0189820226306
? 20221,180.392021
158.6015.5%
? 2022145.292021
59.5569.5%
? 20221.102021
0.45
? 2022290.762021
91.5045.9%
? 2022
20226306
*
2022630
20222021
118,038,729102,179,485
(66,063,741)(63,871,313)
(3,555,123)(2,724,310)(4,940,537)(5,148,755)(1,225,537)(1,153,924)(5,317,233)(5,365,270)(3,613,622)(2,521,260)(4,739,902)(4,290,980)(89,455,695)(85,075,812)
28,583,03417,103,673
(371,682)(376,862)(2,540,014)(2,190,758)(1,790,521)59,498
(10,369)(22,304)23,870,44814,573,247
25,05653,828
(2,061,040)(2,051,130)
3,156,4531,852,89424,990,91714,428,839
(5,184,216)(2,940,576)19,806,70111,488,263
20222021
149,54510,235
10,405(8,725)
(758)(1,588)
(6,587)(16,552)
3,060(26,865)152,605(16,630)19,959,30611,471,633
14,529,4378,573,792
5,277,2642,914,47119,806,70111,488,263
14,682,8798,565,062
5,276,4272,906,57119,959,30611,471,633
1.100.65
2022630
202220216301231
126,661,876129,208,630
393,762406,752
82,23884,41342,766,15743,070,1511,884,9921,924,9166,618,5826,385,0646,0846,08424,676,30822,638,8113,965,6384,048,413
2,580,3182,417,8342,573,7912,376,648434,054369,6803,368,7973,855,168216,012,597216,792,564
8,892,8398,322,812
8,917,2447,768,165
8,270,1835,954,9951,899,0621,662,9448,463,0348,774,6468,515,3656,150,730345,381,50435,678,680
26,230,32431,095,384116,569,555105,408,356332,582,152322,200,920
202220216301231
25,124,50927,264,1434,320,2005,372,78736,144,22529,682,5673,469,2753,183,23879,33974,325533,547654,15525,910,10711,578,247
474,19110,063,26740,36166,87496,095,75487,939,60346,186,46560,862,67013,777,47014,173,8945,470,7325,597,260391,809419,448
42,09379,532101,66996,9724,984,5723,583,8852,321,3202,350,5554,441,4374,264,63777,717,56791,428,853173,813,321179,368,456
13,258,66313,258,66350,423,36649,251,78960,984,06551,599,022124,666,094114,109,474
34,102,73728,722,990158,768,831142,832,464332,582,152322,200,920
20226301.
2006822
H200612A20082
2.
2022630IASB34
3.
3.1
(a)
(b)
?
?
?
?
3.2
(a)
(b)
20226302022630
101,825,09912,402,4695,416,3831,124,8404,071,401124,840,192–(6,801,463)118,038,729
(5,078,885)(246,913)(654,153)(209,049)(612,463)(6,801,463)–6,801,463–96,746,21412,155,5564,762,230915,7913,458,938118,038,729––118,038,72921,663,2271,354,851332,666593,844(113,422)23,831,166(150,736)190,01823,870,44822,496,7272,450,716316,624593,485(134,888)25,722,664(778,846)47,09924,990,917115,91132,42916,237–10,904175,481408,407(558,832)25,056(886,370)(396,600)(41,255)–(84,039)(1,408,264)(1,120,909)460,607(2,068,566)(3,185,043)(1,586,003)(212,577)(747)(210,955)(5,195,325)(9,794)–(5,205,119)1,600,5751,460,24611,070––3,071,89184,562–3,156,453(4,675,311)(228,052)(28,220)(144,797)(109,926)(5,186,306)–2,090(5,184,216)
(702,480)(695,879)–––(1,398,359)––(1,398,359)(176,629)(25,690)(15,835)(42,084)(301,705)(561,943)(1,822)60,960(502,805)2,390,8691,945,33884,985–8,7264,429,9182,400–4,432,318160,085,86762,968,44420,037,07081,391,80913,011,851337,495,04113,333,853(18,246,742)332,582,152
9,317,32914,692,959592,033–86,63724,688,9583,952,988–28,641,94665,660,13219,818,7449,031,82276,215,3599,451,075180,177,13263,576,724(69,940,535)173,813,321
202163020211231
