*ffi~*[2022]~
-00013-\}
WUYIGECERTIFIEDPUBLIC ACCOUNTANTSLLP.
?-1a
:;1;:
ft.1:-iHli'll ~lfrWUYIGECertifiedPubhcAccountants.LLP11!u;Telephone:
+86c
)82330558
JtJ7.iTi:4Ui:t~~tifftl
··~Room220622/F,XueyuanInternationalTower~~itFax:
+86c
J82327668
'f.J;tll'lf;J;.A.Ii221i!:
2206No.1ZhichunRoad.Haidian01st.~~hi-Internet:
www.daxincpa.com.cn
illn~tooo83
BeiJmg,China,100083
:km~~*[20221jg21-ooo13-'%
ftifltl~~ft,'i$~~1at0iiJ~~2022 ~
F.l
Bll::ffn:tfH±JliJ~;,fi:Ekt&t~i?.!1i~~
oo?~~~?.$?~·~~~~.??~?*illm.?~?~-~~-~~~ammM.
f*t?l3i1-"~3i=~.~!!HlL~i*Jli* &m-
iiJ~ ~f:I:
.ftifJ8':1inf:I:?X11*
iiJ~JT:ttH±Jlf}~;4;:
&;;~1l:l3i*tllff)Ibt~'i$~~~.~i:.ii'J(fJ'i$~~?17HI?rf!~tl:Jlf}~iHifi'i$itfttYltl.m1602-'%-~
~? uHi.1?*~~rl?~.~JtifJ~~:?Jt0iiJt?J~j!,f-tfif)I,~~
.fftit~!IZ·~l?J*~~?JJ..
:81-0iiJ}jj!r.fJll}l3i;,$:
},_!;~;ffi1,154, 951, 900. 00:7[.,~R*79A~ffiI,
, 951, 900. 00
:7[..ttH~rf!~UE~%i.t''ifll~~~"iiE%lilfPJ[2022)2
-'%")C?~f~i'ttml?~rt!tJLJRfJ}
~-tit~rA~ffi~iiltlli
110.454,545
JR<ti}JRmHa1 ft>,ffi.1JottJlf}l3i*A~ffi
.454,
7t,~!eFoi?JttJlf}~*79A~ffiI,325,406,445.oo 7t.~ft1fJW~~.~~2022~
f:l
B ll::,!Jl"
iiJ*IJ\~~T-B tit~rA~ffi*imlli 170, 454, 545 IIi,~Ht~l3i~.~.l9iA~ffl2,999,999,992.ooft,tn~~~J!IFF13-:tf\Haml?!tit~r~.fflA~ffl33,
,783.35ft.~wr-~~fUJ:i~fll~A~ffi2,966,865,208.65:7[..;1\rf!ff#f~ttillt~*A~ffi
,454,545. ooft,
~.1Jol3i*0f.RA~ffi2,796,410,663.65ft.79A~ffi1,154,951,900. oo7G.B~?:kf~~iHifi$*PJT<~~~iffistk):kf~B-*[2021l~
-00002-'%?~~~1H!j))~~liE.~~2022?f.
f:l25 Bll::.:m:0iiJ~?Foi?J~itf:EJliH~*~l&~Wi79A!Xffi1,325,406,445.ooft,~4~1li:
*79A!Xffi1,325,4
,445.ooft.
-I -
(-1.l
;l(f;';-titfili,lji~lflWUYIGECertifiedPublicAccountants.LLPrt!ihTelephone:
~86<
>82330558~t:iirilini:l~1JI'I'ffl\1~~Room2206221F.XueyuanlntemattonaiTower!titFax:
~86<
8232
'1:Pii:Mii!'.A.I~
@2206No.1ZhtchunRoad.HatdtanOislMill-tntemet:
www.daxtneparorn.cn
I!!U!;G100083Betjing,Chtna.10008
A&ft~H$·b-~M·*~-*~~-~~ffl.~$~XR~~~-0~-?m*B~
m*u~.amft~~--~·ft~·~~~-~~m~~~~~�·.~~H*M?~~
~#1:
~~~--*~~-~~~
m#2:
~??*&?*~~n�~~?
-2 -
~fll:l
*1T±~51mt~Jt~l&'I~/Ra~;m~
~~2
221:f:
lOf.l
B
1.1:
????m~?:
~~~m~~~~0~
11i:
rn~{fl : A~rnfttfi:tl"lttfllt.!7:t;;t;:(l'r;l<ll-T-H\mtnm.
