读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
广汽集团2020年中期报告 下载公告
公告日期:2020-09-25

PB12020

2 3 4 9 14 25 36 38 42 87

2PB2020

2020630

100.3

PB32020

Guangzhou Automobile Group Co., Ltd.GAC Group

020-83151139020-83150319ir@gac.com.cn

44845823510030

510623 18808

www.gac.com.cn

ir@gac.com.cn

020-831511393

www.sse.com.cn www.hkexnews.hk

2322

A601238H02238

2020

379.7382.46

0.6210.47%

37.40%89.42%

GS4 COUPEGS8SAion V157WF251.0TGDI3145211,597.03

9.00%256.429.56%

23.1852.88%0.23

52.08%147.64

5.63%21.04

99.10%

2020

100.3

夯e-TIME

Aion V7

GS8GN8

6,983GPMAGEPAion LX Fuel Cell(3DG)ADiGO 3.05G V-BOXAion V5G

2020

3,612.787,500

N9520205,611.4

10%20%

2020

+PVAQDR

e-TIMETHSG-MC 2.0T-BoxG-OSEEA 3.0

8PB2020

PB92020

1.

2.

(1)

? 1329SUV3

MPV

Trumpchi GA4GA6GA8GS3GS4GS5GS8GS8SGM6GM8 AccordCriderVezelOdyssey

FitAvancierBreezeAcura CDXAcura TLX-LAcura RDX CamryHighlanderWildlander

Yaris LLevinC-HR JEEPJEEPJEEPJEEP ASXOutlanderEclipse Cross

10112020

GS4 PHEVGE3Aion SAion LXAion V ????

Acura CDXVE-1 E+iA5C-HR EV JEEP?PHEV ?PHEV?EV HYCAN007

? 12

20202273.3?

4S2,533(2)

10112020

3.

4.

74%5.

()

1,011.241,025.6916.81%16.91%4

775.36787.25

22.48%22.42%25.93%25.96%SUV

14.63%14.87%MPV48.06%45.68%

39.7039.3036.50%37.40%

12132020

36.30%3.04

25.00%23.70%

1.902.30

913.9016.50%

0.4089.10%0.40

1.

2.

(1)

(2)(3)

3.

SUVMPVGS4 PHEVGS4 COUPEGA8Aion VC-HR EV??CDXHYCAN007

12132020

4.

IDUADiGO 3.0

5G V-BOX9276,983666674,498642

A5.

GEPADiGOAion

GEP 2.0Aion VADiGO 3.05G5G+C-V2X5G6.

A+H

14152020

()

1.

45,000

2.

Aion SGS4 PHEVGS4 COUPEGA8Aion VC-HR EV??CDXHYCAN007

14152020

3.

80%Aion

5,900

4. 夯

QDRGS4 COUPEGS4 PHEVGS8SGM8Aion VADiGO 3.05G5G+C-V2X5G

16172020

5.

6.

A2020

9880e1,500IR

1,597.03

9.00%

256.429.56%

23.1852.88%

0.2352.08%

16172020

1. 2020

5.38

GS4PHEVGS8SGS4 COUPEAion VGA8,

289.42%2.

C-HR EV

CDX

·3.

18192020

1.

%

256.42283.51-9.56

246.75263.10-6.21

14.3017.35-17.58

16.4317.81-7.75

2.352.92-19.52

2.572.1420.09

39.8748.66-18.06-68.82-37.55-83.28

32.46-0.943,553.19

-32.11-14.52-121.142.

256.429.56%

3.

246.756.21%

9.6710.74

3.43

18192020

4.

(1) 3.05

(2) 1.38

(3) 0.57

(4) 0.435.

(1) 68.82

37.5531.27

(2) 32.46

0.9433.40

(3) 32.11

14.5217.59

20212020

(4) 2020630167.67

2019630224.4156.74

6.

39.87

8.79

7.

-0.920.95

23.18

52.88%0.2352.08%

20212020

1.

