:
601077.SH | 03618.HK
2022
2022
2023330202211111 20222022
2022102.7142022
重庆农村商业银行股份有限公司
7 18 21
74 103 106 110 117 126 129 138 290 292 293
1.2.3.4.
2022
“”“”
20221120221231
2022
20221.358,2496,3272901051.22%357.74%13.10%“20221000”1136
“”“”“”
“”“”
“”
2022BBC44% 246%2,80090%1,352101,200
“”“”
“”
2022601,067301773“”“”“”“”
90%95%20221,13016917.54%
2022
“”“”
20221,040
“”48730%“”30%“”
“”
“”
“”
2022
851.23412AI“”RPA40
4.07.097%
“”“”“”90%100%
“”
30%2022
102.71430.82“”
76%3.5%“”
202315
“”“”“”“”“”“”
“”“BBC”“”“”“”“”
“”“”“”
2023330
“”)Chongqing Rural Commercial Bank Co.,Ltd.
“Chongqing Rural Commercial Bank”
(86)23-61110637
(86)23-61110844
ir@cqrcb.com
36400023
2008627
10201741
www.cqrcb.comcqrcb@cqrcb.com
(www.sse.com.cn)
“”(www.hkexnews.hk)
A
601077
H
3618A
H
183171712-1716200862791500000676129728J
B0335H250000001
7710-12
2022
200820102019
“”“”“”
“”
“”“”
1. “”
“”
“”“”“”
“”
“”“”“”“”
“”“”“”
“B2C”“BBC”“”(bank to customer)“”(bank-business-customer)BBC
“”“OMO”APP
“”
1,450
BBC“”
“+”
“”APP
“”“”
2. “”
(1)
“”
(2)
(3)
AI“”“”
“”
“”“+”“+”
“”
“”(4)
“”“”“”“”“”“”“”“”
“”
“”
“”
“++++”
“”“”“”
“”
“A+H”“”“”
“”“”“”
“”
“”“”“1+3+22+N”
“”“”“”
“”“”“+”“+”“+++”
“”“”
1. “”
“”202242.09%40.34%
44.69%
201“”“”2022VIP26.79
11.05%VIP803.2315.45%1,709.88
0.6“”
“”“·7”
20.6417.23“”
33.0936.31%“BBC”
57.9644.36%1,6441,168AUM585.57220.14LUM392.10144.93
20221,00090%95%2022
17.602.36
1,130.38168.67
“”“”“”20222,156.25198.51
2. “”
“”“”APP
“”305120AI2D“”RPA40
PAD
20221,232.73229.7
“”
70.55
5.13
1,000
“APP7.0”“”APP
“”“”
“”“”
“”
“”
“”3.
“”“”
“”
3.54%
“”“”
“++++”2,04936.75
“20221000”1136Brand Finance 2022“500”136222022“2000”81520225003892022500
202210022202250039020221001020221005“”“”“”“”2021“”2022“”“”2022“2022”Wind 20212022Wind ESGA8“·”2022“”“”“2021”“”2021“”“”2021
202220212020
%25,404.226,234.8(3.17)24,248.93,586.54,607.0(22.15)3,937.3
1,913.22,724.2(29.77)2,902.91,673.31,882.8(11.13)1,034.428,990.730,841.8(6.00)28,186.2(9,231.8)(8,487.9)8.76(7,635.8)(7,840.5)(10,852.1)(27.75)(10,208.6)11,609.411,192.83.7210,067.111,560.011,200.63.2110,062.810,477.89,718.47.818,564.810,275.69,559.77.498,401.210,063.99,264.98.628,242.9
70,901.241,228.871.9742,370.3
9.45
8.850.608.21
0.89
0.840.050.74
0.89
0.840.050.74
0.87
0.820.050.73
%
0.80
0.81(0.01)0.79
9.76
9.87(0.11)9.28
9.55
9.56(0.01)9.11
1.84
2.01(0.17)2.08
1.97
2.17(0.20)2.25
6.60
8.83(2.23)10.30
31.84
27.524.3227.09
202212312021123120201231
%1,351,861.11,265,851.16.791,135,926.5
632,677.1582,166.58.68507,885.9(27,591.7)(24,831.5)11.12(20,922.5)1,236,844.91,159,807.16.641,041,294.4824,946.8759,360.28.64724,999.811,357.011,357.0–11,357.0113,283.4104,512.78.3993,228.61,732.81,531.313.161,403.5115,016.2106,044.08.4694,632.1107,950.9101,073.56.8093,726.76,114.94,099.149.1887.5114,065.8105,172.68.4693,814.214,642.514,493.11.0318,122.0128,708.3119,665.77.56111,936.2824,181.2810,234.51.72783,924.2
%
1.22
1.25(0.03)1.31
357.74
340.2517.49314.95
4.36
4.270.09 4.12
%
13.10
12.470.6311.96
13.84
12.980.8611.97
15.62
14.770.8514.28
8.51
8.380.138.33
%
76.69
76.670.0270.05
2022
7,586.77,742.87,227.06,434.23,619.22,759.82,862.91,033.73,572.82,737.32,816.0937.853,627.010,864.516,003.3(9,593.6)
2 920103 “”
2022“”
“”“”
“”“”13,518.61860.108,249.47655.876,326.77
505.11
427.34
“”
1.22%0.03357.74%17.49
“”VIP
26.790.2842.09%1.581,200
7.0
“”25%
3.54%
“”“”“”“”6113
20222021%
25,404.226,234.8(830.6)(3.17)3,586.54,607.0(1,020.5)(22.15)
1,913.22,724.2(811.0)(29.77)1,673.31,882.8(209.5)(11.13)28,990.730,841.8(1,851.1)(6.00)(274.2)(286.8)12.6(4.39)(9,231.8)(8,487.9)(743.9)8.76(7,840.5)(10,852.1)3,011.6(27.75)(0.3)(1.2)0.9(75.00)(34.5)(21.0)(13.5)64.2911,609.411,192.8416.63.72(49.4)
7.8(57.2)(733.33)11,560.011,200.6359.43.21(1,082.2)(1,482.2)400.0(26.99)10,477.89,718.4759.47.8110,063.99,264.9799.08.62
2022
289.9118.51
6.00%104.787.597.81%
100.647.998.62%
1.
20222021%
51,257.851,749.1(491.3)(0.95)(25,853.6)(25,514.3)(339.3)1.3325,404.226,234.8(830.6)(3.17)
2022
2022254.048.313.17%
57.54%1.71
20222021
/
/%/
/%
612,476.729,496.24.82555,385.128,893.45.20484,951.717,578.93.62436,875.516,886.63.8753,840.2824.41.5358,274.2895.81.54139,489.73,358.32.41159,992.95,073.33.171,290,758.351,257.83.971,210,527.751,749.14.27
802,585.915,814.71.97745,999.914,756.01.9886,346.72,172.42.5267,454.11,808.82.68147,742.93,217.82.18109,017.82,864.82.63175,711.34,643.92.64204,664.76,079.02.971,212,386.825,848.82.131,127,136.525,508.62.26
25,409.026,240.5
1.84%
2.01%
1.97%
2.17%
20221.84%171.97%20LPR
2,751.8(2,149.0)602.81,740.4(1,048.1)692.3(67.8)(3.6)(71.4)(494.1)(1,220.9)(1,715.0)3,930.3(4,421.6)(491.3)
1,114.7(56.0)1,058.7
476.1(112.5)363.6
844.2(491.2)353.0(764.4)(670.7)(1,435.1)1,670.6(1,330.4)340.22,259.7(3,091.2)(831.5)
8.32
22.6030.91
2022512.584.910.95%
2022
20222021
%%
290,740.513,605.74.68286,610.414,116.94.9368,145.42,738.94.0277,622.13,306.04.26222,595.110,866.84.88208,988.310,810.95.17274,960.215,069.05.48251,467.514,331.25.70126,833.67,298.55.75109,677.06,616.86.03148,126.67,770.55.25141,790.57,714.45.4446,776.0821.51.7617,307.2445.32.57612,476.729,496.24.82555,385.128,893.45.20
294.966.032.09%
51.09%1.49
20222021
%%
405,947.215,393.93.79413,457.916,150.43.91
79,004.52,185.02.7723,417.6736.23.14484,951.717,578.93.62436,875.516,886.63.87
2022175.796.92
4.10%
8.240.717.97%
44.347.61%
20222021
%%
99,203.12,732.22.75126,681.74,409.23.4840,286.6626.11.5533,311.2664.11.99
139,489.73,358.32.41159,992.95,073.33.17
202233.58
17.1533.80%
2022
2022258.543.391.33%
20222021
%%
104,952.0686.90.65108,847.5700.00.6451,179.31,514.82.9651,651.11,491.02.89156,131.32,201.71.41160,498.62,191.01.37130,337.1373.50.29122,545.5394.80.32516,117.513,239.52.57462,955.812,170.22.63646,454.613,613.02.11585,501.312,565.02.15802,585.915,814.71.97745,999.914,756.01.98
2022158.1510.59
7.17%1.97%1
202221.723.64
20.10%
188.93
28.01%
20222021
%%
86,160.42,135.92.4867,656.42,025.62.9961,582.51,081.91.7641,361.4839.22.03147,742.93,217.82.18109,017.82,864.82.63
202232.18
3.5312.32%
20222021
%%
23,168.2793.13.4228,348.61,029.73.63152,543.13,850.82.52176,316.15,049.32.86175,711.34,643.92.64204,664.76,079.02.97
202246.4414.35
23.61%
2022
2.
202235.8710.2122.15%
12.37%2.57
20222021%
2,326.72,902.0(575.3)(19.82)
462.0
1,638.5(1,176.5)(71.80)
700.3
454.3246.054.15
423.9
194.3229.6118.17
134.0
132.21.81.36
606.5
482.7123.825.65
(413.5)(177.8)(235.7)132.561,913.22,724.2(811.0)(29.77)
202219.138.11
29.77%6.60%
4.6211.77
7.002.46
4.242.30
6.071.24
4.142.36BBC
20222021%
1,821.71,155.6666.157.64(652.6)
230.4(883.0)(383.25)
96.1
9.786.4890.72
31.9
55.1(23.2)(42.11)
306.5
–306.5100.00
69.7
432.0(362.3)(83.87)
1,673.31,882.8(209.5)(11.13)
1 “”
“”
202216.732.10
11.13%
6.66
8.83
0.86
0.23
3.
20222.740.134.39%
2022
4.
20222021%
5,640.25,499.1141.12.57
3,792.43,621.7170.74.71
1,380.41,339.141.33.08
467.4
538.3(70.9)(13.17)
785.7
829.8(44.1)(5.31)2,805.92,159.0646.929.969,231.88,487.9743.98.76
%
31.84
27.524.32
202292.327.448.76%
31.84%4.32
202256.401.412.57%
20227.860.44
202228.066.4729.96%
“”
5.
20222021%
7,719.111,051.0(3,331.9)(30.15)
60.4
(218.4)278.8(127.66)
61.0
19.541.5212.82
0.3
1.2(0.9)(75.00)7,840.810,853.3(3,012.5)(27.76)
202278.4130.1327.76%
33.32
2.790.426.
20220.357.
20220.49
2022
8.
20222021%
11,560.011,200.6359.43.21
2,773.82,707.366.52.46 /
114.0
85.328.733.65(1,806.6)(1,304.9)(501.7)38.45
1.0
(5.5)6.5(118.18)1,082.21,482.2(400.0)(26.99)
202210.824.009.36%25%
1.
2022123120211231
%
%%
605,085.444.76557,335.044.0347,750.48.57632,677.146.80582,166.545.9950,510.68.68
(27,591.7)(2.04)(24,831.5)(1.96)(2,760.2)11.12572,982.842.38521,599.041.2051,383.89.85401,141.729.67424,417.933.53(23,276.2)(5.48)105,372.87.7948,035.83.7957,337.0119.36
632.60.05
797.70.06(165.1)(20.70)65,835.74.8748,347.63.8217,488.136.1752,894.03.9161,349.64.85(8,455.6)(13.78)94,666.77.00108,089.98.54(13,423.2)(12.42)8,457.20.63
980.30.087,476.9762.72
454.70.03
451.40.043.30.73
17,320.31.2916,045.91.261,274.47.941,351,861.1100.001,265,851.1100.0086,010.06.79
202213,518.61860.10
6.79%
6,326.77505.118.68%
46.80%0.81
“”
“”5,729.83513.849.85%20221,053.73573.37119.36%
658.36174.8836.17%
528.9484.5613.78%
946.67134.2312.42%
84.5774.77762.72%
2022
2022123120211231
%%
298,687.447.21280,285.248.1548,907.47.7356,140.69.64249,780.039.48224,144.638.51282,769.444.69275,554.847.33
96,965.215.33100,979.817.35
101,879.816.1089,795.515.42
83,924.413.2684,779.514.5651,220.38.1026,326.54.52
632,677.1100.00582,166.5100.00
20226,326.77
505.118.68%
2,986.87184.026.57%
72.33256.35
2,827.6972.152.62%
“”
969.6540.153.98%1,018.80120.84
13.46%
839.248.551.01%
“”
512.20248.9494.56%
2022123120211231
(%)(%)
298,687.447.21280,285.248.1572,416.811.4563,956.010.9971,061.411.2366,616.511.4461,679.49.7556,766.49.7525,503.74.0322,092.33.7922,174.83.5023,169.53.9815,095.22.3916,590.02.858,368.11.327,165.61.236,834.21.086,819.31.174,403.70.704,687.00.812,287.50.362,039.10.358,862.61.4010,383.51.79282,769.444.69275,554.847.3351,220.38.1026,326.54.52632,677.1100.00582,166.5100.00
2022
20222022
724.17710.61
616.7911.45%11.23%9.75%
2022123120211231
%%
468,689.681.81419,772.380.4910,967.61.9116,193.83.1049,185.28.5828,461.45.4613,301.72.3224,746.84.7430,206.15.2731,627.06.06
632.60.11
797.70.15
572,982.8100.00521,599.0100.00
20225,729.83513.84
9.85%
2022123120211231
%%
188,526.540.22178,927.542.62138,868.329.6397,837.923.3190,835.819.3881,904.519.5150,459.010.7761,102.414.56468,689.6100.00419,772.3100.00
202295.99
410.30
2018
“”
2022
0.390.04“”2.
