | ||
| Total non-current liabilities | 4,481,820.18 | 65,108,051.00 |
| Total liabilities | 316,482,586.26 | 291,530,883.77 |
| Owner’s equity: | ||
| Share capital | 283,161,227.00 | 283,161,227.00 |
| Other equity instrument | ||
| Including: Preferred stock | ||
| Perpetual capital securities | ||
| Capital public reserve | 146,577,771.50 | 146,577,771.50 |
| Less: Inventory shares | ||
| Other comprehensive income | ||
| Reasonable reserve | ||
| Surplus public reserve | 77,391,593.25 | 77,391,593.25 |
| Provision of general risk | ||
| Retained profit | -163,679,952.44 | -170,881,854.46 |
| Total owner’ s equity attributable to parent company | 343,450,639.31 | 336,248,737.29 |
| Minority interests | ||
| Total owner’ s equity | 343,450,639.31 | 336,248,737.29 |
| Total liabilities and owner’ s equity | 659,933,225.57 | 627,779,621.06 |
Legal Representative: Li Zhongqiu
ANNUAL REPORT 2021
Person in charge of accounting works: Chen ZhigangPerson in charge of accounting institute: Chuai Guoxu
2. Balance Sheet of Parent Company
Unit: RMB/CNY
| Item | December 31, 2021 | December 31, 2020 |
| Current assets: | ||
| Monetary funds | 619,099.39 | 966,379.17 |
| Trading financial assets | ||
| Derivative financial assets | ||
| Note receivable | ||
| Account receivable | ||
| Receivable financing | ||
| Accounts paid in advance | 52,129.33 | 73,685.03 |
| Other account receivable | 92,468,697.71 | 93,922,057.92 |
| Including: Interest receivable | ||
| Dividend receivable | ||
| Inventories | 14,806.50 | 14,806.50 |
| Contractual assets | ||
| Assets held for sale | ||
| Non-current assets maturing within one year | ||
| Other current assets | ||
| Total current assets | 93,154,732.93 | 94,976,928.62 |
| Non-current assets: | ||
| Debt investment | ||
| Other debt investment | ||
| Long-term receivables | ||
| Long-term equity investments | 186,618,400.00 | 186,618,400.00 |
| Investment in other equity instrument | ||
| Other non-current financial assets | ||
| Investment real estate | 23,444,941.60 | 23,957,898.42 |
ANNUAL REPORT 2021
| Fixed assets | 96,839,357.63 | 96,674,476.52 |
| Construction in progress | 740,000.00 | 740,000.00 |
| Productive biological assets | ||
| Oil and natural gas assets | ||
| Right-of-use assets | ||
| Intangible assets | 4,263,817.80 | 4,408,763.52 |
| Research and development costs | ||
| Goodwill | ||
| Long-term deferred expenses | 969,444.45 | |
| Deferred income tax assets | 7,555,266.74 | 7,443,826.11 |
| Other non-current assets | ||
| Total non-current assets | 320,431,228.22 | 319,843,364.57 |
| Total assets | 413,585,961.15 | 414,820,293.19 |
| Current liabilities: | ||
| Short-term borrowings | ||
| Trading financial liability | ||
| Derivative financial liability | ||
| Notes payable | ||
| Account payable | 10,745,840.16 | 10,745,840.16 |
| Accounts received in advance | ||
| Contractual liability | 263,321.38 | 79,195.32 |
| Wage payable | 1,209,937.19 | 1,476,601.12 |
| Taxes payable | 9,236,248.86 | 7,892,878.33 |
| Other accounts payable | 21,695,466.51 | 21,304,919.43 |
| Including: Interest payable | ||
| Dividend payable | ||
| Liability held for sale | ||
| Non-current liabilities due within one year | 61,000,000.00 | 12,000,000.00 |
| Other current liabilities | 13,859.02 | 3,959.77 |
| Total current liabilities | 104,164,673.12 | 53,503,394.13 |
| Non-current liabilities: | ||
| Long-term loans | 61,000,000.00 | |
| Bonds payable |
ANNUAL REPORT 2021
| Including: Preferred stock | ||
| Perpetual capital securities | ||
| Lease liability | ||
| Long-term account payable | ||
| Long term employee compensation payable | ||
| Accrued liabilities | 801,159.18 | 64,411.00 |
| Deferred income | ||
| Deferred income tax liabilities | ||
| Other non-current liabilities | ||
| Total non-current liabilities | 801,159.18 | 61,064,411.00 |
| Total liabilities | 104,965,832.30 | 114,567,805.13 |
| Owners’ equity: | ||
| Share capital | 283,161,227.00 | 283,161,227.00 |
| Other equity instrument | ||
| Including: Preferred stock | ||
| Perpetual capital securities | ||
| Capital public reserve | 146,587,271.50 | 146,587,271.50 |
| Less: Inventory shares | ||
| Other comprehensive income | ||
| Special reserve | ||
| Surplus reserve | 77,391,593.25 | 77,391,593.25 |
| Retained profit | -198,519,962.90 | -206,887,603.69 |
| Total owner’s equity | 308,620,128.85 | 300,252,488.06 |
| Total liabilities and owner’s equity | 413,585,961.15 | 414,820,293.19 |
3. Consolidated Profit Statement
Unit: RMB/CNY
| Item | 2021 | 2020 |
| I. Total operating income | 765,611,248.70 | 691,742,269.12 |
| Including: Operating income | 765,611,248.70 | 691,742,269.12 |
| Interest income | ||
| Insurance gained |
ANNUAL REPORT 2021
| Commission charge and commission income | ||
| II. Total operating cost | 754,717,751.51 | 686,630,062.93 |
| Including: Operating cost | 682,838,898.18 | 613,228,694.51 |
| Interest expense | ||
| Commission charge and commission expense | ||
| Cash surrender value | ||
| Net amount of expense of compensation | ||
| Net amount of withdrawal of insurance contract reserve | ||
| Bonus expense of guarantee slip | ||
| Reinsurance expense | ||
| Tax and extras | 3,363,183.87 | 3,575,851.98 |
| Sales expense | 8,440,486.05 | 15,417,760.60 |
| Administrative expense | 41,484,831.93 | 34,481,219.11 |
| R&D expense | 10,794,872.74 | 7,285,833.84 |
| Financial expense | 7,795,478.74 | 12,640,702.89 |
| Including: Interest expenses | 6,477,126.26 | 778,119.98 |
| Interest income | 1,866.93 | 813,102.51 |
| Add: Other income | 1,097,733.35 | 2,264,506.66 |
| Investment income (Loss is listed with “-”) | 290,069.30 | 165,317.73 |
| Including: Investment income on affiliated company and joint venture | ||
| The termination of income recognition for financial assets measured by amortized cost | ||
| Exchange income (Loss is listed with “-”) | ||
| Net exposure hedging income (Loss is listed with “-”) |
ANNUAL REPORT 2021
| Income from change of fair value (Loss is listed with “-”) | ||
| Loss of credit impairment (Loss is listed with “-”) | 261,857.68 | 207,383.73 |
| Losses of devaluation of asset (Loss is listed with “-”) | -1,509,178.57 | 170,241.33 |
| Income from assets disposal (Loss is listed with “-”) | 6,442.36 | 817,533.49 |
| III. Operating profit (Loss is listed with “-”) | 11,040,421.31 | 8,737,189.13 |
| Add: Non-operating income | 1,358,669.18 | 488,657.30 |
| Less: Non-operating expense | 448,454.42 | 408,809.90 |
| IV. Total profit (Loss is listed with “-”) | 11,950,636.07 | 8,817,036.53 |
| Less: Income tax expense | 4,748,734.05 | 1,986,849.13 |
| V. Net profit (Net loss is listed with “-”) | 7,201,902.02 | 6,830,187.40 |
| (i) Classify by business continuity | ||
| 1.continuous operating net profit (net loss listed with ‘-”) | 7,201,902.02 | 6,830,187.40 |
| 2.termination of net profit (net loss listed with ‘-”) | ||
| (ii) Classify by ownership | ||
| 1.Net profit attributable to owner’s of parent company | 7,201,902.02 | 6,830,187.40 |
| 2.Minority shareholders’ gains and losses | ||
| VI. Net after-tax of other comprehensive income | ||
| Net after-tax of other comprehensive income attributable to owners of parent company | ||
| (I) Other comprehensive income items which will not be reclassified subsequently to profit of loss | ||
| 1.Changes of the defined benefit plans that re-measured | ||
| 2.Other comprehensive income under equity method that |
ANNUAL REPORT 2021
| cannot be transfer to gain/loss | ||
| 3.Change of fair value of investment in other equity instrument | ||
| 4.Fair value change of enterprise's credit risk | ||
| 5. Other | ||
| (ii) Other comprehensive income items which will be reclassified subsequently to profit or loss | ||
| 1.Other comprehensive income under equity method that can transfer to gain/loss | ||
| 2.Change of fair value of other debt investment | ||
| 3.Amount of financial assets re-classify to other comprehensive income | ||
| 4.Credit impairment provision for other debt investment | ||
| 5.Cash flow hedging reserve | ||
| 6.Translation differences arising on translation of foreign currency financial statements | ||
| 7.Other | ||
| Net after-tax of other comprehensive income attributable to minority shareholders | ||
| VII. Total comprehensive income | 7,201,902.02 | 6,830,187.40 |
| Total comprehensive income attributable to owners of parent Company | 7,201,902.02 | 6,830,187.40 |
| Total comprehensive income attributable to minority shareholders | ||
| VIII. Earnings per share: | ||
| (i) Basic earnings per share | 0.0254 | 0.0241 |
| (ii) Diluted earnings per share | 0.0254 | 0.0241 |
As for the enterprise combined under the same control, net profit of -1,250,048.49 Yuan achieved by the merged party beforecombination while 2,326,929.25 Yuan achieved last period.
ANNUAL REPORT 2021
Legal Representative: Li ZhongqiuPerson in charge of accounting works: Chen ZhigangPerson in charge of accounting institute: Chuai Guoxu
4. Profit Statement of Parent Company
Unit: RMB/CNY
| Item | 2021 | 2020 |
| I. Operating income | 47,591,806.18 | 37,262,114.01 |
| Less: Operating cost | 9,388,211.49 | 6,784,029.31 |
| Taxes and surcharge | 1,208,531.80 | 935,273.64 |
| Sales expenses | ||
| Administration expenses | 18,214,671.25 | 17,981,589.32 |
| R&D expenses | ||
| Financial expenses | 6,503,457.33 | 7,719,720.37 |
| Including: Interest expenses | 6,501,766.88 | 7,717,101.68 |
| Interest income | 1,720.03 | 10,145.09 |
| Add: Other income | 3,306.96 | 5,145.25 |
| Investment income (Loss is listed with “-”) | ||
| Including: Investment income on affiliated Company and joint venture | ||
| The termination of income recognition for financial assets measured by amortized cost (Loss is listed with “-”) | ||
| Net exposure hedging income (Loss is listed with “-”) | ||
| Changing income of fair value (Loss is listed with “-”) | ||
| Loss of credit impairment (Loss is listed with “-”) | 290,985.67 | -304,719.05 |
| Losses of devaluation of asset (Loss is listed with “-”) |
ANNUAL REPORT 2021
| Income on disposal of assets (Loss is listed with “-”) | 21,059.60 | 910,907.16 |
| II. Operating profit (Loss is listed with “-”) | 12,592,286.54 | 4,452,834.73 |
| Add: Non-operating income | 456,991.35 | 89,455.80 |
| Less: Non-operating expense | 9,745.54 | 433.38 |
| III. Total Profit (Loss is listed with “-”) | 13,039,532.35 | 4,541,857.15 |
| Less: Income tax | 4,671,891.56 | 2,565,974.30 |
| IV. Net profit (Net loss is listed with “-”) | 8,367,640.79 | 1,975,882.85 |
| (i) continuous operating net profit (net loss listed with ‘-”) | 8,367,640.79 | 1,975,882.85 |
| (ii) termination of net profit (net loss listed with ‘-”) | ||
| V. Net after-tax of other comprehensive income | ||
| (i) Other comprehensive income items which will not be reclassified subsequently to profit of loss | ||
| 1.Changes of the defined benefit plans that re-measured | ||
| 2.Other comprehensive income under equity method that cannot be transfer to gain/loss | ||
| 3.Change of fair value of investment in other equity instrument | ||
| 4.Fair value change of enterprise's credit risk | ||
| 5. Other | ||
| (ii) Other comprehensive income items which will be reclassified subsequently to profit or loss | ||
| 1.Other comprehensive income under equity method that can transfer to gain/loss | ||
| 2.Change of fair value of other debt investment |
ANNUAL REPORT 2021
| 3.Amount of financial assets re-classify to other comprehensive income | ||
| 4.Credit impairment provision for other debt investment | ||
| 5.Cash flow hedging reserve | ||
| 6.Translation differences arising on translation of foreign currency financial statements | ||
| 7.Other | ||
| VI. Total comprehensive income | 8,367,640.79 | 1,975,882.85 |
| VII. Earnings per share: | ||
| (i) Basic earnings per share | ||
| (ii) Diluted earnings per share |
5. Consolidated Cash Flow Statement
Unit: RMB/CNY
| Item | 2021 | 2020 |
| I. Cash flows arising from operating activities: | ||
| Cash received from selling commodities and providing labor services | 530,267,973.64 | 570,954,717.52 |
| Net increase of customer deposit and interbank deposit | ||
| Net increase of loan from central bank | ||
| Net increase of capital borrowed from other financial institution | ||
| Cash received from original insurance contract fee | ||
| Net cash received from reinsurance business | ||
| Net increase of insured savings and investment | ||
| Cash received from interest, commission charge and commission |
ANNUAL REPORT 2021
| Net increase of capital borrowed | ||
| Net increase of returned business capital | ||
| Net cash received by agents in sale and purchase of securities | ||
| Write-back of tax received | 5,215,945.03 | 126,477.24 |
| Other cash received concerning operating activities | 3,026,659.89 | 9,550,590.82 |
| Subtotal of cash inflow arising from operating activities | 538,510,578.56 | 580,631,785.58 |
| Cash paid for purchasing commodities and receiving labor service | 419,900,895.46 | 416,696,575.23 |
| Net increase of customer loans and advances | ||
| Net increase of deposits in central bank and interbank | ||
| Cash paid for original insurance contract compensation | ||
| Net increase of capital lent | ||
| Cash paid for interest, commission charge and commission | ||
| Cash paid for bonus of guarantee slip | ||
| Cash paid to/for staff and workers | 73,932,359.24 | 58,223,463.86 |
| Taxes paid | 21,218,237.32 | 11,877,060.89 |
| Other cash paid concerning operating activities | 35,782,846.61 | 34,115,416.00 |
| Subtotal of cash outflow arising from operating activities | 550,834,338.63 | 520,912,515.98 |
| Net cash flows arising from operating activities | -12,323,760.07 | 59,719,269.60 |
| II. Cash flows arising from investing activities: | ||
| Cash received from recovering investment | ||
| Cash received from investment | 126,644.04 | 147,502.66 |
ANNUAL REPORT 2021
| income | ||
| Net cash received from disposal of fixed, intangible and other long-term assets | 135,950.00 | 1,803,913.05 |
| Net cash received from disposal of subsidiaries and other units | ||
| Other cash received concerning investing activities | 55,000,000.00 | |
| Subtotal of cash inflow from investing activities | 262,594.04 | 56,951,415.71 |
| Cash paid for purchasing fixed, intangible and other long-term assets | 6,583,893.47 | 5,471,921.66 |
| Cash paid for investment | ||
| Net increase of mortgaged loans | ||
| Net cash received from subsidiaries and other units obtained | ||
| Other cash paid concerning investing activities | 55,000,000.00 | |
| Subtotal of cash outflow from investing activities | 6,583,893.47 | 60,471,921.66 |
| Net cash flows arising from investing activities | -6,321,299.43 | -3,520,505.95 |
| III. Cash flows arising from financing activities: | ||
| Cash received from absorbing investment | ||
| Including: Cash received from absorbing minority shareholders’ investment by subsidiaries | ||
| Cash received from loans | 101,493,342.00 | 34,380,634.80 |
| Other cash received concerning financing activities | 30,688,367.17 | |
| Subtotal of cash inflow from financing activities | 132,181,709.17 | 34,380,634.80 |
| Cash paid for settling debts | 98,974,257.00 | 56,765,100.20 |
| Cash paid for dividend and profit distributing or interest paying | 7,460,406.89 | 8,639,896.64 |
| Including: Dividend and profit |
ANNUAL REPORT 2021
| of minority shareholder paid by subsidiaries | ||
| Other cash paid concerning financing activities | 1,657,499.43 | 30,688,367.17 |
| Subtotal of cash outflow from financing activities | 108,092,163.32 | 96,093,364.01 |
| Net cash flows arising from financing activities | 24,089,545.85 | -61,712,729.21 |
| IV. Influence on cash and cash equivalents due to fluctuation in exchange rate | -2,692,912.78 | -1,080,106.72 |
| V. Net increase of cash and cash equivalents | 2,751,573.57 | -6,594,072.28 |
| Add: Balance of cash and cash equivalents at the period -begin | 30,050,989.33 | 36,645,061.61 |
| VI. Balance of cash and cash equivalents at the period -end | 32,802,562.90 | 30,050,989.33 |
6. Cash Flow Statement of Parent Company
Unit: RMB/CNY
| Item | 2021 | 2020 |
| I. Cash flows arising from operating activities: | ||
| Cash received from selling commodities and providing labor services | 54,490,441.77 | 28,455,496.04 |
| Write-back of tax received | 4,854.01 | |
| Other cash received concerning operating activities | 22,811,153.29 | 12,618,059.59 |
| Subtotal of cash inflow arising from operating activities | 77,301,595.06 | 41,078,409.64 |
| Cash paid for purchasing commodities and receiving labor service | 8,332,741.41 | 1,580,720.38 |
| Cash paid to/for staff and workers | 3,430,294.59 | 1,943,628.52 |
| Taxes paid | 7,053,272.79 | 7,717,101.68 |
| Other cash paid concerning | 38,665,568.58 | 10,145.09 |
ANNUAL REPORT 2021
| operating activities | ||
| Subtotal of cash outflow arising from operating activities | 57,481,877.37 | 11,251,595.67 |
| Net cash flows arising from operating activities | 19,819,717.69 | 29,826,813.97 |
| II. Cash flows arising from investing activities: | ||
| Cash received from recovering investment | ||
| Cash received from investment income | ||
| Net cash received from disposal of fixed, intangible and other long-term assets | 100,000.00 | 1,590,000.00 |
| Net cash received from disposal of subsidiaries and other units | ||
| Other cash received concerning investing activities | ||
| Subtotal of cash inflow from investing activities | 100,000.00 | 1,590,000.00 |
| Cash paid for purchasing fixed, intangible and other long-term assets | 1,626,602.15 | |
| Cash paid for investment | ||
| Net cash received from subsidiaries and other units obtained | ||
| Other cash paid concerning investing activities | ||
| Subtotal of cash outflow from investing activities | 1,626,602.15 | |
| Net cash flows arising from investing activities | -1,526,602.15 | 1,590,000.00 |
| III. Cash flows arising from financing activities: | ||
| Cash received from absorbing investment | ||
| Cash received from loans | 1,000,000.00 | |
| Other cash received concerning financing activities |
ANNUAL REPORT 2021
| Subtotal of cash inflow from financing activities | 1,000,000.00 | |
| Cash paid for settling debts | 12,000,000.00 | 12,000,000.00 |
| Cash paid for dividend and profit distributing or interest paying | 6,503,486.91 | 7,717,101.68 |
| Other cash paid concerning financing activities | ||
| Subtotal of cash outflow from financing activities | 18,503,486.91 | 19,717,101.68 |
| Net cash flows arising from financing activities | -18,503,486.91 | -18,717,101.68 |
| IV. Influence on cash and cash equivalents due to fluctuation in exchange rate | -779.61 | -2,451.00 |
| V. Net increase of cash and cash equivalents | -211,150.98 | 12,697,261.29 |
| Add: Balance of cash and cash equivalents at the period -begin | 14,743,404.73 | 2,046,143.44 |
| VI. Balance of cash and cash equivalents at the period -end | 14,532,253.75 | 14,743,404.73 |
7. Statement of Changes in Owners’ Equity (Consolidated)
Current period
Unit: RMB/CNY
| Item | 2021 | ||||||||||||||
| Owners’ equity attributable to the parent Company | Minority interests | Total owners’ equity | |||||||||||||
| Share capital | Other equity instrument | Capital reserve | Less: Inventory shares | Other comprehensive income | Reasonable reserve | Surplus reserve | Provision of general risk | Retained profit | Other | Subtotal | |||||
| Preferred stock | Perpetual capital securities | Other | |||||||||||||
| I. The ending balance of the | 283,16 | 146,577, | 77,391,5 | -170,881, | 336,248, | 336,248, | |||||||||
ANNUAL REPORT 2021
| previous year | 1,227.00 | 771.50 | 93.25 | 854.46 | 737.29 | 737.29 | |||||||||
| Add: Changes of accounting policy | |||||||||||||||
| Error correction of the last period | |||||||||||||||
| Enterprise combine under the same control | |||||||||||||||
| Other | |||||||||||||||
| II. The beginning balance of the current year | 283,161,227.00 | 146,577,771.50 | 77,391,593.25 | -170,881,854.46 | 336,248,737.29 | 336,248,737.29 | |||||||||
| III. Increase/ Decrease in the period (Decrease is listed with “-”) | 7,201,902.02 | 7,201,902.02 | 7,201,902.02 | ||||||||||||
| (i) Total comprehensive income | 7,201,902.02 | 7,201,902.02 | 7,201,902.02 | ||||||||||||
| (ii) Owners’ devoted and decreased capital | |||||||||||||||
| 1.Common shares invested by shareholders | |||||||||||||||
| 2. Capital invested by holders of other equity instruments |
ANNUAL REPORT 2021
| 3. Amount reckoned into owners equity with share-based payment | |||||||||||||||
| 4. Other | |||||||||||||||
| (iii) Profit distribution | |||||||||||||||
| 1. Withdrawal of surplus reserves | |||||||||||||||
| 2. Withdrawal of general risk provisions | |||||||||||||||
| 3. Distribution for owners (or shareholders) | |||||||||||||||
| 4. Other | |||||||||||||||
| (iv) Carrying forward internal owners’ equity | |||||||||||||||
| 1. Capital reserves conversed to capital (share capital) | |||||||||||||||
| 2. Surplus reserves conversed to capital (share capital) | |||||||||||||||
| 3. Remedying loss with surplus reserve | |||||||||||||||
| 4. Carry-over |
ANNUAL REPORT 2021
| retained earnings from the defined benefit plans | |||||||||||||||
| 5. Carry-over retained earnings from other comprehensive income | |||||||||||||||
| 6. Other | |||||||||||||||
| (v) Reasonable reserve | |||||||||||||||
| 1. Withdrawal in the report period | |||||||||||||||
| 2. Usage in the report period | |||||||||||||||
| (vi) Others | |||||||||||||||
| IV. Balance at the end of the period | 283,161,227.00 | 146,577,771.50 | 77,391,593.25 | -163,679,952.44 | 343,450,639.31 | 343,450,639.31 |
Last period
Unit: RMB/CNY
| Item | 2020 | ||||||||||||||
| Owners’ equity attributable to the parent Company | Minority interests | Total owners’ equity | |||||||||||||
| Share capital | Other equity instrument | Capital reserve | Less: Inventory shares | Other comprehensive income | Reasonable reserve | Surplus reserve | Provision of general risk | Retained profit | Other | Subtotal | |||||
| Preferred stock | Perpetual capital sec | Other | |||||||||||||
ANNUAL REPORT 2021
| urities | |||||||||||||||
| I. The ending balance of the previous year | 283,161,227.00 | 146,587,271.50 | 77,391,593.25 | -177,712,041.86 | 329,428,049.89 | 329,428,049.89 | |||||||||
| Add: Changes of accounting policy | |||||||||||||||
| Error correction of the last period | |||||||||||||||
| Enterprise combine under the same control | |||||||||||||||
| Other | |||||||||||||||
| II. The beginning balance of the current year | 283,161,227.00 | 146,587,271.50 | 77,391,593.25 | -177,712,041.86 | 329,428,049.89 | 329,428,049.89 | |||||||||
| III. Increase/ Decrease in the period (Decrease is listed with “-”) | -9,500.00 | 6,830,187.40 | 6,820,687.40 | 6,820,687.40 | |||||||||||
| (i) Total comprehensive income | 6,830,187.40 | 6,830,187.40 | 6,830,187.40 | ||||||||||||
| (ii) Owners’ devoted and decreased capital | |||||||||||||||
| 1.Common shares |
ANNUAL REPORT 2021
| invested by shareholders | |||||||||||||||
| 2. Capital invested by holders of other equity instruments | |||||||||||||||
| 3. Amount reckoned into owners equity with share-based payment | |||||||||||||||
| 4. Other | |||||||||||||||
| (iii) Profit distribution | |||||||||||||||
| 1. Withdrawal of surplus reserves | |||||||||||||||
| 2. Withdrawal of general risk provisions | |||||||||||||||
| 3. Distribution for owners (or shareholders) | |||||||||||||||
| 4. Other | |||||||||||||||
| (iv) Carrying forward internal owners’ equity | |||||||||||||||
| 1. Capital reserves conversed to capital (share capital) |
ANNUAL REPORT 2021
| 2. Surplus reserves conversed to capital (share capital) | |||||||||||||||
| 3. Remedying loss with surplus reserve | |||||||||||||||
| 4. Carry-over retained earnings from the defined benefit plans | |||||||||||||||
| 5. Carry-over retained earnings from other comprehensive income | |||||||||||||||
| 6. Other | |||||||||||||||
| (v) Reasonable reserve | |||||||||||||||
| 1. Withdrawal in the report period | |||||||||||||||
| 2. Usage in the report period | |||||||||||||||
| (vi) Others | -9,500.00 | -9,500.00 | -9,500.00 | ||||||||||||
| IV. Balance at the end of the period | 283,161,227.00 | 146,577,771.50 | 77,391,593.25 | -170,881,854.46 | 336,248,737.29 | 336,248,737.29 |
ANNUAL REPORT 2021
8. Statement of Changes in Owners’ Equity (Parent Company)
Current period
Unit: RMB/CNY
| Item | 2021 | |||||||||||
| Share capital | Other equity instrument | Capital reserve | Less: Inventory shares | Other comprehensive income | Reasonable reserve | Surplus reserve | Retained profit | Other | Total owners’ equity | |||
| Preferred stock | Perpetual capital securities | Other | ||||||||||
| I. The ending balance of the previous year | 283,161,227.00 | 146,587,271.50 | 77,391,593.25 | -206,887,603.69 | 300,252,488.06 | |||||||
| Add: Changes of accounting policy | ||||||||||||
| Error correction of the last period | ||||||||||||
| Other | ||||||||||||
| II. The beginning balance of the current year | 283,161,227.00 | 146,587,271.50 | 77,391,593.25 | -206,887,603.69 | 300,252,488.06 | |||||||
| III. Increase/ Decrease in the period (Decrease is listed with “-”) | 8,367,640.79 | 8,367,640.79 | ||||||||||
| (i) Total comprehensive income | 8,367,640.79 | 8,367,640.79 | ||||||||||
| (ii) Owners’ devoted and decreased capital | ||||||||||||
ANNUAL REPORT 2021
| 1.Common shares invested by shareholders | ||||||||||||
| 2. Capital invested by holders of other equity instruments | ||||||||||||
| 3. Amount reckoned into owners equity with share-based payment | ||||||||||||
| 4. Other | ||||||||||||
| (iii) Profit distribution | ||||||||||||
| 1. Withdrawal of surplus reserves | ||||||||||||
| 2. Distribution for owners (or shareholders) | ||||||||||||
| 3. Other | ||||||||||||
| (iv) Carrying forward internal owners’ equity | ||||||||||||
| 1. Capital reserves conversed to capital (share capital) | ||||||||||||
| 2. Surplus reserves conversed to capital (share capital) | ||||||||||||
| 3. Remedying loss with |
ANNUAL REPORT 2021
| surplus reserve | ||||||||||||
| 4. Carry-over retained earnings from the defined benefit plans | ||||||||||||
| 5. Carry-over retained earnings from other comprehensive income | ||||||||||||
| 6. Other | ||||||||||||
| (v) Reasonable reserve | ||||||||||||
| 1. Withdrawal in the report period | ||||||||||||
| 2. Usage in the report period | ||||||||||||
| (vi) Others | ||||||||||||
| IV. Balance at the end of the period | 283,161,227.00 | 146,587,271.50 | 77,391,593.25 | -198,519,962.90 | 308,620,128.85 |
Last period
Unit: RMB/CNY
| Item | 2020 | |||||||||||
| Share capital | Other equity instrument | Capital reserve | Less: Inventory shares | Other comprehensive income | Reasonable reserve | Surplus reserve | Retained profit | Other | Total owners’ equity | |||
| Preferred stock | Perpetual capital securities | Other | ||||||||||
| I. The ending balance of the previous year | 283,161,227. | 146,587,271.50 | 77,391,593.25 | -208,863,486.54 | 298,276,605.21 | |||||||
ANNUAL REPORT 2021
| 00 | ||||||||||||
| Add: Changes of accounting policy | ||||||||||||
| Error correction of the last period | ||||||||||||
| Other | ||||||||||||
| II. The beginning balance of the current year | 283,161,227.00 | 146,587,271.50 | 77,391,593.25 | -208,863,486.54 | 298,276,605.21 | |||||||
| III. Increase/ Decrease in the period (Decrease is listed with “-”) | 1,975,882.85 | 1,975,882.85 | ||||||||||
| (i) Total comprehensive income | 1,975,882.85 | 1,975,882.85 | ||||||||||
| (ii) Owners’ devoted and decreased capital | ||||||||||||
| 1.Common shares invested by shareholders | ||||||||||||
| 2. Capital invested by holders of other equity instruments | ||||||||||||
| 3. Amount reckoned into owners equity with share-based |
ANNUAL REPORT 2021
| payment | ||||||||||||
| 4. Other | ||||||||||||
| (iii) Profit distribution | ||||||||||||
| 1. Withdrawal of surplus reserves | ||||||||||||
| 2. Distribution for owners (or shareholders) | ||||||||||||
| 3. Other | ||||||||||||
| (iv) Carrying forward internal owners’ equity | ||||||||||||
| 1. Capital reserves conversed to capital (share capital) | ||||||||||||
| 2. Surplus reserves conversed to capital (share capital) | ||||||||||||
| 3. Remedying loss with surplus reserve | ||||||||||||
| 4. Carry-over retained earnings from the defined benefit plans | ||||||||||||
| 5. Carry-over retained earnings from |
ANNUAL REPORT 2021
| other comprehensive income | ||||||||||||
| 6. Other | ||||||||||||
| (v) Reasonable reserve | ||||||||||||
| 1. Withdrawal in the report period | ||||||||||||
| 2. Usage in the report period | ||||||||||||
| (vi) Others | ||||||||||||
| IV. Balance at the end of the period | 283,161,227.00 | 146,587,271.50 | 77,391,593.25 | -206,887,603.69 | 300,252,488.06 |
III. Company profile
(1)The registration place of the enterprise, the form of organization and the headquarters addressShenzhen Zhongheng HUAFA Company Limited (hereinafter referred to as Company or the Company),established on 8 December 1981. Uniform social credit code 91440300618830372G.Registered place and head office of the Company: 411 Bldg., Huafa (N) Road, Futian District, ShenzhenLegal representative: Li ZhongqiuRegistered capital: RMB 283,161,227.00
(2) The nature of the business and the main business activities.