()()()()

149.18147.551.09-11.46-9.801.82

9.048.674.09-10.50-0.239.87

87.1684.183.42-7.42-0.466.76

11.046.3542.482.411.440.55

256.42246.753.77-9.56-6.213.43

2.

()()()()

149.09147.491.07 -11.46-9.801.82

96.2092.853.48-7.72-0.447.06

11.136.4142.412.391.420.55

256.42 246.75 3.77 -9.56 -6.21 3.43

22232020

3.

()

253.78-10.49

2.64

256.42 -9.56

1.

(%)(%)(%)

18.451.428.430.61118.86

120.609.29108.107.8611.56

48.033.7061.694.49-22.14

270.7120.85336.1624.45-19.47

22232020

2.

(1)

118.86%

(2) 11.56%

(3) 22.14%20

(4) 19.47%

1.

20206301.44201912311.36

1.24201912311.20

2.

2020630483.24

334.631.442020630125.33

25.754

58.86

13.12%

+++

24PB2020

3.

4.

2020630020191231020206300201912310

5.

PB252020

100.3

202082849

100.3

20172201912182020121720206222019

19.40A10.13A

20206122020-048

26272020

1.

32017-1112.

(A)0

461,000,000(B)244,000,000(A+B)244,000,000(%)0.30%(C)070%(D)050%(E)0(C+D+E)0

26272020

A1.

2016122410,558A2016

2.

2016

1,965

(%)276,051,00010.83248,777,0009.76

005LFH002176,752,0006.93

128,030,0005.02114,775,0004.50100,557,0003.94

75,803,0002.9772,794,0002.8657,142,0002.2451,185,0002.01

28292020

3.

20162,552,276,0003,102,000002,549,174,000

4.

2016

3,102,000(A217,530(A72,071,353(%)1.12%

2,549,174,000(%)62.09%

28292020

5.

2017

91421.43

2017

201710

21.53A

21.43A

2017

112121.27

2017

1120

753,390,254A

21.43

A21.27A2017

122121.24

2017

12202018

61214.86

2018

2017

104.3

2018

91714.76

2018

201810

14.86A

14.76A

30312020

2018

11714.74

2018

A

2019

62514.46

2019

2018

102.8

2019

92414.41

2019

201910

0.5

14.46A

14.41A

202062214.26

2020

201910

1.5

14.41A

14.26A

14.26

30312020

6.

2020630129,840,547,30536.05%AAA

A

A

AA1.00

753,390,25419.91A

19.80A

A20171017A19.03A2017112017111714,999,999,957.1483,050,000.0014,916,949,957.142020630

32332020

202063020206304,031,673,617.321,107,492.68

1480,000.0080,740.22336,424.212023260,000.002,459.6723,404.3220213100,000.004,348.8456,834.662020480,000.000.0022,782.955220,000.000.00152,350.386250,000.0010,281.58212,963.017215,000.003,914.14203,685.23

7.1A1620,000.00187.3618,760.84

7.2A3535,000.002,625.1434,445.42

7.3A5H30,000.000.0030,547.98

7.4A1040,000.00427.4536,665.17

7.5A3015,000.000.0015,000.00

7.6A3210,000.000.0010,000.00

7.7A0635,000.00368.9335,137.42

7.8A7M30,000.00305.2623,128.40850,000.00297.4347,898.55930,000.00639.0527,844.3710P615,000.000.0015,000.00

–0.008,305.00–1,500,000.00102,680.931,107,492.68

32332020

2020828

1414A2019

34352020

1.

2.

34352020

3.

202063091,835CPI

4.

5.

36372020

()(%)(%)

1,054,746,35610.301,054,746,35610.30

31,054,746,35610.301,054,746,35610.30

1,054,746,35610.301,054,746,35610.30

9,182,961,18589.70217,530217,5309,183,178,71589.7016,084,340,88059.43217,530217,5306,084,558,41059.43

33,098,620,30530.273,098,620,30530.27

10,237,707,541100217,530217,53010,237,925,071100

217,530A

36372020

2020630336

5%

(%)(%)

A5,191,015,530 (L)72.7153.56H292,208,000 (L)9.43BlackRock, Inc.H156,526,708 (L)5.051.60

7,674,400 (S)0.25Citigroup Inc.H182,852,970 (L)5.903.54

3,222,280 (S)0.10176,812,365 (P)5.71

H190,108,000 (L)6.141.86Brown Brothers

Harriman & Co.

