¸´µ©¸´»ª£ºÉϺ£¸´»ª¸ßм¼ÊõÔ°Çø·¢Õ¹ÓÐÏÞ¹«Ë¾Äâ¹ÉȨתÈÃÉæ¼°µÄÉϺ£¸´»ªÈí¼þ²úÒµ·¢Õ¹ÓÐÏÞ¹«Ë¾¹É¶«È«²¿È¨Òæ¼ÛÖµÆÀ¹À±¨¸æ

ÉϺ£¸´»ª¸ßм¼ÊõÔ°Çø·¢Õ¹ÓÐÏÞ¹«Ë¾Äâ¹ÉȨתÈÃ

Éæ¼°µÄÉϺ£¸´»ªÈí¼þ²úÒµ·¢Õ¹ÓÐÏÞ¹«Ë¾

¹É¶«È«²¿È¨Òæ¼ÛÖµÆÀ¹À±¨¸æ

»¦ÉêÍþÆÀ±¨×Ö(2018)µÚ2048ºÅ

£¨±¾ÆÀ¹À±¨¸æδ¾­±¸°¸£¬ÆÀ¹À½áÂÛÒÔ±¸°¸½ð¶îΪ׼£©

ÉϺ£ÉêÍþ×ʲúÆÀ¹ÀÓÐÏÞ¹«Ë¾

2018Äê8ÔÂ23ÈÕ

swco

..tiliiEll~Btf'1-l!l{i5:tr~-0fiJ

tl!!..t.It:

..tiftfm*"*~ff~

-ij-c~

4:li'li: 021-31273006

fli~'021-3127301311!U~:

200083

E-mail: [e-mail]

Jfia~..................................................................................................................................

tjij~.............................................................................................................

...... 3

.IE.x..................................................................................................................................

-,~nA,*ffZl-f1t.!f!.1:vJ;a~tz:l-f1t~n-&;~~1.JJ:E1?J;tt11Bif1t:f~~1tmA~{?......

=,i,fft¡ìl?J....................................................................................................................

.=..,l-fftxt~-*01-siz1tmm................................................................................................

12!J,ffi11i~~.................................................................................................................... 17

:fi,l-f1t?fiB................................................................................................................

/\'i,fft1:&:t@.................................................................. ...... 18

-G,i,fft::tJ;lt;;....................................................................................................................

)\.,i,fftl.1Eff:

~Jllli:J1l.1?-*D'tw/Jl........................................................................................

fL,i,fftf~i&....................................................................................................................

+,if1t~i~....................................................................................................................

+-,~jJIJ~:imi#iEA........................................................................................................

+=,~f=i,fft:f~~ftffl~~i!J1Ji~EA................................................................................

+=,~f=i,fft:l'~~B....................................................................................................

+12!J,~f=i,fft;f}Lf~........................................................................................................

fJf11lf:.????..??????????.????????????????????????????..????..???????.???.?????.?.??????????????.????..????????????.??.?..????.????????..

swco

..tifiJlfl~!af"Wfi!ill~0i!J

!l!lill::

..t~m1i>i$U~~8

6~CVi

It!i!: 021-31273006

1-i<A: 02t-3t2730t3di~~:

0008

E-mail: [e-mail] m

-,*MFW~*~*~M~?~~ITTMFW~~*fl~~~~MFW~~~~~

ITT~Fif1ti:tAftfl!J!LltlJIUbUd!tt1&1fl!J!Ll~ftJLlo

=,~nA~*~~mFW~*~~fflA$~~~~~,ff~~~~~&*~FW~*~~~ITT~fflffim~mmFW~*~;~ffiA~*~~mFW~*~~fflA~&~~~~~mmFW~*~ITT.*mFw~m~&mFW~~ftA~~mffififfo

=,*MFW~*~&~~~A,MFW~~n*~~~~ITT~~m~w~*~~

fflAtO?!~,1TIE~?!~J\!~J\!~ITTMFif1ti:J=li~1tfflA1tffl:

~.lltZ..5'~.~1tMf1PJ;!fLti;Jt01-A

~~~1JX~~Fif1ti11i~ITT~fflAo

~,*mFw~m~&mFw~~~A~m~mFw~*~~fflA$~~~~mw

~~~.w~~~~~~~W~M?m~~fil~.w~~~~$~-~~~~w~~?m

~f.mfilmITT~i1Eo

JJ.,*MFif1timt1J&!fitrif1ti~~A~:i&!~?t?,1r~~~J\!tOmFW1tiftt!J!Ll.11?

r.f~!R.3'.L~~JJtO

~ITTJ*!J!Ll'#xt?JTl¡ÀlJlITTm Fif1ti11ii~H&?!mffififf 0

A,W~M-~&ITTmF,~~M¡¤~~ffiA,?w~¡¤~$*#~~*ffl~~'

~-~~-ft~ITT~~~~~~;~nA?~~ffi~~?A*~M~-~m~ITT-~tt,

~,*mFw~m~&mFW~~~A~~-FW~*~~ITTW~M?&~~~~

*ffiAAITT~~~~;~ffi~~?Am~~~~*ffiAAITT~~~~.Mffi~~-A~~a~

Yi!.

j\,'mFW1ti~~A~B~MmFW1tilli~~ITTW1tiMa&~?JT?.&&ITT!flFJtifff~

~~-:

B~MW~M?&~M~&mFITT~¡¤~-~~~~~~ITT~tt.~W~M?&

~M~&MFITT~¡¤~--~Jtiff7m%.MB~~~ITT~BJtiff7~~--.#~Bm

~-~$~~tt*~~~-~~0~m&affil

~&~~??$?#~~~-~~0~~*~?aaIDmwm?~

swco

..t.iliJ<JiBilZWtf"¡¤VH51'i~tu~i'fJ

!l!!.hl:

..t.iijr!J!J<f;t>Jf~~

~c~

it!ii'i:

021-31273006

{~1-i;:

-3

2730

mU!:lii:

200083

E-mail:

shenwei_co@l 63.com

m~:ftA&;fl;1filffi~3¡¤A%~F*5l'2JJ~JEili A~FV11t11i~1?1~*0 {Bill111'f>l.xt~1tm

FS<J1fr1R~*~~,ill1fJ7GtZxtB1fJB<J?tt$;f~~fi=t¡ÀJ11{PJ%:r.\:8<J{~HiEo;ifs::f'fi'a-/G1~1'F791f

{ilJ%:rtITTF*5liiEEJ3::>l:

{tt1tffl

~,;ifs:MFV-V:fflm~teAB<JMFV-V:ffl*~~B<J*~'~~?~*~MFV-V:~*~~

1F1~*D~~*Ll~ftt1?1~~$Ll'mFV-V:fttli~ftfflAm.

ft*~mmFi5?1ttli~~~~1?11~~'

~~~#,~~-~*~,&;fJ;X;j"Vfffl~~l?J~~o

+,ill1i'Jxtff5~~11-Ulm*otJL~ ~~~~4mMF1?1W1~itt~1Ji!DZ.~~-T;fl;*~.!MEn

:i:,ftfflif\(](.,1*1fif\m,*~!ti&pg:a1Hez~~,~~.~&xt-T~~!h~Ll1?1tm1ft,ill1n~:ff~~iJill*

~~~:ttxt_t:12tMFl?JpgtfflJ91:i::itHf~~tt*ffr~9W*o~~.illffJl?Ji5?1t~~tEAfDJt1tEJ~

~3?A-~1?JMM~~~.~-~?Wfflxta1?Jpg~J91a:ff~?.wffl~~~~~~~

+-, *MFi5?1ttli~~~1Ji!~tli~:ff~ili9:Wf~tgtfflfl~fttJi!VitW,1Tili9:?t1Ji!ffi0

7f1?J¡¤n~r%)'r,*~~:21s::&JFW1ttJLt1Jit-~,~Fi?1ttli~1?J:i:$~tffl*pg?t?::f1~1st*rfffBJ

07f1?JYl1*Lo

~--$~Mtt#~~~-~~0~m~~ffil

~&~~--$¡¤#~~~-~~0~~*~S~A~ffiW~*5

swco

J:ifti$B!X~r"W{i!i1f~0TIJ

:lt!!hl:

J:

ifiirll*i*"ff~~

~c~

i:I!,1i5: 0

-

273006

ft' Jt, 021-312130

ru~~'200083

E-mail:

[e-mail]

~~-$-~~#~~~~~~0~W~~~il

~&~~~-$~#~~~~~~0~

~*~ff~,Jl.~iftiiiif!ii!i1i~

~~~~-¡ì~~W~*~~x,~TM*W~~*~w~~~~

~~~MW~~~,~~~~~~W~*~~Xo

*~W~~~nA~~-¡¤$~~tt*~~~M~~0~.?w~-~~~-¡¤$~

#~~~-~~0~.m~w~*~~mA~~??$~~tt*~~~~~~0~&~~

OO*~W~~m~~w~m~~fflAo

=..t5f1t¡ì~

trUl9:

:

~'.?~ilo

='tf1tx-.t?*¡ãt5f1tti1[jj

*~w~~¡¤~~??$~#~~~M~~0~~~*~$~~~m.w~m~~~

2018if

Ji

El

-A'\tSJZ1t/J~

~-~$~~~#~~~-~M0~mtt~Mil

~R~~-~$~#~~~-~~0~?*~?~n~mw~m~

swco

J:

ifiJ~&1G!l'ii"' W1i5llll!HHfJ

!ill!:tl::

_f:ifiJm~<1*Af~~816.\}C~

cl!i?i:

021-31273006

-t,iW1ti~i~

fliA:

021-31273013~Bf.Iii:

200083

E-mail: shenwei_co@l 63.com

Wfti1W_tJHJ!l$!FXf4F~btM1H~0irJ.~,~rz:mtfffil{ljg1,822,194,162.36.:lG.1511~9*

jjj{ljg 1,150,6 27,362.33jG,J5Jfif1'f;&~~*@{ljg671,566,800.

.:lGo

*W~*~~ffl~F~~~B<JW~~*~jgW~~~oA~~~~r:

~i-ffti,!2A

~

J=J30 Bjgi,ffti~flB,1ff~i&1kf4JJX:J'LB<Jf!J1~r,_t~!l$$J\

14F~btli1f~~0irl,\t1,~Fi-fftiitjg1,834,7

,164.34.:lG,

f~i-fftifijg1,150,627,362.33

JG,YR*~ffl3;&~i,fftiitjg684,133,802.01.:lG,7:E5:

A~ffi~fZA1J~fffltfS'.f~~7J~ff

J\.,X>ttffti~~rz:~m:k~o!PJB<J*f¡ìJ1J$J9!

1,_t~~$$J\f4F~btliif~~0irJ~ifB<Jf-f:fif-ffbtRX:*cil~9=1OO]ti&~ffJNfilif~~

(1)¡À¡Àti?.:

R!tl?1'4'm~

-&ii.¡À:f:t!!.iiE~-'%iID~(m')tl?1';&A{!Jf;&!tt-Wi<.7t)t!?1'M~~

-'%~

~5EIKJfr

~:;:EIK?f'ffj¡À1P,~.':f:

9:i!l~i&m1T

~

J=J6 B

:;:EI~IK

~:lt~c2008) m 56,793.

JNfilff~~0 if]19,082,448.

~2022~

J=J

1fjj:}j

[¡ìimtl009595-'%...t~~:;:E'.~11'B

/2Ji

~

tl?1'4'm~~¡À:tl!!YE-'%tl?1';&A{!Jf;&~-Wi(~)t!?1'M~~

-'%

~:;:EIK~:lt~~1585?f'ffj:f:t!!.J&.':f:

(2008)

9:ill!Jti&m1TJN

~

J=J19 B~

filff~~0 if]_tWt250,000,000.

* 2-56-'%(XJ)m 009595-'%

~J:E~11'

2022~

J=J18 B

2,_tmJ~$$J\f4F~btM:ff~~0irJ~ifB<Jf-f:fif-ffbtRX:*Bl1:i.J~~~ffJNfilif~~0irJ

_t?~M~ffffl~*Mm~B<J~ff,m¡Àt!?.F~~M??r~:

~??$~~tt*~~~-~~0~m?~~u

-~~~??*?#~~~-~~0~?*~??A~mw~?~

swco

..tlliJEf'l&X!1il" W {i'i:trlllH~iiJ

!i!l!k:

..tltf}r!Lli<-1*

~~816'%C~

LI!~:

-31273006

~mw~~

{ftjl_

%~

~!EIX:IJiX

~!EIX

~t~1585

:IJiX~t~

lf

%:i:

1585 *

?fit

~!EIX:IJiX

~!EIX

~tJi!!1585

* 3-9<iii

:IJiX~t~

jC):i:ljlfg

*

~!EIX:IJiX

~!EIX

~t~1585

:IJiX~tJi!!

rr.

%:t-tl!

85 *

-rim

¡À:l:t!!YE~%mi~(m')

??9J:t1!!.B-*

c20

) m

,368.59005548 %

??9J:tti!.~-*

c201Dm31,222.36

005548 %

??9J:l:ili.~?

c201Dm

,730.21

005548 %

!ltW;&A

~J?;llHr Mfil

1H~0ifJJ:~

t~~iijJj

~J?;i~ffMfil

fr?~0 if] J:

~

t~Hfij:ff

~J?;ilHrMfil

fr~~0 if] J:

~

f~$ifij:qj

f~Ji,

-31273013dt~~=200083

E-mai l: shenwei_co@l 63.com

@{ti(~~(ft)

~WM~~

2017~3J=l29B

270,000,000.00.3::?:

2025~

J3

B

3,_t~j[$lttX1tfF~~~:ff~~0i5JM=:ffB"J#:fE'.-ff~nt*Brt:IJ~~t~1TJN-fu":ff~~0i5J

..tm~frm~mAAm~B":l~~.m??~*=

#5~]!-J&Il~C/F-;3-¡À:l:tB):

~

mw~~~¡À:l:t!!YE%~W;&Afflf;ti(~~(jt)~WM~

%

~!EIX:IJiX~t~

??9J:l:ili.~?(2008)7\:

~ilHrMfilfr

280,000,000 .00

~

J3

El.3::?:

* 2-56 %(XJ)

m 009595 %?~0ifJJ:~j:

q7

1~3J=l31 B

~~~:ffsooo~Jt;~~./F*m~~F~B":l?~~~--~~??~~?m.M:ffMm~

..t?J¡ìi:

*~~:ff~~

i5J* m o

5,:ll::

~~-Ti&41:f-J.mmlEOO~fi7928,799.00JI;,miEOOl1zfi790.

Jt;B<:J~-Ti&4B

~).~1tffi5:1:1Bf1=/F1~5t~,**~i.l::.1ts:<.XW1t~2018~ 6J3

B¡ã*~~~~O:i\i11?FoB<J-f~=k*3t?1fi1o$9.08%it?~*¡À:l:ili...t#5:1:1BFB<:l~3tffl'~o

1,**~S~:ff~~m?m~$ll1T~m,4?.#~~m--4~Fo~~o

st?~$~~tt*~~~-~~0~m?~?u

~&00~?~$tt#~~~-~~0~?*~$?a~mw~?

swco

J:jfijFfi~~f<ilf!ft:tlll&0ifl

ltl!JJI:

:

J:

ififili:fi<i<t>1ft.>ilf 8

-I} c ~

iti.i!:

1-31273006

~A:

1-31273013lhntQ:

200083

E-mail:

[e-mail]

A~~3WfilW~m~~~"+-,~~-~*~"o

~1~?~Mw~~~.m~w~m~~mA@~~~~~~~w~m~~-~~

@~,~~~#,~~-~*~&~~W~~~~~~o

L-~~~Wrtt*~~~-~~0~m~?~li

~&~~--~~#~~~-~~0~~*~$?a~mw~*~

swco

..tffiJEl3&11.!'ltf"W{iHfJ!fl0ii1

!t!l!.11::

L.illrf!ih;i*ff4t2!}8I6~C~

it!ii'i:

-31273006

fl<:A::

021-3

273013ill~!lii:

2ooos3

E-mail: [e-mail]

k~-~-~~#~~?~~~~~ffi~~~il

~&~k~-~~~P~?M~~~~

~*~ft~,Jl.~1ft1.Ri.iJ!1i!i1rliS-

iE)(

~~~.~~-¡¤$~~tt*~~~M~~0~m~~ftil~&~~-¡¤$~#~~~M

~~~0~.IN*~fffl~~1fr111:E2018 $ 6fJ30 8~r1Jj:h1fr-ftfilffT tf1i!l oJ.W.?.f~~tf

i!l't~

-,~~A,~W~-fil~~~W~~~~~~~~~~~~W~**~fflA~-~

C-),~~A:

~-¡¤$-~tt*~~~-~~0~

JJX:.:lr8 M: 1994 $ 01fJ06 8

¡ì~M~~=

94 $

fJ06 8~2024 $

fJos

L-~¡¤~~tt*~~~-~~0~m¡¤~~il

~R~L????#~ft~-~~0~?*~?aAfumw~m~

swco

J:ifitIf!&11.~f'i-'?f.5:fflll{0ff]

!l!l:IJt:

J:~m!1?1*"~~~8l6~CW

4:!.ii!i:

-31273006

# A: 021-31213013d1~t.Q,2ooos3

E-mail: shenwei_co@l 63.com

~-t¡À%f¡ìffl1~-fi!h:

10114755030128T

JJX;J'LB1J=J: 2003 if: 1 o.Fl

B

g~JtJl~ll:

2003 if: 1 o.Fl

B~

if: 1 o.Fl14 B

JN.*:-gf*

J:#it~.E!.:$J::1tj:

lm:ff~~0E'J

J:#it~$E1J~t5!~~~~0E'J

Yi:BH~.2Js:(7J~)JNtH~fJu

1,440.00 48.00%1,410.00 47.00%

s~??$~?tt*~~~?w~0~mm?fffr

~&~~-?~tt#~~~?w~0~?*¡À~ag~mw~m~

swco

JN*.:g~

J:

~~i~!fX1tfIZfJ:&Ji~~~

El

~it:

?1:1lft~-*C7J7G)

..tifiJEfl~~i"'Wf~fi"~0~

:ll!!iJI:,..tit?fmJ1<-1*11"~~s16~c~

iti.it: 021-31273006

{{J\,021-31273013d1~t,1;i,200083

E-mail: shenwei_co@

63.com

JN;txttf7u

150.00 5.00%3,000.00100.00%

*i@ 2004if

J1

El-1.;lfff:j[$~~ff1i*F~~~1H~0i?Ji~Ui1~a~._t~~it~

~1i*F~~m~~0iiJ~fi0iiJ~~~?.~?J60~~~~_t-j[$tt#Fft~M~~0i?J,*m~ttmm*~A~ffiSOOO]Jjf,,~M*-1.-j[$tt#~~M~~0~~~

~Er-J1so7J5GM~~lt~M*-1.?j[itQUft~~~~~0~,M*-1.;lfff:j[$~1Jft~~~~~0

iiJ:t~)JQttffl~*A~ffi1112n5G.:t~JJQ~JF;n;~a~

~~JrM*ttmm*

n5G.~?J6

ifi*.:g~

J:

#fJ:

~.¡ì.!iX1tfIZfJ~~~

El

J:#f1:~$i1J~N~~~~0EJ

~;=Jj:~B

~.ZfL

.:EPJ;l:jiij

El~

f~tmn3

{:EJ*f~

~V(~

fiB'ff;f/f

R9:5r:)t=f:

i1IJLU

IS}XI.

1tl\t-if\;ji

llf8JG;=Jj:

*~~

*~

~~~:fti-'tr

tt-l'fn~

*~~

ti~flJBf-

~ict:::t

f1~.Xft

Jii9!llf

Yfr-:tm

*'l'#

lt:llfJ~-*Cnn)JN;txttf7u

1,440.00 28.80%3,182.00 63.64%

7.00 2.54%45.70 0.914%40.20 0.804%15.20 0.304%14.60 0.292%10.900.218%9.100.182%9.100.182%9.100.182%8.100.162%6.000.12%6.000.12%4.000.08%4.000.08%

4.00 0.08%4.00 0.08%4.000.08%3.00 0.06%3.000.06%3.00 0.06%3.00 0.06%3.000.06%3.000.06%

~??$~~tt*~~~¡¤~?0~m???~~&~~?R$?#r~~?~?0~?*~???~?w~m~

swco

JN*~~

}tiff!.'i:

:ft

lltfi¡ì:it

tt/:E

$.illU!f.l

~.TI*

1hM*

fi~~

?i:j:i]91

*.:lL

~(ft

fl*;!:ttE

~fji

~.TI

5*I-lffl?t,f

~)(~11~.ffe;&

1.t~?

ffBfrBJJ

B--it:

JN*~~

_t.;4iJ~.EI..iXfifll9~~~0EJ

_t#if~~ftu~:J9:

WI~~~

EJ

fl*;JHB

.ifl.Z.fL

IPJ:l:fiiJ

EJ'.?

f~AA.AA

f:EI#75!!*&79

fi~fi¡ì~ff

R9J~*

r!Jlft~*<7JJG)

J:

ifiJ$~lai""ilJ't!i1'JJ!fH~ilJ

:l:t!l

Jt:

J:

ilitm3J<i*f/~~816~C.J;}

rt!.i!:

-31273

f~~:

-31273

iliUtiii:

E-mail:

shenwei_co@l 63.com

JN:&~tfjtl

3.000.06%

3.000.06%

3.000.06%

2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%2.00 0.04%5,000.00100.00%

r!Jlft~ :

4q:nJG)JN:&~tfjtl

1,400.0079.

%181.0010.23%

63.50 3.59%22.85 1.29%20.101.14%

7.60 0.43%

7.300.41%

5.450.31%

4.550.26%

4.550.26%

4.55 0.26%

I 0..tifit~$~ffr~*ImIXti(:Ji:fl~

'ii]W.filH.'HHl:

~&OO..t?R~-#~~ti(:

Ji:fl~0'ii.J&*~M?~~-w~m~

swco

JN:*~?!\

~~

:JN'*~~

rtf-t9t;jj;

5*:@'.~

*~

~1l1tii"tr

t~:g:m~

:$~%'

?~f!fl;f-

*;t.7f

fm~fj-

~~

~;t.)'A.

$1j<fiJ;

~:i:~rtf-~:it

tt;E

$~f!fl

iri.::E*1%M*

wm

~r:p'ltJ

*.lz:

~JJ[(ft

IJ*;t.ttE

;jj;{}!

~.::E

*fffil!tf

~J'l:J~

?~*;&

ix~w

"ffafrB}j

15-it:

?i:ilJl~:Lfs:(7J~)

J:

iliJEjlI!&!i'i1"1-f{ii:trI!&0 ii']

ttu.11:,J:ililm'A<f*ff~~s16~ctt

El!i?i:

1-31273006

{~;n:,

1-312

m~i;lli,2ooos3

E-mail: [e-mail]

JN:;&~!'.:~~

4.050.23%

3.00 0.17%3.00 0.17%2.00 0.11%2.00 0.11%2.00 0.11%2.00 0.11%2.00 0.11%l.500.08%1.50 0.08%1.50 0.08%1.50 0.08%1.50 0.08%1.50 0.08%1.50 0.08%1.50 0.08%1.50 0.08%1.00 0.06%1.00 0.06%1.000.06%1.00 0.06%1.00 0.06%1.00 0.06%1.000.06%l.000.06%l.000.06%l.000.06%l.000.06%1.00 0.06%1.000.06%1.000.06%1.00 0.06%1,770.00100.00%

1:.i~~)~r:1lJ~t!D~im!R~JlHf~015J:ftJ.1Bt;&~iJ:

~&ooJ:.??$tt#~~~-¡ì~0~?*~?aA~mw~m&

swco

JN*~**

J:

mtJi.¡ì.!ff::

Imif~~

if]

J:mtJL$B1J~t9:Wiif~~0ifJ

*it:

JN*~**

J:

mtJi$.~;If:Ji#Im!RQ:~ff~~

if]

J:

mtJi.¡ì.!ff::

Imif~~0 if]

J:

#i:

Ji$B1J~t9:

WI1f~~

ifJ

*i.t:

..tiij$&1(~f'W1olri!tt0fil

il!!hl:

..t~m*i<$:~~f6816-ffC~

ll!.i!:

-31273006

f~"Jl:

1-31273013dllli,Q:

200083

E-mail: shenwei_co@l 63.com

ttMWJ::zj'>:

(7J~)JN~X~tfJtl

1,400.00 79.10%

370.00 20.90%1,770.00 100.00%

tt.JfilWJ.::zj'>:(7J~)JNtlJtfJtl

3,230.00 64.60%1,400.00 28.00%

370.007.40%

5,000.00 100.00%

~1.:EM~**?~A~ffi90007J~,JN*L-~$~AAtt#~~~M~~0~*~11ffl

19l*A~ffi400075~,*?J6JNtl!iHiJ~or=

JN*~**

ttMWf.::zj'>:(7J~)JNtHtfJtl

J:#i:JL$?AA:Jst#lm!R15l:~1f~0ifJ

7,230.00 80.33%

J:

;4i:

Ji.¡ì.!ff::

14Im1f~~0 if]1,400.00 15.56%

J:

#fj:

Ji$BIJ~t9:Wi1f~~

ifJ370.00 4.11%

*i.t :

9,000.00 100.00%

JN*~**

ttMWJ.::zj'>:(7J~)JNtl~tfJtl

J:#i:JL$aAAtt#lm!R15l:M1f~0ifJ

7,600.00 84.44%

J:

;4i:

Ji.¡ì.$}\

4Im1f~~

if]1,400.00

.56%

*i.t:

9,000.00 100.00%

*Nt@2012i:F

J=J

BL-~$$x1tJ:f=jt~M~~~0~~f~11~.IE~,0~1.:Effl~**

~??*~~tt*~~~-~~0~mna?u

~&oo~??*?#~~~-~~0~?*~$aA~ffiw~mft

swco

JJY:*~~

J~jfiiIYttt~J3i:&Ji1f~&

'a']

_t.Jr$.~JTtt*lfilIR'.&Jilf~&0 if]

_t ?Ji:EL!tX{tj::

lfillf~~

ifJ

~it:

1.:EfJH~'f:Ljs:

(7J:7G)

_tif!JIf!~litf'i'f1ii1-Tlll'l0 ii']

¡Àtki:Jl:

,...tif!Jm~'i?Hf~~s

6~c:m

iti.i!: 021-31273006

iiiJi, 021-31273013Ill~~=200083

E-mail:

[e-mail]

JN;&ltf7u

9,368.00 51.00%7,600.00 41.38%1,400.00 7.62%18,368.00100.00%

*W2016 if:

jj

J:JftJjV~:tfXftff=)Jt:&J&~~~0i¡ìJ~l~L~!VF~tk:i5CAft*.L?

~~NM:&~~~0i¡ìJ~~~~~J:.-~$¡¤ft¡¤~~~0i¡ìJ,~~~Aft~~~~~=

JN*~~

_t?J[$~~~~1f~&0'a'J

_t¡¤~$f@i~tt*lm1RbtJilf~0ifJ

J:

?~EL!tX{tj::

lfillf~&

-a'J

~it:

JN*~~

J:

?bl1?~~~~1f~&0'a'J

J::.?~$-~tt*lmlR'.&Jilf~0-a'J

J:

?JiEL!tX{tj::

Imlf~&

'a'J

~it:

1.:EfJH'.&?*(7J:7G)

JN;&lt-wu

9,368.00 51.00%7,600.00 41.38%1,400.00 7.62%18,368.00 100.00%

1.:E:illH3i*<n:lG)JN;&ltfJu

36,000.00 80.00%

7,600.00 16.89%1,400.00 3.11%45,000. 00 100.00%

~--$~MB*~~~-~~0~m&~M~

~&~~??$tt#~~~-~~0~?*~??~~mw~*&

swco

J~¡ì

mi9Jmtz=

~)ErJif'=~Wi

:iAH~.Pfi~~mrJttr-

rJtf'=-&Ht

mi9Jffi.1~

t~:JIJH'!;i~

ffi.f~-&l-it

~rJif'=

:rJ!¡ì

~.fr4~A

f~:

~.frJJX;*

m~.&~tto

tl!,j~~m

tffJE~fflm:r~~m~tr-{JgfZ1.1Hffl~

no=0ft11rfi~z;iJt&.hd

NrJtt&.hd

g~;fLl?1IJ

2016~

J.J31 B

1,238,970,772.98

1,244,603.10

469,738.131,240,685,114.21

817, 702,083.4314 7,490,000.00965, 192,083.43275,493,030. 78

2016~!.t

936,485.45420,378.22

20,108.03742,035.59

262,220.58

-508,256.97

..tifiJEf!~Wtf"W{i!i:fiil&0ffl

:lt!!hl:

..tifiJr!Hi'i0f~2l\816-l't C ~

~i!:

1-31273006

fli Ji,021-312

i!JUl.lil:

200083

E-mail: shenwei_co@l 63.com

~

J=J

B 2018~

J=J

B

1,254,363, 706.59 1,821,273,896.93

717,459.78 450,527.30469,738.13 469,738.131,255,550,904.50 1,822,194,162.36

570,084, 120.93 695,947,362.33410,680,000.00 454,680,000.00980,764,120.93 1, 150,627,362.33274,786,783.57671,566,800.

2017~!.t2018 ~1-6J=J

1,114,722.60 485,539.66

875,387.66 430,346.14

2,252.07 629.88844,866.82 685,456.25

4,236.64 2,478.41

-612,020.59 -633,371.02

...t71U!$?ili~ti!<:*lmlR~JiHf~0ffJ1J:J&txWiJ:

~&~...t-?$¡¤~~~~-~~0ffJ&*~Wtt~~ffiW~*5

swco

:@¡ì2016~It

1Ji:i:

g~~r~5cA930.65

~:

g~~r:Yll¡Àl152,077.45

*U'llIJ.~,~Yi

-659,403. 77

~:

.P.JT~~m:mffl

l~*U~l:IJ

-659,

3.77

2017~It

_t11Pf!~f\li"'iif!f5:fHlH~i'iJ

¡À1!!.tJI:,J:

iliJm~¡¤"'*-tI~ns16"1-c~

4:!.i~:

021-31273006

{{

: 021-312730

J!J~~:

200083

E-mail:

[e-mail]

2018~1-6J:l

1.

4,794,753.5694,467.93 3, 106,266.08-706,247.211,055,116.46

-706,247.21 1,055,116.46

_t~2016~,2017~.&?flBM~~t@flti¡ì~1jr4?it9iP$~JlJTC!Wi~-ffifil~fj()_t

#i7t?JTl¡ÀlIH1~~1jr~*c20

)01130~Ei3it1R1i¡ì'o

c=),~ttA~~tf1tIP-tLB<J~*

~Jttf1t?flB,~fE7rM=1=f~W1t~fftJN;tt

.89%

*~Wft~fft@:*o

(Im) ' ~rz:isiz1t~t?-8-IEJ~"JJ:EB<JJtf!B1,fft1li~~ffl~:

mm~*4?~~._t??$~~tt*~~~M1=f~0~mm:;&~u.~_t??$~~

tt*~~~-1=f~0~~fE_t?fi$?m~w~1=f~0~~~~mffn~.&~I.??$tt#~~~?1=f~0~M*~$;&~film1?w~?maB<Jm~film~ff~?¡¤*~*~~?

_!Mo

*~w~~~?n_t?~$tt#~~~-1=f~0~~M*~$;&~film,w~m~

n_t~j[$!!fXf4~~~Ji1=f~~0~$1RB<Ji?

~

J=J

B~~$-~tP:fuf~oAtfi:n:

1st??$~~tt*~~~-~~0~maa~u

~&~~--$~#~ft~-~~0~H*~$a~fuffiW~-~

swco

r:m

mEM*f=

ILJJ,

:j!;i:p:

115:ffi~~

@t&~lE~fYH>.t!J!lE~

:jl;{fil@~5i:~

ff-115:

~FifiEZ9J~f=

:j!;i:p:

If!!JE~f={1tW1

iiM?JT1~ifJl~f=

~f=irit

MEMfftf6!

:j!;i:p:

~fl;ltJH~~

@1t9*~@5c:t5l~

@1-fij~;fLl

J.t1-IB@1tff:J\

~F7fiEZ9Jfft1m

*;ltjj{~~

fft1m-&rit{1t!J'if=

JgJ

9*

i1tf1(JG)

:E.W.~219.80

7f'.&PX;*

939,950,027.72

~:i:

:E.!Jil.t}(

r:miE1t1~ffl

10 JJ)lIE1t1!ffl

__tiliJIf!m1Zfilf'ilf1flif'f~

ff.I

¡À1!!:1:.rl::

.Lil!Jm:JJ;Wt'f~fl1!816-'%ctf

iti.1i'i:

021-31273006

1-tf;i!l::

021-31273013lli~tlil:

200083

E-mail:

[e-mail]

!J!lEiID~tJl(JG)

1,821,273,896.93

69,575.802,104,725.3277,865,794.29801,283,773.80939,950,027.72

920,265.43450,527.30469,738.131,822,194, 162.36

695,947,362.33280,000,000.00

45,712,841.57

238,093.808,638,614.78361,357,812.17454,680,000.00454,680,000.001,150,627 ,362.33671,566,800.03

:5T;fJJ¡À¡¤t!t8

Jilt~~

:E.!Jil.:tP1

~??$~~tt*~~~-~~0~ma~Mu

~&~~??$~#~~~-~~0~a*~?~n~mw~?~

swco

J.91¡ì9*

{1t{! (JG)

$$¡ì429,939.13

it-r:i&-lr20,588.17

~:I:

!,Vl:tf(

J.91iE?t~ffl

J_91iE1t~ffl

J:

iliiEf!Ii&!Qf"l'f{t~ll&0i'iJ

¡À11!.:IJbtilifm1i<-I*"ti1I~

-I}c tt

El!ii!i:

1-31273006

f!i.A::

1-31273013lll!ll,1;8:

E-mail: [e-mail]

71-;(jJ:!:ill-~

I)}0:1:

m?JT

~I)}0~

cllY) ,1E~$11*.(f{]9!lEiiiiC.*¡ìJG~*iC.*(f{]7Glf3m F't~(5l:

1E~$??~w~?ma~w~*~xlf3mtz:m~~~=

¡À:!:illtz.~~-'%¡À:i:

tM.frllfflJfE¡À:l:t!!Dfi~Cm''Jt{1~1J~~mwm~

1?ffij:l:tl!.~:?(

8)3~1RH~I~IR

I~56793 .00tl:liJ:

20071?

fa.l

B~

~009595-'%tijtiJ

Ji2057 1? 6fa.l

B11:

??J]'j:l:tl!.~:?(20

)3~1R~~I~IR

I~28662.00tl:liJ:

20041?

fa.l

B~

~005548-'%1ntiJ

Ji20541?

fa.l

B.Jl

CJi),iJIffl~1filtJl.tiJteA(f{]11*.~~itJiff~&(f{]m F~~,~:I:

.fOWlEiii~?!:

* 51 ffl~1mtJI.tiJteA(f{]11*.~(f{]~ito

~..t~~Aisiz1t1m~(f{]mtz:,ffi-f!1f:5'~,..t#iJj[~tx1t-tz:

~J,5tM~~~~~ffil.tx~1m

W:MAW13W:~(f{]WlE:5'~1f?F&ffi-11!,..t~~:tti-f13X1~.f0Vt1~1:¡ì~1if1T79~&(f{]tf

3X1~

~-¡¤??AAtt#~~??~~0~m&&-il

~&~~????#~~??~~0~&*~M&¡ì~mw~?~

swco

..tiij1?&lGRtf'i!F{i5tHfH~iiJ

!t!!.hl:

..tiliJm!r-i<i>W~ili816 ~ c~

rt!i!: 021-31273006

%)

f~:A:

021-31273013ib~l,1;,l:

200083

E-mail: [e-mail]

1,?9=1$A~;t!;.fa00~f2=1-f1ii?t? c9=1$A~;t!;~00¡À~4-~Im+1\ % )

2, ?9=1$A~;t!;.fD

01¡ìfJ?t))(2

1:f1~iJ)

3,?9=1$A~;t!;.fDOOiiE~?!?C2

1:f11~iJ)

4,?9=1$A~;t!;~OO:if:~Jlff1~f5l?t?C9=1$A~;t!;.fa00¡À~4-~1\+-%)

5, ?9=1$A~;t!;~OO¡À~~fRf;Tffg}'ffu?c00~~4-~

% )

6,?i:J:iif-A~;t!;.fDOO¡À~{~fRf;Tffg}'ffij~~~Hl!nLl?C~;fil&$,OO*f5l~.\ti,fiiJ4-~

% )

7,?~-f-:i:iID:ffBfg~f5l~fil¡À~ffif5lil\#.Ui<Jim~o?CYJ;ff5l(2

6)36 %)

8,?9=1$A~;t!;.fDOO~m9i¡Àfutz=ig1!?t?C9=1$A~;t!;.fD00¡À~4-~-t+= % )

3,?:J?~00~~f2=1-?1iil9i13~~I11Ftl'fliJI? C

~,Dtf2=fX[

13]

% )

,((_t#irtf:if:~OO:fi~f2=1-?1ii:r.W¡ì~~ft1i-~tNdi-?mt?O,POO~~-~f

iic

2)

1s~??$~~tt*~~~-~~0~m?a?u

3&~t¡¤~~-~F~~-~~0~H*~~~~~-W~mft

swco

16,jt1filfi~?!~J\!~MJ\!~o

( = )l-Sfl1tflJJ!tl1?11&

J:

:

#iJ$WG!rtf"l!H!ifl"ll!H~i'fJ

¡Àil!t.J/:

,_I:~rlL!J;-!*~~ii!s

-'%c~

4:!.i'i!i:

021-31273006

fl;A:

021-3127301381~~:

200083

E-mail:

shenwei_co@l 63.com

s,?mtz:V11t~~fiJiltl-!9!FV11t~ft-frlEJ?i:pviz191,c2017)

%

6,?~Fv11t~~fi!iltl-1i::~ffi"-m.?9=11-f#Jc2011) 36 %

7,?!9!FV11t~~fiJiltl-7C%~F?9=1iW19J,c2011) 37 %

8,?~FV11t~~fi!iltl-~Z9JF?9=1tsizi93,c2011)38 %

9,?~FV11t~~fiJiltl-tJL:ffi&~?9=1tfi93,c2011)39 %

12,?mtz:tf1tX1~J!t~~XJmt~~~.fil))9=1V1#1C20

7)

%

13,Y!~J&:g:jL9=1tfi9J,~;fjj1?Jjt1filif¡ì~!9!FW1tfiJiltl,~FW1t:t~1?i~ll~f=tf1t:t~~

J:.?~$~~tt;;ielmIZ:&JiHfll!H~~:trJJN!Xtt'iJ:

~&~J:

-~$?#~~:&?~~0~iN*~?aA~mw~m~

swco

6,~fEAEdffi:W1tiit3-1irffi*ffio

cJi)!OCffr--f:&im

2,OO~~~~iHlbt;;ffJB<J~it~f4

3,?~Fi-SJL1tim-ffln~~~~-=?-ffl?C:fJLtli:I~ililt&f¡À)

4,?:fJLEE!.F6fi:flHfl.:f-ffl?C:fJL~I~iliIt&;f¡À)

7,W~?ftB~~a<J~$,~$,~$

_tifiJFf!Ji&inf'w iii:trlll'l

i'1]

ft!i.iJJ:,..tlf;Jm~<W~-tns

~c~

Et!ii!i:

-31273006

#Ji,021-312

3013lllUl.lii:

200083

E-mail: [e-mail]

8,?mZ9J$5.~HliiHR~:f5Fft~Jil}E))(j@j~$,bt~~'03'.($,J.f:ti1~H,P$~2012i=Fm

12~)

9,oo~fil~m~a<J$~~@~rr*;fJT~~

13,W1tiAffH~:l:~!fJ~it.3R

14,1-f1tiAff!t&~a<J~~~W1ti.ffi~a<J1ti:iiE~f4o

-t't5f1ti:/J~

( -)tf1ti:/J~~~¡¤ti*;ffi

w~-¡¤~~~tt*~~~-~~0~ffi-~Mil

~&~~-~~-#~~~-~~0~?*~?aammw$?~

swco

J:

il!iEl3~~f'Wfi!i;(fll!H~ii'J

!l!!J.Jl:

:

_tiliflliJi<i*Fl4l.'ill

.\;}c;W

ti!i!:

021-31273006

f~A: 021-31273013ill~tlii:

200083

E-mail:

[e-mail]

~~w~~~*~R~*~~mF,~fflfilm.~~w~~afilm~w~:1J~o~~~~

~~~~#~?mF~w~m~~~~~fflw~m*~~~~*tt~film~1J~omF?

-#?*:1J~~M~~~~~~~;mF~~m.M~~L~.~%~m~~#r,

-#?*:1J~~ili~~*~~~-~.~~m~~#,W~¡ì~,w~~a,am~mA

'trrl5L~~$1El?,!2J-RA1i'J~filmxJ\1~~,-#?*:1J~14Jili~r5*~1?t?~~:ffo

~.BM~~ey!2J-~~,BM~~~~ey~BM,~~~*W~~~B~~~~ffeffl~~

~m!2J-ffi~,IEl~*&W~~m~~~W~o

k?~$~~tt*~~~~~~0~5Httffil

r!J;JJ<.(J{]J-Jfi}~$*X14f"~~J&~~~0~H1F-~$tt.tt1ffffiW1Mfil~

swco

..tifiJEflWt!i'i1"WfiS:ti ll!HHi'J

itllhl:

..tiliJm!J<'l*U~ill8

6+7C~

II!ii5:

1-31273006

~~:

-31273013i!IUtlii: 200083

E-mail: [e-mail]

~.~~*~W~~fflMF~~~W~o

mm~~~@tt*~~&MFW~m~~~~.~~~~MF~A~mm.*mMF

c=)tsiz1ti:/J?!ftm

A.MF?1itfl~

m~?~~?~w~~?film~w~~-o~~~~MF~film@~*?~A~m~~m

~~~A~W~:/J~mili.~~~FW~:/J~~~~~=

i.1mffim:@:

~iffti

~tt?~~:@:,~~-ff~??&~?w~~.~~~¡ì~?oomw~o

~~~~~~~~~~~~o*M?~~~m~~¡ì~?gM~Wfflmo

I

~#~M~~.ffltt~AA~~¡ì~ffi@:f1i'.~%~MF~~~~film~~Wfflm,~

~~-~¡ìffi@:f1i~~.~~~¡ì~?oo~~Wfflmo~~~?MfilM*~~~¡ìffi@:f1i

n~-~$-~tt#~~~-~~0~ma?Mil

~&~t?~$tt#~~~-~~0~?*~??ammw~?~

swco

fl{ji,f1t:1J?t:ittffi,f1t 0

1.51?:bJ:

fl{jl,f{t

1.5 .1ffbtnX:*fl<]l,f{t

...til!f!flAi(!Qf'ill'{;S:f:iII&0 iii

ft!!.IJJ:

:

...t~m.4<i~>l'f~~8

.\}C~

fl!ii'i: 021-31273006

i'!iA: 021.31213013~~!;1le,200083

E-mail: shenwei_co@l 63.com

*~W~fl<]a~?~~~amm~~.~~m&~ff/.5t$&PX:*$:ittffW~o

1~~ff/.5t$:

?~ffJ.5t$,x~?~$.~Mff/.5t$,ff/.5t$,~~~~filmaffbt~~~fl<]fil

m~~~*~~~fl{j~~~~&$m~M.~~~ff/.5t~PX:~~film~~~~*~?~~

~*?*:

m~¡À~~m~~m.~m~~~$&?m~~$-~;~~B~bt~~~M?m.

m~~~??¡¤*~~~?.m~PX:*?B????~*fl<]7f$Jttff0ft~mm~.#

(1),ff~JJx*9=1¡À:1:-tMtfflt?~i,f1t

*m?m~fil?rr$~m~~~$Wfflo

A.?m:1:-tRfil*~f1~rr$~;fLlffl~~?m¡Àmfilfo?m¡À-thfflf~rr*~*?w1t~*¡¤11i:m~

-~~~.~ffl~*~fl<]~~~#~~~~#¡¤~~M~~~~~~~#ffi~~.#m~

?rr*~*~~ffiBfl<]?rr*~~?m~~*ff?rr,filW*~ffl~*~~~~MB~~

*m?m~fil?rr$*~¡À~~m~~~fl<]0~~~=

¡À~1W1tm=?m~1flxCl+MB1~rr-*!J&)xCl+~~f~rr*!J&)x?GlR$

~iE*

~-?$a&tt#~~~-¡ì~0~mtt??U

~&~~-~$g#~~~-¡ì~0~tt*~$6A~mW$m5

swco

..tffiJEf'l.B&ll'tf'i!f!fli~llfH~fiJ

it!JJ11:

: ..tififmtt?W~f<f!i 816~c~

~i?i:

021-31273006

11<A:

-31213013ill~~:

200083

E-mail: [e-mail]

B.m:f:m~lj~~1~tt-1Em:1:m~1tt~,~~~1tt~1i;AWG1tffl11rit:t¡ìRl~T-¡À:l:fil3(~~

M,~~am~,~~am,~?~?,~m~??~#~~~~~*ff~m~~.*~

~~~~~~-~.MW?IE¡À~11r~~~~o

*fflm~~~~*~¡À~~ffl~11r~~0~~~=

¡À~w~?=~~~M*~11r~x~~M~?~~-x~aam?~~-x~?~?