The Company belongs to the computer, telecommunication and manufacturing of other electronic equipment.Business scope: producing and sales of vary color TV set, liquid crystal display, LCD (operates in branch),radio-recorder, sound equipment, electronic watch, electronic game and computers, the printed wiring board,precision injection parts, light packaging material (operates in Wuhan) and hardware (including tool and mould)for various electronic products and supporting parts, plating and surface treatment and tin wire, development andoperation of real estate (Shen Fang Di Zi No.: 7226760) and property management.
(3) Relevant party offering approval reporting of financial statements and date thereofThe financial statement has been deliberated and approved by BOD on April 23, 2022. According to Article ofAssociation, the statement shall be submitted for deliberation in shareholders general meeting.
ANNUAL REPORT 2021
(4) Consolidate scope in the Period:
Subsidiaries including Shenzhen HUAFA Property Lease Management Co., Ltd (no annual inspection in 2011,and business license revoke on 1 April 2014), Shenzhen Zhongheng HUAFA Property Co., Ltd, Wuhan HengfaTechnology Co., Ltd., Shenzhen HUAFA Hengtian Co., Ltd., Shenzhen HUAFA Hengtai Co., Ltd and Rusi Co.,Ltd. More of subsidiaries found in “Note VI. Equity in other subjects”.
IV. Preparation basis of Financial Statements
1. Preparation basis
Base on the running continuously and actual transactions and events, in line with the Accounting Standards forBusiness Enterprise – Basic Standards and specific principle of accounting standards issued by the Ministry ofFinance (hereinafter collectively referred to as Accounting Standards for Business Enterprise), the Companyprepared and formulate the financial statement lies on the followed important accounting policy and estimation.
2. Going concern
The Company expects that the production and sales will be in a virtuous cycle within 12 months from the end ofhe reporting period, and there is no risk that affects the continued operations.V. Important accounting policy and estimation
Notes on specific accounting policies and accounting estimation:
The following disclosure has covered the specific accounting policies and accounting estimates formulated by theCompany according to the actual production and operation characteristics.
1. Declaration of obedience to Accounting Standards for Business EnterpriseThe Financial Statements of the Company are up to requirements of Accounting Standards for Business Enterpriseand also a true and thorough reflection to the relevant information as the Company’s financial position dated 31
st
December 2021 and the operation results as well as cash flow for the year of 2021.
2. Accounting period
The Company’s accounting year is Gregorian calendar year, namely from 1
st January to 31
stDecember of everyyear.
ANNUAL REPORT 2021
3. Business cycle
The Company’s business cycle is one year (12 months) as a normal cycle, and the business cycle is thedetermining criterion for the liquidity of assets and liabilities of the Company.
4. Bookkeeping standard currency
The Renminbi (RMB) is taken as the book-keeping standard currency.
5. Accounting methods for consolidation of enterprises under the same control or otherwise
1. Consolidation of enterprises under the same control
Where the Company for long term equity investment arising from business combination under common controlsatisfies the combination consideration by payment of cash, transfer of non-cash assets or assumption of debt, thecarrying value of the net assets of the acquire in combined financial statement of the ultimate controller shared bythe Company as at the combination date shall be deemed as the initial investment cost of such long term equityinvestment. If the equity instrument issued by combining party are consider as the combination consideration,than the total value of the issuing shares are consider as the share capital. The difference between the initial cost oflong-term equity investment and book value of consideration (or total face value of the shares issued) paid, capitalsurplus adjusted; if the capital surplus not enough to written down, than retained earning adjusted.
2. Business combination not under common control
As for business combination not under common control, combination costs refer to the sum of the fair value of theassets paid, liabilities occurred or assumed as well as equity securities issued by the acquirer to obtain control overthe acquire as at the acquisition date. As for acquiree that obtained by consolidation not under the same control,the qualified confirmation of identified assets, liability and contingency liabilities should calculated by fair valueon day of purchased. If the consolidation cost larger than the fair value amount of identified net assets fromacquiree’s, the differences should be recognized as goodwill. If the consolidation cost less than the fair valueamount of identified net assets from acquiree’s, the differences should reckoned into current non-operatingincome.
6. Preparation methods for consolidated financial statements
6.1 Consolidation financial statement range
The Company includes all the subsidiaries (including the separate entities controlled by the Company) intoconsolidated financial statement, including companies controlled by the Company, non-integral part of theinvestees and structural main body.
ANNUAL REPORT 2021
6.2 Centralize accounting policies, balance sheet dates and accounting periods of parent and subsidiaries.As for the inconsistency between the subsidiaries and the Company in the accounting policies and periods, thenecessary adjustment is made on the subsidiaries’ financial statements in the preparation of the consolidatedfinancial statements according to the Company’s accounting policies and periods.
6.3 Offset of consolidated financial statement
The consolidated financial statements shall be prepared on the basis of the balance sheet of the parent companyand subsidiaries, which offset the internal transactions incurred between the parent company and subsidiaries andwithin subsidiaries. The owner’s equity of the subsidiaries not attributable to the parent company shall bepresented as minority equity under the owner’s equity item in the consolidated balance sheet. The long term equityinvestment of the parent company held by the subsidiaries, deemed as treasury stock of the corporate group aswell as the reduction of owners’ equity, shall be presented as “Less: treasury stock” under the owners’ equity itemin the consolidated balance sheet.
6.4 Accounting for acquisition of subsidiary through combination
For subsidiaries acquired under enterprise merger involving enterprises under common control,the assets, liabilities, operating results and cash flows of the subsidiaries are included in the consolidated financialstatements from the beginning of the financial year in which the combination took place. Whenpreparing the consolidated financial statements, for the subsidiaries acquired from businesscombination not involving entities under common control, the identifiable net assets of the subsidiaries areadjusted on the basis of their fair values on the date of acquisition.
6.5 Accounting treatment of disposal subsidiaries
In the case of partial disposal of long-term equity investments in subsidiaries without loss of control, in theconsolidated financial statements, the difference between the disposal price and the net asset share correspondingto the disposal of long-term equity investments and enjoying the subsidiaries’ continued calculation from thepurchase date or the merger date is used to adjust the capital reserve (capital premium or equity premium). If thecapital reserve is insufficient to offset, the retained earnings are adjusted.
If the control power of the investee is lost due to the disposal of part of the equity investment, etc., when preparingthe consolidated financial statements, the remaining equity shall be re-measured according to its fair value on thedate of loss of control. The sum of the consideration obtained from the disposal of equity and the fair value of theremaining equity minus the difference between the share of the original subsidiary’s net assets that should becontinuously calculated from the purchase date or the merger date is included in the current investment incomewhen the control is lost and also offsets goodwill. Other comprehensive income related to the equity investment ofthe original subsidiary is converted into current investment income when the control is lost.
ANNUAL REPORT 2021
7. Classification of joint venture arrangement and accounting treatment of joint operation
N/A
8. Determination criteria of cash and cash equivalent
The cash recognized in the preparation of the cash flow statements, is the Company’s storage cash and depositsavailable for payment anytime. The cash equivalents recognized in the preparation of the cash flow statementsrefers to the investment held by the Company with characteristic of short-term, strong mobility, easy transfer toknown sum cash and has slim risk from value changes.
9. Foreign currency exchange and the conversion of foreign currency statements
9.1 Foreign currency exchange
The approximate exchange rate of the spot exchange rate on transaction occurred should be used for standardmoney conversion while foreign currency exchange occurred On the balance sheet day, the monetary items areconverted on the current rate on the balance sheet day, concerning the exchange differences between the spotexchange rate on that date and initial confirmation or the sport exchange rate on previously balance sheet date,should reckoned in to current gains/losses except the capitalizing on exchange differences for foreign specificloans, which was reckoned into cost for capitalizing. The non-monetary items measured on the historic cost arestill measured by the original bookkeeping rate with the sum of the bookkeeping standard currency unchanged.Items of non-monetary foreign currency which was calculated by fair value, should converted by spot exchangerate on the confirmation day of fair value, difference between the converted amount of bookkeeping currency andoriginal amount of bookkeeping currency, was treated as changes of fair value (including exchange rate changed)reckoned into current gains/losses or recognized as other consolidated income.
9.2 Conversion of foreign currency financial statements
Upon the conversion of the foreign currency financial statements of the controlling subsidiaries, joint enterprises,and the affiliated enterprises on the bookkeeping standard currency different from the Company’s, the accountingcheck and preparation of the consolidated financial statements are made. Assets and liabilities items in the balancesheet are converted on the current rate on the balance sheet day; owners’ equity items besides the “retained profit”item, the other items are converted on the actual rate. Items of revenue and expenses in profit statement, shouldconverted by the approximate exchange rate of spot exchange rate on occurring date. The conversion difference ofthe foreign currency financial statements is listed specifically in the owners’ equity in the balance sheet. If theforeign cash flow determined by rational system method, the approximate exchange rate of spot exchange rate onoccurring date should prevail. The cash influenced by the rate fluctuation is listed specifically in the cash flowstatement. As for the foreign operation, the conversion difference of the foreign currency statement related to theforeign operation is transferred in proportion into the disposal of the current loss/gain.
ANNUAL REPORT 2021
10. Financial instrument
10.1 Category and recognition of financial instrument
Financial instrument is the contract that taken shape of the financial asses for an enterprise and of the financialliability or equity instrument for other units.
(1) Financial assets
The Company classifies financial assets that meet the following conditions as financial assets measured atamortized cost: ① The Company’s business model for managing financial assets is to collect contractual cashflows as its goal; ② The contractual terms of the financial assets stipulate that the cash flow generated on aspecific date is only the payment of principal and interest based on the outstanding principal amount.
The Company classifies financial assets that meet the following conditions as financial assets measured at fairvalue and whose changes are included in other comprehensive income: ① The Company’s business model formanaging financial assets is to collect contractual cash flows and sell the financial assets as its goal; ② Thecontractual terms of the financial assets stipulate that the cash flow generated on a specific date is only for thepayment of principal and interest based on the outstanding principal amount
For investment in non-trading equity instruments, the Company may irrevocably designate it as a financial assetmeasured at fair value and its changes included in other comprehensive income at initial recognition. Thedesignation is made on the basis of a single investment, and the relevant investment meets the definition of equityinstruments from the perspective of the issuer.
Except for financial assets classified as financial assets measured at amortized cost and financial assets measuredat fair value and whose changes are included in other comprehensive income, the Company classifies the financialassets as financial assets measured at fair value and whose changes are included in current profit or loss. At theinitial recognition, if the accounting mismatch can be eliminated or reduced, the Company can irrevocablydesignate the financial asset as a financial asset measured at fair value and its changes are included in the currentprofit and loss.
When the Company changes the business model for managing financial assets, it will reclassify all affected relatedfinancial assets on the first day of the first reporting period after the business model has been changed, and willapply future applicable methods from the date of reclassification for relevant accounting treatment, no retroactiveadjustments shall be made for previously recognized gains, losses (including impairment losses or gains) orinterest.
(2) Financial liabilities
Financial liabilities are classified as financial liabilities measured at fair value and whose changes are included in
ANNUAL REPORT 2021
the current profit or loss, financial liabilities formed by the transfer of financial assets that does not meet theconditions for derecognition or continues to be involved in the transferred financial assets, and financial liabilitiesmeasured at amortized cost at initial recognition. All financial liabilities are not reclassified.
10.2 Measurement of financial instruments
The initial recognition of the Company’s financial instruments is measured at fair value. For financial assets andfinancial liabilities measured at fair value and whose changes are included in the current profit and loss, therelated transaction costs are directly included in the current profit and loss; for other types of financial assets orfinancial liabilities, the related transaction costs are included in the initial recognition amount. For the accountsreceivable or bills receivable arising from the sale of products or the provision of labor services, not containing ornot considering significant financing components, the Company shall use the amount of consideration expected tobe received as the initial recognition amount. The subsequent measurement of financial instruments depends ontheir classification.
(1) Financial assets
① Financial assets measured at amortized cost. After initial recognition, such financial assets are measured atamortized cost by using the effective interest method. Gains or losses arising from financial assets that aremeasured at amortized cost and do not belong to any hedging relationship are included in the current profit or losswhen they are derecognized, reclassified, amortized in accordance with the effective interest rate method, orrecognized for impairment.
② Financial assets measured at fair value and whose changes are included in the current profit and loss. Afterinitial recognition, for such financial assets (except for a part of financial assets that belong to the hedgingrelationship), the fair value is used for subsequent measurement, and the resulting gains or losses (includinginterest and dividend income) are included in the current profit and loss.
③ Investment in debt instruments measured at fair value and whose changes are included in other comprehensiveincome. After initial recognition, the subsequent measurement of such financial assets is conducted at fair value.Interest, impairment losses or gains calculated by using the effective interest rate method and the exchange gainsand losses are included in the current profit and loss, and other gains or losses are included in othercomprehensive income. In derecognition, the accumulated gains or losses previously included in othercomprehensive income are transferred out of other comprehensive income and included in the current profit andloss.
(2) Financial liabilities
① Financial liabilities measured at fair value and whose changes are included in the current profit and loss. Suchfinancial liabilities include transactional financial liabilities (including derivatives that belong to financialliabilities) and financial liabilities designated to be measured at fair value and whose changes are included in the
ANNUAL REPORT 2021
current profit and loss. After initial recognition, the subsequent measurement of such financial liabilities is at fairvalue, except for those related to hedge accounting, gains or losses (including interest expenses) resulting fromchanges in the fair value of transactional financial liabilities are included in the current profit and loss. If afinancial liability designated to be measured at fair value and whose changes are included in the current profit orloss, the amount of change in the fair value of the financial liability caused by changes in the enterprise’s owncredit risk is included in other comprehensive income, other changes in fair value are included in the current profitand loss. If the impact of changes in the financial liability’s own credit risk included in other comprehensiveincome causes or expands the accounting mismatch in profit or loss, the Company will include all gains or losseson the financial liability in the current profit and loss.
② Financial liabilities measured at amortized cost. After initial recognition, such financial liabilities are measuredat amortized cost by using the effective interest method.
10.3 The Company’s methods for confirming the fair value of financial instrumentsIf the financial instrument has an active market, the fair value is determined by the quoted price in the activemarket; if the financial instrument doesn’t have an active market, the fair value is determined by adopting thevaluation technique. Valuation techniques mainly include market approach, income approach and cost approach.
In limited circumstances, if the recent information used to determine fair value is insufficient, or the range ofpossible estimated amounts of fair value is widely distributed, and the cost represents the best estimate of fairvalue within this range, the cost may represent the appropriate estimates of fair value within this distribution range.The Company uses all information on the performance and operation of the investee gettable after the initialrecognition date to determine whether the cost represents the fair value or not.
10.4 Confirmation basis and measurement method for the transfer of liabilities of financial assets
(1)Financial assets
If the Company’s financial asset meets one of the following conditions, it shall be terminated for confirmation:
①The contract right to receive the cash flow of the financial asset is terminated; ② The financial asset has beentransferred, and the Company has transferred almost all risks and rewards of ownership of the financial asset; ③The financial asset has been transferred, although the Company has neither transferred nor retained almost all theremuneration in the ownership of the financial asset, it has not retained control of the financial asset.
If the Company neither transfers nor retains almost all the remuneration in the ownership of financial assets, andretains control over the financial assets, the relevant financial assets are recognized according to the extent thatthey continue to be involved in the transferred financial assets, and the related liabilities are accordinglyrecognized.
ANNUAL REPORT 2021
If the transfer of financial assets meets the conditions for derecognition, the difference between the following twoamounts shall be included in the current profit and loss: ① The book value of the transferred financial assets onthe date of derecognition; ② The sum of the consideration received for the transfer of financial assets and theamount corresponding to the derecognized part of the cumulative amount of changes in fair value that was directlyincluded in other comprehensive income (the financial assets involved in the transfer are classified as financialassets measured at fair value and their changes are included in other comprehensive income).
If partial transfer of financial assets satisfies the conditions for derecognition, the book value of the transferredfinancial assets as a whole is apportioned respectively according to the relative fair value on the transfer datebetween the derecognition portion and the non- derecognition portion, and then the difference of following twoamounts is included in the current profit and loss: ①The book value of the derecognition part on the derecognitiondate; ②The sum of the consideration received in the derecognition part and the amount corresponding to thederecognized part of the cumulative amount of changes in fair value that was directly included in othercomprehensive income (the financial assets involved in the transfer are classified as financial assets measured atfair value and their changes are included in other comprehensive income).
(2)Financial liability
If the current obligation of the financial liability (or part of it) has been discharged, the Company derecognizes thefinancial liability (or part of the financial liability).
If the financial liability (or part of it) is derecognized, the Company shall include the difference between its bookvalue and the consideration paid (including non-cash assets transferred out or liabilities assumed) into the currentprofit and loss.
11.Note receivable
Method of determining expected credit losses and accounting treatment
11.1 How to determine expected credit losses
Based on expected credit losses, the Company makes impairment accounting treatment and confirm lossprovisions for financial assets (including receivables) measured at amortized cost and financial assets (includingreceivables financing) that are measured at fair value and whose changes are included in other comprehensiveincome, and lease receivables.
The Company assesses on each balance sheet date whether the credit risk of relevant financial instruments hasincreased significantly since initial recognition, and divides the process of credit impairment of financialinstruments into three stages, and adopts different accounting treatment methods for financial instrumentsimpairment at different stages: (1) In the first stage, if the credit risk of a financial instrument has not increasedsignificantly since its initial recognition, the Company shall measure the loss provisions according to the expectedcredit losses of the financial instrument in the next 12 months, and calculate the interest income according to its
ANNUAL REPORT 2021
book balance (i.e. without deducting impairment) and actual interest rate; (2) In the second stage, if the credit riskof a financial instrument has increased significantly since the initial recognition but no credit impairment hasoccurred, the Company shall measure the loss provisions according to the expected credit losses of the financialinstrument during the entire duration, and calculate the interest income according to its book balance and actualinterest rate; (3) In the third stage, if the credit impairment occurs after initial recognition, the Company shallmeasure loss provisions based on the expected credit losses of the financial instrument for the entire duration, andcalculate the interest income according to its book balance and actual interest rate.
(1) Methods of measuring loss provisions for financial instruments with lower credit riskFor financial instruments with lower credit risk on the balance sheet date, the Company can directly make theassumption that the credit risk of the instrument has not increased significantly since the initial recognitionwithout comparing with the credit risk at the initial recognition.
If the default risk of financial instruments is low, the debtor’s ability to fulfill its contractual cash flow obligationsis strong in the short term, and even if there are adverse changes in the economic situation and operatingenvironment over a long period of time, it may not necessarily reduce the borrower’s ability to fulfill thecontractual cash flow obligations, the financial instrument shall be considered to have lower credit risk.
(2) Methods of measuring loss provisions for accounts receivable and lease receivables
①Receivables that do not contain significant financing components. For the receivables formed by transactionsregulated by “Accounting Standards for Business Enterprises No.14-Revenue” and without containing significantfinancing components, the Company adopts a simplified method, that is, it always calculates the loss provisionsbased on the expected credit losses for the entire duration.
Based on the nature of financial instruments, the Company assesses whether credit risk has increased significantlyon the basis of individual financial assets or financial assets portfolios. The Company divides the notes receivableand accounts receivable into several portfolios based on the characteristics of credit risk, and calculates theexpected credit losses on the basis of the portfolios, the basis for determining the portfolios is as follows:
Accounts receivable portfolio 1: A portfolio that uses the aging of accounts receivables as credit riskcharacteristics,Accounts receivable portfolio 2: Combination of related parties included in the scope of consolidated statementsNotes receivable portfolio 1: Same as the division of accounts receivable portfolioNotes receivable portfolio 2: Management evaluates that this type of fund is bank acceptance portfolio with lowercredit risk
For the accounts receivable and notes receivable being divided into portfolio 1, the Company refers to thehistorical credit loss experience, combines with the current conditions and the prediction of future economic
ANNUAL REPORT 2021
situation, and prepares a comparison table of the aging of accounts receivable and the expected credit loss rate ofthe entire duration, and calculates the expected credit losses.