2022123120211231
%
%%
824,946.866.70759,360.265.4765,586.68.64
93,529.27.5663,396.75.4730,132.547.53171,069.213.83225,254.419.42(54,185.2)(24.06)86,393.46.9880,539.86.945,853.67.2742,465.63.4319,088.51.6523,377.1122.47
18,440.71.5012,167.51.056,273.251.56
1,236,844.9100.001,159,807.1100.0077,037.86.64
202212,368.45770.38
6.64%655.87
8.64%301.3347.53%
541.8524.06%233.77
122.47%
58.547.27%
2022
2022123120211231
%%
141,081.917.10150,211.619.78104,856.812.71104,825.513.8036,225.14.3945,386.15.98677,351.382.11604,016.179.55145,893.617.69126,626.716.68531,457.764.42477,389.462.876,504.60.795,115.20.67
9.0–
17.3–
824,946.8100.00759,360.2100.00
202220228,249.47655.878.64%1,410.8291.30
6.08%2.686,773.51
733.3512.14%
2.56
2,507.50192.98
8.34%30.40%5,676.83
449.078.59%68.81%
2021“”
3.
2022123120211231
%
%%
11,357.09.8711,357.010.71––5,997.65.213,998.33.771,999.350.0020,338.517.6820,338.519.18––(922.0)(0.80)(445.4)(0.42)(476.6)107.0013,841.812.0312,930.712.19911.17.0517,848.915.5215,881.414.981,967.512.3944,821.638.9840,452.238.154,369.410.80113,283.498.49104,512.798.568,770.78.391,732.81.511,531.31.44201.513.16
115,016.2100.00106,044.0100.008,972.28.46
20221,150.1689.72
19.99
4.77
19.68
1.5%
4.
2022
251.1894.9029.913.39
5.86
20222021
70,901.241,228.8(15,314.9)(72,045.4)(59,932.4)47,371.1
2022
709.011,744.14182.861,035.12
113.87
153.153,068.76832.50
3,221.91265.19
599.322,283.68652.332,883.01420.70
1.
2022123120211231
(%)(%)
616,790.297.49563,693.096.838,170.41.2911,173.31.924,404.80.704,002.00.692,964.60.473,079.60.53
347.10.05
218.60.03
632,677.1100.00582,166.5100.007,716.57,300.2(%)
1.22
1.25
2022
2022
77.174.161.22%0.03
60.25%39.75%
2.
2022123120211231
(%)(%)(%)(%)
298,687.447.214,399.61.47280,285.248.155,468.91.9561,679.49.75734.91.1956,766.49.75807.01.4222,174.83.50578.02.6123,169.53.98254.31.104,403.70.70320.67.284,687.00.81––72,416.811.45201.90.2863,956.010.991,754.62.7471,061.411.23459.40.6566,616.511.44207.10.318,368.11.3244.90.547,165.61.2328.20.3915,095.22.39822.55.4516,590.02.851,635.19.8643,488.06.871,237.42.8541,334.27.10782.61.89282,769.444.693,315.91.17275,554.847.331,830.30.6651,220.38.101.00.0026,326.54.521.00.00632,677.1100.007,716.51.22582,166.5100.007,300.21.25
20222022
“”
2022
20223.21%
22.37%2022M
(%)
20221231
20211231
20201231
≤103.21
2.733.74
≤156.73
5.845.72
–22.37
24.0023.76
N
20221231
(%)
A4,137.20.65B3,258.30.52C3,123.70.49D2,982.70.47E2,891.50.46F2,804.90.44G2,567.90.41H2,396.50.38I2,344.60.37J2,291.10.36
3.
2022123120211231
(%)(%)
298,687.44,399.61.47280,285.25,468.91.9548,907.41,471.93.0156,140.62,050.23.65249,780.02,927.71.17224,144.63,418.71.53282,769.43,315.91.17275,554.81,830.30.6696,965.2750.50.77100,979.8469.00.46101,879.81,513.01.4989,795.5653.80.7383,924.41,052.41.2584,779.5707.50.8351,220.31.00.0026,326.51.00.00
632,677.17,716.51.22582,166.57,300.21.25
20220.481.47%
0.511.17%
4.
2022123120211231
(%)(%)
213.20.03
1,132.30.1920222.139.19
0.03%0.16
2022
5.
2022123120211231
(%)(%)
2,779.10.442,616.90.45
3,360.90.532,632.50.45
1,655.00.261,456.30.25
620.10.10
186.00.03
8,415.11.336,891.71.18202284.1515.23
1.33%0.15
6.
2021123112,704.0 4,212.8 7,914.7 24,831.5
997.6 (951.0)(46.6) -(635.7)672.3 (36.6)-(105.5)(1,598.3)1,703.8 -1,215.2 3,910.9 2,586.9 7,713.0
--(7,064.8)(7,064.8)--2,112.0 2,112.02022123114,175.6 6,246.7 7,169.4 27,591.7
7.
2022123120211231
(%)(%)
110,725.317.5098,461.816.91171,484.827.10177,919.330.56252,180.839.86239,851.741.2098,286.215.5465,933.711.33632,677.1100.00582,166.5100.00
8.
(%)202212312021123120201231
1.54
1.933.20
38.49
60.9849.53
29.81
65.2310.89
2.77
1.782.04
1104
“”
“”2022
122.89%296.92%2.13%
131.97%1
2022
1.
2022123120211231
71.8028.20
70.6229.38
50.1549.85
52.0048.00
51.6348.37
50.6949.31
53.57135.55
56.44125.28
202271.80%1.18
50.15%1.8551.63%0.94
53.57%2.87
2.
20222021
%%
9,324.732.1610,208.233.1012,202.842.0912,494.140.517,440.425.678,124.826.34
22.80.08
14.70.05
28,990.7100.0030,841.8100.00
202293.2532.16%0.94
122.0342.09%1.58
74.4025.67%0.67
“”
1.
“”
2022
1231
20211231
20201231
115,016.2106,044.094,632.1
440.1
440.1440.1
115,456.3106,484.195,072.2
2.
2008627
“”20091120101216H
2022
“”“”BBC
1.
“”20226,773.51733.35
12.14%2.11%
“”“”“”“”“”“”“”111.3
46.1420222,827.6972.15
2.
“”20222,766.251,287.25
474.38
“”
20.6417.2333.09
36.31%57.9644.36%
3.
“”“”
202213.24
51.49%1.0744.59%6811.39
154.62
4.
2022
917.333.91%99.52%0.16
433.87412.8595.15%
6.6412.13%54333.3%
96.45%31.38
“”“”20221,352.48102.688.22%15,290.958,348.668.20%
20222022
17.602.361,130.38
168.6717.54%14.03“”
2022
5.35%2021
“”2021
7317“”
“”1,000
2022
“”“”“”20221,000
90%95%
“”
“”“”1.
20221,410.8291.302,986.87184.02
“”560.11
88.42
1,040.27284.32
648.4333.63
268.45
39.6115.03
487.15120.51
32.87%
“”
512.03
8.58
“33”
154.7430%
131.9916.67877
1,100
2.891.232.26
1.3314.791.43
2.
736.58%
“”“+”3.
202253.8622.82
21.68
93.682022A
C-LendingC-Swap
54.6
“”“”
2,2994.22
“”
202241422.82
2022
1.
2022
“”“”98
20224,686.893,273.95506.29AAA
984.6663.63AA+
209.3541.02AA192.83
57.52
20222,277.381,359.92646.38247.66
23.42
%
202110,000.03.482029/1/820219,510.03.662031/3/120218,790.02.962032/7/1820197,940.02.772032/10/2420206,720.02.982032/4/2220186,220.02.732024/11/1120184,240.04.882028/2/920184,000.04.002025/11/1220203,490.03.412031/6/720173,200.02.832026/9/10
2.
“”20221,391.35172.0614.11%
51.809.0121.62%
“”13
“”REITs+“+”3.
20221684.96
857.952050
4.
2022
“”
2022“”20229120225223.54%
99.80%
“”
2022
2022120
416711
“”32021“”(2021)
20223,173.02
50.15%5,922.8571.80%2,156.25198.51
1.
20225261211,2971122,54440059
1,828448
“”“”“”85232
20222,173.2778.56%32144.9577.62%
16.371,074.83
79.77%81.97
2.
20225,275.18565.88
77.88%“”
13.6086.35%
1,995.1170.56%
“·”
2022648.4333.63
“”
“”145
“”“”“+”
150.32
81.75%202261.7484.53%
1.
(1)
5121251%16.62
48.5618.5520.7942.27
0.82%459.98%0.43(2)
20141225
80%2022
534.6159.872022
9.70
2022
(3)
20206
202227.96
27.1720223.582.
202051530%2022
112.8615.1620221,084
2022104.787.59
7.81%
860.10
6.79%505.110.818,200655.871.23
“BBC”
“”
2023
2022LPR
2023
“”
202220222.51%
0.661.22%0.03
1.29%0.63
2022“”10.69
0.48
85%79%1.722023
2023
2022
2022302.31
28.82276.05357.74%
4.36%17.490.0990
489.57%60457.58%
202278.4027.75%47.86
43.90%
“”5
“”“”
“”
2022
2022
2022
“”
2022
1.
202220221LPR3.8%3.65%5LPR4.65%4.3%shibor2023
331155
20221231(93,461.9)(92,031.2)30,914.2233,888.426,119.0105,428.5
20211231(104,059.6)(181,413.7)(732.6)345,362.338,449.197,605.5
20221,054.3
29.9
2.
2022123120211231
492.6(3,346.6)
505.6355.2
(597.9)3,634.0(505.6)(355.2)
3.
20224
9.05%
125.5
2023
2022
20221231104,539.6684.7182.621.6105,428.5
2021123196,801.8551.4267.8(15.5)97,605.5
4.
2022123120211231
5%(25.7)(20.7)5%
25.7
20.7
2022
FTP
2022
2022
20222022
1155
20221231
49,738.8(224,999.6)(55,398.6)(118,162.8)(85,096.9)181,401.5652,309.1399,791.5
20211231
53,387.6(207,640.1)(32,354.2)(104,930.1)(149,269.5)237,057.3578,588.3374,839.3
2022
(%)202212312021123120201231
87.55
79.8657.06
236.85
92.8998.87
2022
202212312022930
912,333.65903,919.25742,369.45735,210.95(%)
122.89
122.95
2022
20221231
178,727.93
60,194.40
(%)
296.92
75%
2022
“”
2022
1.
(1)
2022
127.46
1695,772.975.94%2298,265.502.54%3158,637.641.35%492,496.740.79%529,408.560.25%
0.000.00
70.000.00
281.50
1281.50
0.00
0.00
(2)
1,710.54202220221242022412
72.6220223
2022-013
2022
2022
2022202282520229161,436,458.201,599,85012022826
2022-03420229151,040,79312022916
2022-03920221012151202210132022-042
2.
3.
4.
5.
6.