~-*~~*~~~~~~~ftffl,~~~€~~001.t?IEW~ito

(3),~~JJX;*~i,fft:

*(jz~~~~m~~*f'F)'gi,fftito

~,W~~*~~*~?BW~€~W~it~~m~~*R*~~~*jgW~ito

2,~IEmF~i-f1t

2.1i&4(~-=fi&4,$$¡ì.)~i,fft:

~-=f;&4,$!fpJ3~i,fft*=ffl~*~o

i,fftf1i=?B:i:11rx~~JT$

?B:i:11r~mtt~~~#~,-~~I,~~WG%~~w~~-%:i:~fEJWG?*~

~~:i:~~~~~mrr:mm~?~:i:mMmo?B:i:11r~W~?ma~~~~ffm~11r~

:JE~,~~-iffi~;f!H@tJL~I~$[;tfL~itCl995) 1041-'%X]1995if:12~

B~

~~<m~r~m~~¡ì???~b~R~~??m~?~.~~~4:JE~ft,;&4~~

M~--$-~tt#~~~-~~0~m¡¤~-~

~&~~??$tt#~~~-~~0~?*~?ag~mw~?~

swco

_tifiJitJEi1G~f"w

1'i~tH~ii]

!l!!hl::

..tillfm8<-l*Wf<~

~ctt

qi_~:

021-31273006

f~A:

021.312130

Iii~~:

200083

E-mail: shenwei_co@l 63.com

~~4oo~~?*m~~~~tt*~?cn*)~=#W~n~fil1TW~.*~~~oow~n~?IE~Btf1ttm.*m~~~~~~?~w~~4tf1~~~~?o=#W~n~~

m~79~~lH~7940%,tt#x.m?C1J*)~7960%

X1$$¡ì~~ff$tf31iJD/E,*t'i!i2012 ~ 12~

Bjffj~$,OO*bt!i.fJJ~1it~.D:!~,

*$,l1'~1*1?$~-8-bt;ffftf3?;fJL~$5?Fl5Ll1~1?;f!FriHJ!IE?(2012 ~

~~)9=t~J!!Eo~

-*?fr~-~IH?'f~ffl~~~j7ij#n?~*m~A 1~?:

!JW1i10IEfli~~~ff$(;l'ti:pX17G5?F'5U1~1?~~~

tf1$m*m~m~m~~~).M*?:l=t~ffl~#,¡ì~*~~&~~~mm,?#,n

~--~~~~~¡¤~-.mili~4tf3W~mo

X1~B?~~x~~#~tf1~~m~w~m7'1?.X1B~~tf1*?~ili¡ìmm?IE

1,SjZf~{Iio

3,imfilJiff1~{5t'.&!~l'fJif1ti

~ ~-~$aMtt*~~~-~~0~m?~ff~

W&~~-~$¡¤#~~~-~~0~&*~$~¡ì~ffiW~*W

swco

lAo

1i5xta1fr11I1?f1W1i5,~,~o

..ti1ii$~In1"W{;51lll!HHfJ

.llk!.Il::

..t~r!i:i'.i<Wfl~f6816-?J-C~

El!it:

021-31273006

1tJi;,

-3121

w~~'2ooos3

E-mail: shenwci_co@l 63.com

@~*~WM~M~~m~~&WMxtamF~~~~ft~*~~~.*~WM~

?*,'i!:J,~~~~W1i5xt-~~'El3itEr-Jtli*=1:

11?79?1itil,~p117'G~4~~~1?*=rlH!JJ,1ir:?!iHJTJ~1J~

(DCF)'1i5Jf{!::~~~ftttm F~ffr{H'-11}1Jo_t~(ttB~;tt1tMH~fttt&&~ttmti=~fir

'fH,*~~W~xtaEr-J11::~fil{H,#~11::~fil{H~~~tt~?*fil'fH¡ì,*~~WMxta

E=B-D

D:

~i-f1i511::~~tt,~,f~*fil'fH

B=P+Ici

(1)

(2)

~~??$~~tt*~~~-~~0~m???u

~&~~?R$?#~~~-~~0~?*¡À8aAmmw~m~

swco

(3)

j\9=i:

Ri:

l-f13x>Ja**~i~Efj~~J34~.frd( ¡ìEl3f~~1Jit:i:);

..l:

iliJ$~jjii""Wfi!i~lllt~ifJ

tt!!t.tl:

:

..l:

~m:i1'1*ffil.'~816-\}C~

4!.ii!i:

021-31273006

~:A: 021-31273013ilJ~!Si:

200083

E-mail: shenwei_co@l 63.com

~9=1.w~m?Er1**~~M~~~=*~w~~m?w~~ft~A~~ftM~&

~R:,El3-T~ft~ft~¡À¡À1E.1tJ=!=J;fJ.7t3JLl~2057 $ 6.Fl28 B & 2054 $

.Fl21 B1F.Xi&4~

.frdfj=:~~~

7 $ 6.Fl28 Bo:#~~~~9l~~J37t=-t-~fl-?:,~~M-?:792018 $ 7.Fl1 B~2033

~

JJ

B:

~=~fl-?:792034 $ 1.Fl1 B11~2057 $ 6.Fl

Bo~9=1,?i&2034

~&~J6~~~J3~.frd~E(~~2033~Er1~.frd7J<f1~H~i~~:f~o

~tt~~~w~.~tt:fr~J¡ì?~~~~*~W~.frd~m~w~mo

m~~~nAU~M~W~~ffi~~.:#E(~~~iliffi~o

3,fil~Wffl~¡ìfil,WUWffl*~~~~o

4,m~?wffl?~*~m~.~~M~~~~~*¡¤m?*mmwfflm?~~#M

s,~?wffl?~~~.~-~~Affim~ftM~&wfflmam~~~~~~m.~

fil~~~wM~~~~m~~~*m~.m?wffl?~~~~~~m~Wffl$*~~*ErJ

n~??$~~~*~~~-~-0~mn?ffil

~&~~--$~#~~~-~-0~-*~S?~~-W~*~

swco

J:.ifiJ$~Wif'i--f{i!i'ff~~i'i'.I

:lt!!J:Il:,titD:m:l'r--1*~~~s16-13-c~

i:t!.i!:

021-31273006

fffJ\,021-31213013ro~tQ,2ooos3

E-mail:

[e-mail]

6,*mWffl¡ì~,Wffl~~~~J-~M~,~-~m~~&-Wffl?~~A~M

m~~~~~wffl~~.~?m~fil~m~~ffi~??m~.w~ffl?wfflma~wffl~.

7,*mWfflAffimWfflm?~~~Wffl~*¡¤Wffl~¡ìil*ff~~~fi.~~~~

m~?m&.mwffl~~~**ffwm,?a?~*¡¤

8,*?WfflI~Mm~~fiw?~~Wffl~*¡¤~~m~Wffl*~~.~~$-~

$~.#fil~~ffiA&~?m~.~~ffiAlliA~~m~Wffl*~~-

WfflAffi*?Wfflm~~~*¡¤~~~~?~*#aWffl?mB~~~.~**~

m~m~~~*~~~.WfflA~~~~m~+?~*#a~wm~lli~~wffl~*~m

ff.

3,oo*~fi~~~~w~?&~?,oo**~~mm~~-*~~.*~~~~~

m~~~~~m,~m~tt~~m~?*~~-

6,~~~~!fJ~iJtaJJ,

~~0-a=J~~il~?JT~~~~~w~~.m.

1,?~0-a=J**~*~~~tt~?~-~~fil*~~m*m~~tt~?~¡¤~~oo

2s~??$?&tt*~~~-~~0~m?a?u

~&~~--~-~~~~-~~0~?*~?aa~mw$mft

swco

..tiii}Ff3utX.fltr"i'Hs1r~~

ifJ

~iJI:,..tifJJm*i*Jf~i!ls16~c~

I@.iili: 021-3

73006

~JI,, 021-31273013ill~f.lii,200083

E-mail: shenwei_co@l 63.com

M=-3&0

9,~*~$,~$,ft~~m&~$,~mttfil~mffl~~~~-*~~o

&11f~7.k.lfEr-J~IH~:

m,~~~~?Er-Jtt?~~tt~~~m.&~~~~~~~~~;

(3),*/j(f~~H8if:~~;gJtJJ~20181?

~1 B~20571? 6~

B:

(4),*/J\1-f1il13Z.X>ti?:~7K=*+1\1?c2

1f:-2033~)Er-Jg~~A,~~m*,m

ffl~Jt!:1Tf9hOOL¡ì~+-t:1?J¡ì~1f:Er-J45l?1~~f*:M=~~+:RifC ep 2033if)8"171<.lf_to

mHi~1,150,627,362.337G.?JT~~tR?9*00{1l~671,566,800.037Go

w~??$~~tt*~~~-~~0~m???~

~&~~??$tt#~~~-~~0~?*~?aa~mw~mft

swco

J~¡ì9*001fl"fli

A

-'mtl9J~1'=-&rit182,127.39

mffi~:fri6.96

@45l:~lEtt\1'W!210.47

BHi~lEtt\~W!7,786.5

~fill$t&~J\1't9l80,128.38

wm1'Wt93,995.00

='~~mtl9J~T'=-&rit

92.03

IQl~~tz:1'W!45.06

:im.filJ5JT1~H~~tz:

46.97

:=:,~rz:.~it182,219.42

llY'mtl9Jffi.fflirit

69,594.74

~jjJtJHIUJ\28,000.

$1i~lEtt\4,571.28

@3(t~~23.81

@11$:~1J<@N~Ll~IJ)863.

~ffil@fitt\36,135.

Ii'~~mtl9Jffi.fflirit45,468.00

*Mf.lUJ\45,468.00

f\'ffi.ffl.~it115,062.74

-t,1'~1'=67,156.68

W1i!iffi"{l

183,232.39

6.96210.477,786.5880,128.3895,100.00

243.73196.76

46.97183,476.12

69 ,594.7428,000.00

4,571.28

23.81863.8636, 135.7845,468.0045,468.00115,062.74

68,413.38

J:

il!Jr~a1'!*f'WfiSfillN

ci'J

J:t!iJ.rl::

J:ifU,ilJJi\f<fcffiHll

-lilc ~

~ii'i:

-31273006

ftcl'C:

1-31273013ibll!;lii:

200083

E-mail: shenwei_co@l 63.com

~fHWi~11$%

C=B-AD=C/IAI

1,105.000.61

--

--

--

--

1,1

.00 1.18151.70 164.84151.70 336.72

--

1,256.70 0.69

--

----

----

--

----

--

1,256.70 1.87

1tJ:tz:~~Ji1f~~0irJJN*:i:$~~11rfii-f1t11t79541,000,000.007G,Jc~:

A~ffiffi

l~

ff~1i3l57G'.m

i,f1t~fi124,566,800.03jG'~{1$18.55%0

C.=.)&~W

t~i~:

~--~~~tt*~~~-~~0~m??MU

~&~~--$¡¤~~~~-~~0~-*~MaA~ffiW~*5

swco

...t~lfl~~f"W{i!illlltt0~

ft\lJtl:

,...tilfJmA<iOf-t:fti816-P,-C~

Et!ii5:

1-31273006

f'liJt, 021-31273013dJ~ti:i:

200083

E-ma i I: shenwei_co@l63 .com

~*fflWH~1J~i,fft'4;:~~1?.JWfil~*n547,000,000.00jG,mtz:?1itfl~Wfil~*

t-g684,133,802.017G,~~?!1?JWfil~*1~-Tifitz:?1iili1!1?Jirffil~*137,133,802.017G,

~~~~~¡ì$?w~?~mtz:Mtz:~i?J~~~mtz:~?~~~;~m~~~~M~fr~

1?J~~R~~~mtz:~tt.w~~~n*fflMtz:?~~1?Jw~~*~t-g~e.~*~~m

(-)*1~15-Jlfff$"i,fft11rtl",?1~JlffW1tl?Jmtz:ti::E-9Gi'fffl~/G~#~~ftffl!;J,,&t?1-f

ft?rta1?J)'H~J)~ml1'~$mr,r~~07fm:J:m~!J!Ll1ifflJ?1?Jm:J:m1fHi,t~i'f~m~~*PJ~~

ffeWB"JMff,m~-~.~R~~l?J~S1J~PJ~~~Mili1?J11rm~~W~11rm1?J~~;

~~¡¤**15-lli*~~OO**~~V}~-~~-*~~!;J,R~i'f~Mh~~~/GPJtth~

c~**15-~w~m~~~*~mM?1?Jw~.?n~~&~~??$~#tz:~~M

i'f~0~~wm.rxaw~?rtEl1?Jf1rti,~~~~w~¡ì1?JW?.~0~~?~*?w~

¡¤Q~**15-W~~**fr~*1?.1?%~Ro~R*fr?%~R$~-W~?~1?J~~M

.l.iEJ'.~$~~tt*lm1X/.tJiHHlil0~mJR-&~il:

~&~.l.-~1/d?#~ft1.t?~~0~?*~?aammw~?~

swco

..tiii}~JJilGRtf'W{o:trlllH~iiJ

:lt!!t.d::

..tiliJr!i~-d;$1f~~8

6~C~

It!ii5:

021-31273006

ft.fi, 021-31213013ru~!;l;i,2ooos3

E-mail:

[e-mail]

~~~~~JN~~~-JN~?~-~~~m~~fi~oH*$*~~~m#~~M?~JN

*~$~~~11~JN~tt-wu~**9'o

~>~~~~~~ffft~ffi~m~~~~~m~m~.~~mm~m~tt~*~*

~.~*~w~~m~~~m~~m~ttmw~ma~m~~~o

(}\}tEMJ%t-&~Jt!:1TW5E1J!!JfB1-.*~m-ti:tf1t~fiBJ¡ìPJ"~~lt~~-frff:,'.51-tff,~

tfiff?'tN-~Ml-f1t~m~fJn!PJo

Cl)¡À¡À&:

PFjf??f!~~

{iii{¡À:l:l!!llE~-'%OO~(m')jf?jlfl;&A{!lft(~.Wj(jG)jf?jlf!M~i

-'%$

*IEIK~

~IEIK??11J:l:t!!.~*i:ftOO~i&llHr2013if

J=j

El

/EI~IK

m :ljj

¡ÀJiX:ltn<2008) m56,793.00

Mfilff~i0'a'J

19,082,448.00?.2022i?

J=j

Ji

mrnw009595 %J:.~~5E~frEl

F?

jf??f!~~~¡À:l:l!!llE-'%jf??f!;&A{!lft(~.Wj(5G)~?f!M~i

-'%

lf;/EIK¡ÀJiX:ltn 1585??11J:l:t!!.**(2008)

i:ftOO~i&llHfM

2013if

J=j

El?

filff~~0'a'JJ:.~250,000,000.00

* 2-56 %()()()m 009595 %

~/E~fr

2022if

J=j

El

2,..t~~$t?\1tt~ftltli~~~0EJM=;g-~{?1%:-ffltm:Lis:

BrPJ~*!t~ff JNfil~~~0EJ

...t?~M~ffffl~*Mm~~M~.J%¡À&~~~M??~~=

F?jf?1?11~~

{iii{

¡À:li!!llE~-'%

-'%$

*5EIK¡ÀJiX

*5EIK??ffi5:1:tl!~*

:It~~1585

* 1-'%~

¡ÀJiX:lt~~<20

) m

iJrl

1585 *

005548-'%

OO~(m')j!??f!;&A{!ff;fl(~-WI(5G)jf??f!M~tl

1mJ1'ftHfM1512017i?

J=j

El

,368.59f.f~~0'a'JJ:.l'iit270 ,000,000.00?. 2025i?

J=j

;j:J.ifm~ffEl

n~-~$~Mtt#~~~-~~0~mnaMil

~&~~??$?#~~~-~~0~?*~?a¡ì~ffiw~m~

swco

F?~1111~~

VI.?

%~

;P.i;E!K:!JiX

~;E!K

;Jtli%1585

:!JiX;JtJm

ff3-9(ij!

1585ff

jC)~~

BJ!'.IK:!JiX

WJ!'.IK

;JtJi!!1585

:!JiX;Jt~

!f

%:tl!!.

1585!f

r-

~

¡À:tt!!fil~%llii~(m')

??31¡À1Ml-':f'.

(20

)~31,222.36

005548%

?/"ffiJ:tl!!.;H.'.:f'.

(2011)~10,730.21

005548%

~11!1;&A~)j(ttHrll9:

lHlH~El_t#ii

;thim:stff

~JiHlHfll9:

fJ"~lH~El_t#ii

tMm:stff

J:

iliJEf3&1G~f'W{i5:ti ll!HHi'J

¡Àtllhl:

J:iliJmJi<W~{l;flf816 ~ c~

i:t!.i~:

021-31273006

{~Jt, 021-31213013111~~=200083

E-mail:

shenwei_co@l 63.com

@{;&~~(jC)~1111M~!i

3,.L1HJ:Jtif~14F~/,XMf'f~~

EJr.fi'fB<J1?~-ff/,XnX;*BIPJ~1ft~1T/Nffii'f~~0EJ

...t?HJ~1Tm~mMm~B<JM~.m?fil~*=

F?

~1111~~**¡À¡Àtkfil%~11!1;&Affl;&~~(7C)~1'M~~

%

;H;E!K:!JiX;Jt~1585??31¡À1!!.;H.'.:f'.(2008)

*~i&ffll9:

fJ"

280,000,000.00

2015~

~30 B~

* 2-56 % (XJ{)~009595 %~lH~El_t#ii3tff2017~3~31 B

% ),~1t94:i:fuF::f1~:51-$i,**~it.*{X1-f1tllX

1sif

f3

El-*~it~*oit

{~J¡ìB<JJfi~j\:*'.)t~1JTJQ$

.Q8%it$f-~*¡À:f;IP,__tffj:f;futz:

fJ<JnX;'.)t{Jr~o

7,~if1t?fttEI,i~tf1t?f1L*m¡¤*{X~ifB<J~tz:q:i~__t~BWlBEl<J$J9l~~.7G

*~~ffl~ffl~::f*B**~W~~~mtz:~M~,m~~~~~ili~~B<J~~o

~tf1t1!i~t~ilizEI'~__t~*:i:m~~.tf1tA.!nif*J~¡ìB<Jtf1tuf?9=='~:ff/,XlJ~L

3 3_tiWj:

$ ~ fffrtt#ImIX:ttnHHlH~ifJNJ!l1:t.HHJ:

~&~_t?~it?#~~tt?~~0~?*~?~~~ffiw~?&

swco

_tifjj?t1Ji&~1"w{t:tir.&

i'iJ

it!!hl:

...tiliJr!Di<i*1ff<-~816-'tC ~

LI!ii'i:

021-31273006

(5Go

flt:A:

021-31273013UIU~:

200083

E-mail: shenwei_co@l 63.com

l,*MFW~*~~~~nA~*MFW~*~-~~~M~fflA~**~m~~

8<JW1t¡ì!~~li~.&~3lW:tFW1t¡À:~ffflJ'Tel3~~ffl,*MFW1t=t~~~f~ffl;f)(Y3~ffiA?JT

3,*mFW~*~~~~nA,MFW~~n~~~~~a<J~MMFW~*~~ffl

A~rJ1t~,ffil&?!~J\!~J\!~~MFtf1t:t~~~fflA1tffl:

~li:tZ.~1-,~1th1f1PJ:Yl~1J~o-t-A/F

~~,5X;~!9?f=tf1t:t~~a<J1tfflAo

4,*MFW~m~.&mFw~~~A~?~mFW~*~~fflAS~~-~MW~

~~.w~~~:1F?~~w~Maey~~fil~.w~~~:1Fm~?~~~~w~~-ey~

Jjil1fr~8<J1*i.iE

s,**~m~~~oom~?b?**ff~m,4?.*~~m,4?€~~0

6,~~~W~?$BM¡ì,~~M~~~¡¤*?~./FnB~~ffl*W~~~oa

W~?mB¡ì,W~~*~~M~~mrz=?¡¤~~~~.m*?~w~~$~MFD*ffffim~m.~mFfil~~m~~~~.~n~amrz:~~~fil~S*ffffim~?.~~a~mrz:w~fil~F~~B~~~.~n~m.&~~~w~m~?~?~w~filmo

1,~il&¡¤~-~W~~~F~m*~~~.S~-~-~W~?mB*ffW~o

~~-~$-~tt*B~~-~~0~m&~Mft

~&~~--$¡¤#~~~-~~0~&*~WaA~ffiW~m~

swco

..tilJEflat~f'wit:tr!lit0 ii']

J:t!!!.tl:

: ..tifiJmh<f*t'.fit'1*816+J-Ctt

l\!.ii!i:

1-31273006

i-!iJl;,021-31213013ru~i.liii=2ooos3

E-mail: shenwei_co@l 63.com

9,*W~*~-~~~M$~~iliA*~~w~m~.~00¡¤~~,~~~~~~

*f~~Jli}Ej!--,jt1tMffilJ~{il~a?fl:l$J7G~XM~o

am~=2ooos3

lf*-*iti'iS:

-31273006

11fJ({.:

021-31273013

3 sJ:

~~i~~ilfrtt#ImIX~JlHHlH~i5'Jtt:J!li-&WU:

?&~J:-?$tt#~~~-~~0i5'Jfi*~SUA~ffiW~m~

swco

..ti$$~l:!ti"'WiiHilllH~iiJ

it!itl::

..ti$ili"*i*Jf~~

~c~

I@."i!:

1-31273006

~A: 021-31213013ii!~~.200083

E-mail:

[e-mail]

2018iF

J323 8

..t~~1?~mfit*-lmIB:~JiHH~0iiJW.JR;&~iJ:

~&B<J..t?fff:9:~~111=.F~~Ji~~0if.JJN*~fill;&~1fl--IKW1i51a'a-

swco

JJ111tt:

..tiliJ~l1l.~l?iiJ!fi!i1-i~0i'i'J

.ll!!hl:

..tif!JillJ'f-f*Ff~ill

.\}c~

cl!i!: 021-31273

fliit:

1-

1273

1~!:118:

2000

E-mail: [e-mail]

c?~mtt~~*'~~~~-~#>

s,~:ftAB"J?fdtffic1*14>:

9,_t#ij:JI$~.X14f=2tt:&Jiif~~0~B"J7fciiPEJ(~14);

o,~f=if

tJLf~~o~f=if

Aff!ITT7fci.tfPEIc ~

) :

1 L~f=l,f{3rJlJ~~~iiE~:

~??$~~~*~~~-~~0~m?a~fr

~&~~??$tt#~~~?w~0~?*~??a~mw~*~

lli"\Jllfi'T, l:llt\?

Mxf1i"'it:lllftWl!0?1

h

a;

4:11111'!1::OIMl..?-ll/I

....

??i~>t.kt~l<A.I m.500.00

11'!¡ã'-"1<-ltllciK"-I m.soo.oo

Jlft'\:l<lHl<A.

~.*>IYktlill"-I95S.450oo

J4?!

~J~ff-l':'*IR.f..I 24SJJ0000

ltt'\-1!1'_ ......

Jl-lofUt.!Ufflll I )J,!00.00

ml'frtml'fl'lrtmI676.6so.oo

IOIJ!H!lfl

Illflf,..~!lilll1'

1 ??;t.it;m;JI-431.950.IO

16llli. 11'..,,..&A.

~.ff>t.,...t:tll

18llt'i"IIili4'lll!t"ll:l'!lll;.

~.~ililkttliI-431.950.oo

ffiM#fft*-I2s?.

1l1l.llirJllittm

IJITI.ll'~ililI-<111.950.00

IJJ!olli1AIH'ltl1 I lll.650.00

.tlJ,f~i!:

Ir20.soo.ooo.oo

~.ifjj:

lll~.lt'!ll:ttl:lll<lll!!:_Hllil120.:lll.65000

2?llll.ffliii!.i>l11lll I-4.400.oo

,m,-M!!.?(It)

261.ii.11>tfllllll!1'~L¡¤I7?.450.00

.1<.llil?$I 1.10?11

It.?ill!<fl!! I o.2s

2911\.Jfrll!MI: I0.9830

JOI/\,JliJl!!li I 71.200.00

JI)\.,tl?ttlili"ittl_ll!

fU!O\f?I.-

lOIYll.2flltl~

k?fl?

11.061.

.00I121.s11.soooo

11.061.100.00 I 121.s11.soo.oo

110.182.900ooI 12s.116.600.oo

.w.021.300.00I 45,.sss.20000

7.178.900.oo I

.943.soo.oo

.388.700.00I 1,425.600.oo

2.194.ooo.ooI65.192.ooo.oo

.39,11;.l!Ol.OOI 2.J!'<,

.

-19.m.ll00.

I2.3!><.900.oo

25?.125?.1

.39,11;.800.00 I>.J!><.900.oo

ll.329.!00.ooI ll.ll9.8oo.oo

,150,000.00

70.000.000.00194.529.ooo.ooI467.JOO.ooS.838.200.00I4,703,700.0046.645.500.

I48.894.ooo.oo

42.JOll.OOI9,447.700.00

7.00111 7.00'¡¤'

1.00I 2.

0.9346Io.8734

J9.SOOooI8.252.000.oo

..__.

JI lml'rtj,'!,..if1/;Yi I , 0~

1011\h~i".ll!Hl'tlll!i"IH1 l'..c.'\.)....,.....-~/Y...,,

l2l!HUl!AJl!l1iiJ~J~l'Jlf1'l11....._":'/ -~"U,,

lll!'.14d'll!t.<'111tuUH\fil II_-~r.;;::_-~-7''\'~l

if?\Vllli' 1:ili1Jll!?llif'i'f

tJ.:t:f~~A,q111<~

~Ill=~.?tl2~1f\

.ftlf

""

7,973,20000ISl,IOl.900,00

147,97.l.200.00

2, IOl,900.00

124.559.200.00 120.791.MOO.OO

47.5-'9,700.00 47,915.000.00

IS.008.600.00l~.421,000.00

1,46),900.001,SOJ,800.00

60.537.000.0055.882.000.00

.

4.000.00 Jl.Jll.100.00

?J,

4.000.00 31Jll,

.00

25?,2s?.

4.243.100.00

2.3.414.tOO.OO

.9'11.000.00

ll.329.800.0033.129.800.00

70.000.000.0070.000.000.00

467.JOO.OO467.lOO.OO

1.705,100.00)44,10000

45.402.750.0041.911.500.00

2'.'74.

.

Jl,497.900.00

7.10~.7.209/e

l.00

.000.8

7572

24.399.400.002J.ll50.800.00

t&'l3'11'fl51.*=*~ll!:ffi~!l<&W1i5?ff*:l<

~?ll:t.~4(tt

IS6,6lo6,000.00

,)66.00000

I56.(166,000

161,)66,000.

.072.70000112.111'.100

48,4)3,1\JOOO

.905.900.00

15.R8l,700.0016.l?J,1)(1()00

l.54S.JOO.OOI.SSK.400.

SI.205,000.00

5,864.000

)9.593.300.0048,6

.7

.00

.593.300.0048.647.71Hl.OO

2s?.

25?,

9.898.JOO.OO12.161.90000

29.6'5.000.003'.4MS.800.DCI

33.329.llOO.OO33.129.800

70.650.000.00

67.lOOOO467.lOO

JllOJ00.00391.700

JB.403,750.0034.391.000.00

29,930,950.00IOJ.3!14.600.00

.20%17.4()1/t

5.006.00

0.706406516

21,142,000

67J44.800.00

=tt#-ft~

*~-~

31140017

11!...ltl<

211!'¡ã'

201":1

166.207.00000 I 111.19l.20o.oo

166,207,IHKJOOI

1,

3,200.00

107.750.SOO.OOI IOl.HIJ.600.00

9387.JOOooI

,

.ooo.oo

16.rn.00000 I 11.156,llOOOO

1.611.ioo.ooI 1.679.soo1KJ

19.879.000ooI ll.894.ooooo

58.45'.500.00 I61LI79.60UO

ss.456.500.00I 68J79.600.0lt

25¡¤.125?.

.6

,100.00I 11,094,900oo

43.1142.400.00I51.284.7tct.OO

ll.329.800.00I33.329.!00oo

467.lOO.OOI467.JOO

403.400.ooI

.soooo

29.909.250.00I

.420.500oo

106.210.150.ooI

9.m.200.001.so1.17.60%

1.00I 8.

0.6028I 0SS6S

64.0

9.100.00I60,748.JOOoo

5.56S.700.00

7).1,680.000

I80.~XS,

344,9.31,26.3Ml

,001.000.00

547.000.D00.00

-;.frH!iiJ,~

~ll~t

31160011

:!lll?'t

6.)29,000.00176.)29,000.

97.908.300.00

S0.391.600.0017,877.400.00

1.728.JOO.OO

27.909.000.0073.420.700.00

78,420.700.00

2s?,19.605.200

58.815,<0ll.OO

JJ.329.800.00

.JOO.IJO

4'11.000

20.931.750.00

11.1s

.1~.oo

1.110??

9.000.508757.D62.!00

'llJlll!f\~_AJ~r!i".

211211<t-.

200?'"

2t110ac:0)111<2fl1?fl'.20;uh¡¤.k.q.1?I'l'.211'7"

"..

,6

,900.00187,067,500.00192.679.500.00198.459.800.00I 20-'.411.600.00I

0.s-iG.OOO.OOI21u.>16J)41(JOO

181.618,900.

I 8 7,06

,500.00

.679.500.00

.459.100.00I 204.413.600.ooI 2io.s46.ooo.oo I 210.S46JJ(KJ.oo

9).036.000.00llH.197.500.

83.394.000

7'1.626.JOO.OOI76,400,100.00I77,20S.000

I77.20S.000.00

50.919.500.0051.461.300

Sl.019..200.00 S2.59l.'l0000 I SJ.IU.90000 I53.79S.60000I SJ.795.60000

18.4

3,ROOOO

~.%6.000.0019,Sl5.0000020.120.900.ooI20,724,7iKl.ooI 21.346.500.00I21.346.50000

1,

78.?CKHXIl.Kll.200.001.885.

.00l.IJ41,SOO00 I2,001.SOO.UOI 2.0l12.'XIO.OOI 2.062.900.00

21.924.000.00 15.939.000.009.954.00000>.969.000ooI488.ooooo

88.<82.900.

9'!.ll7t.OOO.OO

.285.SOO.OO

?.111J.<oo.ooI 12-.ou.<00.ooI m..i.1.001.ooIm..i.

.000.0088.582.900.00911.87

.000.0ll

09.285.~00.00

19.SJJ.<oo.ooI m.01J.54HJ.ooI m..i.1.000.00I113.341.000.00

?,,25?,25~?2s?.1 25'.I2s?.125?.

22,145,700.0024.717.S00.0027.lll.4000029.95M.400ooI12.001.400.ooI llJl5.JOOooIlJ.Jl5.300.00

66.437.200.0074.152.500.0CIHl.964.100.0089.ll75.IOO.OOI96.010.

.

I I00.005.711t.OOI

,

.700.00

33.329.800.00Jl.329,800.00 )JJ29.800.

33.129.llOOooIJJJ29.llOO.OOI ll.329.WUooI ll.329.800.oo

467.lOO.OO467.J00.00467.300.00

67.JOO.OOI467.lOO

I467.lOO

I467.JOO.OO

440.800004>4,100.00

.700.00481,70000 I496.200.00I Sll.000.00

16.443.000

.954.250.007.46S.SOO.OOl.976.

ooI366.000oo

115.301.900.00118.515,ISO.OOlll.ll24.400.00m.m.6~.ooI128.742.400.ooI m.Js1.200.ooI

.1168.200.00

8.10"¡¤8.30%8.70-/e9.20%

9.30%1 9.JO'll 9.JO!Y.

10.00II.DO

2.00

3.00I

.00IIS.OilI23.SO

0.4589

.41600.36750 l ISSI0.28llOI 02614I2.4823

52.9

5.100.0049.301.600.00

,769.20000J9.Kll6JOOooI37.071,400ooI34,869.soo.oo I329.822.700.00

~ilf!1i!i.i?'-{!L:

J:#u:Uil"tx1

t-1"~~1i:ffl!R.0'iil

~!}

J'9ifl

ilif,JJ~i""

~~?/iiT,IJlai""

3 ,){rp:

1iJ~ll\tlJ~~l3i1"1fWl

t<T-H3?:~1JWJ11!:!1rn'?Wl

¡¤K:

WIJ¡ìli&:!'~iqtWl

L<:JUJJl2:txt1!:~tfWl

111:

l3itU.~Ht!!.1"1-ftWl

l?il'A::~i""ff?Wl

tEil!I~ff?Wl

T~4mmlrftWl

fi'il5El3:f1"7i'iJJ1!_

-F.1"ti:.4-~l3i1"r?tWl

i!IJ~!Jti""tf?ti9!

1'I::tm~i""rFtliYl

Jf~Jtlll

imfi1f?Wl

K:Jlllffl~:#tffl

im}jff{rAf.f31.~1"

Jt1t!!.~~?frf.z;IJl3:f1"

l3i1".~.it

?/iif,}J:ffdJ!i

~~Mi;JJ:ftd!H

:ft.dilUHr

Yfil3i1"<FMf~t)(~)

~>E1~::&.A.:

¡¤~

~Filf!fi!i~~--)[,~..*

ilf'fi!iihlilfW:

8'rr:

o6n

'lH!iHirffiWfi!iiitffi

82,127.39

92.03

.

.

182,219.42

69,591.

,

.

115,

2.

67,

.

J'9!flffl~.A.:

:ifj.~~

183,232.

243.

196.

46.97

,476.

69,594.

45,468.

115,062.

68,413.

f!ltf!~

~-tl

31140017

it}~ffi

..-:-~!-i~i-ii?~

:

~~¡¤!l{~¡¤1.

311l10011

1,

.

151.

151.

1,256.

l,

. 70

;&1

:ti<l.!iUf~l.!i~~WJ!(!ifl:

A~ifi7J:it

:ltffi*%

0.

.

336.

0.

1.

:/&:Vr-f6"J?!.i$I:

J:

#li!r1?<*xi

i'f'~JXl&:f-flllrnriJ

rfl}I .Hn?'ffJ\

l 1-,1!rEZ;IJ53ff'i:l"it

2 I1>'i:ffi53f:fit

3 IX:Mt¡À.~r:tl!!iif'

4 Ib'.Zi&~ttmW?

5 IJ¡ìZ1J11J!IE:.Xf!f?lim

6 ItHH!IE~f!!¡¤~

7 I@t&:fiJ.\ll,

8 I@i&J~;fLl

9 1;i:t1th1!iii&,;xn¡¤~

I#1>'i:fftl\9l

I-ff.~f1JWJR'1~~lfiii;l153f;tz:

I;i:tifililiZ;/J!lif"

I=,~l='ifiii;f153ff'-C-it

I11J~W'IY:fitr:tl!53ff'rf!~

It<Y~~ftHUHilH-ft~

*WlJ~~x:.xrs?lim

t<Jt,!JJ~t'.lct9:53fYf?~

t5Hi'itlJ.#tl!lf'Yf?~

~>EWif'rfi~

tE~I:tirf!W!

I.fi~J.1!iirf!W!

~>El*f'h'!Jlll.

1'.;tz:

tl.1:

~J.J53f1"Yf?WI

IilfJCC53f1"tf

Wl

xm53f1"1'Hw

I7fJXJtlH~"~

Ilfii1H-ft~~\~~J~

I*Wl~~~~l....~0'\

Iimir1~f~~~\ ,

;l:t1! \

I.:::-:

,53frl~-'::'"'"

¡¤~~~/~

~'H!i.{Jl-f~,J:iilJ~~'"?

:,HSl'M<?)~~

~?i!J!iiS~~~~)[,~,~

VH!iihliltliO:

20184f06R

~[Elftiiftili

1,821,273,896.

69,575.802,101,725.3277,865, 791.29

,283, 773.80939,950,027.

920,265.13

150,527.

469,738.

1,822,194,

.

;ffff-159,

.th-~

31140017

f f~¡¤~f6l)r~

d.fl.j?

.""''

311600'1

VH!i1ftiliJ:e)(J.:?ffi

1,832,323,869.

,019,972.

69,575.802,101,

.

77,865, 794.29801,283, 773.80

951,000,000.0011,019,972.

2,137,295.

1,517,029.

1,967,557.00 1,517,029.

469,738.

1,831,761,164.3112,567,001.

.?2

:ti;

.!Um 1Ji~

:fit~J?!i$I:

AR:

ffi7G

:lflffi;~\%

0.

1.

164.85

. 72

0.69

;!Jl{~'!'f.11.!'(!.f!I:

1¡¤.iliHl~?<txf'l'i"'~tx:~:ftl!Ri~ii'J

ff'¡¤]¡¤m=1~f*

V4,iliirJJffdYiiht

~JllHtt~

5<:Mtt~l:tl!:fttf.!lf

J.filH~m

l.fil{;tj![E;;l\

ffii&j!!E:t\

J~{;fllHIJfJHllll

J~j(fil1'h

)~{;j";flj,1,¡À!,

1.fil11mrnc1~1¡¤J;t1JifEJ)

;tt{llil~N;;x

-?J::P'!flJJtlll'l'~~~mti;IJffd~

,):{:{filirlt#J:ftlf.Ji

ii.,~~ill#J:fftfi,"'l{ht

i(:WJftil?;

${1filt~

~WJJS!ZN~

-!;¡¤JlJiJ~N?.'.

Hiit:fft-M

:imgrrr~~rn1.:fttf9i

Jt{lli~f!ifii.#J:fttfJH

7\':fttfJH.~it

-t; 'ff?!$if'

\

Vffi!i.tJU~:

~F-i!J!iii~~~~)[,~..~

¡¤~lfilifl"ffi

ilJ'fr1iihlilfrD:

2018'.f.06n

D

695,917,362.33280,000,000.00

45,712,841.

,0

.

8,638,614.

361,357,812.

454,680,000.00

,680,000.00

1,150,627,362.33

671,566,800.03

;if~fi~

-fh-f

31140017

Wf.Sifl"fil

695,947,362.33280,000,000.00

45,712,841.

238,093.808,638,611.

361,357,812.

454,680,000.00454,680,000.00

I,

,627,362.33684,133,802.01

,~!r~M

r,1;

itllif

31160011

~llifil

12,567,001.

*2

~

9!.tn

.!J[

~Wl.!'f!Ur:

A!X;ifi:ffi

!tlfil~1%

1.

-Ml~Sffi!iJ?!.1.!L:

x.#Ji';!.'.U-/'<tt1'1'f"~btltH¡¤HIH~hJ

J?.q-~J:I

'J'f'fFli;~h\

l 3-1"Jjj:

ifi~~

3-23CMM:~~Wff"

3-3@4:ll~t@(-ftli1jj

3-4@4x9*tM1'Wl

5 3-5fiJH;J9*;1'j::[1'tli1jj

6 3-6J~4:\lf1J,\\'!,

7 3-7@4x112:t1J

3-8;ltilhlfZ4:ll~~f1'tli1jj

3-9{j"Jjj:(-j>@i

10 3-

-ff-I*!~

JWHl'~~i=mti;IJWff"

3-

;ltilh1fiti;IJ55if"

ilii;/J~f"B-it

-Ml~lfioJ?i.1.!L¡Ài1*.A,~Nilfr

¡ÀR*DM:

2018{F08.R

)litiJJ~Fi!J!ii!i$[,~,~

vffi!i:JilililiD:

20181'F-

.R

D

~3

j:\: 1Jir.?f,

Jn

~l\1jjl?!-t'L:

.AR;ifijC

1p[(:[liiifl'{fi1-'1'1i!iift ffim~i?ffi:!~{ti.$%

,

.

,

.

2,

,

. 322,104,

.3

77,865,

4.

77,865,

.

1,283,

3.

801,283, 773.80

,

0,027.

,000,000.

11,049,972.

1.

1,821,273,896.

1,

,

,

.21

,049,

.

0.61

W1~.A~:

th-1*,'i!Jl'i!C(I;

~~

~!i3

D

->..

Dr

"""

w N

,_::a

..-;:i

s13:

$

~

N

Af

w w w w

I

.!.. .!..

I

,_

I I I

w

""

,_

,_

>-

-ill

St

~

...'j:J

::.m~I

Q')

tll

D

~

)t

.....

iEl;<:!

-3\

__,_.....,

~[':-'-ii

~~;flt

~-3\~1

a>

)$:

~:+:

~

::a

OQ-

~

~

¡ì

$

Pf

Q')Q')

.?>

~

CJ1w N

_,

CJ1.....

,,,

?':.0

0 0 0

~

}3~

->..

~

¡ã'"!);;

~

ffi

ill

'*

..

""

~

,_

Dt

"*

,,,

Q')

n

:n

~

->..

¡ã'"

w

~~

D

.,

~

$

Pf

Q')Q')

~_<D

CJ1wN

_,

CJ1

;;;,,,

?'

0 0

ti

~

Pf

~

Pf

~

,,,.

!:!->

~

iE:

)j:j:

~

>-

)::1

~

;::::J

~

-3\w

?j:

~

I

,_

~~

~~

Dth-

.....~

'-",:

$!,s:

~

"-'

~

~

.....

>-

4'

i'i!r

~~

m

r>

=Pt

~

.+ .+

~

::;

:n

~I

~\

en

'""'

1B

$

D

..._,

>-

?.J

-a

'3\

~

~

-r

'3\

~

el

la->

~

~~

:!fa

.......

¡ã'"

~

~

iiP.

:::::J

r;

-1{!

.

~

~.......

D.,-

'?-

~~

I

D

..

~

el

$$

"-'~

'?-

o;

-31

~

en

:n

Dtw

"-'"-'

~ ~

"-'

;;

~

:::::J

0 0

m

~

~

fit

.

$

s

"-' "-'"-'

;;~~

00 00

0 0

iti

~

$

ct

$

-;llf

a"-

la->

~

~-r-:

if!:

$

>-

F-l

'3\

~\

1J.HlJ!{i5ff!.{il::

.1-.#iHiif!tt{lff'~btliHHIH~BJ

ff~¡¤7ff't1Hr

~.IH'fffffil?nx-rr

}?ffffffi.n.X.l!lfxff

~1T*8:k:1T

:Sl:ff:il'il'E3th

I¡¤ff<PLi.Jffin3tff

'l":l'.citiHrJ:ilfll,t*'111xff

7 J:.illHlH'f_l::inH$Jirtl3tff

~rl!tlH'fJ:#HH'f

-'ff-:ti:~hJ:.illl:.lt!CiTfi3tff

IO~,'J\~ffthim:x-rr

IIllltJiH~.ff.l%i11i.:kff

:Sl:Jl1illH'fJ:.itu:

1IT.:kff

ill¡¤ff¡¤"fi-f'8888

lj\it

~it

:itlil.fii5-.1~f!.{il:.tJl*A:

~NH~

tJi~<DWl:

18'1' 08R

l![E.i;;:

¡¤

3100193222505000018031001932225050015565033720000100089813100690790

8010059222

2933878913311014539255005030021189112361012010900817371101'186548200108801601020000006090880160

02000000

310066661018800

310019322250500

5565

mm~~-t&frr=fffJ:ilf!ii!ia,ij~*

i'f{i!id.JiilliD:

2018?f-06}3

ifif'P~Hn!!IH.fii~~W1.!i?illirnc~J!IELltiifl'ffi

A[i.';ifil,

1.

A[i.';ifi5,

7.

AIX.ifi2,803.

Atx.ifi21,

.