For accounts receivable and notes receivable being divided into portfolio 2, the Company refers to historical creditloss experience, combines with the current conditions and the predictions of future economic conditions, andcalculates the expected credit losses of 0% through default risk exposure and expected credit loss rate for theentire duration.
②Accounts receivables and leases receivables that contain significant financing components. For accountsreceivables that contain significant financing components and leases receivables regulated by “AccountingStandards for Business Enterprises No. 21-Leases”, the Company measures loss provisions in accordance with thegeneral method, that is, the “third stage” model.
(3) Methods of measuring loss reserves for other financial assets
For financial assets other than the above, such as debt investment, other debt investment, other receivables,long-term receivables other than lease receivables, etc., the Company uses the general method, that is, thethree-stage model to measure loss reserves.When measuring the credit impairment of financial instruments, the Company considers the following factors inassessing whether the credit risk has increased significantly:
The Company divides other receivables into a number of portfolios based on the nature of the money, andcalculates the expected credit loss on the basis of the portfolio. The basis for determining the portfolio is asfollows:
Other receivables portfolio 1: A portfolio of unrelated parties with provision for impairment in accordance withthe expected loss rate
Other receivables portfolio 2: A portfolio of related parties included in the scope of the consolidated statement
For other receivables classified into portfolio 1, the Company refers to historical credit loss experience, combineswith current conditions and forecasts of future economic conditions, compiles a comparison table of accountsreceivable aging and expected credit loss rate of the entire duration, and calculates the expected credit loss.
For other receivables classified into portfolio 2, the Company refers to historical credit loss experience, combineswith current conditions and forecasts of future economic conditions, and calculates an expected credit loss of 0%through the default risk exposure and the expected credit loss rate of the entire duration .
(4)Accrual method of bad debt provision for those accrual by account age as the portfolio
| Account age | Expected credit loss rate of receivable (%) | Expected credit loss rate of other receivable |
ANNUAL REPORT 2021
(%)Within one year (one year included)
| Within one year (one year included) | 0 | 0 |
1-2 years
| 1-2 years | 5 | 5 |
| 2-3 years | 10 | 10 |
Over 3 years
| Over 3 years | 30 | 30 |
11.2 Accounting treatment methods of expected credit losses
In order to reflect the changes in the credit risk of financial instruments since initial recognition, the Companyremeasures the expected credit losses on each balance sheet date, and the resulting increase or reversal of the lossprovisions should be counted as an impairment loss or gain and included in the current profit and loss, and basedon the type of financial instrument, offsets the book value of the financial asset listed in the balance sheet orincludes in the estimated liability (loan commitment or financial guarantee contract) or includes in othercomprehensive income (debt investments measured at fair value and whose changes are included in othercomprehensive income).
12. Account receivable
Same as 11. Note receivable
13.Receivable financing
Same as 11. Note receivable
14. Other account receivable
Determination and accounting treatment on the expected credit losses of other account receivableSame as 11. Note receivable
15. Inventory
15.1 Categories of inventory
The inventory is goods or manufactured products held for sale, products in process, and materials and mattersutilized in the production or supply of labor. Mainly including raw material, revolving materials (wrappage andlow-value consumption goods etc.), outside processing materials, goods in process, semi-finished goods, stocksand so on.
15.2 Accounting method for inventory delivery
When inventories are issued, the actual cost of issuance is determined by the month-end weighted average
ANNUAL REPORT 2021
method.
15.3 Accrual method inventory falling price reserves
On the balance sheet day, the inventory is measured on the lower one between the cost and the net realizable value,and the provision for the falling price reserves is accrued on each inventory item; however, as for the inventory oflarge quantity and low price, the provision is accrued on the inventory category.
15.4 Inventory system
Inventory system of the Company is perpetual inventory system
15.5 Amortization method for the low-value consumables and wrap page
Low-value consumables and packages are amortized by one-point method
16. Contract assets
The Company lists the right to receive consideration (and this right depends on factors other than the passage oftime) that has transferred goods or services to the customer as a contract asset.Impairment of contract assets is based on expected credit losses. For the determination method and accountingtreatment method of the expected credit loss of the contract assets of the Company, please refer to (11) NotesReceivable.
17.Contract costs
The Company’s contract cost includes the incremental cost for obtaining contracts and contract performance cost.The incremental cost incurred to obtain a contract (contract acquisition cost) is the cost that would not have beenincurred if the contract had not been obtained. If the cost is expected to be recovered, the Company shallrecognize it as an asset as the contract acquisition cost.
If the cost incurred by the Company for performing the contract does not fall within the scope of the inventory andother accounting standards and meets the following conditions at the same time, it shall be recognized as an assetas the contract performance cost:
1. The cost is directly related to a current or expected contract, including direct labor, direct materials,manufacturing overhead (or similar expenses), cost clearly borne by the user, and other cost incurred solely as aresult of the contract;
2. The cost increases the Company’s future resources for fulfilling its performance obligations;
ANNUAL REPORT 2021
3. The cost is expected to be recovered.
The Company amortizes the asset (hereinafter referred to as the “asset related to the contract cost”) recognized bythe contract acquisition cost and the contract performance cost on the same basis as the revenue from thecommodity related to the asset, and includes it in the current profit and loss. If the amortization period of the assetformed by the incremental cost for obtaining the contract does not exceed one year, it shall be included in thecurrent profit and loss when it occurs.
When the book value of the asset related to the contract cost is higher than the difference between the followingtwo items, the Company shall make provision for impairment of the excess and recognize it as an assetimpairment loss:
1. The remaining consideration expected to be obtained due to the transfer of commodity related to the asset;
2. The estimated cost to be incurred for the transfer of the relevant commodity.
18. Assets held for sale
N/A
19. Debt investment
N/A
20. Other debt investment
N/A
21. Long-term account receivable
N/A
22. Long-term equity investment
22.1 Recognition of initial investment cost
For a long-term equity investment obtained by a business combination, if it is a business combination under thesame control, take the share of the combine party obtained in the book value of the net assets in the consolidatedfinancial statements of the ultimate controlling party on the combination date as the initial investment cost; in thecase of the consolidation of enterprises not under the same control, recognized as the initial cost is the recognizedconsolidation cost on the purchase day. As for the long term equity investment obtained by cash payment, theinitial investment cost is the actual purchase payment. As for the long term equity investment obtained by theequity securities offering, the initial investment cost is the fair value of the equity securities. As for the long-termequity investment obtained by debt reorganization, initial investment cost of such investment should determine by
ANNUAL REPORT 2021
relevant regulation of the “Accounting Standards for Business Enterprise No.12- Debt Reorganization”; as for thelong term equity investment obtained by the exchange of the non-monetary assets, the initial investment cost isrecognized on the relevant rules in the “Accounting Standards for Business Enterprise No. 7- Exchange ofNon-Monetary Assets”
22.2 Subsequent measurement and profit or loss recognition
Where the company has a control over the investee, long-term equity investments are measured using cost method.Long-term equity investments in associates and joint ventures are measured using equity method. Where part ofthe equity investments of an investor in its associates are held indirectly through venture investment institutions,common fund, trust companies or other similar entities including investment linked insurance funds, such part ofequity investments indirectly held by the investor shall be measured at fair value through profit or loss accordingto according to relevant requirements of Accounting Standards for Business Enterprises No.22—Recognitionand measurement of Financial Instruments regardless whether the above entities have significant influence onsuch part of equity investments, while the remaining part shall be measured using equity method.
22.3 Basis of conclusion for common control and significant influence over the investeeJoint control over an investee refers to where the activities which have a significant influence on return on certainarrangement could be decided only by mutual consent of the investing parties sharing the control, which includesthe sales and purchase of goods or services, management of financial assets, acquisition and disposal of assets,research and development activities and financing activities, etc.; Significant influence on the investee refers tothat: significant influence over the investee exists when holding more than 20% but less than 50% of the shareswith voting rights or even if the holding is below 20%, there is still significant influence if any of the followingconditions is met: there is representative in the board of directors or similar governing body of the investee;participation in the investee’s policy setting process; assign key management to the investee; the investee relies onthe technology or technical information of the investing company; or major transactions with the investee.
23. Investment real estate
Measurement for investment real estateCost methodDepreciation or amortization method
The leased buildings in the Company’s investment property adopts straight-line depreciation to calculate anddistill depreciation, specific accounting policy are same as part of the fixed assets. The leased land use rights inthe investment property and the land use rights to be transferred after appreciation adopt straight-line amortization,specific accounting policy are same as part of the intangible assets.
ANNUAL REPORT 2021
24. Fixed assets
(1) Recognition
Fixed assets refers to the tangible assets holding for purpose of producing goods, providing labor services, leasingor operation management, which has one accounting fiscal year of using life. Meanwhile as up to the followingconditions, they are recognized: the economic interest related to the fixed assets probably flow into the Company;the cost of the fixed assets can be measured reliably.
(2) Depreciation method
| Category | Depreciation method | Depreciation life (year) | Salvage rate | Annual depreciation rate | ||||
| House building | Straight-line depreciation | 20-50 | 10% | 1.8%-4.5% | ||||
| Machinery equipment | Straight-line depreciation | 10 | 10% | 9% | ||||
| Mold equipment | Straight-line depreciation | 3 | 10% | 30% | ||||
| Transportation equipment | Straight-line depreciation | 5 | 10% | 18% | ||||
| Instrument equipment | Straight-line depreciation | 5 | 10% | 18% | ||||
| Tool equipment | Straight-line depreciation | 5 | 10% | 18% | ||||
| Office equipment | Straight-line depreciation | 5 | 10% | 18% | ||||
| N/A | ||||||||
(3) Recognition basis, valuation and depreciation method for fixed assets under financing leaseThe fixed assets under financing lease are the lease that has substantially transferred all the risks and rewards
ANNUAL REPORT 2021
associated with asset ownership. The initial valuation of the fixed assets under financing lease is to take the lowerone between the fair value of the leased assets and the present value of the minimum lease payments on the startdate of the lease period as the entry value; the subsequent valuation of the fixed assets under financing leaseadopts the depreciation policy consistent with the own fixed assets to make depreciation and impairmentprovision.
25. Construction in process
Construction in process of the Company divided as self-run construction and out-bag construction. TheConstruction in process of the Company carried forward as fixed assets while the construction is ready for theintended use. Criteria of the expected condition for use should apply one of the follow conditions: The substanceconstruction (installation included) of the fixed assets has completed all or basically; As the projects have been intest production or operation, and the results show that the assets can operate properly and produce the qualifiedproducts stably, or the test operation result shows the assets can operate or open properly. The expenditure of thefixed assets on the construction is a little or little. The fixed assets of the project constructed have been up to therequirements of the design or contract, or basically up to.
26. Borrowing expenses
26.1 Recognition principle on capitalization of borrowing expenses
As for the Company’s actual borrowing expenses directly attributable to the assets construction or production, it iscapitalized and reckoned into the relevant assets cost; as for other borrowing expenses, it is recognized on theactual sum and reckoned into the current loss/gain. The assets up to the capitalization are assets as the capitalassets, investment real estate, and inventory reaching the expectant availability or sale ability.
26.2 Calculation of the capitalization
Capitalization term: the period from the time starts to capitalization to the time the capitalization ends. The periodof capitalization suspended is not included. The capitalization of borrowing expenses should be suspended whilethe abnormal interrupt, which surpass three months continuously, in the middle of acquisition or construction orproduction.
As for the borrowing of the specific borrowing, the capitalization sum is recognized on the current actualinterest expenses less the interest income of the borrowing capital not utilized but deposited in the bank or thereturn of the temporary investment; As for the appropriation of the general borrowing, the capitalization sum isrecognized on the weighted average of, the accumulative assets expenditure above the specific borrowing, andtimes the capitalization rate of the appropriation; As for the discount or premium of the borrowing, the discount orpremium to be diluted in every accounting period is recognized in the actual rate method.
ANNUAL REPORT 2021
The effective interest method is the method for the measurement of the diluted discount or premium or interestexpenses on the actual interest rate; and the actual interest rate is the interest rate used in the discount of the futurecash flow in the expectant duration period as the current book value of the borrowing.
27. Biological assets
N/A
28. Oil and natural gas assets
N/A
29.Right-of-use assets
For right-of-use assets, if the lessee can reasonably determine that the ownership of the leased asset can beobtained when the lease term expires, it shall accrue depreciation over the remaining useful life of the leased asset.If it cannot be reasonably determined that the ownership of the leased asset can be obtained at the expiration of thelease term, depreciation shall be accrued within the shorter of the lease term and the remaining useful life of theleased asset. At the same time, the lessee needs to determine whether the right-of-use asset is impaired, andconducts accounting treatment for the recognized impairment loss.
30. Intangible assets
(1) Accounting method, service life and impairment test
1. Valuation methods of intangible assets
The Company’s intangible assets are initially measured at cost. The purchased intangible assets are regarded asactual cost according to the actual price paid and related expenses. For the intangible assets invested by investors,the actual cost is determined according to the value agreed in the investment contract or agreement, but if thevalue agreed in the contract or agreement is not fair, the actual cost shall be determined according to the fair value.The cost of self-developed intangible assets is the total expenditure incurred before reaching the intended use.
The subsequent measurement methods of the Company’s intangible assets are as follows: the intangible assetswith limited service life are amortized using the straight-line method, and the service life and amortization methodof the intangible assets are reviewed at the end of the year. If there is any difference from the original estimate,make corresponding adjustments; the intangible assets with uncertain service life are not amortized, but theservice life is reviewed at the end of the year. When there is conclusive evidence that its service life is limited,estimate its service life amortize it on a straight-line basis.
2. Judgment basis for uncertain service life
The Company determines the intangible assets of which the time limit to bring economic benefits to the company
ANNUAL REPORT 2021
cannot be foreseen or the service life is uncertain as intangible assets with uncertain service life. The judgmentbasis for the uncertain service life comes from contractual rights or other legal rights, but there is no clear servicelife in the contract or legal provisions; it is still impossible to judge when the intangible assets will bring economicbenefits to the company based on the situation in the same industry or the demonstration of relevant experts.
At the end of each year, the company reviews the service life of intangible assets with uncertain service life,mainly adopting a bottom-up approach, the relevant departments of intangible assets make the basic review toevaluate whether there is any change in the judgment basis for the uncertainty of service life.
(2) Accounting policies for internal research and development expenditure
Expenditures for internal research and development projects at the research phase shall be included in the currentprofit or loss when incurred; expenditures incurred at the development phase and recognized as intangible assetsshall be transferred to intangible assets accounting.
31. Long-term assets impairment
Long-term equity investments, investment properties measured at cost and long-term assets such as fixed assets,construction in progress, productive biological assets at cost method, oil and gas assets, intangible assets andgoodwill are tested for impairment if there is any indication that an asset may be impaired at the balance date. Ifthe result of the impairment test indicates that the recoverable amount of the asset is less than its carrying amount,a provision for impairment and an impairment loss are recognized for the amount by which the asset’s carryingamount exceeds its recoverable amount.
The recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of the futurecash flows expected to be derived from the asset. Provision for asset impairment is determined and recognized onthe individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, therecoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallestgroup of assets that is able to generate independent cash inflows.
Goodwill arising from a business combination is tested for impairment at least at each year end, irrespective ofwhether there is any indication that the asset may be impaired. For the purpose of impairment testing, the carryingamount of goodwill acquired in a business combination is allocated from the acquisition date on a reasonablebasis to each of the related asset groups; if it is impossible to allocate to the related asset groups, it is allocated toeach of the related set of asset groups. If the carrying amount of the asset group or set of asset groups is higherthan its recoverable amount, the amount of the impairment loss first reduced by the carrying amount of thegoodwill allocated to the asset group or set of asset groups, and then the carrying amount of other assets (other
ANNUAL REPORT 2021
than the goodwill) within the asset group or set of asset groups, pro rata based on the carrying amount of eachasset.
Once the impairment loss of such assets is recognized, it is not be reversed in any subsequent period.
32. Long-term deferred expenses
The Company’s long-term deferred expenditure are expenses paid out and with one year above (one-yearexcluded) benefit period. The long-term deferred expenses are diluted by periods according to the benefit period.As the long-term deferred expenses cannot enable the accounting period’s beneficiary, all dilution values of theproject undiluted yet, are transferred into the current loss/gain.
33. Contract liabilities
The company presents the obligation to transfer goods or provide services to customers for consideration receivedor receivable as a contract liability.
34. Employees remuneration
(1) Accounting for short-term benefits
In the period of employee services, short-term benefits are actually recognized as liabilities and charged to profitor loss, or if otherwise required or allowed by other accounting standards, to the related costs of assets for thecurrent period. At the time of actual occurrence, The Company’s employee benefits are recorded into the profitsand losses of the current year or assets associated costs according to the actual amount. The non-monetaryemployee benefits are measured at fair value. Regarding to the medical and health insurance, industrial injuryinsurance, maternity insurance and other social insurances, housing fund and labor union expenditure andpersonnel education that the Company paid for employees, the Company should recognize correspondingemployees benefits payable according to the appropriation basis and proportion as stipulated by relevantrequirements and recognize the corresponding liabilities and include these expenses in the profits or losses of thecurrent period or recognized as respective assets costs.
(2) Accounting for post-employment benefits
During the accounting period in which an employee provides service, the amount payable calculated underdefined contribution scheme shall be recognized as a liability and recorded in profit and loss of the current periodor in assets. In respect of the defined benefit scheme, the Company shall use the projected unit credit method andattribute the welfare obligations calculated using the formula stipulated by the defined benefit scheme to the
ANNUAL REPORT 2021
service period of the employee, and record the obligation in the current profit and loss or related assets cost.
(3) Accounting for termination benefits
The Company recognizes a liability and expenses in the current profit or loss for termination benefits at the earlierof the following dates: when the Company can no longer withdraw the offer of those benefits; and when theCompany recognizes costs for restructuring involving the payment of termination costs.
(4) Accounting for other long-term employee benefits
The Company provides other long-term employee benefits to its employees. For those falling within the scope ofdefined contribution scheme, the Company shall account for them according to relevant requirements of thedefined contribution scheme. In addition, the Company recognizes and measures the net liabilities or net assets ofthe other long-term employee benefits according to relevant requirements of the defined contribution scheme.
35. Lease liability
For the lease liabilities, the lessee shall calculate the interest expenses on the lease liability for each period of thelease term and reckon into current gain/loss.
36. Accrual liability
The obligation related to contingencies is the current obligation assumed by the company, and performing thisobligation may result in an outflow of economic benefits, and this obligation can be determined as the estimatedliabilities when the amount can be reliably measured. The Company makes initial measurement in accordancewith the best estimate for performing the related current obligation, if the expenditure as needed has a continuousrange, and the likelihood of occurrence of various results in this range is the same, the best estimate is determinedby the median value within the range; if a number of items are involved, the best estimate is determined by thecalculation of various possible outcomes and related probabilities.
At the balance sheet date, the book value of estimated liabilities should be rechecked, if there is conclusiveevidence indicates that this book value cannot truly reflect the current best estimate, and then the book valueshould be adjusted in accordance with the current best estimate.
37.Share-based payment
N/A
38. Other financial instrument as preferred shares and perpetual bonds
N/A
ANNUAL REPORT 2021
39. Revenue (income)
Accounting policy for recognition and measurement of revenue(income)The Company recognizes revenue based on the transaction price allocated to the performance obligations at thetime when it has fulfilled the performance obligations in the contract, that is, when the customer obtains controlrights of the relevant goods or services. Obtaining control rights of related goods means being able to lead the useof the goods and obtain almost all economic benefits from them. Performance obligations refer to the Company'scommitment to transfer clearly distinguishable goods to customers in the contract. The transaction price refers tothe amount of consideration that the Company expects to be entitled to receive due to the transfer of goods to thecustomer, not including the amount collected on behalf of a third party and the amount that the Company expectsto return to the customer.
Whether the performance obligation is to be performed within a certain period of time or at a certain point of timedepends on the terms of the contract and relevant legal provisions. If the performance obligation is performedwithin a certain period of time, the Company recognizes revenue in accordance with the progress of theperformance. Otherwise, the Company recognizes revenue at a certain point when the customer obtains controlrights of the relevant assets.
The Company's specific revenue recognition methods:
The sales contract between the Company and the customer usually only contains the performance obligation forthe transferred goods. The Company’s performance obligation for the transfer of goods does not meet the threeconditions for performance within a certain period of time, therefore, the Company usually recognizes revenue atthe time-point of completion of the inspection of incoming on the basis of comprehensive consideration of thefollowing factors, i.e. for domestic sales, the revenue is recognized when the product has been sent out and theother party has signed for confirmation. For export sales, the revenue is recognized by the relevant customsdeclaration documents when the product has been shipped and customs declaration procedures have beencompleted.
The house lease contract signed by the Company and the customer usually only contains the performanceobligation for the provision of lease and property services, the Company recognizes revenue according to theprogress of performance when a performance obligation is performed within a certain period of time, i.e. asagreed in the lease contract, revenue is recognized when related payments are received or evidence of collectionsis obtained.
Different business models of similar business resulted in different accounting policies for revenue recognitionN/A
ANNUAL REPORT 2021
40. Government subsidy
40.1Category of government subsidy and accounting treatment
Governments subsidy of the Company refer to the monetary and non-monetary assets obtained from governmentfor free (excluding the capital invested by government as an owner). If the government grants are monetary assets,it shall be measured according to the amount received or receivable. If the government grants are non-monetaryassets, it shall be measured at fair value; if the fair value cannot be obtained reliably, it shall be measured at thenominal amount.
Government grants related to daily activities are included in other income in accordance with the economicbusiness. Government grants not related to daily activities are included in the non-operating income andexpenditure.
Government grants that the government documents clearly stipulate to be used for the purchase and establishmentor forming long-term assets in other way are recognized as government grants related to assets. For thegovernment grants that the government documents do not clearly specify the subsidy target and can formlong-term assets, the part corresponding to the asset value is recognized as the government grants related to theassets, and the rest is recognized as the government grants related to the income. For the government grants whichare difficult to be distinguished, recognize the whole as the government grants related to the income. Governmentgrants related to assets are recognized as deferred income. The amount recognized as deferred income is includedin the current profit and loss in a reasonable and systematic manner within the useful life of the relevant asset.
Government grants other than government grants related to assets are recognized as government grants related toincome. If the government grants related to the income are used to compensate the related expenses or losses ofthe enterprise in the future period, recognize them as deferred income and include them in the current profit andloss during the period of recognizing the related expenses. The government grants used to compensate the relevantexpenses or losses incurred by the enterprise are directly included in the current profit and loss.
The Company obtained the policy preferential loan interest subsidy, and the finance allocated the interest subsidyfunds to the loan bank, and the loan bank provides loans to the Company at a preferential interest rate, take theactual amount of the loan received as the entry value of the loan, and calculate the relevant borrowing costsaccording to the loan principal the policy preferential interest rate. If the finance directly appropriates the interestsubsidy funds to the Company, the Company will offset the relevant borrowing costs with the correspondinginterest subsidy.
40.2 Time points to recognize the government grants
Government grants are recognized when they meet the conditions attached to government grants and can be
ANNUAL REPORT 2021
received. Government grants measured in accordance with the amount receivable are recognized when there isconclusive evidence at the end of the period that it meets the relevant conditions stipulated in the financial supportpolicy and is expected to receive financial support funds. Other government grants other than government grantsmeasured in accordance with the receivable amount are recognized when the grant is actually received.
41. Deferred income tax asset / deferred income tax liability
41.1 Where there is difference between the carrying amount of the assets or liabilities and its tax base, (as for anitem that has not been recognized as an asset or liability, if its tax base can be determined in light of the tax law,the tax base shall recognized as the difference) the deferred income tax and deferred income tax liabilities shall bedetermined according to the applicable tax rate in period of assets expected to recover or liability expected to payoff.
41.2 The deferred income tax assets shall be recognized to the extent of the amount of the taxable income which itis most likely to obtain and which can be deducted from the deductible temporary difference. On balance sheetdate, if there have concrete evidence of obtaining, in future period, enough taxable amounts to deduct thedeductible temporary difference, the un-confirmed deferred income tax assets in previous accounting period shallbe recognized. If there has no enough taxable amounts, obtained in future period, to deducted the deferred incometax assets, book value of the deferred income tax assets shall be kept in decreased.
41.3The taxable temporary differences related to the investments of subsidiary companies and associatedenterprises shall recognized as deferred income tax liability, unless the Company can control the time of thereverse of temporary differences and the temporary differences are unlikely to be reversed in the expected future.As for the deductible temporary difference related to the investment of the subsidiary companies and associatedenterprises, deferred income tax assets shall be recognized while the temporary differences are likely to bereversed in the expected future and it is likely to acquire any amount of taxable income tax that may be used formaking up the deductible temporary differences.
42. Leasing
(1) Accounting treatment for operating lease
Operating lease payments are recognized on a straight-line basis over the term of the relevant lease, and are eitherincluded in the cost of related asset or charged to profit or loss for the period.
ANNUAL REPORT 2021
(2) Accounting treatment for finance lease
Accounting treatment for finance lease: At the commencement of the lease term, the Group records the leasedasset at an amount equal to the lower of the fair value of the leased asset and the present value of the minimumlease payments. The difference between the recorded amounts is accounted for as unrecognized finance charge,using the effective interest method amortization during the lease term. Minimum lease payments deductingunrecognized financing charges are listed as long-term payable.