2022
20222022-2024
202215.62%0.85
13.10%13.84%0.630.86
“”
2022123120211231
107,950.997,443.0101,073.592,637.8114,065.8103,440.7105,172.696,636.1128,708.3117,221.9119,665.7110,410.3824,181.2768,312.2810,234.5764,783.2
762,042.6711,276.4752,599.5710,707.37,126.95,995.94,098.93,722.255,011.751,039.953,536.150,353.7
%
13.1012.68
12.4712.11
%
13.8413.46
12.9812.64
%
15.6215.26
14.7714.44
2022123120211231
108,165.6101,270.711,357.011,357.019,416.519,892.931,690.728,812.144,821.640,452.3
879.8
756.4
(214.7)(197.2)––(225.1)(207.6)
10.4
10.4
107,950.9101,073.56,114.94,099.15,997.63,998.3
117.3
100.8
114,065.8105,172.614,642.514,493.15,000.05,000.09,407.99,291.4
234.6
201.7
128,708.3119,665.7824,181.2810,234.5%13.10
12.47
%13.84
12.98
%15.62
14.77
2022
2022123120211231
1,325,136.31,264,381.21,256,038.21,226,535.2
26,640.512,176.918,224.914,165.312,523.712,523.722,152.322,152.31,364,300.51,289,081.81,296,415.41,262,852.8
www.cqrcb.com“”
20228.27%0.08
20221231
1,351,861.1
17.5
196.3
26,832.3(214.7)1,378,692.5
20221231
1,343,387.6(214.7)1,343,172.9
16.3
17.5
33.8
8,457.2
196.3
8,653.547,530.7(20,698.4)
26,832.3114,065.81,378,692.5
%
8.27
2022
2022GDP120GDP1.220232022
20236%8%10%20274
“”“”
“”“”“”“”“”
“”
“”
“”
2022 2022412
(www.cqrcb.com)
(www.sse.com.cn)“”(www.hkexnews.hk)20212022526
2021
2022 2022916
1.
50201408
48201812502022104720190841202012522020125720170959201812442019065720201254202012
592022238202010422020104820201049202010572011114620190645202111
5020131259201507472011055020151048201609
20200943201609
2.
(1)
2022420224202282022101120222(2)
202282022420221120226202210
3.
34,50046,50012,0002022 28,30039,30011,0002022 3,8006,8003,0002022
02,9002,900202225,70025,700–– 30,00041,00011,0002022 28,00039,00011,0002022 28,30039,30011,0002022 27,70038,70011,0002022 34,50034,500––
1.
20131220148202241997
20169201812202092008
2022102020102013
2019820167201981998
20201220164202082009
20201220187Banco Comercial Portugues2000
2017920001120039
601916
200020032016
20181220171
002926
2002
DuquesneSandiego
000568
000598
2019620207(TheCarlyle Group)
2009(Clearwater Capital Partners)The BostonConsulting Group
20201220149
200054000528
2006
20201220187201810
603109
2010
2.
202222013
202010201492010
20201020149201811
2008
20201020097201392015720187
2009
202010201231995
201111202211199912
20196202052012
202111202110202210
19992008
3.
“”
201572013
201152011
2015101997
“”
201692005
2022
1.
2022
40.4812.3152.79
32.3812.313.8448.53 0.000.00 9.009.00
9.009.00
0.000.00
18.0018.00
18.0018.00
18.0018.00
18.0018.00
18.0018.00
33.7310.164.00–47.89
7.507.50
12.0012.00
12.0012.00
12.0012.00
32.3812.313.8448.53 32.3812.313.8448.53 32.3812.313.8448.53 32.3812.313.8448.53
13.494.9118.40
(1) 201511
(2) 2022
(3)
2022
(4) 202210
62022(5)(6)(7)
2.
2017
2022202120222022202120222022
20221231A.2.1
119218311330422428
5106662871872682598
101210281121128121618
11202120222021
202113249
2/318/184/413/131/12/212/122/24/43/318/1813/131/114/142/21/1 0/04/40/00/00/0 2/318/184/45/5
1/318/1814/145/52/318/1813/133/32/318/187/73/314/145/52/318/184/413/137/71/15/52/318/187/71/13/32/22/318/187/71/13/32/2 2/318/184/413/137/714/142/2
0/04/43/31/11/1
(1) “”
(2)
(3) “”
“”2022
2022123120221231
2021“”
(1) 2022422
(2) 2022118
(3) 2022118
(4) 2022118
(5) 2022118
(6) 2022118
1.
141113149194202220212022-202420226
2.
1432311424575
31613718899112112712231320222021
202120212021202120212022202228
3.
3.21
142143143234228191021720212022
202120222021
20222022202220
20222022202220224.
1241
24251
5.
31561312732021202120226
6.
1411737315321
6171188815831919101711211212142021
2021
7.
398122202220212022
8.
1113106237111219520212021
2021202220222021
3/36/61/13/37/74/42/37/71/12/37/71/11/12/37/74/43/36/71/14/43/35/71/13/37/71/11/1
(1) “”
(2)
(3) “”
202215,16714,760407
2,9568,8151,0381,221
301,71131-407,09841-503,365512,586
10,4813,314
4124816,814
“”
“++++”M-learning100%
20221,755
73514911,561
381,448305
2022136246,3952,3693,36859959
3.61:1
3621,6563,303.13
1428142179.8911-31-4-1-11111-4-1-21-4-2-2
14162126.59101-128295280.3511837383929293265.192140326288.442817142161.862430332276.842027267234.699111-137311266.9821232517240277.4214556382326.38361312477.9955175470317.481348336229.181836783508456.49289601499.8839956369288.342440289183.573443320195.69440273175.2610250359239.07390239297196.5910636276188.55440329240.079195646496.0326146354251.20
302515870.2018747324222.8137147312197.124960390239.94
64475444.53133568455313.463246339210.1525831240115.912571-138280133.0821734278122.763635275148.74361232220143.883536251127.14646302162.502446311152.4746025161.62
1,75514,76012,889.43
10%202120225262021
113.5720210.2525
28.68A22.332022629H6.352022782022202220212022
2022202291.1110%
9.1111.24
102.714202230.82
20222022A/H2023629AH
2022
202220212020
3,0822,8682,521
29.42%
29.51%29.44%
30.00%
30.00%30.01%
20222022
“”2022
“”20222022
“”
2022“”20212022
C.2.12022C.2.1
“”202212
20212021202220222022
20222022576.9065
3.29
10%
10%
3%
3%10
“”eIR
20229162022<>
2023330
A
4008058058H183171712-1716
(852) 2862 2863
(852) 2865 0990/(852) 2529 6087
(86) 23-6111 0637
(86) 23-6111 0844
ir@cqrcb.com
(www.cqrcb.com)“”(www.hkexnews.hk)(www.sse.com.cn)
B0335H25000000191500000676129728J
2022
“”2022
2020“”
“”“”2022487.15120.5132.87%
2655.4515.1714
15.65
(EOD)“”
755.38128
“”
2022
“”“”
“”20222,156.25198.51“”“”“
”36
“”“”“”“”
“”“”“”
“”
“”“”“”“”“+”“·”“”“”“”“”
2022
“”
“”“”“”APP“”
5,000
2022
“”1,54135.22%
1243
99.42%97.58%
2019920
20191028
A
1. 6
A20
2. 2
AA
3.
A
A
201910292025429
433,221,28920221222
A
15%3550%1
2019102920271029
A
A20
2019102920221029
1%
20191029
1.
2.
2019920
A1%
()
3. 12
13.02%
4.
5.
230.09
“”
1.
20211231
20221231
(%)(%)
2,969,198,941
26.14(15,810,695)2,953,388,24626.01
1. –––––
2. 2,374,171,61120.90433,221,2892,807,392,90024.72
3. 595,027,3305.24(449,031,984)145,995,3461.29 579,577,3005.10(442,674,489)136,902,8111.21
15,450,0300.14(6,357,495)9,092,5350.08
4. –––––
8,387,801,05973.8615,810,6958,403,611,75473.99
1. 5,874,465,01851.7315,810,6955,890,275,71351.86
2. –––––
3. 2,513,336,04122.13–2,513,336,04122.13
4. –––––
11,357,000,000100.00–11,357,000,000100.00
2.
15,810,69515,810,695A3620221030
2022
20224262022
“22”2221017
3.90%
2022752022
“2201”0922800133
502.93%
20221262022“22”22210413
203.00%
A(1)39
(2)20201030
228,767A227,580H1,187
2023228A227,672A226,485H1,187
1.
(%)
02,513,336,04122.1300988,000,0008.70988,000,0000797,087,4307.02797,087,4300589,084,1815.19589,084,181433,221,289433,221,2893.81433,221,289
97,889,020258,582,3912.280
0188,000,0001.6600160,000,0001.410160,000,000(433,221,289)136,778,7111.20136,778,711127,425,073
136,778,7110125,000,0001.100
2,513,336,041H2,513,336,041
258,582,391A258,582,391188,000,000A188,000,000160,000,000A160,000,000125,000,000A125,000,000110,070,000A110,070,000106,000,000A106,000,000100,000,000A100,000,00090,400,631A90,400,63190,000,000A90,000,000
(1)
H(2)
A
(3) 6,400A2023221
2022
2.
1988,000,000202340422797,087,430202340423589,084,181202340424433,221,289202340425136,778,711202340426224,230
20231039,57020241039,57020251013,190202710131,900
39,570
486072
7200,090
20231035,31020241035,31020251011,770202710117,700
35,310
6072
8132,855
20231023,44520241023,4452025107,81520271078,150
23,445
486072
9116,875
20231020,62520241020,6252025106,87520271068,750
20,625
486072
10112,370
20231019,83020241019,8302025106,61020271066,100
19,830
486072
8.70%50%
5%10%50%
1. 5%
(1) 20042100
A988,000,000
8.70%H13,246,000A2,000,00010,000,00015,000,4541,028,246,4549.05%
(2) 19932200
“” A797,087,430
7.02%A30,000,000A827,087,4307.28%
(3) “”
20021252.87
“+” 20188200
A589,084,181
5.19%A433,221,289
3.81%A
1,022,305,4709.00%
2022
2.
(1) 20015“
”1 A188,000,000
1.66%A4,000,000
H6,564,000
198,564,000
1.75%
(2) 198711
39A H150,549,000
1.33%Fidelidade-Companhia de
Seguros, S.A.Peak Reinsurance Company
LimitedFoson Hani Securities Limited
H190,170,000
H340,719,000
3.00%
(1) 10%
202212
XV23
A
A(%)(%)
988,000,00011.178.70797,087,4309.017.02589,084,1816.665.19433,221,2894.903.81
H
(3)
H
(%)(%)
BlackRock Global Funds132,885,000 (L)5.291.17
(1)(2)
340,719,000 (L)13.563.00Fosun International Holdings Ltd.
(1)(2)
340,719,000 (L)13.563.00Fosun Holdings Limited
(1)(2)
340,719,000 (L)13.563.00Fosun International Limited
(1)(2)
340,719,000 (L)13.563.00(2)
150,549,000 (L)5.991.33
(1) Fosun International Holdings Ltd. 85.29%Fosun International Holdings
Ltd.Fosun Holdings Limited 100%Fosun Holdings LimitedFosunInternational Limited 71.05%Fosun International Holdings Ltd.Fosun Holdings LimitedFosun International LimitedFosun International Limited340,719,000H
(2) Fosun International Holdings Ltd.Fosun International Limited20201013
340,719,000H150,549,000HFosunInternational LimitedShanghai Fosun High Technology (Group) Co., Ltd. 100%
Shanghai Fosun High Technology (Group) Co., Ltd.
68.59%Fosun International HoldingsLtd.Fosun Holdings LimitedFosun International Limited150,549,000H
(3) (L)
2022
20221231
H
20222023525)2023425)2023525)
HH202220234
24)430H
183171712-1716
“”
“”
202224,48044,000
“
9.”
“
20.”
“
1.”
11,357,000,000A8,843,663,959H2,513,336,041
“”
“”
2022
20221231
XV
A A
(%)(%)
46,5000.000530.00041
39,3000.000440.000356,8000.000080.000062,9000.000030.0000325,7000.000290.00023
20221231
14A
“2022”
30%
“”
14A
14A14A14A24“”
“”14A
20221231
2022
A
[2012]85[2015]10111
50%120%
50%20%
QFII
QFII[2009]47QFII10%QFII201935
[2014]81A10%10%H
H[2008]897[2008]11210%
2022
[2011]348HH
1. 10%H10%
H201935
2. 10%H10%
3. 10%20%H
4. H20%
[2014]81HH20%HH20%
[2016]127HH20%HH20%
[2014]81HH
H[2016]127HH
H
2022
“”“”
2022
20222022
2023330
317411114
“”
2022
20222022
2022
2022
2023330
2022
2302590
“”202212312022
“”202212312022
“”“”
“8(7)”“30”“6”“1”
?
?
?
?
“8(7)”“30”“6”“1”
?
?
?
“8(7)”“30”“6”“1”
?
?
?
“5”“30”“3”
?
?
“5”“30”“3”
?