Am ifi1,885.91

Amifi2,731.

AC\';ifi626.31

At:\;rn1,676.

Atx.rn615.98

ARifi9,838.00

AIX.ifi8,733.21

AC-11.ifi835.39

ARifi5,155.02

,356.00

,356.

iW1.5A9:l,t~-1fi,"#ili.!R';

W{i51fl'fil

1,101.655,867.512,803.

,

.801,

.912,

1.

.

I,

. 07615.989,

.

8,

.

835.395,155.

69,356.00

,356.00

:l.tl~ffi¡Àmfillf,%

*3-1-2

~IJil?nl:!U

~WJ1'(!.{:il:

:

AR;ifi:lG

1HI:

m.?:Y*i.Xilf!ii!iaf:I~~

i.31'1i!i1lilf.ED:

2018?f.06.R

:&3-1

3ttJJHft

})~

?w~?1.!l,t?~$tt~r~~~f!~~i'i1:?:

1!9!.Q'.!.1.!L: AR;ffift

Ff~¡¤jz~J)'!1.!l::gffi;(~;P:Jt1%l)~9rP':I~~~DJVJ

'*~

'*WiiftffiVMMftfuJi1)(1,jfiljf/fil't%~7¡À

_ti/ij~rii:Yt~:JX#¡¤MlH~ii'J~~t?2018/6/303,599.

3,599.

...t#u::lt!lfliHi!i1il.~.(j'jj~fi~~i'i1;]<.~'.(,!(

/6/3052,572.

52,572.

J.:#u:ilH9i~MffIll!!~riJ;J<.~Wt2018/6/309,655.00 9,655.

_J-.i'l!J'!J::J:ll~Wi:Mli!~ril7.i<~Wt2018/6/3010,897.

10,897.

J.:~U~~i't.fHji:t,t/lt:

fill!i~,,Jna9r~2011/5/

4'.-plfl2,010,

.

2,010,000.00

?~BftMM~~nme~~M9Q~/jj.ffi2018/6/

18,000.

18,000 .00

+

i:J-2,101,725.

2,104,725.32

.A

it2,104,

.

2,104,

.

:jj/{-J,ii!fi!i?fi'li.i'i*A:

~IIBL'W1i5A~:

~h-r1t.Wm!~

fJ:!~DJlfJ,2018'.-f08fal

~ilffi!i~P-11!:

l:rhHl$l7.'.ftJ:1"~1itllHHRi~HJ

J'?1j¡¤i&~!f!.f1r~'ffi'(f.!j~~~)

l_J:illJJ'l:IJ~;:t;~H~R01\1

r.Wh'1:f!litlfkcm~>'A~0"J

l:

it.JiffJJ$l"11Jt~tJ~i-l-$rtffi

:illJ:W-J:?fn.~. .fH1mR0nJ

-hJ'fjjH1Hl!lfil~fMHR0n'J

:ifl1

;~.f+i'J:~lr.la~~tt~liJI~'-'

J:#iJit>J3li!~J:l!I.f!Hf~0nJ

.UfiHR:-Jo.illiSl:

:

!IWltf~R i~n'J

J:i#JJ?'.)'¡ìl!!m~t1'1i..J..:R'A~0,;J

1lffU.MfiX:tR-tlliT.~mR0n'J

fill~J:illJ1liltJ.}Ji~'iiJ

l::il!f,\lH!Hl!m~t1'1iLf'i1'Ai:i.10uJ

I3lll~J:.ifiJ:Tti~)Ji:-,,jc.=JlJ])

I~.ihJil=.ll..ill$'.L~71i-fHR0 Fl

f-ll1$Ql'tfl;';¡¤m:R~"lC~1ll!fJU>

I6t~fl>~illm:'&\ilil:l'Hfl'.R01iJ

~r.!j!:

I:

#if~a!:fil:W.lQ:iHflllH~n'J

J¡¤.i/!J:E~ffi.Ft!lQ:~f:f~i~;;']

l:illJ:IMl&i:J:i$W~fli!P:'*Rr

+it

iiHl'fi!i~'P-fi'r¡ÀJi~A:

~HHE

J:j!{~OWl:

20I8'.f. 08R

'.!i.k'*F'3~

Mf;fZi\

~~:sit

I~!i;

i::~t);

i::~:>::

T{i;lX

i::~;ttI;ffil~I~;lXI~Zi\

n~~

Ifi:X

Ifi~

T.U

I~

i::~;tt

Ifi~

T.~~i::~

If~t;X

tit~OJlll

2013/11/

2013/8/2

2013/1/12013/1/12013/1/12013/1/

2013/1/12016/8/12018/2/

2018/5/12018/6/12018/5/12018/6/12018/3/12018/2/12018/5/

18/5/12018/5/12018/5/12017/12/1

rYii-1~jf,XiSJ!ii!iEJ]~~

ilfft!ih!ilfr0:

2018{f 06R

~tt'*LfiHfl¡¤ffi

1fpR6, 579,211.

1::r10R I0,910.005ff.5R24,000.00

51f5R 7,675.005'>f.5[J31,807,920.00

5'-f.5R3,690.00

5'of5R

1,480.00

J(cf.lOR

,000,000.00

1n100,000.00

IR500,000.00

62,391.39

in947,800.00

15,610.15

}-J

.

1R17,602.

tR395,000.00

IRl00,000.00

lR26,813.35

tR600,000.00

6R380,

0.0071,570, 791.29

-~!f!fbA9:1:

.J-h-!Ji,:tif.i'fl!k';

V?fi!i1fl'ffi

6,579,

1.

10,910.0024,000.00

7,675.00

,807,920.00

3,690.00991,480.

26,000,000.00

I00,000.00

,000.0062,391.39

,800.0015,610.

627.00I7,602. 7I395,000.00100,000.00

26,843.

600,000.

380,000.

71,570, 791.29

~~ffimffi*%

$t35

;11;

¡ìitff

¡ìi

:fi'i:W!l(l.f!L:

AIX;rll.7W

~ti:

~~

~~

DI}:;:

"'""""

:i<i

w

"'-~~J

);::

115:

:s

$

"'

~

m

->-

-ill'

..

Bt

::r::i~

tit

"'D

h-~

~

~

~~

lr:t

~

o:!>

H

=

-:::rIL

T3:

~

~"'"Dpo'7:xi$

)<I-

>4

*

~

:t: :t:

~~

~

~

~Eli

S!ti

;!;:

,.....

~~rxl!i1

:ht

->...

t;i;

'lG

~.

=-=$'i

~i'i!lll<!J

c>

~>i;->

~~

2J 2J

~

~

H Hrl

e

WE~

~~~

~

~

~

?-}

N.,N

:::

;;

;;

~

............ ......

"'"' "'::::-::::-::::--fi:

. '

D

~

--

A

::0::0::0

~

~~

~

......

Ir.

If;

~

if.

D

$!.~

~

..._,

El

:"~5"

$

""

w<O

PlO><O

"""'

-5" 5"5"

p p

..._,

0 0

<O

:""

ppp p

"'

0 0 0

<O

0 0 0

"'

-1S

ex;

*

Df

~

(j)

:::i

w

~

D

~

~

..._,

n;:

:"

¡¤"'

5"$

""

w<O~

O><O

"'"'?5" 5"5"

p

..._,

0 0 0

<O 0

:""ppp p

""

0 0 0

<O

0 0

Ci

""

lb

$

ct

PF

%'1

""'

~>

~~~

.!=;:

)If1-

~

"'

>-

~{

tt.

r.:i

~

-31"'w

?(,~{

I

""

lJJi:i,~ft-1?!.t'I:

1-.il!H!$~f't-1"ik1il:HH'f~0ri.J

ff~-?;;.,:Xi(!t'r <A)~ffJ\<t,trn:J<tf€<.)

.UhHl-.IJJ~iili'hll;!;(:JiHHlrnri.J

r.11it11:11.m'.!l:

ik11¡¤~

ril

l¡¤.W!lilllill1Jtif~H:i~0i:lJ

J:ilJ~n.~{/'<jl}j.'ll'.~;trW:~1'Hii0r.1

J:#!Jll:

¡¤t.~~MR0HJ

~~(LX)

.r.i1iH9L:l111ill1Jt~~1i¡¤~0ri.J

.t~iiL!IB:tlHiH~iflltHIH~RJ

ilH@.fr

ii'l'P

~fj

~~).;

J-.#!HJliliJ;f--ijfHJi:H~R

ii1

11.il~t~-C-Wi~i.QiHVfiLWJtt~M.Jt

*"JJAfi

J:~~Lil~fl'f4tt1il:lfHi~Ri~fiJ

1ill?

Ii:ji:fi

~Nlliiiii

~1L!Vt

+it

:

.HJ!ftiP-f:!r:!Ji.$tA:

~HH-fr

!J!:&BWl:

2018'if-08R

ik~~~tt~~~

H:)fE;;;).:

Tf]l,;;}\

H:)fE;fA

~WL@t~

ftr~

iltr~!1:

;{ii].~.

1t*,;;J;:

tt)!Ett)!E!1:

ft)fE,:;,:

1:t)fci~

Wi~~ii-tit

ffHj'j.'");

tt*~

H:*;;X

tt)!E:;;tt)!E:J\

.5-W

1il:'~.DWJ

2013/1/12016/3/

2017/4/

18/6/

2018/1/

2018/4/

2011/1/

2018/6/

2015/5/

2013/

/

2014/

/

2018/4/

2017/2/

2016/2/

2018/4/

2013/

/

'.1/12/:11

2013/

/

2018/3/

14/

/

;Jtid!~?:~xilf!ii!ia~m~

~'l'fi!JJ.lilff:

D:

2018'.f-06R

D

l!Ut~11E1ftiiftffi

5'of-5R

,499,

.

2'.f-3R122,964,210.94

l~f2R95,125,000.

,666,975.

5R50,000,000.00

2R8,200,000.00

1'>f2fl 2,000,000.00

1,600,000.003"F-1R1,300,

0.

4'.f6R136,437.65

3'.f-6R 300,000.00

2R200,000.00

l{lo4R99.38

2~f-1R90,000.00

2R63,577.10

1'.f-6R60,000.

4'.f6R19,000.

4'.f6R19,000.00

3R21,199.59

3'>f6Jj14,850.00

7,880,550.69

i-lf'fi!iAffi:

fh-'\!,#-~.Ill

Wfi!iiftf.tl

146,199,900.

122,961,210.94

95,125,000.0058,666,

.

50,000,000.

8,200,000.002,000,000.001,600,000.

1,300,000.

436,137.

300,000.00200,000.00

.

90,000.

63,577.10

60,000.0019,000.0019,000.

21,199.5914,850.00487,880,550.

trl(l.~ffi.!:~Hi'.i'f-.%

:&3-8

~2JiUfil.!i~

~~!(!f.\'r:

A!X;ffi~

.is-ti:

?W~$t!L.J.:.DU$?#~~~M~~0ri.l

ff1-J¡¤x~.!f'!t!L<.A.):g~,:

<~37-M~)

#~);,I;

~~~tlliillm

Mr.5}jj~

;Kim

J.:.il!J:

tl[!.l!txffi;J<+J~~0RJ

'flll~¡¤r-

}~¡¤fk

l¡¤.ifiJ~~¡¤H~1Jll.#iilHH~

riJ

ilttt:n

~!!&

.:E~~

.ffilili1.:i/?li1MH~i~HJ

tillt:R$iTii~!.l!mN~0fil

Jii.1&~~)Xl.IJ.~:tyJ;}(

1j'it

A

it

'-'

?Wit!fi.{!i:t!'Ul~A:

~NHZi.'

ti{~WJ!.ll:

2018?08.R

~:

~H"J~

tt;.I~

T.:@;J<El!~l

tt)I<:

t!Txtx

:Ji~~

1R~:b-0rh

~t)I<:~

tE)l<:;:-j\

m

~~~U~ix

~?.iktx

tt.ik:J:

H:.:lE::-X

~'¡ÀDWI

2013/IU31

2013/6/

2013/

/312013/5/

2018/3/

2018/6/30

2018/6/30

2018/6/302018/6/3

2018/6/30

IR/2/2R

2016/7/

2018/6/30

jtimei&~i.lf!ii!ia}}~~

¡¤VH!iJ,rnto:

2018'rf06.R

~~~lliHfl¡¤fil

4'<f6.!111,331.

51f 3,307.

1::-r-6.R2,200.00

51-f:l.R2,000.00

3.F.I160.00

37.

100.004,500.005,000,000.0029,576,832.

4.R17,973,826.67

is-r-11R230,000,000.00

2,704,

1.

315,282, 175.63803,162,726.32

V?1tA.9'!:

~fJ-Y},~~!Pt

W1i!iffi'fil

,

1.

3,307.

2,200.

2,000.

160.00

37.

LOO.OD

1,500.00

5,000,000.0029,576,832.

17,973,826.

230,000,000.00

2,704,881.

-1,878,952.52

313,403,223.

801,283,

.

~~fil~ffi*-%

-I,878,952.

-1,

78,952.

-0.6

-1,878, 952. 52-0.23

*3-8;lli2]JiJf,2Ji.t

~Wi!fi.{li:

AC\;ffi~

~?'¡À

:

lf.t1.\ffiS!f!fft: J:iflt!i:

~ttf'l'F~:&IR1-f~IH~i"lJ

ff~tAi'o"}f4Fl~~'

1 3-9 l#1Ji:-H*'f~lt9Jl,JCtr:ilfi,f;ff'f)

2 3-9-2 #1Ji:-JJ;tf;fi;f3 3-9-3:ff:1/i:

-{tPf.Ji'il$fjf;f*'f

3-9-1#:!;'i-~~?'~:!JnI<lmlYt

3-9-5#'JJt-FliX-rfiiCPF:ffifli,f'n)

6 3-9-6#:!;'i-{tf'rfi,Ctlf!i?l-*¡¤JiX-?)

7 3 9-71?11(-b(:

:IIiTiiu"lr

8 3-9-8#11(-:trfllrnl~Hf.:f

#1/(-fri.t

ll?:

#1/(2!l;ffl'(ff~

11 3-9?f.1}l:lf?Wi

:t&:Wft.!'(!t'Ltfi:&A:

~HHE

tJi;&DWl:

2018'.f08R06n

*="~'fill+"'[t!i .EE

1T.!N.lT"U::!)It!.~~

Wfi!lM~ED:

2018'.f 06R

D

ll!Etlli1fl'ffi

939,950,027.

939,950,027.

939,950,027.

1'l'f6"Aw:

t~-JJ},i#f'/i'X.l/.f

1lffiS1fl'ffi

951,000,000.00

951,000, 000.

951,000,000.00

~3-9

~

.Wml]Ji

~riYil(!UL:

AIX'.ffi7t

~ll?filt~ffi'f%

11,019,972.

1.

11,019,972.281. 18

11,049,972.

I.

?WM?lli::

~-~~-~~~~~#~0ffl

~~}?l1.i:.ZiH.!.il#Pl'i'¡¤J¡¤

Jf:&:/?:'11::

l:!tMiEffl.8d1FiH~t~m

JitrW:II~~

JJi!iilllJl:Dlli~

illm1<~I:ffil~

~'.ff~Dlli#l

7 Jl;{ffi

-WJt&ilI

3579J9iFfi&.ilr

tHt'

fil]*JfbtriJG:Jil:

1j\

it

A

itw

1JH.IJZ1r1i?lli:t.i'f~.A.:

~Hfi~

tn;'&DWJ,20I81t-08Ji

it:ffi:!f!.f:il

~iii:

J?!.ffi'

ff~-i¡ÀF~c~it'J-*"pJG~)i!f!i~an~~

Wfi!ili!iiWO:

20181-f-06Ji

9!!EHtHfl'fil~lf'{r~ffl'ffi

'.:tll-T-~iii:

~?!J?!.ffi'~?!

951,000,000.0028,956,056 .

18,658,1

.

51,992,879.

187,

1,

.

4,

,761.

49,'177,166.

6,786,

.

,045.55-35,275,003.86326,288,655.

939,950,027.

951,000,000.00939,950,027.

951,000,000.00

¡¤~'l"f,~.A9L¡¤1%-1/1,:#i.'llW.~

fl'j~{li

951, 000, 000.

-28,956, 056. 30

-18, 658, 425. 00

51, 992, 879.

487, 721, 860. 06-4,729, 764.

¡¤49, 477, 166.

-6,786, 177.

-61'1,015.

:35,275,003.

-326, 288,

.

II,049, 972.

I I, 049, 972.

¡Àt'HE.'f.\%

-100.00-100.00-100.00

100.00-100.00-

.

-100.00-

.

100.00-100.00

1.18

1.

~3-9-6

;Jt lJ./J:.m

Jn

~l\91$f.!L:

.At:\';ifi;iG

46-7.t

1/JlWii5.!?'-fli:

J:.#1HI$txf'1:1"il!.~m:::H~i~i'il

J'fc;;;-tiiiS¡¤fHf'8;fJ1:

4-11lJ~:

I\'{!}:@:~!*.r"?'f!Wl

2 1-2M'H~i1U!IJ:ti!i'i~Wl

1-3K:WIJ~i&~rt?Wi

4 1-1l~J!Jlllli"rz1:5tl5il'f?WI

1-5N-~rUJi:lt!!F?'ftl!9i

6 1-6flif>i:'.l*Fti'Wl

7 1-7{E~-C:@ti'Wi

1-8T.f.:il~A~l'.ft?l

4-9~J?l5i1"7i'il:m

4-1

-?1"'f!F.~1tl1l1f1"litWI

1-

ilb"1lfi FiqtWI

4-1

.kml1f1"~?l

4-

JF~x:1

14 1-11)ftj{f:t-ftl\Jj

4-15~Wl.ffl~~ffl

1-

Jarfilrfr~f.li.~1"

4-

:J\i~~l=Vlil;l1~1"

~l=Miz;IJ~F-fril¡¤

1/JlL'l'itlM.V:tJ'!::&A:

~HEi~

t1l3&0JtJl,2018~08R

~I=5*M~tz:ilJ!ii!i$[,~..~

ilt'ii!il.lil!ED:

2018~06R

~llli1ftffiL'fii!i1ftffi

450,527.3

,

.

0,265.

Wi?iA.W:

~~-m,~\'l'.?9<;1

1,967,557.

469,

. 132,137,295.

~~fil

;&1

il:lii.wmi:ii:t

~Wlif'..fli,AR:

ifift

~ffi~%

,517,029.

6. 72

1,5

,029.

164.85

?W~$&:

~~R$a~F~~-~~0~

Ff-"j¡¤tW'¡¤}.f.il-EI1;;~;

lJJHl~~m11A~-frit

2 4-6-1f8J;t!)'tF-~~~$t1?..!J

1-6-2f.lil;t!i'fF-M~mw.&~itM!AWJi)!:~

1 4 6-3~5tl'5'tF-ffm~nri.J:flij

~il-~-frit

1 6 ¡¤4fi'il5E~F-?!.illi&~

7 1 6-5!i515E~F--*41lli

4-6-6&ll;t~1F-rl!7-iSl:~

4-6-7flilJ:t'.lliF--l::ttl!

!i5IJ:t'.lliF-frit

!l?,fili!Ji'.~F~ffiift~

li!il}?lliFl'ftW!

*1./il-'11131(!.1.fl}}'{*A:

~JIB~

:tR.;!{DWJ:

2018'f.

R

9*ikiifl"ffiJ}llffi

2,459,610.502,261,239.5

195,401.

2,459,610.502,459,640.

~~~Fiif!iii)C,~..~

Vf-ii!il.liiftD:

18'.f 06R

Wii!iifl"fil

1"-ftfJ'iJJ;tffiff?ffi

450,527.

2,591,050.

1,967,557.

429,939.

2,'170,250.

1,928,

.

20,588.

120,800 .

38,719.00

450,527.

2,591,050.00 1,

,5

.

450,527.

2,591,050.

1,967,557.00

w1,

1A.9'\, *h-!fJ,~v~w

:l(;ffil\lil

JJ;tffitMu

131,

.

1,517,029.

206,010.

1,198,868.

-74,601.

18,160.83

131,109.501,517,0

.

131,409.50 1,517,029.

*4-6

;1:1<1JiUn

JiJ

~?JI(!.&:

,A.~ijl;t

:l(;ffi~

J}llffiY-ft{fi

5.31336.

9. LO

.

-38. 18 88.21

5.3'1

36.

5.34

.

?w~*~'J:.~U$tt#r~~g~~0~

rt-~¡¤$~fi?\}$~~~.&J\\!-t*!t!~

11'NC5

$)',!\!

11'C5COOO~il!!WAUAY54L

11'NC5028¡ìl1]JlSGM6521ATA

11'NC73

fiiJ}lSGM724

ATA

~f'BBQ386?.:1tir<OL5030XSW

11'NC7376

11'BBQ386

1j\it

A

uit

?ilf'{Mf1tl:iii:&A:

~HIE.'

.tJ{~WWl:

2018ii?08R0613

+-rr#:

-'f<.J;.A.

J:f\.iITiffl

J:.il\iififfl

ff.lll!!

it:Mi:if!.~:::i;~-J;fi.fe.:

:t;kL

~l.

~1.

Wj1.

Wj1.

5.005.00

~lE:1tltz:-$miif!ii!ia}lm~

W1i!ililii1W: 2018'.f 06R

D

9!K:ilii1fHti

'~lrtLJW1Jaffl

Jlllmrn'l!.fl rn?to

J);t{il

1-ftffi

2013/4/1

3/4/l84,400.

1,699.

2013/6/1

13/6/1 179,839.00 800,000.002013/7/l

13/7/1 185,1

.00371,791.

6,246.602013/7/l

/7/1 161,083.00 215,218.55 4,086.

2016/3/l

6/3/1 4,315.00 759,829.06 117,905.95

2,264,239.50 429,939.

2,261,239.

429,939.

L'H!i.A.9'!:

tfl-}Jt,~\"&!11;!

Vl'151ftfil

J}l(ffi1;Ufr*-%

135,050.00718,

.00

351,800.00 68218,900.0

746,300.00

135,050.00135,050.00

2,470,250.002,170,250.00

(f?ffi

135,050.

1,227.00

,

.

118,852.

631,355.00135,050.00135,050.00

1,928,808.001,928,808.00

*1-6-5

;it: iJilmi.!A

~?Jl)'!{ft:

Ai:X;fJi7G

mili:t%~ti:

7,815.01

3, 729. 673, 512. 29

51.

318.62348.62

-~~*&'~-U$?ttr~~~#~

~

Ff~-i9:46-~u\}&-%-:g~,

l~.:Y..&46-

Eti.~

i#JJ~J'~~

Et!l!J1i

s-f*ll-~lli

.=:~?.V~

l'lj(Pr!

~~

fti,l!J1i

LOfl!.~

lti.Jli~

itJ.;hi

Jt!.Jllli

E@.lt~

lS?.iJ.~

?.ii¡¤~

~ij.\j

~i),~

iti.OOi

J:!l.~

J\

i+

:

/1.Hf!fi!i.!'(!_{~tJl~A:

~ffiiz;

til:-&DWl:

if-08R 0611

~:!\!*11-ll!!~}

2..

Glll,2.

G889"""

tti\L5P

2.7GllZ, 4 Gllfl!JiJl#

DIEBOLD

tti\l.5P

CASi\RT111*"-I.f¡¤lfi61l

tti\l.5P

2. 7GllZI.68Clli)!Jpj(I

3.OOGHZ, 2Gil!)!)Ji!{{

2.21CHZ, 2. 93Gltfffft(f

_,,_,

LI

2.9GHZ,4GllatJF'i'(f:Jff, Q

2.7GHZ.3.

9Clltl'JPll7

tti\l.5P

tti\l.SP

tti\LSP

.ll:

i\3P

2.7GHZ,

Gn(l!Jill.ff

2.7GllZ,2 GB(l!JiJl:(f

~-1-:

rr~

ffi.~.jft

.)],

!Jt~m

DIEBOLD

.::::

~

CASARTB

;&r.u

ffi.~t'L

fil~.tll.

m~.m

rt!.;hi

!Jl~fllm~m

¡ÀTI?Crof1-:r1

+.-n-

?!!.?fill

"'."I-:

,-'r

¡¤~f

TJ

.$

m~m

m.~m

~~~F-~T-ii*i!J!ii5af.I~~

i.HoMifED: 2

'rf-06R 30 D

*4-6-6

~

.wm 1.JJ~

~\'ilij.l(!&:

A.l:\'.;rflji;

itmif!f~f.lfflDWl

!*tltHJriliWio1fl'ffi

'.)l;jl.J;~ffi:

9!!.Ji"lnWIftlili~%~ti:

Jh!ffi

(1

ffi

Jh!illhxffJTrt1%ltffi

ml.

8,

.

:ir.1:

:.;¡¤

L..

2.002013'FIJ-l I A20I3.!J'IJl ID7,800.005,

.

15 750.00LI

L..

LI2.0020I3ipIflIfl20I31f'IH I B6,

.

4,900.0031 1,519.

,t_,

l.

0I3ir:

SJ-lI I I20I3lf'

flI A3,900.0

2,200.00

0.00LI

1'l.

20 I

f5J-l1 I I

13<1:sfJ I[J2,500.00 2,600.

10.

L..

l.

0I3{f5J-l Ifl

I3.!J'5Jl I?]1,57S.

3, 700.00lSSS5.00LI

,,_,

LIl.

0I3lp5}'JIrJ

~sn

1,890.

1,

.

3S1,540.00

,t_,

l.

1'6!-l 1LI

13q:6f]IH8,

.0

5,

.

2,052.001-

L..

l.

20I31f6H

I3<i:6fj 11 I2,899.002,200.00 15 330.00LI

L..

LI3.0020I3lf7}jIf:I

I3lPJHEl

,030.00

.SO7,800.00lS1, 170.00

.

L..

LIl.

3i.11JJin2013't'.7il I Hl,

.

.

1,000.00lSlS0.00 731.26

L..

l.

311'7}jI II 20I31f7flI A7,370.00 122.837,300.

58 1,234.

3,347.04LI

titl.

20I3lf-7}jI I I20I31pJjI [J11,

.00 246.

9,500.

1,125.

.87

,:..,

l.

20I Jlf-7}j

20I3<Pf!IA

,900.006S.OO2,S00.00

375.00

.

LI

"-'I.

20I3lf8.H I!I20I3lf'Bn I 03,600.00 1,

0.

2,800.00

1,092.00 -41.

1-1

L..

3.00

}jI1:1

3if9fjI?l

1,640.

6,111.

7,800.00

3, 120.00 -48.94LI

L..

LII.

20I31f'.9.HILI

13lf9fjI A2,

.

1,2

.7S2,000.00

0.

-37.

L..

LI2.00

0I31fiflIn2013'.f'lrJ IEl

9,200.00 1,

0.00 12,600.00

3,906.

20S.

L..

LI3.

201311'

/llfl

013q:11Jl IA16,SOO.OOl,375.00

, 100.00 lS l,66S.OO

1.

L..

LIl.

4'I.HIn

14~1J'lIOS,899.00 688.04 3,400.00lS510.

-2S.

9.

169,270.00 13,242.27 98,500.

,433.00

.61

~'?1i!i.A.9:i:

f$.J-11t,~i'li.P:~

?W~.?~:

~-U$ft~~~~-ff~0~

ff~~4frt,i;pj¡¤i9:iS-~flj\

Et!.7-iQ:~

lfi:!l!~AA

,J,

it

,A.

u ii-

ill~lf'ft!P.fi'Ltri.'l!<A:

~HH~

tn~BWl:

8?f:

08R

~:!ili1Pl'lJ,J.

ftlhJiD800Emacbook air

'-f:.~IE?:

~JM

lfi:ll!:

~:iE:~tz:-~-Tii1kiiJ!ii!ia~~*

Wfi5Mllli0:

'-f.

R 3

it-!Ji:i(l.{]L~~:Ftt.m:

W/1l.DJUJ.ffUflOWJ

l!!EJiijiJfili

LiitffiYft1i'i.

,/....

"'

l.

J4iJ'5}J Ifl

1irsn

9,713.

3,619.55

L,

l.

20Jiij3J.J

7~3ilIA6,388.003,726.

u

2.00

,131.

7,

.9

1.

5,

1.

20,588.

1-'f{t.A.~:

fh-~,~/&~'?

i.'f{biJfili

lhlffi!ilLffiif%

16,100.00

,200.007'1

22,300.

,8

.

1-ftffi

7,728.00

4,588.00

12,316.

38,

.

:11'ffiit-~%

113.

23.

.

88.21

:&4-6-6

;t1'

.!!rm 2J!.i

~~.?{~:

.A.(.l';ffijG

~?1

~

-

:n

~

...-;i......

JJr

-jB:

?:!

~

ta:

m

r-r

~

~

~

)d;

{if.;

~

IF.:

)!j:

;:;;i(p.

'7

ii

~~

~

;t:}

i-+ -+

~

~~

lt

~~

~R;J

;:l:t

~

~>

2J

.,,

::::;

-!11'

_,

:n

~

w

::)tl

-

0 0

~

~~

ffi!

E-.$

!:It

...........

enen en

¡¤'¡ã¡¤'¡ã¡¤'¡ã

_,_,_,

ww w

?"?" ?"

<::;-

<::;w

~

~

Di:

4liD

IF

"';:,,:

"""

~

..

.,,

~

)t

o;

"*

-1Ef

en

:n

~w

~

~

~

~

Di:

$

~

....~ ~

enen en

50 50

_,_,_,

ww w

?"$X> $X>

<::;

--

w w

~

Ftt

?w~l?'-~,t*~¡¤-~~~~-~~~~

ffs-tliii.Y.;f4EliJ:#J(

1 5-1~WHIIZ:

2 5-2j(-Mfl:1iti~:D'tfiii

5-3l~W'.'H\5

4 5-4@mllE:riX

5-5ffit&jl!E;;):

5-6@{tll.HTJ.liM

7 5-7,~~m!W

5-8JfHtf!J,@.

5-9@ftJllVl'Ll<J¡ìZ11tLlifiJ)

5-10;l'l;fn@N:X

5-11-ff:~f1JWJ(j(J~~ffii.f,)Jffi.fi!i

5-12!tftl!.ilrEz;IJffi.f~!

r/iEl;IJffi.MD-it

?Wfi!il?'-~.tJ'l.&A.:

~RH~

f.Jl~WWl:

2018~OBR

)litMffJ.i~i.!J!i!)[,~,*

i.-ff.!lMXtn:

2018~F-06R

~liiiikffi

280,000,000.

45,712,

1.

238,093.808,638,614.

361,357,812.

695,917,362.

i.5?ftA.~:

~~-~-WW.~

Wftiftffi

280,000,000.00

'15,712,841.

238,093.808,638,614.

361,357,812.

695,917,362.

te~?ffi

~5

3-t

JliWl}I;.

1itWil?'-~:

A.[1.';ifijf;

!~1i~iI*1%

en

D

~~

Dt

15:

~~~

>-

i'Jt':

~I

!:{I

r>

~

.,_.,

p

.,_.,

p

I

.....

>H

w

'7-

...,.

::<I:

_,_,

'-ll

~

r.-

;jjif

'-"...,,..

_,_,

'-ll

N>

.....

~

~

w

.,_.,

;;

.....

en

'