H223,958,369 (L)

223,958,369 (P)

7.23

7.23

4.38

AllianceBernstein L.P.H156,907,977 (L)5.061.53

1. (L)(S)(P)

2. 2020630A5,206,932,069A

72.93%H292,208,000H9.43%AH5,499,140,069

53.71%

38392020

62019

2020630

1.

867,000A707,000A-160,000A731,533A731,533A0–

98,467A98,467A0–98,000H98,000H0–712,300A534,300A-178,000A712,267A534,267A-178,000A716,368A537,368A-179,000A111,274H111,274H713,668A693,668A-20,000A139,220A105,220A-34,000A

80,353A80,353A0–92,400H92,400H0–

38392020

2. A

A

AA

AA

AA

1,120,0000373,33201,120,0001,064,0000354,66601,064,000

784,0000261,3320784,0001,008,0000336,00001,008,0001,008,0000336,00001,008,0001,064,0000354,66601,064,0001,008,0000336,00001,008,0001,008,0000336,00001,008,0001,008,0000336,00001,008,0001,008,0000336,00001,008,0001,008,0000336,00001,008,000/11,088,00003,695,9960/11,088,000 20172A2019121820201217

20206222019A

19.40A10.13AAAA

40412020

2017A201712182,35840,333.54

28.40201812174576,233.69A

10.61

19.40

10.13

62,700.6520206306.12%

2436A

40412020

A

2020630

42432020

19,558,41019,395,807

6,983,1556,846,371

1,301,0661,334,487

12,059,97910,809,744

31,158,54632,004,786

1,911,1871,705,313

1,107,3081,224,218

3,308,0883,137,4724,129,1074,140,853

81,516,84680,599,051

6,845,8376,927,830

17,661,64616,843,950

15,1206,948

1,844,995842,8453,533,4146,959,9241,655,2001,678,01716,767,48923,604,986

48,323,70156,864,500

129,840,547137,463,551

10,237,92510,237,70827,907,35328,144,76642,587,75141,805,637

80,733,02980,188,1112,293,7212,320,135

83,026,75082,508,246

42432020

355,100262,876

7,729,6537,691,622

1,253,2711,232,042

210,360183,136882,5951,014,7762,919,4572,795,975

13,350,43613,180,427

27,070,81833,616,4671,218,9151,528,757203,185284,124

4,803,2896,168,929

167,154176,601

33,463,36141,774,878

46,813,79754,955,305

129,840,547137,463,551

44452020

25,641,58428,351,459(24,675,356)(26,310,099)

966,2282,041,360

(1,429,927)(1,734,589)

(1,642,854)(1,780,519)(43,794)(10,087)205,706170,742392,1661,671,268

(1,552,475)358,17550,79843,478

(235,236)(291,981)

3,986,8674,866,225

2,249,9544,975,897

92,389(2,118)

2,342,3434,973,7792,317,7704,918,55824,57355,221

2,342,3434,973,779

44452020

1,611382

(116,910)(6,281)

(115,299)(5,899)

2,227,0444,967,880

2,202,4714,912,65924,57355,221

2,227,0444,967,880

0.230.48

0.230.48

46PB2020

10,237,70828,144,76641,805,63780,188,1112,320,13582,508,246

––2,317,7702,317,77024,5732,342,343–(115,299)–(115,299)–(115,299)

–(115,299)2,317,7702,202,47124,5732,227,044

––(1,535,656)(1,535,656)(67,186)(1,602,842)––––16,00016,000–(115,907)–(115,907)–(115,907)

2172,884–3,101–3,101–(9,091)–(9,091)199(8,892)

217(122,114)(1,535,656)(1,657,553)(50,987)(1,708,540)