86,787,21410,665,3774,958,479745,2764,317,077107,473,423–(5,293,938)102,179,485(3,811,068)(184,495)(525,344)(185,395)(587,636)(5,293,938)–5,293,938–82,976,14610,480,8824,433,135559,8813,729,441102,179,485––102,179,48511,898,7891,673,451281,209470,543428,03114,752,023(183,330)4,55414,573,24711,715,8742,459,564241,393470,161347,95315,234,945(826,038)19,93214,428,839189,13722,4569,180–7,808228,581537,598(712,351)53,828(1,001,512)(408,552)(33,982)–(116,492)(1,560,538)(1,255,816)754,939(2,061,415)(3,319,457)(1,392,072)(232,843)(815)(399,640)(5,344,827)(8,058)–(5,352,885)
624,4911,172,053(18,895)––1,777,64975,245–1,852,894(2,475,880)(222,082)(33,307)(116,470)(57,457)(2,905,196)–(35,380)(2,940,576)
(6,299)(59)(15,547)(16,024)5,520(32,409)(1,047)15,413(18,043)7,938,2773,953,127198,53212667,61112,157,673(383,978)–11,773,695164,854,98558,781,69219,243,82775,667,25011,538,899330,086,65313,587,599(21,473,332)322,200,920
8,666,86913,481,969577,033–134,09722,859,9683,827,256–26,687,22470,356,82920,835,9539,031,69670,933,9935,594,810176,753,28168,508,960(65,893,785)179,368,456
3.3
20222021
117,292,121101,643,875
746,608535,610118,038,729102,179,485
202220216301231
210,113,410211,279,510
425580210,113,835211,280,090
3.4
2022202163010%
4.
20222021
24,95738,802 9915,026
25,05653,828
1,470,2351,468,374 531,580646,139 180,119151,016 10,96613,381
5,693320(13,219)(10,605)2,185,3742,268,625
(124,334)(217,495)2,061,0402,051,130(2,035,984)(1,997,302)
20222021
3.45%-4.89%1.20%-4.89%
5.
20222021
5,516,1992,993,718
(331,983)(53,142)5,184,2162,940,576
25%15%20%20222021
25%
6.
20226302022615
3,990,858,00020210.30113,258,663,40020216301,776,661,0002020
0.13413,258,663,400
2021630
7.
20222021630
13,258,663,40020222021630
8.
202220216301231
(a)(b)(c)(d)8,917,2447,768,165
(e)(f)8,270,1835,954,995
(a)
202220216301231
66,890,6285,684,97161719,886942,3061 – 2635,272521,2672 – 3216,961246,5893454,497373,032
8,917,2447,768,165
(b)
202220216301231
8,891,6637,654,035
25,581114,1308,917,2447,768,165(c)(d) 202263096,469,00020211231
162,471,0002,223,304,000202112312,340,854,000(e)
20211231
2022630264,086,00020211231236,199,000
182,797,00020211231192,953,000(f)
2022630
524,680,00020211231859,098,000
20226303,730,166,000202112314,219,790,000
9.
202220216301231
22,436,27124,273,261
2,688,2382,990,88225,124,50927,264,143
202220216301231
119,139,23620,783,506121,378,2901,493,26223517,811565,69931,400,9341,430,794
22,436,27124,273,261
10.
2022752022-2023
20221,100,0002,220,00020231,130,0002,760,000
2022450,000980,0002023450,000940,000
2022
1,180.3915.5%249.91
73.2%145.2969.5%
3.95.1
5,9234.4%
10.5%51.5
7.7%800
1500
200090
4002×350MW263MW30MW
2022825
2022
1,180.3915.5%145.29
69.5%201.222.0%
200.2132.4%
5,9232475,865
17.13
4.25
54.163.17
5.931.23
31.5613.03
19.12
20222021630630
(%)
1,180.391,021.79158.6015.5
894.56850.7643.805.1
285.83171.03114.8067.1
29.1225.683.4413.4
-17.910.59-18.50–
238.70145.7392.9763.8
0.250.54-0.29-53.7
20.6120.510.100.5
31.5618.5313.0370.3
249.91144.29105.6273.2
290.76199.2691.5045.9
145.2985.7459.5569.5
201.22205.32-4.10-2.0
-119.51-150.0430.53-20.3
-130.50-7.49-123.011,642.31. 2. 2020516
202211
202220216301231(%)
3,325.823,222.01103.813.21,738.131,793.68-55.55-3.1
868.82973.32-104.50-10.71,587.691,428.33159.3611.21,246.661,141.09105.579.3 (%)=
+35.440.55.1
1.