N>

N>

.o

p

p

.,_.,

N>

p

p

::p

...~c

~~~

QI

~~

11=

~

~~

Hi'-

D

?

~

?

!]J

::n

~

-jl{t

.,,,..

:ti:

~

,...

-31

l:l->

~

*1

~

......

~

Dr

~

F.

~

D

..

~~

~

¡ì

$

!It

.,_.,

~

.....

nt

it

en

~::c

w

~

D

~

~

~

~

D

r'i

-:t~

*1

Dt

$

t=f

~

l:l->

if!:

~

15:

)!:;:

~.....

'-=

>-

.1-'":.

(i1I

~

-31

.....

?!.i=:1

lii.1"1Y*~J:iif!ii!iantm~

i..'1'1tli!ii1W:

20t8ff-06R

;&5-1

~

li~Zf';IJn

?W~$&:

J:~~~-n~ttb{M~~0RJ~Wla'f!-&:

ACi'.:f!in

ft:\}f'i';(f,!;'.$7.~~)b{'t:nwi~*i*l~j!!EiltHftffi~IJ!ft51ftffi4&7.:?

'

iilihEti.~tfl!LH~riJl:ifli:5M~i'iJ2018""F-6R300~/ji~7,200.00 7,200.00

...ti#fifiJ~Et!nIfll¡¤fHR

riJ2011'<f.ln31 oIn~3,000,000.00 3,000,000.00

J.:i#H-i~~&I~.fHR0riJ2017'.f8R

DI~.;;;;1,500,000.00 l,500,000.00

J¡¤.ilij'JO\iflill!l1*If-.'i!.fi?Ri~iiJ2018ff6R

El:r.~tx620,577.

620,577.

J:ilij':?[{@i'/FJflfi"T.;&.+f?Ri~RJ20t8:lf6R

ElT:~;;X500,000.00 500,000.00

1:1$~¡À

~Jft~il.!i&iS-+i~Ri~i'iJ2018""F-6R300T:~;!;).:

316,703.89316,

.

71:1ti~it~iJi'.Jl~RrUhHrffr2018'.f6n3ooIfil;); 270,000.00 270,000.00

...t71<i:!Wil:

Bi9Jft1:~1if!R0n] 20184f6R

DI.ffil;);200,000.00 200,000.00

J¡¤.ifiJ<Pi!H!t &rtfitl!.fi.flR

BJ2018{f6R

DT.~~172,000.00 172,000.00

J:#liW#itXUl.Vmi&16-T.f?H~R0nJ2018?f6R300T.~.!il0J\100,000.00 100,000.00

J.:

il!J:?:

iM!ti&\!'1-i1UfllHri:f-i?t:?20184f6R300:r.m;x100,000.00100,000.

J:ilit1JI~&W~rfi?Ji~rrr2018{f6R30EIn.:t.:x80,000.00 80,000.00

.UliHiit:t:t~:ffi:!l!il~9:iHi~R0riJ20l7"r1n310U.'iL!'.k70,000.0070,000.

~~fi~tt*?*<~?)ffflR0riJ2018'.-f6R30Dn~:x50,000.0050,000.00

J:

itifiiffiTITi&I~:;'-i?lrniiJ2018{f-6R

ElI~:X

10,000.00 40,000.00

J.::

~:JlJJ:&ti{.tI~.ff?Ri~ii.J2017'if-1R310IfJ!.t~20,000.0020,000.

l¡¤.ilij'.74!:Etll!lt..t4'fttJX:M~i~R0\"iJ2018:1.f-6R

DI~t~11,500.0014,500.00

_I.::

~4\'lli!tlKEti.T:f.'i!3':~Hi~IH~BJ2011:1-F-1R310I~~

11,000.

11,000.00

:

~1Jffit&~~tt*.fi?R0i'il2018:1f'6R300T..f.'?~12,000.00 12,000.00

~tr.t~HJ:lHttJX:JfH~riJUllH)-0riJ

J8{t:

6f:J

I~.'i!.?;9,686.009,686.00

)'it7,096,667.

7,096,667.39

iJ.IH'f'.15a'f!.{il¡À.l'U.lt.A.:

~HFiz;~IJZ{,l;.A.~:

*h-~,~t.fil!t~

tfr~rn!ll:

2018"-f-

R06EI

tJtWfi!it'(!{Jl:

J:ibfUf/Ei~f'l:

f"~?.;(JiHrnrn¡¤i'i']

Ff:-S-F:g<tH1x-tf6{>

IJ*i'i1Hi?trni'i'J

J:i1il:~-on~tt*:ttm 0i'i'l

l:

iliHff~:lil:~i9:iHfi!R0n'J

l:

#lt1li;)f,J;i:'.~ili~:E1':1$1;E'.?~:1!1!.JVI'

l:#ltffi ~i'i'HrnH~n'J

.L:iBJ:iti:~Hl!Mffl!LH~n'J

l:~JtiZlfilZif:!f:ff?R0i'i'J

J:

i1il:'r!r#>z:

ftf'Hll:-fr?IH~ff.I

l:W5'ill'?~!~~tlfii!Ri~riJ

I:i/iJ:r.'iilltR;!!Iiill15lWit+i?Ri~'HJ

..'E:J[JL~Wi

l:iliVii'ill'.tJtl!.l'f'If'!fffi!R0;;']

;if;~~Q?Jill1J.(f1~ti11Ri~;;']

.l:iliJMQ?Jill1Al51:itmtrnn'l

~{ti

J:iliJE!'l~l)'J;f"WfMntrnn'l

_L:iliJ:il!i.ill.ill1A:n~::fntrnn'J

.L:

il!J'{.~.faill$'l:.1.(~IfiHfilR

h1

.l:illti\'lii1?~'fl~l'H1FMRi~n'J

.ll#M!l51:mli!Jl2:fMHR0n'J

lj\it

:

i1./Hlf{i!i.l'j'!.f.il!1i:~A:

~HH~

:tn*:DWl:

2018'.-f.08R

.?.;t'-1-:DWJ2015if 12}131Dn~~

2018if6R

DI,f~;jj.;

2018"f6R

B:i:~~

2018'f.6R

DT.;ffi!I;

2016'.f4J130 D!%~

2018"HR300I~~

2018~6R30DT.~-tt

20161,f.3}13101%1!?.

2018if6R300T.,f~~

2016"HOR310i!htt~

2018{f.6rJ300n!il:x

2018"'f.6R30DT.~,;x

20181F6R30DT.til!l\

18"t6R30Dn.'ilf.X

20131-FlRlDI~:tt

2018f!".6R30EIiH51!?.

20131,,isl;lliun~~

2013~l;J.li1JT.~;;i.:

2018~6R300T.:f]l;,';)\

2013ifWliJT.f.:i'.!?i-:

$.i"19*~i!J!ita~~~

~r-1di1.rnrn,

8'.-f.o6R

n

l!t~l*l~JllEiili iftffi

8,000.007,500.007,200.005,810.002,520.002,513.021,880.001,000.01

416.25406.

110.

87.57

1.

0.0133,627,008.66

,000.00392,466.

15,227.00257,107.00

,6

,532.0036,

,815.97

WfdiAff\,1h-m,~i-'&~

Wfi!iiftfil

8,000.007,500.007,200.005,840.002,520.002,513.021,880.001,000.01

416.25406.

llO.

87.57

1.

0.0 133,627,008.66

100,000.00392,166.

15,227.00257,107.00

1,671,532.

36,100,815.97

*5-1

~3JJUl12.!).[~r@i.?f.il:

A~rn;rc;

-&i':E

t1H'f'ii!i!(!ffi::

til!i:!;!ii'*Xi'FT"~:&JiiHflllH~riJ

l'f-S-f'~C~;mtfR).:&~!=:

OJUJ

_l:

~Jtllfll~:tl!Tiffil1!~0if]2013"f lj.mrIfil~

tiltdiEl!JJ0 ff]2013{f lj.iltrIffil~

<P13ilff#ffltfi;.~~f.Ifil0ii]2013~lj.li!JI~~

l:#iJ:

JITT*:if'~ll'l?J<ifl:J;1J~:fnli!i~riJ

3~lj.11!JIffil~

/J\1:

1-

ii'it

Wtilfi~-'?'-f.!L!J"i-*A:

~iffi~

lJ'U&OWJ:

2018'of-08J'l

EY.1"19*~iifl1~a~m~

i'l'ii!iJ&ifl:D:

2018~F-06R

~~1*1??!i!lEfftiifr-ffi

1,022,199.86

977, 740.

369, 740.00115, 377. 60

2,515,358.

45, 712, 811.

VHi!i"Aff.l:

1~-11!,;{4~!C~~

~lf!ii!iifr-ffi

1,022,199.86

977, 740. 75369, 740.00

5,377.6

2,515,358.2145, 712,

l.

*5-1

~ 3.inm

ll~

11i?i>(1f.!L:

AKffiii;

1h-7!

1/Hf-fi5!'fl-U!:

~.#!i:~i~t'>:

i'l'F'ftti1:1iHf~-0nJ

rt-\}

tiE;BWL*.OC~DM

lPll%m*~20181?6.Fl

D

:tt!!Ji;B/.~H2018'.f6.Fl30D

:tt!!1H.ll.*J;U20181'F-6.Fl

D

J:t!!Ji,f.ll.~J;Q2018'.f6R30 0

tJ\it

-frit

i}li5f!{i51(1t'!t1i:'&A:

~HH-z.;

tj'V&DM:

2018'.-f.08.Fl

EY.~i~~i!f!iiSaJ}~m~

i¡¤Hi5MflliD:

20181f-06.Fl

m~#~!l!Eiltl11l"fil

1ilx:tfHum-2'1,721.

1il~i'P:~rrr~m

.

Jili3(':JJ?1'J4¡ÀJt!!f!l!Jtl-BI.212,115.

Jil~IAF'*.ll.20,59'1.

238,093.80238,093.80

~lJ<fi!iA~'-!'"-'*'"?f.'{;l1/f;

W1b11l"fil

-

,724.

78.29242,145.36

20,594.

238,093.80238,093.80

?t7!

:'&5-7

jti.wmi.Y~

~~*U!'A[l!;ifi:ffi

~~

~

.,,.

-1El

D

......

Or

-

::n-

...-::;

Si!-iB

$

~

"'~

>-

*

..

~

::0~I

~I

en

D

-

~

~

I=

~

~....,,

r>

...,,..

~

s-I?;l

1E<

~$

.::t: .::t:

)'fl

oq

~>

~

ZJ,..._

la;:

*'-'

"'

;:::;

'~......

~

-

"':::irlT

~

DDSi!

ro

~

=

Bi

~

l!iiJ

SJ!

~

~

~

~

..=.

......

0.,.......

~m

ro

s

D

..

~

Si

$

?'>?'>?'>$

"'

~

..=.

...,,

-7t"

JID

a>'-../

::0

a> a> a>

w ww

?'>?'>?'>

a> a> a>

;;:

::;;:

;;:

_, _,_,

w

~

D

Df

~

ii

~

..,/?

"!<!

Di:

$

?'>

.oo

?'>

$

a>ena>

w ww

?'> ?'>:?>

a>a>a>

---~~

~

_,_,_,

~

ft!:

Ill'>

~

1E<')!;

$

-

>-

~~

Bl

~

~-t11

~I

\'::-.,_,

I

<D

?w~~t'r:

t?U$¡¤~~~~~:ff~0'RJ

ffr;p:g(!;!irt:i\.Jfbl.)

J-. ?1iliJLlJm.t:tMIH:-ffJ

J'f,~IIHH~JIJ1:

C~l~J)tf~R0HJ

:f.f?!:U~i&C:!ifHfD1f~lH;HJ

_I:

#iiR$Q?J~tJ!:

~1rillH;'RJ

J:#!U::f4f4151:tJ!:~fHR0ffJ

p"'f!Jj

J.:.#li~Tlfilt.f~1Hllil~R0i'i'J

J:#liy!1J~~~:ff~R0RJ

~!@j

i1fi}j(&ti'!JL~1fi,M¡¤t4~1:ti9,i:.,

*OJl~

J:#ll:~J:f:I~!KJfb(:~l!f:lmtH:-~

J:

#lJ:

T!Hl!r:JHJi.~fiU;;t;5?13:

~rFli

~Jffl

lhii1+1;J=U::

?:11iWH-tlt~~11Hf~Ri;'RJ

J:?trllfl~i1ftg~-%-J!J1:f;HHlH:-ffJ

J:.ifij,ili.liYJ'FiWfHR

HJ

J-.illt2.lJ:fif4ttMR0~

i?lt#n

~f=-ffi

+ii-

M<'.¡¤~'l'fi!l~t'l:JJ'F&A.:

*2lfiH.z=;

:!:$\~DWl:

2018

1'-08Fl0613

~g:rnm

2016'<F-1R

tt~E~

l 8'.f6Fl

Dtu~~

2013"t8R 1 D1H(t;X

2013'.fl2R 1Eltt.*;f'J\

2015'of.5R1 D1HE;!¡ãV\

2018ff2A28D

ti:*:x

2015'.f4.l'l l Dtt%:tx

2016'.flR 1 Dt1*;:-x

2018'.f6R

Dtt*;},}\

2016ft'.6R 1Eltt*tX

2018if-6R

Di:H~~

2013

1'-!;),ii1Jtt;l<:JJ;

2013

f!iAii1J11%:~

2018ff'.2fl2813tu~;;-iX

ff'.1Fl1 D1H~tx

81f-6Fl

D11*tx

'.f7Fl

[]

tt*tiX

2017if-7.FJ1 Dtt;Kt;X

2015ff'.12R

11*t<X

2015if-12R 1 DH=.~ld'x

;f¡ìt1&$1~~.Xilf!ii!iai,I~~

~5?ft~1lillliD:

2018'.f06Fl

~5-1

::J:1'

3Uff

Ji~?:{f9l~f.\l:

ARrfi:li;

~~r-'3?G:

9!IELliifftffiWfMftffi4li-tt

132,720,210.

32,720,210.

30,000,

.

30,000,

.

20,000,000.00 20,000,

.

18,000,000.00 18,000,000.0010,000,

.

10,000,000.

10,000,000.00 10,000,000.00

8,200,000.00 8,200,000.003,000,000.

3,000,000.

2.

2.

1,390,000.

1,390,

.

1,000,000.

1,000,000.0

1,018.00 251,018.00

3,807 .

3,807 .

200,000.

200,000.

200,000.00 200,000.0

40,681.

10,681.

.

.

515.00515.00

1.

1.

1.

1.

235,006,822.51235,006,822.

Wfi!iA.91,tm~'ift,W'll!i!i!\'l

?wM~&,~-~$?ft~~~m~~0~

ff-5?~(~;ljl:~f6/.)lit~D.llJJ

1tt~<~~>~mMttn~0~~P&M*

~6R1 Dtl:~E;i;X

~:IJJJT!TJll'iimi:l-$;r:VI.-*~HrnH~ii.I20164f1R 1 DH.*t~

hR,~'.?j':

of6.Fl

Eltl:

;l~;}J;

7C~HHrJ:#li::frff

8if'.6;:J30D;fU.@.

iliN'f!HrJ:il!J'.~/E3tff

18~6R300;i:

u.@.

~1,Hl\!ff_l:

#li:

~fm3tff2018

of6R

;fU.\'.:!.

~ftM~~~Ufil~~0~~~W~0~

t8'.f2J=I

D4-'.4j1Jj{*l~ffe

1~.'.k.ffT\

8~5R

Dtll~:J\

1M't!l\:IJ

8'.flR

1HE~

J:

#li:~Jlmi)jj!fu~:l.!t!liMfttfllR

ii.I

'.f:l2R

DWi.5'#¡À

1}

it

-frit

:IiiVHs!(L{s'z:tJ,\;&.A.,~HHi>:

fi!{~DAA:

2018~08.R06 D

Jt1m$1'1¡ãff.Xilf!1~a~~m~

~'1'1i5?1ftEl: 2018if: 06R

D

.'lt~l*l~Yl!EiliHftffi

0.

0.0183,497,012.

34,906,666.67

, 783.00499,255.56

15,085.1

2,

.

7,206,000.00

50,000.00

126,350,989.61

1,357,8

2.

~Sf'fi;A.!iLtt[J-1i.J!,~'f,.\'ilr.~~

mt1ftffi

0.

0.

83,497,012.

31,906,666.67

4,783.00

499,255.56

15,085.11

2,186.

7,206,000.0

50,000.00

126,350,989.64

1,357,812.

;&5-

:t!<

IJUF,

]JJ

~Wlif'.{il'.:

.A.l:\';fPJi;

46-1'!

~~

Af~

D

.......

n,.

....,ent11 A w

"'-

::;t

<.~J

sT.3:

~~

""~

c;;

>-

enenen en

"'

en en

"'

I I II I I I

--.]

"'

t11 A wN>.....

~

to~::

""-:Tl

ll!l<X>

:::i~I

!:ii

Cl

.L!.

)I/if;.

~'i;t?.'~.:;j<;:

..,,,.

~

.......

~

....

~

!l¡ì

$!ca--r

~

-'-'-

~

):)?

m

~'

a~

..,,,.

D~~~

IS'.!;

4 4

*

':it

\St~~~~~~

cP.~):)?

~~w13'.i!..

:m

~

~

'>5l

)'I"

¡ì

$

~

..l.Ll.

TTY"

~A

"'"'~:"'

enO'>

0 0

pp

~

~u

DJ:

~g

s

}:1l'D

0 0

~

"'

>=llff

~

-

-tR

nt

O'>

::0

,,,

w n

e~

D

~

~

DJ:

$

a

AA

"' "':"':"'

O'>en

9 9

0 0

pp

St

¡ì1

~

d!

a

¡ì1

1E<

)tj:

~

~

'

,,,._

>-

~~

F.J

~

-21

~

?j.~~O'>

11.IH'l'fiS~t'L:

t~~$tJ:f

l¡¤f"~lt.btllHi~~riJ

!?~¡¤~~t~ffO~.l'ft~!:j)~~

~:ij\t1HrJ:#iHhi1Hff

'.ltil!H!HfI:

#ifrtf1':

tr

llH~i~ff1::7liJ!il~ltti5dr

]'it

-frit

f!H'1'1o!f!.f:!lt/{:&A:

~RFJ~

tj'!;& BWI:

LS~OSR

IJ

tstg.:o:WJ

2017.3.29

l8.1.

2013.8. l9

f11w.1nR:f1J$%

2025.3.28 0.57172020.1.9 0.6667

2022.8.l2 0.1083

*WHff~iif!ii!iafl~~

i'l'fi!iJ.liiftD: 2018'.f 06R

3l<E6-l

~lJIUl~lJ/J

{i[:?j!)i{ft:

.A..Ei!;iP:it

ijj,f4i~Hfiiil:l\Yl~.IEiliiifl'ffi~~iPMilli Dn:$VH!iifl'ffi~tt

262,000,000.00 262,000,000.

50,000,000.00 50,000,000.00112,680,000.00l12,680,000.00

454,680,000.00

,680,000.0

454,680,000.00

,680,000.00

Vl'f.!iA.m:

th-m,Wrrl.W

:t&'.~

H5.Qi{i'L,J:il!f~~~i'l'1"~.0CJtHfl!R0HJ

~s¡¤ll'i1"ilf!J(

l ;t;i&}i.Pfc(y~Jllt2fi:)

~'C.JJ=liHi~

~i&!'it*rt?Wi(!!~)llt*)

ll'?*0~

~i:p:

~#Jilt

:lfil~~il

7 jt;i:p,i'!J:E0~~

*:5r~5f1Jifflc~~~1-s¡¤tw1;.1."-"s¡¤.:&;;r-)

Ffr:ff1lfti~C~¡¤~1")-C-it

:!tH>J!fi5.Qi1.TI::tn*:.A.:

~NM~

:!:J13l<DWl:

2018'-f08J=I

pJT~~*Jiia~

WiliMiftD:

2018{f06J=I

!!*1IiHftfilWii!iifl"ffi

150,000,000.

450,000,000.00200,843,683.66

7,600,258.9013,122,857.

671,566,800.

Wfi!iA.9'!:

:fh-11},#1lll!W

mfilnm

150,000,000.

450,000,000.00213,410,685.6412,567,

1.

7,600,258.9013,122,857.47684,

,

.

12,567,001.

*:_7

~lJJHl11JJ~

:&W!.Qif:!L:

A.IX':

ifi7i;

:!:f;filJt%

6.26

I.

?W~$~:

l*~$~~r~~~~~0~

1?"''jHFl~#.t'

l -,b'.lt&:t:i;~lf.t~iHt

2 Jtrp:

J¡ìZt&~~

l~~x~IE~iJ.:

ffi1?HIE:<>:

;tt;{thl.'!Zt&;!;J.:

6 _,#~~iftlf.t~

=.,PJ~:l11:!J*~l5'f1"~ffilf.t~1ht

;Jti:j:t,liJ~:l11:!Jlll!:~

liJfJt:II1:!JfM~

ilJ*:H1:!J~itll~1"

V4,1'J.H~3i1JWHJ!:~~ilii1.t~

ii.,~Wlb'.li&;:,,:'1itffilf.t~

"/\,IOVJl!ltlX:tJ!:Wf~iliift~

-t;,1Jt~t:J:J.n.tm1"l.1?illi!U'Hht

;u;i:p,!:ii/?.

l::!ili~lfltll

J\.,~>E~1"~ffilf.t1&-frir

;J;tcp:

J:iifJ.,~1}{#1

flJ1Jl~liUt.:itMfll!l}J11l:Mii

'l":fiE!:;fnr~i#~

.m.lliii1l-1&

$~

El;!.7'11l~

;h,.{filtI~~ffilf.t46--frit

Jti:p,{fj:JLf:il! n.'il

-0:1:11\li!:-%-:t:~

+,L.f~!/tlJJiJ11f?-O'U1T:1&

+-'~+:

1"tl:4:!ff/Jfl11"l.1?ililf.t~

+_,i111'1.~1"~{liflli46-

+_:

,XmWft'~illi1.t1&

+v4,ITTiff~ffilf.t4ll-

~1"~¡¤?fli-?-it

li.lli!"ff"6!(1ffttfi~A:

~RH~

t)'.{*:El:lllJ:

2018~08R

~F~m;t**~i-1*

Wf.!iMlf.tD:

2018ff-06.R

D

MIEiliiiftffi~'rn;1ftill

l,878,952.

1,878,952.

1,878,952.

Wft!IA.91:

1fi-m,'14fl'~~?

:t~(l.?ii'i

-1,878,952.

-l,

,952.

-1,878,952.

i\l'lii'1~%

-100.00-100.00

-100.

*:8

~1~m1~

*?~m:

A~ffift

~i'.E

~~-$-~~#~~~~~~0~~~~-il

~&~~~-$~#P~~~~~0~

~*~ff~'~ta1ft1iilf!ii!il~.a~

1?$~it:Jll* (

8)~2048 %

c*~~~%*~~?,w~~~~~?~?~*)

_t)t}$1*1fifI-iSffi!i*IB&

RJ

=5t~J\ff=:J\faJ=+ -B

~-:g~77\_*-Ti5f1tiJtEIA{t)f]~IE~_foaA........................................

~-it~..c~'-A-,11,?-.:i::.~-1:1:./.-.1k:n:

'ill.1-1--i:;-?--;ff:i:m,1.,11~?4a1=1

~-Pl~7J'.i.?31'...7C.J..lZ!...1TJN.-/ 11 ¡¤1cr''f:J7C~y,f:

t~JlJL i'1..... ...................

~t-tA,iiiti!;$1iL~?JL..........................................................

-? .:i::.~,'ik_ /.-~~~~a1=11 o

-,7C.J..:.r..-17

1T/~r:r:; lJL i'1................................................................

.=,*-Ti5f1t:xt~*1i5f1t~IE~iJtEIA............................................

IZ9' *-Tif1t ? *El~iJtlyj............................................................

Ji,~~~~

fJit1!5-I 1t~:tfc:fJ'.ffiiJt~........................................

I\.,' * Fffi.

1t)t-itf'ti~....................................................................

ha" -it~;,)._~~ , , ill. 1-l-~?4a1=1

;;r.r-=-Pl~7JJN.F1;1¡¤10 lJL i'1..................................................................

i5f1t:xt~*1i5f1t~IEiJtEIA........................................................

-=-'* F ~ 7; 'ti?JGI~'1*iJtEIA............................................................

-='if1tt~.?K-i3tEIA............................................................................

(-)i5f1t-JJ~~~*....................................................................

c-=-)* F?;pmYiit1tfl.7K-it~....................................................

(-=-)Y5c~~i5f1til.?K-i3t~............................................................

it1!5-MitJJz.77\_if1T-..............................................................................

c -) * F?1illi~~i5f1tMit......................................................

c-=-)LJ5c~Yi~it1t Mit..............................................................

c-=-)10C~it1t Mit......................................................................

-*it1-6i.#~~1X1#0011~FJli1f~J!;fJL;J{Jc %?Jflli~1?-~),#J~Jli

~ifJt;J{]*1-ti~fl~JfJo~5t1-t5t~~!Jt7~,##~¡À~EX~-ti~!n\_r*J$-~

~~1#~~~~~$ft*1~A,~~~*0*~%o

~=ff~~1t~*T-ilt~T~Fiif!ii!i~*$I~~iJ!H~

-,~fGA,~if1irlftfr~?ll

C-),~~A:

L~~$~~~~@g?~1r~0~

m -;f¡Àf?-1¡ìm1-\:PJJi= 9131o1141336061451

~~:

Jt1it1r~R=t1f0~

1i?JT:

~ftg~]Sili~~$fti-

%

5!ft1-\*A= *

7*

1iJ!lt~'*-=A~$5000.00007J7Gtf

ffe.ir.

!tJj:

1994if

J]06 8

'E~!tJJ~R:

1994if

JJ06 8~2024if

JJ05 8

~'E~I:

'*-~g~*~Itt~~.~I,*?,~~T~~re??

~ ,1N~,'t1{iJAll~,¡ì1r,,%?lEIJt,~;1\".1~~o [ 1t5!~JD:~#t>i~~¡ì ,

~iff1!k.:g~n#t*ffi"jj"~*~~iE:miJJ

C~).?W1ir$ft:

L~~$~#~~?~1T~0~

#E-{¡Ài?-1¡ì)fJ1-\:PJ!i: 91310114755030128T

1i?JT:

L~W~;tg~~tj}1585:?F1 % 1~

5!ft1-\*A=iJ'haJt~

1iJ!lt~'*-=A~$45000.00007J7Gtf

~~:

Jt~1r~R=t1f0~

ffe.iL 8!tJj: 2003if

J]

'E~!tJJ~R:

2003if

JJ

~2023if

JJ14 8

-~'~~~~,tt#*?,tt~~tt#~~-~~~-I~-~,~~

F?~~~'*?,~~~~*~~~¡¤I~~~,~~~~~~~-~,

mt1tF*?,~~,1~$:J:k~J!o

[*~~ffi:~tct/ft~lffi:

¡ì,~#I*~~n:ttt/ft!6-JJPJ*J&~-gY!iJJ

LJ33j?jf}:f_

_1_1$~$tt1Cf-F~?J&1r~R0~C~T~{,f-"0~")~-f2003!if-

Alsa~_r_Y$~~tt#?1rm0~,_r_Y$~$~~~?1rm0~,_r_Y$~

$tt#??J&;fr~0~lli¡¤fil~o~~~~0~~¡¤~_[_~~$~~~*

F~~?1r~R

~,:Ji;}jfJ-?-*~A~IF3000

7toJR*lli?$Ji~lli?bt17u

ft,PT:

JN.*~$iiM~*C7J:7G)JNtat-17~

J:.mt~EL!fxftJ:

trrJ1oJ~~

EJ

1,440.00 48.00%

J:.mt~$-B1J~t:)l'&ffJ~~

El

1,410.00 47.00%

J:.mt:!l $%\f tfIITJ-'&~fJB~

El

150.00 5.00%

B-i.t:

3,000.00100.00%

~fZt%2004ii=-7 A

B_1_1$~$iWJ~~*F~~¡¤1r~R0~:t~1~~

.,_L1$~$iWi~~*F~~?1rm0~*~0~~¡¤~~,~~!60~

~{1f-~_1_1$~$tt1Cf-F~?J&1r~R0~,#-~/JP:/i;}jfj-?-*~A~IFsooo

7t,~?*_r_~~$tt#@?J&1rm0~~~#~1so777ttt~#il~?

*_r_~~$~~~?1rm0~,?*_r_~~$~~~?1rm0~~~~;}jfj«ð

?-*A~IF1772lfjG,~/JP~$$~8~

~~-*:Ji;}jfj-?-*3

777t,~

~!6/&~MW-ft.PT:

JfVF15~tt:illt~*<n~)JR;t)l~t~~

_t~~_¡ì_!fX

Imif~&

El1,440.00 28.80%

_t~~$E1HH;t:~:ff~&

El3,182.00 63.64%

llff-91-~B127.00 2.54%

iMZ.fL45.70 0.914%

.:EPJ:.14iiJ40.20 0.804%

EJ4

15.20 0.304%

1~M~

14.60 0.292%

1fitf75

10.90 0.218%

ll*&/19

9.10 0.182%

fi~1~7ffr

9.10 0.182%

M9J:)C=f:

9.10 0.182%

ffPt8.10 0.162%

f!J\#f~6.00 0.12%

p-f-BJ?9j:

6.00 0.12%

*~~

4.00 0.08%

*~

4.00 0.08%

~;J~fo"tr

4.00 0.08%

t~'ffPi?,4.00 0.08%

*~75

4.000.08%

B~f!J.l.*3.00 0.06%

*;t.7.f

3.00 0.06%

~~ft

3.00 0.06%

~~

3.000.06%

#t;t:~3.000.06 %

*/l\~

3.000.06%

J@ti:~

3.000.06%

rit1ijt3.000.06%

1A:J?

3.000.06%

:$SIE.aJ32.000.04%

~.:E*

2.000.04%

i%Af!*

2.000.04%

{'kjf1 2.000.04%

~,'i!:,~2.000.04%

*1L

2.000.04%

~fl2.000.04%

!l*;t:tt2.000.04 %

91-1¡ì!2.00 0.04%

~.:E

2.000.04 %

*lifflitf

2.000.04 %

ttJt1*

2.000.04 %

B~~;&

2.000.04%

rt.~w2.000.04%

ffa)fjj2.00 0.04%

-8-it:

5,000.00

100.00%

?(2004)10-048 %~¡¤f&_%~l.iEo

**J:-~$tt#~~??*m0~-~-~~,0~~M?*~~

7JA~rp17707JJC'~*J:-~$iu~~?1l"~R0~~y1im.*A~$

30017JJC,J&*J:

~~!!_~1tf-@~~R

~~y1iM?*A~"fP

7JJC,!!*

~~El~

~J&*~Y'1iM?*A~rJJ

7JJC,~~FoJ&;tx.~#1~PT:

!N*~;f$

?.3:

M'.81* (7J:7L)

JN*Rtt19tl

J:JiiJ:

~EL~1tJ:

ImlH~

iIJ

1,400.00 79.10%

__t#it~$ThiJ~ ~'.81~~~0"¡ì']181.00 10.23%

!!*;7Hl3

63.50 3.59%

>MZ.fL22.851.29%

.:El'iJ:J:fiiJ20.10 1.14%

El~7.60 0.43%

fwM~3

7.30 0.41%

1fI,ff)'j5.45 0.31%

!!*&jg4.55 0.26%

IilWIHrJT

4.55 0.26%

JN:~:f<:-?

4.55 0.26%

frfit

4.05 0.23%

:f1J11**3.00 0.17%

PtBJt;Jt3.00 0.17%

*~~

2.000.11%

*~

2.000.11%

~J~tHtr

2.000.11%

1~wP~

2.000.11%

*ilR75'

2.000.11%

tj~fl)j*

1.500.08%

*it~

1.500.08%

~]Cf.I-

"~

1.500.08%

J?!llf

1.50 0.08%

~itffel1.50 0.08%

*'1'$1i

1.50 0.08%

JB.9!'.i:~1.50 0.08%

Pt'ftz1.50 0.08%

tt.J:E

1.50 0.08%

$~fl)j1.00 0.06%

~.=E*

1.00 0.06%

;j%Aft*

1.000.06%

fi~1ft1.00 0.06%

!N*~~

ttftft !at*(73JC)JNtUtfJtl

~.~,ia1.00 0.06%

*:fl

1.00 0.06%

~fl1.00 0.06%

ll*:t:tl

1.00 0.06%

;:Jtf}t1.00 0.06%

ME1.00 0.06%

*lifil:Iitf

1.000.06 %

~>cw

1.00 0.06%

ij~~;&1.00 0.06%

tt~w

1.00 0.06%

fffJ!Tjj 1.00 0.06%

-Sit :

1,770.00 100.00%

( 2006) 11-005 %.%L~tll %.%li.iE

**2006~

All8L~i.$~#F~?J&~~0~-~'~*~

J}c1X.jiJt,M~$~El~

;gmlYR-**1~?1=~~

liJRifX-#il#l-~*L1fiJ:i.

JIY:*~~ttftft'.&?:2fs:(73JC)JN;&ttf7tl

J:?~.¡ì.*X

IZQtr~~

i5]

1,400.00 79.10%

J:?~-$QLlill:t9:'.&iff~~0-a'J

370.00 20.90%

-Sit :

1,770.00 100.00%

ttl* 2001~8 A 3 BL~i.$~1tf-F~?J&~~R0~-~jiJt,0~

1.iJJJt~J-f-\.~~7'aA~f!J5000li7[;,~ibPffifrYR*L~i.$~ffifffX.;ft@IR?J&

~~R0~1.iJJJt~7-f-\.A~f!J3230li7[;,~~Fo~ifX-#fWJPT':

JN*36lfFttftft'.&?*(73JC)

JIY:;&tt17tl

J:

?~-$-~tt#~~??tr~0i51

3,230.00 64.60%

J:.~.¡ì.*X

~tr~~

i5]

1,400.00 28.00%

J:.~-$Qijill:*'.&?tr~~0-a'J

370.00 7.40%

-Sit:

5,000 .00100.00%

{:k:

;t1!Jt, 0BJYiM~-*~~:nA~rn90007J7G,JR*J:.~ ~~~JfrtX;It

ImlK?!&1T~R

€J~JJPYiM~-*A~rn40007JJI;,1t~)¡ì-JRifX.MW~riT :

Jfi1:*36l*f¡ÀJlfr~:L$:

(7JJG)Jfil:tlttfJtl

_t#i~ifiWi~Jftt/f:

ImIXbtliHH~

El

7,230.00 80.33%

..t#i~.!3.fi:x14lm:ff~~0EJ

1,400.00

.56%

J:.?~.if--Bu~t5!:

~:ff~~

EJ

370.004.11%

-Sit :

9,000.00100.00%

if&.4;%201111=-5 A

B_l~~$$X14-F~?J&1T~R0€J:f~1~1E~,

JRtx.?il~~,JR$~~*~'~JR$_l~~$~~&~1T~0€]~~#

11"~4.11%~~tx.1t1fr560.727JJI;#il~..l~~1?~*JdlJtttm!K?Jl1r~R0

€J,1t~)¡ì-JRifX.M~~riT:

JN*36l*

1¡Àffl~;L$:(7J7G)nY:tltt17tl

..t#i~if-~tt*lm!KbtM:ff~0EJ

7,600.00 84.44%

_t.~.!3.!fX

Im:ff~~

El1,400.00 15.56%

-Sit:

9,000.00 100.00%

if&.4;%2012if-4 A

B..l~~$$X14-F~?J&1T~&.0€1:f~1~JE~.

€J:!iM~4'-1t~JJA~"$183687JJI;,1t~J¡ì-JRifX.Mw~riT:

Jfi/:*36~$1¡ÀJlfr~:L$:(7J7G)Jfil:tlttfJtl

_t#iaJt:kct5!:55:fbtM:ff~~

El9,368.00 51.00%

..t#i~$-~tt/f:lm!KbtM:ff~0EJ

7,600.00 41.38%

_t.~.!3.!fX

Im:ff~~

El

1,400.00 7.62%

13-it:

,368.00100.00%

if&.4;%2016if-

A 1 Bl.~~$$X14-F~?Jl1T~R0€1:f~.J&*~

*~'~*J:.~~*&~?fl11m0€J~#~~JJJ:.~~1?~~?m11~

€]'~ifX.~g?1}zPT:

nY:*!6l*

JR*~;ffF11:illt~-*C7J7G)JRtatm

..t? n1?:

J¡ìi~~imff~~

ifJ

9,368.0051.00%

..t?~1?:-~tt#lm~~-ff~0~

7,600.00 41.38%

__t.~_¡ì_~

Imffll~

~1,400.00 7.62%

1fi-!-:

18,368.00100.00%

~R1%2018if-3 A

BJ:.~~$$,t1tF~~J&~?R0-WJJR$%-{}t1;X_,

~~t1J1;X_,:f1i~~Jt,J:.~~$WI~~ffi~?R0-WJ~~~

6000'Ji7Co

-~~W~?*B,~~¡ìJR~~~~T:

lR*~;ffFtt:illt:81-*C7J7G)JR;t)l.tt17tl

__t.~$:

j¡ìj~~ffiff~~

'¡ì'.]36,000.00 80.00%

..t?~1?:-~tt#lm~~-ff~0~

7,600.00 16.89%

_t¡¤~_¡ì_~f41mff~~0'¡ì'.J1,400.00 3.11%

1fi-!-:

45,000.00 100.00%

J:.i!:tiJ]Jt~4'-EitI1~t$t:fi1t1L$%-it~iJ5J1~JiJT~?R0-WJt8Jl-~ML*

(2

)~NY983%Ml~iR%~i.iEo

2.:UtJLif-3:.~9lt~{~**&~'E~~~:

c 2 )J:.~%-itiEJz~ & mY5ciEJz~=

J:.~~$$X#F~~J&~~0-WJ&H~~%-#*~2l~~~~~Jto

%-#if-~~0m

A

B~~

A3

8¡À:

~~¡¤~~~~IB??~,

~A~rtJ~ic*4'-1iFPo~W1~11{3l{3l$~16%,

%,6%,5%;1'it!J~i

~~~mm$~5%:

???m~m*~

%;~~???m~m$2%;~~?JT1~mm*~25%0

0-WJ:Ut~if-X-M~*~~F,~m~~~T:

~tJi$1ft:

AR.rfJ7G

:01¡ì2016:?

J=J

B2011:?12J=l

B2018:?

J=J30 B

mti;IJ~tr=1,238,970, 772.98 1,254,363, 706.59 1,821,273,896.93

~1E~tz:~W!

1,244,603.10 717,459.78450,527.30

Jm~?JT1~f.5l~tr=469,738.13 469,738.13469,738.13

~f=-g.it1,240,685,114.21 1,255,550,904.50 1,822,194,

2.36

mti;iJffJ.fM817,702,083.43 570,084,120.93695,947,362.33

*WHI~'~

147,490,000.00 410,680,000.00454,680,000.00

ffJ.fi!i-g.it965,192,083.43 980,764,120.931,150,627,362.33

~18itz=275,493,030. 78274, 786, 783.57 671,566,800.03

JYl¡ì2016~It2017~It2018 ~1-6J=l

~~4~J\936,485.451,114,722.60 485,539.66

~:

og~JJ.X;:Lfs:

420,378.22 875,387.66 430,346.14

~~.&llft;IJi:i20,108.032,252.

629.88

~t!t~JfJ~JJl!~Jfj742,035.59844,866.82 685,456.25

JM~~m262,220.58 4,236.642,478.41

~f'L~iiltff!~

;JJi:i:

ft1fl"iil~i;IJ4~M

ti~4~M

g~~lj~Ij-508,256.97 -612,020.59-633,371.02

;/Ji:!:

~~7'r~J\930.65 241.31 4,794,753.56

~=g:;~7'r3ttl:I

2,077.45 94,467.933,106,266.08

fiJ~IIJ,~,W!-659,403.77 -706,247.211,055,116.46

~=Ji!f1~m~m

fP~Llil~-659,403.77-706,247.21 1,055,116.46

J:.~2016 .ff, 2017.1fR?1iBJi!t~~*jj¡ì1*m%-itYifi-~?JJ-C#=~

~1!%1*-)J:.~?}fo!flliJJ--~*m-t*(2018)01130 %'$'itttl%a

C-=-),~ttA~~it1t!i-$11~*-*

~ll::.it1t5-?1iB,~ttAM=~f~it1t!i-$1iJNAx16.89%0-*~it1*$1iL

~~a

-=-,*-T~Yif1r.hITTiJt~

J::.~~$~~~*~g?~~~0~~~~#~,~J::.~~$~~~

*@g?~~~0~~~J::.~$~¡¤~W~~~0~~~~*ff~~RITT

J::.~~$tt#F~?~~~0~~$¡À~~~~W~?4BITT~~~~*

1-T1!J{:,:#-?*-t~~Jill,

Ei:itx.1~ITT~Y1f-fr.hx14-:

L~-*4-*1)(;

2,?Fif~~tt%ftiJo

=-,*-Tif1t){t?*1if1t~IEITTiJtaA

**W~~?.hJ::.~~$tt#F~?~~~0~~$¡À~~~~?4

Bif-Jrr:!:b~11,if1t~IE.hJ::.~~$tt14-F~?~~~R0~$fllITT~2018

~6A30BITT¡À~?F*1~moA~*=

C-),~~$~~ITT*Y*J?FR~1~){tELa94?-itt!l*~*m4-it~rp*JJ«ð

~c~-¡¤~%~)J::.~~~-tt,~A~~m*1~W~-~T:

~.tJilfL1ft: A~IP,7G

rJ)iEl%H!ff~tY!CJG)

?!iEi;b:&tf=1,821,273,896.93

~i:J:l:

~ff.i:&t~69,575.80

Bt&9*~2,104,725.32

B!119*~77,865, 794.29

A1t!?.Bt&~

-

801,283,773.80{f1}5:

939,950,027.72

~ ~?!iEi;b]9tf=920,265.43

Ai:J:l:

~'.it~f=~Wl450,527.30

Ja?fil?JTf~m:&tti=469,738.13

:&tf=-8-it1,822,194,162.36

rm¡ì9*00~~(;TC)

?JiEZ;bffi-1~695,9 47,362.33

~q:.:

~JtJHi\'~280,000,000.00

J~Hr9*~45,712,841.57

B:xf>l~238,093.80

@11fN::fLl8,638,614.78

~ftt!.@11~

1,357,812.17

~~?Jii:Z;bffi.1~454,680,000.00

-l~Jl,ij@{-1~454,680,000.

ffJ.f~f~it1,

0,627,362.33

~]?if=67 1,566,800.03

J:.~?F~~?~w~??~~~*m~tt~?~mc#??~~~)

J:.~7}-?Jfl¡Àl!t-Er"J*m~* c2018)01130%'if!it~R% o

c-=-) ,~Jrtf1ifl&9*j~? F~~~L~;_:

~Jl?K:

tf1ifl*j~~F o

r.m¡ì9*00{~{11[(~)rx:m:

J.Jil~:5t;fjJ¡Àii!,12,

J.Jil~219.80

rmiEJt~fflM~~

7f~JJX;.2js:

939,950,027.72lormiEJt~fflJJRJm

*m

429,939.1

rmiEJt~ffl1J-0:f;~JlJT

iti.-Ti9:~20,588.17

rmiE1t1~ffl~1}0~

ClZY),1?:~$tfl&9~Wic~~~?K:iG~~kW?F

tt~:

kW?F-¡À1fil1tJfJifX.

¡À¡Ài!!if>l~~-'%¡À¡ÀiM:tz:m.ffl~¡À¡Ài!!00f9'C m

)I{)Z.~~:1J:r.t1~fflj!,ij~~

??ff5¡À-tt!jk*(2008)JHE'.!R~fi::'.I~!R

I~56793.00tl:Ji,1

2007~

J=l

B~

Jg0095

%1ij:fjj 134/2Ji2057~

J=l28 B ll:

1,Pffj¡Àlli.3*(2

)~/E!R~fi::'.I~!R

I~28662.00

:¡ÀliJ:

2004~

J=l22 B ~

Jg005548 %lij:9J

6/

Ji2054~

J=l

B ll:

II

~L~MAWw~oo~?F.~m*,L~~$tt#F~?~~~0

~~*k~~~MAWw~OO~~*?FR~m,L~~~Ww~-~~

OO~~*ff~~R~Ww~-~~00-~o

Im,*-Tif1t?-*B~iJt~

4'-Jffi:

¡ìifw ?-* B~2018.ff-6 fl 30Bo

~*L~BM~Ww?-*B~~ro~:

~-Ww¡ì~,~~A~~*Ww&~~~~?~L~~Ww?-*B,

~~~~~Ww?-*B~~~~Ww¡ì~~~B~~'~WwM~~~~

~~W~¡ì~~~;~*fl*~#M~B~~Ww?-*B,~-~¡ÀW~

~~~W~?~R~-~~*~~,~f¡¤~*¡¤~~$I~~*lio

~.~~~~WwI~~~*¡¤Jffi:~~

1.L~~$!fk14-F~?Ji~~~0B'J#~~ff:~-*?~4'-tiriiJt:f001t:~

?ff~~~~0~L~¡¤~~ffm-T*M~a~~~,*?#~~*=

(1)¡À¡Àfil:

F?11?11fl~~

fil:I¡Àil!!fil~%oo~(m')~11fl*>(A.f:ilf*>i!l&ll(ft)~~M~

%~

~;:E!K;$

~5EIK?f'8Ht!!.~'.:f:

i:p~~~tlHr2013i:F

J36 B

5EI~IK

~:.ltn(2008).m56,793.00JN-BHH~0~19,082,448.00.?:

2022~

J3

f#j;JJ'

iffi191U009595 %_tjlif~;:E3tffB

134/2 .Ii

F?

~1'11~~~¡Àit!!liE%~1'!1*>(A.f:ilf*>(!J&ll(ft)~1'!1M~ll

%

B5EIR:!JiX:.1ti'E4t1585??mit!!#i'.:f'.<2008)

i:p~ ~~ttHrJN

2013i:F

J3

B.?:

* 2-56 %(X)()~009595 %

17HH!l

~J:

7li250,000,000.00

2022i:F

J318 B

~}E)tff

~11?11P!fo/J~

{ft:i_¡À¡Àt!!.11E~%mi~(m')11?11P:&Afilftz~Wl(56)11?11PM~

%

**

~~IK#iX

lf;~IK??$¡À!!!.Eli?~:

~rn.i!W!Nfil

~tn1585

~:ltn<2011) m13,368.59~~li!0iiJJ:~

-;f

%~

1585*-005548 %tMiix1T

~

~~IK:tJiX

~Ji::IK?/'JJi¡Àt!!.~*~* tlHrJN:fil2011~3.FJ29 B

~tn1585

~:jt~<20

) m31,222.36~~li!0iiJJ:~270,000,000.00~2025~

.FJ

* 3-9(lj!

1585*005548%t,hrffixffB

jG)~~

~~IK~

~Ji::IK?/'$¡ÀiM1?~*~1TJNfil

:lt~1585

~:lt~C20

) m 10,730.21~~li!0iiJJ:~

* 13%¡À\k

*-

005548 %i'himx-ff

Tl~

3 ,J:.~~$$X1tfF Jr:?_Ji1=f~R

~#1=fif-11f~-7f:?_ffe.*EirfiJ7::_Jt4ll1-r

~~1=f~0~J:.~~ffmf~~~~if-J~~,*?~~*=

,%?Jt~I{i(/F*¡À:li!?i):

~

11?11P!fo/J~**

¡À¡Àt!!.iil:%11?11P:&A'fflttz~Wi(jG)11?11PM~

%

~~IK:tJiX:ltJi!4t1585??$¡À1!!.~?(2008)~Wt~ff!Nfil~

280,000,000.00

~

.FJ

B~

lf2-56 %CXX)m 0095

%~li!0iiJJ:~~Jr2017~

.FJ31 B

0~,J:.~~$$k#F-Jt?Ji1=f~0~*~~~1=fsooo~ft~~,:f*~

~~F-~if-J~~~~,~~-?~*?m,~1=r*m~J:.-?*~Jt1=f~0

B'J*;j:So

5,~Jt~-f~~1=f-J:ffi:Yl*Wm1t.7t728,799.00ft,JilKWJt117'ao.ooftif-1

~-f~~Eitll!?iLJC~Wo

FF%

~~~IP~9*mH1t~Cle)tz:

:fJVl7U?ff:$:

tt!ti2:

J,m~

rm219.80~~tic~

~t~*

~LHfff:~BP69,356.00~~tic~~ff

Bt&9*~11t?i

rm2,104,725.32

~~tic~

BHtmlE~11t?i

J9j77,865,794.29~~tic~

~111!.W.4!x:ft\~Wi

~

,283,773.80~~tic~

:f.?1itl~Wi

~939,950,027.72~~tic~

jl; q:i:

7flit~*

rm939,950,027.72~~tic~

FF%~~

~¡¤

9*0011t1Rwt~WiCft);n=;tttic15l:f.?1.&¡Àtl!.8

li5E~tz:~~m2~450,527.30~~ti\~

*m

J9j429,939.13~~:J:JC~tr0J:m?JT

~-Ti&!:lt

rm20,588.1

~~tic~~1J0*

~M?JT1~f5l~tz=

J9j469,738.1

~~tic~

FF-'%~~~~9*oo~tmCft);n=;tttici'5lff:t&!il!,'2:

~.HJl:f11Ti#t\

rm280,000,000.00

~~ti\~

W.119*~

J~45,712,841.57

~~tic~

B::lt~~

rm238,093.80

~t?tl\~

l~l11JN:fLl

rm8,638,614.78

~t?tl\~

j!;ftE.W.11~

rm361,357 ,812.1

~t?tl\~

FF%~~~~mtEOO~~Cft);n=;txtic15l:f.?$:¡À1!!.8

-~Jtl:l1?f~

rm454,680,000. 00

~~tic~

~A~¡¤~~~~~¡¤~~~~~R#~:

~A**~¡¤~~~~~¡¤~~~~ffi~~~,#~,00~¡¤~0~

1*7J\_~t1l!,,~a#,~~pr =

(1)~~

(2)1?~-1f?ffeiJ.}\_

J

J,/\_J.}\_1xm~~*?ffei'*-J*.rm4:-tJr7S7939,950,021.127t, #lo:r,m, ¡À

~Jg¡À:I:~1iEJfJRtJfitfH*~, Jt1JL3(-~I~~, ? ~~~~? , ¡ìtu":!:~)It

..::i::--:-cH!J.,J_p.~

.JJ.L ti11J\.I'~'

C3)~JE'.~F-if:

~fl'¡ì

JuA*1xm~~*~J!&rm~

yg2,264,239.507C,J!&w * 11yg

429,939.13;t, # 5~,¡À~1?i1<:-T1?-j[r!Kf1,¡À~7S7El#~~~m,¡ì

~;l:~jzt-J-JE#~}f];jft~o

C4)!IJJE'.~F-~-f~~

JuA**m~~~-t~~J!&rm~

yg195,4oi.oo7t,J!&w *

yg

20,588.17;t, #22lffi:

,?J\_JJUi1<:.i.-T~1J0-i:t:f~JfJ,7S7~1ffiJ,~Jm?,~

-~~T~~~~~*'~~¡ì(u"~jzt-J-jf.1jt~}fj~~o

2.m~I1t~t.EL~,R

1?-jt-ftt4%11.*~iX.=tt4f,ffeiiL*-1kit1t~~F5f~1J't.EL,8:1if¡ì3tffl:9t

~~o~~~*4l+I~E/fJ~ffeio

?=~&o~-~,-~*ff~~,~*#~~~~R~-~#ffl?

~~~¡¤o~~~~F*ff~~,~m¡¤~~~~?5to~~~*~

+

I1tElfJ~ffeio

-~~&oftW~~~A~~~~~,-~?-FW~$~*?,~~

~;tft

1'-I1tE1fJJGffeio

W~~~~~*'~~~**~*ff~~~~-F~OO-~,~~*filW

1E~lt~0if

ti,0 Jt

tio

4.m?11t~*

m?~-F~~-~-FW~$~*-~o

:tm¡ì

2018~

9~

~

7-

Jj

-, g~.~-Y~A523,500.00 71,067,100.00 127,5

,500.00

~i:p:

.¡Àg~%Y~A523,500.00 71,067,100.00 127,5

,500.00

~:

g~.~-IJX:*955,450.00

0,782,900.00125,

6,600.00

~i:p:

.¡Àg~*~*245,000.00 40,021,300.00 45,555,200.00

g~f?~&ilft1Jn33,800.007'178,900.0012,943,800.00

ti!j~~ffl---

'¡ì'JJE~ffl676,650.00 1,388,700.00 1,425,600.00

9J;f%~ffl-62, 194,000.0065,192,000.00

=,~~;fU'lllJ-431,950.00 -39,715,800.00 2,394,900.00

1Jn= g~)'r~A

~:

¡ì~)'r~l:B

=,;fU'lllJ.~,?!-431,950.00 -39,715,800.002,394,900.00

~:

Jijf~fJ?.~ffl---

Im,~;fU~IIJ-431,950.00 -39,715,800.002,394 ,900.00

.~Fm?it1t$tll*:

~

~

147,973,200.00152,102,900.00

147,973,200.00 152,102,900.00124,559,200.00 120,791,800.00

47,549,700.00 4 7 ,985,000.0015,008,600.00 15,421,000.00

--

1,463,900.00 1,503,800.0060,537 ,000.00 55,882,000.0023,414,000 .00 31,3

,100.0023,414,000.00 31,311, 100.00

-4,243,100.00

23,414,000.00 27 ,068,000.00

3 . ..l1$:

~$tz1!fFjj:_?Ji~~R0:

~~jj:_5!A;gjj:_mP.~,0:

~:f*-?:

4.20161?-,2017 1?-R?>i B'i?ittll% :

5.J:.~~$tfk1tf-F 1t?Ji~~R

'EfJ~~tll % R~~:

6.J:.~~$~1tf-F 1t?Ji~~R

'EfJ!%F 11R¡À:l:ik11:

7.J:.~ ~$~1tf-F 1t?Ji~~R

'EfJ$~ff#~

1:

8.E#-*13'_it1t~*if-111'-~,#tixR~1ik.t¡ì!A.~*4o

-=-~-J \..1f-J \.jJ-=-+:::

El

---

Y!Jt1~*A:

~1~

Epf!t

m=fi~~~Fi.lf!ii!it~a~

'if'(t)(f~*1if1t~[Ei~~

**~~~~~~~~$tt#F~?M~m0~a*¡À~~~

~?~8~~~~~,~~~00~~~~$tt#F~?M~m0~$

1fl~~2018-1f-6 fl 30B~¡À-f¡ì~~F*1.ffdYtoJl-1*~:

C-),~~$-~*~~F~ffi¡¤~~~~tt?*~*m~tt

~?~*c*~?~~~)~~~~?tt,~Jl-1*-~~~?w~?~

-r:

:im¡ì!i*OO~~C:lG)

mtZ9J~f'=1,821,2

,8

.9

~9=1:

~ffj]~~69,575.8

Bi&!*~2,104,725.32

t.vHi!i*i:X77,865,794.29

~1tl!.Bi&i:X

,283,773.80

ff.~939,950,027.72

~ ~mtZ9JNif'=920,265.43

~9=1:

jg!J:E~f'={1JW!450 ,527.30

j~'g[J'iJT1~*?~f'=469 ,738.13

~f'=-&1-it1,822,194,162.36

mtZ9Jffi.1~695,947,3

.3

~9=':

mWH~~280,000 ,000 .00

$.1

9*~45,712,841.57

$.

(;??~238,093.80

!5Y.1i1N~U8,

8,614.78

;lt1tl!.!5Y.1i~361,357,812.17

~~?Jnl9Jffi.1m454,680,000.00

rm¡ì9!lEmi~Wl(j[,)

-l~Jt,ij@11~454,680,000.00

ffi.1~Hrit1,150,627 ,362.33

i1t:&rrz671,566,800.03

L~?F~~?~w~?~~M~*m~tt~?~mc#~?~

%1*.)L1fi?J\.fafrill~~*m-V*(2018)01130%'ifiit~%o

c-=-) ,1:-~$ t!l~*jt~? F~~~L~;_:

1:-~?K$~*jt~¡¤F o

C::.) ,it13-~

9=1:i~? F'twJRi:

~~¡¤F:i~~m~,#~,~R.F,w~T*:

rmI¡ì9!lEmii1t1! (j[,)~:ill:

l_ffi~

lJil.~219.80

rmiE~1~ffl

7f~PX:*

939,950,027.72

~iE~-itffl

$~429,939.135~iE~-itffl

~-Tiilr20,588.17

rmiE~-itffl

)t;fp¡Ài!!B;

Wlf~tl

JJil.:l:m

1J0:1:m?ff-lr1J0.?'.

C

),1:-~$~~~WiGffe-EX;~?KiGjjt~JGW~F'tw~:

3CW~F-¡À:tm~JfJ1X.

¡À!1!1if)l.J6~%¡À!1!11:\'zJ1ffl~¡À!ilimil~(m''l[Z~~1J~-itfflM~~

ift95:J:tl!~*(2008)~!El~Jl!EI~IZ

I~56793.00tl:li1

2007 1? 6fa.l29 B ?

~009595 %1iJ:tfj"

fr2057 1? 6fa.l

Bit

1?95:J:lli~*(2011)~IEIZ*IEI~IZ

I~28662.00tl:li.1

20041?

fa.l22 B ?