VJ~i~:l\"l
;t:trp:
JlVt~
Jlltft-~tfJ~m-·o
tl\!1.
J?J1Ji:;f>:
mrn!k:rJ.J
I"1!1!;l:t11Biht
,l:j;j'ifftt)tt+~;a.p:
m m H\
f";f)(
ffl~X
~~JliJlJt-1>:H~
5 K!fitltl:
IJIJ~lj~?!
l"3'i4>:
ttf91jIW H·tMil:'ffJ11Fff
,
,
.
,
,
.
,
,
.
,
,
.
.
%
,
,
363.00
1.20
%
~~01rJ~1il!i?~'F-i'.lffl11
,
,
636.00
,
,
.
,
,
.
,
,
.
.
%23,988,636.
.
%
~~01rJ
*t~M~~lmfi
17,
,
863.00
,
,863.
,
,
.
,
,
.
.
%17,323,
863.00
.
%
~~0"ii]?I'i~.t!!~'11J!ll11
,
,
.
16,312,
.
,
,
.
,312,
.
9.
% 16,312.
500.00
9.
%
~~0"il"J
1;31Ur-
,
,
909.00
15,340,909.
,
0,
.
,
,
.
9.
%
5,340,909.
9.
%1~~j;'if"·§'J!Il#~!UiHf01rJ-t~-'*A:4~~1'f~Pf8,
,
.00 8,
,
.
8,
,
.
8,
,
.
5.
% 8,
522.727
.
5.
%
ff
0.,
J-'lHI-1'
A'lHit"~t.lmit<?~"t\'JlJFf::l
6,
,
.006,818,
181.00
6,818,
.
6,
,
181.00
4.
% 6,818,
.
4.
%ll&i~fi)oto/~f1!;;1s:f*-JIX
5,
,
818.00
5,
,
.
5,
,
.
5,
,
.
3.
% 5,
,
.
3.
%
~H~0fi1
-1 -
WJ}j(f~~jjl:iTi'ff
J1l!:frtk.1?~(~~!!&5,
,
.
5,
,
.00 5,
,
818.00
5,
,
.
3.33%5,681,818.00
3.33%
.g.t)(.)*:ti:~~B'~-f,j
5,
,
.
,113,
.
5,113,
.
5,
,
636.00
3.
%5,113,636.
3.00%
~lH~iiJ
t~fiTJ~5,113,636.005,113,
636.00
5,113,
.
5,113,636.
3.
%5,113,636.0
3.00%
%1J~iiJ~J\rt?~
5,113,636.005,1
,
636.00
5,113,636.
5,113,
.
3.00%
5,
,
.
3.
%'ffJJ!FfHtH~fiJIJ!lll*~~~ti'J!
5,113,636.00 5,
,
.
5,
,
.0
5,113,
.
3.00%
5,
,
.
3.00%
fir~0fili.lif:IJII$.f01-tl"f!1"'!!I!fir!!&
fiJ-.fO5,
,
636.00
5,
,
.
5,
,
.
,1
,
.
.00%5,
,
.
3.00%
t:t,;UHMHi!i~*xn
5,
,
.
5,
,
.
5,
,
636.00
5,113,636.003.
%5,113,636.
3.00%
~~~~~!!fir
3,965,914.003,
,
.
3,965,
914.00
3,965,
.
2.33
%3,965,914.002.
%~~0i'i)
Ai:l170,454,545.00170,4~v~~
,
,
545.00
170,454,
.
.
%170,454,
.
.
%
"'
:
~.
L~%J/l
tr~:
"""..(,. ...,
. " ..-<;..?-
(
~
-2 -
!Sftflf:
)1Hit~7t&JN7t3??MJ§x'fft~~
~.?2022~1 o.FJ
Bll:
1&:
1?!1&i(i1ft~**:
#lh~'li:@JJtJR17!1HIH~E'J~ffiifi{ft:
A~ffi7t~R*iA.~ta~JtIR*::tl&ti!JlJLJ!Qffi'f.l~
~:iJ!iiUiA~~t~J*{};:~:9!~:iJ!FwiA.~~t~J~:iJ!iiU~~~~ti?tl*<X~j!?:,l[iJ!$~~~lti?d·,:ff~i-!HH'I'iffLii!ii!X.!fll*l?'!A~JR209,117,
575.00
.
%
,
,3
.