43. Other important accounting policy and estimates
N/A
44. Changes in important accounting policies and estimates
(1) Changes in important accounting policies
√ Applicable □ Not applicable
| Content and reason of changes in accounting policies | Approval procedure | Note |
44.1 Change in accounting policies and basis1.
The first implementation of the new lease standardAccording to the Notice on Revising and Issuing Accounting Standards for Business Enterprises No. 21 - Leases(CK [2018] No. 35) issued by the Ministry of Finance on December 7, 2018, the revised Accounting Standards forBusiness Enterprises No. 21 - Lease takes effect on January 1, 2019 for companies listed both at home and abroadand companies listed overseas and preparing financial statements by using IFRS or ASBE; for other companiesthat implement Accounting Standards for Business Enterprises, it takes effect on January 1, 2021.According to the regulations of the Ministry of Finance, the company has implemented the new lease standardfrom January 1, 2021 (hereinafter referred to as the “first implementation date”).
The main contents of the new lease standard implemented this time are as follows: (1) Under the new leasestandard, except for short-term leases and low-value leases, lessees will no longer distinguish between financeleases and operating leases, and all leases are subject to the same accounting treatment, requiring the recognitionof right-of-use assets and lease liabilities; (2) For right-of-use assets, where the lessee can reasonably determinethat the ownership of the leased asset can be obtained when the lease term expires, depreciation shall be accruedwithin the remaining useful life of the leased asset. Where it cannot be reasonably determined that the ownershipof the leased asset can be obtained at the expiration of the lease term, depreciation shall be accrued within theshorter of the lease term and the remaining useful life of the leased asset. At the same time, the lessee needs todetermine whether the right-of-use asset is impaired, and conduct accounting treatment for the recognized
ANNUAL REPORT 2021
impairment losses; (3) For lease liabilities, the lessee shall calculate the interest expenses of the lease liabilities ineach period of the lease term, and include them in the current profits and losses. (4) For short-term leases andleases of low-value assets, the lessee may choose not to recognize the right-of-use assets and lease liabilities, andinclude them in the relevant asset costs and liabilities and the current profits and losses in each period of the leaseterm by using the straight-line method or other systematic and reasonable methods.
The company will start accounting treatment for the impact of the implementation of the new lease standard onthe company in accordance with the new lease standard from January 1, 2021, and according to the connectionregulations, the information of the comparable period will not be adjusted, and the retained earnings at thebeginning of 2021 shall be retrospectively adjusted by the difference between the new lease standard and thecurrent lease standard on the first implementation date. This accounting policy change does not involveretrospective adjustments to previous years and will not have a significant impact on the company’s financialstatements.
(2)Changes in important accounting estimates
□ Applicable √Not applicable
(3) Adjustment the financial statements at the beginning of the first year of implementation of new leasingstandards since 2021
√Applicable □Not applicable
Whether needs to adjust the balance sheet at the beginning of the year
□Yes √No
Explanation of reasons for not requiring the adjustment of beginning balance sheet accountImpact of the implementation of new leasing standard on the Company: accounting of the Company is based onthe new leasing standards from January 1, 2021, and according to the articulation provisions, the information forthe comparable period will not be adjusted; the retained earnings at beginning of 2021 retrospectively adjusted fordifferences between the new lease standard and current lease standard at the date of first implementation. Thechange in accounting policy does not involve the retroactive adjustment to prior years and will not have animportant impact on the financial statement of the Company.
(4) Retrospective adjustment of early comparison data description when initially implemented the newleasing standards since 2021
□ Applicable √ Not applicable
45. Other
N/A
ANNUAL REPORT 2021
VI. Taxes
1. Major tax and tax rate
| Taxes | Taxation basis | Tax rate |
| VAT | Domestic sales revenue | 13%, 9%, 6%, 5%, 3% |
| Consumption tax | Turnover tax payable | 7% |
| Corporate income tax | Taxable income | 15%, 25% |
| Educational surtax | Turnover tax payable | 3% |
| Local educational surtax | Turnover tax payable | 2%, 1.5% |
| Property tax | 70% of original value of the property | 1.2% |
Explain the different taxation entity of the enterprise income tax
| Taxation entity | Income tax rate |
| Wuhan Hengfa Technology Co., Ltd. | 15% |
2. Tax preferences
According to the “Measures for the Determination of High-tech Enterprises”, and through the enterpriseapplication, expert review, and public announcement and other procedures, the Company’s wholly-ownedsubsidiary, Wuhan Hengfa Technology Co., Ltd., has been identified as a high-tech enterprise, and obtained the“High-tech Enterprise Certificate” jointly issued by the Science and Technology Department of Hubei Province,Hubei Provincial Finance Department, Hubei Provincial Office, SAT, and Local Taxation Bureau of HubeiProvince on December 1, 2020, the certificate number is GR202042003237, which is valid for 3 years. Theapplicable corporate income tax rate of the subsidiary Wuhan Hengfa Technology Co., Ltd. for 2021 was 15%.
3. Other
Nil
VII. Notes to main items in consolidated financial statement
1. Monetary fund
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Cash on hand | 220,467.15 | 138,673.02 |
| Bank deposit | 32,674,664.03 | 30,141,013.39 |
| Other monetary fund | 1,530,911.93 | 30,688,367.17 |
| Total | 34,426,043.11 | 60,968,053.58 |
ANNUAL REPORT 2021
Other explanationAmount of the restricted monetary funds at end of the period was 1,623,480.21 yuan, including bank deposits of92,568.28 yuan, which were restricted due to the freezing of litigation; other monetary fund was 1,530,911.93yuan, which were restricted due to the note deposit. Other than that, the Company has no other amounts that aresubject to restriction on use and potential recovery risks due to mortgages, pledges or freezes.
2. Trading financial assets
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Including: | ||
| Including: |
Other explanation:
3. Derivative financial assets
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
Other explanation:
4. Note receivable
(1) Category
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Bank acceptance bill | 62,186,577.09 | |
| Commercial acceptance bill | 43,735,740.51 | 20,240,464.79 |
| Total | 105,922,317.60 | 20,240,464.79 |
Unit: RMB/CNY
| Category | Ending balance | Opening balance | ||||||||
| Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
| Amount | Proportion | Amount | Accrual ratio | Amount | Proportion | Amount | Accrual ratio | |||
| Including: | ||||||||||
| Including: | ||||||||||
Accrual of bad debt provision on single basis:
Unit: RMB/CNY
ANNUAL REPORT 2021
| Name | Ending balance | |||
| Book balance | Bad debt provision | Accrual ratio | Accrual causes | |
Accrual of bad debt provision on portfolio:
Unit: RMB/CNY
| Name | Ending balance | ||
| Book balance | Bad debt provision | Accrual ratio | |
Explanation on portfolio basis:
If the provision for bad debts of note receivable is made in accordance with the general model of expected credit losses, please refer tothe disclosure of other receivables to disclose related information about bad-debt provisions:
□ Applicable √Not applicable
(2) Bad debt provision accrual, collected or reversal in the period
Bad debt provision accrual in the period:
Unit: RMB/CNY
| Category | Opening balance | Amount changed in the period | Ending balance | |||
| Accrual | Collected or reversal | Written-off | Other | |||
Including major amount bad debt provision that collected or reversal in the period:
□ Applicable √Not applicable
(3) Notes receivable that the company has pledged at the end of the period
Unit: RMB/CNY
| Item | Amount pledge at period-end |
| Bank acceptance bill | 20,026,713.29 |
| Total | 20,026,713.29 |
(4) Notes endorsement or discount and undue on balance sheet date
Unit: RMB/CNY
| Item | Amount derecognition at period-end | Amount not derecognition at period-end |
| Bank acceptance bill | 25,910,186.91 | |
| Commercial acceptance bill | 26,472,601.39 | |
| Total | 52,382,788.30 |
(5) Notes transfer to account receivable due for failure implementation by drawer at period-end
Unit: RMB/CNY
ANNUAL REPORT 2021
| Item | Amount transfer to account receivable at period-end |
Other explanation
(6) Note receivable actually written-off in the period
Unit: RMB/CNY
| Item | Written-off amount |
Written-off situation of important notes receivable:
Unit: RMB/CNY
| Name | Nature of notes receivable | Written-off amount | Written-off reason | Written-off procedure performed | Whether the payment is generated by related party transactions |
Notes receivable written-off description:
5. Account receivable
(1) Category
Unit: RMB/CNY
| Category | Ending balance | Opening balance | ||||||||
| Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
| Amount | Proportion | Amount | Accrual ratio | Amount | Proportion | Amount | Accrual ratio | |||
| Account receivable with bad debt provision accrual on a single basis | 13,146,290.18 | 9.27% | 13,146,290.18 | 100.00% | 0.00 | 13,146,290.18 | 9.31% | 13,146,290.18 | 100.00% | |
| Including: | ||||||||||
| Account receivable with bad debt provision accrual by combination | 128,714,349.74 | 90.73% | 39,021.77 | 0.03% | 128,675,327.97 | 128,073,805.57 | 90.69% | 9,893.78 | 0.01% | 128,063,911.79 |
| Including: | ||||||||||
| Combination 1: Take account ages of receivables as a combination of | 128,714,349.74 | 90.73% | 39,021.77 | 0.03% | 128,675,327.97 | 128,073,805.57 | 90.69% | 9,893.78 | 0.01% | 128,063,911.79 |
ANNUAL REPORT 2021
| credit risk characteristics | ||||||||||
| Total | 141,860,639.92 | 100.00% | 13,185,311.95 | 9.29% | 128,675,327.97 | 141,220,095.75 | 1,005.00% | 13,156,183.96 | 9.32% | 128,063,911.79 |
Accrual of bad debt provision on single basis: 13,146,290.18 yuan
Unit: RMB/CNY
| Name | Ending balance | |||
| Book balance | Bad debt provision | Accrual ratio | Accrual causes | |
| Shenzhen Portman Bowling Club Co., Ltd. | 2,555,374.75 | 2,555,374.75 | 100.00% | Uncollectible |
| Hong Kong Haowei Industrial Co., Ltd. | 1,870,887.18 | 1,870,887.18 | 100.00% | Uncollectible |
| TCL ACE ELECTRIC APPLIANCE (HUIZHOU) CO., LTD. | 1,325,431.75 | 1,325,431.75 | 100.00% | Uncollectible |
| Qingdao Haier Parts Procurement Co., Ltd. | 1,225,326.15 | 1,225,326.15 | 100.00% | Uncollectible |
| SKYWORTH Multimedia (Shenzhen) Co., Ltd. | 579,343.89 | 579,343.89 | 100.00% | Uncollectible |
| Shenzhen Huixin Video Technology Co., Ltd. | 381,168.96 | 381,168.96 | 100.00% | Uncollectible |
| Shenzhen Wandelai Digital Technology Co., Ltd. | 351,813.70 | 351,813.70 | 100.00% | Uncollectible |
| Shenzhen Dalong Electronic Co., Ltd. | 344,700.00 | 344,700.00 | 100.00% | Uncollectible |
| Shenzhen Keya Electronic Co., Ltd. | 332,337.76 | 332,337.76 | 100.00% | Uncollectible |
| Shenzhen Qunping Electronic Co., Ltd. | 304,542.95 | 304,542.95 | 100.00% | Uncollectible |
| China Galaxy Electronics (Hong Kong) Co., Ltd. | 288,261.17 | 288,261.17 | 100.00% | Uncollectible |
| Dongguan Weite | 274,399.80 | 274,399.80 | 100.00% | Uncollectible |
ANNUAL REPORT 2021
| Electronic Co., Ltd. | ||||
| Chuangjing | 247,811.87 | 247,811.87 | 100.00% | Uncollectible |
| Hong Kong New Century Electronics Co., Ltd. | 207,409.40 | 207,409.40 | 100.00% | Uncollectible |
| Shenyang Beitai Electronic Co., Ltd. | 203,304.02 | 203,304.02 | 100.00% | Uncollectible |
| Beijing Xinfang Weiye Technology Co., Ltd. | 193,000.00 | 193,000.00 | 100.00% | Uncollectible |
| TCL Electronics (Hong Kong) Co., Ltd. | 145,087.14 | 145,087.14 | 100.00% | Uncollectible |
| Huizhou TCL Xinte Electronics Co., Ltd. | 142,707.14 | 142,707.14 | 100.00% | Uncollectible |
| Sky Worth – RGB Electronic Co., Ltd. | 133,485.83 | 133,485.83 | 100.00% | Uncollectible |
| Other | 2,039,896.72 | 2,039,896.72 | 100.00% | Uncollectible |
| Total | 13,146,290.18 | 13,146,290.18 | -- |
Accrual of bad debt provision on single basis:
Unit: RMB/CNY
| Name | Ending balance | |||
| Book balance | Bad debt provision | Accrual ratio | Accrual causes | |
Accrual of bad debt provision on portfolio: 39,021.77 yuan
Unit: RMB/CNY
| Name | Ending balance | ||
| Book balance | Bad debt provision | Accrual ratio | |
| Within one year | 127,969,770.91 | ||
| 1-2 years | 718,833.35 | 35,941.67 | 5.00% |
| 2-3 years | 23,217.71 | 2,321.77 | 10.00% |
| Over 3 years | 2,527.77 | 758.33 | 30.00% |
| Total | 128,714,349.74 | 39,021.77 | -- |
Explanation on portfolio basis:
Take account ages of receivables as a combination of credit risk characteristicsAccrual of bad debt provision on portfolio:
Unit: RMB/CNY
| Name | Ending balance | ||
| Book balance | Bad debt provision | Accrual ratio | |
Explanation on portfolio basis:
ANNUAL REPORT 2021
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses, pleaserefer to the disclosure of other receivables to disclose related information about bad-debt provisions:
□ Applicable √Not applicable
By account age
Unit: RMB/CNY
| Account ages | Book balance |
| Within one year (one year included) | 127,969,770.91 |
| 1-2 years | 718,833.35 |
| 2-3 years | 23,217.71 |
| Over 3 years | 13,148,817.95 |
| Over 5 years | 13,148,817.95 |
| Total | 141,860,639.92 |
(2) Bad debt provision accrual, collected or reversal in the period
Bad debt provision accrual in the period:
Unit: RMB/CNY
| Category | Opening balance | Amount changed in the period | Ending balance | |||
| Accrual | Collected or reversal | Written-off | Other | |||
| Accounts receivable with provision for bad debts based on individual assessments | 13,146,290.18 | 13,146,290.18 | ||||
| Accounts receivable with provision for bad debts by combination | 9,893.78 | 29,127.99 | 39,021.77 | |||
| Total | 13,156,183.96 | 29,127.99 | 13,185,311.95 | |||
Including major amount bad debt provision that collected or reversal in the period:
Unit: RMB/CNY
| Company | Amount collected or reversal | Way of collection |
(3) Actual written-off accounts receivable in the current period
Unit: RMB/CNY
ANNUAL REPORT 2021
| Item | Written-off amount |
Including the important accounts receivable written-off situation:
Unit: RMB/CNY
| Name | Nature of accounts receivable | Written-off amount | Written-off reason | Written-off procedure performed | Whether the payment is generated by related party transactions |
Written-off description of accounts receivable:
Nil
(4) Top 5 account receivables collected by arrears party at ending balance
Unit: RMB/CNY
| Company | Ending balance of account receivable | Proportion in total account receivables at period-end | Ending balance of bad debt provision |
| Qingdao Haidayuan Purchasing Service Co., Ltd. | 34,570,445.34 | 24.37% | |
| Hefei Hangjia Display Technology Co., Ltd. | 30,912,634.00 | 21.79% | |
| Hong Kong Yutian International Investment Co., Ltd. | 24,428,463.68 | 17.22% | |
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | 13,902,449.94 | 9.80% | |
| Wuhan AOC Technology Co., Ltd. | 5,076,178.19 | 3.58% | |
| Total | 108,890,171.15 | 76.76% |
(5) Assets and liabilities resulted by account receivable transfer and continues involvement
NilOther explanation:
Nil
(6) Account receivable derecognition due to financial assets transfer
Nil
ANNUAL REPORT 2021
6. Receivable financing
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Notes receivable | 500,000.00 | 10,057,385.11 |
| Total | 500,000.00 | 10,057,385.11 |
Receivable financing Changes in the period and changes in fair value
□ Applicable √Not applicable
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses, pleaserefer to the disclosure of other receivables to disclose related information about bad-debt provisions:
□ Applicable √Not applicable
Other explanation:
Nil
7. Accounts paid in advance
(1) By account age
Unit: RMB/CNY
| Account ages | Ending balance | Opening balance | ||
| Amount | Proportion | Amount | Proportion | |
| Within one year | 7,996,570.95 | 100.00% | 39,454,164.61 | 99.52% |
| 1-2 years | 106,781.00 | 0.27% | ||
| 2-3 years | 82,309.50 | 0.21% | ||
| Total | 7,996,570.95 | -- | 39,643,255.11 | -- |
Explanation on reasons of failure to settle on important account paid in advance with age over one year:
Nil
(2) Top 5 account paid in advance at ending balance by prepayment object
| Company | Ending balance | Proportion in accounts paid in advance (%) |
Qingdao Haidayuan Purchasing Service Co.,Ltd.
| Qingdao Haidayuan Purchasing Service Co., Ltd. | 5,045,758.04 | 63.10 |
| AU Optronics Co., Ltd. | 898,941.82 | 11.24 |
HONGKONGJUYUEOPTOELECTRONICS
| HONGKONGJUYUEOPTOELECTRONICS | 740,601.31 | 9.26 |
| Guangzhou Shikun Electronic Technology Co., Ltd. | 318,493.81 | 3.98 |
Wuhan Jufutai Technology Co., Ltd.
| Wuhan Jufutai Technology Co., Ltd. | 288,000.00 | 3.60 |
| Total | 7,291,794.98 | 91.19 |
ANNUAL REPORT 2021
Other explanation:
Nil
8. Other account receivable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Other account receivable | 4,520,412.70 | 4,466,949.96 |
| Total | 4,520,412.70 | 4,466,949.96 |
1) Category of interest receivable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
2) Significant overdue interest
Unit: RMB/CNY
| Borrower | Ending balance | Overdue time | Reason for overdue | Whether there is impairment and its judgment basis |
Other explanation:
3) Accrual of bad debt provision
□ Applicable √Not applicable
(2) Dividend receivable
1) Category of dividend receivable
Unit: RMB/CNY
| Item (or invested unit) | Ending balance | Opening balance |
2) Important dividend receivable with account age over one year
Unit: RMB/CNY
| Item (or invested unit) | Ending balance | Account age | Reasons for non-recovery | Whether there is impairment and its judgment basis |
ANNUAL REPORT 2021
3) Accrual of bad debt provision
□ Applicable √Not applicable
Other explanation:
(3) Other account receivable
1) Other account receivable by nature
Unit: RMB/CNY
| Nature | Ending book balance | Opening book balance |
| Margin & deposit | 1,829,768.00 | 1,681,688.00 |
| Borrow money | 1,481,984.12 | 2,124,073.12 |
| Intercourse funds | 7,844,053.53 | 8,924,093.42 |
| Rental receivable | 6,999,971.21 | 6,224,167.48 |
| Other | 925,152.02 | 364,429.79 |
| Less: Bad debt provision | -14,560,516.18 | -14,851,501.85 |
| Total | 4,520,412.70 | 4,466,949.96 |
2) Accrual of bad debt provision
Unit: RMB/CNY
| Bad debt provision | Phase I | Phase II | Phase III | Total |
| Expected credit losses over next 12 months | Expected credit losses for the entire duration (without credit impairment occurred) | Expected credit losses for the entire duration (with credit impairment occurred) | ||
| Balance on1 Jan. 2021 | 111.75 | 14,851,390.10 | 14,851,501.85 | |
| Balance of 1 Jan. 2021 in the period | —— | —— | —— | —— |
| --Transfer to the second stage | 111.75 | 14,851,390.10 | 14,851,501.85 | |
| Reversal in Current Period | 111.75 | 290,873.92 | 290,985.67 | |
| Balance on Dec. 31, 2021 | 14,560,516.18 | 14,560,516.18 |
Change of book balance of loss provision with amount has major changes in the period
□ Applicable √Not applicable
By account age
ANNUAL REPORT 2021
Unit: RMB/CNY
| Account ages | Book balance |
| Within one year (one year included) | 1,298,683.16 |
| 1-2 years | 1,725,961.49 |
| 2-3 years | 265,630.40 |
| Over 3 years | 15,790,653.83 |
| 3-4 years | 15,790,653.83 |
| Total | 19,080,928.88 |
3) Bad debt provision accrual, collected or reversal in the period
Bad debt provision accrual in the period:
Unit: RMB/CNY
| Category | Opening balance | Amount changed in the period | Ending balance | |||
| Accrual | Collected or reversal | Written-off | Other | |||
| Accounts receivable with provision for bad debts based on individual assessments | 14,851,390.10 | 290,873.92 | 14,560,516.18 | |||
| Other receivable with provision for bad debts by combination | 111.75 | 111.75 | ||||
| Total | 14,851,501.85 | 290,985.67 | 14,560,516.18 | |||
Including the important amount collected or switches back in the period:
Unit: RMB/CNY
| Company | Amount collected or switches back | Way of collection |
4) The actual written-off other receivables in the current period
Unit: RMB/CNY
| Item | Written-off amount |
Including the important written-off situation of other receivables:
Unit: RMB/CNY
| Name | Nature of other | Written-off | Written-off reason | Written-off | Whether the |
ANNUAL REPORT 2021
| receivables | amount | procedure performed | payment is generated by related party transactions |
Description of other receivables written-off:
No significant other receivables actually written off in the current period
5) Top 5 other receivables collected by arrears party at ending balance
Unit: RMB/CNY
| Company | Nature | Ending balance | Account ages | Proportion in total other receivables at period-end | Ending balance of bad debt provision |
| Portman | Rental receivable | 4,021,734.22 | Over 3 years | 21.08% | 4,021,734.22 |
| Jackfang Investment 1F 1076 | Rental receivable | 1,380,608.00 | Over 3 years | 7.24% | 1,380,608.00 |
| TPV Electronic Technology (Fujian) Co., Ltd. | Margin | 800,000.00 | Over 3 years | 4.19% | |
| Jiang Hong | Intercourse funds | 600,000.00 | Within 1 year | 3.14% | |
| Compensation for traffic accidents | Intercourse funds | 555,785.81 | Over 3 years | 2.91% | 555,785.81 |
| Total | -- | 7,358,128.03 | -- | 38.56% | 5,958,128.03 |
6) Receivables involving government subsidies
Unit: RMB/CNY
| Name | Government subsidy item | Ending balance | Ending account age | Estimated time, amount and basis of receipt |
Nil
7) Other receivable for termination of confirmation due to the transfer of financial assetsNil
8) The amount of assets and liabilities that are transferred other receivable and continued to be involved
NilOther explanation:
ANNUAL REPORT 2021
Nil
9. Inventories
Whether companies need to comply with the disclosure requirements of the real estate industryNo
(1) Category
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||||
| Book balance | Inventories fall provision or contract performance costs impairment provision | Book value | Book balance | Inventories fall provision or contract performance costs impairment provision | Book value | |
| Raw materials | 51,401,344.33 | 2,456,429.93 | 48,944,914.40 | 39,735,101.27 | 1,691,320.92 | 38,043,780.35 |
| Inventory goods | 32,258,568.10 | 2,210,144.58 | 30,048,423.52 | 27,562,913.38 | 1,673,369.82 | 25,889,543.56 |
| Homemade semi-finished products | 11,797,660.18 | 325,374.92 | 11,472,285.26 | 6,213,029.56 | 29,363.73 | 6,183,665.83 |
| Low priced and easily worn articles | 141,953.08 | 21,905.99 | 120,047.09 | 159,646.13 | 110,622.38 | 49,023.75 |
| Total | 95,599,525.69 | 5,013,855.42 | 90,585,670.27 | 73,670,690.34 | 3,504,676.85 | 70,166,013.49 |
(2) Inventories fall provision or contract performance costs impairment provision
Unit: RMB/CNY
| Item | Opening balance | Current increased | Current decreased | Ending balance | ||
| Accrual | Other | Reversal or write-off | Other | |||
| Raw materials | 1,691,320.92 | 1,282,197.94 | 517,088.93 | 2,456,429.93 | ||
| Inventory goods | 1,673,369.82 | 1,567,086.39 | 1,030,311.63 | 2,210,144.58 | ||
| Homemade semi-finished products | 29,363.73 | 322,794.12 | 26,782.93 | 325,374.92 | ||
ANNUAL REPORT 2021
| Low priced and easily worn articles | 110,622.38 | 5,128.21 | 93,844.60 | 21,905.99 | ||
| Total | 3,504,676.85 | 3,177,206.66 | 1,668,028.09 | 5,013,855.42 |
(3) Explanation on capitalization of borrowing costs at ending balance of inventoryNil
(4) Assets completed without settlement from construction contract at period-endNil
10. Contract assets
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||||
| Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
The amount and reasons for major changes in the book value of contract assets during the current period:
Unit: RMB/CNY
| Item | Change amount | Reason for change |
If the provision for bad debts of contract assets is made in accordance with the general model of expected credit losses, please refer tothe disclosure of other receivables to disclose related information about bad-debt provisions:
□ Applicable √Not applicable
Accrual provision for impairment of contract assets in the current period
Unit: RMB/CNY
| Item | Current accrual | Current reversal | Current resell/Written-off | Reason |
Other explanation:
11. Assets held for sale
Unit: RMB/CNY
| Item | Ending book balance | Provision for impairment | Ending book value | Fair value | Estimated disposal cost | Estimated disposal time |