20226302021630
1,021.79158.601,180.39
15.5%
2022630
20222021630630
(%)
1,018.25867.87150.3817.3
124.02106.6517.3716.3
54.1649.584.589.2
11.257.453.8051.0
40.7243.17-2.45-5.7-68.01-52.93-15.0828.51,180.391,021.79158.6015.52022630
20222021630630
(%)
967.46829.76137.7016.6
121.56104.8116.7516.0
47.6244.333.297.4
9.165.603.5663.6
34.5937.29-2.70-7.21,180.391,021.79158.6015.5
2022630
(%)2022
2021
82.081.20.8
10.310.30.0
4.04.3-0.3
0.80.50.3
2.93.7-0.82.
20226302021630
850.7643.80894.565.1%
42.08
2022630
20222021630630
(%)
774.71732.6342.085.7
100.3887.5212.8614.7
45.5342.453.087.3
4.812.512.3091.6
37.2637.68-0.42-1.1-68.13-52.03-16.1030.9
894.56850.7643.805.1
3.
20226302021630
171.03114.80285.8367.1%202163016.7%7.5
24.2%
2022630
(%)2022202120222021630630630630
(%)
243.54135.2480.123.915.68.3
23.6419.1323.619.117.91.2
8.637.1321.015.914.41.5
6.444.9430.457.266.3-9.1
3.465.49-37.08.512.7-4.2
285.83171.0367.124.216.77.5
1.
?
20226302021630867.8717.3%1,018.25
2021630
829.7616.6%967.46
2022630
2021630303.7045.2%440.88
123.0226214.16
2021630
289.6241.8%410.58
2022630
2021630561.382.3%574.11
167.442,623154.71
2021630
537.643.0%553.82
202263020216300.100.250.35
2022630
20222021630630
(%)(%)
5,8657525,6035422622104.738.75,3016364,9804883211486.430.3
1.5,3006364,9804883201486.430.3
2.12,4301–––
5641,836623974-59862-9.588.55641,836623974-59862-9.588.56,8968339,519590-2,623243-27.641.26,8738299,416590-2,543239-27.040.5182,257221,080-41,177-18.2109.051,00781410-76597-93.8145.658864642124426.7200.0
16-1–-100.0–111241270175.00.057764592118425.7200.0
871865
?
20226302021630732.635.7%774.71
30.58
13.57
20222021630630
(%)(%)(%)
36.164.727.203.78.9632.9
561.1872.5547.6174.713.572.5
25.133.217.912.57.2240.3
31.234.032.854.5-1.62-4.9
7.451.06.560.90.8913.6
47.986.248.626.7-0.64-1.3
34.124.422.883.111.2449.1
14.931.912.811.72.1216.5
16.532.116.192.20.342.1
774.71100.0732.63100.042.085.7
8.0910.05
2022630
20222021630630
(%)(%)(%)
61.6617.848.5415.713.1227.0
42.8512.331.9710.410.8834.0
53.2515.358.6319.0-5.38-9.2
12.713.711.713.81.008.5
68.0319.668.8522.3-0.82-1.2
58.1816.840.8313.217.3542.5
25.457.322.877.42.5811.3
24.957.225.348.2-0.39-1.5
347.08100.0308.74100.038.3412.42022630
347.0838.3412.4%
2021
?
2022630
2021630
135.2480.1%243.54
202163015.6%8.323.9%
106.60
10.81.12
0.1
2.
?
20226302021630106.6516.3%124.02
2021630
104.8116.0%121.56
2022630
20226302021630
(%)(%)
72.77,71078.87,413-6.1297-7.74.0
1. 35.87,83039.87,238-4.0592-10.18.2
2. 36.97,59339.07,592-2.11-5.40.0
114.22,724125.52,014-11.3710-9.035.3
90.71,91965.71,69525.022438.113.2 74.61,92652.51,72122.120542.111.9 16.11,88513.21,5922.929322.018.4
?
2022630202163087.5214.7%100.38
12.14
20222021630630
(%)(%)(%)
63.6463.451.5058.812.1423.6
4.004.04.134.7-0.13-3.1
4.384.43.874.40.5113.2
14.4114.413.6315.60.785.7
3.613.63.524.00.092.6
4.784.84.865.6-0.08-1.6
1.541.51.691.9-0.15-8.9
4.023.94.325.0-0.30-6.9
100.38100.087.52100.012.8614.7
2022630
20222021630630
%
6,9556,22573011.7
1.6,9686,19377512.5
2.6,9426,25768510.9
1,6491,42222716.01,7621,6061569.7?