2022
(1)
(2)(3)(4)
(5)(6)
2023330
20221231
20221231
20211231
20221231
20211231
152,894,02861,349,64052,734,76461,182,461212,028,44917,017,3869,872,84815,703,643
382,638,20791,072,51088,582,58494,737,174416,31432,22116,31432,22158,457,236980,3058,418,405980,3056605,085,448557,334,996551,035,374510,915,019
65,835,69448,347,56477,489,54849,866,893401,141,674424,417,885401,141,674424,520,703105,372,75948,035,76077,152,68046,213,995632,597797,703632,597797,7038454,685451,4325,858,0645,854,81194,225,6684,507,1443,780,1764,059,474
512,810449,017489,526438,34910157,986158,897112,415122,32511579,938576,658568,168570,0491210,773,3269,187,35410,405,1898,878,215131,054,2971,134,598652,864833,185
1,351,861,1161,265,851,0701,288,943,1901,225,706,525
1586,393,36780,539,79186,271,68080,333,7721651,844,46729,302,11552,333,66329,901,505
1741,684,69234,094,5425,321,2565,235,755
3,245,97970,498–412,45012,44712,45012,4471842,465,62219,088,45231,162,11519,088,45219824,946,754759,360,236822,869,408757,382,875205,293,1695,170,9165,166,0845,036,244211,120,971887,661988,319772,73722304,144305,460304,137305,452
135,385138,48790,588105,07923171,069,176225,254,410171,069,176223,300,903248,328,7885,652,5383,625,6211,990,814
1,236,844,9641,159,807,0551,179,284,9951,123,466,035
149289
20221231
2022
20221231
20211231
20221231
20211231
2511,357,00011,357,00011,357,00011,357,000265,997,6483,998,3385,997,6483,998,338
5,997,6483,998,3385,997,6483,998,3382720,338,38920,338,38920,437,76820,437,768
28(921,970)(445,472)(1,114,301)(448,967)2913,841,81512,930,67813,841,81512,930,6783017,848,93215,881,39716,892,91115,227,3343144,821,57940,452,32042,245,35438,738,339
113,283,393104,512,650109,658,195102,240,490
1,732,7591,531,365–
115,016,152106,044,015109,658,195102,240,490
1,351,861,1161,265,851,0701,288,943,1901,225,706,525
2023330
149289
2022
2022202120222021
28,990,72630,841,80326,367,46928,762,0973225,404,23826,234,80022,932,66324,480,048
51,257,79551,749,10347,580,91348,814,718
(25,853,557)(25,514,303)(24,648,250)(24,334,670)331,913,2042,724,2031,445,9372,251,855 2,326,7462,901,9921,855,6972,427,614
(413,542)(177,789)(409,760)(175,759)341,821,7671,155,5912,076,5221,322,486
3,2531,1043,2531,104
65,2035,00565,2035,005
306,454286,073–35(652,622)230,381(515,164)260,084
96,0859,68096,0859,68069,658432,03913,401382,89431,94255,10931,95255,050(17,381,323)(19,649,042)(16,396,315)(18,935,522)
(274,239)(286,754)(256,679)(274,720)36(9,231,759)(8,487,896)(8,924,958)(8,239,627)37(7,840,491)(10,852,136)(7,214,645)(10,419,966)
(333)(1,209)(33)(1,209)(34,501)(21,047)–
11,609,40311,192,7619,971,1549,826,57520,29433,64519,66123,020(69,699)(25,771)(67,897)(25,193)
11,559,99811,200,6359,922,9189,824,40238(1,082,154)(1,482,281)(811,546)(1,216,043)
10,477,8449,718,3549,111,3728,608,359
149289
2022
2022
2022202120222021
10,477,8449,718,3549,111,3728,608,359
1. 10,477,8449,718,3549,111,3728,608,359
1.
10,275,5749,559,7099,111,3728,608,359
2. 202,270158,645–
28(476,513)247,165(665,334)243,757
(476,498)247,252(665,334)243,7571.(1)
65,024(372,707)65,085(372,360)(2)
(123,829)168,278(123,829)168,2782.
(1)
(430,277)450,208(619,183)446,456(2)
12,5841,47312,5931,383
(15)(87)–
10,001,3319,965,5198,446,0388,852,116
9,799,0769,806,9618,446,0388,852,116 202,255158,558–
390.890.84
2023330
149289
2022
2022202120222021
7,955,05918,091,6018,548,85916,737,014 1,298,149 31,938,759–33,771,077 386,776 386,776– 5,883,144 18,153,5765,967,43718,130,393 3,245,031 69,550– 7,472,767 7,387,70959,9582,705,279 23,253,052 12,694,39211,958,47012,694,392 86,218,986 27,249,81186,017,07426,713,574 37,501,832 39,627,14533,631,37136,235,451 1,198,782 985,080424,215491,371
174,413,578156,128,073147,063,710147,478,551
– (578,206)–(578,206)– (2,086,610)–(54,098,491)(81,091,565)(46,503,203)(74,706,396)
(18,661,449)(903,725)(17,933,310)(903,725)(19,520,716)(18,533,948)(18,440,404)(17,435,446)
(5,431,213)(5,383,181)(5,249,120)(5,229,749)(4,190,951)(5,912,155)(3,601,823)(5,386,733)(1,609,587)(2,496,448)(1,278,568)(2,309,307)
(103,512,407)(114,899,228)(95,093,038)(106,549,562)
40(1)70,901,17141,228,84551,970,67240,928,989
149289
2022
2022
2022202120222021
288,457,752207,479,022282,217,574209,308,39418,315,60616,061,47318,283,96216,156,960102,30585,59896,22483,222
306,875,663223,626,093300,597,760225,548,576
(321,579,730)(294,790,854)(299,930,419)(296,166,687)
(610,866)(880,675)(521,331)(681,598)
(322,190,596)(295,671,529)(300,451,750)(296,848,285)
(15,314,933)(72,045,436)146,010(71,299,709)
226,369,005289,601,353226,369,005289,601,353
1,999,3104,000,0001,999,3104,000,000
228,368,315293,601,353228,368,315293,601,353
(284,430,000)(242,533,757)(282,530,000)(242,533,757)
(3,797,691)(3,622,914)(3,724,630)(3,520,045)
(861)(30,669)––(73,025)(73,611)(52,804)(54,167)
(288,300,716)(246,230,282)(286,307,434)(246,107,969)
(59,932,401)47,371,071(57,939,119)47,493,384
149289
2022
2022202120222021
79,080(37,193)79,080(37,193)
40(2)(4,267,083)16,517,287(5,743,357)17,085,471
35,785,425 19,268,13835,296,043 18,210,572
40(3)31,518,34235,785,42529,552,68635,296,043
2023330
149289
2022
2022
20221111,357,0003,998,33820,338,389(445,472)12,930,67815,881,39740,452,320104,512,6501,531,365106,044,015
(476,498)10,275,5749,799,076202,25510,001,331
1. 261,999,3101,999,3101,999,310
1. 29911,137(911,137)–
2. 301,967,535(1,967,535)–
3. 31(2,867,643)(2,867,643)(861)(2,868,504)
4. 31(160,000)(160,000)(160,000)
2022123111,357,0005,997,64820,338,389(921,970)13,841,81517,848,93244,821,579113,283,3931,732,759 115,016,152
2023330
149289
2021
20211111,357,00020,338,389(686,483)12,069,84214,056,05836,093,79993,228,6051,403,47694,632,081
247,2529,559,7099,806,961158,5589,965,519
1. 263,998,3383,998,3383,998,338
1. 29860,836(860,836)–
2. 301,825,339(1,825,339)–
3. 31(2,521,254)(2,521,254)(30,669)(2,551,923)
1. (6,241)6,241–
2021123111,357,0003,998,33820,338,389(445,472)12,930,67815,881,39740,452,320104,512,6501,531,365106,044,015
2023330
149289
2022
2022
20221111,357,0003,998,33820,437,768(448,967)12,930,67815,227,33438,738,339102,240,490
(665,334)9,111,3728,446,0381.
261,999,3101,999,310
1. 29911,137(911,137)–
2. 301,665,577(1,665,577)–
3. 31(2,867,643)(2,867,643)4.
31(160,000)(160,000)
2022123111,357,0005,997,64820,437,768(1,114,301)13,841,81516,892,91142,245,354109,658,195
2023330
149289
2021
20211111,357,00020,437,768(686,483)12,069,84213,524,90635,208,25791,911,290
243,7578,608,3598,852,1161.
263,998,3383,998,338
1. 29860,836(860,836)–
2. 301,702,428(1,702,428)–
3. 31(2,521,254)(2,521,254)1.
(6,241)6,241–
2021123111,357,0003,998,33820,437,768(448,967)12,930,67815,227,33438,738,339102,240,490
2023330
149289
2022
“”“”“”
“”[2007]58[2008]16920086272008627
60.0060.001.00
2010329[2010]141.9110
70.00
201083
[2010]367H20101116
“”[2010]1634H201012162,000,000,000H201115300,000,000H1.005.25
93.00
2017918[2017]130“”
“”“”
5.7571.00
100.00
2016913A
[2016]115A20199
[2019]1657A20191029
1,357,000,0001.00
7.36113.57
“”
“”2022123120222014
111231
“”
(1)
(2)
10(2)(b)
(1)
(2)
(3)
5(4)
(4)
(1)
(2)
(a)
(2)
(a)
(b)
(3)
8(4)(4)
8(7)
(4)
(5)
(6)
(6)
(7)
(7)
(a)
(i)(ii)(iii)
1212
(7)
(a)
(7)
(a)
(b)
(7)
(c)
(8)
(9)
(10)
(11)
(1)
(a)
(b)
(2)
(a)
(2)
(b)
10(3)10(3)
“”
(2)
(b)
(3)
(1)
(2)
203%4.85%453%24.25%19.40%53%19.40%53%19.40%
(3) 17
(4)
8(2)
(1)
(2)
(3)
(1)
(2)
(1)
(2)
201911
(3)
20181231
(4)
(5)
(1)
(2)
“”“”
2022
15[2021]35“15”“”“” 15“” 16[2022]31“16”“
” 16“
”
(1) 15
“”14
(2) 15
(3) 16
(4) 16
6%
3%-13%7%5%3%2%25%20202315%
20221231
20211231
20221231
20211231
3,093,4792,908,1093,080,0412,891,249
(1)47,048,57948,865,94846,947,55648,773,408
(2)2,671,4838,893,2892,626,6808,835,518
(3)80,487682,29480,487682,286
52,894,02861,349,64052,734,76461,182,461
(1)
20221231
20211231
5.75%
6.5%
6.0%9.0%
(2)(3)
20221231
20211231
20221231
20211231
9,530,49914,199,4567,374,76312,885,4402,033,7812,091,2282,033,6112,091,228
473,873741,477473,873741,477
12,038,15317,032,1619,882,24715,718,145
(9,704)(14,775)(9,399)(14,502)
12,028,44917,017,3869,872,84815,703,643
20221231964
20211231689
20221231
20211231
20221231
20211231
2,016,5262,016,52682,253,98689,090,36788,204,70392,755,608
82,253,98691,106,89388,204,70394,772,134
(28,126)(34,383)(34,466)(34,960)
82,225,86091,072,51088,170,23794,737,174
412,347412,347–
412,347412,347–
82,638,20791,072,51088,582,58494,737,174
2022123120211231
787,61813,130(10,739)1,042,8989,009(8,488)
386,0062,568(1,374)5,670,7101,711(1,711)9,554,4802,585(2,585)190,0001,4731,060,00018,059–
6,648,32816,314(12,450)12,043,38432,221(12,447)
20221231
20211231
20221231
20211231
8,464,706980,5378,425,875980,537
(7,470)(232)(7,470)(232)
8,457,236980,3058,418,405980,305
(1)
20221231
20211231
20221231
20211231
295,665,920277,523,086242,830,142232,572,812
3,021,4622,762,0783,021,4622,762,078
298,687,382280,285,164245,851,604235,334,890
96,965,182100,979,78296,531,907100,497,251101,879,78089,795,53198,685,32387,018,895
12,463,9409,142,55312,463,9409,142,553
71,460,53075,636,96870,938,98575,108,230
282,769,432275,554,834278,620,155271,766,929
581,456,814555,839,998524,471,759507,101,819
(27,591,636)(24,831,502)(24,656,655)(22,513,300)
553,865,178531,008,496499,815,104484,588,519
51,220,27026,326,50051,220,27026,326,500
51,220,27026,326,50051,220,27026,326,500
605,085,448557,334,996551,035,374510,915,019
41(1)
(2)
20221231
20211231
20221231
20211231
110,725,27198,461,768109,036,83196,259,589171,484,835177,919,361128,875,323142,159,589 252,180,788239,851,713241,630,085230,479,771
98,286,19065,933,65696,149,79064,529,370
632,677,084582,166,498575,692,029533,428,319
(3)
20221231202112312022123120211231
%%%%
72,536,20911.4664,121,89511.0135,031,3656.0933,336,1206.2571,087,65611.2466,641,96811.4564,703,33911.2459,936,85811.2465,147,89610.3062,423,74810.7263,333,83511.0061,585,98711.5431,762,8685.0211,173,6471.9231,762,8685.5211,143,5242.0931,349,5844.9625,995,3524.4731,327,7475.4425,969,3014.8725,723,8224.0722,374,7623.8423,427,6594.0720,543,6163.8522,268,9073.5223,727,0044.0818,853,8733.2720,100,3813.778,562,2141.357,333,7691.268,260,0941.436,978,0961.316,834,1801.086,819,3251.176,733,8071.176,819,3251.284,403,7210.704,686,9730.814,403,7210.764,659,7560.872,285,1380.362,279,0450.392,247,1200.392,279,0450.432,098,9580.332,696,8710.461,684,8550.292,234,2340.425,846,4990.926,337,3051.095,301,5910.936,075,1471.13
349,907,65255.31306,611,66452.67297,071,87451.60261,661,39049.05282,769,43244.69275,554,83447.33278,620,15548.40271,766,92950.95
632,677,084100.00582,166,498100.00575,692,029100.00533,428,319100.00
(4)
20221231
477,414437,295221,82547,9541,184,488973,792428,928896,687525,4352,824,8421,263,7492,494,693485,24745,7404,289,429
64,105–51,2191,000116,324
2,779,0603,360,9161,654,978620,1298,415,083
20211231