~005548 %1iJ:tfj"

fr20541?

fa.l

Bit

c~) ,~IJfJ~1i!?A1lA~ill~~t!l %~~it?JT1ffeit~~F~M ,~_;_

*1Y!KW~iY!:

:?K~IJfJ~1mifJLfiJill~~t!l %S*J~i~o

~L~MAW~~oo~~F,~m#,L1ti~$tt#F~?~~

~~~~*j'[;~~~MAW~~oo~~#~Fit~m,L~~~w~

~¡¤~~OO~~*ffn~R~W~~¡¤~~OO-~o

~~~MAW~~OO~?F.~¡¤*'~~~$~#F~?~~

~0~~*~~~~MAW~~OO~**?FR~?,~~~~W~

~¡¤~~OO~~*ffn~R~W~~¡¤~~OO-~o

~A**m?~oo~~~?F¡À~~gnm~.#~-~~?Fo

Jl-1*7}.:$":!ti?,,R.R #,R.fr.pr :

c1)m~

JVA*)xm?~m~*iii1frmn219.80j(;,JtI-t-0~M9J-?t:f,

¡ì~*-TIE1t1~Jf1;Jft~o

(2)#~-*?ffe.*

JVA*)xm?~*?ffe.**iii~tffi:n

,

,021.12j(;,#

:iy:[,

I~ n¡À:!ti?i111Jf1Rwif1H*~'Jt~:ti;*I.1?-~'?1illii~~~~'¡ì

~*~*-TIE1t;Jft~o

C3)~~¡¤F-:t~Wi

JVA*)xm?~:t~fi!Kiii~11n2,264,239.50JG,fi!KiiiJt11n

429,939.13j(;,# 51_Vl,¡À~1~itf-~~rIKfJ'I~n B1t~ig*

)f],¡ì~:l:~*-TIE1t*Jf1Vt~o

C4)~~¡¤F-~f-i~~

JVA*)xm?Wg~f-~~*iii~11n

,401.00j(;,* iiiJt1tn

20,588.17JG, #

1.Vt,7J\_~Vitif-~11¡¤0?t:f*JfJ,n~lfeJ.~M

~'~-~~f-~~~~~*'~~¡ì~~*-TIE1t*mVt~o

tt~*~¡ìITT¡¤F~~~~~,~-~¡ìITT~~~¡¤F#~,~

'6J~irT ?Fit1tm~1J,~il,:#-f-2018if-

J18 67f~&I1to

1?fiit1t$1iLE~¡ì~ITT?1it!Ll'it1t;J,~iL:IttAmwo

% T~?

~~~~ffITT~#~-~~~~~T~~~,~~~4~~~~~ITT

~ff~~:!ttff~~;M~~~~~~*A~~¡¤F~~$~*L~$

~ITT#~?F-:Ittff~~,~~~?~FC~~-)ITT#1?tt,~?tt,

~~#~?FITTF;fX_~MR~*~-ITT-~tt,-~~~,~~o

~-~,~~~¡¤~~M*~~~~WIB~#1?~~,~~~~#1?

F;fX_~matJTITT? F o

if-1t1J,~ilf 2018if-

J1

6 M*-?Fm?~~I1to

c=)~~~F~~ITT-~R~~~~o

1 , L~ ~$$X.1tf-F~:#..!&~~R

'6JM=~ITT#~-7f:#..~* EliiJt:f1

~~-ff~~~~0'6JL~¡¤~~Bm-T*M~~ITT~~,m$#~~

(1)¡À¡Àti!:

F?m;?JJ~

{ft~

¡À:itli,fil~

[fff~(m')m;fl!l;&A

@i;&~?'!

m;fl!IM~~

%-15$-'%(~)

BIEIX

~IE?Pm¡Àtl!.;n

?,;IEI

IX:lfi.X*(2008)

i:p

~i:3HlHf2013 ff: 8J3

~IX

56,793.00JN:f?HHlH}'fr.I19,082,448.00B~2022i:F

m~

~t~~009595

J:~SIE:Ji:{J'J35 B

Ji

iffii9!tl-%

ff

fl??114PJJ~l*¡À:itl!.1iE%fl??!1;&Afflf;&!/&Wi(JC)11??11M~li

%

;s;ElX¡ÀJOCit~!

??m¡Àt!!.;s-*c 2008)

9=1

~-&:~h

2013~8}3

8?

1585 * 2-56%

m 009595 %

JN:

ffi-::~Hli

EJ250,000,000 .00

2022~

J3

(XJ)...t;4IJ;sJE:stfr

2,_c1ti:

~$$X_14-F~?Jl;fJ"~R0-~#=;fJ"~1f~-1f?~-*~rEiJ~ ~

@ff~~;f}"~0-~J:_1fi:~~~ffmf*~~~~~H,~$~T*:

fffl?W!IPJJ

{ft.I

¡À:ltl!.1iEfiU

OO~(m')fl??!1;&Afflf;&~W!(JC)11??11M~li

%~l*%

;s;Erx

:BJE

?f'm¡Ài!!.;s

¡ÀJOCitn

[X¡ÀJOC

*(20

)

~g-mfrJNffi-

85 * 1

it~!

m 005548

,368.59~~li

EJJ::

;4IJ

1585;J>hjffi)t1'f

Ji}:i:lpj

*

%

~fE'.[X;s;E

?f')}j¡Àfil~

¡ÀJOCitn

[X:!JjX

* (2011)

~g~fr!Nffi-2017~3}329

1585*

itn

jg005548

31,222.36~~li

EJJ::

;4IJ270,000,000.008?2025~

3-9(lft 1585

%

1hrffi:st1TJ328 8

:7G):i:

ljrj

*;s;Erx

~fl:'.

?f'm¡Àm;s

#OCit~![X¡ÀJOC

*(20

)

~g-mffJN-fil

85 *itn

m 005548

10,730.21~~li

EJJ::

;4IJ

%¡Àill

%

1hrffi:st1T

"F

~

*

3 ,_c1ti:

~$$X_14-F~?Jl;fJ"~R0-'0Jt~;fJ"~1f~-1f?~-*~rEiJJCJf

@ff~~;f}"~0-~J:_1fi:~ffmf~M~~~~~,~~~T*:

~Ji~'OCI{i(/F*¡À:li):

ff

fl??114PJJ~l*¡À:ltl!.1iE%f!??!1;&Afflf;&~WIcJC)11??11M~li

%

;sJE:

rx¡ÀJOCitn

?f'm¡Àm;s.'.:f:

c2008)

R ~!flifrJN:-fil

~9}3

8?

1585* 2-56 %

m 009595 %

~~li0EJJ::)<fjj:

280,000,000.00

2017~

J3

(){)()

3t1T

4,J:_1fi:¡¤~~~;f}"~0-'0J~~*~-ff~~;f}"~0-~J:_1fi:~ff~

~sooo1ixJt_c1ti:

~$$X_14-F ~ ?J&~~R

~,_c1fi:

~$$X_14-FJr?

~L~-~~~~~0-~~~,**W1t*~~~~W1t~~~~~o

5,it1tAYJ.~1~-WJ~Sf,1?-~$ta~-~fl1Koom:

11L~28,

.

JG,fl1KWJt11ilbo.oox~~f-i9:~EAl&iLJt~#J,*~~f-i9:~*

*it1tnJto

(--=.)~~~~

~4!'-Jd;-'Ho'A_

1 .Ji:l-FI~;p;-P1tJ

J&~~R0-~*Fi~~,tfli1,

,194,162.36x,ffi.1~i~,,t¡ìi1,150,

,

.

JG,Jt* F

,

,800.03x o

2 .?F~~~*lafl1Kooi"G;fz-~o

-=-'¡¤i-5?-1*{t;fti)t~

(-)it1*7I*~~*

Lit1t7JY!~{~~btl!JfJ*-1!f

1?-~11r~W1t~?*7IYi~MW~*,~~Yi~*F=?~*-=-#o

1?-~11r~W1t~~W~Yi,~fil*W1t~-la~~~W0-~~~

~~~~-~*~~~,~~W1t~-*~~W1t7IYioW~*:l!JfJ

~tu-~~14"-~:

C 1)#:t:E-1--~~~0-7fW~JlW~~~b~:$Xft7};

(2)0-7fW~L~~bt~*~?-Wuo

1?-~11r~W1t~~~~Yi,~m*ffi~~~¡¤*~~~ffe~,~

~it1t:xt?11r11i~iif1t7IY!o~~*:l!JfJ~itu~~1!f~:

C 1) fKit1t

5<t~ITT7K*-~~1iJ~t.9U~u:#-1iJ~JJfJ~Ff51~f;_; c 2 )~1t1!f-tffiM~~?ft71<-

?-!ITT!Aiflft1iJ~tYiJY1U:#-1iJ~_;1-t; c 3 )tffiMt&~ if-~R1iJ~tffij~Uo

~~*~Ww~ITT.F?~*'~~~~Ww$ftWw?*B~

~F~?*n?~,~~ww~~*~R**~~?F.~m*m,

~Jtif w5<'1"**11ITTif1t7J* o ? F?~*:i!JfJITTirutJt:~-1tf~:

c1)

~if13-5<1~*l-ffl*~~JfJ~~:sxAi1F1Jt*l-ff~~~f:FJ~~; C2)~~~

~Jti~if1t5<'1"*Jl-~tffiM~*Ll~~JJ; c 3 )Jl-~1iJ*LlJfJITT!J3Jt~# o

2.it1!7J*~~*

**Wwn~~~**~ww,w-t~oo¡ìiru?*~~*l-f~~

~&,~~~w~~-~-~,?~#~L~0~0*~~,fil$*

*~~¡¤~~-*~-.1iJ~~¡¤~~-*~?,1iJ~~¡¤~-f~~

*~ITT~~*-f;_~,~~*~Ww~:itf:FJ~~*Wwo

*)k~if1t$1ftL~~$$X1tfF~?J&1=r~R0~2016if-Jir*V~IJ

7:7-659,403.77 j(;'2017!f-Jt*Ll~11J7:7-706,247.21j(;'2018if1-6JJ**Ll

~11Jn1,05s,116.467C,w-f~~~~-f%F*?M-&,?~-f~1Pi~

~,1B~0~7K31tffiM~~1iJ~;_~.ffiM~~!f-~1iJ~ffi~.~~

~@~$*ITTffiM~~m71<-~ITT!Xliflft1iJ~ffi~,~~**Wwitf:FJ~

~*it1t

~~*mX~w~~~W?F~xW?F#~~~~~~~**~~~~*m~~~,~~**Ww:ItJfJ?F?~*Wwo

**L~:i!Stt~*~R?FWw*~~~Jt,~~~w?F~

~~~~'*m?F?~*~~~*~m~~w?F~~~*ffWwo

~wA~~*~~~#~ffe~~M~*ff~~,4~~~~~~Ww

~*~~#~~M~~~~ttR*~m??~m;~-;~?~L,

*~~Jj_if1t!g~o

<.::.)3JfF?1iili*it1t~;fti3t1Y3

~~Ww$ft~~~?FR~~*ffi~~~Wm$n?~,~0

~WwA~~¡¤F*ffT¡ÀW~m¡¤~~~Ww,Ww~**m?F

?~*oJ!-~if1!'~f~}lPT:

1.1i'$¡¤~~if1t

1i'$¡¤~~W1169,575.

JI;,n~~R4R1i#~o

c1)m~

itif1t$1.IL?Xtam~~w11n219.so:7t,.+53nA~-rpo

~m~*m~~~A#~m~aIB~~-~~~m~~P~?~

~~~**fiWWoWWA~4M~~~~iliMA~~~T~1f~4~W~$ftM~$~m~*ffT~A,m~~~~-~~w~-~~

-~o~~AEJ~~m~-;~L?/ffEJ~~AB~~#ili~m~.

-~?/ffB~~AB~~~A~~~~~?/ffB~m~~-~~w~

~~'~w~-~~~~'~A~"ffJm~w~~FD~~W~WWo

~L~if1t,~~if1t112l9.8

:7to

~~m?it1tfYj~m*:-W:~-*3-1-Io

C 2)4R1i##7.Er9if1-t

4&A-J1f;f7J!lUm1169,356.00jG,~~p;#131-Ylit%,:l:!fl~AR:irr

Y*?:

Ff-5ff?'tlHfrl*-5ffi~~

!lfrnH1i

JtffffJTPXnj:

ff31001932225050000480A~ffi1,401.65

JtffffJTPXnj:

ff

001932225050015565A~ffi5,867.51

t<.ff-~sj:ff

3372000040008984A~ffi2,803.

3(ff~/Ej:1-Y310069079018010059222A~ffi24,

86.80

r ff 9=11.JJr?J"nj:

1r1001293529338789433A~ffi4,885.91

3f3'.('tlH-Y_t~Mi~njijj:

ff11014539255005

A~ffi

2,731.02

J:#MtHrJ:rnJ:~%rffij:1r0300244

A~ffi626.31

~~'tlH-Y1:~7H-Y236101201090084737A~ffi1,676.07

3f3'.('tlHr_tfflf?rffij:

ff1101486548200

A~ffi615.98

~Et'tlH-Y;f}Jrffij:

1T0880160102000000609A~ffi9,838.00

~Et'tlH-Y1hirij:

ff

880160

02000000104A~ffi8,733.2

3(Jfil'tlH-Y_tfflfmj:

ff3100666610188001710

A~ffi835.39

Jtff~?888831001932225050015565A~ffi5,155.02

.g.i+69,356.

~?oo?ff~Yl*?.~ff~?~~*'~?ffY*?~fil,~~~

~~¡Ào**WmAR:irrY*?WY*W~~~Wm~o

if1t?JtB,4&.1-T1f~if1t11~69,356.00:lGo

4&.f-r1f;f1_5*~if1-t~glfl**_w,*3-1-20

2.JilY5cYlK;f1_S"Jif1-t

?/ftBSY5cY*;f1-Y*W~11~2,

4,725.32:7G,7G:l?fYl*/ft~,Jilt&

Y*~JtiJi~2,104,725.32:lG,:#

~;f1_~,3:.~~#J~t.Afl~f~o

~~*~ffl~A~*.~U.?&BM~~*~fil,#*ff~~S"J4

1~JY!H~~ 11 Jt ?~

ti ,

~;tx.~iL o

if 1t ?/ftEl, st&J!K-Jxif1t11.n2,104,125.327Go

st&Y!K;fxnt?itf5!Y1~m* * x* 3-40

3.ffti1t??~if1t

?>iElrfti1tY!K;fxY!Kw 11.n

,865,794.297G, #

~#.JffJ, .i.~

.n~---~--I~¡¤o~li?~?~A~*-~?.?&BMR

~*~fil,**fi~~~~fil~¡¤~~~~fil~?~tt,-~~Jto

*?Y!K#.~fil~~R~ffl~A~~¡¤$~~~~,*~ffi#Y!Ka~

~#ir.offi#Y!K#.~~~x~$~Y!Koomw.n~f5mo

if-15?4El,ffti1tY!K;fxif1t11.n 77 ,865,794.297Go

ffti1tY!K;fxnt?it1tIY1~m* * x* 3-5 o

4.~11!?iEIY5c;fx~if1t

?4El~11!?iSLJ5c;fxY!Koo~11.n803,162,126.327G,ifY!K/ft-tr-

1,818,952.s27G,Jt11!?iSLJ5c;fxY!Koo4'-tffi:Jti

,283,773.807G, #

~

#.Jffi:

,_i_~_ntt*#..I~#.$o~li¡¤~¡¤~A~*-~?.?&

BMR~*~fil,#*fi~~~ffifil~4~~~~fil~?~tt,ffl;tx.

~ir.o*?Y!K#.ffifil~~R~ffl~A~~¡¤$~~~~,*@~~

St&~;tx.~#ir.o~~**~f5¡ì~,~~S#**?~ffiXJ'.ffJ~~t&

¡ì~~-~~~1tm,~~~;l;f,OOK;ift~~f5.n~o

it+5 ?/ftEl,~~st&aif+511.n

,283,773.807t

~1imt&ffiXm?it1t!Y1~m**x*3-8

5.1f~~ifft!;-

1f~Jilrm1.t.7b939,950,027.72JGoi¡ì'A!7f~~*o

&~~7f?~~~~~~,~i*,~???*Ao.i.~~&~

Jt~*1,¡À:ti!!,~JfJ{X,?J\_JJU*JfJJt ~*1,¡À:ti!!,~JfJ{X~m ?iftji;7J5!

:Ilt1rm?om?P-J~.i.~n-iftJ?,

~~~¡ì~x&~~¡ì~~~*~~~fy~fil,TM7f?~¡ì~

~-~~¡¤~~$fr~~~~~-~'#~7f?~¡ì~I~~,I~

mi,#~*~¡¤o~i!lA~~m?ift~~~~,~~~W~$~*

~-~tt~?~~,~¡¤~~$frM~*~A~,&~~7f?~¡ì~

~~¡¤A-~~~W1t$fr7f?~*~~m$*ff1~W~iftji;,#

:xt#Jt/flf'rw~~-*1r 1ift~o

¡À~~JfJ{Xm?ift~.i.~~~~{X~x#,1ftJ?¡À~~m~~¡À

~ttm,JfJ~,W~,~~$,~~,~~~~R¡À~~JfJ7f?~~

¡¤o~~A~~~~¡À~~JfJ{X~~~~~~*ffJji;~--,~~

¡À~~JfJ{X~~~,~JfJW~,~JfJ~~,7f?~~~~-¡¤~*¡¤

~~-{tj/;,#~i}Jt}flf~~~¡¤{t~o

5.17f?~*

1f~-7f?~*Jilw11.n

,950,027.72j(;'1ffe&~7f?~¡ì.n

~_¡ì_tfX_1tf-?I

i.~:tm1N?

( 1 )Ji*w'ft~1r-~

ff~~~

¡À¡Àfilfilffl &.mff1H~'!Jt

iW~JJil~'!Jt~iit!Ji&:Dffi'!Jt

~$'L~~Ifll1'!Jt

Wc~i&:Dffi'!Jt~ffil

-j!Jlt&~

3579JJl¡ìt&~

t;!itt

7Fbt!'BJ~'!Jtffl

(2)~El$,t{lt:

*?~ElJg~!L$X14?I

9*00~~men)

,

,056.3018,658,425.0051,992,879. 72487,72 1,860.06

4,729,764.7049,477, 166.96

6,786,177.31

614,045.55-35,275,003.86

,288,655.98

~!L$X#?l~JJ-MR~M,-M~

~m&~~~~llit,-

~m&~~~fWm?*B~*%~*~I~o~Mm&~~~TW

~?*8~~~Mm,~*~~~~~I~o

~~~¡ìI*Jt~

J~V(3zPT':

ff~f~;f;f~fi?firilB:

//Jffl¡Àt!i.[!fff9'85,401.00

-'f1i*

~9=':

-AA28,662.

-'f1i*

*:¡Àl~ff4~:5Htt¡À¡Àil!

t9':

,006.

-'f1i*

=M56,739.00

-'f1f*

.~~$Cim~

,427.

3?1i*

-AA:

B~

10,961.

-'f1i*ril&~:¡Àl~ru-wi~

*~

44,590.

-'f1i*

~i:p:

rm31,222.

3?1i*

1}013,368.

-'f1i*

=M:

*~

102,115.

3?1i*

~i:ft:

liJfbti:p{,-84,392.

3?1f*

~Mrti.&.iftLill~17,

.

3?1i*

¡ÀlliT.$.WPl':¡Àl:fii¡Àt!i.T.$.W31,

.

-'f1i*

¡Àti!.T7501',¡Àfil_t

781'

?d=fR?1.

¡À¡Àfil;fllmt~-'%;flli.iE~iC.¡À¡Àfilt'L.mftffl;fll~JJ'lffl:ias¡À¡À!Rilii~Cm')

??ff1¡Àili~*(2

)

~~tn

*1-15-'%l¡ÀHJ:

I~28,662.

~005548-'%

??m¡Àm~*c2008>

~~tn1585*

tl:liJ:

I~56,739.00

~009595-'%

:t~:ttX.1~?ro:J:t

~'Jif~

? , ?1t~i{?

~'Jif~11 ? , ? 1t~i{?

~Iif~iiE))? o

C3);i;#J~1Lfrm

f~w~~B,-~~~I,1s-~&&9t~#J~f~~~~,

~~&&¡À~~~?*~1tffe.,~¡ì~¡¤~~~I{?¡¤~~~*~Io

2.:ttX.'(ft1-R*

Cl)((J.%-:l:t,F1tift11~?C00*-t/"f>iGB/T50291-2015);

(2)((~~¡À:l:tit1t11{?))( IE*;fij*GB/T18508-2014);

C3)J::.~"$"9t~~Pl~~jf?J::.~"$"9t~I{?fffi~~iJi(2000)

c s ) &:J:tF-tiAA!~ffe.3t~'f?u;

C6)?J::.~w?>t:J:t1fi?;

c 8) ¡À:l:tit1tif¡ì!A.a"1$:'EiEJz~x1tf;

3. itfi!;)~,~lijit1t7JJ!

(1)if

ii,~,~

Ww~*~#~~~~~*'~~*,~**'*~*?*,?

*~**?~#w*~*o~~~~*~mr~~&~F~~~~~

$mw*;~~*~mr~~~~*~~~m&~Fw*;~**~

mr~~~**~~~**~~~w~~*m~~*,~~**ffw

~mffl~~~&~Fw*,*~*?*~mr~~~~*#~~,~

~1~?z~~?,?~~**~mr?*~*mw*~~~~,R~

3ttfm?~Hdfrw~o

wwA~~~~w*~?m#~~~~~~mr?,*~~rm

*iim~¡ì~* **4,~11--~tl!!,-W-~~~~1ffi11iJfmM*-1~~7J\_:1Ju}{f~

jij)m~¡ì*llX.~IWJmif

ii~*o

~-~?,~w*?~¡ì~m*~*?**ffWwo

(2)if1t~*ft~:

Cl)1Fi~*?*=

~~¡ì~Ww*m*~*?*,~~~~4~*m~~A~,~

~~*m~*m~~~~~*'m~,~*?ma~~~~~,~~

if1t11L~p:

ww~=*~~~~m&~F~*-~*m~~~*c*~~~

~)-~~w~?m-~~m~am~-¡À~~~m-m~m-~~

~71\_-t~~'.l]

1Fi~*?*(TheHypothetical DevelopmentMethod),X{~3M~*'

~M*?*.*?*,~~~~*~?*?~~~~*~~~~*?

~~~~~~ili&&~~~,M~**?~~~~*~~~ffi~*~

~~~~~~~~~#~~**~~*~-*~~~*o

*~*?*~*~~~~*~~,~~&~F~**~~c~w

~*?~~ffi~*~~~ffi~*?~~~~~~~~~#~~ffi~~

$Jr)n~(PJ**~&:tiBF~*1!L

*~*?*~-##~.~m~~*~*'~&~F*?~¡ìW

1-5~~9=1:IE.m1~!&nif~o

2)~* * (~p&:tfil?J\_

-5~* ) :

~~¡À~~m~*~'~~~~!&*~~;~~~~?~~~M

tm.~~E¡¤~~-¡¤*?~~-.¡¤~~*¡¤~¡¤-~¡¤~*~

~**ff~~*~~~,-~~¡À~W~~-~#~~~~***~

¡À~~~~~*~~~~~,~~&~F~¡ì~W~~o

*~*?*~#~~*~?~r~~~~~-~,~1¡À~~~~

~~~-~~~~~,~~-~~~*W~?4B~~¡¤F~~*~

~~¡ì~,~~~1¡À~*¡¤~~~~~*?*M*~nW~M~o

4.i-'f~i¡À~

( 1)1&"0C*?*~i-'f1-5:

*-OC*?*~??~m~*~~~*#&¡À~m~,??~*~

~~-~-~~m~~,~~~*~?*?~~~~&~F*~'~

~**~~#*?~*¡¤~-~~~?,~~~~w~~-~~~~

¡À~w~*~=*?%~Fo&~r*~-*?~*-~~~ro-

ft~~?-~tm?-¡À~~~&-*~~

~w~w~~-~~~~**~~*?~W~li~:

a. *?%~Fo&1i!!,r*111~1-6~

W~~-~¡ì~~~M~~~#~~:

Ff%:f!;t;j:;F~-m:

il!fft

.~ffl¡Àt!i.00~

,401.

-Sf/I*

;l(rp:

-.M28,662.

-Sf/I*

=AA56,

.

-Sf/I*

,~Jl$tllii~

,427.

-SJZ:1J*

-:ftJI:

Bi!10,961.

-Sf/I*

*i!

44,590.95-Sf/I*

;Iti:p:

rm

1,

.

-Sf/I*

;J].0

13,368.

-Sf/I*

=:ftJI:

*~102,115.

-Sf/I*

;Iti:p:

-liJfJi.i:p'L?84,392.

-Sf/I*

?WJiS~17,

.10 -Sf/I*

~a:

¡Àl!!.r$WPJtlH.ll¡Àfilr$W31,759.614Z:1J*

¡Àt!i.r75o-t,¡Àt!i.J:1781'

~f,Q$1.

4 g3*ft$ 0.31

~=M~?~~~~~W~~?*?%~~&~r*~o

(1)?tJO~17u~:rtz

a.~17u31t1N-

~J:_1fiJ*

b.~17u~:rtz

W~A~~X*~¡¤~~

+~-¡¤~,#~~~0~~~~fil,

~~~~~-~tt~~?tto?~~~~~*:

~1Jtl~~x~~~!Jj)j_ffl~ttM!Bf!A!?!-1fl(5t/m2)

~17tlAJ:;'HJ~WIH~ttM!1fl:;!}0

18-8-10 12,800.0

~1JtlBJ:;'HJ~!Yl!I!~ttM!fft:;!}0

18-8-1013,000.00

~17tlc~g1J{E~*lmttM!1fl;}}02018-8-9 13,500.00

~t*X~$f31fJX>t~~17tl-~17tl=~17tl.=:

JJj¡Àil!.f"~~t:!nUt~!

*J:;'HJ~IM!~J:;'Hi:~!Yl!I!~~g

J{E~*lm

J%¡Àil!.f"!?!-11f-(5t

~

12,800 13,000 13,500

/m2)

JJj¡Àil!.f"ffl~;}}0;}}0 ;}}0 ;}}0

x~t~'l.5C.1~13ttM! ttM!it!\$

H**!I&

100 102 102

mj:pj)jj(I.JG

18/6/

2018/8/102018/8/

2018/8/9

f!jj:pj:f~!I&

100 100 100

1iz:r~5EI~IX,

ftr~5EI~IX.1ftr~5EI~IX.

firrti.ff~,f.iJ:ill

~~IH~ltf.iJ:illImIX!fXlg~mJ:illrmIX$xlg~f.iJ:illImIX~lg~

rfillX~lg~9=1

9=19=19=1

1T**!I&

100 100 100

ll:iliJil!.!&c

-%~~:?::iJi¡Àil!.!&c

-%~jt;j)J:¡Àfil1&c

-%~ll:iJi¡Àm!&c

-%~

xxm~

tJ:

"!L(i-~'1!J~l*J0 xM,~,1!J~l*J0xM.~.1!J~l*J0xM.~.1!J~l*J0x

~ntfX&.xxm~~ntfX&.xxm~~n~&.xxm~~ntfX&.xxm~

ftj:tj=X~ftj:~~ftj:tj=X~ftj:~~

1r**!I&

100 100100 100

IR

fil;JIRl*J~Titlli&nti!:

IRl*JIiTitlli&?ti!:

fil;JIXl*Jliiitlli&?U!:

IXl*Jliiitlli&?ti!:

{tr

]G5if,fif1:iJiff/J\~JG~'fif1:iJiff/J\~]G~.fif1:iJiff/J\~iG:&,fif1:iJiff/J\~

~

mJE.~J~c~~m-,~ff'-tlHr~m,~ff,t~ff~r!L~ff,Wff~m-,~ff,ttHr

l}L

~.m-I&wc~~:tf~,m-I&wc~~:tf~.mi&WG~*X:tf~,mI&Wc~~:tf

'.i: '.i:

'.i:

'.i:

H**!I&

100 100

m :illlJ,;J}0 , rmmJ:ill!J,;J}0 , r mmJ:ill!J,:;!}0,rmmJ:iiIlJ,;J}0 , rm

PF~:~JJi\

h¡À,PF~-f.N:

,lg¡À.,PF~-f.N:,lg¡À.,PF~-f.N:,lg¡À.,PF~-Af:,

~iA:~mMP?~~jf.[~~jft$$X~$t~m.fi1ft-?tfX~$t~~jft$~

i\11l,PF~~Wi\11j,Pf~tj=XfrffciJ,PF~~WfciJ,PF~tfXW

1r**!I&

100 100

~~ij!A(<i]!:ff*,t~m:fff*'t~fl!:ff*,t~m!:ff*,t~fl

H**!I&

~jfi!JJ\l:f:~

~f*3128.siz*, :fff*2000.siz*,!:ff*

.siz/J~f*1900.siz*,

t~/1!

~/j\

*¡¤/j\~5H\

H**!I&

~

~ifHMi;JWJ?~WJ~WH~ wn~

~

1r**!I&

100 100

~

~t1P~1~.:ttf,t~m.:?tI't~11!.:?tI' liJ\11!l~~'t~/1!

I.JG

H**?i&

100 103

1G:f.9lt?ltn'O*iGI

~{~$,Xj)J:,~*~f~~j)J:,~*~{~$,Xj[[,~*

}Gfrf }Gfrf]G:!!f

1r**!I&

100 100 100

tt*XIEI~fi!lfu)(;j"~~f7Ll-~f7Ll=~f7tl=:

mii1ii:ffi"fiij

m~~f.J

*¡¤?tttlmii1ii~f.J

*¡¤?tttlm~~f.J

*¡¤?tllftlmii1ii~f.J

*¡¤0-llftl

-g.1JI[' fiiftE-g.1JI[' fiiftE-g.1JI[, tii m-g.1JI[,tii m

1T0-*~

100 100

¡¤tt::ftlV3~

El¡ÀiG~f=t>(,fii¡ì¡ÀiG~f=t>(,fiiEl¡ÀiG~f=tz,fff,¡ì¡ÀiG~f=tz,fii

mftftEm

tz

1T0-*~100 100

~

!Jo/J.~Uel:r1JI!Elfftr1JI!,ti-mElfftr1JI!,ti-mEl1r~1JI!,ti-m¡ìff~JI,fff,ftt

~

1T0-*~

i}L

ft{tl!.tif~xtif~t~n.JLx*f'*tw(.JL7Gtif~'twN7G*3=73HwIJl

1T?t*~

tt*Xl!I~~f7Ll-~f7Ll=~f7tl=:

~~_t~~iM!~_ti411:~j%~~~~rj{E:~%fill

:X:~ffH~C5G/m

)12,8

13,000 13,500

:X:~'twN

I

I

I

r!J:f:mt

U5L

I

I100 100I

~~IH!Vl

I

I100 100I

3(::

Jig}{tf

I

I100 100I

rni&iNG~

I

I

I

Itm:l~t:xJn

I

I

I

~Fzflj1JJ~

I

I

I

m]!1J.jJJ\lt~

I

I

I

it!!.

J!$t~tti

I

I

I

f'

:jJ(~t1P~f~

I

I

I

(.JL

iGtEH.l!li.l

I

I100 100I

Fzf~:ffi"fiij

I

I100 100I

;1'1;

tl!.tif~

I

I100 100I

;&;ftlV3~

I

I

I

!fo/J~~:fJI!

I

I100 100I

;1'1;1tl!.tif~

I

I100 100I

f~IEJ¡ìH~ftElf!-fu

12,

12,50012,

( j(;/m2)

Wfi5lf!-ffl'C5G/m

)12,500

oo.f.Q( m2)~fu(5G/m2)1Ht CJ55G)

-AA:

rm31,222.36

9,400.

29,349.02

j}0

3,368.59

11,700.

5,641.

=~A:

liJf'Ji.~,c,,

84,392.3012,500.00105,490.

Wi!i5tt

7,723.

11,000.00 19,495.41

~f**~~~**?~~ffi~~~¡À~~~~JtJM,I~JtJM

R~m,¡À~~I~JtJ~o~-~~~~~~~~~RL~~~~~

¡ÀifJ)fftiFJIfeJx 1tfc1?1~¡Àif:till(2011)1023% ) ,~1tM:tillF:f

~-?¡À-5;;7c*3t$JtJTto$ 9 .08%it'1=~*¡À:tillL M:tillF~~3t11r-*o

7f ?~~ffi:f% ~ M:tillF11r-11

= (29,349.02+15,641.25+105,490.38+

,495.41) x ( 1-9.08%) /1.05

=

,183.07-;J]c

t5c7f?~~ffi,%:tillF11Ht~147,183.07:Ji7co

b.l~~{Ji4?:

Rffl/JD

l~~l~4?~¡À~11{3tRfflfJD,i5f1tJt*~2016~4 A

B :t~~

*~~i~~fil,~~~m~AA~$J~~,~~mm?~5%,~ffl

/JD{jt $~7f?~~ffi,~,11f-11~

.50o/o,,V1ij

ljlj~~4?:

Rffl/JD = * ?~~ffiI~'11Htxo.50%

=

,

.

x0.50%

=735.92-;JJc

f.:~~~):j:J

C.tFJo y,/TJ

~-M~F*~~~,~~-JtJ-~~~~~A~3%,~~~

1t

Jt*~'~~~tf4:

,?i,'l~~?JtJ* 3 % 0

4~~*JfJ= 147,183.07x3%

= 4,415.49li7C

d.J¡ì"~~~*

~*~~~~~~*~~~#,~~&~~~~IC~-M~~

?*~~~~&),~~*#AS#~?~Wx#~Itt?M#~

24,861.78li7C

e.J¡ì"~7f? f¡ì]**

7f?~**~~~~*JfJ~~~*¡¤'~~*#AS#~¡¤~¡¤

X1t~Itt#~fffiit~24,861.78liit, m1t~¡¤~W

4,571.28liit,

*lj(Uf1t!d3cki~~~*~5.00%it~o

7f? f¡ì]**=(24,861.78+4,571.28)x5.

%= 1,471.65li7C

f.Fo~~~ffe.-*

~-~~~¡¤~~~~~,~¡ì?-*~I,~~7f?M~l~,

1Fx~*?*)fJ:l:5J5J~A,%U,~p~.fjc1-3~M4[1r?*~?%u$4.75%

J:jf40%,FlP

.

%it~,~~*'ltuM*JfJ,7f?fSJ**~Wt'i**

w 0.5~:1:5J5J~Ait,~~*itAS1t~?~?x1t~itt?tffiitn

24,861.78li:iC,S1t~?~W11

,571.28liit,7f?fSJ** 1,471.65

li7C,Ji!U:

~~ffe.-*=(24,861.78+4,571.28+1,471.65) x[(1+6.65%)"'0.5/2-1]

=501.45li7C

g.¡À:1:~~11*3t:

-f&4%?9=1$A~#*100¡À:1:~~11~~1t~'W~~~~roPlu?.%:1:tlt,F-7f

?~~--~¡À~~~m.A~~-~~=

:0!¡ìtrtx~?!

-,~*ll!i:0lli1,Wlfl!i~?:A1=2+3152,896.52

;!:ti:p

-frf6J41l:A

Wfi545lA3 152,896.52

=,ta~:im

4=5+8+9+14154,050.58

i,¡À¡À-tl!lfX~~P.X::lfs:<'E1.r.5~m)5 8,639.60

2'PJtlHa:r.m

:Hi.XP.X:

* ('E1,1i5~~P.X::lfs:

'TWAAm '

104,523.57

wc:gm)

3,:t.m¡ìlf,'&~l;ll[~Jf.I7 7,933.49

4,:r.m

7f,'&;f!J,~,)ttl:l

9,585.37

5,~f~]JHJH1JO9=1

+12+13735.92

:!f1~l.5t

7,359.

;!:ti:p

~r!Hii&~lUf'm

=10*5%

.

~~~Hftho

2=

*3%220.

¡ÀI!!1J~1f111ilft1Jo

3=10*2%147.

6,~:mJ:Efti~ta~ilft1Jo:t.m

14=(5+6)*20% 22,632.63

-=:,m~~:w

5=1-4-1,154.

im,m~~Ei1a~t.m13~Wiz~~16=15/4 -0.75%

Ji.,~,EIHJt$

30%

f\,J!JUa~*~

0%

-t,B~¡À:!:tl!.:!f1~l.5t

9=15*17-4*180.

h.?Jf1~m=

~it1t$1ft?fe1~t~AJl$ll25%,~p:

Jife1~{jl= (

,183.07-735.

-4,415.49-138,368.30-501.45) x25%

=790.48liic

i.7f??Fu~'iJ=

%:1:~F7f?1t~~~~~~)(if1fr;J¡ì'#~&11l77.8%,r?if~1t%:!:1B

Fffl~lTI~ffl~,**~~-~ll@~,~**W~*~~~.~

?FUYi'iJ= (24,861.78+4,571.28+ 1,471.65) x 7.8% x(1-25%)

= 1,807.93Jjj(;

J.EA9:

AEf17f?~*it1t1fH1:

~~AEf17f?~*W~*~=7f?*~~~~F*~-~tm~

~ffl~-~t?JfJ-~~--~M?JfJ-7f?~~--~*¡¤-¡¤~

J&* -¡À:ti!!,~

-rJt-~u~il-?JT1~m

~~AEf17f?~*i5?-1t*11

=

,

.07-735.92-4,415.49-42,400.19-1,471.65-501.45-1,807.93-790.48

=

,100.00Ji.7CcJtX.:tfjus Ji 1ft)

j.1FX.i9:7f?5!i5f1t~*

~-1.Ji)f:l!,~-*JfJ1FJi9:7f?5!)(t7f?Ef1i5f1t*11~95,100.00Jj

JGo

(2)~*5!Ef1i5f1t

CD¡À:ti!!,lliil4L-it1t

#~*~Ef1*~~*'¡À~~JfJ~A,-1.~~~~F~fil~%,

1ftI ,¡À:ti!!,rmlR, ¡À:l~JfJJt~if:%*1-1?¡À:ti!!,1t1GtJt~-~*>>o

¡À¡Àtlr&Jm~ %~i.iE~it.¡À¡Àfil1ft]!_

'(tffl~

ffl~¡À¡Àil!.I!iH~cm')9*W1fr11C~)~it

:?R~

?? m:ttkB* c20

)#JX~t~1585 ~

tl::\11:

I~28,662.00

~005548 %1-15%

?f'ffj:ttk}i*(2008)

~~t~

85 ~tl::\11:

I~56,739.00

~009595 %

¡Àill!.;&~~%;&iiE~iC.¡À¡À!!!ffLfi.

~ffl;&

ffl )?:

¡À¡ÀikTifi{QCm')~IETifi1fr1HC5t)~?¡À~~

*it

29,027 ,556.30

b..¡À tt-tz?fV)I*_~

#w*~~¡À~m%-tz~foo*m%,¡À~*ro-tzJbL~~$~

#~~?M%~~~~tt-~**~o#W*~*~~~'~,t{*~o

I

fftl?1'!1~

t'LW.

¡À:tl!!fil:

tAiO

Tifi;f;{(m')t1??!1;&A

-(M;&~li

t1??f!M~i

%~~%

(jt)

~5EIR

;&/:E?,Pffii¡À-!H~

~5EI

IR~*(2008)

i:p

~WJfHf

~8 .fl 6

~IR

56,793.00

~15HH~0ii.J

19,082,448.00B~2022~

m

t}j

itnjg

J::#JJ~J:E~tf.fl 5 B

Ji

?19!U%

fftl?1'!1~

&It

¡À:tl!!fil:tAiO

Tifi;f;{(m')tl?1'!1t>lAff!f;&~I!(jt)tl?1'!1M~~

%~~%

lk5EIR

~J:E

??9Ht!!.~~itn

IR~

* (20

)

~R:

tlHr~fil

1585 * 1

it~

jg005548

13,368.59~~~

ii]J::

#Jj

1585;J%im~fi'

%~~

*

%

~5EIR~J:E

?Pm¡Àt!!.3

~it~IR~

*(20

)

~R:

mff~fil2017 ~ 3.fl

1585 *it~

jg0055

31,222.36~~~

ii]J::

~ 270,000,000.00B~ 2025~

3-9($1585

%

tMm~tr.fl

B

jt)~~

*BJ:EIR~JE

?,PffiJ¡Àik~

~it~IR~

* (20

)

~R:

mff~fil

1585 *

itn

jg005548

10,730.21~~~

ii]J::

#Jj

%¡À!!!1585th1m~ff

"F1 m

*

%

c. ¡Àti!!,?fVJfJ)I*_~

~w¡À~~*??$~#~~~#~~~?~~¡ì,*~¡ìftf

~~~Jf}

85 ff o*~¡ì~# W 2;tA¡ÀtiJ!,~?1.~,

;tA¡Àt~

ti}Jt:I:~JbI~

rott,fif1t?>tta:1:~~**~¡Àtt11,*~¡ì ~-~f

¡Ài=-~~~

I, 2~1&&;t~#J-T2011if-~ill i,~M~

~!;%&;t~#JtiJ-Tit~

~~#~~~~,f~~?*B~-T~?&~~~~;=M&&~~

#J~~~M~,~~~~&~?~tt~*~?,it~ffitt?I~~n

2018 if-

fl 0

d.¡À:!~1fr~~PlilJ~.ji\.{JT

(1)-M~*¡ã

-M~¡¤~~~~¡À~1fr~~-M.??¡¤#~~~*¡ã'~?~

?~¡À~1fr~~~~f~~~~'~~~~+~~¡À~1fr~~?~o

~?~?1~~~~~ftI.~~~#.~ffe?M.00*~~~0~

T~_l1fftrtr~'tt~11¡À1fft-m o

CD~il~~

_l1fft"Ffr:!~~~~

¡ã

~122¡ã

,~t~

¡ã

~

¡ã53

.Z:..faJ' Iii

lR6340fli0~,1if*-f1*W#,.~If-1:JH7c~~){},t:f00ii~t1fft#t:f

1~¡¤,8,,-K1I5fPJt~1IA1fft1[%~o~t.W--K1I,~1ftJi~1fft,i?J1fffi{Jc1~'11~,

W*YI$5fP)tffYIM:tr'o

..l1itt~*~~~~*~f~~-~~,~~~~n1ift~

*~~0w~~*~ili.Mili.~Aili~ali,*~ilin..l1fft~..l?~A,1fft

~~~99.8 *'j[~~1if"~iliZ~"o1lft¡À~L~Jc~ili,Jj'\~ili,ff

iliC~-tili).~ili.%.1J,#ili?h~*.%0;(f_l1fft~tlii~-KYIA1ift~,

~*~.%.-K~&i.*~~

+&i~o*~&in9=100~~7c&i,tiJ-K

YIt:YeF!fT3ft~1)8~¡¤)f{,RffiJffei, Iii{,Rn1041.21 f7J

~,1fft~

.5*'"'"'

4.5*o*~~W~'J~88.54f-7J0-J.,;fJt~'~W.fR

.74 f-7J0-!.o

J:1$W:tt3zt-KYIA1$P,A%Aitit¡À~~~o~rl'JyPJil?_C%AYS)W.fR#J

if-7J0-!.,YiiJW.fR$~9%'"'"'10%;_1_1$WYPJilt -Kit 27J~0-!.,yPJ

~~,L{f~~fJJ-0-J.

0-J.'"'-'40-J.o

? ¡À:ttw~ifC{5t

J:

~1fJ¡À :ttl~,W.fR~

.12Sf7Jf-* o3:.~JfJ:tt~~~t5*JfJ

:!t(~Jf;tt' *:tt'lZ9:tt~)'Jt-OC)f]:tt(~t5~wJt-OC)f]:tt5fP~#.Jt-OCJfJ

:t&) R:7K:??UJfJ:tt~o

1~tioo~~;t?*-t-nu5i¡À:tt ? FifJJ_EtJi@.~?coo?[2001]15%)

?#,~-rfJ*-#~~¡À~?r:ifJJ_,??¡À~w~~~,~~¡À~

-~w~~~,#F~~~oo¡À?~~?~#,~~,~?lliil001f

¡À:tt~JfJiXJJiUt? (

¡À ?:tl!%~

%4-)5fu? w1,X_lliil001r¡À:!t~JfJifX.

flJt))(

¡À ?:t)!%~

%+)~* 'nu5iy~t¡À :tt lliilw:t~EtJif Jj_'~

1~!-(W)¡À:ttw:tmB~~!~,1r}J#ki}JY~:tt~1JfEtJ?l&o

?~1*?J&ift{Jt

2016!it-1:-W1-F,~-113t~27466.151l:it,~PJbLtfr~it~,bLJ:

!it-~*6.8 % '~itbLJ:.!it-@]:tt0 .11'-s7}J~0 Jtt:p'~-F-*-~/JP

109.471l7G,r~6.6%:

~-=-FJt~/Ju117

.

1l:it,¡À~-K1.2%;

~-=-FJt~nu1119362.341l:it,~*9.5%o~-=-FJt~/JP11i!J1--W

1-F,~,

EtJbLI:

itjLJ

0.5 % 'bLJ:_!it-~~2. 71'-s71\_I~

fJ..?~1rJt:.W,1--!it-.IJt~/Ju1t7145.021l:it,bLJ:!it-~*1.0%;

.~?*1~t:

Jr~;;bpf~4032.431lit,~*4.6%;3(1@.JE_~,%~f*1Eh~

.iEkJr~ibP1n1160.271lit,¡À~*6.3%:

1i-fff*14ftkJr~ibP1n

.oo1l

jt,~*0.6%;~;~Jr~ibP1n4762.501lit,~*12.8%;~:li!?,_Fjt

~ibP1H2124.781lit,~*4.5%;1¡ì,~,'({~,~1tf-5fP1¡ì,~,~Jf.Jt~--Jr

~ibP1H1618.58 1lit,~*15.1%0

(2)tR¡À~~.

~~I~m~~[R~~¡¤¡À~~.FJr?¡¤~~,?~~~~~,

3(¡À@.~1tf-' J;f ~ ~ 1tf-. 0

CDtR~$,t~&JttR~J:.1$W~t~~,J:.-tlt~t:

1?-

~~,&Jt~1it-~n"J:.1$f4-

*Jl.?~",;it~~'.3[w ,~~tWItR*~,W~YI$41'~wrrmH:

~,

!W~fi:~~YI,~1'jj1-J'*~'-rfm.::.tR#J~;~tw~J!HPJ,~YI$~'*

~~n~o~4f!W*&Jt+if,~~~;it~~~~$k~1t~~,

1J"~1t:?Jt"~~{~o[Ri*JJfilfJ~J:.1$1!J~1t1-l,$~,:?Jt~~o :Itff