10,237,92527,907,35342,587,75180,733,0292,293,72183,026,750

10,232,49726,880,66239,490,69576,603,8541,370,85377,974,707

––4,918,5584,918,55855,2214,973,779–(5,899)–(5,899)–(5,899)

–(5,899)4,918,5584,912,65955,2214,967,880

––(2,865,995)(2,865,995)(35,815)(2,901,810)––––1,070,5751,070,5753,98513,648–17,633–17,633

–3–3–3–4,035–4,035–4,035

3,98517,686(2,865,995)(2,844,324)1,034,760(1,809,564)

10,236,48226,892,44941,543,25878,672,1892,460,83481,133,023

PB472020

(6,543,884)(3,219,146)251,639203,089(422,165)(388,895)(167,200)(349,603)

(6,881,610)(3,754,555)

(3,482,087)(5,584,521)46,14317,961(407,126)–(349,542)(221,199)(15,000)(290,900)(52,500)(10,000)

–22,3507,099–

(1,634,141)(3,542,554)

766,1881,701,149

60,91738,136(500,000)(85,000)

–10,7185,375,8284,012,7443,430,6283,200,419

–636,340

3,246,407(94,357)

48PB2020

–16,61016,0001,070,575(1,535,656)(2,865,995)(35,570)(27,243)3,436,4152,340,46692,661–13,980–(2,477,231)(1,966,572)(2,409,590)–(185,963)50,388(111,972)(75,205)(13,292)–

(1,137)5,398

(3,211,355)(1,451,578)

(6,846,558)(5,300,490)23,604,98627,729,5869,06112,218

16,767,48922,441,314

PB492020

448–45823

50512020

(a)

2018

(b)

50512020

10%

52532020

24,583,4301,215,845(157,691)–25,641,584

(46,138)(111,553)157,691––

24,537,2921,104,292––25,641,584

22,665,639–––22,665,6391,397,994136,415––1,534,409

473,659967,877––1,441,536

(1,866,278)76,115––(1,790,163)

163,385163,385

74,30374,303

(1,552,475)7,7652,686–40,34750,798(137,345)(3,805)–(94,086)(235,236)

3,726,434260,433––3,986,867

2,249,954149,903(57,380)–(134)92,389

2,342,343

52532020

27,307,6731,146,258(102,472)–28,351,459(34,439)(68,033)102,472––

27,273,2341,078,225––28,351,459

25,443,294–––25,443,294 1,298,463128,739––1,427,202

531,477949,486––1,480,963

(351,592)215,70818,057–(117,827)

118,934118,934357,068357,068

358,1758,7844,408–30,28643,478(110,894)(10,320)–(170,767)(291,981) 4,617,637248,588––4,866,225

4,975,89735,780(40,861)–2,963(2,118)

4,973,779

54552020

96,820,85832,894,970(36,640,214)36,764,933129,840,547

101,925,92237,036,319(36,341,329)34,842,639137,463,551

51,169,84723,018,630(36,640,214)9,265,53446,813,797

51,542,54727,583,109(36,431,011)12,260,66054,955,305

54552020

19,395,8071,334,48710,809,7441,273,084–2,239,224

2,566(2,566)–(27,018)–(1,686)(1,086,029)(30,855)(987,303)

19,558,4101,301,06612,059,979

16,318,3931,485,9948,539,9854,237,221–1,816,880

25,557(25,557)–(43,703)–(10,253)

(17)––(924,185)(31,977)(565,191)

19,613,2661,428,4609,781,421

56572020

5,617,7255,462,3601,327,3711,338,80818,46421,80019,59523,403

6,983,1556,846,371

167,154176,6011,253,2711,232,042

1,420,4251,408,643

5,462,3601,384,0116,846,371214,435123,753338,188(59,070)(142,334)(201,404)

5,617,7251,365,4306,983,155

3,929,992361,1204,291,112266,496605,597872,093(63,760)(94,091)(157,851)

4,132,728872,6265,005,354

56572020

22,953,64323,867,207

8,204,9038,137,579

31,158,54632,004,786

(i)3,580,9854,295,449(i)405,882570,776

3,986,8674,866,225

(i)

58592020

7.1

(a)