,
,
.
.71%
,1
,
.
18.
1%
,
,3
.00
,
,
939.00
.
%ijti*JQ~Ar.f!N:
25,5
8,181.
25,568,181.001.93%25,568,
181.00
,
.
181.0
1.93
%
lj'it
,
,
.
.
%170,454,545.
,
,
.
.
%
,
,5
75.00
.
%170,454,
545.00
379,572,120.
28.64%
=,:%~1'!i:lf~1!fifitii!Hijt~11-JA~fli·'lk-ii!l!B!:
,
,
.
.
%
,
,
325.00
.
%945,834,325.
81.89%
945,834,
.
71.36
%lj'it945,834,325.00
81.89
%945,834,
325.00
.
%
,834,325.
81.89
%
,834,325.00
.
%Auit
~
-!·'P.JI-:1
~
.00%170,454,
.00 1,325,406.445.00
0.0
0%1 '154,951,
900.00
.
%170,454,
.
1,325,406,445.
100.00%
· ?. 'I.JiJ/iv;-
'-,
~
~
~JfJ?
~
-3 -
?
.
-,~?M0~~*~/Jt
mJi4lt:l!tfl!JY:f5HH~
f:TJ(~rWi~"!lt0a.J ").*-T
1?
J3
Bf?If!~..A.J~:fUo
ttm~~~JJY:ffi~~0f:T.IoM0~~?t:l!?~~~0f:T.I~~?~m?m~M0~.~r-Wi?"*t:l!?m")~~~-~~A.G~~~~*~~A~~~&MUffimm?~~~JJY:~~~~0f:T.I.m~~~tm0a.Jttffl~*&JN*:lg120,ooo.ooono
21?6J3
B,:!!0"ffJ$UttllHr75,ooo,oooJJY:A~ifi~:i~URAJJY:,4ii:JNiiiffiA~ifi
1 n.~~rFP!lt0f:T.I?1JIDW!*&JN*:lg
5,ooo,ooono
1?
J3
B,~If!OOiiE.ll{i~iiEJl~L~ff-?[2
6]84~:ttMtE.!lt0a.J-T 2
1?
J3
B-*I!X~~07f~tf!R~1JP:In:J
f6!M'J:Et9:W!i!f~1f7 40,
,oooJNA~ifi~i!JNA1No~1fJ5M0f:T.IttfflW!*&JN:<$::7g235,ooo,ooo7co20101?
FJ16 B,~If!OOiiE%i~iiE.ll{iiq:JJJ[201 OJ
~:t?~-T~ft-it!t:I!;Vl!N~1H~0a.J~JR~m~?-fl.fi0a.J~m~~t9:-i!f-
!R~W31NA~ifiUi!JNA!RJR?.~jj~~t9:Wi1lt~~t!f69,242,
IRA~ifittfi!JN AJNo~JNJ§:!t.t0f:TJ?1fflm;;t:&JN*:lg
4,242,
lto
1?
J318 B.~.?
1?1tJN**~*i;i(J.mu.:!ft0f:T.I~:l:jt~mtt9:Wi~~:h'ffi?
JN~~
fJ51:
~Wi;;$:0*.R~~JJ~("~!~") o~J.mjG~/§,~,JN*~~
8,
84,542lto
151?
J39 B.~.?If!~JiiE.ll{i~?~-Tt~ftt-w.'it:l!:ffl.!Nffi~~~0EJ~~07f~1f!R~~~tt:!!?(iJE.ll{iiq:JJJ[2
]
~)?m.m0f:T.I-*Itt~~07f~~r1N~:JJP:~
f6!M'J:Et9:m1lr~
h7134,920,
JNA~jfi1fjffiJNAJN,tiUTJ§S0f:T.JttJlltW!*&JN;;$:~
43,405, 176lto20161?3FJ16 B,~r:J:tOOiiE.ll{i~<<~-T~ftt-1J$~;tJLJNfu'1f~~0ii.J~~07f~
f!N~~~tt:!!?(iiE~iq:JJJ[
16] 1
~H~ft.!lt0EJ-*~~~07f~1ffl51:~1Jrt.~
~!M'J:Et9:Wi1lt~1f
7 20
2.429
, 1
JNA~ifi~iffifl51:
AJN,.:6t1fFPm0filttfflWi:<$:&JN:<$::7g945,834,325ito
11?