2022630202163019.1323.6%23.64
202163017.9%1.2
19.1%
3.
?
2022630
202163049.589.2%54.16
2021630
44.337.4%47.62
?
2022630
202163042.457.3%45.53
20222021630630
(%)(%)(%)
33.5173.632.0275.41.494.7
4.018.83.247.60.7723.8
1.804.02.004.7-0.20-10.0
0.340.70.421.0-0.08-19.0
0.621.40.551.30.0712.7
0.200.40.210.5-0.01-4.8
5.0511.14.019.51.0425.9
45.53100.042.45100.03.087.3?
202263020216307.1321.0%8.63
202163014.4%1.5
15.9%
4.
202263020216307.45
51.0%11.25
20216305.6063.6%9.16
20216302.5191.6%4.81
20216304.9430.4%
6.44
202163066.3%9.1
57.2%
5.
2022630
2021630
43.175.7%40.72
202163037.297.2%34.59
202163037.681.1%
37.26
2021630
5.4937.0%3.462021630
12.7%4.28.5%
2022630202163025.6813.4%29.12
20226302021630
19.972.0%20.36
2022630202163018.5370.3%31.56
2022630
17.9120216300.59
8.69
7.23
2.58
2022630262.3020211231310.9548.65
201.222021630
205.324.10
200.21
48.99
119.512021630
150.0430.53
15.97
13.19
6.28
6.30
130.502021630
7.49123.01
2022630
20226301,266.62202112311,292.0925.472.0%
272.9221.5%366.21
28.9%449.5035.5%
119.349.4%58.65
4.7%
2022630427.6620211231
430.703.040.7%
2022630
82.702021123159.5523.15
38.9%
2022630
50.252021123136.51
13.7437.6%
2022630726.3020211231
730.954.650.6%
720.9620211231724.41
3.455.34202112316.54
1.20
2022630
142.5220211231242.3799.85
41.2%100
202263020226303,325.82202112313,222.01
103.813.2%4.51
0.14%
2022630
15.123.60
11.52
2021
202263078.61
62.41
17,424.662013
0428
20130428
20250428
–– 126,402.552018
1219
20181219
203512
–– 439,395.932016
20160525
–– 5,250.002018
2018
2025
–– 35,600.002018
2018
2045
––
-157,972.36(A)624,073.14
-47,895.50(B)162,013.00(A+B)786,086.14
(%)6.3
(C)-
70%(D)-
50%(E)-
(C+D+E)-
2021
2022630
1.
5,9232474.4%
34.3
20221-620211-6(%)
5,9235,6764.4
1.4,1424,0911.2
2.1,4241,24514.4
3.2852715.2
4.72694.3
1.5,3615,0566.0
2.562620-9.4
2.
13,3495,865
4.7%
20221-620211-6(%)
13,34915,586-14.4
1.5,8655,6034.7
2.6,8969,519-27.6
3.58846426.7
1.4,6145,493-16.0
2.4,5805,379-14.9
3.1,6642,488-33.1
4.1,2061,1306.7
5.92669932.5
6.359397-9.6
272.610.5%
36.97.5%38.3
1.0%
97.045.4%10020214
277.62.8%
20221-620211-6(%)
1.36.939.9-7.5
35.839.8-10.1 2.38.338.7-1.0
36.939.0-5.4 1.100.4101.4-1.0 2.114.2125.5-9.0 1.97.066.745.4 2.90.765.738.1
1.
MTO2.
20223.
51.57.7%
33.8%
34.1%
2022202120221-61-6(%)1-6(%)
22.521.54.721.0638.9
17.317.01.816.8831.2
11.79.325.816.2229.9
51.547.87.754.16100.0
5.93
26.2%
20226302021630(%)
730.7525.839.0
631.4394.660.0
138.5143.3-3.3
5056.54
12.1%66.40
110.86
2.08
24102022630
2021
202120226152021
202113,281,908,00030%3,984,572,400
13,258,663,4000.301
2022
2022
2022630
2022752022-2023
20221,100,0002,220,00020231,130,0002,760,000
2022450,000980,0002023450,000940,000
202275711825
202275<>2022AH
75711825
×350MW
×350MW
www.hkexnews.hk
www.sse.com.cnwww.chinacoalenergy.com
2006818
A
H1.00
AHAH