23,867,20722,113,574(i))422,126290,900

–(22)(6,949)–3,580,8634,342,566

(4,909,604)(3,301,991)

22,953,64323,445,027

(i)

329,686,00015,000,000

58592020

7.1

(b)

%

(c)

90%

60612020

7.1

(c)

76,756,32874,621,992

47,650,95052,811,06242,234,94846,104,137

89,885,89898,915,199

166,642,226173,537,191

20,728,43621,693,717

10,302,6315,980,843

31,031,06727,674,560

22,186,76023,703,66072,527,86479,557,334

94,714,624103,260,994

125,745,691130,935,554

40,896,53542,601,637(18,341)(17,206)

40,878,19442,584,431

60612020

7.1

(c)

107,259,368118,137,092(88,955,681)(97,408,737)(11,138,691)(12,022,625)

7,164,9968,705,730(1,135)(107)

7,163,8618,705,623

––

7,163,8618,705,623

62632020

7.1

(c)

九九

47,321,85144,697,44034,183,92035,192,31347,851,65851,895,282––36,124,45842,413,23324,412,42626,733,07146,635,82944,880,3644,802,6163,222,56712,359,19913,813,23312,342,41412,477,3072,778,6816,069,868––9,633,30510,648,2016,223,3676,922,3103,798,0268,617,899––2,013,0821,992,3111,530,0751,473,738372,401540,777––47,153,01647,115,27840,674,23541,108,8311,954,1911,823,989––2,581,9053,032,8381,318,7601,729,6412,017,0842,128,21244,05512,660

157,186,816163,712,534120,685,197125,637,211105,407,870115,956,3914,846,6713,235,227

62632020

7.1

(c)

157,186,816163,712,534(120,685,197)(125,637,211)(18,341)(17,206)

36,483,27838,058,117

50%50%

18,241,63919,029,0592,916,5522,916,5522,895,2932,895,29321,25921,25921,158,19121,945,611

64652020

7.2

(a)

8,137,5796,881,735(i)402,042231,199

(150)–

402,528576,405(737,096)(1,132,652)

8,204,9036,556,687

(i)

323,192,000(b)

405,882570,776

405,882570,776

64652020

1,522,177901,09816178,650331,315

1,700,8271,232,413

9.1

???

66672020

9.1

(a)(b)(c)

606,042––606,04250,8501,576,440–1,627,290

––1,409,2771,409,277––144,790144,790205,297––205,297

––554,524554,524–605,863–605,863

862,1892,182,3032,108,5915,153,083

380,640––380,640

––726,668726,668––15,12015,120

380,640–741,7881,122,428

1,242,8292,182,3032,850,3796,275,511

66672020

9.1

(a)(b)(c)

732,236––732,236

50,1911,017,380–1,067,571

––785,539785,539––148,871148,871114,724––114,724

––543,952543,952–587,424–587,424

897,1511,604,8041,478,3623,980,317

497,550––497,550

––726,668726,668––6,9486,948

497,550–733,6161,231,166

1,394,7011,604,8042,211,9785,211,483

68692020

9.1

(a)

(b)

??

68692020

9.1

(c)

543,952785,539726,668148,8716,9482,211,978

10,5641,140,403–143,00056,4651,350,4323,73819,335–7,593–30,666(3,730)(536,000)–(154,674)(48,293)(742,697)

554,5241,409,277726,668144,79015,1202,850,379

84,506–2,474–6,988

70712020

9.1

(c)

1,409,2774%-5.6%726,668145-153 (i)

554,5241%-3%144,7905.36%-6.35%

(i)

70712020

9.1

(c)

214,981582,275714,89696,1571,608,309300,7501,366,856–145,0001,812,60617,9326,309–(2,790)21,451(1,290)(834,653)–(93,000)(928,943)

532,3731,120,787714,896145,3672,513,423

17,9325,793–36724,092

1,120,7873.10%-4.90%

714,896139-153 (i)

532,3731%-3%

145,3675.81%-6.35%

(i)