}3
E1,~q:,OOiiEJ~~?~-T-ftt#tli~t:I!;VlJNffi1H~0f:TJ~~01f~1f!N~!t:J
tt:![?<iiE%fi,q:
llJ[
]98~)t~?tt.m 0f:T.I*I~X~~07f~1fJN~:tJP:
~11?;!M'J:E19:
m11r'}}._1r
9,
7,575JNA~ifi~im!NAJN,~1rFPm0a.JttfflW!:<$:&JN;;$::lgl,
4,951,9
.
7Go-4 -
--
=·*~$??~~~Mm$&$lliffl~
t1H1.!i!Ji-0EJ2022~1J3
BtHf(l(]~J\.Miii~~m+{).:~i)C
22~4!3
B-B:Tf(t-]2
~~lilli*:*~$i)(ji!iJ11?J((m:J~Et!:fJ1.1Nffi'if~~0'§]2022~Ji~~0:Tft~JjA/Jilli~iY!~)),1}..t:pOOiiE~~,!~JJ.~ffl~?:Yi:-T~f1tmli~~mR-ffi'if~~0irJ~~0:Tfa~J'IN~I?Jfft~:>)(iiE~if
i'iJ[2
]2037-\%),~ftt!I!0EJ~~0:Tf:&~J'::.fMH1346,
5,
0IN~JN.1Jt0'irJ-*ij\~~0:Tfa
~1'170,454,545/li('HtJNf.ffi{tl;lt),$1-W:Ifi1JD~Jill~-*AR.ffi170,454,545.OO;lt,~?Foi?J~Jill~*~AR.jfj1,325,406,445.OO;lt.
~~ft{fJ$~.~~2
22~10J'I258lt,!!0irJ~~IFE.:&~J'AR.ffitfjjJN<A/li)170,4
,
JN,~~~~.~,WJ2,999,999,992.OO;lt,~0EJx{iJ:j:lffiiiE~1Nffi1H~0EJI?J~~~J'IL1*~~ffl'frit3o,ooo.ooo.oo:lt<~~m~Wl28,
ot
.79:7t),!!0EJ~~Ifliitn~7?:Wi~ffl,i*~~fflm*~*"~~2.969,999,992.OO:ltBT-2
22~lOJ'I2581?A~0E'f'f~~~lH1'9*P:
'7ff'{'fY!*r~~~~(ft)t:pOOnHBDllH'f~jlj~7H'f10000035330
,882,40
0.00
~OOR&mff&IDW~0~~~A-~ff4305
163610809686868
00,000,000.
t:pOO@hft15!1l~0~#1l~7H1611940396268280,000,
0.
t:p~IR@ff&&?~0~#1l·ffi·~ff1904031129088888877
,
,
.00
$};l@ff&15!?~&0i'iJ#Il~7H'f13460000000032878
,000,
000.00
$~@{rft15!1H~0~#1lJJ;i'l-Hf13460000000032889
,000,000.00
iht2,969,999,992.00!lt~~!/!0EJ-*<J\~~0:Tf:&~J'IN~a~;lt1maq1'~ffl-§Jt~9ifi~,El3itlH~H~~,W13~,ffi.~JlUI~,i.t.E~J!ic~.&JP:f.U?'frit5,078,356.335t<~~m~Wi4,832,896.56;7t)?~~~ii.\!i,WlA~ffi2,999,999,992.oo5t 1
~:&~1'~fflJ§,f1l~ ~5fl~f1lWIA~ffi2,966,865,208.
5t ,;Itt:p:lfl1JDIN*170,
,545.
5t,:lfl1JD5fl* 0lRAR.ffi2,796,410,663.65;lt.
-5 -
33, 134, 783. 35:7t) ??~r~ffl~~~rrF,
J!ilEl~WI<7G);Jtc:p,::f~~~~(]c)
iM~i*#~
,000,000.00
,
,
.
1t9ffi~
,
.
,
.
<Pit~~!1tV.l2,
,
.
2,009,43
3.93
i:l?1i!i1Ji
,
.
,
.23
ffL~HJ.Hi;m
,
.
,
.
iiE~'Hhct~t170,
.
,
.
Ep:f.tf~
,
1.
,90
1.78
-frit
,0
,
.
,
,
.