~~~*~-~~&Jt?~~*1~~-o&lt~~~~$4,ffl~W~~f*~'$k~AotR~i*J~~~-,-~,~~mC~~~)

~it~~t,~fi:~~YI,~JiHPJ#J~of--'--~'s-'--#o

@~¡Àl~1tf-

"+=~"M~,&JttR~rr~~?*¡ãf~?~a??~~*~

ji1it,jt)¡ì"J'G~JS60.,:?1'jjiWJ*-~t-~,~¡ì!,-,SS0ff;i;k1~,

'.3[~0-~~¡¤m~~i@.I~,~%~~"~~--"iWJ(~)~-

~"E~A*"If¡¤~~~*f~-~~oIR~~~~13%~~

%~Jt,0~~-~~f&-~o

@?,pfil~~~1tf-

?JtlR~-'~'~,~m$~*~~~~,m~~~&Mo

@JiF~~1tf-

~IR~~¡ì~JiF~~#~Ax~~~#!&Mo

@tz:Jt?~~~&JtlR~IJt~%~A$~#RA*Jt,~*~¡¤,~-~?,

1tIR~fill1tI,~1¡ì~~R ~~,W~RA!l* $ 61'-~{i,FJt~1<? ,

Jffe#,ft'~*#,ft'{~,ft$-Mi~!&~iw~Jt? jJ~* f if:

Jt

f!;t

1'-

rr*&IJtIRc?JtIJtlR), 31'-IR*&IJtlRCiW!3JL1-I;ffl-,~1-J)

~---~~-*&IJtlR*,~~~#~,~~'~*'*~$

~

1'-1flrg~)jf;J',IR,IJt-~t.xJiIlfil.illo71'~~~if:Jt~:h¡ÀIRIJtITT

1JJo;(?-tkt-W-~P;g~soo*-0~tf11r

~*-;(f?Jt~~371'1f:Jt,~P

~OO~JfJA$,~JfJ~9"~~~5fumL1~00*~'El;t1fni,t,, t

¡À~,*m$0~o?JtlRA$~~#rrJt~~~m~?~~SEJ~

8 ?,A$FJt"-Jt#~!"ITTtt~*--iVJfLlI1o

(3)1'-}}tl!ti:!

~~~ffe~?ffe¡¤~~~1'-~ltl:!1~~~~*~?~1r~ITT?

1illi~~~~,*:tik¡ìJr~1tf-(%~,W~R,

-k-x:ttk)Yf~1tf-~:ttkl:~~t!W

~rg~~),*:ttk;(?IR~tf1~1ft!i,11ffi1!J~~ $ o

~Jt1f3t~FifX.~

¡ÀA*:!ik:l:~1ft-T~JttR~~t~1585~0;1:~,ni

~JfJ:!ik,-~JJi~J!U~:iil.*,-001fffiiiJ;W~R?J\_JJulb28,662.00f7J*.&.

56,739.00fJJ*oi-f1J--Jljf;(f[R¡À~~};!~

JJfJJto*;f;~jf?~L{JA~UJLJ!

-fo~~-~,~~m;~M,~m~x~#m~rtR~~~~r

~*'*~~¡¤~~~~~~~¡À~m,~~~??~tt~~l~m

e.:!ik']frJtX..

*-;3zif1t~lliil¡À:!ik~JfJifX.1fr~Jtt~;(fif1!?ntB2018ff-6 fl

~~JfJ:!ii?,illil¡À:!ik~JfJifX.1fr~ 0

1~1t*:!ik!l-1*~Jt~1tf:frpr:

o)m:It~~: ;Jtz*1ttrr)(f~¡À:!ik%icm :It~.&.? ¡À:!ik5fum ~;jf(?J\_

~))(GB/T21010-2007)~1!Jt,Jl:L;jz1ttfr1~1t*:!ik%icJfJ:it.&.~~JfJ

:It1Jf% r *1-4? ¡À:!ikJfJ:It~Jt~ff.!!Ai~ft*?o

1-4¡À:!il!,JfJJt~Jt~ff-M~~*

¡À:lt!r&~~Ji5-;t)(i.iE!!i2.¡À:l:il!.Ul:

-!tffl~~

m~

'ftm:tt=:~~

~itBM

~(:ti=:)

~f',!'1:1:11!~~(2011)

:lfl.X~t;im

85 !ff 1-15-5-l¡ÀliJ:

I~50 2054/11/21

~ 005548Ji5-

?f'9Hi!!.~*C2008)

:lfl.X~t;~1585 !ffl¡ÀliJ:

I~50 2057/6/28

m 009595Ji5-

W¡À~~JfJifX.ff-~~~:

~1fr~~W~?ntB~lb001rlliil¡À

11!!,,**ll:L*it1t¡ì~,"1?m:!ik~*c2011)~005548%"¡À:!ik~

ftJifX.1?-~Rlb~~~~JfJff-~Rlb37.33ff-,"

?m:!i!!,~*C2

)~009595

% "¡À:ti!?.~JfJ;tx.if-~Rlb~~~~JfJif-~Rlb

9.

if-o

(3):ff?1?,0C~Jt:

*)Jzif1t~Jt~¡À11!?.:lf?1?,0C:l:5J;j:¡ì:*1~~Ig~5~

~?~~~7f?1i~~*~~~W~-~~o

f~1t*:ti!?.~J~~~;f-Jf?1?,0C;ft:1~Jt7f?1?~

tt~wJA!,-*:

1-5<<¡À

:t~Jf?{?~~Jt~*UJfJ(1i~

J)*1tf--*:))o

( 4) ¡À11!?.*LJJfJ~~~lj*1tfi}(.a}j:

f~W *fi!?.¡Àfl!?.*LJJfJ

tt~1}f_!A!,*1-5

((¡À11!?.7f:#_{?~~}t~*ljJfJ(~i~lj)*1tf*))o

* 1-5¡À:tt* ?1?,0C~Jt~*umc~i~

J)~1t-*

H!~*¡À&36~*¡Àfil~~ffi7f~f~llftiffh51:

Ji:

7f .bUi!.t

¡À¡Àm~Ll~]~lj~

ffl~(}Lfit

??95¡À11!~-*( 20

)*:tl!i.tt~;r1-"ll!IilH"tt*:tl!i.tt~;r1-"ll!Iim"tt

IitI~

~005548-%~p;j".Ii il][-.>p:"~l*J".Jijfil--'f

??95¡À11!~-*(2008)*¡À-mtt~;rr"ll!Iill"tt.*¡Àmtt~;rr"ll!Iim"tt

IitI~

~009595-%~p;j".Iijfil-.>f~l*J".Jijfil--'f

~L~~,*~%W1t~¡À~~JfJ;tx.*~~~L~~JtJfJ~,¡À

~~JfJif-~*#TfW1t?~B~iliil¡À~~JfJ{X.*~o

f.~~:ii{i

~-W~W1t~~~~1?~,¡¤~~~~-~L~~$tt#~~

?J&1T~~

~:t~~"¡À:ti!?.~JfJifX.1t~if1t~~ro*",ifR~L~~$tt1t

~~?M1T~0~~W1t?~,*ff¡À~W~,¡À~7f?,¡À~?~

~~~~'¡À~~}fj{X_~~~¡¤~~~~~o

&,~~*A~~~,r?*~~I.¡À~~~.~¡¤~~.~-~

~R*?~~,~!W~~~~??IB~o

C3)A¡À4R~~WJ*

~**W~~R~~w~~-,W~A~*rrr~~~#~tt~

rfJ~WJ*,WJ*r?r~~~m~~~~*~~x#.~~¡À~*?

*¡¤~~¡À~rfJ~~~¡¤~~~*¡¤~,*~¡À~W~~tt1fl**o

g.it1t~P!

J

**it1t¡Àt~9=1:rt1m~.i.~~P!U~:

c i).%5imoiu:

¡À:ti!!,1t1tB:

i;,z~~*:ti!!,~%5i-tx.~.ntw-tit*rro

%5i-tx.~~~:

%5iF-tx..%5i~m.%5i~~~~Wo~%*FifX.

x~,B:t;Z¡À~~m-tx.fil.-tx.a~IB~~~%*fil#5V**o~%*

~m~w,B:

i;,z~m~~uc~~1Ji~)~

J.¡À:til!,m:It~~u~)5V**o~%

5!:~?J~~w,B:

t;Z5i1**1~~%~C-9-P¡À:til!,~m-tx.1:8il%~)~Z--1t~

~:n~~*JV**o

(2).w1~~P!U,;f~-rfJ~~1f1~1*,~~-~?tiJ~9=1,~?

EXAit1#Afl~~~xmif¡ì~~;k~;f¡ì1i;z.fil,1fl~:l1f?~*~I?*?;k,~

~¡À~~1fl,@:t;)_;f¡ì~~~~~~~~~tttf¡ì~.*#tffi~~¡À~rfJ~

~~1fl~5V**,~1fl~*~~~~~-A~w~tt~~¡À~~#1fl

~o

c 3).1#rm~Ptu, ~t~¡À:til!,1t1fl~i;,z~:1:m1#rm~Jt¡À:til!,1fl~n *

.,#~~~~¡À~1#-~~-tt~¡À~rfJ~~~~tto

c 4 ) .~iJJm:

Y!U,;ftt~1t1frA~JiLte.li¡À:!tl!,1fr~JJllfJ~:*R ¡À:!i!?i

1fr~Wg~i}J*JQ,ff' *~:!tl!,it1t1fr~

cs).~{~~YiiffiM %~m:

Ylu

~-~

¡À~1*1fr~~?M,¡ì~~~~mWg*~1*1fr~Yi~~

~~m:Y!,w~~~*,~*~~*,~~*~?*~1fr*?*tt*

¡¤~Yio~f~~~~1*1fr~Yi~tt~~1*M*F~~*Wg~~,~

~*B~1fr~1t~,~~--#1-t*~Wg~~~~,~~~~m~~

~Rm$1i~?#,~*¡¤~~~~Yi*B~1t,~~~1~~1*M

*~~~~,~~~f/ft~,~tt~~*m#~~~~~~**ff~

1*,~~~it¡ì-~,~~~~'~~ili~mWg1fr~o

h.it1t~Yi

( 1).it1t~Y!Wg~l{X.

???~?¡À~1*1fr~~?,~ff~1*1fr~Yi~ww~~Y!,~~

~m:g,~~g,~*~~g,?/(t~1fr*?*tt*?oft!J1Jr~g~

~*ELt3cPi?:!tl!,1frit1t~ft;-tt?*JQ,~?,:fK*~:!i!?i:!tl!,F w w ?

'~w~#-M

~1*1fr~a~A**~?--1*1fr¡ì~?,~*~~~1*1fr~Yio

**it1t ¡À:ttP,~m:1t~i~m:ttP,,-tl? ?-1Yhiw ¡À:ttl!,~Jiu?--?*

~1fr*?,~~-11htwi~m~m~~1fr?--*tt**'~1t*m?/ft~

1fr*?*ttYi;~~liW1*A~~~~~~~~-~~,*~m~g

~Wg¡À~~~?#~~#~,~~~~~-~,~*mw~Yi~1t;

**¡À~W1t*rowwY!,?/ft~1fr*?*ttYiW1*#1**~~1fr~o

(2).it1-t7J5!1f'-~

l)rlr~bL!&5!:

~~-rir~~~w~~~,~#~¡À~~A~w~lt~,A~%

*MB~M~~~~~~~~~~*n~t&,a*~~~-~~BM.

tR¡À~m~.-t-YJum~~*1t-~1:#1-t¡À:tt~ m,vz* n:xtM bLt&,:#-:xt~

~~~~~-JE,~W~~#~¡À~~JfJ-VZ*~~7I*o

*JfJ~~~~***¡À~~JfJ-VZ*~~0~~~:

¡À:til!,iSJL1-t1t=bLf&~'ff~*;til!,*~x~~,~!~1~JE-*~x~~

M1~

.TI:-*~xtR¡À~m~1~1E-*~x-t-3Jtlm~1~JE-*~o

2)?4tt*1~JE*~~1f'-~:

?*~**~*JE*~~m~??*~*~?*~**~*~*

~it~ffe.*-,~mtw1~~P!u,a1:#1-t*ti!J,~tR¡À~*1t-~-t-YJu*1t-~~

~m~rR~~~~*#~~t&,:#-~mt?JE*~*~*~~~?~-*

~~?*~**fi*JE,*W**#~*~~~*MB*~~7I*o

~-?~?¡À~~*~~?R~~~?¡À~~a~*?ffe.*-,*

m?*~**~*JE*~tt~0~~=

*¡Àii?,:til!,*=[?*¡Àil!,*xKlx(l+Z:K)xKi+7f?~Ji1~JE1i]xK2

~~:

Kl-MB1~JE-*~

LK-JJtifjtil!,*~¡À~m~R-t-YJtlm~1~lE*~i:.~

Ki-~1~1~ JE-*~

K2-¡À 1!~)f]if-WJ1~iE-*~

i.~~~-wu

-wu1:

":t?%1!&*c2011)~005548%"~~t~1585 * 1-15

*1ik{}t{}L

c 1 ) ¡À 1! 1t ic~J}L

¡À1!~)f]ifX.1iE1iE% :

:!?%1!&* (2011)~005548 % ;

¡À~~JfJifX.A:

L-~$~#~~?~~~0~;

¡À1~1ft!i.:

~~t~1585 * 1-15 % ;

¡À1~)f]:it:

I.~;

~)f]ifX.~~:

lliil;

¡À1!W{,R: 28,662.00-Ifl-7J*:

¡À1ik~)f]~Jl:_

!tJJ: 2054/11/

c 2) ¡À 1!ifX.?Fu~JJL

*w*~~¡À~m~ifX.~oo*m~,¡À~~JfJifX.A~L-~$~

#~~?~~~0~,~JfJifX.~~~lliiloWW?*B*w*~*~

~ff!

tF~It~*~ifft~~-1¡À~:

t!~*1~1{X.~bt~$;~-wu=

*?L~$~~¡¤~ffe,~li$~~¡¤,*¡¤¡¤~~~,~JfJ:it

$~.~~$~.*~~~~~$*~'~%~~¡À~~~~0*~

¡À~~~M*~~l{X.~Ww~-~f~~~~~~*~~JfJ~~~~

~'~¡¤~~*~~o#¡¤~~*~~~-~*~~~-~~~-~'

~J~~~~?lftJ~~p""f:

¡Ài!rtJcfftIt.JrrIEIK:9rrxJm 1306%¡À!!!.~~/EIK:9rrxJtA

09%¡Àt!i.~~/EIK:9rfXJUii

%¡À!!!~

¡À¡Ài!!.Jf!.fjf(JG)

¡À¡Ài!!.ffl~I~I~I~

ml~(M

)12309 133421159

3C:~tilfl}tBPX;3C:

BJ1X3C:

BPX;3C:

3C:~BM

2017/4/5 2017/8/

17/8/

~;fH$1.

1.

1.

~~~~~*ff~~--i~?~tt?

~*~~~-~~~~¡¤~~-~~~~*~~-~,M~~~

~-~~~-~~?~M~,~**~M~.~~~~-g~~¡¤«ð

+~~¡¤~*~*i~?,~AA~~~-1ftJ~~~,~~~+~~~

¡¤~~~~'*ff~~~¡¤~~~-~~--i~?~tt?,*~~

1[,~-*~~p""f:

t~"$X~~1i!i11fx>t~~fJLl-~fJLl=~fJu=

¡À¡Àt!i.~?1

~~~n1585 *~IEIK:9rrxJm~IEIK:9rfXJUt~IElK:9rfXJt1i

1-15%1306%¡Ài!!.~1309%¡À!!!.~1120%¡À1!!.:!R

¡À¡Ài!!.lf!.iftq~fiS470.00

.

383.00

¡À¡Àtli.ffl~I~I~ I~I~

3C:~'tl115l*fi!i

PX;3(:

PX;3(:

PX;3(:

tr?t.*tt

m:1:,m~1.?2018/6/

/4/5 2017/8/

2017/8/

m:1:,mt~tt2564 2443 2360 2360

~$}j!JtI~!ml*J,*-f-fltI~!ml*J,1'f-ff?I~Iml*J, fff-fltI~!ml*J,fff-ftE

1T:51.*tt

100 100

3C:ieHf-ftJ:

:$16:

iltRE:.fJlJm~i6:

?,RE:.f!Lth~i6:

ii,RE:.t!L:l:h~i6:

ii,R¡ìJJL~

"$Xili'fff-(ft"$Xili' fff-flt"$Xz , ti-m"$Xill; ' fff-flt

IK

tr?t.*!l&100 100 100 100

¡À.gt

I~Wc~1fit,RE:

I~~ct;:ff{t,RE:

I~~~1f{t,RE:

I~Wct;:ffit,RE:

~

rtJi!Jt~c~

Jffi~IK~ill;Jffi~IK~ill;ifti~IK"$Xzmi~lK~ill;

~

tr?t.*~

100 100 100

?f¡Ài'.~:X,%:M~~.?f:lj't-/RlM~~.?f¡ÀJt-JN:

$1J~~.?f!Jl-JN:

$1J~~.?f:ljt-f4l!:

tr?t.*tt100 100 100 100

~J\l:lGIJ~~$1j

/F~~f,Q$~~1jilj,/F~~~.$.~~$1J,/F~?&f.Q$~~$1j,/F~~f.Q$~EilM,

7C~J\l~lj{1fi~7(;:AA\~lj{1fi~7(;~Jll~lj{1fi~7C:Mi~1J{l:jl~

l:t~~~{iSfir.X;f~~{7tl-~{7tl=~{7tl:::.

1T?t~~100 100 100 100

*:l:i!!iii*9'

iii~28662,;f;F(fEffiitq12309,~/j\iii*9'

342,~!J\iii*9'11598'~!J\

1T?t~~

98 98 98

¡À:l:t!!%:17(~J\\JJ!tl~%,;f;Flft~Jll!J!tl~%,;f;F[i~J\\JJ!tl~%,;f;F[i~J\\JJ!tl~%,;f;F{l

1T?t~~

100 100

1-

?Cf*9'$?tf;f9'$1.

~~n9'$1.

?tf*9'$1.7 4?tf*9'$1.

1T?t~~71.5 88.574.7 72.3

~IJ

ilM!JtrH5Lj(-=f

*¡¤~?*j(-=f

*¡¤~?*j(-=f

*¡¤~?*j(f

*'~?-*

IZSI

~

1T?t~~

7ftt~lt

U~r*J.liifil-Sf,u~P3.nifil-sp:,u~P3.nifil-sp:,u~P3.nifil-sp:,

;f;F(fE;f;F[i;f,jlft ;f,jlft

1T?t~~100 100 100

itii.%ii!!~SfJ~Ji!!~';f;FIisp:

mul!l.~,fiFmSfJ*:l:i!!~';f;F(fE-'f l*ii!!ri';f,jfl

1T?t~~

l:t~GSI~~{7tl-~{7tl=~{7tl:::.

~~

;A;E!Zjj-IXJU{1306-%~;E[Rjj-IXJUI;1309%~J:E!Zji-IXJU!:

1120%

ii!!~itii.~:l:i!!~

jt~ffj-~

5t~'tTii.5L

I100 100I

I

mtmti('.5?.2564I2443 2564I2360 2564I2360

~IUIU~lt

I100 100I100 100I

IZ

5timJiH!f

I

I

I

~

m iij{nc'.i

I

I100 100I

IZSI

~

Jf¡ÀJl:~0%

I

I100 100I

~.Ji!t

H~1Ji

J

I100 100I100 100I

*:l:i!!ffiitq

I

I

I

1-¡Àii!!%~

I

I

I

~IJ~~$71.

I

.571.

I74.

71.

I72.3

~

hM!HTii.5L

I

I

I

~7fttt~lt

I100 100I100 100I

ii!!%itii.~

I100 100I100 100I

f1ilEJf;~tffE.!f!.fir

1-5?1ii~111

Y!tl*ft]tF:thb~~*itji::' *~¡À :!t;(¡À_

if-!!Aillil~~ ~ff-J¡À:!t~

Jt];tx.b~/J{~oo$1fr}a416. 00 j[;/Jf-7T*o

~f~~¡À~~~JtJ-&~~,~?*ff¡À~~m*~,~~J'a=

k-[1-

]1[1 -

l

-(1+ r )"(1+ r)"'J

~~~1~iE*~&W

i51ftit~*zq%

~lt.BftA:

2054/11/21

i-Sf1i5~rtB :

2017/6/30

~-!J~~;EPJ~ffl~~~:

m

~1i5xt~rbJPJ~ffl:

.42 n

¡À:l:

i!i.~J*.$:

5.50%r

1~iE*~:

1.

k

=416.OOxl.

=543. 007t

=543.00xl.94x28,662.00

=30' 193' 000.

7t(JfX.'.tf)

~f¡¤W~~¡¤~~~#~~~fil~--~~~m,~-#-~

*~mo~m~m$~3%,~-1~~=

Jife??~f1~t3t=3

,193, 000.OOx3%=905,790.007t;

it1t,~,1fl=30,193, ooo. 00+905,790.00=31,099,ooo.oo7tc~~fu

-f1iL)

~_l,"1?$:1:fil:?*(2011)~005548%"~~tft}1585 * 1-15

%~*-JtJ~~5!

~fU~it1t11JJ

,099,ooo.oo7to

?ItJfil1fl1~lE)!if-fi!tli{?.

c1)it1t*:!fil?JT1'?~J1utR¡À~?>i:!fil

~~Jt

*~-~R~*M~~~~~~~*~~~~~o~~*~~JtJ

:itRJtJb.I.~,1?m:tfil?* c2011)~005548%*:!fil1if~~tft%

ff.1-15 %,¡À:!ill~JfJ!!A~R.i:

2054/11/21,JfJ:!illWlRJb28,662.oof-

~*o**~~~-L~W~I~JfJ~?4~1fr,~~I~)f]~;?b~

~WI~

#&JfJ:!ill,?4:!ill1fr7b450.

5G/f-~*C~W:!fil1fr)o

( 2 )!!AEl1~jE*~~,pfij;t

!!AEJ*jE*~=*~~~?4EJ~1ft-~~/?4~1ft-?4EJ~1fr

L~W 2

ifI~JfJ:!i!?.?4:!i!?.1ft-t¡ì'~l7

529,?4El2018if

}]

El:!ill1frt¡ì'!#.kl725640

!!AEl1~jE*~=2564/1529=1.6769

(3)if!!A1~jE*~~11ftl;t

~f~~¡À~~~JfJ-~~~,~W*B¡À~1?-~*jE,0~7b:

k-[1 -

]1[1 -

]

-(1+ r)"(1+ r)"'

FlP¡À:!fil~)f]tz if1t11=*:!ill~1frx*:!illw{,Rxif~R1~jE*~

~~~f~iE~~,&W1i!i'IHit~7&Z.4%

~JtBAA:

2054/

/

W1i!:i~fftB:

2018/6/

;tfj~~)!::PJf.tffl~~~:

m

~ftxt~MFiJf.tffl:

36.42n

¡À¡À!!!~~$:

5. 5% r

f~iE~~:

0.9211k

c 4)~lR$1~jE*~ITT,pftJ;t

L~~I~s~m~ITT?4~~~RITT~~$nl,~~

¡ÀJ1EITT~1R$-tl?.i*2. 31,~5c~1R$1~1E-*~5cno.

o

c5)tR~

t-*1~JJU

:*1~jE-*~~,pJa;t

?4:ti!?.1ft-1~jEYiit~i:l>fl1fJ!,r * =

~-%J9i¡ì~~~l(njl;5).~iE-i#,ljij~iE~!At

¡À:l:t!!.TififR(~jj*)28,662.00

~if'Ht!!.11f<ttmHI!!

I~8~450.00

ift)

~flt:l:t!!.ift~ffEB1<J2013~ 1r=J1 B,*15*

~i1Ht!!.iftBttr~J<J

AAEl1~lElH&

:l:t!!.~fltBJ<J2018~

r=J

B

1529'iffi!i~fftR!t!!.ift1.6769

j~f,(2564

mlIEiti:UIHJ~~

*'*F~f~=filt,-

0.00%

M

fiE~/Lilt3(il!lM BfiE?%(KM)[2,3)'-fjj-(:

0.00%

fi¡ì03(:i~2fi¡ìi%(KM)[O.3,0.8),$.Xf;ft0.40%

3(il!l~#

fi¡ì.'.k$Mfi¡ìf}?(KM)?:20,~-2.40%

fil!Ifitr!\$:i~fil!f1?<K.\I)?:10,~-0.50%

fil!tfti:J~~fi¡ì~(KM)[20,30).-M0.00%

fi@l.~fiE~(KM)[20,30)'$.X~-0.80%

!K~l;5Jjf

~;;ts:~DIM7Ci5G~fitll~?a!~1$$-M0.00%

:Et:ljt:J7CIJl:Etiil&l:iii~:i!J~fi[-All:

0.00%

I~llll!i~~

~JI!:li,JJiAf?B<J~1iliI~

0.00%

¡À!!!:JR

re~:!IH~ll

re~f?

U:

:k~1E-:?7~,;;ts:rnnUlb

0.80%

:&JiB<J~1th¡À: .'@re~

;ic~re~~~f~ll

¡À:.'@re~$SlJ<J~uJO,re

0.80%

~~*ll30%-50%

:IJ?rn~Ji!:l1J:IJ?1'P~Jl!tiJ:XJJn(<i]0.00%

il{lj1!J:ixi)Gilffi~ijiltfi'ft~~11:.::Pil!2.50%

1-Jilj~~

*tt!!%:J7C*tt!!%:J7C

;l;mIJ!u ' ;fl J ffl-g.fJI[3.00%

*¡À!!!iififQ*¡À!!!iifilR(~f)(12000, 30000)0.00%

IK~12Sljfl'tl1-~iJI!!

4.60%

~~~JE-g.it

~fQl:

fi~lE~~~l9'$1.

0.

~ffl~~tH~lE~~;~.JE~!~fi"W!tii~Jj~ft*~0.9211

P=450. 00X1.6769 X0.

5 X 0. 92

X(1-0. 90%+5.

%)X28,662.OOX1.

=28,905' 000. 00JG

mf?~~~-~~~#~~~~*??~~~m,~?#?~

*~tJto~tJt~m $~3 % , mJ::-1~JLl=

?JT-??~~~fJG=2

,905, 000.OOx3%=867,150.00JG

i-f1tI~''0'1=28'

5'000. 00+867,f50.00=29,772,000.00j[;(~t~jU

-f1iL)

~~J:_,"1?m:till&* c2011)~005548%"~~tli

5*1-

%ITT31(JfJ?Ii:till'Vr-

~lE*1~jUITTif1t'0'1-11~29, 772, ooo. oo7Go

if-1idif*~~~

~~tl}1585 *1-15 %¡À:tillITT¡À:till~JtJ;tx_*-Jt]-rfJ:l:kb~tt*ITTi-f1t

11~

,099,ooo.oo7G,*JtJ?/i:till'Vf-*ITTit1t113t29,772,ooo.oo7G,

~-rfJ:l:k~tt*~~T~~~~~~~-rfJ:l:k~~~~~,~%W~~«ð

~~~~~,*JtJ-rfJ:l:k~tt*m~ITT#-~*~~li~K~~¡À~~

JtJ;fX_'Vf-~,~~W:l:k~tt*~-~*3tli,W?/i~'0'1*~*1E*JtJ

~~1,i[oflP*1illITTi-f1E1JI~

,099 ,000.007Go

?JT~,"111m-:till& * c 2011)~

5548 %,,¡À:till~JtJ{Xi-t1t1

.n

31, 099'000. 00j[;

¡ÀJii?.?f~:

"1?m:till&* c2011)~005548%"¡À:tillJ:_1f 4 7tm&)tiJL#JR

JYJ:tillT $~o

**m~filR-M_l::_~-rfJ~~~~IB#ITT~~,-MW~~T:

'.?R}Jlj

9t5f.l~~9t1JliiitJ~( -'f:IJ*)

Bti\1!f3 ljlj

-'%4,400.96

Bti\1!f2 ljlj

-'%6,560.26

7Kti\1!f4 ljlj 3-9Jft.-'%31,222.36

*ti\1!f

5 ljlj 1-'%13,368.59

*ti\1!f

ti!!.~iiit.R10,730.21

-¡ì-it66,282.38

-!tAm &it~W~'J~%it3t55,

2.17-?:ii*-,Eillit WlR3t

10,961.22-?:ii*-,7K:

llit WlRJt44,590.95-?:ii*-o

*illt m&Jt~AnJi\.jxi¡À:tt!Iiw{R=44,590.

/

,552.i 7=80.27%

-j:!A¡À:l:t!Iiit'ft11=31,099,000.00x80.27%=24,365,000.

JG(~iiftJ

~tl-fj(;)

;f~J@-J:

J!it1ti:J:Al, "~m:l:t!Ii:&* c2011)~005 548 % " ¡À:l:-~it

1*11Jtr24,365,000.00 j(;'"~?%:l:t!Ii&* (2008)~009595 % "¡À:l:tl?iit

3-11}tr61,433,000.00 j(;'%it86,396,000.00 j(; 0

tJc¡À:l:tl!iqiEJfJ?._t!FttfH~~E-9it1t11Jtr86,396,ooo.oo7Go

?firjtAI{?.~

~ ~!W~I1?.~9!KW4?-tYiJtr18,658,425.oo7G, Jttf'-itAill t~%

Ji~#E-9!WjtAI{?.~}tr1,277 ,218.53 j(; ,tJciWjtAI{?.~it13-

JJ

,381,206.47 j(; 0

?1L*7f?~

~~~~*Y!KM?-?~~*%~?,~~Y!KW~~~oJt~.:R*

7f?~9!KW~~7f?~*tf'~K~1*?*B?~~%~E"J~JfJ,~*

)jz Jt~.ft**?~i;,z~~FoE-99!Kw11~Jtit1t

'~pJt1~.ft**?11:

568,577 ,610.

j(; 0

@l'EJ*7f?~

f¡ìJ* * ?$:

9!Kw4?iYi}tr326,288,655.

j(; 0 Jttf'?4?~*JJ

,670,295.99JG'~~f¡ì]*~

,618,359.98 j(; 0a.?4?ffei*E"1it1tC7f?ffei*f-f% 9)

~~7f?W.*tf'?~ffei*Y!K?11Jtr261,670,295.

7Gomf-M

f 2012if-fit~~I,~it1t?Jif B1X.ill t 2*1% &JtifLt!n, -MI{i

-t-~1*?*8~-t-~~~~,~7K:~#~*I1?.~,?4?ffei*~#A

7f?ffei*~?4?ffei*tf',R~itAI1?.8'9~~~¡¤~~,#~f~if-~

$Jb 12%, 13.2%,18%,24%,20%ITT1-i#J.:,iJzJ!K-.W~-i-~;.i-\.~1;--J!o

*-*W~~1i-~ITT~~~;.i-\.~JbW~~o

it-Jr~I_¡À:lit~RIto!!A*JtJJb103, 777 ,206.4 75G,;Jt1~7f? _tJj

11:

Jb568,577,610.38j[;'f¡ì]**?11:

Jb64,618,359.98j[;

;zj_\_)}\_~-i-~

*~;ru*~1-3-ff-~#J.:?fu*-11~4o%it~,~P?Fu*JJ6.650%0

~-:t~* =103,777,206.47 x ( ( 1 +6.650% )

-l) +

( 568,577,610.38+64,618,359.98)x ( ( 1 +6.650%)

-1)=81,351,572.00

7G

b.Jt1~f¡ì]**

~~~~*?MR~00~*11--~?,~~¡¤W~k~o~~~*

7f?*?oo~~7f?~;.i-\.~~K~~?*B?~ITT%-~ITT*JtJ,~;.i-\.

*Jt~?**?*~~~~~?w~~~w~~,w~~~**?*

64,618,359 .98JG

?*?3fu11!J

%:litF 7f ?1-JJr~1t~:!zif'0rt~;f,,j~1~

Jb7 .8%,iJc;.i-\.)}\_if1-tJfZ~*-

*JtJ?Fu1ilJ$ C-if-,OCt~;f,,j,tJtIto)Jb7 .8%,P!U

?Fu11?J= c 103,777,206.47+568,577,61 o.38+64,618,359.98) x 7.8%

= 57,483,907.79JG

?*?~*if1t1t

*?~;.i-\.=86,396,000.00+17,381,206.47+568,577,610.38

+81,351,572.00+64,618,359.98+57 ,483,907 .79

=880,767,939.76j[;

it~~*~~JfZ

1f~-7f?ffe.;t*)fJ1&~*?*~if1t117J95,100.00Jjj[;,*JfJ

ffe.*-*~if1t117J88,076.79 JJJt,~1?-~~1t?J-:t~F/FPJ7J\.~i,73\.~

~#~~,A~~7f?~&~F~*~~,~~W~~-~~~~~,

*Jf1*~*?*m~~~-~*~~*~K~~*~'~~~~7f?

*1~~-~i!f* 1t7Jif1t11 oflP*?ffe.4'-~if1t117J95,100.00 Ji 7t o

5.2 .if1t~~

1f~-* ?ffe,*~mi

7J939,950,027.72JG'if1t

7J

951,000,000.00j[;,~11$-Jb1.18%0

6.00ft~F-~~~~if1t

6.1.~~;tf!,t~

*-*?FW~~~~7J~~~$~#F~?M~~0~ft~ITTi

Jt~F-$~Yli5 ~,~W~117J2,264,239.50JI;,~mPt117b429,939.13

JI;;~Jt?F-it-T~~

~,~w~11YJ195,4oi.ooJI;,~mPt11

Jb48,803.59JGoJJ.-1*3wr:

c 1)~Jt?F-$~

~uA;t,;J:

rn-.w-ITT$-~Yli~w~

Jb2,509,458.

7G,~wJt

Jb

891,219.89 Jt, # 6~,?~1?nt-r1?-~rtKv9,?~Jba'it~ig*

)f},¡ì(u":J:!9~f]:?jt*JfJ~~o

(2)tEJt?tz:-it-T~~

~uA;t,;_kyt-W-~it-T~~~iii~117J195,401.00Jt,~iiiJt11Jb

20,588.17 Jt, # 22 ~,7J\jJVitI-f-~#J0~t:f*JfJ,7J~1'J,it~~

$,~-fili~W~117b28,799.00JI;,3!KWJt117Jo.ooJt~lt-Ti~~

~~~*'~~¡ì-~~f~#~m~~o

.2i-f1t:i¡À~

c 1 )if1-tAYJ,1t %

JrIIX-1:.~~$~x1tfF Jr?J&1r~R

~~~~JJ_

AYJ,~4~~~~~m,~~**~~~~~w~~~*4m~*ff

=Mi~~Jt

C2)Jt~~~1f~~*1f#UWi<~1J?J~~~1-r?11*~*4,if:~ro

1Ml:.~~$tt#FJt?J&1r~0~~~~~JJ_~~RAw~ffM

~,~~~~~m~~,~m~~~~~~*~~?*ff1*A1M,

f uft~~w

ti'.i}J~~

ti'~*

tit91~'~Jl~1tJg~ftffei191-$~.i. *1K

~o

c3)lli1-rrfi:tm~~~3t~11rti~btt&,~7T1til11r,%Jj_~ft:t.i.

*~;~~~~~*tt~,~%~~,*~M~lltff~-~~,~~

~ftffei191-$ 0

C4)<ttJtAwJt~*1fifft1-t:.,?J\.;tff~ftif1t~*'tJ1Wif1t

i,Jta)j

6.3if1t7T5i~m&12'9.*

:t."Iffei-*5!oit:.0~:

if1t11=mI¡À1frxffei191-$

:tI¡À1fr~f96Jt:

:l.i.¡À11r~W~?~B~~~mffrfi~11rti~~~,~¡¤~~-

R~~~JJ_-miliffei,--~Jg~f91-:l.i.1fr,~:

mI¡À1fr=mI~1fr+~ffe.~*~~?+~~%~?m

=mI~'ffrxCl+~ffe~*¡¤¡¤$)+~1~%~?ffl

-t~J,1&2

.if-

fl

El?~~?t:f~A~#;ftll!Jl!JJ}-~JG~~

%>>.¡ì2009.if-I fl 1B~~1tif-J?9=7$A~#*100~1t~t71t~1fu?

.Z:.~;\_~~Ji5t:

"~~~A~1tt~4W~~*~m{Jt~J}-,~1t~~~{S~

¡À~

miYIJb1tt~ ~tYI,>i-ffA~~~~tYI9=7to~o "

~f~~~A~Jt?tz:c~M{JtA¡ìffl~~~~-{Jt~$-.?

??~-~~~*)~~~m?~A~~m?tt7~~,~~~~m?

¡À'ffrEIto~~111tJLrzp:

mI¡À11t=~~~1frxCl+~ffe.~*¡¤¡¤$)+~~%~~ffl«ð

~titto~

m$Ji

Cl)OOF~~m.1.¡À'ffr~,pjijJt:

mI¡À1fr=~~~1frxCl+~ffe.~*¡¤¡¤$)+~~%~I?ffl-

~titto¡À~

*3t$Ji

~

t3ttJI=~~~'(fr+1.16x 0 .16

~~~11t~***i%:

1!:i¡À(ti]~F111tl1!r1{f]1fr;

(ti]?;fJLrt F gdll11t-=f-JJJt))~~.l-ifJL;f1;J"ifJlAJftI ~1iL~PiJf~~JGifJlA~I

~1¡À1~:

f¡À"1{D1fr;

-W-I~?ifJLrt FJ~dR11t-=f-JJJt))*1~;

-W-OO?¡ÀOO?tz:W~'ffr~~~?*~;

?00?&~~%~~*¡¤~~?*~;

¡¤~~~%~~11r*ff~~~~~~~~R~~ffM~~~~;

~1E~~~o

' -:f.u,.+-,::!¡Àa!!..;.,;,.,-?4,~

1IE.;;r:;'3?~~1:r:.1'l'fijK.:

~??F~~~ro~-~¡¤~~M?~a"J~#~~;~**?&

~I~~~~¡ì¡¤~~~~*R~~-~~#))~,~~~%~**'

R%?~t:,~3&1ffili~-~,t~1¡ìt-tt,:#-t~R%~}JUf'~~~o

Jt~~~-m:

~~~~¡¤~~*'~~R~M*,11r~;*a"J

R%,~~~~MR#~~*tt~Jt¡¤~~*;~~R~M~~,1fr

~;~a"JR%,Jt?~~*-~~tto

J,A$i:_i_¡À1fr=$$WI~1fr+$~,9Yg_i_{Jt+Jt11t*ro-~1tiA3t

~$i:

_i_4-111'=$$iij~1fr+$$WI~1gI*3t+Jt11t*ro-~11f5t

?_i_~1fla"J~~ii1¡À?1~~?~OOA$~)),?~$~?,?¡ÀOOOOF

R*1=1A$1fl1fr?*1-!f;

$$WIJYg_i_fJt:h~**3t,9Yg_i_1fra"J10%;

-Jt~?ro~~~~=~$-,~AA*,~M*,~~~t:?,-

~*1000JGo

~~¡¤~~W~~-ITT~ffffefil~_~¡À~~~tI¡Àffe~~$o

~~?*JtJ~Jt]~~*~'#~~~~:

1?-~R*~~$ =~~~JtJ1?-~R+ C~~JtJ1?-~R+~~~JtJ1?-~R)

x100%;