72732020

0365

3,869,5072,908,145

230,741561,819

3,98778,98877,7487,363

4628,401102,563155,960

4,285,0083,720,676(258,525)(254,327)

4,026,4833,466,349

72732020

H

7,139,0887,139,0883,098,6203,098,62010,237,70810,237,70813217217––217217

7,139,3057,139,3053,098,6203,098,62010,237,92510,237,925

(a)

A2,358403,335,400AA(Black-Scholes)3.8545762,336,900AA

2.11

74752020

(a)

2,918,122,000161,335,000

50,125,0002020630169,257,814AA126,455,00010,548,000

8,993,21511,749,823299,842318,53428,35039,98144,63434,585

9,366,04112,142,923

74752020

1,865,4031,853,578(a)2,989,4072,987,685(b)2,575,0792,550,677(d)299,764299,682

7,729,6537,691,622

3,950,8563,146,81270,00070,000(a)61,7192,245,284(c)320,890306,979(e)399,824399,854

4,803,2896,168,929

12,532,94213,860,551

(a) 103,000,000,000

5.09%

76772020

(b) 41,055,8004,105,580,0000.20%0.50%

1.00%1.50%1.50%1.60%4,105,580,000

21.871

45,546,0003,672,418,000387,578,000

14.2614.41

3,102,00014.26

14.41217,000

3,101,000(c) 300,000,000

5.11%

299,508,000(d) 300,000,000

4.56%

299,508,000(e) 400,000,000270

2.18%

399,910,000

76772020

(f)

13,860,55112,440,723

5,999,7214,901,153(5,178,911)(4,473,855)70,00073,022(70,000)(100,000)399,910–(400,000)–(2,000,000)–(3,101)(3)247,683188,614

(392,911)(138,485)

12,532,94212,891,169

2,305,5911,679,204

–17112(14,691)43,79410,087

3,945,6604,172,588

(3,426)(1,278)(314,167)(1,760,694)

–(22,328)

19,89310,221

78792020

200,262212,69134,97479,290

235,236291,981

86,261333,433(178,650)(331,315)

(92,389)2,118

(i)

15%25%15%25%

78792020

(a)

2,317,7704,918,55810,237,70810,233,717

0.230.48

(b)

80812020

(b)

2,317,7704,918,558

46,85758,874

2,364,6274,977,432

10,237,70810,233,717

–4,809

178,981176,506

10,416,68910,415,032

0.230.48

0.03 0.05307,138511,824

1,535,656,0002,865,995,000

0.03

0.05307,138,000

511,824,000

80812020

1,076,7381,054,3651,072,9391,233,384

2,149,6772,287,749

–12,880–2,754,435

–2,767,315

(i)1,223,6921,402,920

3,373,3696,457,984

(i)

360,000,000

266,605,00079,470,000

20,330,000143,926,00037,855,000267,994,000

14,930,000102,900,000

82832020

(a)

987,8121,587,284146,13727,152159–

1,134,1081,614,436

82,62573,520

177386

82,80273,906

1,216,9101,688,342

460,809568,502283,688253,181622408681

744,645822,004

82832020

419,750476,617341,116190,8319,207–

770,073667,448

4,128,6803,866,043

462455

4,129,1423,866,498

4,899,2154,533,946

10,00437,89924,81527,7099,2071,833

44,02667,441

117,622118,920

3303747,5416,938

125,493126,232

(a)

84852020

471351505675265321

1,2411,347

19,99319,11530,32728,81414,61013,254

64,93061,183

585,00085,000

85,000––20,000

85,00020,000

70,00070,000

70,000100,000

20,681–

18,142–

(a)

84852020

(b)

7,3925,911

(c)

(i)

(ii)

13(a)

86PB2020

0.03

10,237,925,000307,138,000AH

PB872020

20%50%

20166860%201812AW40%

20184162000321

20148449%20134

20182282000829

88892020

2010392017190%5%5%200711281998513

20129252017

2018445%2010525

200491

88892020

200422430%2006

2000101820087

MPV

571條例200310870%30%

90PB2020

SUV

201168

53.55%

199250%


  附件:公告原文
返回页顶