458,035354,99350,6847,150870,8621,169,1891,228,687997,63796,7493,492,262
940,0291,036,823405,25182,1562,464,25949,64112,0202,69564,356
2,616,8942,632,5231,456,267186,0556,891,739
(4)
20221231
476,054435,340220,68847,8941,179,976970,411427,284784,082524,8792,706,6561,247,2142,393,318476,29945,5484,162,37964,105–51,2191,000116,324
2,757,7843,255,9421,532,288619,3218,165,335
20211231
456,967353,48949,5947,150867,200958,6291,112,803997,09296,2433,164,767925,7041,026,690400,50682,1552,435,05549,64112,0202,69564,356
2,390,9412,505,0021,449,887185,5486,531,378
(5)
(a)
2022
20221112,704,1884,212,7457,914,56924,831,502
997,610(951,037)(46,573)–(635,650)672,246(36,596)–(105,531)(1,598,263)1,703,794–1,215,2393,910,8782,586,8627,712,979
(7,064,831)(7,064,831)2,111,9862,111,986
2022123114,175,8566,246,5697,169,21127,591,636
2021
20211110,549,0724,246,6046,126,79120,922,467
436,246(382,261)(53,985)–(2,486,497)2,516,331(29,834)–(388,051)(3,162,754)3,550,805–4,593,418994,8255,461,35911,049,602
(8,137,567)(8,137,567)997,000997,000
2021123112,704,1884,212,7457,914,56924,831,502
(5)
(a)
2022
20221111,232,2163,897,4297,383,65522,513,300
973,997(927,978)(46,019)–(607,093)640,723(33,630)–(104,233)(1,586,933)1,691,166–549,8723,866,4562,664,4267,080,754
(7,030,827)(7,030,827)2,093,4282,093,428
2022123112,044,7595,889,6976,722,19924,656,655
2021
2021119,111,5424,003,9455,466,64018,582,127
431,227(377,268)(53,959)–(2,388,513)2,418,347(29,834)–
(386,661)(3,010,413)3,397,074–4,464,621862,8185,289,96610,617,405
(7,662,381)(7,662,381)976,149976,149
2021123111,232,2163,897,4297,383,65522,513,300
1(1)
(5)
(b)
2022
2022116,4041,0007,404
–––6,1286,128
2022123112,5321,00013,532
2021
2021114,9701,0005,970
–––1,4341,434
202112316,4041,0007,404
1(1)
20221231
20211231
20221231
20211231
(1)65,835,69448,347,56477,489,54849,866,893
(2)401,141,674424,417,885401,141,674424,520,703
(3)105,372,75948,035,76077,152,68046,213,995
(4)632,597797,703632,597797,703
572,982,724521,598,912556,416,499521,399,294
(1)
20221231
20211231
20221231
20211231
7,924,9283,192,0347,924,9283,192,0341,592,041144,9231,592,041144,923745,518556,181556,181727,612595,396727,612595,396
10,990,0994,488,53410,244,5814,488,534
30,206,13331,626,96629,633,16031,626,96616,047,5701,273,17716,047,5701,273,177
7,346,4248,640,69914,618,5498,640,699
970,8241,478,720931,1901,400,976262,014826,8386,014,4982,436,54112,63012,630–
54,845,59543,859,03067,244,96745,378,359
65,835,69448,347,56477,489,54849,866,893
(2)
20221231
20211231
20221231
20211231
175,704,316162,934,520175,704,316162,934,520
68,597,13977,721,94668,597,13977,824,78865,122,34166,096,45865,122,34166,096,45845,365,81460,675,91245,365,81460,675,912
354,789,610367,428,836354,789,610367,531,678
30,833,97627,198,08730,833,97627,198,08713,811,16725,616,20813,811,16725,616,208
4,022,2276,440,2404,022,2276,440,240
48,667,37059,254,53548,667,37059,254,535
(2,315,306)(2,265,486)(2,315,306)(2,265,510)
401,141,674424,417,885401,141,674424,520,703
41(1)
(2)
2022
2022111,188,7018,9481,067,8372,265,486
7,582(7,582)–
(995)995–(31,567)31,567–(477,387)4,308522,89949,820
20221231686,3346,6691,622,3032,315,306
2021
2021111,062,189437,5742,725,8894,225,652
–(7,993)7,993–
(437,574)437,574–134,505955(354,379)(218,919)
(1,741,247)(1,741,247)
202112311,188,7018,9481,067,8372,265,486
(2)
2022
2022111,188,7258,9481,067,8372,265,510
7,582(7,582)–
(995)995–(31,567)31,567–(477,411)4,308522,89949,796
20221231686,3346,6691,622,3032,315,306
2021
2021111,062,216437,5742,725,8894,225,679
–(7,993)7,993–
(437,574)437,574–134,502955(354,379)(218,922)
(1,741,247)(1,741,247)
202112311,188,7258,9481,067,8372,265,510
1(1)
(3)
20221231
20211231
20221231
20211231
72,155,97631,598,57046,082,06431,598,57014,330,3771,008,95314,330,3771,008,95312,128,61015,428,2379,982,44313,606,4724,446,1204,446,120–
103,061,08348,035,76074,841,00446,213,9952,311,6762,311,676–
105,372,75948,035,76077,152,68046,213,995
41(1)
(3)
2022
202211610610
–––10,55010,550
2022123111,16011,160
2021
2021118080
–––530530
20211231610610
(3)
2022
202211490490
–––10,56210,562
2022123111,05211,052
2021
2021118080
–––410410
20211231490490
1(1)
(4)
20221231
20211231
568,378715,905
64,21981,798
632,597797,703
20221231
20211231
20221231
20211231
(1)5,403,3795,403,379
(2)454,685451,432454,685451,432
454,685451,4325,858,0645,854,811
(1)
20221231
20211231
2,090,0002,090,0002,000,0002,000,000200,280200,280180,000180,000169,269169,269110,550110,550106,370106,370102,000102,00093,42093,42089,61089,61083,10083,10068,70068,70059,08059,08051,00051,000
5,403,3795,403,379
(2)
2022
451,4323,253454,685–
2021
450,3281,104451,432–
2022117,548,7501,533,66594,3041,186,89810,363,617
29,40687,68989,617206,712219,1683,9031,5415,210229,822(84,749)(49,689)(10,793)(58,247)(203,478)
202212317,712,5751,575,56885,0521,223,47810,596,673
202211(3,965,900)(1,086,825)(80,207)(723,541)(5,856,473)
(412,499)(177,700)(3,063)(97,080)(690,342)
61,01448,07810,46956,249175,810
20221231(4,317,385)(1,216,447)(72,801)(764,372)(6,371,005)
2022113,582,850446,84014,097463,3574,507,144
202212313,395,190359,12112,251459,1064,225,668
2021117,273,2711,431,22296,7591,011,6329,812,884
28,078163,667216,724408,469318,9521,41310,53217,339348,236(71,551)(62,637)(12,987)(58,797)(205,972)
202112317,548,7501,533,66594,3041,186,89810,363,617
202111(3,567,783)(976,577)(90,827)(689,133)(5,324,320)
(458,982)(169,577)(1,977)(89,513)(720,049)
60,86559,32912,59755,105187,896
20211231(3,965,900)(1,086,825)(80,207)(723,541)(5,856,473)
2021113,705,488454,6455,932322,4994,488,564
202112313,582,850446,84014,097463,3574,507,144
2022117,329,4701,505,05686,447860,2979,781,270
44,73084,41832,311161,459216,0223,9031,5415,210226,676(75,688)(49,596)(10,793)(57,974)(194,051)
202212317,514,5341,543,78177,195839,8449,975,354
202211(3,890,979)(1,072,048)(74,154)(684,615)(5,721,796)
(403,899)(172,930)(2,707)(60,992)(640,528)
52,70347,98910,46955,985167,146
20221231(4,242,175)(1,196,989)(66,392)(689,622)(6,195,178)
2022113,438,491433,00812,293175,6824,059,474
202212313,272,359346,79210,803150,2223,780,176
2021117,078,5621,409,76289,695862,8259,440,844
28,078156,50640,155224,739294,1771,4138,99813,746318,334(71,347)(62,625)(12,246)(56,429)(202,647)
202112317,329,4701,505,05686,447860,2979,781,270
202111(3,509,857)(965,712)(84,242)(672,425)(5,232,236)
(450,299)(165,952)(1,788)(66,721)(684,760)
69,17759,61611,87654,531195,200
20211231(3,890,979)(1,072,048)(74,154)(684,615)(5,721,796)
2021113,568,705444,0505,453190,4004,208,608
202112313,438,491433,00812,293175,6824,059,474
20221231202112312022123120221231
3.02202112312.82
2022123120220.620.432021
0.710.521.23
0.92202112311.170.81
202211552,499371,845924,344
44454,40954,853
(951)(37)(988)
20221231551,992426,217978,209
202211(183,449)(164,237)(347,686)
(14,072)(36,886)(50,958)35419373
20221231(197,167)(201,104)(398,271)
202211369,050207,608576,658
20221231354,825225,113579,938
202111554,180291,298845,478
11783,43883,555(1,798)(2,891)(4,689)
20211231552,499371,845924,344
202111(169,315)(133,385)(302,700)
(14,638)(31,487)(46,125)
5046351,139
20211231(183,449)(164,237)(347,686)
202111384,865157,913542,778
20211231369,050207,608576,658
(1)
20221231
40,026,4389,731,1709,731,170
2,766,914685,041685,041
878,784219,602219,602536,148134,037––134,037304,14476,03676,03673,05218,26318,26373,33218,333(155,916)(38,979)(20,646)180,61645,154(461,324)(115,331)(70,177)
44,839,42810,927,636(617,240)(154,310)10,773,326
20211231
33,983,1608,495,7908,495,790
2,529,523632,381632,381
979,749244,937244,937
(740,726)(185,182)(185,182)305,46076,36576,36575,64918,91218,912106,52526,631(169,210)(42,302)(15,671)180,27345,068(500,985)(125,246)(80,178)
38,160,3399,540,084(1,410,921)(352,730)9,187,354
(2)
2022
8,495,7901,239,574(4,194)9,731,170
632,38152,660685,041244,937(3,654)(21,681)219,602(185,182)134,517184,702134,03776,365(329)76,03618,912(649)18,263(15,671)(4,975)(20,646)(80,178)10,001(70,177)
9,187,3541,427,145158,82710,773,326
2021
6,728,4561,767,825(491)8,495,790
612,90819,473632,381129,663(8,922)124,196244,93776,495(57,596)(204,081)(185,182)62,89713,46876,36519,562(650)18,912(15,896)225(15,671)(75,441)(4,737)(80,178)
7,538,6441,729,086(80,376)9,187,354
20221231
20211231
(1)948,432843,441
(2)38,97045,028
33,35036,265149,893249,835
1,170,6451,174,569
(116,348)(39,971)
1,054,2971,134,598
(1)
20221231
20211231
11850,234771,29012245,92625,51423310,78511,591341,48735,046
948,432843,441
(2)202212313,913202112315,986
2022
/
214,775(5,071)9,704334,383(6,257)28,126
10010052327,2387,470
624,831,5027,712,979(4,952,845)27,591,636
67,4046,12813,53272,265,48649,8202,315,306761010,55011,1601339,97175,471906116,348
27,194,3637,850,958(4,951,939)30,093,382
2021
/
2257,832(8,607)(234,450)14,7753355,805(19,477)(301,945)34,38351,179(947)232
620,922,46711,049,602(7,140,567)24,831,50265,9701,4347,40474,225,652(218,918)(1,741,248)2,265,4867805306101341,0107,776(8,815)39,971
25,809,99510,811,393(9,427,025)27,194,363
2022123142120211231
20221231
20211231
20221231
20211231
3,045,4253,193,6883,409,1213,635,87848,799,04226,108,42748,924,54226,265,627
51,844,46729,302,11552,333,66329,901,505
2022
1231
20211231
20221231
20211231
37,754,47928,549,3005,321,2565,235,755
3,930,2135,545,242–
41,684,69234,094,5425,321,2565,235,755
20221231
20211231
20221231
20211231
24,469,60611,487,96324,469,60611,487,96317,996,0167,600,4896,692,5097,600,489
42,465,62219,088,45231,162,11519,088,452
20221231
20211231
20221231
20211231
104,856,775104,825,500104,625,596104,472,553145,893,555126,626,678145,658,071126,334,666
250,750,330231,452,178250,283,667230,807,219
36,225,15545,386,14536,060,13445,192,754531,457,655477,389,399530,042,016476,288,839
567,682,810522,775,544566,102,150521,481,593
4,611,9222,733,2004,611,9222,733,2001,223,5681,419,1821,194,4711,386,755
308,601254,320308,601254,320
67,42861,23667,42861,236293,073647,266292,614641,827
6,504,5925,115,2046,475,0365,077,338
9,02217,3108,55516,725
824,946,754759,360,236822,869,408757,382,875
20221231
20211231
(1)2,704,2452,508,252
(2)100,060100,060
(3)2,384,9042,426,844
(4)103,960135,760
5,293,1695,170,916
(1)
2022
2,212,4373,792,354(3,636,613)2,368,178
180,261(180,261)–298,463(298,463)–25,216(25,216)–9,580(9,580)–112(112)–392,048(392,048)–295,815130,961(90,709)336,067
2,508,2524,828,995(4,633,002)2,704,245
2021
2,231,5263,621,710(3,640,799)2,212,437
185,203(185,203)–284,764(284,764)–
25,682(25,682)–8,307(8,307)–95(95)–375,549(375,549)–258,211125,010(87,406)295,815
2,489,7374,626,320(4,607,805)2,508,252
(2)
2022
474,774(474,774)–100,060189,227(189,227)100,060
100,060664,001(664,001)100,060
2021
459,521(459,521)–100,060176,159(176,159)100,060
100,060635,680(635,680)100,060
(3)
??