~~~JtJ1?-~*¡¤~~A~~~~~~JtJ$.ffi~.~~*~¡¤

~~~~M?.~~~¡¤¡¤*~*R&*~~M~.~~*#~mf

~Jto:xt-T1r*Jt~JtJ1?-~RITT~~C:9P: $W3),~~~Jtl~~R= *

Jt~Jtl1?-~R-~~Jtl1?-~Ro

xtffe11.tt** ?1LtITT~lf~~SJg~~$*JtJ1?-~RJ!it1t,:xtffe1i*.

~**?~Wg~~Wg~~$*Jtl1?-~*~~*~?c~~)*=#W

~~J!*HW~,~-~~WgW~~Ji~Jt~~ITT~t,*Jtl~~~

~Ji~~JtW~~~Wg~%~~$o=#W~~J!~tJt~1?-~*~

40o/o,tt*Jl?(~T7}¡¤)Ji~60%0

~%~~$=&*J]¡¤Ji~~$x60%+1f.~RJ!~~$x40%

xt$~flJ3~~$SJg~Jt,t&.?2

1f.12A

BWI~t~.OO*~J&*1

~-~~~.~~~.~~*~~~%~~ITT?~~$~~--#*

flJt?(2012~

%4'-)~flJt olJ,$W31-J#J:!ltt.~Jtl1?-~RWI~t/1~Ji{R

¡¤~~~~~Jt~~~~$(~~~~~~--1f-~ITT$W3*Jtl~~~JtJ1f-~Ji),N~-~~JtJ*#¡¤*~~~!J,R~~1r~~.~#.?

1f~mJ~~>t~%~~?0

~tI¡Àffe~~~¡¤~*'~lli~~ITTW~filo

6.4if1-21-??--Wu

17~1: ;Jtl}t SGM6521ATAC$~m.W-iif1!~tm*lf%3)

$AA1-:

yf1NC5028

~% :

Jitl][,SGM6521ATA

111u:i! r =.1.A 1! m

)¡ì)fJ!f-fl : 2013 !f-7 fl

Y!Kw~

: 374,791.89JG

Y!Kw4'-11: 74,958.45JG

c 1)i:

.i.¡À1fH1'1~Jt:

i:.i.¡À1Jf-=i:

.i.~1Jf-+$?~Iffl~-+~~-m

i:.i.~1Jf-:

365,000.00JG,rE~_l_-J,{;J1Jf-~1.tfo

~~.i.ffli&P?= C *{Jt$1Jf--d.

) xlO%

~1~-m=lOOOJGC~A!-=f-~-$)

m.I.¡À1Jf-= 365,000.00 + (

,000.00-d.16) x

% + 1000-365,000.00..;-l.16 x16%

= 347,000.00JG(f-1ft]{X.~)

(2)~~$~~Jt:

CD!f-~R5i~1JT$

~---~~,~Jt**?~*~m!f-m~

!f-,*:t~~m

4.1!f-o

!f-~R5i~1JT$ = (~*ffiitm !f-~R-~1~m !f-~R)..;-~*ffiitm !f-~R

tt

*~

IE

xlOO%

=(15-4.1) +

xlOO%

=73%(l{X_~)

~$~WI

~$,~P.~WI9}--if~,?~~,0~-if~,~~1*t?-i?~4-

~-

2%(~~$~~~~#*?~~#*,~~~0~0~~7;

~0-.'-o1*$~WI~if1-5?*

Ei~1-T#.t164,508.

0-~o

1-T#.t~fiffe.WT-$=(rE6~1-T~~5f:?_)I~Yff-*ilf1-~{ix100%

=(~Yff-*ilf1-_!_{?-ei~m~{i)I~**ilf1-~{ix

%

=(600,000.00-164,508.00)I 600,ooo.oox 100%

=73%

~¡ìt!Ffi:5ttt.7fCif\(5(.

bZZ91tft&~.g.ft

bZZ9:11JLI11'~/E,I1"FB17Cfl'in(<i)

/.:JJJX.

~J!ft&1~$J$r!l

~~&Mh~*~*:~J!ff?~-~.~J!ft~

.~,JJX.

t~~-m-

tiJ#f&~~¡¤tiJ

tiJ#f~JJX.~~~*M~*¡¤Mh~*~~.mI?.

~-~-JJX:

-*$Hi7Cfl'in(<i)

J¡ì#f&J¡ì~~.~-

J¡ì#f~JJX.~~~~Z9:JOO~~*M~*'Mh~*¡¤

PX.m#fxJEn(<t)

lff~Z9J*M

flj

JZ9:Jti~g~;E

$.~~L~-PX.

$~{a~tt:~M

$~.~p)G

-*~:>'r~Jll,:>'r~xlfH~

i:gu-&~*~n

ifillR'twi.JG-f,N,1*1"Ft1P.JG-f.N:

W:5tti

~ni:i

Hi:i~~~lltfi,Hi:iffilE-m

~it

~l~Yi~~$%it3974%0

@~%~~$

A$ITT~%~~$=J!-it~~$x40%+~l~5'!~~$%x60%

=73%x40%+74%x60%= 74%(ltX.'.fi)

(3)if-1t11= 347,000.00x74%

=

,780.00 j(;

~

,*~,~~~~~~*¡¤7~)

~~.t{it:

J;J<_11~

Jii~ru_% :

CASARTBJ;J<_

~LC-l 66B

~uilr*:

CASARTB

J¡ì)f]~jJ:

2013~

jJ

Y!Kw)fft

: 4,890.00 j(;

Y!Kw ft11:

815.00j(;

Cl)~I¡À11Hi"J~5t:

~I¡À'ifr=~.i.~'ifr+%J!~JfJ-~11{JttJi

=~_i_~'ifrx(l+~~!ft!:}&?~~$)+~~~,t_-~11{}t$Ji

it1tAY1%?~J:.1~'ifrJ¡ì-1~jU,i~~~1 &~1i'-~rtf:1W'ifr~

5,200.00JG(~*~~~*-f),3[;~1-!Ei.f)f]~lli,Y!tl

¡ì1t~~~;r:

**3trf1:ib'br~JJ4,500.

7t(~~~s1i)o

(2)ffe,iffe$~~Jt:

~--~~(B~,C~);#,~$*)f]~)f]~~~~Jt

~JfJ~~R~;#,~$

4'-~~~-T-f.19:~~CC~),1t~~~it

t?)jElEi~)f]4.3~'

*JfJ¡À00~F-it1t'61~1¡ì,~,''tfL-ff-~~~~~¡¤~~R*'',~~~~~

¡¤~~RJJ

~o

~~$=CflY}f~JfJ~~R-Ei~JfJ~~R)+flY}f~JfJ~~RxlOO%

= ( 8-4.3) +8x 100%

= 46o/o(~if)

(3)i5f-1ii11=?.i.¡À'6Jx~%;#,~$

= 4,500.00x46%

= 2,070.00JG

6.5~Jt~F-it1t#i*

it

t?>ttEl,~Jt~F--~~~it1t4i-11JJ2,325,017.oo7Go

~Jt~F--$~Vtim~it1t~~lll*-if:

JQ,* 4-6-5;~Jt~F--it-f~

~m~it1taA~m*ffJQ,* 4-6-60

.J~J~?fr1~f3t~F-~it

t

~~?fe

l*3l~FJU*.oo1177469 ,738.137G,-*1?-:Jt1tilifJU*.>i~Yffe

R~~~m~f3to~~~~~~,M~~*~~fil~,~~~oo~~o

~~~~*~~&~~~m~~W~n~o

~=tt~~~~~~~m~~c~~m~~~F~~~%

)

~~m~~~F=~~m~~~~*~xm~m~$

=l ,878,952.52x25%

= 469,738.13(JG)

it1-5?*B,~~?Jd~m~Fit1t11469,738.13JGo

~~PJT1-!l-m~Pm-Wit1t~gm*#%* 4-160

~,**ff~~~~fil~4~~~~fil~-~lt,W~~~~M~~

~~o~~~k~Jfl~~W~~nW~~o

it1-5?*B,~JIM1t~~it1t11n280,000,000.00JGo

~liM1t~m-Wit1taAgm*#%*5-lo

9.m1t~~~it1t

m1t~~~w11n

,712,841.57JG,#?~

~#k:rffi:

,i.~n

~tt-~I~~o~?OO~#,m~~fil?~*~#,**ff~~~

~fil~¡¤~~~~fil~-~lt,w~~~m#~~#~o~~~k~

lf1~~w111tnit1t

it1-5?*B,m1t~~~it1t11n

,7

,841.57JGo

m1t~#km-Wit1t~gm*#Ni*5-4 o

lO.JiI3({ji~~it1-6

Jil3({Jt~ffelum1nn

,093.80JG,#?1-

~#x~,¡À~*m3(

~~m.~~m~m?o~~A~?li~~m#.m?.m~$~*

Rm?,~-~~?~tt*ff~fil,~w~~~~~~~-~,~~

~JG1~~.ITT*oo1.t1tnit1-t1.to

if1t?4B,Jil3(m~~if1t1nn5,098.34JGo

m3(,fJt~m-*if1-6a13gro* #,!\!,*5-7

11.m1tJ&iU~if1-6

m1tJ&-tu.ITT*w 1.tn 8,

,614.78JG,*~itoi!=-,OC0\.WL~J&~.J::.1$

~~~#@~~~~J&~o~-*00.ITT*#.~~~fil¡¤~*?#,**

ff~~~~fil~4~~~~fil~?~tt,~~~~m#.ITT*~~~o*

*~~~~~JG~Fo~*W~~n~~~o

if-1-6?4B,m1tJ&iU~it1-61nn8,638,614.78JGo

m 1tJ&iU1t-*it1t~gro*1*,!\!,*5-9

12.~1itim1tffX~i!f1-t

:!t1~m1tffx.ITTKoo11n361,357,812.i8JG,# ? &

~~~,¡À~

n1.?3itff7.,fr~ilJ,~-¡¤o~¡¤/)~J.ITT*#.~~~~iiE¡¤~*?#,**ff

~~~~fil~¡¤~~~~fil~?~tt,~~~~~~m#~~~o~

~~JG1~FP~.ITT*oo111tnif1t1.to

if1t?4a,~1~m1tff7.~if1t1nn361,357,812.18JGo

~1~m1tff7.1t-*it1t~gro*1*,!\!,*5-lOo

-kM1w~YIKW11~454,680,000.00JC,#?&

~#1.Jfft,*rtJ~

~7:4'-'11-l:E!/.-i::;V__,_l::E!/.-\,'~l::E!/.-i::;~1.¡À1:.-l<h/,-:/* ';J;lli1k~k:.~.J.b.1? ';T

~kt.x._¡¤¡¤w<.1T...~)f'......t~'t1T, 3(.1!fL¡¤t~'t1Tr;1 ¡¤ 1 sff:A..o~.¡À:

ErIJ4J,R~4~,hT--.Y-l:l;uldL ,

Ww~~*M~~Ylk~¡Ào~~~~~ffi~Y!KWm~~Wwmo

it1t?>i8,*M1w~~it1t1i~454,680,000.00JCo

~1~~~~tiJJffi-1~m~it1tfy:j~ro*-if~*6-10

14. ? F?1illi5!~it1ttt*-

~*¡¤%~~~~~*#~~~T,~*m?t:?1illi5!Ww,~

it1t?>i8 20181?-6JJ

8..l~jt$$X14F~?J&1r~K0B-J~?F

Wwm~*~A~~~~-ff?ffl~~*H*ffMffl~~JC~~~

(RMB684,133,802.01JC)o

(=-)t&~*itfi5-tt;tti~fy:j

1.~~*~~m~~R~*~~ffi~**

1.1.~~*~~)(~~:tl

~~*mww~~~~*'~~~li~~ww?ft~M~~?*

~~~~~~~Ww~?*m~Ww~?o

E=B-D

*~:

E:

~it1t~~~~~¡À-tf~1X-~*1i

B:

~it1t1?-~~1?-~1fH1

D:

~it1t1?-~~1-J,~,1~3}-1fH1

B=P+ LC;

P:

~it1t1?-~~g._~

t1~F1fr11;

L:Ci:

:f~it1t1?-~?*El:ff;(f.Wg~fg._~

ti.R~~

t1~F~1fH1;

~t:p:

Ri:

it1t;<t?:?K31t~i~WgfJiMt&idC ¡ìttm4:-it_;_);

n:

it1t;<t~~:?K31tt.Yi1YlUMo

-t&.ii00*1f~JJlt~IJ-R?~Fit1t*Yl~-1?-~1fr11? ct:fit#

[2011]227%),#-J3zit1t~at,pff]J(~AAY5cid1!~,*JtJ~4:-itff-~7J

~(DCT)~¡¤1?-~~~*¡À~~id1fr?o

~il#-J3zW~~~~¡¤M~~RW~~-¡¤F~~~~~~3}-Wg

#A,#-J3zW~Wg?*~-~!J-W~~¡¤g._?ttWg~*o~~?~,

w?~~~id:i!~*JtJ~4:-~ffem7I*~cB,~?w~~?Wgg._~

ti~F~1fr11,-Pt!Jri_1_?*El~~1~~fg._~

ti.9X;~~

t1~FEf11fl11,

*~~w~~aEtJ1?-~1fl~,#tt1?-~1r1~g._~?#~m~1r1?~,

*-#~W~~¡¤~~*¡À~~id1fr?o

c 1)fKif1t~FE*l?K*-tYiMY5c~~~fYiYffeU:#-~~JfJ~$1~r;_:

C 2 ) ? F~13"~$Jt1~tYiftAY5c~?JTifzt.sW1A~~~~f,0YY1~:#-~~JfJ

j'rp~f;_;

c3)ftif1t? FtYi!tA$Jt{Ll.fj=-~R~~fYiiuo

~m~~~fi~~*W1?*~~~ffflM*~~~;W9ffl~~R

?**¡¤~~~~~3tt,~~tt~o~~~**-fflM*~~~;_~

fJ1yffeU!tX7J~JJ[-0-iE,fi~$~J!JtX.!fX}J%~sf,~if1t~.*:Jl-1=r!fX%

~~JJ[

ti'~JJrf1~?Jr*'.f

1.3.Y5c~*:r!*~~rfJ~fiz*

cif&.*,~,1*-¡¤twJJt*u~

?~~~~-~~~tt?F-,F~~~,A~#~~~~*#:

?~~¡¤F~~-JfJ~r=pm;~7K:*-Y5c~~-1*-?F-:

@~~~Fffif*{SJJ'Ai~W~~~Y5c~~~)f]j'f!Jm;_o

CifR*if1tEl~*u~l

**W~~7JL~~$~~~~~g?~1=rm-0-~~~~#il~R~L~~$~#F~?~11"m0~~*~~~~-~~~~¡¤~,

W#~A#.~W~~*'~~R~~~-1*-~F-*JfJY5c~**ffW~

IfXJJ%~o

CifR=t%~if.F-W~*u~l

*)Xitif-1t-!fi-1iLL~~$~14F~?~1=r~R

~2016.fj=-*5fUYlfJ

JJ-659,403.77JG,2017.fj=-*{Ll~fJJJ-706,2

.2

JG,2018-1j=-1-6}]**Ll

~'iJ~1,055,116.467G,rf1f-1?-~m~f-~F7f?M'&,lfi.~f-~:J.Vit't

~,~~~~**fflM~~~~;~,fflM~~~~~~ffl~,~~

mm~~*~fflM~~*~~~~~~~ffl~,~~**~~~m~

~5iif1t

1.4.if1t)~,~?--~M

1.

.1.!!-1*-1t

}~,lf

C1)Jt~~A:JIL~~IE~*F*1.:E;g~~,t3cAA:iOC:fli!L~~J3jJ:.~

;gt't{)L~~~~~*1~~~ru_1t:n:rJtM~~c4i-m~~=[;),:#-~m1l

jLJ~;g

ti*F~1fH1;

C2)~~~A:flt~~IE,1EI;(?fJiM~ ~C4i-m4:

~:[:I)1t;tif*f'

~m~i~frp?/ftEl1?1?~11ni:;i-*F,~?._;tx_~?/ftEl1?1?~~~~;g

ti* F cffi-1~) ,lf!-~Eldt;t~11H1;

C 3 )rf1_l:_:!!-=-:i:_m* F1fH1~/JP*1,1iflliif1tJt?~1?-~1fH1,~

~~#~¡¤~*~~~'~~~~~-~~~**(~*¡À~~~)

11H1o

1.4.2.if1t~M

;:j.\_)jzif1t~?;:j.\_~ru_~:

E=B-D(1)

~i:p:

E:

if~Jt?~~*¡À~~~*11:

D:

if1tJt?~1t,~,{~JJ-*11;

B:

it1t:xt?~11-~'ifr-f&;

B =P+LC; (2)

P:

it1t:xt?~~i:g

ri*r'ifr-11;

P=IR; i

i=I(1+r)( 3 )

~tf:

Ri:

it1t:xt??K*-~iif-~t.YiMYX.~cmtf/~~17it;);

r:

tlr~$;

n:

it1t:xt?~?KJlt~igM;

Lei:

it1t:xt??>ta1f1?~~p~i:g

ri~Yii~'ri*r~'ifr-1

~tp:

Cl:

?>!EJ~~~~Yit~

ri*FC.fflf~)'ifr-11;

c2:

;ft~~p~i:g,r1*r~ffi1~~*11;

1.4.3.YX.~Al¡ì'-t~

**W~,~ffl'.Ji-~~mm~~~;~~w~~?~YX.~m#,

r:

-k;:.Jtil"

1.4.4.

%2?

;t)jzif1t!i*JtJ?;t?tz:

/JP{X.f:l:~~;t~~CWACC)11/ij}ttff-~$

r = rd x(1-t )x w d + re x we

w d :

if1t.xt.if-J1t,~,1~~bt$ ;

D

w---

d -(E+D)(7)

we :

if1t .xt.if-J{X_:fia_.*bt$ ;

E

w=--

e(E+D)(8)

rd . 1t,~,1~~-tu$;

(6)

~.{X.:fia_~;t~;t,~¡¤;t?tz:Jt*~~CCAPM)~Jt{X_~¡¤

;t~;tre;

~tf:

rf.3GJA~tl~$;

rm:

~:l:hf.NMtlM$;

~:

W~~¡¤{X.~?*if-J~M~~A~*~;

(

)

~:

~~0~ITT~Mk~#~~~~~-;

~w~~~0m~~~~~ttM~,~w*~w~~m~~-~

~~~~~~~tt?~~*'~*film~~-~tt~P~-~o

~~*W~-~0~**~~~*ff~~,~~~~~;(f~~M

19:ITT?~-1:

( 1 )00*~Vi~Ar~~**1***JtRifjc*'

* *J1~*Jfj~}[; m *

~1t,**~~4ffm~ITT~m,~1if~~~~~Jt?*~1t,Jt~

~~~~~~~~~h~¡¤~~ITT?*~~~~0

~o

C3)~~~)J~1iS)L1&19:0~JG~Jl~Jijf-~~*ITT*-ff**lo

C4)1&-&0~-**-?1-*~ITT~itiJc*~~~itt17t~ll%at?fi*Jfl~

~itiJc*1?m~ffw ? * -~o

ff-t:_,laEl-rutrff(ti]*M=-~

(6)~*~1J$,1[$,~{Jt?)ft,R{}G$,iIJcJft

tiqJE~~)fJ~~~

1-?*~1to

C8)$1itJ(¡ìltu*JQ)~iJ7J~iE~7f?,-T

if.12 A 31El!tu~

~~~7f?,M#~~¡¤F,#~*ili*:

(9)$1iL~tl;g* # J;~$1ttlig'.:f;;lJ-,m:Jt*1ttlig'~&p4if

1?-m~~~*~~c~~~~~).:f~JJ~h~?W~-T$ft,~~

~J;~~*ff~~o~~tligMm~~&~~¡ì¡À~~MEI:

c 1 o) $1iLtJt1!~1Jt1tX-~~~? Ftff

*1Pfii~~-tmJtJ-Tm:

1r~~

?F~~~*1~~,#~~~#~~~~#~#1*:#$ft~t.?ige?

~i#.:f~;

C

).:f;;lJ-,miiffelW~*)(1tl;gt&A*1tl;g~#-~~11[1ij;

( 12)¡¤~~JGJ'A.~tl!Hl$-1!#J; ¡ì"itu~JJ\-f;

c 13)t&~~it Jr~4:it1?-ltJJ>ft,11I~t&~:l:5J?1-,ftif.9=1o

2.2.4tJ1

ti1&~

**~~?~~oo1r?F~~~%~~?~~~?#-~~,#~

~~~A~~~,~?~#~It~~~~=

c 1 ) iltif

-6$1iL1Jt1#~~~11--f5J~R.

~~ig~fAJ!~L:f*1,~

¡¤~~~,?tt~%.M~?~?m1r~-¡¤~~-~~.1r~~;

C2)~13~El~A~~,~$:~J!A~*1~

~'ttJitA~m#~:h

0~-~'~,ft*10~~~1r~~~¡¤~~~~~~~'0~~igl?:

~¡¤0~~ig~~AffJ;,ftffi~~~**~~~~~~,m;

c 3 ) 0~f&-*;r::

t.b'i~

~ITT5fu1id.,~;g#CP.~:f*15ftl%~~JlJtiE

~3!1-J:

( 4)11:-~~ltuif-itR~if-~iT~%~1I~x':#-~~1~jUm1-J

C5)-*).kt.YUffiU~'.11:-~~;gM~

if-7 A 1El~2057if-

fJ

El

~-?FW~ITT~*'~Jt~?*~~W~?*El~~~,~*

*~~~~?&~*~~,*;r::~~~f*~*#~~w~~ili;r::~

if-1t~1~ITTjt1f o

3.11:-~~;g, ?F,JM-9J-?J\_~

3.1.~JfJHffiJ~;fum~fJ~

c 1) if-1tJt*1'f~~;gITTti3!A_~1*¡¤tt?JL,?t:

~if-1tJt*~1I!A_

? {? '~? ill ?tJJ-iX.'%~

tt?7L.;

(2) if-1tJt*?'E~9J-LJ5c>dt?JL;

C3)if-1tJt*?;g~9J-~*'?t:

~-*w~~I¡ì5ftJ~Jt?F~

5fPk%?F~~,A~I¡¤~~~m$~?7L:

c 4)it1t Jt *ITT?;g~9J-& F ,~;g~~JJ? :

C5)if-1tJt*~EILJ5c,EI1t~~'tt?JL:

c 6)it1t Jt *if-1!A_~3t$}¡¤tt?7L:

(7)it1tJt*m1-r~m${Jt~Jtf~fJt'tt?JL:

C8)if-1t Jt~?~~?7L,1it-~~Jt1~9J-~-*¡¤tt?7L:

(9)it1tJt*ITT{~?f!,:j:S{j:JZ_1,Jfr~¡¤~;

C 10)ifHnzt~?K:%!L5fITT~~it~1J~It~~?~,tlt!:

~~

?*'*~?~,~~tt~,~*?m~~,?~?~~~?tt~?

~tt7K:%ITTI~~A~~*w~RA~~n~$;

C11)if1txt~1~~~4fITTt~{JG;

c12)if1txt~ITT1~~~1t~fP}Xl~,tlt!:

OO*iEJz?1t~~

JXl~,~~~~~JXl~,~~Cff~)~~~~~JXl~,M~cm~)

}Xl~,

[$)Xl~$;

c 13)if1txt~:fli5?-~$itITT?Fffi11U~,10iii*,~~~fu_;_*

~}t~~~ASA~tfI~~**)t]~~tfI;

c 14)lJ*)Xif1t1=r*ITTA~'tf{JGo

3.2.AZJt-R~?fPm?:i¡À1?

**~~ITT?F-m?~~RAZ~~?,~~~~~~*ffo*JtJ

ITT~*1~~~:i¡À~~~~~--,~~,~~-~~~ITT~~,~

~~~$ftITT~~~~tt?F-ITT~~,~~*#~~~~h~tt?K:%

~~~{JG,1~~~~A,~*,M~?JtJttAW~$ITT~{lt*ff~

4'-il~o#JJu~xtJJ

fi!Jif

t1t11rITT~~~~h~;f¡ì*ITT~**JtJ?*1r

r~?ITTW~~?,?~1t¡ì*ITT~tt~*,~M$M~~-¡¤~,

~~~~~~~~$o~:i¡ÀlJ~~ITT~~,M~A~*ff~~~~,

~~~ITT~~'tf{Jt$om?~~EX~~~~

ti?F,ffi

~o ~¡¤F-~

~~AZ~~?ITT?~~*-#*~~~~~I~,~-1=r*~~ITT*

~ff~¡¤~~tt~~0~ITTM~¡¤~~~~~~$o

3 . 3 .JJjj:_~jft?J\_;tf)-'1ftJ?

3 . 3 .1.?fU)I~*?J\.;tff-,1ffiJ?

w~~-~~~~~~~~llim~~~om~*~¡¤-~~;tf)-JJj

~~-~%~tto~f~#~$~~~~*~'JM~&~~,~~

~~?o~~~~-?~,~%~tt,-?tt1ftl?m~*o1'J?~~

m~*if:

~*I-1:fli~?fU~~*o

J'..00¡ì2016~ll2017~1.t2018~1-6~

1!~41lA936,485.45 1,114,722.60 485,539.66

~:

~~fiX-*420,378.22 875,387.66430,346.14

m~.&~ftJJo20,108.03 2,252.07 629.88

tf!j~~Jf.l

'lffJ!!.~Jf.l742,035.59844,866.82 685,456.25

M*~ffl

262,220.58 4,236.64 2,478.41

~f=~f1I1.9i~

j]Q: -0ft11)"f1I1tZ9J45c~

!9:Fi45c~

1!~5ftlniJ-508,256.97-612,020.59 -633,371.02

JJo:

~~;.r41lA930.65 241.31 4,794,753.56

~:

~~;.rxtl:l152,077.45 94,467.93 3, 106,266.08

5ftl~Ii],~,tJl-659,403.77 -706,247.211,055,116.46

~:

/iff1~'4.5i:6!1Jf.l

{115ftl1

IJ-659,403.77 -706,247.21 1,055,116.46

J:.J!2016~,2017~JL~~E19!:d':%--~?t~¡ìJC~f%-it~ifi*:%-?ft

C#~t-ifl%tk)J:.~?J\.faftlli!!-~JC~r-t*C2018)01130%'Efi'it~ll

~fWw!!I:t~1fe1~:

?JTWJ~fWw!!I:t1ftJ~.i.~;lt{~jt~it1t$1iLJJJ.t~l%tf1rf1-T*~

j(_$J~;it~fE1$1!~Fil~fWwik#'r?X:_$J~1%fE1$1ltff7}{1T,WijiA.*1iftl

~ orf1-T#.)}\_~1fJit1t~1k11%~JiM=~~~1&~~~ T'~"$"w1k11,

IZSJJl:~jfffiit1t$1itf1~ij~#iE~~fWwIZSJ:t~Y5cA*1~tBJY1Elltt1f

$w~~~,~~~m~~tl5cA,~tB:IY1EJ~~1tww~?~~~?,~11~mr*~?X:_?Y?~fw:1:h~~1ZSJ:to

~-~~~1~,**~~tfim~~~m.t~?tfi~#iE*;~

~f"$":l:h~IZSJ:tfJnjtij~tJ5cA,~l:B~Elo

~~~~~,?oor~*~~tt~*,~M?~~~-¡¤~,m~~

~~~#~?o~.i.~~~tl5cA,~#.,M~?ma~~~¡¤~~~

lltff1feJ?~~o~~¡¤&~?~~~-~iftJ~~-JY1o

*)}\_it1-tjftJl:titl.*JG1ftj~.~

3.3.2.~Fffi-1jt*~7J\_:tr,iftJ~

0~~m?x-M~*~?JL,ffi-ffl~~~T':

J.Yl¡ì2016~

~

B2017~

~

B

mZ;JJ~f=

1,238,970,772.98 1,254,363,706.59

mlfE:&if=f1tWl

1,244,603.10717,459.78

i8'1MJ5Jff.~H5lWIf=

469,738.13469,738.13

rttf=~it

1,240,685,114.

1,255,550,904.50

2018~6~30 B

1,821,273,896.93

450,527.30469,738.131,822, 194,162.36

:imI¡ì2016if: 12f:l

El2017if: 12f:l

El2018if: 6fl

El?liif9Jffi.f~

817,702,083.43 570,084,120.93 695,947,362.33

-l~Jtjjflj~

14 7 ,490,000.00 410,680,000.00 454,680,000.00

ffif~irit

965, 192,083.43 980,764, 120.93 1, 150,627 ,362.33

{1i~f'=

275,493,030. 78 274,786,783.57 671,566,800.03

?JT1~~f~;g'ti?F-~it~~t~~tJ'.t~:i;g~~&1311*"~i\"

ffJ? F 0~11JJP1t'1t~9=1/F~,P}f

ffJ? F~t;it:?;gjJ:_~ ~

*~

i\,13@?F-~~¡ì~~:?;gj[~&1311*"~i\",~=~?w&

~F-~~??o~#~~g~~m~?.m~tt~.~4-~~~

iJJ?F.#13~~uMtx?~$ oifRtf&J'.tjj:_?*EltfJ91t~tit~,~

?J\_

-tn-11faJt1tj]:_1f~m~J!K#x

7JJta;tt~m~?10. 564. 447JJtJtT~f

j[~~iJJ~:

~Ta1t~flJtt*?¡¤?*~~tx?$~iJJ*~~wffe

11to~f~~'tiffe1~¡À~~g=~1~m1t?.m1t?Fu~?J.~1~~tiJJffe1~.

*MS#?.~~m#.$#¡ìo*t%1t~?*ElflJJlt~~*RM~

?J\_wri?Fu yj?JEf1'tw?J1,~1f1j}-t1f11faJtitj]:_1f~!t1is1t~35,40s.

7JJt

as1tAi?Fu863. 867JJtJtT~f~;g,tiffe1~

3.3.2.2.~~-Fw1t-W-

:i~~i~~~-~-*M~Iw?F-~~~~~#~?wffe?

**W~?f~~ITTA~~~,~~~~#~~ITT~#~~,-

~*¡¤~~~~¡¤~ITT~*?tt?~~m?ITT~¡À~~~~,{?#~

~~~~~~~~~ITT~F~M-~?tt~.~~~~$~¡¤~~-

r.mEl2017if:~2018 if: 1-6Jj

¡À~~ffl:g)iEl172.67

.89

~*:

g~pj(;*

87.54 43.03

;g~~5?.~Ez~t;IJQ0.23 0.06

¡ì~~ffl-

-

if~~ffl

84.49 68.55

mt93-~m0.42 0.25

~:

7G1fflfJ\1~xNB<J~m53.35 23.83

~9=1:

tff

~IH~53.35 23.83

il-tt

119.32 88.06

4it}j11f.Yt'.xt¡À:l9.9412.58

11Hliii:il::

~l?JJi!;f93-11ftfiF:PitlJ:E~

1::

~~l?JJH&

:9:

3::

iligf.Yt'.~11. 26

'~*mff.itt~tz:

6.

~~~~

-4.30

ifR1i~~?>iElITTPJ;1-JJ-tfl*,~1i'J71~if,JT1iff3Jt~~1*~:%-.~1~3G

it).J...'ilA )4! '.+Jr,&._,ii,~'ilb )4! A

,,., ~JM./!'1i".rF ' P)\_'.[?jr_/LiJM.~:fn-'J!L 0

i?-i¡À:xt2016.ff-t:f

F~ImtR#~jtNA~~:Iii11-71~if,JT, {Eit71~trJt

*

**&F-~?ItRITTi:

~:Pt?\?1illi--1=.,?2017t:f

F-~ImtR#~

?J&Mlt-#?~lli

~at1~85i~F.:!ttrrl1K?Jl~~~=365 *00*

~F.:lt@IK~~*?J&~~~~~-~~~~,~~*~~IK~*?

J&~5!JJ~I$ o-t!t~~*J[Ji~$*1

i7'J~*#1*@J~~'tw?JLT',fJJ

1f1Ko

5!~Flt@IK~fJJ~

*~trrJIK~t5l¡ì~~1i_i_o 20161?-,

85itf@IK#J:.~{JtY5c197251li7G,M:i¡ÀWJ~OO*~@IK%itJ:.fl{Jt

Y5c~213 C 67.27%) o 85itf@IK#~mkt8n-Eu1C417981li7G,Mi¡ÀfJJ

~OO**&trrl!K%itllin-Eu1c~3/4 C75.65%)

Flttrrl!K-~~~OO~*~~~~~ol¡ì~~,¡ì~~00~~00

*~,~~&~~*&,~~*~1f?@1K~~~h*oWM~~~~

~,~

i7'J*~*~*~~,~~-*~~,~1*~*&Flt?Jl~

~,~~.:lt~~~*¡¤~~~?fl?~#~-~~,FlttrrJLK??~

jU?J&#K~JL7c;_"11?ImIK""~,~,trrJIK'"'3TL~ImIK"~t8~,/F15Z:it

**'~F~~~1#1*~*~¡¤¡¤*~?J&o

5.~if-1-t$1ifr~

J:.~~$~#F.:lt?J&~~0~¡À~~~~.:ltt8@*1T~o

6. **LlyjfJ~f~YYJ~

~iifJJif-5Z-!tA~~~'rt?JL~PT':

:i:_m¡ì

if,l}t2017if,l}t2018if1-

J=l

1E21tl&J\936,485.451,114,722.60 485,539.66

J]tEl2016fF:lt2017fF:lt

81?1-6~

~:

g~P.X;*420,378.22875,387.66430,346.14

t.5i~&~ftbo

20,108.03 2,252.07 629.88

!Wl~~ffl~JJ!~ffl

742,035.59 844,866.82 685,456.25

%*~ffl

262,220.58 4,236.64 2,478.41

Wif'=~-{!1.91;Ji:

no: 0ftffli!~Z;)J~.ful

j)}:

Wtt&.ful

~~;tU~IJ-508,256.97 -612,020.59 -633,371.02

bo:

i'~~rt&A930.65241.31 4,794,753.56

~:

;g~~rxtl:l

2,077.45 94,467.933'

6,266. 08

;fU~IIJ,~,~-659,403.

-706,247.21 1,055,

6.46

~:

Jifr1~t.5i~ffl

1$~U~fiJ-659,403.77-706,24 7.211,055,

6.46

-1:1!2016if,2011ifR?>iEl31-tJ}-~*1~¡ìJ(~f~itVifi*J}-?Jf

Ctfif~~li.%1*-)-1~:7J\.fo!flliJl&93(~r-t*C2018) 01130%'rfi'it:JR

_l~~$tt#~~~M~~~~~~~~llifil~T~o

;(E~J¡ìiEl~~,J~~~ri"f:

ff%=t~;f;F~{l

l)l{f[

~Yi

.~,ffl¡À1!!.

;ff{85,401.00

Sf1f*

;Iti:p:

-AA28,662.00

Sf1f*

=M

56,739.00

Sf1f*

.~~$(@~189,427.18

Sf1f*

-1A:

Bi'!f

,961.22

Sf1f*

*~

44,590.95

Sf1f*

;l:ti:p:

rm

31,222.36Sf1f*

ff%:f~~ff-fX:-m!f!.tI~11

;}}0

3,368.59 3?1i*

=:llA:

*~

02,

5.40-'f1i*

Wf'&..i:f!'c,,

,392.3

-'fJj*

iWJ;S~

7,723.10 -'f1i*

¡Àl!ff.$.W:

ilJl:¡ÀHll¡À-t!fF.$W

,759.61 -'f1i*

¡Àl!ff

1-'¡Àtl!.J:.

781-

~{H$1.85

t*1-t$0.3

~f**W~~-*?~~~~~~¡À~~~0ffl&,I~ffl&

&~~,¡À~~I~ffl~o*¡¤~~~~~~~~~&~~~~M~

¡À~11!~J!JaJjc14-c:tf11l¡À~:ttk(2011)1023% ) ,~1!&:tfilF/F

~~YXAo

Cl){!Lif-~A:

2018 ~ 7JJ~2021~{ILif--tR?~~t.viitllif.El.

2018:'.f 7-12

2019:'.f:

2020:'.f:

2021:'.f:

2022:'.f:

J=j;}}0;}}0;}}0;}}0;}}0

00~(m

)13,368.59 13,368.

13,368.59 13,368.5913,368.

t!HEI.$5%60%80%95% 95%

!f!.1fl'(jG

2.

2.

2.

2.222.

I7'.!m

)

,it255,595.

6,134,273.018,424,401.

10,003,976.90

,003,976.90

rmrm rmrm rm

.fR( m

)31,222.36 31,222.36 31,222.36 31,222.36

tlHEI.$60%95% 95%95%

!f!.iff(jG

2.

2.

2.

2.

/7;./m2)

1,it14,326,602.9023,364, 301.

24,065,230.

24,787,187.53

Wf'&..~Wflit~Wf'&..~Wflit~Wflit~

00*9-C m

)84,392.30 84,392.30 84,392.

84,

.

lfj~Jl$40%80%95%95%

.lf!.ifr(jG2.29 2.35 2.422.

2018i?7-12

i?2020~2021~2022~

J=j

/=fi:./m2)

/J\it28,162,

6.

58,015,607.20 70,960,339.55 73,089,149.

Wifti~iWJti~Wifti~Wifti~rwm~

[lij{,Q(m2)

17,723.

17,723.10 17,723.

17,723.

tl:llll.$60%90%95%95%

lf!.1fr(7G

2.

2.

2.22 2.29

/=fi:./m2)

/j\it8,

,371.

12,564,513.24 13,660,418.0114,070,230.55

-g.i+255,600.0056,756,200.00 102,368,800.00 118,690,000.00121,950,500.00

~~~~f~~~*M~,*~~*~~,**~~*¡¤~~~

1#~t~it~{_EL~:Jlt1f1~~~o

20235fll!JJ¡ì¡¤5f,OC~,~20335fY5cAJk--3?-4if5f~_l1f~*3%,2034

5.flt~)¡ì-5.flt~P-~20335.f-Y5cA1-k-Jf/F.ft~*o

C2)#J~~JI~:

2018 5f~20195.f-5.f-11'0~#1~~JI~EAf-

:i-~%lfiJ$1fr:Jlt1f1~~~,20205.f--20335f$1fr-!at5fb~_l -5.f~*3%o

20185f~

5.f#J~~JI~t~1~Ht1L3wT:

2018~7-

J=j2019i?2020i?

~2022~

*~m¡Àfiltz:

*~m¡Àfilt"*~Jjj¡Àtl!.1"*~m¡Àfiltz:

*~91¡ÀfilF

TiiH9'c m

)146,706.35146,706.35146,

06.

46,

.

146,

.

lf!.1fr(jf,/=fi:.

0.47 0.47 0.49 0.50 0.52

/m2)

/j\it

,500.00 12,249, 100.00 21,957,

.

25,456,800.0026,220,500.00

B~fjj¡Àtl!.f"B~fjj¡Àfilt"B~j}j¡Àfilt"B~Jjj¡Ài!!.1"B~O}¡Àfilt"

Ili];f,Q(m2)10,

1.

10,961.

10,

1.

0,961.

,961.

1fl1fr(Jt/=fi:.

0.20 0.

0.20 0.20 0.

/m2)

/ht155,083.30 310,223.21 310,223.21 310,223.21310,223.

-8-it212,600.00 12,559,300.00 22,267,900.0025,767,000.00 26,530, 700.00

ifR~J¡ì-iflt~M2033ifY5cA.JkSf;r::-Pt~-Ko

C3)1~-*~= 201sif~2021if1~-*~1.m1~~'tt~frPr=

~~~lf!fll:

:

A~ffiiG

2018:?7-12

:?2020:?

:?2022:?

.F.l

-jtjj-.M

-jtjj -jtjj

-AA

!/&ii

303 303

tlH1l$5%

%80%

%

%

lf!ift10.

.

.

10.

11.

1Jvif55,297.50341,738.55938,

1.

1,148,076.

1,182,518.64

=.M=M

=jtjj=.M=.M

!/&ID:

625 625 625

tl:l*.¡ì.$

%

%

%

%

lf!ift

.

.

.

11.

1H.t1,409,8 12,

1,936,

.

2,368,

.

2,439, 188.62

-¡ì-"it55,300.00 1, 751,600.002,874,800.

3,516,200.00 3,621, 700.00

2023ifR~)¡ì-ifit~AA2033ifY5cA.JkSf~ifW.J:.ift~-K3%,2034

ifR~J¡ì-ifl{~,~2033ifY5cA.JkSf;r::-Pt~-Ko

C4)Jk~Rit~:

12-~Jk~Rit~~Y5cA.301-\Y5c1-\~ ,7C~U~flo

ik *)_k* *tffiy~~at;r::

1ttffiYjl~

~ffitt?K:31tifltY5cA.M~~-r*m~=

:?1Jt2018:?

-1

.F.l

'.tf2020'.tf

~.fr~~~

212,60 0.00 12,559 ,300.00 22,267,900,00

1?$~55,300.001,751,600.00 2,874,800.00

ff!.~

255,600.00 56,756,200,00 102,368,800.00

¡Àlf~*i&A

3,500.00 71,067 ,100.00 127,511,500.00

-¡ì-tt

:?1!2023~2024:?2025~

~.fr~:Fm~

27 ,326,600.00 28, 146,400.00 28,990,800.00

1?$~3,730,400.003,842,300.00 3,957,600.00

tR~125,609,000.00129,377,300,00 133,258,600.00

¡Àlr~*i&A156,666,000.00161,366 ,000 .00166,207,000.00

2021'.tf2022'.tf

25,767,000,00 26,530, 700.00

3,516,200.00 3,621,700.00118,690,000.00 121,950,500.00

147,973,200.00 152,102,900.00

2026~2027~

29 ,860,500.00 30,756,300.00

4,076,300.00 4,198,600.00137,256,400.00 141,374,100.00

171,193,200.00 176,329,000.00

fflf2018ff7-12fa.I2019ff2020ff2021ff2022ff

ii-it

fflf

ff

ff2030ff2031ff2032~

fm~1rfj_~

,679,000.00 32,629 ,400.0033,6 08,300.00 34,616,500.00 35,6

,000.00

~$~4,32 4,600.00 4,454,300.00 4,587,900.00 4,725,500.004,867,300.00

~ii.ii?145,615,300.00

9,983,800.00 154,483,300.00

9,

7,800.00 163,8

,300.0

:¡Àg~9ri&A

181,618,900.00 187,067,500.00 192,679,500.00 198,459,800.00204,413,600.00

ii-it

~If2033ff

fm~~fj_~36,72 4,700.00

1~$~5,013,300.00

.fflii?168,808,000.00

:¡À#~9ri&A

210,546 ,000.00

ii-it

-

2015ff-2017ff¡ÀB'~

i.iHH~~i.iE~fij~~JJX;;;ts:

~¡À~~~q5cA

f(.Jl::t17tl[~1ft]%

603506.SH~~!fm~

600007.SHq:ioooom

600639.SHfi¡ì-*ii?tJi:

00 0897.SZ~1$i,'.&)I

-tk-?:t!f].i.1:

~ ~ffe.?-}\.tS-.i.1:

~ ~Y5z:AE'gb~-11u

5 7% o

C2)tll-18:

;.i.\.)kit1t!tiliffi.~&Wg¡À:l:t!I.~3zxM~2054.ff.

A.&.

2057.ff.

fJ,tJc_;.i.\.)kIEX~FtJTlB.ff.~Rtji:

.ff.:atif1ffe~~ot-91it3tI

ff;~&Jt~#1*w11711,383,682,984.62JG'-tk.ff.tJT

,862,500.00

JGo

ij::J.i

8 iF 7-12J=j2019iF2020iF2021iF2022iF

4o/.)~~1Jll.~245,000.007'

8,800.0012,692,700.00

,687,200.00

,122,500.00

1JTIB32,862,500.0032,862,500.00 32,862,500.00 32,862,500.00

¡Ài'~*~*

245,000.00 40,021,300.

45,555 ,200.00

,549,700.00 47,985,000.00

il-it

ij::f.i2023iF2024iF2025 iF2026 iF2027 iF

4o/.)~~1Jll.~15,576,200.00 16,043,400.00 16,524,800.0017 ,020,500.00 17,531,100.00

1JTIB32,862,500.00 32,862,500.00 32,862,500.00 32,862,500.00 32,862,500.00

¡Ài'~*~*

,438,700.00 48,905,900.

49,387 ,300.00 49,883,000.00 50,393,600.00

il-it

ij::f.i 2028~2029~

~2031~

~

4o/.)~1f1Jll.~

,057 ,000.00 18,598,800.

19,156,700.0019,731,400.00 20,323,400.00

1JTIB32,862,500.00 32,862,500.00 32,862,500.00 32,862,500.00 32,862,500.00

¡Ài'~*~*

50,919,500.00 51,461,300.00 52,019,200.00 52,593,900.00 53,185,900.00

il-it

ij::f.i2033~

4o/.)~~1Jll.~20,933,100.00

1JTIB32,862,500.00

¡Ài'~*~*

53, 795,600.00

il-it

-

6.3.'E:.itm~Rffl.iJ11?}.tJTfYiYJJU

~~~$~#F:lt?~~~0~~ff~:lt~tt~~R~~~*~

~o~tt~~~

m

A

B~~

A

8~;~~$?&~~IB

~?~,~A~$~IB~*ft$o0~~~T~~~{Jt{Jt$~

%,

fil~:.lt~~~{Jt&$~

%;~~-~~~&&$~

%;~--ffl~

m?~3%;:t~7J~?-ffln11&$2%,~F&&$

%0*;j(iif-1idR

?

~~m~M~R¡¤~~~,~0~*ff1~~,#~~~~#¡ì

rwm~17t2018~7-12~2019~2020~2021~2022 ~

'8'~t.5i~.&.llft1Jn33,800.00 7,178,900.00

,943,800.00

,008,600.00 15,421,000.00

rw¡ì\~fil2023~2024~2025~ 2026~2027~

'¡ì;'~t.5i~.&.llft1Jn15,883,700.00

,360,000.00 16,851,000.00 17,356,800.00 17,877,400.00

:rw¡ì\~fil2028~2029~2030~2031~2032 ~

;g:~t.5i~.&.llft1Jn18,413,800.00 18,966,000.00

,535,000.00 20, 120,900.00 20,724,700.00

rwm~fil

2033~.&.~JE

~It

'¡ì1.~1H.5i~.&.llft1Jn21,346,500. 00

~~m~~~t?mo~f~~&~~~*~*ilit,~**~

t ? m:f1~tY11YlUo

!W¡ì\~fil2015~&

~f.t2017~1-7~

I~284,565.85445,742.60254,635.60

1JTIB:m492,653.44 533,531.32 238,323.85

;}}0!f}!( 128.00

:f¡À~1*ilft~

-31,174.10 -95,5

.10 130,884.

0f~~-17 ,535.00-38,892.00 57,624.00

IITJIR~JJI!.:m13,397.40

{cfi~:m3,988.00

A'f

I=!i:

742,035.59 844,866.82685,456.25

IB?o

~-;r:~?m~?&#~,~~~**ff~~,~M~~?m;r:

~~'ti,*m%it~~~it~o

~JJ_-m~tY11YlU#x T *:

:rw¡ìj\~17!

~7-12

2019~2020~2021~2022:{f:

~

llHIWT"!'ilti443,000.00 921,400.00 958,300.00996,600.00 1,036,500.00

1JTIB:m233,650.00 467,300.00 467,300.00 467,300.

467,300.00

'¡ì'3;Ithffl 676,650.00 1,388,700.00 1,425,600.00 1,463,900.00 1,503,800.00

~¡ì\~-ill"2023~2024~2025~ 2026~2027 ~

Mii'TM1,078,000.00 1,121,100.00 1,165,900.00 1,212,500.001,261,000.00

1JTIB'U!467,300.00467,300.00 467,300.00 467,300.00 467,300.00

~~:lltffl1,545,300.00 1,588,400.00 1,633,200.001,679,800.001,728,300.00

~¡ì\~fil2028~2029~ 2030~2031~2032 ~

Mii'TM

,311,400.00 1,363,900.00 1,418,500.00 1,475,200.00 1,534,200.00

1/TIBm467,300.00467,300.00 467,300.00 467,300.00 467,300.00

~~:utffl1, 778, 700.00 1,831,200.00 1,885,800.00 1,942,500.002,001,500.00

~¡ì\~-ill"

2033~lk~J¡ì

~lt

MiiifM1,595,600.00

1JTIB~467,300.00

"l~:utffl2,062,900.00

:r,m¡ì\~fil2016~!JI'.2017~lt2018~1-6.F.J

5fLl,i~.4~A-21,620.94-2,183.66-1,217.56

~¡¤fi'=f~~283,841.526,220.30 3,695.97

~fili-i1iJiiEm~ffl200.00

1fit262,220.58 4,236.64 2,478.41

~f$~F*?~&,~~~M~?m~*~*~'~~~~M~?

m.-?~fl1u,~,x lli"}}_-f-~? ,~iY!1R/J', *)}\_it 1t51Rxt* * ? m~~

~~~~*ffffi~,~~~~~M~?m~*ffffi~o

1'.tjt~?JtJJ1t#x1u$f:J12%,*M1t~~1U$?J"-JJuf:J4.9%"}}_6.86%,

;f_)J\.*JfJ 1-34=-?>J~#7.1U$4.75%J:.~?40%~P6.65%itt1ttJU~L11Jt

r.w¡ì\~fil

2018~7-12

2019~2020~2021~2022~

.F.J

fMtt.X~?i120,500,000.00 160,150,000.00

if~~Wi70,000,000.00 70,000,000.00 70,000,000.00

ft~?St-t!li>--855,180,000.00 1,015,330,000.00 945,330,000.00 875,330,000.00 805,330,000.00

JJl¡ì\~-ill"2023~. 2024~2025~2026~2027~

1tr~5f'u.\?!,jf~~W!