Other explanation:
12. Non-current assets due within one year
Unit: RMB/CNY
ANNUAL REPORT 2021
| Item | Ending balance | Opening balance |
Important debt investment/other debt investment
Unit: RMB/CNY
| Creditor’s Rights Item | Ending balance | Opening balance | ||||||
| Face value | Coupon rate | Real interest rate | Expiry date | Face value | Coupon rate | Real interest rate | Expiry date | |
Other explanation:
13. Other current assets
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Value-added tax to be deducted | 3,732,033.86 | 4,255,643.19 |
| Total | 3,732,033.86 | 4,255,643.19 |
Other explanation:
Nil
14. Debt investment
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||||
| Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
Important debt investment
Unit: RMB/CNY
| Creditor’s Rights Item | Ending balance | Opening balance | ||||||
| Face value | Coupon rate | Real interest rate | Expiry date | Face value | Coupon rate | Real interest rate | Expiry date | |
Provision for impairment accrual
Unit: RMB/CNY
| Bad debt provision | Phase I | Phase II | Phase III | Total |
| Expected credit losses over next 12 months | Expected credit losses for the entire duration (without credit impairment occurred) | Expected credit losses for the entire duration (with credit impairment occurred) | ||
| Balance of 1 Jan. 2021 in the period | —— | —— | —— | —— |
ANNUAL REPORT 2021
Change of book balance of loss provision with amount has major changes in the period
□ Applicable √Not applicable
Other explanation:
15. Other debt investment
Unit: RMB/CNY
| Item | Opening balance | Accrued interest | Fair value changes in this period | Ending balance | Cost | Cumulative fair value changes | Accumulated loss reserves recognized in other comprehensive income | Note |
Important other debt investment
Unit: RMB/CNY
| Other Creditor’s Rights Item | Ending balance | Opening balance | ||||||
| Face value | Coupon rate | Real interest rate | Expiry date | Face value | Coupon rate | Real interest rate | Expiry date | |
Provision for impairment accrual
Unit: RMB/CNY
| Bad debt provision | Phase I | Phase II | Phase III | Total |
| Expected credit losses over next 12 months | Expected credit losses for the entire duration (without credit impairment occurred) | Expected credit losses for the entire duration (with credit impairment occurred) | ||
| Balance of 1 Jan. 2021 in the period | —— | —— | —— | —— |
Change of book balance of loss provision with amount has major changes in the period
□ Applicable √Not applicable
Other explanation:
16. Long-term receivables
(1) Long-term receivables
Unit: RMB/CNY
| Item | Ending balance | Opening balance | Discount |
ANNUAL REPORT 2021
| Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | rate range |
Bad debt provision impairment
Unit: RMB/CNY
| Bad debt provision | Phase I | Phase II | Phase III | Total |
| Expected credit losses over next 12 months | Expected credit losses for the entire duration (without credit impairment occurred) | Expected credit losses for the entire duration (with credit impairment occurred) | ||
| Balance of 1 Jan. 2021 in the period | —— | —— | —— | —— |
Change of book balance of loss provision with amount has major changes in the period
□ Applicable √Not applicable
(2) Long-term receivables derecognized due to the transfer of financial assets
(3) The amount of assets and liabilities formed by the transfer of long-term receivables and continuedinvolvementOther explanation
17. Long-term equity investment
Unit: RMB/CNY
| Enterprise | Opening balance (book value) | Current changes (+, -) | Ending balance (book value) | Ending balance of depreciation reserves | |||||||
| Additional investment | Capital reduction | Investment gain/loss recognized under equity | Other comprehensive income adjustment | Other equity change | Cash dividend or profit announced to issued | Impairment accrual | Other | ||||
| I. Joint venture | |||||||||||
| II. Associated enterprise | |||||||||||
Other explanation
18. Other equity instrument investment
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
ANNUAL REPORT 2021
Itemized disclosure of investment in non-trading equity instruments for the current period
Unit: RMB/CNY
| Item | Recognized dividend income | Cumulative gain | Accumulated loss | The amount of comprehensive income transferred to retained earnings | Reasons designated as fair value measurement and its changes included in other comprehensive income | Reason for transferring comprehensive income to retained income |
Other explanation:
19. Other non-current financial assets
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
Other explanation:
20. Investment real estate
(1) Investment real estate measured at cost
√ Applicable □ Not applicable
Unit: RMB/CNY
| Item | House and building | Land use right | Construction in process | Total |
| I. Original book value | ||||
| 1. Opening balance | 133,661,686.94 | 133,661,686.94 | ||
| 2. Current increased | 1,137,207.00 | 1,137,207.00 | ||
| (1) Outsourcing | ||||
| (2) Inventory\fixed assets\construction in process transfer-in | ||||
| (3) Increased by combination | ||||
| (3) Increase in transfer of fixed assets | 1,137,207.00 | 1,137,207.00 | ||
| 3. Current decreased | ||||
| (1) Disposal |
ANNUAL REPORT 2021
| (2) Other transfer-out | ||||
| 4. Ending balance | 134,798,893.94 | 134,798,893.94 | ||
| II. Accumulated depreciation and accumulated amortization | ||||
| 1. Opening balance | 86,437,024.67 | 86,437,024.67 | ||
| 2. Current increased | 2,170,091.47 | 2,170,091.47 | ||
| (1) Accrual or amortization | 1,728,330.29 | 1,728,330.29 | ||
| (2) Increase in transfer of fixed assets | 441,761.18 | |||
| 3. Current decreased | ||||
| (1) Disposal | ||||
| (2) Other transfer-out | ||||
| 4. Ending balance | 88,607,116.14 | 88,607,116.14 | ||
| III. Impairment provision | ||||
| 1. Opening balance | ||||
| 2. Current increased | ||||
| (1) Accrual | ||||
| 3. Current decreased | ||||
| (1) Disposal | ||||
| (2) Other transfer-out | ||||
| 4. Ending balance | ||||
| IV. Book value | ||||
| 1. Ending book value | 46,191,777.80 | 46,191,777.80 | ||
| 2. Opening book value | 47,224,662.27 | 47,224,662.27 |
(2) Investment real estate measured by fair value
□ Applicable √Not applicable
ANNUAL REPORT 2021
(3) Investment real estate without property certification held
Unit: RMB/CNY
| Item | Book value | Reason without property certification held |
Other explanation
21. Fixed assets
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Fixed assets | 95,031,789.81 | 100,747,972.84 |
| Disposal of fixed assets | 92,857,471.69 | 92,857,471.69 |
| Total | 187,889,261.50 | 193,605,444.53 |
(1) Fixed asset
Unit: RMB/CNY
| Item | House building | Machinery equipment | Means of transportation | Office equipment | Instrument equipment | Tool equipment | Mold equipment | Total |
| I. Original book value | ||||||||
| 1. Opening balance | 73,200,617.41 | 95,162,467.54 | 3,589,808.82 | 7,286,291.60 | 3,231,378.03 | 9,160,548.05 | 24,950,960.45 | 216,582,071.90 |
| 2. Current increased | 985,796.10 | 1,531,558.08 | 1,218,413.87 | 111,632.98 | 624,666.36 | 2,538,946.54 | 7,011,013.93 | |
| (1) Purchasing | 985,796.10 | 1,531,558.08 | 1,218,413.87 | 111,632.98 | 624,666.36 | 2,538,946.54 | 7,011,013.93 | |
| (2) Construction in process transfer-in | ||||||||
| (3) Increased by combination | ||||||||
ANNUAL REPORT 2021
| 3. Current decreased | 1,137,207.00 | 338,261.19 | 1,567,139.04 | 34,383.30 | 19,189.55 | 50,442.47 | 3,146,622.55 | |
| (1) Disposal or scrapping | 338,261.19 | 1,567,139.04 | 34,383.30 | 19,189.55 | 50,442.47 | 2,009,415.55 | ||
| (2) Transfer into investment real estate | 1,137,207.00 | 1,137,207.00 | ||||||
| 4. Ending balance | 72,063,410.41 | 95,810,002.45 | 3,473,225.86 | 8,470,322.17 | 3,424,013.01 | 9,766,024.86 | 27,439,464.52 | 220,446,463.28 |
| II. Accumulative depreciation | ||||||||
| 1. Opening balance | 20,835,498.92 | 62,315,100.16 | 2,530,234.21 | 6,270,774.21 | 2,684,698.25 | 4,790,714.70 | 16,407,078.61 | 115,834,099.06 |
| 2. Current increased | 2,046,964.00 | 4,290,819.55 | 414,050.74 | 212,387.06 | 143,031.72 | 1,216,626.29 | 3,527,754.72 | 11,851,634.08 |
| (1) Accrual | 2,046,964.00 | 4,290,819.55 | 414,050.74 | 212,387.06 | 143,031.72 | 1,216,626.29 | 3,527,754.72 | 11,851,634.08 |
| 3. Current decreased | 441,761.18 | 299,485.34 | 1,476,650.79 | 31,059.91 | 5,310.42 | 16,792.03 | 2,271,059.67 | |
| (1) Disposal or scrapping | 299,485.34 | 1,476,650.79 | 31,059.91 | 5,310.42 | 16,792.03 | 2,271,059.67 | ||
| (2) Transfer into investment real estate | 441,761.18 | 441,761.18 | ||||||
| 4. Ending balance | 22,443,385.19 | 66,166,210.12 | 1,467,827.24 | 6,590,289.96 | 2,881,961.79 | 5,946,957.87 | 19,918,041.30 | 125,414,673.47 |
| III. Depreciation reserves | ||||||||
| 1. Opening |
ANNUAL REPORT 2021
| balance | ||||||||
| 2. Current increased | ||||||||
| (1) Accrual | ||||||||
| 3. Current decreased | ||||||||
| (1) Disposal or scrapping | ||||||||
| 4. Ending balance | ||||||||
| IV. Book value | ||||||||
| 1. Ending book value | 49,620,025.22 | 29,643,792.33 | 2,005,398.62 | 1,880,032.21 | 542,051.22 | 3,819,066.99 | 7,521,423.22 | 95,031,789.81 |
| 2. Opening book value | 52,365,118.49 | 32,847,367.38 | 1,059,574.61 | 1,015,517.39 | 546,679.78 | 4,369,833.35 | 8,543,881.84 | 100,747,972.84 |
(2) Temporarily idle fixed assets
Unit: RMB/CNY
| Item | Original book value | Accumulated depreciation | Provision for impairment | Book value | Note |
(3) Fixed assets leasing-out by operational lease
Unit: RMB/CNY
| Item | Ending book value |
| House building | 695,445.82 |
| Total | 695,445.82 |
(4) Fixed assets without property certification held
Unit: RMB/CNY
| Item | Book value | Reason without property certification held |
Other explanation
ANNUAL REPORT 2021
(5) Disposal of fixed assets
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Renovation of Gongming Huafa Electric Town | 92,857,471.69 | 92,857,471.69 |
| Total | 92,857,471.69 | 92,857,471.69 |
Other explanation
22. Construction in process
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Construction in process | 740,000.00 | 740,000.00 |
| Total | 740,000.00 | 740,000.00 |
(1) Construction in process
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||||
| Book balance | Impairment provision | Book value | Book balance | Impairment provision | Book value | |
| Huafa Building Reconstruction Project | 240,000.00 | 240,000.00 | 240,000.00 | 240,000.00 | ||
| Gongming Electronic City Reconstruction Project | 500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 | ||
| Total | 740,000.00 | 740,000.00 | 740,000.00 | 740,000.00 | ||
(2) Changes of major projects under construction
Unit: RMB/CNY
| Item | Budget | Opening balance | Current increased | Fixed assets transfer-in in the Period | Other decreased in the Period | Ending balance | Proportion of project investment in | Progress | Accumulated amount of interest | including: interest capitalized | Interest capitalization rate of the | Source of funds |
ANNUAL REPORT 2021
| budget | capitalization | amount of the year | year |
(3) The provision for impairment of construction projects
Unit: RMB/CNY
| Item | Current accrual amount | Accrual reason |
Other explanation
(4) Engineering materials
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||||
| Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
Other explanation:
23. Productive biological assets
(1) Productive biological assets measured by cost
□ Applicable √Not applicable
(2) Productive biological assets measured by fair value
□ Applicable √Not applicable
24. Oil and gas assets
□ Applicable √Not applicable
25. Right to use assets
Unit: RMB/CNY
| Item | House building | Total |
| I. Original book value | ||
| 1. Opening balance | ||
| 2. Current increased | 313,948.08 | 313,948.08 |
| Revaluation adjustment | 313,948.08 | 313,948.08 |
| 3. Current decreased |
ANNUAL REPORT 2021
| 4. Ending balance | 313,948.08 | 313,948.08 |
| II. Accumulative depreciation | ||
| 1. Opening balance | ||
| 2. Current increased | 104,649.36 | 104,649.36 |
| (1) Accrual | 104,649.36 | 104,649.36 |
| 3. Current decreased | ||
| (1) Disposal | ||
| 4. Ending balance | 104,649.36 | 104,649.36 |
| III. Depreciation reserves | ||
| 1. Opening balance | ||
| 2. Current increased | ||
| (1) Accrual | ||
| 3. Current decreased | ||
| (1) Disposal | ||
| 4. Ending balance | ||
| IV. Book value | ||
| 1. Ending book value | 209,298.72 | 209,298.72 |
| 2. Opening book value |
Other explanation:
26. Intangible assets
(1) Intangible assets
Unit: RMB/CNY
| Item | Land use right | Patent right | Non-patented technology | Computer software | Total |
| I. Original book value | |||||
| 1. Opening balance | 55,415,814.36 | 3,113,396.41 | 58,529,210.77 |
ANNUAL REPORT 2021
| 2. Current increased | 58,838.51 | 58,838.51 | |||
| (1) Purchasing | 58,838.51 | 58,838.51 | |||
| (2) Internal R&D | |||||
| (3) Increased by combination | |||||
| 3. Current decreased | |||||
| (1) Disposal | |||||
| 4. Ending balance | 55,415,814.36 | 3,172,234.92 | 58,588,049.28 | ||
| II. Accumulated amortization | |||||
| 1. Opening balance | 16,651,035.42 | 948,089.65 | 17,599,125.07 | ||
| 2. Current increased | 1,445,488.89 | 262,434.33 | 1,707,923.22 | ||
| (1) Accrual | 1,445,488.89 | 262,434.33 | 1,707,923.22 | ||
| 3. Current decreased | |||||
| (1) Disposal | |||||
| 4. Ending balance | 18,096,524.31 | 1,210,523.98 | 19,307,048.29 | ||
| III. Depreciation reserves | |||||
| 1. Opening balance | 109,427.90 | 109,427.90 | |||
| 2. Current increased | |||||
| (1) Accrual | |||||
| 3. Current decreased | |||||
| (1) Disposal | |||||
ANNUAL REPORT 2021
| 4. Ending balance | 109,427.90 | 109,427.90 | |||
| IV. Book value | |||||
| 1. Ending book value | 37,319,290.05 | 1,852,283.04 | 39,171,573.09 | ||
| 2. Opening book value | 38,764,778.94 | 2,055,878.86 | 40,820,657.80 |
The proportion of intangible assets form by internal R&D in total book value of intangible assets at period-end 0.00%
(2) The situation of land use rights that have not completed the ownership certificate
Unit: RMB/CNY
| Item | Book value | Reason without property certification held |
Other explanation:
27. Development expenditure
Unit: RMB/CNY
| Item | Opening balance | Increase in the current period | Decrease in the current period | Ending balance | ||||
| Internal development expenditure | Other | Recognized as intangible assets | Transferred into current profit and loss | |||||
| Total | ||||||||
Other explanation
28. Goodwill
(1) Goodwill original book value
Unit: RMB/CNY
| Invested name or matters forming goodwill | Opening balance | Increase in the current period | Decrease in the current period | Ending balance | ||
| Formed by business combination | Dispose | |||||
| Total | ||||||
ANNUAL REPORT 2021
(2) Goodwill provision for impairment
Unit: RMB/CNY
| Invested name or matters forming goodwill | Opening balance | Increase in the current period | Decrease in the current period | Ending balance | ||
| Accrual | Dispose | |||||
| Total | ||||||
Information about the asset group or combination of asset groups where the goodwill is locatedExplain the process of goodwill impairment testing, key parameters (such as the growth rate of the forecast period when the presentvalue of future cash flows are expected, the growth rate of the stable period, the profit rate, the discount rate, the forecast period, etc.)and the confirmation method of the impairment loss of goodwill:
The impact of goodwill impairment testingOther explanation
29. Long-term deferred expenses
Unit: RMB/CNY
| Item | Opening balance | Current increased | Amortized in Period | Other decreased | Ending balance |
| Lawyer fee | 969,444.45 | 969,444.45 | |||
| Amortization of cloud service fees | 77,445.31 | 659,552.01 | 224,104.21 | 512,893.11 | |
| Huafa Building Central Air Conditioning Overhaul Project | 150,787.00 | 150,787.00 | |||
| China Telecom Corporation Limited Shenzhen Branch | 4,800.00 | 4,800.00 | |||
| Huafa Building Elevator Overhaul Project | 60,000.00 | 6,666.67 | 53,333.33 | ||
| Total | 77,445.31 | 1,844,583.46 | 230,770.88 | 1,691,257.89 |
Other explanation
ANNUAL REPORT 2021
30. Deferred income tax assets/Deferred income tax liabilities
(1) Deferred income tax assets without offset
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||
| Deductible temporary differences | Deferred income tax assets | Deductible temporary differences | Deferred income tax assets | |
| Provision for assets impairment | 29,705,573.64 | 6,946,556.32 | 28,458,252.74 | 6,761,085.38 |
| Accrual liability | 801,159.18 | 200,289.79 | 64,411.00 | 16,102.75 |
| Deferred income | 3,565,560.00 | 534,834.00 | 4,043,640.00 | 606,546.00 |
| Total | 34,072,292.82 | 7,681,680.11 | 32,566,303.74 | 7,383,734.13 |
(2) Deferred income tax liabilities that are not offset
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||
| Taxable temporary differences | Deferred income tax liabilities | Taxable temporary differences | Deferred income tax liabilities | |
(3) Amount of deferred income tax asset and deferred income tax liability after trade-off
Unit: RMB/CNY
| Item | Trade-off between the deferred income tax assets and liabilities | Ending balance of deferred income tax assets or liabilities after off-set | Trade-off between the deferred income tax assets and liabilities at period-begin | Opening balance of deferred income tax assets or liabilities after off-set |
| Deferred income tax assets | 7,681,680.11 | 7,383,734.13 |
(4) Deferred income tax asset without recognized
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Deductible temporary differences | 3,163,837.81 | 3,163,837.81 |
| Deductible loss | 5,081,160.28 | 4,098,904.69 |
| Total | 8,244,998.09 | 7,262,742.50 |
ANNUAL REPORT 2021
(5) Deductible losses of un-recognized deferred income tax assets expired on the followed year
Unit: RMB/CNY
| Year | Ending amount | Opening amount | Note |
| 2022 | 742,401.79 | ||
| 2023 | 404,207.57 | ||
| 2024 | 1,318,067.59 | ||
| 2025 | 1,634,227.74 | ||
| 2026 | 1,587.57 | ||
| 2026 and future years (applicable to high-tech enterprises and technology-based SMEs) | 5,079,572.71 | ||
| Total | 5,081,160.28 | 4,098,904.69 | -- |
Other explanation:
31. Other non-current assets
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||||
| Book balance | Impairment provision | Book value | Book balance | Impairment provision | Book value | |
| Prepaid long-term asset acquisitions | ||||||
| 66,000.00 | 66,000.00 | |||||
| Total | 66,000.00 | 66,000.00 | ||||
Other explanation:
32. Short-term borrowings
(1) Category
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Secured portfolio loan | 19,190,857.00 | 12,527,808.00 |
| Mortgage loan | 7,290,000.00 | |
| Total | 26,480,857.00 | 12,527,808.00 |
Explanation on category of short-term loans:
ANNUAL REPORT 2021
(2) Short-term loans that have been overdue and have not been repaid
The total amount of short-term loans that were overdue and not repaid at the end of the period was RMB 0.00, and the importantshort-term loans that were overdue and not repaid are as follows:
Unit: RMB/CNY
| Borrower | Ending balance | Borrowing rate | Overdue time | Overdue interest rate |
Other explanation:
33. Trading financial liabilities
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Including: | ||
| Including: |
Other explanation:
34. Derivative financial liabilities
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
Other explanation:
35. Notes payable
Unit: RMB/CNY
| Category | Ending balance | Opening balance |
| Bank acceptance draft | 21,554,981.30 | 37,416,381.20 |
| Total | 21,554,981.30 | 37,416,381.20 |
Totally 0 Yuan due note payable are paid at period-end
36. Account payable
(1) Account payable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Within 1 year (including 1 year) | 76,362,296.93 | 85,862,573.31 |
| Over one year | 12,167,182.03 | 12,455,666.57 |
| Total | 88,529,478.96 | 98,318,239.88 |
ANNUAL REPORT 2021
(2) Major account payable over one year
Unit: RMB/CNY
| Item | Ending balance | Reasons for non-payment or carry over |
| Shenzhen Yuehai Global Logistics Co., Ltd. | 2,858,885.97 | Without settlement |
| LG | 1,906,267.50 | Without settlement |
| Tokin Electronics (Nanjing) Plasma Co., Ltd. | 617,963.45 | Without settlement |
| Total | 5,383,116.92 | -- |
Other explanation:
37. Accounts received in advance
(1) Accounts received in advance
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
(2) Important accounts received in advance with account age over one year
Unit: RMB/CNY
| Item | Ending balance | Reasons for outstanding or carry-over |
38. Contract liabilities
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Sales received in advance | 473,034.32 | 207,945.34 |
| Lease received in advance | 263,321.38 | 79,195.32 |
| Total | 736,355.70 | 287,140.66 |
Amount and reasons for significant changes in book value during the reporting period
Unit: RMB/CNY
| Item | Change Amount | Reason for change |
39. Wage payable
(1) Wage payable
Unit: RMB/CNY
ANNUAL REPORT 2021
| Item | Opening balance | Increase during the period | Decrease during the period | Ending balance |
| I. Short-term benefits | 5,704,816.53 | 61,921,937.31 | 63,782,372.77 | 3,844,381.07 |
| II. Post-employment benefits-defined contribution plans | 32,550.06 | 4,354,757.45 | 4,387,307.51 | |
| III. Dismiss welfare | 587,024.54 | 587,024.54 | ||
| Total | 5,737,366.59 | 66,863,719.30 | 68,756,704.82 | 3,844,381.07 |
(2) Short-term benefits
Unit: RMB/CNY
| Item | Opening balance | Increase during the period | Decrease during the period | Ending balance |
| 1. Wages , bonuses, allowances and subsidies | 4,709,654.92 | 53,669,173.53 | 55,565,267.34 | 2,813,561.11 |
| 2. Employee benefits | 754.00 | 5,764,924.60 | 5,714,287.20 | 51,391.40 |
| 3. Social insurance premium | 37,267.03 | 2,216,829.66 | 2,231,808.71 | 22,287.98 |
| Including: Medical insurance | 35,408.95 | 2,010,851.36 | 2,023,972.33 | 22,287.98 |
| Work injury insurance | 768.30 | 26,923.62 | 27,691.92 | |
| Maternity insurance | 1,089.78 | 179,054.68 | 180,144.46 | |
| 4. Housing accumulation fund | 24,310.00 | 271,009.52 | 271,009.52 | 24,310.00 |
| 5. Labor union expenditure and personnel education expense | 932,830.58 | 932,830.58 | ||
| Total | 5,704,816.53 | 61,921,937.31 | 63,782,372.77 | 3,844,381.07 |
(3) Defined contribution plans
Unit: RMB/CNY
| Item | Opening balance | Increase during the period | Decrease during the period | Ending balance |
| 1. Basic endowment | 31,361.59 | 4,183,959.13 | 4,215,320.72 |
ANNUAL REPORT 2021
| insurance | ||||
| 2. Unemployment insurance | 1,188.47 | 170,798.32 | 171,986.79 | |
| Total | 32,550.06 | 4,354,757.45 | 4,387,307.51 |
Other explanation:
40. Taxes payable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| VAT | 4,271,423.08 | 2,980,929.11 |
| Corporate income tax | 7,387,839.94 | 6,558,810.68 |
| Individual income tax | 22,943.65 | 25,195.14 |
| Urban maintenance and construction tax | 658,864.50 | 1,902,436.52 |
| Property tax | 544,525.98 | 318,681.51 |
| Land use tax | 107,577.53 | 33,280.48 |
| Educational surtax | 283,138.75 | 816,098.15 |
| Local educational surtax | 159,099.46 | 418,611.03 |
| Dike fee | 1,665.00 | 1,665.00 |
| Stamp tax | 34,839.80 | 28,895.00 |
| Disposal fund of waste electrical products | 1,185,200.00 | 1,120,040.00 |
| Total | 14,657,117.69 | 14,204,642.62 |
Other explanation:
41. Other accounts payable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Interest payable | 113,080.26 | 26,335.66 |
| Other payable | 30,335,832.88 | 27,581,945.35 |
| Total | 30,448,913.14 | 27,608,281.01 |
(1) Interest payable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
ANNUAL REPORT 2021
| Interest of short-term loans payable | 113,080.26 | 26,335.66 |
| Total | 113,080.26 | 26,335.66 |
Significant overdue and unpaid interest:
Unit: RMB/CNY
| Loan unit | Overdue amount | Reason for overdue |
Other explanation:
(2) Dividend payable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
Other explanation, including important dividends payable that have not been paid for more than 1 year, should disclose the reasonsfor the non-payment:
(3) Other accounts payable
1) Other account payable by nature
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Margin & deposit | 11,702,750.67 | 11,523,316.67 |
| Lease management fee | 3,647,788.39 | 3,227,985.19 |
| Intercourse funds | 5,411,882.45 | 5,546,586.51 |
| After sale and repairment | 1,920,745.00 | 1,454,341.68 |
| Energy consumption (Water, electricity and steam) | 2,554,906.95 | 1,443,603.28 |
| Shipping | 1,762,758.03 | 902,242.26 |
| Reserve fund | 1,300,000.00 | 1,346,345.00 |
| Other | 2,035,001.39 | 2,137,524.76 |
| Total | 30,335,832.88 | 27,581,945.35 |
2) Significant other account payable with over one year age
Unit: RMB/CNY
| Item | Ending balance | Reasons for non-payment or carry over |
| Shenzhen SED Property Development Co., Ltd. | 2,158,060.75 | Without settlement |
| Shenzhen Huayongxing Environmental | 1,000,000.00 | Deposit |
ANNUAL REPORT 2021
| Protection Technology Co., Ltd. | ||