?
(3)
(a)
20221231
20211231
3.25%3.25%
2.50%2.50%
6.00%6.00%
7.00%7.00%
4.50%4.50%
2010-2013)(b)
20222021
56,84049,010(i)1,74073,630
77,60082,780
136,180205,420
(i)(86,690)357,150
139,840
(86,690)496,990
49,490702,410
(3)
(c)
20221231
20211231
2,384,9042,426,844
20222021
2,426,8441,818,630
77,60082,780
(i)(86,690)357,150
139,84056,84049,010(i)1,74073,630
(91,430)(94,196)
2,384,9042,426,844
(i)
(4)
20220.1120210.32
0.4320210.46
20221231
20211231
20221231
20211231
654,438348,818539,277262,379414,246479,905399,977455,91524,08628,86322,63226,850
7,3207,6266,6046,59420,88122,44919,82920,999
1,120,971887,661988,319772,737
20221231
20211231
20221231
20211231
191,738201,872191,731201,864112,406103,588112,406103,588
304,144305,460304,137305,452
(1)
20221231
20211231
20221231
20211231
143,558,606202,866,702143,558,606202,866,70227,510,57022,387,70827,510,57020,434,201
171,069,176225,254,410171,069,176223,300,903
(2)
2022
(a)202,866,702219,371,099(282,530,000)3,850,805143,558,606(b)22,387,7086,997,906(2,668,100)793,05627,510,570
225,254,410226,369,005(285,198,100)4,643,861171,069,176
2021
(a)143,748,381286,539,057(232,470,000)5,049,264202,866,702(b)29,429,8282,998,538(11,070,399)1,029,74122,387,708
173,178,209289,537,595(243,540,399)6,079,005225,254,410
(2)
2022
(a)202,866,702219,371,099(282,530,000)3,850,805143,558,606(b)20,434,2016,997,906(695,900)774,36327,510,570
223,300,903226,369,005(283,225,900)4,625,168171,069,176
2021
(a)143,748,381286,539,057(232,470,000)5,049,264202,866,702(b)27,477,8072,998,538(10,998,200)956,05620,434,201
171,226,188289,537,595(243,468,200)6,005,320223,300,903
(a) 20221231162
36520211231198365
(2)
(b)
20221231
20211231
20224(i)1,953,50720231“”(ii)2,061,8842,061,33720233(iii)8,184,0898,182,966202311(iv)2,010,0552,009,60220246(v)3,055,3913,055,00220257(vi)5,069,842–202512(vii)2,003,730–20296(viii)5,125,5795,125,294
27,510,57022,387,708
(i) 201941
3.80%
(ii) 202019“”
3.20%
(iii) 2020312
2.89%
(iv) 2020115
3.60%
(v) 202163
3.29%
(vi) 202275
2.93%
(2)
(b)
(vii) 2022126
3.00%
(viii) 2019613
4.60%
2024614
20221231
20211231
(1)7,217,7704,964,124
(2)519,945574,786
490,353–43,07344,160
(3)32,89834,401
24,74935,067
8,328,7885,652,538
(1)
20221231
20211231
3,709,2113,144,6332,354,4331,045,837322,196124,482831,930649,172
7,217,7704,964,124
(2)
20221231
20211231
448,165500,394(a)71,78074,392
519,945574,786
(a) 201040
(3)
202212310.75% 20211231
0.75%2022123121
20221231
20211231
A18,843,6648,843,664H12,513,3362,513,336
11,357,00011,357,000
20221231
20211231
5,997,6483,998,338
(1)
2021
24/08/20214.00%100404,0002022
28/04/20223.90%100202,000
(2)
5,998
(2)
202242820“”
10053.90%5
202182440“”
10054.00%5
(3)
2021
403,998,338403,998,3382022
201,999,310201,999,310
403,998,338201,999,310605,997,648
(4)
20221231
20211231
113,283,393104,512,650107,285,745100,514,312
5,997,6483,998,3381,732,7591,531,3651,732,7591,531,365
20221231
20211231
(1)/(2)20,338,38920,338,389
20221231
20211231
(2)20,437,76820,437,768
(1)
(2) 20109.102010
H77.06201732.912019A85.31
2022
(641,232)86,690(21,681)65,024(15)(576,208)
34,451(165,106)41,277(123,829)(89,378)
155,298(169,090)(404,612)143,425(430,277)(274,979)
6,01116,778(4,194)12,58418,595
(445,472)(230,728)(404,612)158,827(476,498)(15)(921,970)
2022
(640,885)86,780(21,695)65,085(575,800)
34,451(165,106)41,277(123,829)(89,378)
151,546(535,784)(289,793)206,394(619,183)(467,637)
5,92116,790(4,197)12,59318,514
(448,967)(597,320)(289,793)221,779(665,334)(1,114,301)
2021
(268,525)(496,990)124,196(372,707)(87)(641,232)
(127,586)222,290(54,012)168,278(6,241)34,451
(294,910)719,454(119,177)(150,069)450,208155,298
4,5381,964(491)1,4736,011
(686,483)446,718(119,177)(80,376)247,252(6,241)(87)(445,472)
2021
(268,525)(496,480)124,120(372,360)(640,885)
(127,586)222,290(54,012)168,278(6,241)34,451
(294,910)714,452(119,177)(148,819)446,456151,546
4,5381,844(461)1,3835,921
(686,483)442,106(119,177)(79,172)243,757(6,241)(448,967)
2021117,809,0484,260,79412,069,842
860,836860,836
202112318,669,8844,260,79412,930,678
2022118,669,8844,260,79412,930,678
911,137911,137
202212319,581,0214,260,79413,841,815
10%50%
2022202120222021
15,881,39714,056,05815,227,33413,524,9061,967,5351,825,3391,665,5771,702,428
17,848,93215,881,39716,892,91115,227,334
2012330[2012]201.5%
2022202120222021
40,452,32036,093,79938,738,33935,208,257 10,275,5749,559,7099,111,3728,608,359 (911,137)(860,836)(911,137)(860,836)
(1,967,535)(1,825,339)(1,665,577)(1,702,428)
47,849,22242,967,33345,272,99741,253,352 (2,867,643)(2,521,254)(2,867,643)(2,521,254)
(160,000)(160,000)–
6,2416,241
44,821,57940,452,32042,245,35438,738,339
(1) 2023330202210%
9.1111.24
113.570.2714
30.82
20228241.60
(2) 2022330202110%
8.6116.66
113.570.2525
28.6820225262021
2022202120222021
13,605,71414,116,93510,443,85611,382,99215,068,91514,331,19314,821,98414,108,390
821,521445,310821,521445,31017,578,90716,886,63517,177,56816,844,3412,548,7393,951,1592,704,7224,033,593824,429895,796822,690893,936626,101664,119626,101664,119183,469457,956162,471442,037
51,257,79551,749,10347,580,91348,814,718
(15,814,726)(14,755,959)(15,768,561)(14,716,533)(4,643,861)(6,079,005)(4,625,168)(6,005,320)(2,172,392)(1,808,848)(2,168,020)(1,805,644)(1,336,225)(1,244,323)(198,745)(176,111)(1,081,935)(839,246)(1,081,935)(839,246)(799,675)(781,310)(802,168)(787,584)(4,743)(5,612)(3,653)(4,232)
(25,853,557)(25,514,303)(24,648,250)(24,334,670)
25,404,23826,234,80022,932,66324,480,048
2022202120222021
700,288454,255691,685451,007462,0171,638,4791,167,826423,945194,271423,842194,161134,001132,223133,793132,072606,495482,764606,377482,548
2,326,7462,901,9921,855,6972,427,614
(312,659)(101,957)(312,604)(101,597)
(37,294)(24,907)(33,897)(24,714)(63,589)(50,925)(63,259)(49,448)
(413,542)(177,789)(409,760)(175,759)
1,913,2042,724,2031,445,9372,251,855
2022202120222021
569,868252,211569,868252,211
(1,810)(1,471)(1,810)(1,471)(53,539)(53,539)–827,910761,2081,192,723804,872
65,2035,00565,2035,005404,612119,177289,793119,177
(2,361)(3,267)(2,361)(3,267)
3,2531,1043,2531,1048,63121,62413,392144,855
1,821,7671,155,5912,076,5221,322,486
2022202120222021
(687,897)249,688(550,439)279,391
35,445(19,307)35,445(19,307)
(170)(170)–
(652,622)230,381(515,164)260,084
2022202120222021
5,640,1565,499,0935,465,7405,357,1112,593,8172,004,6812,508,2771,942,372
(1)717,775769,964684,167736,782
50,95846,12549,39645,43516,93613,75313,44710,359
(2)28,38010,21123,8078,783
183,737144,069180,124138,785
9,231,7598,487,8968,924,9588,239,627
(1)(2)
2022202120222021
7,712,97911,049,6027,080,75410,617,405
6,1281,4346,1281,434
7,719,10711,051,0367,086,88210,618,839
49,820(218,918)49,796(218,921)10,55053010,562410
60,370(218,388)60,358(218,511)
75,1386,56775,7986,6577,238(947)7,238(947)100100–(5,071)(8,607)(5,103)(8,281)(6,257)(19,477)(494)(19,741)(10,134)41,952(10,134)41,950
7,840,49110,852,1367,214,64510,419,966
(1)
2022202120222021
2,509,2993,211,3672,116,7422,938,502(1,427,145)(1,729,086)(1,305,196)(1,722,459)
1,082,1541,482,281811,5461,216,043
(2)
2022202120222021
11,559,99811,200,6359,922,9189,824,402
25%
2,890,0002,800,1592,480,7302,456,10015%
(116,169)(92,842)–(a)(1,806,577)(1,304,909)(1,780,305)(1,313,843)(b)113,99385,277111,15673,786
907(5,404)(35)–
1,082,1541,482,281811,5461,216,043
(a)(b)
20222021
(1)10,115,5749,559,709
(2)11,357,00011,357,000
0.890.84
20222021
(1)
20222021
10,275,5749,559,709
(160,000)–
10,115,5749,559,709
(2)
20222021
11,357,00011,357,000
–
11,357,00011,357,000
(1)
2022202120222021
10,477,8449,718,3549,111,3728,608,359
7,840,49110,852,1367,214,64510,419,966
3331,209331,209752,276791,011684,167736,78250,95846,12549,39645,43516,93613,75313,44710,359(31,942)(55,109)(31,952)(55,050)652,622(235,265)515,164(264,968)(96,085)(9,680)(96,085)(9,680)(1,699,102)(1,133,263)(1,953,858)(1,300,157)(17,578,907)(16,886,635)(17,177,568)(16,844,341)4,643,8616,079,0054,625,1686,005,320(1,427,145)(1,729,086)(1,305,196)(1,722,459)(64,205,291)(32,135,005)(58,052,747)(24,991,321)131,504,32265,911,295108,374,68660,289,535
70,901,17141,228,84551,970,67240,928,989
(2)
2022202120222021
31,518,34229,552,68629,552,68635,296,043(35,785,425)(35,296,043)(35,296,043)(18,210,572)
(4,267,083)16,517,287(5,743,357)17,085,471
(3)
20221231
20211231
20221231
20211231
3,093,4792,908,1093,080,0412,891,2492,671,4838,893,2892,626,6808,835,51810,037,9399,384,2477,969,3247,569,4967,450,00014,200,0007,650,00015,600,0008,265,441399,7808,226,641399,780
31,518,34235,785,42529,552,68635,296,043
(1)
2022123120211231
125,605,969108,569,421104,240,33892,846,62524,528,43124,469,60611,472,60511,487,963
150,134,400133,039,027115,712,943104,334,588
2022123120211231
114,302,46297,265,914104,240,33892,846,62524,528,43124,469,60611,472,60511,487,963
138,830,893121,735,520115,712,943104,334,588
(2)
20221231
2.07202112316.042022
123120211231
20220.212021
29.83
20221231139.6020211231199.90
(1)
20221231
20211231
20221231
20211231
20221231
20211231
58.5%58.5%58.5%58.5%200,000200,0002010
81%81%81%81%100,000100,000201090%90%90%90%200,000200,0002010100%100%100%100%100,000100,000201281%81%81%81%100,000100,0002013 82.26%82.26%82.26%82.26%62,00062,0002013
59%59%59%59%100,000100,000201393%93%93%93%100,000100,000201385%85%85%85%200,000200,000201390%90%90%90%100,000100,000201380%80%80%80%2,500,0002,500,000201451%51%51%51%200,000200,000201590%90%90%90%200,000200,0002016100%100%100%100%2,000,0002,000,0002020