< = ):m-
UJ:.$:
1.7\
~~
7f?~rffi:
;)tJN:ffi1?1JBi:;fJ.!HC.-?~§1ltriE.tE
1.r
:E!o~!ffi~5E&~ ~
7fRfi~a~*·~HffiH~~B?.:.$:~~m?m~~~Hffi-~M~~~~o
-6 -
;rt-t±~1~m1-t~
01085906ll484C
~~tA
'M;il:~-itflllllf1W.~,,;;f(!t.
TAYll!<J;(f.ii!.
11\;li. j'fTof. Illttf:Y.?!.
~~
~*ffi~#~?*~(M?v~~~)
1]1~{f'ltfi'HH(fi.~.~~jf-;f;t)tii~JII::
hllp://www.gsxl.gov.cn
.1?JLBAA2012~03)=J06B~..··--~2012~03f.J06 B ~2112~03..Fl0513~tJjrrtH~iJ?18:!/;il#~
%22ff.2206
~ictll *
rtiiP.i.:Et4>~!!:'i"f&~l~I 8~6~
iiDu~-~~mmM&~~~mmm~~~~-~.
2022~_05 ~ lOB
oo~ntrJ~llii'l!,f~JJI!,~,.FoJlhliM
ra
i1irmfi* *Wr
tA~i1145
~
?:
*m~~m?~~c~?&~~~)1tJatf1tkA:
±tE~it!1iJj:
~ ~:l:hffr:
m~%~=ttt~iiE~~%:
~~~~im~
*
~1
0141
ftt11?1J.t~)C%:
:;j{~~itFQJ[2011]
073~fttlfF.tJt~BAA:
?0
~
~0
~<.
~@@@@@@@@@@@@@@@@@@~
[9
i~I!JJ1,((~it1JiP$*JiJftR.~YE~))?liEBJH~~.A~Mil3csn~~?m·*~~fi~M~itiJiP~~~*~.f.E~:t:
.11..1dLo2,?~itiJiP**JifitR.~YE~?icit$~~~~~~.~~lcJJMiJ3c8fl$i.ft~~o3,((~i.tiJiP.*JifitR..'.IrliE~))1'~1}]~,~t&-llif.§., lli1it~i.L~*~**JiJf~~d~.'.lr~~~~~.~~lcJMil3c8fl~IID((~itiJiPlJ*Jifi~~YE~))o
~YEm~=
~tfi{mJf~J~
'-,,
=o==!f.E9JJ1i Br:F~A~~'"OOMl&iflSfM
r
???Jtlf?..??t???..??,...,....~
..........J.........???&??····n..~_....??~tt.?~~....~-·H?\?,_cftli6.??...,~,.,~,....____..,.._..
(jrw..:
,.,'-.........hd
.......
...'
··-
!.!!::.~<noq"'.
ltiiiM..._
?
: I~??
?
tl&~~...r..~?!1ltf'4tit..__...t....~..~'-?"?('M..........................
....,.................
?...?......,._r__....t ? {.,r.C,,.I~0 I
...
.._.,"'---.....~·bpo04o;...·-
l !It:
J.ttt?·,..r..~·~ttf''lf'at...,.._.,.n.,........,,...IIJ?t"'P\
II
',.....
',.......d'iSu!!:
iIID-atref.,nilL.-.f.u
10-20+ct~·~~~....,.;;"jf~~!-Pli---....
1.11
..''? ...·~6 c 1
0102!,
_,_,.
.;..? .J.c.:.4...
........····-··_____bw_,__-·
?..
-??t~R·~···~·~·-·Ai*........................_
IMI&8tl~ll·lll?e~··
········~·(··~-~~·???tr??tll???? ????c'ta??~tatt~???et··-···'IIIH~fll?'llllltU..................,......,.....~-....~1,...........~.................-..,?~..........~............
·~·..,............................
..............,...........""...~...-·-..._.~..__..."......~.....................""............,_.........~.......~_..._______.,............
t.I.~._~:
'lo ot r ''1.11'.att
<~,.--·
11010141001~.>3..1.:tt>1l-14111WWitM·4HUUH~\wh uudI?;UuttoffPA<
~~t;~:
0:1!"fli>UJI>.;C2018.}05
1)01
Cl
ll
Jt..Ji~~~1C.AnnualRt~1c:v..?.Reg.·~tahon.t.
JSt'~t'{,"'~. ut:
lift.-+ .lim ccrultrare1'\~hdfur~n,?lhcryear atrer
J.l..
El"
Th.-ccn.t?catc,.\Bit.!ft.,~nothe?)O:aralterl)u~f(R(V.;J)