| Linghang Technology (Shenzhen) Co., Ltd | 656,345.28 | Without settlement |
| Shenzhen Tongxing Electronics Co., Ltd. | 578,259.83 | Without settlement |
| Shenzhen Yongdasheng Investment Development Co., Ltd. | 558,970.00 | Deposit |
| Total | 4,951,635.86 | -- |
Other explanation
42. Liabilities held for sale
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
Other explanation:
43. Non-current liabilities due within one year
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Long-term loans due within one year | 61,000,000.00 | 12,000,000.00 |
| Lease liabilities due within one year | 104,400.61 | |
| Total | 61,104,400.61 | 12,000,000.00 |
Other explanation:
44. Other current liabilities
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Unterminated confirmation on note receivable | 64,546,944.94 | 18,309,336.77 |
| Pending sales tax | 97,335.67 | 13,636.04 |
| Total | 64,644,280.61 | 18,322,972.81 |
Changes in short-term bonds payable:
Unit: RMB/CNY
| Name of bond | Face value | Issue date | Bond maturity | Issue Amount | Opening balance | Current issue | Interest accrued at face value | Premium and discount amortiz | Repayment in the current period | Ending balance |
ANNUAL REPORT 2021
Other explanation:
45. Long-term loans
(1) Category
Unit: RMB/CNY
ationItem
| Item | Ending balance | Opening balance |
| Mortgage loan | 61,000,000.00 | |
| Total | 61,000,000.00 |
Description of Long-term loans classification:
Other explanation, including interest rate range:
46. Bonds payable
(1) Bonds payable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
(2) Changes in increase or decrease in bonds payable (excluding preferred stocks, perpetual bonds andother financial instruments classified as financial liabilities)
Unit: RMB/CNY
| Name of bond | Face value | Issue date | Bond maturity | Issue Amount | Opening balance | Current issue | Interest accrued at face value | Premium and discount amortization | Repayment in the current period | Ending balance | |
| Total | -- | -- | -- |
(3) Description of the conditions and time for the conversion of convertible corporate bonds
(4) Description of other financial instruments classified as financial liabilitiesBasic situation of other financial instruments such as preferred stocks and perpetual bonds issued at the end of the periodChanges in financial instruments such as preferred stocks and perpetual bonds issued at the end of the period
Unit: RMB/CNY
ANNUAL REPORT 2021
| Financial instruments issued | Opening of period | Increase in the current period | Decrease in the current period | Ending of period | ||||
| Amount | Book value | Amount | Book value | Amount | Book value | Amount | Book value | |
Explanation of the basis for the classification of other financial instruments into financial liabilitiesOther explanation
47. Lease liabilities
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Lease Payments | 224,721.00 | |
| Less: Unrecognized financing charges | -5,219.39 | |
| Less: lease liabilities due within one year | -104,400.61 | |
| Total | 115,101.00 |
Other explanation
48. Long-term payable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
(1) List long-term payable according to the nature of the payment
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
Other explanation:
(2) Special accounts payable
Unit: RMB/CNY
| Item | Opening balance | Increase in the current period | Decrease in the current period | Ending balance | Cause of formation |
Other explanation:
49. Long-term Wages payable
(1) Long-term Wages payable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
ANNUAL REPORT 2021
(2) Changes in defined benefit plans
Present value of defined benefit plan obligations:
Unit: RMB/CNY
| Item | The Period | Last Period |
Plan assets:
Unit: RMB/CNY
| Item | The Period | Last Period |
Defined benefit plan net liabilities (net assets)
Unit: RMB/CNY
| Item | The Period | Last Period |
Description of the content of the defined benefit plan and related risks, the impact on the company's future cash flow, time anduncertainty:
Explanation of major actuarial assumptions and sensitivity analysis results of defined benefit plans:
Other explanation:
50. Accrual liability
Unit: RMB/CNY
| Item | Ending balance | Opening balance | Causes |
| Pending action | 801,159.18 | 64,411.00 | Business and Labor Disputes |
| Total | 801,159.18 | 64,411.00 | -- |
Other explanations, including important assumptions and estimation about important estimated liabilities:
51. Deferred income
Unit: RMB/CNY
| Item | Opening balance | Increase during the period | Decrease during the period | Ending balance | Causes |
| Government subsidy | 4,043,640.00 | 478,080.00 | 3,565,560.00 | Industrial Transformation Subsidy | |
| Total | 4,043,640.00 | 478,080.00 | 3,565,560.00 | -- |
Items involving Government subsidy:
Unit: RMB/CNY
| Liability | Opening balance | New subsidy increased in the | Amount reckoned in non-operat | Amount included in other income in | Amount of cost and expense offset in | Other change | Ending balance | Assets-related/Income-related |
ANNUAL REPORT 2021
| period | ing income in the period | the current period | the current period | |||||
| Provincial special fund for transformation and upgrading of traditional industry for 2018 | 1,600,000.00 | 200,000.00 | 1,400,000.00 | Assets-related | ||||
| Incentive fund for Wuhan industrial intelligent transformation demonstration project in 2019 | 472,640.00 | 59,080.00 | 413,560.00 | Assets-related | ||||
| Special funds for industrial investment and technological transformation and intelligent transformation in 2020 | 1,971,000.00 | 219,000.00 | 1,752,000.00 | Assets-related | ||||
| Total | 4,043,640.00 | 478,080.00 | 3,565,560.00 |
Other explanation:
ANNUAL REPORT 2021
52. Other non-current liabilities
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
Other explanation:
53. Share capital
Unit: RMB/CNY
| Opening balance | Changes in the Period (+,-) | Ending balance | |||||
| Issuing new shares | Bonus shares | Shares transfer from public reserves | Other | Subtotal | |||
| Total shares | 283,161,227.00 | 283,161,227.00 | |||||
Other explanation:
54. Other equity instruments
(1) Basic information of other financial instruments such as preferred stocks and perpetual bonds issued atthe end of the period
(2) Changes in financial instruments such as preferred stocks and perpetual bonds issued at the end of theperiod
Unit: RMB/CNY
| Financial instruments issued | Opening of period | Increase in the current period | Decrease in the current period | Ending of period | ||||
| Amount | Book value | Amount | Book value | Amount | Book value | Amount | Book value | |
Other equity instruments' changes in the current period, explanations of the reasons for the changes, and the basis for relatedaccounting treatments:
Other explanation:
55. Capital public reserve
Unit: RMB/CNY
| Item | Opening balance | Increase during the period | Decrease during the period | Ending balance |
| Capital premium (equity premium) | 96,501,903.02 | 96,501,903.02 |
ANNUAL REPORT 2021
| Other capital public reserve | 50,075,868.48 | 50,075,868.48 | ||
| Total | 146,577,771.50 | 146,577,771.50 |
Other explanation, including changes and reasons of changes:
56. Treasury stocks
Unit: RMB/CNY
| Item | Opening balance | Increase in the current period | Decrease in the current period | Ending balance |
Other explanation, including changes in the current period and explanations of the reasons for the changes:
57. Other comprehensive income
Unit: RMB/CNY
| Item | Opening balance | The Period | Ending balance | |||||
| Account before income tax in the year | Less: written in other comprehensive income in previous period and carried forward to gains and losses in current period | Less: written in other comprehensive income in previous period and carried forward to retained earnings in current period | Less: income tax expense | Belong to parent company after tax | Belong to minority shareholders after tax | |||
Other explanation, including the adjustment on initial recognition for arbitrage items that transfer from the effective part of cash flowhedge profit/loss:
58. Reasonable reserve
Unit: RMB/CNY
| Item | Opening balance | Increase in the current period | Decrease in the current period | Ending balance |
ANNUAL REPORT 2021
Other explanation, including changes and reasons for changes:
59. Surplus public reserve
Unit: RMB/CNY
| Item | Opening balance | Increase during the period | Decrease during the period | Ending balance |
| Statutory surplus reserves | 21,322,617.25 | 21,322,617.25 | ||
| Discretionary surplus reserve | 56,068,976.00 | 56,068,976.00 | ||
| Total | 77,391,593.25 | 77,391,593.25 |
Other explanation, including changes and reasons for changes:
60. Retained profit
Unit: RMB/CNY
| Item | Current period | Last period |
| Retained profit at the end of the previous period before adjustment | -170,881,854.46 | |
| Retained profit at period-begin after adjustment | -170,881,854.46 | |
| Add: net profit attributable to owners of the parent company | 7,201,902.02 | |
| Retained profit at period-end | -163,679,952.44 |
Details about adjusting the retained profits at the Opening of the period:
1) The retroactive adjustments to Accounting Standards for Business Enterprises and its relevant new regulations affect the retainedprofits at the Opening of the period amounting to 0 Yuan.
2) The changes in accounting policies affect the retained profits at the Opening of the period amounting to 0 Yuan.
3) The major accounting error correction affects the retained profits at the Opening of the period amounting to 0 Yuan
4) Merge scope changes caused by the same control affect the retained profits at the Opening of the period amounting to 0 Yuan.
5) Other adjustments affect the retained profits at the Opening of the period amounting to 0 Yuan
61. Operating revenue and cost
Unit: RMB/CNY
| Item | Current Period | Last Period | ||
| Revenue | Cost | Revenue | Cost | |
| Main business | 683,791,931.51 | 651,462,180.48 | 617,385,012.51 | 575,728,898.74 |
| Other business | 81,819,317.19 | 31,376,717.70 | 74,357,256.61 | 37,499,795.77 |
ANNUAL REPORT 2021
| Total | 765,611,248.70 | 682,838,898.18 | 691,742,269.12 | 613,228,694.51 |
Whether the lower of the audited net profit before and after deduction of non-recurring gains and losses is negative
□Yes √No
Information relating to revenue:
Unit: RMB/CNY
| Category | Branch 1 | Branch 2 | Total | |
| Product Types | ||||
| Including: | ||||
| Classification by business area | ||||
| Including: | ||||
| Market or customer type | ||||
| Including: | ||||
| Contract Types | ||||
| Including: | ||||
| Classification by time of goods transfer | ||||
| Including: | ||||
| Classification by contract duration | ||||
| Including: | ||||
| Classification by sales channel | ||||
| Including: | ||||
| Total |
Information relating to performance obligations:
NilInformation related to the transaction price apportioned to the remaining performance obligations:
ANNUAL REPORT 2021
The amount of income corresponding to the performance obligations that have been signed at the end of this reporting period buthave not yet been fulfilled or have not done with fulfillment is 0.00 yuan, among them, yuan of revenue is expected to be recognizedin YEAR, yuan of revenue is expected to be recognized in YEAR, and yuan of revenue is expected to be recognized in YEAR.Other explanation
62. Tax and surcharges
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Urban maintenance and construction tax | 287,231.63 | 1,016,287.94 |
| Educational surtax | 130,093.63 | 435,551.94 |
| Property tax | 1,598,772.50 | 1,037,125.69 |
| Land use tax | 714,389.23 | 434,724.29 |
| Vehicle use tax | 1,260.00 | 360.00 |
| Stamp tax | 556,368.80 | 421,993.80 |
| Local education development fee | 75,068.08 | 229,808.32 |
| Total | 3,363,183.87 | 3,575,851.98 |
Other explanation:
63. Sales expense
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Employee compensation | 3,103,186.57 | 3,181,384.76 |
| Commodity inspection fee | 1,226.42 | 2,648,430.44 |
| Customs fee | 90,913.66 | |
| Commodity loss | 2,527,135.78 | 4,869,738.37 |
| After-sales service fee | 2,068,337.92 | 3,815,389.24 |
| Business entertainment expense | 409,140.20 | 198,137.01 |
| Other | 331,459.16 | 613,767.12 |
| Total | 8,440,486.05 | 15,417,760.60 |
Other explanation:
64. Administrative expense
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Salary | 11,728,934.97 | 9,921,865.34 |
ANNUAL REPORT 2021
| Depreciation | 1,708,723.67 | 2,208,645.49 |
| Social security fee | 2,180,030.41 | 799,110.40 |
| Business entertainment expense | 5,737,388.03 | 5,592,000.14 |
| Employee benefits | 1,929,326.14 | 790,303.01 |
| Travel expenses | 1,462,595.61 | 1,449,073.69 |
| Depreciation and amortization cost | 1,817,485.87 | 1,605,138.91 |
| Transportation expenses | 655,619.85 | 572,727.46 |
| Intermediary agency service fee | 2,411,189.41 | 1,919,335.23 |
| Security fee | 2,335,296.53 | 2,098,103.57 |
| Repair cost | 3,228,502.09 | 2,991,269.94 |
| Office expenses | 1,695,832.67 | 1,095,896.50 |
| Communication fee | 132,707.00 | 150,322.79 |
| Amortization of low-value consumables | 15,873.75 | 271,997.21 |
| Securities Information Disclosure Fee | 177,083.00 | 283,386.75 |
| Litigation fee | 959,929.40 | 150,400.00 |
| Lease fee | 933,873.20 | 1,048,880.52 |
| Staff education and labor union funds | 17,343.14 | 14,603.40 |
| Water and electricity | 682,878.59 | 152,374.57 |
| Other expenses | 1,674,218.60 | 1,365,784.19 |
| Total | 41,484,831.93 | 34,481,219.11 |
Other explanation:
65. R& D expenses
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Employee compensation | 6,326,069.12 | 4,791,827.59 |
| Direct material input | 2,653,046.85 | 1,644,898.53 |
| Depreciation and amortization | 995,487.86 | 593,756.40 |
| Power and manufacturing cost | 702,049.86 | 120,699.24 |
| Other | 118,219.05 | 134,652.08 |
| Total | 10,794,872.74 | 7,285,833.84 |
Other explanation:
ANNUAL REPORT 2021
66. Financial expense
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Interest costs | 7,871,921.48 | 8,508,919.02 |
| Less: Interest income | 249,118.01 | 838,314.39 |
| Exchange loss | 4,056,759.31 | 8,048,826.28 |
| Less: exchange gains | 4,078,992.15 | 3,248,154.95 |
| Handing expense | 193,748.11 | 167,866.93 |
| Other | 1,160.00 | 1,560.00 |
| Total | 7,795,478.74 | 12,640,702.89 |
Other explanation:
67. Other income
Unit: RMB/CNY
| Sources | Current Period | Last Period |
| Three-agency handling fee for individual tax | 3,553.35 | 6,113.66 |
| Provincial special fund for transformation and upgrading of traditional industry for 2018 | 59,080.00 | 59,080.00 |
| Incentive fund for Wuhan industrial intelligent transformation demonstration project in 2019 | 200,000.00 | 200,000.00 |
| Special funds for industrial investment and technological transformation and intelligent transformation in 2020 | 219,000.00 | 219,000.00 |
| Enterprise stabilization subsidy refund | 232,313.00 | |
| Subsidies for training on behalf of workers | 1,016,000.00 | |
| 2020 Caidian District Patent Award Fund | 12,000.00 | |
| 2020 Municipal Manufacturing and Internet Integration Development Special Fund | 520,000.00 | |
| 2016-2017 Patent Grant Funds | 6,000.00 | |
| Wu Ke [2017] No. 17 High-tech Cultivation Subsidy | 50,000.00 |
ANNUAL REPORT 2021
| 2021 High-end Enterprise Cultivation Related Rewards (Re-accreditation) | 50,000.00 | |
| 2021 Municipal Foreign Trade and Economic Development Special Fund | 341,900.00 | |
| Enterprises absorb employment compensation funds for poverty alleviation labor | 12,000.00 | |
| 2020 Central Foreign Economic and Trade Development Special Fund (Processing Trade) | 156,200.00 | |
| Total | 1,097,733.35 | 2,264,506.66 |
68. Investment income
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Investment income from financial products | 290,069.30 | 165,317.73 |
| Total | 290,069.30 | 165,317.73 |
Other explanation:
69. Net exposure hedging income
Unit: RMB/CNY
| Item | The Period | Last Period |
Other explanation:
70, Fair value change income
Unit: RMB/CNY
| Sources of income from changes in Fair value | The Period | Last Period |
Other explanation:
71. Credit impairment loss
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Bad debt loss of other account receivable | 290,985.67 | 213,089.45 |
| Credit impairment loss of account receivable | -29,127.99 | -5,705.72 |
ANNUAL REPORT 2021
| Total | 261,857.68 | 207,383.73 |
Other explanation:
72. Losses on assets impairment
Unit: RMB/CNY
| Item | Current Period | Last Period |
| II. Inventory falling price loss and impairment loss of contract performance cost | -1,509,178.57 | 170,241.33 |
| Total | -1,509,178.57 | 170,241.33 |
Other explanation:
73. Asset disposal income
Unit: RMB/CNY
| Source of asset disposal income | Current Period | Last Period |
| Disposal gains arising from the disposal of not held for sale fixed assets \intangible assets | 6,442.36 | 817,533.49 |
| Total | 6,442.36 | 817,533.49 |
74. Non-operating income
Unit: RMB/CNY
| Item | Current Period | Last Period | Amount included in current non-recurring profits or losses |
| Government subsidy | 200,000.00 | 465,079.80 | 200,000.00 |
| Other | 1,158,669.18 | 23,577.50 | 1,158,669.18 |
| Total | 1,358,669.18 | 488,657.30 | 1,358,669.18 |
Government subsidy reckoned into current gains/losses:
Unit: RMB/CNY
| Item | Issuing subject | Offering causes | Nature | Subsidy impact current gains/losses (Y/N) | The special subsidy (Y/N) | Amount in the Period | Amount in last period | Assets-related/Income-related |
| 2020 Enterprise-School | Award | The government subsidy | N | N | 200,000.00 | Income-related |
ANNUAL REPORT 2021
| Joint Innovation Center Filing Award | obtained for engaging in the state to encourage and support specific industries and tradings (obtained in accordance with the law by national policy) | |||||||
| 2019 Central Foreign Economic and Trade Development Special Fund Processing Trade Matters | Subsidy | The government subsidy obtained for engaging in the state to encourage and support specific industries and tradings (obtained in accordance with the law by national policy) | N | N | 210,900.00 | Income-related | ||
| Steady growth in foreign trade of the audited foreign economic | Award | The government subsidy to avoid losses of listed | N | N | 90,400.00 | Income-related |
ANNUAL REPORT 2021
| and trade development special funds in 2019 | companies | |||||||
| 2020 Provincial Special Funds for Foreign Economic and Trade Development | Award | The government subsidy to avoid losses of listed companies | N | N | 36,100.00 | Income-related | ||
| 2020 Municipal Foreign Economic and Trade Development Special Fund | Award | The government subsidy to avoid losses of listed companies | N | N | 41,500.00 | Income-related | ||
| Government subsidies for epidemic prevention | Subsidy | Subsidy obtained for conforms with the local support policy for investment incentive to encourage investment | N | N | 10,000.00 | Income-related | ||
| Sewage fee refund | Subsidy | The government subsidy granted as an incentive listing | N | N | 15,778.80 | Income-related | ||
| Electricity subsidy | Subsidy | The governmen | N | N | 60,401.00 | Income-related |
ANNUAL REPORT 2021
| subsidy obtained for engaging in the state to encourage and support specific industries and tradings (obtained in accordance with the law by national policy) | ||||||||
| Total | 200,000.00 | 465,079.80 |
Other explanation:
75. Non-operating expenditure
Unit: RMB/CNY
| Item | Current Period | Last Period | Amount included in current non-recurring profits or losses |
| External donation | 30,000.00 | 30,000.00 | |
| Damage to non-current assets and scrap losses | 8,500.00 | 8,500.00 | |
| Penalties and liquidated damages | 407,697.26 | 369,714.13 | 407,697.26 |
| Other expenses | 2,257.16 | 39,095.77 | 2,257.16 |
| Total | 448,454.42 | 408,809.90 | 448,454.42 |
Other explanation:
76. Income tax expense
(1) Statement of income tax expense
Unit: RMB/CNY
| Item | Current Period | Last Period |
ANNUAL REPORT 2021
| Current income tax expense | 4,870,856.73 | 2,550,845.51 |
| Deferred income tax expense | -297,945.99 | -580,374.13 |
| Other | 175,823.31 | 16,377.75 |
| Total | 4,748,734.05 | 1,986,849.13 |
(2) Adjustment on accounting profit and income tax expenses
Unit: RMB/CNY
| Item | Current Period |
| Total profit | 11,950,636.07 |
| Income tax based on statutory/applicable rate | 2,987,659.02 |
| Impact by different tax rate applied by subsidies | -146,844.90 |
| Effect of adjusting the income tax in previous period | 175,823.31 |
| Impact on cost, expenses and losses that unable to deducted | 1,326,101.62 |
| The deductible temporary differences or deductible losses of the un-recognized deferred income tax assets in the Period | 1,620,418.18 |
| Other | -1,214,423.18 |
| Income tax expense | 4,748,734.05 |
Other explanation
77. Other comprehensive income
See note
78. Annotation of cash flow statement
(1) Cash received with other operating activities concerned
Unit: RMB/CNY
| Item | The Period | Last Period |
| Unit intercourse account | 1,345,946.88 | 3,566,766.97 |
| Collection management fee and utilities etc. | 148,431.32 | |
| Interest income | 85,992.61 | 129,319.77 |
| Personal loan | 22,650.87 | 296,101.74 |
| Refunds | 228,697.08 | 13,328.40 |
| Claim deduction etc. | 2,982.38 | 8,175.34 |
| Guarantee, deposit | 462,005.53 | 756,526.93 |
ANNUAL REPORT 2021
| Government subsidy | 816,100.00 | 4,477,329.40 |
| Other income | 62,284.54 | 154,610.95 |
| Total | 3,026,659.89 | 9,550,590.82 |
Note of cash received with other operating activities concerned:
(2) Cash paid with other operating activities concerned
Unit: RMB/CNY
| Item | The Period | Last Period |
| Unit intercourse account | 2,613,872.25 | |
| Borrowings paid by employees | 2,202,562.48 | 2,384,958.00 |
| Shipping fee | 7,428,787.96 | 6,995,192.43 |
| Communication fee | 4,259,643.78 | 1,580,667.08 |
| Utility bill | 2,235,382.89 | 2,697,056.69 |
| Transportation expenses | 747,458.81 | 454,078.69 |
| Repair cost | 3,171,180.65 | 3,396,243.22 |
| Financial institution fee | 90,302.58 | 59,840.09 |
| Other | 1,850,326.60 | 1,582,172.00 |
| Courier fee | 890,138.90 | 1,086,119.77 |
| After-sales service fee | 409,049.06 | 700,744.50 |
| Inspection fee | 2,192,636.22 | 693,871.75 |
| Office expenses | 537,022.74 | 1,286,080.79 |
| Margin | 3,157,256.00 | 2,244,276.97 |
| Travel expenses | 1,693,408.73 | 4,424,533.42 |
| Audit consulting fee | 3,186,518.77 | 377,867.92 |
| Rental fees | 539,016.00 | 193,840.43 |
| Securities Information Disclosure Fee | 157,083.00 | 283,386.75 |
| Security fee | 1,035,071.44 | 1,060,613.25 |
| Total | 35,782,846.61 | 34,115,416.00 |
Note of cash paid with other operating activities concerned:
(3) Cash received with other investment activities concerned
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Redemption of principal of financial | 55,000,000.00 |
ANNUAL REPORT 2021
| products | ||
| Total | 55,000,000.00 |
Note of cash received with other investment activities concerned:
(4) Cash paid related with investment activities
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Purchasing financial products | 35,000,000.00 | |
| Total | 35,000,000.00 |
Note of cash paid related with investment activities:
(5) Other cash received related to financing activities
Unit: RMB/CNY
| Item | The Period | Last Period |
| Bill margin | 30,688,367.17 | |
| Total | 30,688,367.17 |
Description of other received cash related to financing activities:
(6) Cash paid related with financing activities
Unit: RMB/CNY
| Item | Current Period | Last Period |
| Bill margin | 1,530,911.93 | 30,688,367.17 |
| Bill discount rate | 126,587.50 | |
| Total | 1,657,499.43 | 30,688,367.17 |
Note of cash paid related with financing activities:
79. Supplementary information to statement of cash flow
(1) Supplementary information to statement of cash flow
Unit: RMB/CNY
| Supplementary information | This Period | Last Period |
| 1. Net profit adjusted to cash flow of operation activities: | -- | -- |
| Net profit | 7,201,902.02 | 6,830,187.40 |
| Add: Assets impairment provision | 1,247,320.89 | -377,625.06 |
ANNUAL REPORT 2021
| Depreciation of fixed assets, consumption of oil assets and depreciation of productive biology assets | 11,851,113.86 | 14,552,007.52 |
| Depreciation of right-of-use assets | 104,649.36 | |
| Amortization of intangible assets | 1,707,923.22 | 1,727,942.64 |
| Amortization of long-term deferred expenses | 170,770.88 | 232,335.84 |
| Loss from disposal of fixed assets, intangible assets and other long-term assets (gain is listed with “-”) | -817,533.49 | |
| Losses on scrapping of fixed assets (gain is listed with “-”) | ||
| Gain/loss of fair value changes (gain is listed with “-”) | ||
| Financial expenses (gain is listed with “-”) | 7,296,333.40 | 13,309,590.35 |
| Investment loss (gain is listed with “-”) | -253,150.98 | -165,317.73 |
| Decrease of deferred income tax asset ((increase is listed with “-”) | 319,011.35 | -580,374.13 |