2022
(2)
20221231
213.8020211231
15.80
20221231
20211231
454,685451,432
(1)
30.00%30.00%1,500,0002020
(2)
20221231
20211231
454,685451,432
20221231
20211231
3,2531,104
–
3,2531,104
(1)
“”
202212311,303.35202112311,203.19
20224.62202116.38
20222021
20222021
2022
(2)
20221231
63,773,961863,92064,637,88128,933,67628,933,6768,317,2482,375,75010,692,998262,014262,014
37,512,93866,149,711863,920104,526,569
20211231
73,019,44773,019,44731,626,96631,626,96610,119,4195,234,93815,354,357826,838826,838
42,573,22378,254,385120,827,608
2022
2022
12,466,1602,251,12810,686,950–25,404,238(3,630,388)9,173,100(5,542,712)––
8,835,77211,424,2285,144,238–25,404,238
409,835878,1611,038,750–2,326,746(66,552)(290,204)(56,786)–(413,542)
343,283587,957981,964–1,913,204
––1,809,88411,8831,821,76780,390171,35854,706–306,454––(652,622)–(652,622)––96,085–96,08556,8301,42944210,95769,658
8,37917,8615,702–31,942
9,324,65412,202,8337,440,39922,84028,990,726
(77,974)(84,247)(112,018)–(274,239)(2,479,579)(4,499,451)(2,252,729)–(9,231,759)(4,785,605)(2,935,508)(119,378)–(7,840,491)
(333)–––(333)
(34,501)–––(34,501)
(7,377,992)(7,519,206)(2,484,125)–(17,381,323)
1,946,6624,683,6274,956,27422,84011,609,4035,32411,3473,623–20,294
(18,283)(38,973)(12,443)–(69,699)
1,933,7034,656,0014,947,45422,84011,559,998
–––(1,082,154)(1,082,154)
2022
1,933,7034,656,0014,947,454(1,059,314)10,477,844
247,960377,472194,738–820,170
165,966293,488151,412–610,866
20221231
302,497,218272,534,943760,113,08916,715,8661,351,861,116
156,094,867680,483,536398,231,3142,035,2471,236,844,964
12,820,12325,118,064––37,938,187
2022
2021
12,406,9452,621,87711,205,97826,234,800(3,304,761)9,281,332(5,976,571)–
9,102,18411,903,2095,229,40726,234,800
691,915658,0381,552,0392,901,992(30,273)(102,093)(45,423)(177,789)
661,642555,9451,506,6162,724,203
6,1128,1741,136,5774,7281,155,591
230,381230,3819,6809,680419,5861,6967709,987432,039
18,71325,02511,37155,109
10,208,23712,494,0498,124,80214,71530,841,803
(81,681)(83,388)(121,685)(286,754)(2,770,615)(3,521,416)(2,195,865)(8,487,896)(8,530,433)(2,569,122)247,419(10,852,136)
(1,209)(1,209)
(21,047)(21,047)
(11,404,985)(6,173,926)(2,070,131)(19,649,042)
(1,196,748)6,320,1236,054,67114,71511,192,761
11,42415,2786,94333,645(8,751)(11,702)(5,318)(25,771)
(1,194,075)6,323,6996,056,29614,71511,200,635
(1,482,281)(1,482,281)
(1,194,075)6,323,6996,056,296(1,467,566)9,718,354
2021
271,089340,100218,653829,842
287,696360,933232,046880,675
20211231
281,162,396267,314,089702,606,59914,767,9861,265,851,070
162,092,536606,500,322389,519,3981,694,7991,159,807,055
12,621,57925,307,31037,928,889
2022
20221231
20211231
25,118,06425,307,309
9,490,2596,807,6112,990,6363,433,586339,2282,380,383
37,938,18737,928,889
20221231
20211231
585,580448,160
20221231
20211231
5,393,8965,107,773
2022123143620211231
20221231
39.53 (2021123133.52 )
2022
2022
70.11202179.33
“”
(1)
2022
(1)
3090
(1)
D
2022
(1)
(PD)(EAD)(LGD) 12
(1)
20222023(GDP)
4.50%-5.50%
20221231
2022123110%10%
7.1610%
10%14.34
2021123110%10%
4.7010%
10%6.05
2022
(2)
20221231
20211231
49,800,54958,441,53112,028,44917,017,38682,638,20791,072,510
16,31432,2218,457,236980,305605,085,448557,334,996 65,835,69448,347,564 401,141,674424,417,885 105,372,75948,035,760
908,051870,042
1,331,284,3811,246,550,200
37,746,44937,727,017
1,369,030,8301,284,277,217
(2)
“”“”“”“”
“”
“”“”
“”
20221231
480,491,197960,762–481,451,959
74,847,84510,837,640–85,685,485
–4,977,263–4,977,263––9,342,1079,342,107
555,339,04216,775,6659,342,107581,456,814(14,175,856)(6,246,569)(7,169,211)(27,591,636)
541,163,18610,529,0962,172,896553,865,178
2022
(2)
20211231
457,646,2722,721,310460,367,582
72,362,67811,272,26283,634,940
1,992,6131,992,613
9,844,8639,844,863
530,008,95015,986,1859,844,863555,839,998(12,704,188)(4,212,745)(7,914,569)(24,831,502)
517,304,76211,773,4401,930,294531,008,496
(3)
20221231
20221231
49,800,549––49,800,549––––12,038,153––12,038,153(9,704)––(9,704)82,253,986––82,253,986(28,126)––(28,126)8,464,706––8,464,706(7,470)––(7,470)555,339,04216,775,6659,342,107581,456,814(14,175,856)(6,246,569)(7,169,211)(27,591,636)399,339,551744,2613,373,168403,456,980(686,334)(6,669)(1,622,303)(2,315,306)948,432–72,0541,020,486(53,956)–(58,479)(112,435)
1,108,184,41917,519,92612,787,3291,138,491,674(14,961,446)(6,253,238)(8,849,993)(30,064,677)
412,347––412,347(100)––(100)51,219,270–1,00051,220,270(12,532)–(1,000)(13,532)105,372,759––105,372,759(11,160)––(11,160)
157,004,376–1,000157,005,376(23,792)–(1,000)(24,792)
37,751,494137,86448,82937,938,187(152,252)(29,549)(9,937)(191,738)
2022
(3)
20211231
20211231
58,441,53158,441,531–17,032,16117,032,161(14,775)(14,775)91,106,89391,106,893(34,383)(34,383)980,537980,537(232)(232)530,008,95015,986,1859,844,863555,839,998(12,704,188)(4,212,745)(7,914,569)(24,831,502)423,458,0731,295,6831,929,615426,683,371(1,188,701)(8,948)(1,067,837)(2,265,486)843,44160,586904,027(1,304)(32,681)(33,985)
1,121,871,58617,281,86811,835,0641,150,988,518(13,943,583)(4,221,693)(9,015,087)(27,180,363)
26,325,5001,00026,326,500(6,404)(1,000)(7,404)48,035,76048,035,760(610)(610)
74,361,2601,00074,362,260(7,014)(1,000)(8,014)
37,516,605384,77727,50737,928,889(132,773)(61,412)(7,687)(201,872)
(4)
(a)
6(3)
(4)
(b)
20221231
AAA23,231,494106,283,37218,446,870147,961,736AA1,486,52239,486,5801,859,84642,832,948
727,612175,704,31612,128,610188,560,5381,592,04162,243,67272,155,976135,991,689
–814,940331,9811,146,921–1,090,706329,5241,420,23030,206,133––30,206,133
––119,952119,9528,317,2484,022,227–12,339,475
262,014––262,01412,63013,811,167–13,823,797
65,835,694403,456,980105,372,759574,665,433
2022
(4)
(b)
20211231
AAA1,619,578126,809,9031,452,696129,882,177AA1,572,45613,692,08315,264,539A525,093525,093
595,396123,651,62914,984,494139,231,519144,92364,026,82231,598,57095,770,315
31,08838,343,90738,374,995
904,492904,4921,273,17727,198,08728,471,26410,119,4196,440,24016,559,65931,626,96631,626,966839,46825,616,20826,455,676
48,347,564426,683,37148,035,760523,066,695
(5)
20221231
2.132021123111.3290
0.14202112318.77
(6)
20221231
20211231
5,002,2503,155,8004,181,4806,690,063
9,183,7309,845,863
2009
(1)
2022
(1)
(a)
20221231
331155
3,246,19249,647,836–––52,894,02815,25011,229,389783,810––12,028,449816,17535,337,97646,484,056––82,638,20716,314––––16,3147,8358,449,401–––8,457,236i1,939,600303,355,100192,466,80189,727,65217,596,295605,085,448ii46,757,79786,988,26266,132,386151,691,075221,413,204572,982,724
908,051––––908,051
53,707,214495,007,964305,867,053241,418,727239,009,4991,335,010,457
413,47413,108,58372,871,310––86,393,367218,84414,525,62337,100,000––51,844,467406,63811,392,33928,285,7151,600,000–41,684,6923,175,482–––70,4973,245,979
12,450––––12,450190,32434,392,8487,882,450––42,465,62214,904,819458,683,625152,518,494198,839,816–824,946,754
514,96956,353,32799,204,6299,997,3294,998,922171,069,176
–13,47835,60767,43418,866135,3857,751,196–––32,8987,784,094
27,588,196588,469,823397,898,205210,504,5795,121,1831,229,581,986
26,119,018(93,461,859)(92,031,152)30,914,148233,888,316105,428,471
(1)
(a)
20211231
331155
3,387,10857,962,53261,349,6401,365,19612,642,9093,009,28117,017,3861,193,34553,732,57036,146,59591,072,51032,22132,2212,552786,943190,810980,305i1,733,292266,970,003162,103,22123,453,400103,075,080557,334,996ii51,716,22724,486,82949,573,556148,502,587247,319,713521,598,912
870,042870,042
60,299,983416,581,786251,023,463171,955,987350,394,7931,250,256,012
2,860,7017,657,88070,021,21080,539,791295,25012,936,86516,070,00029,302,115247,0119,758,61424,088,91734,094,54212,44712,44766,20511,721,6347,300,61319,088,45212,911,789416,399,416172,257,144157,791,887759,360,236493,40762,166,936142,699,27114,896,6914,998,105225,254,4104,964,12434,4014,998,525
21,850,934520,641,345432,437,155172,688,5785,032,5061,152,650,518
38,449,049(104,059,559)(181,413,692)(732,591)345,362,28797,605,494
(i) 32022123127.41
2021123118.46
(ii)
2022
(1)
(b)
20221231
20211231
100492,611505,582100(597,941)(505,582)
20221231
20211231
100(3,346,570)355,2071003,633,982(355,207)
(2)
2022
(2)
(a)
20221231
52,786,974106,96391–52,894,02811,411,241377,659182,65656,89312,028,44982,638,207–––82,638,207
6,4129,902––16,3148,457,236–––8,457,236604,440,925644,523––605,085,448i572,841,073141,651––572,982,724
908,051–––908,051
1,333,490,1191,280,698182,74756,8931,335,010,457
86,393,367–––86,393,36751,844,467–––51,844,46741,580,184104,508––41,684,692
3,245,979–––3,245,979
9,6262,824––12,45042,465,622–––42,465,622824,466,731444,61612335,284824,946,754171,069,176–––171,069,176135,385–––135,3857,740,04544,049––7,784,094
1,228,950,582595,99712335,2841,229,581,986
104,539,537684,701182,62421,609105,428,471
37,362,077561,897–14,21337,938,187
(1)
(a)
20211231
61,232,844116,7712561,349,64015,779,103683,107474,54180,63517,017,38690,638,878433,63291,072,51029,4772,58116332,221980,305980,305556,524,730810,266557,334,996i521,598,912521,598,912
870,042870,042
1,247,654,2912,046,357474,72980,6351,250,256,012
80,539,79180,539,79129,301,98712829,302,11533,858,340236,20234,094,5422,5859,86212,44719,088,45219,088,452757,842,8011,214,375206,92196,139759,360,236225,254,410225,254,4104,964,12434,4014,998,525
1,150,852,4901,494,968206,92196,1391,152,650,518
96,801,801551,389267,808(15,504)97,605,494
36,688,054432,685290,248517,90237,928,889
(i)
2022
(1)
(b)
5%5%
20221231
20211231
5%(25,676)(20,677)5%25,67620,677