,650,000.

90,000,000 .00 90,000,000.00 90,000,000.00 90,000,000.00

ftr~fit.$!734,680,000.

644,680,000.00554,680,000.00 464,680,000.00 374,680,000.00

JJl¡ì\~-ill"2028~2029~2030~2031~2032~

1tr~5f'u.\?!,

jf~~~'.ITT90,000,00 0.00 90,000,000.00 90,000,000.00 90,000,000.00 14,680,000.00

ft\'~fittm284,680,000.00 194,680,000.00104,680,000.00 14,680,000.00-

JJl¡ì\~-fil

2033~,&~]¡ì

~Jl

{t\'~5f'IJ.\?!,

jf~~~.91

*'~~.$!

J9!¡ì\~-ill"2018~

-1

J32019~2020~2021~2022~

{t\'~5f'IJ.\?!,62,194,000.00 65, 192,000.00 60,537 ,000.00 55,882,000.00

~it62,194 ,000.00

,192,000.00 60,

7,000.0055,882,000.00

rm¡ì\~-ill"2023~

~2025~2026~2027~

ftfffij\fu.\?!,51,205,0 00.00 45,864,000.0039 ,879 ,000.00 33,894,000.00 27 ,909 ,000.00

~it51,205 ,000.00 45,864,000.0039,879,000.00 33,894,000.00 27 ,909,000.00

J9!¡ì\~fil2028~2029~2030~2031~2032~

{t\'~5f'IJ.\?!,21,924,000.00 15,939,000.00 9,954,000.00 3,969,000.00 488,000.00

~it

21,924,000 .

15,939,000.009,954,000.00 3,969,000.00 4

,000.00

J9!¡ì\~fil

2033~,&~]¡ì

~Jl

ftfffij\5f'u.\?!,

~it

.7A~~#

timMJ'.ffi:

¡ì

J1'EJr YrLjjzA ''EJrYr~tl:L0ft1fr

~i}J1JiM~~~~?it

ti m M

~JtJ!.111~!'&

ti';4\_)_k/f1ttYi1Yl~

6.8.?JT1~{5l~it'1=

fltit1t~1ft?JT1~{5l{Jl$

%,ijc;4\_)_ktYi:1~~?JT1~{Jt*Jt$71(JfJ

%0

?JT1!f{Jt~it~W~r*=

J9!¡ì\~fil2018~7-12J32019~2020~2021~2022~

.Pm~mmm4,243,100.00

rm¡ì\~fil2023~2024~2025~

26~2027~

.Pm~l~JJm9,898,300.00 12,161,900.00 14,614,100.00 17 ,094,900.00 19,605,200.00

rmm~ffi'2028~2029~2030~2031~2032~

JiJT1~HA~ffl22, 145, 700.00 24,717,500.00 27,321,400.00 29,958,400.00 32,003,400.00

rmf3'~ffi'

2033~&~J¡ì

~Jl'.

JiJT1~HA~ffl33,335,300.00

J.Ji!¡ì

2018if7-12

2019if2020~2021~2022~

Jj

'.¡ì'~4;:A.523,500.00 71,067,100.00 127,511,500.00

,973,200.00 152,102,900.00

~i:p:

.:=E'.¡ì'~*4;:

523,500.00 71,067,100.00 127,511,500.00 147,973,200.00 152,102,900.00

A.

~ftl!.~*4;:

-----

A.

{Jg!\:

'.¡ì'~!&:<$:

955,450.00 110,782,900.00 125,116,600.00 124,559,200.00 120,791,800.00

~i:p:

.:=Eg~*PX:

245,000.00 40,021,300.00 45,555,200.0047,549,700.00 47,985,000.00

*

~fill~*!&

-----

*¡ì~1Aii?&~t:!Ju33,800.00 7,178,900.00 12,943,800.00 15,008,600.00 15,421,000.00

m~~m-----

~JI~ffl676,650.00 1,388,700.00 1,425,600.00 1,463,900.00 1,503,800.00

M93-~ffl-62, 194,000.00 65, 192,000.00 60,537 ,000.0055,882,000.00

'5'iF~f~J~~

tu:

0ft1fl'f1L~f;IJ

~

.@.

19:

'5'i

~.@.

'!~~J~-431,950.00 -39,715,800.00 2,394,900.0023,414,000.00 31,311,100.00

:!Jn:

'.¡ì'~5'i-4;:A.

~:

'!~5-r:JZl¡Àl

~J~,~~-431,950.00 -39,715,800.002,394,900.00 23,414,000.00 31,311,100.00

~:

JiJT1~1A~ffl----4,243, 100.00

{1!~JWJ-431,950.00 -39, 715,800.00 2,394,900.00 23,414,000.00 27,068,000.00

~¡ì2023~2024~2025~2026if2027if

g~4;:,A156,666,000.00 161,366,000.00 166,207,000.00 171,193,200.00176,329,000.00

~i:p:

.:=E'!~93-

;:

156,666,000.00 161,366,000.00 166,207,000.00 171,193,200.00 176,329,000.00

A.

~ft!!.~*4;:

-----

A.

{Jg!\:

¡ì~!&*

,072,700.00 112,718,300.00 107,750,500.00 102,813,600.00 97 ,908,300.00

~i:p:

.:=E'¡ì'~*PX:

48,438,700.0048,905,900.0049,387,300.00 49,883,000.00 50,393,600.00

*Jtflli~*PX;

-----

*>g~1Aii?&~t:!Ju15,883,700.00 16,360,000.00 16,851,000.00 17 ,356,800.00

,877 ,400.00

lfi~mm-----

ir~mm1,545,300.00 1,588,400.00 1,633,200.00 1,679 ,800.00 1,728,300.00

M*:#lffl

51,205,000.00 45,864,000.00 39,879,000.00 33,894,000.00 27,909,000.00

~F~1.11UYl~

1Jn:

ftffl'111i~i9J41(

~

t5!:~41(~~~~JWJ39,593,300.00 48,647,700.00 58,456,500.00 68,379,600.00 78,420, 700.00

11n=8'~7'ri&:.A

~=g:~;ri-:Yz:

1:¡À1

~JWJ,~llii39,593,300.00 48,647,700.00 58,456,500.00 68,379,600.00 78,420, 700.00

~:

JiM~H~~ffl9,898,300.00 12,161,900.00 14,614,100.00 17,094,900.00

,605,200.00

~~JWJ29,695,000.00

,485,800.00 43,842,400.00 51,284,700.00 58,815,500.00

tm¡ì2028~2029~2030~2031~2032~

'¡ì'~41(.A181,618,900.00 187 ,067 ,500.00 192,679,500.00198,459,800.00204,413,600.00

;Iti:p:

.¡À.'.¡ì'~*41(

181,618,900.00 187 ,067 ,500.00 192,679,500.00 198,459 ,800.00 204,413,600.00

A

~ft!?.~*41(

-----

A

~:

g~.IJX;<fs:

93,036,000.00 88, 197 ,500.00 83,394,000.00 78,626,300.00 76,400,100.00

~9=1:

.¡À.8'~*.IJX

50,919 ,500.00 51,461,300.00 52,019 ,200.00 52,593,900.00 53,185,900.00

*

:Jtfm~*.nX

-----

*

g~;m.:frilUft;IJo18,413,800.00 18,966,000.00 19,535,000.00 20, 120,900.00 20,724,700.00

lfi~mm

-----

ir:FI:mffl

1,778,700.001,831,200.001,885,800.00 1,942,500.00 2,001,500.00

Ylt*~ffl

21,924,000.00

,939,000.00 9,954,000.00 3,969,000.00 488,000.00

~F~111i1Yl~

;IJI]:

0Jt.ffl'1.11i~i9Ji&:

~

ti1&{41(.@

g~~JWJ88,582,900.00 98,870,000.00 109,285,500.00 119,833,500.00 128,013,500.00

1Jn='¡ì:~7'1-41(.A

~='8'~7'r:Yz:1:¡À1

~JWJ,~Wf88,582,900.00 98,870,000.00 109 ,285,500.00 119,833,500.00 128,013,500.00

~:

JiM~HJt~ffl22,145,700.0024,717,500.0027,321,400.00 29,958,400.00 32,003,400.00

~~JWJ66,437,200.00 74,152,500.00

,964,100.00 89,875,100.00 96,010,100.00

rm

2033~&!2).J¡ì'

~ll

;g~i&:A210,546,000.00

;?!;i:p:

.¡À.'¡ì'~*i&:

210,546,000.00

A

;1;1;1m~*i&:

-

A

~:

'¡ì'~~*77,205,000.00

;l;J;i:j:l:

.¡À.8~*.nX

53 ,795,600.00

*

~ft!t~lt%!JX

-

*og.~lHstiilHf1111J21,346,500.00

~~~ffl-

'if1Jj!_~ffl2,062,900.00

Y'i%m-ffl-

Wif'=¡À~1~Jff.l~

:IJJJ:

0ft1fl11F~$J4)1:

.ful

:t)(Wf4)1:.ful

~~;ftj~133,341,000.00

:IJn:

¡ì~jr41cA

~=og~jrxte

;f!J~.~Wl133,341,000.00

~=?m~~Jt.mm33,335,300.00

~;ftj~100,005,700.00

1?-:Jt¡ì m~4:

ifiE= *;rvWJ+M-1a*11Xil~-i*l-*'ti5ztB-~.gi*l-*

~7JptJt+~roITT1t,~,1~~;rv,~,

7 .1.tff-I B*11Xil~

tff-I B*1Pil~~tRt%1?-~ml3lt~~~5ti*l-FtJTI B ,Pil~-0:-ffe.'*-*1f

JfJt:fITTb~17uit~o

1?-:Jt~5ti*l-FtJTIB*JfJ~~Rf-:l:!J)iitt}(,~1t!Ji:ltF:L_m:

¡ì iif1-5?

>l

~¡À :ltjuJtA

~kl

~,'*-1jz!Ji:tt FrN¡ìtff-I B~~R1tZ

~,~ ~

IEJti*f-FITTtJTIB~~R,r~it*~11$-;)_~fJl-IB$~PT:

~

J}lj

:fJTl134~~(if:)~~m$(%)

:t9:

&H1ffjtfilf=

5%

EE!.YW:1rt5 5%

$!fiJ;¡ìW:1ft

5%

:01¡ì2018ft:

7-12 }.j 2019ft:

2020ft:

2021ft:

2022ft:

2023ft:

Ezlj_

J¡ìft:Jl

:J'ffIB233,650.0033,329 ,800.00 33,329,800.00 33,329,800.00 33,329,800.0033,329,800.00

iht233,650.0033,329,800.00 33,329,800.0033,329,800.00 33,329,800.00 33,329,800.00

*~~x~?*ttxilik~~~~~~**~~tt~w??~~

~Im~~~¡¤F~~~**~~F~~~~?*XiliRMtl-~~

*)_ki&:fut5!~1f,{~ltu~.Z-~**iOC:fut!!A~R.i:

2057~

JJ,3:.~

?F~&~F,&~F~~*~ffl~~!ri1~ffik~~Xili,¡ì~~ffl

~~~~~~?F?t~~*~m~~Rfr?5~ffioo1fffi;f~~xilio *).kir

1ttj(P.~~~~~~¡¤F!SJ:-~i1IB~RPil~fJri-1&Jilt;J[4bJ~?*'tiX

24,861.

")j]c,m1tIA.?#,tJQKoo4,571.28Eit,{Rti.ffffe1F,{~7f?5!

~it~,~-X1tfSJ*~1,471.65EJt,~-X1t~?~ffe.*-501.45

E7co

~k&:ttF7f ? ?4'-

ti.Xili=24,861.78+4,571.28+1,471.65+501.45

=31,406.16EJt

:011¡ì

2018ft:

7-12

2019ft:

2020ft:

2021ft:

2022ft:

2023ft:E<.

}.j!j_J¡ìft:Jl

J%tfiltz:7f'jj:_Y:_t¡À:l120,000,000.00 194,061,696.54

i&~~Y:.t¡À:l

233,650.00 467,300.00 467,300.00 467,300.00 467,300.00467,300.00

~*¡¤tg::stiliI 120,233,650.00 I 194,529,000.00 I 467,300.00 I 467,300.00 I 467,300.00 I 467,300.00 I

7.3.:1E_ig.*~/J~lY!1-t~

ig:1E_¡¤*~~-~~~~4~~~~~¡Àig~~*#T,~*#

F&~ffe~I,~~P~#~ffe~Cm~~~)~m~ITT?*?~~

RS#ITT~~~oig:iE..~ITT~~~~~-~~~ig~~~~~.~

~~AITT~~1¡ìmWGm~~~.k#~igm~*#ITT~~,~~~;

~~.4~*~~~.~~~~~m.~m~~~~~~~~~~#o~#~~S~~~~~~S#~~~~~~~~*$~~¡À~~*~

tr~

ti~1i* ,~~1*J~JJU1!~~?JT13-~ ~ig~ ~~~*

tit-J3U~Jt:

m~~1J:~S#?M~~~#~.~~~~~~~~.~~~MJt~

**~*B~?#~~Jto~~~~ig:iE_?~ITT~~m~~~~~m

k#~igm~*#~S~~~,~ffe~S#~~~¡À~~*oref~

~~&~F*?~~.~ffe~*?~*¡¤S#~~R~#~~~~~

&~F*?~*~I~~.~I~~~*ilig#~?tt&~F.~*

11:

m~4 ? *

ti~ili~~mo

~W~$ft$~MM~~*~-~T:

:r_oo¡ì2016if2017if2018if1-6fal

?/rt?9J~F

@451:~1@@451:$l(~227,456.44

,575.98 94,725.32

rmH9*~

~1m&

5c*x

{f1}5:

~1mrfrE?9J~F

?/rt?9J~Fftit227,456.44101 ,575.98 94,725.32

mti9Jffi:flft

@ft~tJiS

@ftIJll(~

t9!t&9*~

@.fi!N:fLl

~ftl?.@11~

mti9Jff!.ffJt-frit

lfiE~*

227,456.44101,575.98 94,725.32

lf~]qf*tl&A24.29% 9.11% 19.51%

&~tt&~~.~M*??m~~~*tt~~~~~.~~~~~~

l~-{JL~~.t.Wit7KJ!t~;g~~*$7b8.33%0

;g~~*:lt/Jri=(*Ml~~~A-_CftA{~~~A)*;g~~* $

;g~~*1*jt*-ifJtT'*:

:r.m¡ì\~ffi2018~

-1

}j

~2020~2021~2022 if:

;g)E!i':f:2js:il¡ì.)Jp-4,400.00 5,838,200.00 4,703,700.00 1,705,100.00 344,100.00

:r.m¡ì\~ffi2023 if:

~2025~2026 if: 2027 if:

;g;@!r:f:2js:i!¡ì.)JQ380,300.00 391,700.00 403,400.00 415,500.00 428,000.00

:r.m¡ì\~ffi2028 if: 2029 if:

2030~2031~2032 if:

;g:@!r:f:2js:il¡ì.)Jp440,800.00 454,100.00 467,700.00 481,700.00 496,200.00

:r.m¡ì\~ffi2033 if:

2034~&~

}¡ì~)}[

?

¡ìje!r:f:;.js:i!¡ì.)Jp511,000.00-

~~~*~~~~~~~(~~~~)~jtif:JtT'*:

~~~-!f!.{fI:

A~ffijG

J:OO¡ì\~ffi2018~7-12}j2019~2020 if: 2021~2022~

:fLl.'tl'!,*(1-t)-46,645,500.00 48,894,000.0045,402,750.00 41,911,500.00

J:OO¡ì\~ffi2023~2024~2025~2026~2027 if:

:fLl,'tl'!,*( 1-t)38,403,750.00 34,398,000.00 29 ,909 ,250.0025,420,500.00 20,931,750.00

J:OO¡ì\~ffi2028~2029~2030~2031~2032~

:fLl.'tl'!,*(1-t)16,443,000.00 11,954,250.00 7 ,465,500.002,976,750.00 366,000.00

IOI

IJ!ill'll'l'iJt

'f!J.!\!.*( 1-t)

7.5.¡ì1IE~~~t~itjf:

~~¡ì1m~~~t~itjf:-lf%r*=

:im¡ì

~7-12J32019~2020~2021~2022~

i1tlLl?1'?J-431,950.00 -39, 715,800.00 2,394,900.00 23,414,000.00 27 ,068,000.00

.!JD:

tJTIE.&:Ptui!l233,650.00 33,329,800.00 33,329,800.00 33,329,800.00 33,329 ,800.00

.!Jn:

{{\'*)\120,500,000.00160, 150,000.00

~:

~~

70,000,000.00 70,000,000.00 70,000,000.00

~:

~:<$:t13tl¡ÀI120,233,650.00194,529,000.00 467,300.00 467,300.00 467,300.00

~:

>g)E~:;js:!fj.!JI]-4,400.00 5,838,200.00 4,703,700.00 1,705,100.00 344,100.00

.!JI]:

lLl.~.*( 1-t)-

46,645,500.00 48,894,000.00 45,402,750.00 41,911,500.00

?JN.~?1it72,450.00 42,300.009,447,700.00 29,974,150.00 31,497 ,900.00

191¡ì2023~2024~2025~2026~2027~

i~lLli'l!J29,695,000.00 36,485,800.0043,842,400.00

,284,700.0058,815,500.

.!Jn:

1JTIB.&:PlHi!l33,329,800.00 33,329,800.00 33,329,800.00 33,329,800.00 33,329,800.00

.!Jn:

{{\'~

~:

~~70,650,000.00

~:

~.2fs:t13tl¡ÀI467,300.00467,300.00 467,300.00 467,300.00 467,300.00

~:

;gili~:<$:!1i1Ja380,300.00 391,700.00403,400.00 415,500.00 428,000.00

.!JD:

lLl.~.*(1-t)38,403,750.0034,398,000.00 29,909,250.00 25,420,500.00 20,931,750.00

fjtJN.~?1it29,930,950.00 103,354,600.00 106,210,750.00 109,152,200.00 112,181, 750.00

:im¡ì2028~2029~2030~2031~2032 ~

fjt;f!J~IIJ66,437,200.00 74,152,500.00 81,964,100.00 89,875,100.00 96,010,100.00

.!Ja:

1frI B.&PU~33,329,800.00 33,329,800.00 33,329,800.00 33,329,800.00 33,329,800.00

.!JI]:

{{\'~

~:

~~

~:

~.2fs:t13tl¡ÀI467,300.00467 ,300.00 467,300.00

,300.00467,300.00

~:

;gm~:<$:J:~1Jn

,800.00 454,100.00 467,700.00 481,700.00 496,200.00

.!JD:

lLl.@.*(1-t)16,443,000.00

,954,250.00 7,465,500.00 2,976,750.00366,000.00

?JN.~mt115,3

,900.00 118,515,150.00 121,824,400.00 125,232,650.00 128, 742,400.00

0'.i¡ì2033~

2034~,&~]¡ì

~it

i~*1Ji1IJ100,005,700.00100,005, 700.00

.!Jn:

1frI B.&:PU~33,329,800.0033,329,800.00

.!Jn:

{{\'~

~:

~~

~:

~.2fs:t13tl¡ÀI

467,300.00 467,300.00

If~:

~ili~.2fs:~1Jn

,000.00-

.!Jn:

lLl.@.*(1-t)-

-

{$JN.~?1ii132,357 ,200.00 132,868,200.00

8.t;f~$Ef-J~Jt

~~$,X*~~~¡¤@~$,~~~~~JtW~*~Ef-J~~~

~o~f¡¤W~$ft~~~*0~,~tJT~$~~¡¤~tt¡¤~~o~

~**W~*m~*~~0~*ff~~tt?Ef-J~~~-~W~$ftM

~~¡¤@~$0~~'?-#,~~~~*0~9=1~*~~0~,~

~~-~~0~~*~1t~~*~P;?~#,~-~~0~?*M

~.~~0~p~&?W~0~?*M~~--W~$fra9M~~¡¤

@f[l$,jf:-~~1t~~~$o

*1x*m?*?tr:

/JD;txf-*~~*tl~(wAcc)~Jttff~*o/JD;tx

siz.~?*~*~~~*~~~$ffiM@~$~#~fflifXA~ffiM@~

$~AA~~?*M~t:f~*~~;tx~~#~ffiffl*~a9~~~ifXf-~

it?Ef-Jt.mM@tl*-$,it.01\:~:

E D

WACC=-xK +-x(l-t)xKd

D+E eD+E

;ltt:f:

WACC:

/JD{Xf-3:~¡¤*~*

E:

{X~Ef-J*:lh*11

D:

1~Jt-Ef-J**m*11

Ke:

{X~¡¤*~*

Kd:

1~Jt-?*~*

t:

?Jf1~*3t$

;ltt:p,{X~¡¤*~**m?*?f=Jt*tl~CCAPM)it?,it

n0~3zPr:

Ke=Rf+ERPxpL+Rc

Jt9=1:

Rf:

J[;JX1J~-LJX~$;

ERP:

W~JA~~1ft;

PL:

tz~~-*#EJA~-*~:

Re:

1?-jt*fJtJA~*ltl-*~

8.1.tz~?*~*

1)J[;JA~LJX~$Rf

1CJA~LJX~?~~re?~~?f-+~~~~JA~~~?~?ffe

~~~~LJX~?,-?w~,-+oo#~oomLJX~?~~~~~oo~

1tJA~LJX:irk_$ oif1tA.vt~1{i]T9=1

1Jt~1¡ì,~,P)]

( www.chinabond.com .cn)~R~it)1(91iFinD0-1F~if1!?>j_EJ9=1

00~~$-00fflLJX~?~~R~W,*-*~~-1o?~~~ML!X~$

4.10%~JC;JA~f!lWffl$o

2)W~JA~~1frERP

1ff~JA~~1fr~~f-+~~JA~~~~w~~¡¤fil~,~¡¤*

ffe~*~~f1CJA~~¡¤~@tll$o~f¡ì~00~~~~~~-+*

~WA~~M~~~~'-~w,m~~-R~,*A~W~~~~

~~¡¤9=1~&~~R*,W~~~~~?*:

~-~W,¡ì~00~~

?*-~¡ìr~*~~~~~ff~F~~~~,~~,?~~tlm~~

W~lli~~tzJA~~11r~*R~~~~~~,~1¡ì~R&:

W~~~

*wtf,mr~~*~m~~?,*w~#~~-tz~~~ffe~~¡¤~

i&_ii7:J\_~m~~*1~Ju;~JJ:too~ffiJ:~~*w~;xc~~ffel&_11t~~~

*m~~ww~R~~ffe*rr~~~~o

¡ì~OO~J:~-#~~rr~~-~OO~*~?**w~~-tzJXC~

~ffe~~*'~~*m~oom~*$m#~~$~¡¤~~M$tt~,

1t11-:/t*-AswathDamodarantJlill , ;ft1&_i¡À{?~~A~*WWC~P~

)

JXC~~ffe~?~J:~J:OO*-R~~ffe,~~tfOOWw~R~~ffeoA

'f*it?iJ::~}lPT':

E~CtfOO~*wwJXC~~ffe)=~~~*ww~JXC~~ffec~oo

*w)+00*-R~~ffe

~

~* W1ffej;lt-ill:

!ff-J:

~~A~* * W~J1i? W1~* , Aswath

Damodaran*m19285?-~4--~00~**w#4-tfF

t~~?ftl001~Y5c

~¡¤~¡¤,tt?~~~~¡ì~~OO~*~OO?~-~~~Y5c~~~

6.25%0

~¡¤~~1~~i5f~ifJLifig-{~:i@?JT?~~00*-1¡ì)f]it~,~~tf

~?~{u?~0.

%0mrti3(1f~~~*w,~~oo*~~-tz*1"kJXC~

~~,~{?~00~?~~~J:tJl~*~~~~~$*tJl~OO*-JXC~~

11ro~.WJ)1JAswathDamodaranJ1i~:f)t'f#~"EquityvsGovtBond"~*

*1~~11,~b~$~1.

Y!U

tf

4t3(1~

~

*-JXC~~ffe=

.

%xl.39

=0.93%

ERPC~OO~*Ww~~~*)=~~~*Ww~~~~~c~oo

w¡Àm)+oo*~~~~

= 6.25%+0.93%

=7 .18%

~p~tu"~

WW~ifX.~~~~~ERPf!-JJJ7 .18 % o

3) fie

i!ii15)~J119lffi#E!r.;\_JJUit.~1b~0--5]~:I2i

_ff-~1J~JM-j}-if.r;ff~Beta

'Jk.#-~pT':

JN:~~~0aJ~~l!tlll!trff~:M:iBeta

600639.SH

~**~.flf

.6

600322.SH

~JJ1'.&.Ji0.1822

000 043.SZ9='Mtf~0.4038

000897.SZ14t$~'.&.Ji0.29

:15]{10.3800

J9l¡ì \if:

fil2018if:

-1

J32019if:

2020if2021if2022if:

DIE 156.3% 185.6% 172.8% 160.0%

7.2%

J'.ffi¡ì\ifffi"2023if:

2024if:

2025if:

2026if:

2027if:

DIE134.3%

7.9% 101.4% 85.0% 68.5%

J9l¡ì\iffil 2028if:

20291f:

2030if2031if20321f:

DIE52.0% 35.6% 19.1% 2.7% 0.0%

J9l¡ì\if:fil

2033if.&I;)_}¡ì

if.It

DIE 0.0%

*AA~~0--5J~~~JM-3}-if.r#~~B~~,?AA~W~$ft~*

B~~¡¤*~~*~tt?,tt?:i¡À~~T':

J'.J!¡ì \{j::fil2018{f:

7-12J¡ì2019{f:

2020 {f: 2021 {f: 2022{f:

Beta 0.826 0.909 0.873 0.836 0.800

J'.J!¡ì\{j::fil2023{f:

2024{f:

2025 {f: 2026 {f: 2027{f:

Beta0.763 0.7160.6690.6220.575

J'.J!¡ì\{f:ffi'2028{f:

2029{f:

2030{f:

2031 {f: 2032{f:

Beta0.528 0.481 0.435 0.388 0.380

J'.J!¡ì \{j::ffi'

2033 {f:&IV.J¡ì

{F:J}[Beta 0.380

4) 0~#1rJ'A}ftMtJilli1{fl$Re

*ro?*lttir?~-M:fiiA.J;;tt1-t~-+tx?~EL11-(Portfolio)

~fil11-~~,-M:~J;~f$+0~~tx?A~~~f-+tx?fil11-

~A~,~~,~~m-+?+0~~~*~tx?~~~s~~m~

0~~#1r~~ffeF~~M¡¤~~o0~~#1rA~¡ì~OO~~~~~~;it~ht0~~J;t?;zttx?~~;k1J,~JJ

fi;J,0~?F1l.1J',:JX

?A~~~~~~~,~~,0~-F~?;k,tx?A~~~~~~

1J,,1?-:.Jt?F-J;t?~tx?A~:l!{o/*-*~fitx?:W}1f_*~o

~)J -+ ~~-1iJf1E;it Grabowski-King1lJf1E,~~Grabowski-King1lJf!j{,

~1~*~~,~~*m~#@l~~*~~~~~M¡¤~~¡¤~~¡¤

F.t.f¡ì]~@)Y3~~-9-PT:

1i~JA!!fl=3.139%-0.249%xNA

~tf:

NA-0~~¡¤FY!KW11CNA<=lO1l,*-f

1lafl{X.

1l)

~~~~$ft~~?*BM~~*~?F-~Wm*~~0~~~

Jtt7r,~~ju~if1t $1ft~~If'tf~,;(?J:.:I?~

~1i~;xc&L~?

1itlrJ:.~/JP

%~M~JA&L,~i-?1t$1ft0~~~JXC!!fLMiflf@lt!l$ReJ{X.

2.47%0

J9iEl\~fil2018~

-1

J=J2019~2020~2021~

Ke 12.5% 13.1% 12.8%12.6%

Jg!¡ì\~fil2023~2024~2025~2026~

Ke12.0%

.7% 11.4%11.0%

Jg!¡ì\~fil2028~2029~2030~2031~

Ke 10.4% 10.0% 9.7% 9.4%

J9iEl\~fil

2033~.&\:J.JE

~Lt

Ke 9.3%

1~~¡¤*ffe.*rd* 5~~J:.4[.ff~;fx*u?4.

%0

8.3.?*~;#J~~;t

2022~

12.3%

2027~

10.7%2032~

9.3%

?*~;#J:

**~~*m~~~~¡¤*~;#g~~¡ì#?*~;#go

Wd=D/(D+E)We=E/(D+E)

JY!¡ì\if{)}2018if3-12 Ji

Wd61.0%

We39.0%

JY!¡ì\if{)}2023if

Wd57.3%

We42.7%

rm¡ì\if1Jt 2028if

Wd34.2%

We65.8%

rm¡ì\ifffi

2033if&~J¡ì

iflt

Wd0.0%

We100.0%

rm¡ì\ifffi 2018if7-12 Ji

R 7.10%

rm¡ì\ifffi 2023if

R 7.20%

rm¡ì\iffil 2028if

R 8.10%

JY!¡ì\if{)}

2033if&~J¡ì

iflt

R 9.30%

2019if

65.0%35.0%2024if

54.1%45.9%2029if

26.2%73.8%

2019if

7.00%2024if

7.40%2029if

8.30%

9.~~~¡À{f~{X~1fH1it~

-*)Xit1t~?-*~~JJ:

E=B-D(1)

~tf:

2020if

63.3%36.7%2025if

50.3%49.7%2030if

16.1%83.9%

2020if

7.00%2025if

7.50%2030if

8.70%

E:

it1!)(f*~~~¡À{f~{X~1fH1;

B:

it1t)(f*~~~1fr11;

B=P+L,c ; (

)

2021if2022if

61.5% 59.6%38.5% 40.4%2026if2027if

45.9% 40.7%54.1% 59.3%2031if2032if

2.6% 0.0%97.4%100.0%

2021if2022if

7.10%7.20%

2026if2027if

7.60%7.80%

2031if2032if

9.20%9.30%

IIR

P=L ; ;

i=I(1+r)( 3 )

~tp:

Ri:

it1t:xt~7K*~iifif-Jt~M~iik.c ¡ìre~~~t_;_) ;

n:

iif#i,Xf~if-J:?K*~'E!t}J;

LCi:

it1t5,Xf~?XiB1f{Eif-J~~

ti,~f~'E

ti~Fif-J1fr11o

~ tp:

Cl:

?/ffBif-J~~~~~

ti~F1fr11;

C2: ;It1i!!i~f~'E

ti~F9X!ft1~~1fr11;

D:

it1t,Xt~1t,~,1~JJ-1fr11o

9.1.~'E

ti~F1fr11

~:lt ¡ìre~~~t_;_=~?fu~1?J+tff1 avtl~-~*

tix ill -1€iE~*

1~;Jw-''+{JtJ€i1t,~,

~J}-?fu,~,

**Mm¡ìre~~~tff~~0~~~=

n

p-l

I

R.

i=1(1 +r)n

*miftJ:itff~~~*'~Wi!i~:lt¡ìW16?*B~:?K*if?if-J¡ì

tiJ~~~ttJf~

!l-1*itj1:

ft_p~*:

~

¡ì

2018:tr:

7-12

2019:tr:

Jj

¡ìEl3}_m~mt:.1:

72,450.00 42,300.00

:j:}fl]$7.10% 7.00%

:j:}fl]*!l&0.9830 0.9346

~l]{.t71,200.00 39,500.00

r_m¡ì2023:tr:

2024:tr:

¡ì

:i:.m~m:.I:

29,930,950.00 103,354,600.00

:j:}f:E]$7.20% 7.40%

:j:}f:E]*!/&0.7064 0.6516

{~l]{.t21,142,000.00 67 ,344,800.00

~

¡ì2028:tr:

2029:tr:

¡ì

:i:.m~m:.I:

115,301,900.00 118,515,150.00

:j:}fl]$8.10% 8.30%

:j:}fl]*!l&0.45890.4160

~l]{.t52,915,100.00

,301,600.00

r_m¡ì2033:tr:

2034:tr:,&.!Jftr

:tr:

J.t

¡ìEl3J.m~m:1:

132,357 ,200.00 132,868,200.00

:j:JTl,W,$9.30% 9.30%

:j:

}fl,W,*!l&0. 2634 2.4823

{~l,W,1.t34,869,500.00329,822,700.00

~lJi'.~?1it;JffJJil.~

A';f-

i=i"t:

<t)mF~~~Jt11

:t!imt11:

2020:tr:

2021:tr:

2022:tr:

9,447,700.00 29,974,150.0031,497,900.00

7.00% 7.10% 7.20%0.87340.81400.7572

8,252,000.00 24,399,400.00

,850,800.00

2025:tr:

2026:tr:

2027:tr:

106,210, 750.00 109,152,200.00 112,181, 750.00

7.50%7.60% 7.80%

0.6028 0.5565 0.508764,019,100.00 60,748,300.00 57 ,062,800.00

2030:tr:

2031:tr:

2032:tr:

121,824,400.00 125,232,650.00 128,742,400.00

8.70% 9.20% 9.30%0.3675 0.3185 0.288044,769,200.00 39,886,300.00 37,071,400.00

915,565,700.00

1f~-7f?~*-~*-5iif1t11JJ880,767,900.00JG

~-~~~~~~*~~7f?~;zj_\_,~tt~?*~~~-~~~

t:

JJ438,718,420 .69JG

*)x~~~*~*u$lJ-1-3.ff-~;fx5fu$-11f4o%it~,&P5fu*JJ

6.650%0

t}c~~~;zj_\_JJ5,014,536 .

JGo

M:ttl!,F 7f ? 1t~~fft~tif1ir:t~t~~1~

JJ7. s % ,tk*-)Xif1-tJRffe.*-

Ill

t m?FuJlfJ$ c-1?-,OCt~tt-,*Jlru-):JJ7.8 % o

~5c.5fU11fJ:h18,079,258.88JGo

~~&1iliFit1t11

=880,767,900.00+438,718,420.69+5,014,536.21+18,079,258.88=1,256,180,000.00JGC~!:~JJJG)

~i#l-$:

~_¡À:iilil1Jf!AEl20571?-6JJ

El,~1tm:iilif=fflHt~JfJ1?-H~:h

~,~~&~FITT~**?:h5oit-,~~~~ME1~~m~F~~~

$=( 50-39) /50=22%o

it1t*1t:

~~luMEl&:iiliF=l,256,180,ooo.oox22%

= 276,359,600.00JG

(2)~~~:4s:PJ~~*1t

~f~~:h&~F*?~~,#~:h*?~*'~~~*ilifil~

~?tt&~F,fu"M*?*JfJ~~?*tt~ili~~~,~~~~~~

'It~~~,tYi1t71t*-~~:m?*$:ks.

%0

~~luMEJ~:m?*=*Mi~~LJ5c>--x~:m?*$

=210,546,000.00x8.33%

=17,545,500.00JG

C3)~~Jtlj~JkFPPJ~~*1t

~1tPJ3t~&:iiliFITTtff~$~7%,~~~~t>RM-1?-~R:h

~o

i!ctfr~*~j;0.07150

~~MitJ!ZJ¡ì-PJ~~*1

= ( 276,359,600.00+

,545,500.00)x0.0715

=21,001,000.00j(;(lt,X.~)

9.3. 1&$¡À.:g~~:ful'ifr11tlJ~Jt

9.3.1.1?-~'ifr11

?J-faft1~jutlJ~ig,~t~FtlJ'ift11,?>itEltlJ~~~F'ift11,~p~ig

~!~F'ift11,~p~-g

~ifft1~'ift111~A.~C2),~P1~jijif1tJt~1?-~1fr

B=P+L:Ci

1?-~11111B

=915,565,700.00+705,644,418.67+2,010,000.00-354,084,540.06-8,638,614.78

=1,260,496,963.83j(;

9.3.2. 1&$¡À~~;tx:ful'iff

?J-if1tJt*tlJ1t,~,

~~t/J'ifr111~A.~C 1),1~jijif1tJt *tlJ¡À:g~

;t5Ziii*

j;:

E=B-D+~-g!+AitJ!Zj¡ì-PJ~~*11

D:

1t,~,1~~t1J~Jt

JJ.?>iEltlJ'~w~;¡ì-,

€11t,~,11f~JJ734,680 ,000.00:7Go

E=B-D

1l3

= 1,260,496,963.83-734,680,000.00+21,001,000.00

=s41,ooo,ooo.ooxCJ{X.~~si71ft)

10.~~5ii-?1t!t~

~~~J~~5i~~~~~~5i~,~**~~5i~~M~*#

~~~?~~,~~~$~#~~a?~~0~~*¡À~~~~~~

2018 lf-6JJ30 Bif1-t

}gA~rf51li1l!f1f~1si77G:I

C RMB54 7 ,000,000.00j(;)o

w1t~~~~$~#r~k~*~~~i*r~w~~

1,822,194,162.36JG,ftl1~P*.w1t~1,150,621,362.33JG,rJT*wtx:@:

~W1E.~671,566,800.03JG.

( -) *r?1illi~~if1t~it-

t~if1t't;,z20181?-

JJ30 s~if1t?/j:

s ' {?1FJ.~~14=-~iLEt-)

~~~,~-~$~#r~k~*~~~i~rw1t~~

1,834,761,164.34JG,ftl1~if1t1t~1,150,627,362.3

JG,~~-*~"*13tx

~if1t1E.~684,133,802.01JG,;k.13:

A~$~1lA~Hf!f1Si?o-~E

~1ft]um:f-JJ\:JG:f-i?r.if1t~1E.12,567,001.98JG,:lf1E.$1.87%.

~if~r{?if1t?>JEJ20181?-6fJ

EJ~if1t~*~p~;;&:

3*rif1t~-*L,~,3&

W1t?1tE:

2018q:_

JJ

El

J'.ff.i¡ì9llH!iHilflifftiffl{l~fl?!~{1$%

A BC=B-AD=C/IAI

-'?/itz;IJ~;tz:-&l-it182,127.39183,232.39 1,105.000.61

J}t.ffim~6.96 6.96 --

@45lmlEifiX~W!210.47 210.47--

t.oH1mlEifiX~t.!i17,786.58 7,786.58 --

;Itft!!.@~51:

~ ~W!80,128.38 80,128.38

--

1?m'.~W!93,995.00 95,100.00 1,105.00 1.18

= '~~?/itz;IJ~;tz:-&l-it92.03 243.

151.70164.84

~;E~;tz:~~.9145.06196.76 151.70 336.72

~MJiJT~~litmtr-46.97 46.97--

.::::.'~;ti:,~it182,219.42183,476.12 1,256.700.69

llII'?/itZ9Jff:!.~-&l-it69,594.74 69,594.74--

MiWHlfifX28,000.00 28,000.00--

@NmlE~4,571.28 4,571.28--

@:)(;m~

23.81 23.81 --

tm¡ì~!lfrnHfl"fHWfliffl'fH~fHW!~fa$%

A 8C=B-AD=C/IAI

S1iJR5fUCSN5fUM)863.86

.86--

;it1t!!.$1?H'.X36,

5.78 36,135.78 --

Ji'~pmtl;IJ:D'J.~-frit45,468.00 45,468.00--

-1,(:

jt!H/i,f)j:}\

5,468.00 45,468.00--

f\,:D'J.~.~it115,062.74115,062.74--

-t,~~;a:

7,156.68 68,413.38 1,256.70 1.87

W~M~~~W~~~tt~~~~R~~:

( 1 ),~,~rit1idt*~~ w

~~tt,it1t~

12,561,ooi.93JG,

~1t $JJo.69% 0;t* rit1tit*~~w 1t~~tt ,it1t~

12,567,001.98jt,~

1$:k1.87%0

( 2)it1t~~11L~¡À~~~:

i"1E~*rit1t~1t1,

.oo JJJt,~1t$:k0.61%,1~~~jt_

#~*m~~*~*W$~~W$~~0

ooJt*rit1t~

n15i.10 7JJG,~11$:k336.

%,1~~~jt_

1?-~ooJt* rt;ris~~&.11'-fit1t~!?11f~~&.&* *~~1n~~it1t~

1no

(=-)~5c'.@Jt~i-?1t~~

~it1t'~2018~6 fl 30 8:kit1t?Jl8'{?'fF)3~~14-~iL~

~~~.~-~$~#r~~?*~~~~*~~~~~~W$~:k

547,000,000.00JG,7c15:

A~$1li1l!f1f~m7J5t~oit1t~11

124,566,800.03JG'~11$l8.

o/oo

(.::.)~!fit1t~~

**w~*m*r?~*~~~*W$~*#1???.~~*=

-if1ii:i5""*

JllfifilJt~F c.:7t)-if1ii11~~$Ji~~$

~F~~*

671,566,800.03 684, 133,802.01 12,567,001.98

.87%

t&~*

671,566,800.03547,000,000.00 -124,566,800.03-18.55%

if1tggit:i2?J{X_l!ffi-j_pT':

~*mmtif7JY!if1t,Y5c~Y!~if1tm*.ns41,ooo,ooo.ooJG,

?ti:?

lliiiif1c~dt*.n684,133,802.

JG,Y5c~Y!~if1tm*1~-T?

ti:?11lliii~if1tm*137,133,802.

JG,i.~Jffigi~¡ì"fto;ftif1t5$1ir.

?rzmrz~~~~~?rz~?~~~;~~~~~~m~ff~~~A

Rfti.~?rz#tt,w~~~.n*m?rz?~Y!~w~m*~.n~~,

~***?F?~Y!W~m*~,n**W~Mito

~*~%~~~~~~#~1tu~~'~*JfJ~F?~*W~,L

-~~~#F~RM~~~~~~*~~~~*?~W~?*B

2018.ft-6 A 30 8~if-~?~684,133,802.01JGC:fc'Jtf:

A~"$isili1Li

jj1f~ffi"~~~~~1fjJ1S*~jG~~?J-)o