| Increase of deferred income tax liability (decrease is listed with “-”) | ||
| Decrease of inventory (increase is listed with “-”) | -21,885,640.30 | -3,024,220.20 |
| Decrease of operating receivable accounts (increase is listed with “-”) | -40,382,512.17 | 4,984,706.25 |
| Increase of operating payable accounts (decrease is listed with “-”) | 20,776,598.40 | 21,335,650.21 |
| Other | -478,080.00 | 1,711,920.00 |
| Net cash flows arising from operating activities | -12,323,760.07 | 59,719,269.60 |
| 2. Material investment and financing not involved in cash flow | -- | -- |
| Conversion of debt into capital | ||
| Switching Company bonds due within one year | ||
| Financing lease of fixed assets |
ANNUAL REPORT 2021
| 3. Net change of cash and cash equivalents: | -- | -- |
| Balance of cash at period end | 32,802,562.90 | 30,050,989.33 |
| Less: Balance of cash equivalent at year-begin | 30,050,989.33 | 36,645,061.61 |
| Add: Balance at year-end of cash equivalents | ||
| Less: Balance at year-begin of cash equivalents | ||
| Net increase of cash and cash equivalents | 2,751,573.57 | -6,594,072.28 |
(2) Net cash payment for the acquisition of a subsidiary in the period
Unit: RMB/CNY
| Amount | |
| Including: | -- |
| Including: | -- |
| Including: | -- |
Other explanation:
(3) Net cash received from the disposal of subsidiaries
Unit: RMB/CNY
| Amount | |
| Including: | -- |
| Including: | -- |
| Including: | -- |
Other explanation:
(4) Constitution of cash and cash equivalent
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| I. Cash | 32,802,562.90 | 30,050,989.33 |
| Including: Cash on hand | 220,467.15 | 138,673.02 |
| Bank deposit available for payment at any time | 32,582,095.75 | 29,912,316.31 |
ANNUAL REPORT 2021
| III. Balance of cash and cash equivalent at period-end | 32,802,562.90 | 30,050,989.33 |
Other explanation:
80. Note of the changes of owners’ equity
Explain the items and amount at period-end adjusted for “Other” at end of the last year:
Nil
81. Assets with ownership or use right restricted
Unit: RMB/CNY
| Item | Ending book value | Limited reason |
| Money funds | 1,530,911.93 | Notes Payable Margin |
| Fixed assets | 12,173,809.88 | Collateral for borrowing |
| Intangible assets | 6,575,414.09 | Collateral for borrowing |
| Monetary Funds | 92,568.28 | Judicial freeze |
| Investment real estate | 11,308,296.62 | Collateral for borrowing |
| Fixed assets liquidation | 92,857,471.69 | Court seizure |
| Investment real estate | 22,749,495.78 | Bank loan mortgage |
| Note receivable | 20,026,713.29 | Notes Payable Margin |
| Total | 167,314,681.56 | -- |
Other explanation:
82. Item of foreign currency
(1) Item of foreign currency
Unit: RMB/CNY
| Item | Ending balance of foreign currency | Rate of conversion | Ending RMB balance converted |
| Monetary funds | -- | -- | 13,651,223.26 |
| Including: USD | 2,141,133.25 | 6.375700 | 13,651,223.26 |
| Euro | |||
| HKD | |||
| Account receivable | -- | -- | 28,570,762.68 |
| Including: USD | 4,481,196.21 | 6.375700 | 28,570,762.68 |
ANNUAL REPORT 2021
| Euro | |||
| HKD | |||
| Other receivables | 1,639,543.13 | ||
| Including: USD | 257,155.00 | 6.375700 | 1,639,543.13 |
| Accounts payable | 9,994,194.94 | ||
| Including: USD | 1,567,544.73 | 6.375700 | 9,994,194.94 |
| Short-term loans | 19,190,857.00 | ||
| Including: USD | 3,010,000.00 | 6.375700 | 19,190,857.00 |
| Long-term loans | -- | -- | |
| Including: USD | |||
| Euro | |||
| HKD | |||
Other explanation:
(2) Explanation on foreign operational entity, including as for the major foreign operational entity,disclosed main operation place, book-keeping currency and basis for selection; if the book-keepingcurrency changed, explain reasons
□ Applicable √Not applicable
83. Hedging
According to the hedge classification, disclose the qualitative and quantitative information of hedging items, related hedging tools,and hedged risks:
84. Government subsidy
(1) Government subsidy
Unit: RMB/CNY
| Category | Amount | Item for presentation | Amount reckoned into current gains/losses |
| Three-agency handling fee for individual tax | 3,553.35 | Other income | 3,553.35 |
| Provincial special fund for transformation and upgrading of traditional industry for 2018 | 59,080.00 | Other income | 59,080.00 |
ANNUAL REPORT 2021
| Incentive fund for Wuhan industrial intelligent transformation demonstration project in 2019 | 200,000.00 | Other income | 200,000.00 |
| Special funds for industrial investment and technological transformation and intelligent transformation in 2020 | 219,000.00 | Other income | 219,000.00 |
| 2016-2017 Patent Grant Funds | 6,000.00 | Other income | 6,000.00 |
| Wu Ke [2017] No. 17 High-tech Cultivation Subsidy | 50,000.00 | Other income | 50,000.00 |
| 2021 High-end Enterprise Cultivation Related Rewards (Re-accreditation) | 50,000.00 | Other income | 50,000.00 |
| 2021 Municipal Foreign Trade and Economic Development Special Fund | 341,900.00 | Other income | 341,900.00 |
| Enterprises absorb employment compensation funds for poverty alleviation labor | 12,000.00 | Other income | 12,000.00 |
| 2020 Central Foreign Economic and Trade Development Special Fund (Processing Trade) | 156,200.00 | Other income | 156,200.00 |
| 2020 Enterprise-School Joint Innovation Center Filing Award | 200,000.00 | Non-operating income | 200,000.00 |
| Total | 1,297,733.35 | 1,297,733.35 |
(2) Government grants rebate
□ Applicable √Not applicable
Other explanation:
85. Other
Nil
ANNUAL REPORT 2021
VIII. Changes of consolidation scope
1. Enterprise combine not under the same control
(1) Enterprise combination under the same control in Period
Unit: RMB/CNY
| Purchaser | Time point for equity obtained | Cost of equity obtained | Ratio of equity obtained | Acquired way Equity obtained way | Purchasing date | Standard to determine the purchasing date | Income of purchaser from purchasing date to period-end | Net profit of purchaser from purchasing date to period-end |
Other explanation:
(2) Combination cost and goodwill
Unit: RMB/CNY
| Consolidation cost | |
| --Cash | |
| --Fair value of non-cash assets | |
| --Fair value of debts issued or assumed | |
| --Fair value of equity securities issued | |
| -- Fair value of contingent consideration | |
| --Fair value of the equity prior to the purchasing date | |
| --Other | |
| Total combination cost | |
| Less: shares of fair value of identifiable net assets acquired | |
| Goodwill/merger cost is less than the shares of fair value of identifiable net assets acquired |
The method of determining the fair value of the merger cost, contingent consideration and there changes:
The main reasons for the formation of large amounts of goodwill:
Other explanation:
(3) Identifiable assets and liability on purchasing date under the purchaser
Unit: RMB/CNY
| Fair value on purchasing date | Book value on purchasing date | |
ANNUAL REPORT 2021
| Assets: | ||
| Monetary funds | ||
| Account receivable | ||
| Inventory | ||
| Fixed assets | ||
| Intangible assets | ||
| Liability: | ||
| Loan | ||
| Account payable | ||
| Deferred tax liabilities | ||
| Net assets | ||
| Less: Minority interests | ||
| Net assets acquired |
Method for determining the fair value of identifiable assets and liabilities:
The contingent liabilities of the acquiree assumed in the business combination:
Other explanation:
(4) Gains or losses arising from re-measured by fair value for the equity held before purchasing dateWhether it is a business combination realized by two or more transactions of exchange and a transaction of obtained control rights inthe Period or not
□ Yes √ No
(5) Notes relating to the purchase date or the end of the period in which the merger consideration or thefair value of the purchasee’s identifiable assets and liabilities cannot be reasonable determined
(6) Other explanations
2. Enterprise combine under the same control
(1) Enterprise combination under the same control in Period
Unit: RMB/CNY
| Combined party | Percentage of equity acquired in enterprise | Constitute the basis for the enterprise | Combining date | Basis for determining the date of | Income of the combined party from | Net profit of the combined party from | Income of the combined party | Net profit of the combined party |
ANNUAL REPORT 2021
| combination | combination under the same control | combination | the Opening of the period of combination to the date of combination | the Opening of the period of combination to the date of combination | during the comparison period | during the comparison period |
Other explanation:
(2) Consolidation cost
Unit: RMB/CNY
| Consolidation cost | |
| --Cash | |
| -- Book value of non-cash assets | |
| - Book value of debts issued or assumed | |
| -- The face value of the equity securities issued | |
| --Contingent consideration |
Contingent explanation of the consideration and its changes:
Other explanation:
(3) Book value of the assets/liabilities from combined party at date of combination
Unit: RMB/CNY
| Consolidation date | End of last period | |
| Assets: | ||
| Monetary funds | ||
| Account receivable | ||
| Inventory | ||
| Fixed assets | ||
| Intangible assets | ||
| Liability: | ||
| Loan | ||
| Account payable | ||
ANNUAL REPORT 2021
| Net assets | ||
| Less: Minority interests | ||
| Net assets acquired |
Contingent liabilities of the combined party assumed in the enterprise combination:
Other explanation:
3. Reverse purchase
Basic information of the transaction, the basis for the reverse purchase of the transaction, whether the assets and liabilities retained bythe listed company constitute a business and its basis, the determination of the merger cost, the amount of equity adjusted inaccordance with the equity transaction and its calculation:
4. Disposal of subsidiaries
Whether there is a single disposal of an investment in a subsidiary that resulted in a loss of control
□ Yes √ No
Whether there is a step-by-step disposal of investment in a subsidiary through multiple transactions and loss of control during theperiod
□ Yes √ No
5. Other reasons for consolidation range changed
Explain the reasons on consolidate scope changes (i.e. subsidiary newly established, subsidiary liquidation etc.) and relevantinformation:
6. Other
IX. Equity in other entity
1. Equity in subsidiary
(1) Constitute of enterprise group
| Subsidiary | Main operation place | Registration place | Business nature | Share-holding ratio | Acquired way | |
| Directly | Indirectly | |||||
| Wuhan Hengfa Technology Co., Ltd. | Wuhan | Wuhan | Production & sales | 100.00% | Investment establishment | |
| Shenzhen Zhongheng HUAFA | Shenzhen | Shenzhen | Property management | 100.00% | Investment establishment | |
ANNUAL REPORT 2021
| Property Co., Ltd | ||||||
| Shenzhen HUAFA Hengtian Co., Ltd. | Shenzhen | Shenzhen | Property management | 100.00% | Investment establishment | |
| Shenzhen HUAFA Hengtai Co., Ltd. | Shenzhen | Shenzhen | Property management | 100.00% | Investment establishment | |
| Shenzhen HUAFA Property Lease Management Co., Ltd | Shenzhen | Shenzhen | Property management | 60.00% | Investment establishment | |
| Ruth Co., Ltd. | Hong Kong, China | Hong Kong | -- | 100.00% | Equity acquisition |
Explanation on share-holding ratio in subsidiary different from ratio of voting right:
NilBasis for controlling the invested entity with half or below voting rights held and without controlling invested entity but with overhalf and over voting rights:
NilMajor structured entity included in consolidates statement:
Basis of termination of agent or consignor:
Other explanation
(2) Important non-wholly-owned subsidiary
Unit: RMB/CNY
| Subsidiary | Share-holding ratio of minority | Gains/losses attributable to minority in the Period | Dividend announced to distribute for minority in the Period | Ending equity of minority |
Explanation on holding ratio different from the voting right ratio for minority shareholders:
Other explanation:
(3) Main finance of the important non-wholly-owned subsidiary
Unit: RMB/CNY
| Subsidiary | Ending balance | Opening balance | ||||||||||
| Current assets | Non-current | Total assets | Current | Non-current | Total liabilit | Current assets | Non-current | Total assets | Current | Non-current | Total liabiliti | |
ANNUAL REPORT 2021
| assets | liabilities | liabilities | ies | assets | liabilities | liabilities | es |
Unit: RMB/CNY
| Subsidiary | The Period | Last Period | ||||||
| Operation Income | Net profit | Total comprehensive income | Cash flow from operation activity | Operation Income | Net profit | Total comprehensive income | Cash flow from operation activity | |
Other explanation:
(4) Significant restrictions on the use of enterprise group assets and pay off debts of the enterprise group
(5) Financial or other supporting offers to the structured entity included in consolidated financial statementrangeOther explanation:
2. Transaction that has owners’ equity shares changed in subsidiary but still with controlling rights
(1) Owners’ equity shares changed in subsidiary
(2) Impact on minority’s interest and owners’ equity attributable to parent company
Unit: RMB/CNY
| Purchase cost/disposal consideration | |
| --Cash | |
| --Fair value of non-cash assets | |
| Total purchase cost/disposal consideration | |
| Less: Share of net assets of subsidiaries calculated according to the proportion of equity acquired/disposed | |
| Difference | |
| Including: Adjusted capital reserve | |
| Adjusted surplus reserve | |
| Adjusted undistributed profit |
Other explanation
ANNUAL REPORT 2021
3. Equity in joint venture and associated enterprise
(1) Important joint venture and associated enterprise
| Joint venture or associated enterprise | Main operation place | Registered place | Business nature | Share-holding ratio | Accounting treatment on investment for joint venture and associated enterprise | |
| Directly | Indirectly | |||||
Holding shares ratio different from the voting right ratio:
Has major influence with less 20% voting rights hold, or has minor influence with over 20% (20% included) voting rights hold:
(2) Main financial information of the important joint venture
Unit: RMB/CNY
| Ending balance/Current period | Opening balance/Last Period | |
| Current assets | ||
| Including: cash and cash equivalent | ||
| Non-current assets | ||
| Total assets | ||
| Current liability | ||
| Non-current liability | ||
| Total liabilities | ||
| Minority's interest | ||
| Equity attributable to shareholder of parent company | ||
| Share of net assets measured by shareholding | ||
| Adjustment | ||
| --Goodwill | ||
| --Unrealized profit of internal trading | ||
| -- Other | ||
| Book value of equity investment in joint venture | ||
| Fair value of the equity investment of joint ventures with public offers concerned | ||
| Operating income | ||
| Financial expenses |
ANNUAL REPORT 2021
| Income tax expenses | ||
| Net profit | ||
| Net profit of discontinuing operation | ||
| Other comprehensive income | ||
| Total comprehensive income | ||
| Dividends received from joint venture in the year |
Other explanation
(3) Main financial information of the important associated enterprise
Unit: RMB/CNY
| Ending balance/Current period | Opening balance/Last Period | |
| Current assets | ||
| Non-current assets | ||
| Total assets | ||
| Current liability | ||
| Non-current liability | ||
| Total liabilities | ||
| Minority's interest | ||
| Equity attributable to shareholder of parent company | ||
| Share of net assets measured by shareholding | ||
| Adjustment | ||
| --Goodwill | ||
| --Unrealized profit of internal trading | ||
| -- Other | ||
| Book value of equity investment in associated enterprise | ||
| Fair value of the equity investment of associated enterprise with public offers concerned | ||
| Operating income | ||
| Net profit | ||
| Net profit of discontinuing operation |
ANNUAL REPORT 2021
| Other comprehensive income | ||
| Total comprehensive income | ||
| Dividends received from associated enterprise in the year |
Other explanation
(4) Financial summary for non-important Joint venture and associated enterprise
Unit: RMB/CNY
| Ending balance /The Period | Opening balance /Last Period | |
| Joint venture: | -- | -- |
| Amount based on share-holding ratio | -- | -- |
| Associated enterprise: | -- | -- |
| Amount based on share-holding ratio | -- | -- |
Other explanation
(5) Major limitation on capital transfer ability to the Company from joint venture or associated enterprise
(6) Excess loss occurred in joint venture or associated enterprise
Unit: RMB/CNY
| Name of joint venture or associated enterprise | Cumulative unrecognized loss accumulated in the previous period | Unrecognized loss in the current period (or net profit shared in the current period) | Accumulated unrecognized loss at the end of the period |
Other explanation
(7) Unconfirmed commitment with joint venture investment concerned
(8) Intangible liability with joint venture or associated enterprise investment concerned
4. Major conduct joint operation
| Joint business name | Principal place of business | Registration | Business nature | Shareholding ratio/shares enjoyed | |
| Direct | Indirect | ||||
Explanation of the shareholding ratio or the share enjoyed in the joint operation is different from the voting rights ratio:
If a joint operation is a separate entity, the basis for classification as a joint operation:
Other explanation
ANNUAL REPORT 2021
5. Structured body excluding in consolidate financial statement
Relevant explanations for structured entities not included in the scope of the consolidated financial statements:
6. Other
X. Risk related with financial instrumentThe Group's main financial instruments include loans, receivables, receivables financing, payable, etc., pleaserefer to the details of each financial instrument in Note V. The risks associated with these financial instrumentsand the risk management policies adopted by the Group to reduce these risks are described below. Themanagement of the Group manages and monitors these risk exposures to ensure that the above risks are controlledwithin the limits.
1. Various risk management objectives and policies
The objective of the Group's risk management is to strike a proper balance between risks and profits, minimize thenegative impact of risks on the Group's operating results, and maximize the benefits of shareholders and otherequity investors. Based on this risk management objectives, the Group's basic strategy for risk management is toidentify and analyze the risks faced by the Group, establish appropriate risk bottom lines and carry out riskmanagement, and timely and reliably monitor the risks control them within the limits.
(1) Market risk
The market risk of financial instruments refers to the risk that the fair value or the future cash flows of financialinstruments fluctuate due to the changes in market prices, including foreign exchange risk, interest rate risk andother price risk.
1) Exchange rate risk
The Group's exchange rate risk is mainly related to US dollars and Hong Kong dollars. Except the Group's secondlevel subsidiary, Hengfa Technology Company’s monitor business has day-to-day operations in US dollars; otherprincipal business activities of the Group settle accounts in RMB. On December 31, 2021, except for the USdollar balance of assets and liabilities in below table, the Group's assets and liabilities are all RMB balance. Theexchange rate risk arising from the assets and liabilities of the US dollar balance may have an impact on theGroup's operating results.
| Item | December 31, 2021 (RMB conversion) | December 31, 2020 (RMB conversion) |
| Monetary funds -USD | 13,651,223.26 | 9,763,462.08 |
Monetary funds -HKD
| Monetary funds -HKD | 27.49 | |
| Account receivable -USD | 28,570,762.68 | 52,507,767.40 |
Other receivables -USD
| Other receivables -USD | 1,639,543.13 |
Account paid in advance- USD
| Account paid in advance- USD | 30,287,750.94 | |
| Accounts payable -USD | 9,994,194.94 | 23,508.43 |
Account received in advance -USD
| Account received in advance -USD | 133,512.50 |
Short-term borrowings -USD
| Short-term borrowings -USD | 19,190,857.00 | 12,527,808.00 |
The Company eyes on the influence from variation of exchange
ANNUAL REPORT 2021
2) Interest rate risk
The interest rate risk of the Group arises from bank loans. The financial liabilities of floating interest rate makethe Group face cash flow interest rate risk, and the financial liabilities of fixed rate make the Group face theinterest rate risk of fair value. The Group determines the relative proportion of fixed rate and floating interest ratecontracts based on the prevailing market environment. On December 31, 2021, the Group's interest-bearing debtwas mainly the fixed rate and floating interest rate loan contract denominated in RMB and US dollars, amountingto RMB 87,480,857.00 (December 31, 2020: RMB 85,527,808.00).The Group's risk of changes in the cash flow of financial instruments due to changes in interest rates is mainlyrelated to the floating interest rate bank loans. The Group's policy is to maintain the floating interest rate of theseloans so as to eliminate the fair value risk of the interest rate changes.
3) Price risk
The Group sells monitors and so on at market prices and is therefore affected by such price fluctuations.
(2) Credit risk
Credit risk refers to the risk that a party of the financial instrument does not fulfill its obligations and causesproperty loss to another party. On December 31, 2021, the maximum credit risk exposure that may cause financiallosses to the Group is mainly attributable to the failure of the other party to fulfill its obligations resulting in thelosses of the Group's financial assets and the Group's financial guarantees, including:
The carrying amount of the financial assets recognized in the consolidated balance sheet; for the financialinstruments measured at fair value, the book value reflects its risk exposures but not the maximum risk exposure,and its maximum risk exposure changes with the future changes in fair value.In order to reduce the credit risk, the Group has set up a special department to determine the credit line, carry outthe credit approval, and implement other monitoring procedures to take necessary measures to recover the overduecredit. In addition, the Group reviews the recovery of each individual receivable at every balance sheet date toaccrue sufficient provision for bad debts of uncollectible funds. As a result, the Group's management believes thatthe Group's credit risk has been greatly reduced.The Group's working capital is deposited in banks with higher credit ratings, so the credit risk of working capitalis low.The Group has adopted necessary policies to ensure that all customers have good credit records. In addition to thetop five account receivables, the Group has no other significant credit risk.The total amount of the top five account receivables is: 108,890,171.15 Yuan.
(3) Liquidity risk
The liquidity risk is the risk that the Group is unable to fulfill its financial obligations on the due date. The Group'sapproach to manage liquidity risk is to ensure that there is sufficient financial liquidity to fulfill its due debts butnot cause unacceptable losses or damages to the corporate reputation. The Group regularly analyzes the structureand duration of liabilities to ensure there are sufficient funds. The management of the Group monitors the use ofbank loans and ensures the compliance with loan agreement, and conducts financing consultations with financialinstitutions in order to maintain a certain line of credit and reduce the liquidity risk.The financial assets and financial liabilities held by the Group based on the maturity of the undiscounted
ANNUAL REPORT 2021
outstanding contractual obligations are analyzed as follows:
Amount on December 31, 2021
| Item | Within one year | 1-2years | 2-3years | Over 3 years | Total |
| Financial assets | |||||
| Monetary funds | 34,426,772.60 | 34,426,772.60 | |||
| Bill receivable | 105,922,317.60 | 105,922,317.60 | |||
| Receivable financing | 500,000.00 | 500,000.00 | |||
| Account receivable | 127,969,770.91 | 718,833.35 | 23,217.71 | 13,148,817.95 | 141,860,639.92 |
| Other account receivable | 1,298,683.16 | 1,725,961.49 | 265,630.40 | 15,790,653.83 | 19,080,928.88 |
| Account paid in advance | 7,996,570.95 | 7,996,570.95 | |||
| Short-term borrowings | 26,480,857.00 | 26,480,857.00 | |||
| Notes payable | 21,554,981.30 | 21,554,981.30 | |||
| Account payable | 88,529,478.96 | 88,529,478.96 | |||
| Other accounts payable | 30,448,913.14 | 30,448,913.14 | |||
| Contract liabilities | 736,355.70 | 736,355.70 | |||
| Wage payable | 3,844,381.07 | 3,844,381.07 |
2. Sensitivity analysis
The Group uses the sensitivity analysis technique to analyze the possible impacts of the reasonable and possiblechanges in risk variable on the currents profit and losses or the owner's equity. Since any risk variable rarelychanges in isolation, and the correlation among the variables has a significant effect on the final effect amount of acertain risk variable changes, and the following contents are on the assumption that the change in each variable isindependent.