(1)
20221231
11331155
47,129,0665,764,962–––––52,894,028
–8,783,0711,455,3981,002,048787,932––12,028,449––9,366,16626,385,19046,886,851––82,638,207––17772813,9361,473–16,314––8,457,236––––8,457,2362,741,401–27,917,43034,531,318182,370,165180,517,509177,007,625605,085,448a2,396,09238,040,0557,852,27720,291,87266,785,917156,872,988280,743,523572,982,724
13,576894,475–––––908,051
52,280,13553,482,56355,048,68482,211,156296,844,801337,391,970457,751,1481,335,010,457
––5,477,2148,044,84372,871,310––86,393,367–675,8508,488,9665,422,82637,256,825––51,844,467––1,671,6329,831,50728,565,9501,615,603–41,684,6923,175,482–––––70,4973,245,979
––17771811,555––12,450––25,381,3849,164,5407,919,698––42,465,622–274,302,22564,511,907120,184,922155,342,177210,605,523–824,946,754––6,248,35150,351,19999,473,3769,997,3294,998,921171,069,176––6,3217,15735,60767,43418,866135,385–3,566,617240,019358,862525,2823,004,65888,6567,784,094
3,175,482278,544,692112,025,971203,366,574402,001,780225,290,5475,176,9401,229,581,986
49,104,653(225,062,129)(56,977,287)(121,155,418)(105,156,979)112,101,423452,574,208105,428,471
2022
(1)
20211231
11331155
49,548,24211,801,39861,349,640
8,563,7941,027,3214,391,0483,035,22317,017,386
18,722,94735,827,29736,522,26691,072,5109201,02825,5534,72032,221599,602189,762190,941980,3051,846,06521,141,33928,699,337161,381,577169,013,530175,253,148557,334,996a1,659,48113,498,3905,256,22923,885,29455,246,042161,780,928260,272,548521,598,912
870,042870,042
53,053,78834,733,62446,748,35892,993,766256,401,602330,799,178435,525,6961,250,256,012
3,700,5334,462,47872,376,78080,539,7911,322,11011,750,13516,229,87029,302,115
2,840,6097,021,28024,232,65334,094,542
5711,00110,87512,447
9,404,8382,349,4307,334,18419,088,452236,083,37057,695,949127,249,492176,594,667161,736,758759,360,236
9,708,00152,705,413142,946,20014,896,6914,998,105225,254,4104,964,12434,4014,998,525
242,369,60483,350,501205,539,229439,725,229176,633,4495,032,5061,152,650,518
53,053,788(207,635,980)(36,602,143)(112,545,463)(183,323,627)154,165,729430,493,19097,605,494
(a)
(2)
20221231
11331155
47,129,0665,764,962–––––52,894,028
–8,791,6061,456,2721,007,919795,044––12,050,841––9,377,43326,510,75447,556,680––83,444,867––8,430,233––––8,430,2333,375,542–28,285,02435,521,763194,039,085214,861,508336,525,943812,608,865a2,396,09238,040,0559,328,04623,242,89679,450,227205,324,367321,433,067679,214,750
13,576948,431–––––962,007
52,914,27653,545,05456,877,00886,283,332321,841,036420,185,875657,959,0101,649,605,591
––5,645,1458,407,40473,646,138––87,698,687–675,8508,493,9815,445,35537,635,658––52,250,844––1,673,9719,882,93429,062,8831,706,707–42,326,4953,175,482–1693431,5428,21579,6793,265,430––25,385,4869,186,4677,976,058––42,548,011–274,302,22564,578,277120,632,845157,295,519222,367,558–839,176,424––6,251,88450,524,089100,756,50811,623,9145,459,551174,615,946––6,7037,88238,34273,34221,938148,207–3,566,617240,019358,862525,2823,004,65888,6567,784,094
3,175,482278,544,692112,275,635204,446,181406,937,930238,784,3945,649,8241,249,814,138
49,738,794(224,999,638)(55,398,627)(118,162,849)(85,096,894)181,401,481652,309,186399,791,453
–––15,929778,7679,440–804,136–––(15,919)(776,386)––(792,305)––(177)(386)(1,149)–45(1,667)
––(177)(376)1,2329,4404510,164
1,003,29325,118,0641,360,4582,954,6617,424,52659,17818,00737,938,187
2022
(2)
20211231
11331155
49,548,24211,812,81161,361,053
8,576,1481,029,0684,411,6843,079,70017,096,600
18,753,42536,060,18737,255,07392,068,685599,882190,250192,163982,2952,179,90424,069,56635,716,998189,675,725216,008,995281,948,390749,599,578a1,659,48113,498,3906,630,02125,360,59167,001,557210,065,811302,364,295626,580,146
842,138842,138
53,387,62734,729,48751,081,962101,739,710297,204,218426,074,806584,312,6851,548,530,495
3,705,1824,616,52473,649,37481,971,0801,322,11011,802,98116,395,12129,520,212
2,847,4227,113,02724,686,79734,647,246
9,408,0972,358,7637,449,75019,216,610236,083,37057,751,462127,767,311179,238,447172,482,279773,322,869
9,724,00053,011,200145,054,20016,535,2005,690,000230,014,6004,964,12434,4014,998,525
242,369,60483,436,163206,669,806446,473,689189,017,4795,724,4011,173,691,142
53,387,627(207,640,117)(32,354,201)(104,930,096)(149,269,471)237,057,327578,588,284374,839,353
206,30721,2131,207,6054,7201,439,845
(205,958)(21,187)(1,192,926)(1,420,071)
(468)(955)(1,162)(2,585)
(119)(929)13,5174,72017,189
26,597,1711,920,6562,436,7255,648,4241,317,9068,00737,928,889
(a)
(1)
20221231
20221231
–14,8411,47316,314––51,220,27051,220,270–10,990,099–10,990,0993,342,68226,863,451–30,206,133
––8,317,2488,317,248–16,047,570–16,047,570–262,014–262,014––12,63012,630–103,061,083–103,061,083–2,311,676–2,311,676624,597–8,000632,597
3,967,279159,550,73459,559,621223,077,634
–(12,450)–(12,450)–(3,245,979)–(3,245,979)
–(3,258,429)–(3,258,429)
2022
(1)
20211231
27,5014,72032,221
26,326,50026,326,5004,488,5344,488,5348,124,98023,501,98631,626,966
10,119,41910,119,4191,273,1771,273,177
826,838826,83812,63012,63048,035,76048,035,760715,90573,7988,000797,703
8,840,88577,400,75637,298,107123,539,748
12,44712,447
(2)
(3)
(4)
2022
(5)
2022
4,720(7,967)–4,720–1,473(7,967)26,326,500821,521(65,588)89,095,758(64,957,921)51,220,270–
10,119,419(766,806)–7,346,424(8,381,789)8,317,248(803,864)826,8384,589––(831,427)––
12,630––––12,630–
8,000––––8,000–
37,298,10751,337(65,588)96,446,902(74,171,137)59,559,621(811,831)
2021
4,7204,720–17,710,890445,31028,74944,865,669(36,724,118)26,326,500–
90,69910,028,72010,119,41990,6992,265,06584,5663,300,000(4,822,793)826,83826,838
12,63012,630–8,0008,000–
19,983,955620,57528,74958,211,739(41,546,911)37,298,107117,537
20221231
392,569,41015,677,450408,246,860401,141,674
171,136,659–171,136,659171,069,176
20211231
400,969,18232,039,189433,008,371424,417,885
225,578,430225,578,430225,254,410
(1)
(2)
2022
(1)
20221231
20211231
“”8.70%8.70%“”7.02%7.02%
“”(a)5.19%5.19%
(b)1.66%1.66%
1.33%1.33%
“”(a)1.20%5.02%
(1)
(a) 5.75.02%2022
12224.33
“”
3.81%1.37
1.20%
5.89
5.19%
10.229.00%
(b) 202241
2022
2022
216,830122,26850,06336,80418,2903,531447,7860.87%(65,082)(10,565)(38,365)(5,662)(141,716)(4,389)(265,779)1.03%6,7215443711197,2600.31%47,723–––––47,7232.62%(6,236)–––––(6,236)0.96%(17,579)–(14,874)–(146,141)–(178,594)37.48%20221231
––––939,569–939,5697.80%––––348–3482.13%6,104,0832,338,2071,437,029606,3705,00866,76410,557,4611.67%708,936–––––708,9361.08%–651,482––541,747–1,193,2290.30%––400,265–301,812–702,0770.67%56,219–––552,504–608,72396.23%(56,566)–––––(56,566)0.11%(2,512,509)(658,162)(1,125,118)(714,109)(690,243)(100,061)(5,800,202)0.70%
––––(2,800,000)–(2,800,000)1.64%20221231
–––––303,420303,4201.21%
–––47,000––47,0001.19%16,341,109––235,035––16,576,1442.62%3,154,000––89,400––3,243,4000.57%
5,000––––196,975201,9750.15%
2021
264,789179,40822,83050,200195,0289,188721,4431.39%(85,826)(4,784)(155,040)(5,000)(15,988)(4,809)(271,447)1.06%20211231
723,773723,7730.67%4,628,6433,257,947619,0591,252,9493,039,989160,95012,959,5372.23%
753,099753,0991.56%160,000647,0002,587,8003,394,8000.80%
300,000300,0000.62%73,798604,572678,37085.04%(2,479,779)(610,436)(18,111,341)(774,470)(698,903)(267,186)(22,942,115)3.02%20211231
16,393,409235,03516,628,4442.86%2,554,00044,7002,598,7000.50%
20222021
4,6974,590
202220222022
2022
20222021
158,522171,556(16,107)(18,103)
20221231
20211231
1,221,130573,0006,251,1335,230,000
–100,000(1,219,739)(598,593)
20222021
2022123160.002021123115.80
20221231
1.70
20211231
????2018
8.50%9.50%
11.50%7.50%
8.50%10.50%2022123120211231
2022
20221231
20211231
107,950,804101,073,437
114,065,758105,172,624
128,708,303119,665,673
762,042,642752,599,489
7,126,8714,098,88655,011,69153,536,117
824,181,204810,234,492
13.10%12.47%
13.84%12.98%
15.62%14.77%
2023330202231
1(2008)
20222021
10,115,5749,559,709 (34,912)(53,963)
2,970(1,146)(310,730)(343,748)
(6,853)(8,364)(1,760)(1,702)44,8001,50017,7501,314
(256)11,936
76,68598,543
632817
9,903,9009,264,896
(2008)
20222021
9.76%9.87%
9.55%9.56%
20222021
0.890.84
0.870.82
2022
“”“”
20221231
20211231
115,016,152106,044,015440,129440,129
115,456,281106,484,144
2008627
(“”)20091120101216 (H)
2022
400011023-63716557101-1
400020023-61310036 1183738
400030023-65332566 11-3
1-4-1-11111-4-1-21-4-2-2400084023-68836636
400060023-62947517
400050023-68437557
400700023-68864083
6550000874-3193599212325
401122023-88502278
401332023-65002879
404100023-58156261 1836
402260023-47522632
401520023-42835185
408000023-72238022
402660023-44551908
402560023-45682975 390
402360023-43711711
402460023-46732980
402760023-41427834
405200023-53223401
405900023-59221503
11-1401120023-67824010
400055023-66222960
400800023-48299505
401220023-40245293
402160023-49863765
408400023-71423626
401420023-48663139
2022
71-1405899023-51529828
409000023-79236496 36
409100023-73332136
408500023-77723233
409900023-76662163
409800023-75556144
409600023-78848842
408299023-70736661
408300023-74512937
404300023-54235902
405400023-522508121335
404500023-55161480
404699023-56560373
404700023-57680904
3550000593-8988906
3AS-1-16744990887-8980066 2454
245624583627000595-82269866
A3-A63504000591-86175991
9249269286500000871-68188973991112
401120023-63569568 10·
2021400024023-61111693
M1012156000512-58918959
H8/96351000818-6256123
6710000872-2188667 “
”11166721000872-3997552
6715000872-4123500 8
5456000772-6822818
3650500598-5758880
:
601077.SH | 03618.HK
2022