(1) Sensitivity analysis of foreign exchange risk
Sensitivity analysis of foreign exchange risk assumes that all overseas operating net investment hedges and cashflow hedges are highly effective.On the basis of the above assumptions, in case that other variable doesn’t change, the after-tax effect of thepossible and reasonable changes in the exchange rate on the current profits and losses are as follows:
| Item | Exchange rate fluctuation | 2021 | 2020 | ||
| Impact on net profit | Impact on owner's equity | Impact on net profit | Impact on owner's equity | ||
| All foreign currency | 5% appreciation of the RMB | 733,823.85 | 733,823.85 | 3,993,707.59 | 3,993,707.59 |
All foreign
currency
| All foreign currency | 5% devaluation of the RMB | -733,823.85 | -733,823.85 | -3,993,710.18 | -3,993,710.18 |
ANNUAL REPORT 2021
XI. Disclosure of fair value
1. Ending fair value of the assets and liabilities measured by fair value
Unit: RMB/CNY
| Item | Ending fair value | |||
| First-order | Second-order | Third-order | Total | |
| I. Sustaining measured by fair value | -- | -- | -- | -- |
| II. Non-persistent measure | -- | -- | -- | -- |
2. Recognized basis for the market price sustaining and non-persistent measured by fair value onfirst-order
3. The qualitative and quantitative information for the valuation technique and critical parameter thatsustaining and non-persistent measured by fair value on second-order
4. The qualitative and quantitative information for the valuation technique and critical parameter thatsustaining and non-persistent measured by fair value on third-order
5. Continuous third-level fair value measurement items, adjustment information between the Opening andEnding book value and sensitivity analysis of unobservable parameters
6. Continuous fair value measurement items, if there is a conversion between various levels in the currentperiod, the reasons for the conversion and the policy for determining the timing of the conversion
7. Changes in valuation technology during the current period and reasons for the changes
8. The fair value of financial assets and financial liabilities not measured by fair value
9. Other
XII. Related party and related party transactions
1. Parent company of the enterprise
| Parent company | Registration place | Business nature | Registered capital | Share-holding ratio on the enterprise for parent company | Voting right ratio on the enterprise |
| Wuhan Zhongheng New Science & | Wuhan | Production and sales, real estate | 138,000,000.00 | 42.13% | 42.13% |
ANNUAL REPORT 2021
| Technology Industrial Group Co., Ltd | development and sales, housing leasing and management |
Explanation on parent company of the enterpriseThe ultimate control of the enterprise is Li Zhongqiu.Other explanation:
2. Subsidiary of the Enterprise
Found more in the Note
3. Joint venture and associated enterprise
Found more in NoteOther associated enterprise or joint ventures which has related transaction with the Company in the period or occurred previous:
| Name of joint venture or associated enterprise | Relationship with the company |
Other explanation
4. Other Related party
| Other related party | Relationship with the Enterprise |
| Shenzhen Zhongheng Semiconductor Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Wuhan Hengsheng Yutian Industrial Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Hong Kong Yutian International Investment Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Wuhan New Oriental Real Estate Development Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Wuhan Zhongheng Property Management Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Wuhan Optical Valley Display System Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Wuhan Yutian Dongfang Property Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Wuhan Xiahua Zhongheng Electronics Co. Ltd. | Control by same controlling shareholder and ultimate controller |
ANNUAL REPORT 2021
| Wuhan Zhongheng Yutian Trading Co,, Ltd | Control by same controlling shareholder and ultimate controller |
| Wuhan Yutian Hongguang Real Estate Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Shenzhen Zhongheng Huayu Investment Holding Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Famous Sky Capital Limited | Control by same controlling shareholder and ultimate controller |
| Hong Kong Zhongheng Yutian Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Shenzhen Zhongheng Yongye Technology Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Shenzhen Yutian Hengrui Co., Ltd. | Control by same controlling shareholder and ultimate controller |
| Wuhan Henglian Optoelectronics Co., Ltd. | Control by same controlling shareholder and ultimate controller |
Other explanation
5. Related transaction
(1) Goods purchasing, labor service providing and receiving
Goods purchasing/labor service receiving
Unit: RMB/CNY
| Related party | Content | Current Period | Trading limit approved | Whether over the approved limited or not (Y/N) | Last Period |
| Hong Kong Yutian International Investment Co., Ltd. | Purchasing | 79,516,891.12 | 152,863,200.00 | N | 152,365,734.55 |
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | Purchasing | 80,731,745.56 | 127,386,000.00 | N | 92,522,296.13 |
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | Purchasing | 19,231,711.40 | 63,693,000.00 | N | 39,519,517.75 |
ANNUAL REPORT 2021
| Total | 179,480,348.08 | 343,942,200.00 | 284,407,548.43 |
Goods sold/labor service providing
Unit: RMB/CNY
| Related party | Content | Current Period | Last Period |
| Hong Kong Yutian International Investment Co., Ltd. | Sales | 100,111,660.49 | 115,083,586.10 |
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | Sales | 45,063,405.19 | 41,056,775.49 |
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | Sales | 446,874.53 | 2,900,164.83 |
| Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | Sales | 63,442.78 | 90,175.49 |
| Total | 145,685,382.99 | 159,130,701.91 |
Explanation on goods purchasing, labor service providing and receiving
(2) Related trusteeship management/contract & entrust management/ outsourcingThe company's entrusted management/contracting situation table:
Unit: RMB/CNY
| The name of the entrusting party / outsourcing party | Name of contractor/contractor | Types of entrusted/contracted assets | Start date of entrusted/contracted start date | End date of entrust/contracting | Pricing basis for custody income/contracting income | Custody income/contracting income confirmed in the current period |
Description of related custody/contracting situationThe company's entrusted management / outsourcing situation table:
Unit: RMB/CNY
| The name of the entrusting party / outsourcing party | Name of contractor/contractor | Entrusted/Outsourced Asset Type | Start date of commission/out of package | End date of entrustment/outsourcing | Custody fee/package fee pricing basis | Custody fee/package fee confirmed in the current period |
Explanation on related lease
ANNUAL REPORT 2021
(3) Related lease
As a lessor for the Company:
Unit: RMB/CNY
| Lessee | Assets type | Lease income recognized in the Period | Lease income recognized at last Period |
As a tenant for the Company:
Unit: RMB/CNY
| Lessor | Assets type | Rent costs recognized in the Period | Rent costs recognized at last Period |
Explanation on related lease
(4) Related guarantee
As the guarantor
Unit: RMB/CNY
| Secured party | Amount guarantee | Start | End | Completed or not (Y/N) |
| Li Zhongqiu, the Company | 36,000,000.00 | 2018-04-20 | 2022-04-20 | Y |
| Li Zhongqiu | 90,000,000.00 | 2019-07-01 | 2022-07-01 | N |
As the secured party
Unit: RMB/CNY
| Guarantor | Amount guarantee | Start | End | Completed or not (Y/N) |
Explanation on related guarantee
(5) Related party’s borrowed/lending funds
Unit: RMB/CNY
| Related party | Loan amount | Start date | Maturity | Note |
| Borrowing | ||||
| Lending | ||||
(6) Related party’s assets transfer and debt reorganization
Unit: RMB/CNY
| Related party | Related transaction content | The Period | Last Period |
ANNUAL REPORT 2021
(3) Remuneration of key manager
Unit: RMB/CNY
| Item | The Period | Last Period |
| Remuneration of key manager | 1,403,000.00 | 1,403,000.40 |
(8) Other related transactions
6. Receivable/payable items of related parties
(1) Receivable
Unit: RMB/CNY
| Item | Related party | Ending balance | Opening balance | ||
| Book balance | Bad debt provision | Book balance | Bad debt provision | ||
| Accounts receivable | Hong Kong Yutian International Investment Co., Ltd. | 24,428,463.68 | 41,513,718.58 | ||
| Accounts receivable | Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | 13,902,449.94 | 12,676.70 | ||
| Advance payment | Hong Kong Yutian International Investment Co., Ltd. | 27,025,766.19 | |||
| Total | 38,330,913.62 | 68,552,161.47 | |||
(2) Payable
Unit: RMB/CNY
| Item | Related party | Ending book balance | Opening book balance |
| Account payable | Wuhan Hengsheng Photo-electricity Industry Co., Ltd. | 17,295,609.05 | 6,795,240.85 |
| Notes payable | Hong Kong Yutian International Investment Co., Ltd. | 10,025,769.59 | |
| Total | 27,321,378.64 | 6,795,240.85 |
ANNUAL REPORT 2021
7. Undertakings of related party
8. Other
XIII. Share-based payment
1. Overall situation of share-based payment
□ Applicable √Not applicable
2. Share-based payment settled by equity
□ Applicable √Not applicable
3. Share-based payment settled by cash
□ Applicable √Not applicable
4. Modification and termination of share-based payment
5. Other
XIV. Undertakings or contingency
1. Important undertakings
Important undertakings on balance sheet dateAs of the date of this report, the company has no important commitments and important contingencies that shouldbe disclosed but not disclosed
2. Contingency
(1) Contingency on balance sheet date
(2) For the important contingency not necessary to disclosed by the Company, explained reasonsThe Company has no important contingency that need to disclosed
3. Other
XV. Events after balance sheet date
1. Important non adjustment matters
Unit: RMB/CNY
ANNUAL REPORT 2021
| Item | Content | Number of impacts on financial status and operating results | The reason why the impact number cannot be estimated |
2. Profit distribution
Unit: RMB/CNY
3. Sales return
4. Other events after balance sheet date
XVI. Other important events
1. Previous accounting errors collection
(1) Retrospective restatement method
Unit: RMB/CNY
| Correction of accounting errors | Processing program | Names of report items in each comparison period affected | Cumulative influence |
(2) Future applicable law
| Correction of accounting errors | Approval procedure | Reasons for adopting future applicable law |
2. Debt restructuring
3. Assets replacement
(1) Exchange of non-monetary assets
(2) Other asset replacement
4. Pension plan
5. Termination of operation
Unit: RMB/CNY
| Item | Income | Expense | Total profit | Income tax expense | Net profit | Termination of operation profit attributable to |
ANNUAL REPORT 2021
Other explanation
6. Segment
(1) Recognition basis and accounting policy for reportable segment
(2) Financial information for reportable segment
Unit: RMB/CNY
owners of theparentcompanyItem
| Item | Offset of segment | Total | |
(3) If the company has no reportable segments or is unable to disclose the total assets and liabilities of eachreportable segment, it should state the reasons
(4) Other explanations
7. Major transaction and events makes influence on investor’s decision
8. Other
XVII. Principle notes of financial statements of parent company
1. Account receivable
(1) Category of account receivable
Unit: RMB/CNY
| Category | Ending balance | Opening balance | ||||||||
| Book balance | Bad debt provision | Book value | Book balance | Bad debt provision | Book value | |||||
| Amount | Proportion | Amount | Accrual ratio | Amount | Proportion | Amount | Accrual ratio | |||
| Account receivable with bad debt provision accrual on a single basis | 10,293,424.29 | 100.00% | 10,293,424.29 | 100.00% | 10,293,424.29 | 100.00% | 10,293,424.29 | 100.00% | ||
| Including: | ||||||||||
| Including: | ||||||||||
ANNUAL REPORT 2021
| Total | 10,293,424.29 | 10,293,424.29 | 10,293,424.29 | 10,293,424.29 |
Accrual of bad debt provision on single basis: 10,293,424.29
Unit: RMB/CNY
| Name | Ending balance | |||
| Book balance | Bad debt provision | Accrual ratio | Accrual causes | |
| Accounts receivable with provision for bad debts based on individual assessments | 10,293,424.29 | 10,293,424.29 | 100.00% | Uncollectible |
| Total | 10,293,424.29 | 10,293,424.29 | -- | -- |
Accrual of bad debt provision on single basis:
Unit: RMB/CNY
| Name | Ending balance | |||
| Book balance | Bad debt provision | Accrual ratio | Accrual causes | |
| Hong Kong Haowei Industrial Co., Ltd. | 1,870,887.18 | 1,870,887.18 | 100.00% | Uncollectible |
| TCL ACE ELECTRIC APPLIANCE (HUIZHOU) CO., LTD. | 1,325,431.75 | 1,325,431.75 | 100.00% | Uncollectible |
| Qingdao Haier Parts Procurement Co., Ltd. | 1,225,326.15 | 1,225,326.15 | 100.00% | Uncollectible |
| SKYWORTH Multimedia (Shenzhen) Co., Ltd. | 579,343.89 | 579,343.89 | 100.00% | Uncollectible |
| Shenzhen Huixin Video Technology Co., Ltd. | 381,168.96 | 381,168.96 | 100.00% | Uncollectible |
| Shenzhen Wandelai Digital Technology Co., Ltd. | 351,813.70 | 351,813.70 | 100.00% | Uncollectible |
| Shenzhen Dalong Electronic Co., Ltd. | 344,700.00 | 344,700.00 | 100.00% | Uncollectible |
| Shenzhen Keya Electronic Co., Ltd. | 332,337.76 | 332,337.76 | 100.00% | Uncollectible |
| Shenzhen Qunping Electronic Co., Ltd. | 304,542.95 | 304,542.95 | 100.00% | Uncollectible |
ANNUAL REPORT 2021
| China Galaxy Electronics (Hong Kong) Co., Ltd. | 288,261.17 | 288,261.17 | 100.00% | Uncollectible |
| Dongguan Weite Electronic Co., Ltd. | 274,399.80 | 274,399.80 | 100.00% | Uncollectible |
| Hong Kong New Century Electronics Co., Ltd. | 207,409.40 | 207,409.40 | 100.00% | Uncollectible |
| Shenyang Beitai Electronic Co., Ltd. | 203,304.02 | 203,304.02 | 100.00% | Uncollectible |
| Beijing Xinfang Weiye Technology Co., Ltd. | 193,000.00 | 193,000.00 | 100.00% | Uncollectible |
| TCL Electronics (Hong Kong) Co., Ltd. | 145,087.14 | 145,087.14 | 100.00% | Uncollectible |
| Huizhou TCL Xinte Electronics Co., Ltd. | 142,707.14 | 142,707.14 | 100.00% | Uncollectible |
| Sky Worth – RGB Electronic Co., Ltd. | 133,485.83 | 133,485.83 | 100.00% | Uncollectible |
| Other | 1,990,217.45 | 1,990,217.45 | 100.00% | Uncollectible |
| Total | 10,293,424.29 | 10,293,424.29 | -- | -- |
Accrual of bad debt provision on single basis:
Unit: RMB/CNY
| Name | Ending balance | |||
| Book balance | Bad debt provision | Accrual ratio | Accrual causes | |
Accrual of bad debt provision on portfolio:
Unit: RMB/CNY
| Name | Ending balance | ||
| Book balance | Bad debt provision | Accrual ratio | |
Explanation on portfolio basis:
If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses, pleaserefer to the disclosure of other receivables to disclose related information about bad-debt provisions:
□ Applicable √Not applicable
By account age
Unit: RMB/CNY
| Account age | Ending balance |
| Over 3 years | 10,293,424.90 |
| Over 5 years | 10,293,424.90 |
ANNUAL REPORT 2021
| Total | 10,293,424.90 |
(2) Bad debt provision accrual, collected or reversal in the period
Bad debt provision accrual in the period:
Unit: RMB/CNY
| Category | Opening balance | Amount changed in the period | Ending balance | |||
| Accrual | Collected or reversal | Written-off | Other | |||
Including major amount bad debt provision that collected or reversal in the period:
Unit: RMB/CNY
| Name | Amount collected or reversal | Way of collection |
(3) Actual written-off accounts receivable in the current period
Unit: RMB/CNY
| Item | Written-off amount |
Including the important accounts receivable written-off situation:
Unit: RMB/CNY
| Name | Nature of accounts receivable | Written-off amount | Written-off reason | Written-off procedure performed | Whether the payment is generated by related party transactions |
Written-off description of accounts receivable:
(4) Top 5 account receivables collected by arrears party at ending balance
Unit: RMB/CNY
| Company | Ending balance of account receivable | Proportion in total account receivables at year-end | Ending balance of bad debt provision |
| Hong Kong Haowei Industrial Co., Ltd. | 1,870,887.18 | 18.18% | 1,870,887.18 |
| TCL ACE ELECTRIC APPLIANCE (HUIZHOU) CO., LTD. | 1,325,431.75 | 12.88% | 1,325,431.75 |
| Qingdao Haier Parts Procurement Co., Ltd. | 1,227,646.55 | 11.93% | 1,227,646.55 |
| SKYWORTH Multimedia (Shenzhen) Co., Ltd. | 579,343.89 | 5.63% | 579,343.89 |
ANNUAL REPORT 2021
| Shenzhen Huixin Video Technology Co., Ltd. | 381,168.96 | 3.70% | 381,168.96 |
| Total | 5,384,478.33 | 52.32% | -- |
(5) Assets and liabilities resulted by account receivable transfer and continues involvementNilOther explanation:
Nil
(6) Account receivable derecognition due to financial assets transfer
Nil
2. Other account receivable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
| Other account receivable | 92,468,697.71 | 93,922,057.92 |
| Total | 92,468,697.71 | 93,922,057.92 |
(1) Interest receivable
1) Category of interest receivable
Unit: RMB/CNY
| Item | Ending balance | Opening balance |
2) Significant overdue interest
| Borrower | Ending balance | Overdue time | Overdue reason | Whether there is impairment and its judgment basis |
Other explanation:
3) Accrual of bad debt provision
□ Applicable √Not applicable
ANNUAL REPORT 2021
(2) Dividend receivable
1) Category of dividend receivable
Unit: RMB/CNY
| Item (or invested unit) | Ending balance | Opening balance |
2) Important dividend receivable with account age over one year
Unit: RMB/CNY
| Item (or invested unit) | Ending balance | Account age | Reasons for non-recovery | Whether there is impairment and its judgment basis |
3) Accrual of bad debt provision
□ Applicable √Not applicable
Other explanation:
(3) Other account receivable
1) Other account receivable by nature
Unit: RMB/CNY
| Nature | Ending book balance | Opening book balance |
| Intercourse funds | 101,523,586.62 | 103,959,672.35 |
| Borrow money | 1,441,111.12 | 2,089,073.12 |
| Margin & deposit | 304,608.00 | 304,608.00 |
| Rental receivable | 6,999,971.21 | 6,224,167.48 |
| Other | 725,904.26 | 162,006.14 |
| Less: Bad debt provision | -18,526,483.50 | -18,817,469.17 |
| Total | 92,468,697.71 | 93,922,057.92 |
2) Accrual of bad debt provision
Unit: RMB/CNY
| Bad debt provision | Phase I | Phase II | Phase III | Total |
| Expected credit losses over next 12 months | Expected credit losses for the entire duration (without credit | Expected credit losses for the entire duration (with credit impairment |
ANNUAL REPORT 2021
| impairment occurred) | occurred) | |||
| Balance on1 Jan. 2021 | 111.75 | 18,817,357.42 | 18,817,469.17 | |
| Balance of 1 Jan. 2021 in the period | —— | —— | —— | —— |
| Reversal in Current Period | 111.75 | 290,873.92 | 290,985.67 | |
| Balance on Dec. 31, 2021 | 18,526,483.50 | 18,526,483.50 |
Change of book balance of loss provision with amount has major changes in the period
□ Applicable √Not applicable
By account age
Unit: RMB/CNY
| Account age | Ending balance |
| Within one year (one year included) | 14,192,620.98 |
| 1-2 years | 4,969,630.70 |
| 2-3 years | 73,307,622.03 |
| Over 3 years | 18,525,307.50 |
| 3-4 years | 18,525,307.50 |
| Total | 110,995,181.21 |
3) Bad debt provision accrual, collected or reversal in the period
Bad debt provision accrual in the period:
Unit: RMB/CNY
| Category | Opening balance | Amount changed in the period | Ending balance | |||
| Accrual | Collected or reversal | Written-off | Other | |||
| Account receivable for which provision for bad debts is made on basis of individual assessment | 18,817,357.42 | 290,873.92 | 18,526,483.50 | |||
| Other account receivable for which bad debt provision is made on a portfolio | 111.75 | 111.75 | ||||
ANNUAL REPORT 2021
| basis | ||||||
| Total | 18,817,469.17 | 290,985.67 | 18,526,483.50 |
Including the important amount collected or switches back in the period:
Unit: RMB/CNY
| Name | Amount collected or switches back | Way of collection |
4) The actual written-off other receivables in the current period
Unit: RMB/CNY
| Item | Written-off amount |
Including the important written-off situation of other receivables:
Unit: RMB/CNY
| Name | Nature of other receivables | Written-off amount | Written-off reason | Written-off procedure performed | Whether the payment is generated by related party transactions |
Description of other receivables written-off:
5) Top 5 other receivables collected by arrears party at ending balance
Unit: RMB/CNY
| Company | Nature | Ending balance | Account ages | Proportion in total other receivables at period-end | Ending balance of bad debt provision |
| Wuhan Hengfa Technology Co., Ltd. | Intercourse funds | 80,222,009.05 | Within 1 year/1-2 years/2-3 years | 71.97% | |
| Shenzhen Zhongheng HUAFA Property Co., Ltd | Intercourse funds | 11,466,156.64 | Within 1 year | 10.29% | |
| Shenzhen HUAFA Property Leasing Co., Ltd. | Rent receivable | 4,559,659.15 | Over 5 years | 4.09% | 4,559,659.15 |
| Portman | Rent receivable | 4,021,734.22 | Over 5 years | 3.61% | 4,021,734.22 |
| Jackfang Investment 1F 1076 | Rent receivable | 1,380,608.00 | Over 5 years | 1.24% | 1,380,608.00 |
| Total | -- | 101,650,167.06 | -- | 91.20% | 9,962,001.37 |
ANNUAL REPORT 2021
6) Receivables involving government subsidies
Unit: RMB/CNY
| Name | Government subsidy item | Ending balance | Ending account age | Estimated time, amount and basis of receipt |
7) Other receivable for termination of confirmation due to the transfer of financial assets
8) The amount of assets and liabilities that are transferred other receivable and continued to be involved
Other explanation:
3. Long-term equity investments
Unit: RMB/CNY
| Item | Ending balance | Opening balance | ||||
| Book balance | Provision for impairment | Book value | Book balance | Provision for impairment | Book value | |
| Investment for subsidiary | 187,218,400.00 | 600,000.00 | 186,618,400.00 | 187,218,400.00 | 600,000.00 | 186,618,400.00 |
| Total | 187,218,400.00 | 600,000.00 | 186,618,400.00 | 187,218,400.00 | 600,000.00 | 186,618,400.00 |
(1) Investment for subsidiary
Unit: RMB/CNY
| The invested entity | Opening balance (Book value) | Changes in the period | Ending balance (Book value) | Ending balance of impairment provision | |||
| Additional investment | Reduce investment | Accrual of impairment provision | Other | ||||
| Wuhan Hengfa Technology Co., Ltd. | 183,608,900.00 | 183,608,900.00 | |||||
| Shenzhen Zhongheng HUAFA Property Co., Ltd | 1,000,000.00 | 1,000,000.00 | |||||
| Shenzhen HUAFA Hengtian Co., | 1,000,000.00 | 1,000,000.00 | |||||
ANNUAL REPORT 2021
| Ltd. | |||||||
| Shenzhen HUAFA Hengtai Co., Ltd. | 1,000,000.00 | 1,000,000.00 | |||||
| Shenzhen Huafa Property Leasing Co., Ltd. | 600,000.00 | ||||||
| Ruth Co., Ltd. | 9,500.00 | 9,500.00 | |||||
| Total | 186,618,400.00 | 186,618,400.00 | 600,000.00 |
(2) Investment for associates and joint venture
Unit: RMB/CNY
| Enterprise | Opening balance (book value) | Current changes (+, -) | Ending balance (book value) | Ending balance of depreciation reserves | |||||||
| Additional investment | Capital reduction | Investment gain/loss recognized under equity | Other comprehensive income adjustment | Other equity change | Cash dividend or profit announced to issued | Impairment accrual | Other | ||||
| I. Joint venture | |||||||||||
| II. Associated enterprise | |||||||||||
(3) Other explanation
4. Operating revenue and cost
Unit: RMB/CNY
| Item | The Period | Last Period | ||
| Revenue | Cost | Revenue | Cost | |
| Other business | 47,591,806.18 | 9,388,211.49 | 37,262,114.01 | 6,784,029.31 |
| Total | 47,591,806.18 | 9,388,211.49 | 37,262,114.01 | 6,784,029.31 |
Information relating to revenue:
Unit: RMB/CNY
ANNUAL REPORT 2021
| Category | Branch 1 | Branch 2 | Total | |
| Product Types | ||||
| Including: | ||||
| Classification by business area | ||||
| Including: | ||||
| Market or customer type | ||||
| Including: | ||||
| Contract Types | ||||
| Including: | ||||
| Classification by time of goods transfer | ||||
| Including: | ||||
| Classification by contract duration | ||||
| Including: | ||||
| Classification by sales channel | ||||
| Including: | ||||
| Total |
Information relating to performance obligations:
NilInformation relating to the transaction price assigned to the remaining performance obligation:
At end of the period, the corresponding revenue amount for performance obligations that have been signed but have not beenperformed or have not been performed is 0.00 yuan, of which, yuan expected to recognized as revenue in the year.Other explanation:
ANNUAL REPORT 2021
5. Investment income
Unit: RMB/CNY
| Item | The Period | Last Period |
6. Other
XVIII. Supplementary Information
1. Current non-recurring gains/losses
√ Applicable □ Not applicable
Unit: RMB/CNY
| Item | Amount | Note |
| Gains/losses from the disposal of non-current asset | 7,871.56 | |
| Governmental subsidy reckoned into current gains/losses (except for those with normal operation business concerned, and conform to the national policies & regulations and are continuously enjoyed at a fixed or quantitative basis according to certain standards) | 1,297,733.35 | |
| Gains/losses arising from contingencies not related to Company’s normal operating business | -736,748.18 | |
| Except for the effective hedging operations related to normal business operation of the Company, the gains/losses of fair value changes from holding the trading financial assets and trading financial liabilities, and the investment earnings obtained from disposing the trading financial asset, trading financial liability | 163,562.36 | |
| Other non-operating income and expenditure except for the aforementioned items | 417,245.81 | |
| Less: Impact on income tax | 327,147.84 | |
| Total | 822,517.06 | -- |
Details of other gains/losses items that meets the definition of non-recurring gains/losses:
ANNUAL REPORT 2021
□ Applicable √ Not applicable
There are no other gains/losses items that meet the definition of non-recurring gains/losses in the Company.Explain the items defined as recurring profit (gain)/loss according to the lists of extraordinary profit (gain)/loss in Q&AAnnouncement No.1 on Information Disclosure for Companies Offering Their Securities to the Public --- Extraordinary Profit/loss
□ Applicable √ Not applicable
2. ROE and earnings per share
| Profits during report period | Weighted average ROE | Earnings per share | |
| Basic earnings per share (RMB/Share) | Diluted earnings per share (RMB/Share) | ||
| Net profits belong to common stock stockholders of the Company | 2.12% | 0.0254 | 0.0254 |
| Net profits belong to common stock stockholders of the Company after deducting nonrecurring gains and losses | 1.85% | 0.0221 | 0.0221 |
3. Difference of the accounting data under accounting rules in and out of China
(1) Difference of the net profit and net assets disclosed in financial report, under both IAS (InternationalAccounting Standards) and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
(2) Difference of the net profit and net assets disclosed in financial report, under both foreign accountingrules and Chinese GAAP (Generally Accepted Accounting Principles)
□ Applicable √ Not applicable
(3) Explanation on data differences under the accounting standards in and out of China; as for thedifferences adjustment audited by foreign auditing institute, listed name of the institute
4. Other