读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
鹏鹞环保:首次公开发行股票并在创业板上市招股意向书
公告日期:2017-12-18
PENYAO ENVIRONMENTAL PROTECTION CO., LTD.
A
8,000
4,444.45
10%
1.00
2017 12 26
48,000
2017 12 18
2
8,000
4,444.45 10%
8,000
10%
20
25%
50%
25%
6 20
5%
1
2
3
4
5%
5
6
2017 9
7
8
6
5%
1 /
150%
2 /
3 /
/
5%
4 /
2017 9
/
5 / /
6 / /
/
A
1
1
120%
2
5
3
20
2
2
1
1
2
3
4
5
2
1
15%
2
3
/
8
/
1
2
3
4
5
9
1
1
2
3
4
5
2
1
2
1
10
1
2
3
4
5
6
2
1
2
1
1
2
3
4
5
11
6
7
8
2
1
2
TEO YI-DAR
1
1
2
3
4
5
2
1
2
1
1
2
3
4
2
1
2
13
[2003]2
14
BT
BT
BT
BT
BT
21,925.17 25,832.39
16,794.17 21,346.83 6.05%
6.88% 4.71% 5.90%
1 3
1 2
1
[2000]36
2009 1 1
[2008]156
[2015]78
70% 2015 7 1
1,100
2016 4 30
[2016]4
3%
3% “
[2016]4 ”
2
[2009]203
15%
2015 25%
2015 2016 25%
2017 25%
11.15% 11.66% 10.91% 9.58%
BOT TOT
10%
80% 2
40% 3
20%
2017
19
2017 6 30 2017 9 30
2017 1-9
(2017)01370
“ ” “

2017 9 30 366,330.94
140,131.74 226,199.20 2017 1-9
60,185.84 2016 5.04% 25,689.63
2016 8.48% 26,830.29
11.47% 20,463.33
9.23% 19,495.03
2016 31.50%
2017 1-9
2017 7.00
7.50 2016 1.15% 5.91%
2.15 2.25 2016 14.40% 18.21%
2.10 2.20
13.23% 18.62%
.......................................................................................................................... 21
........................................................................................................ 26
........................................................................................................ 32
............................................................................................... 32
................................................................... 33
........................................................... 33
........................................................................................... 35
.............................................................................................. 39
............................................................................... 39
............................................................................... 40
............................................... 42
....................................................................... 42
...................................................................................................... 43
BT ..................................... 43
................................................................................... 43
........................................................................................... 43
....................................................................... 45
........................................................................ 45
................................................................................... 45
....................................................................................... 46
........................................................................................... 46
................................................................................... 47
....................................................................................... 47
....................................................................................... 47
................... 48
....................................................................................... 48
........................................................... 48
........................................................................... 49
............................................................................... 49
....................................... 49
............................................................................................... 49
.......................................................................................... 50
....................................................................................... 50
....................................................................................... 50
................................................... 51
........................................... 64
................................................................... 74
....................................................................................... 93
................... 94
....................................................................................... 95
.................................................................... 98
................................................................................................ 102
..................................................... 102
................................................. 118
................................................................. 140
............................................................. 153
............................................. 163
............................................................. 177
................................................................. 179
............................................................................. 188
................. 188
................................................................................ 193
..................................................................................................... 193
................................................................................................. 194
............................................................. 195
............................................................. 210
............................................................................. 210
................................................ 212
..................... 212
.................................................................................................. 219
.............................................................................................................. 220
..................... 220
...................................................................................................... 221
..................................... 222
............................................. 224
.............................................................................................................. 226
............................................................. 226
.......................................................................................................... 229
.............................................................................................................. 231
......... 231
............................................................. 233
.................................................................... 235
................................................. 235
................................................................................................. 240
.......... 240
......................................... 244
......................... 273
......................................................................................... 277
......................................... 279
......................................................................................... 282
......... 282
..................................................................................... 283
..................................................................................... 316
..................................................................................... 357
................. 360
............................................................................. 367
......................................................................... 373
......................................... 373
............................................................................................ 376
................................................................. 376
................................................. 377
................................................................. 377
......................................................... 386
......................................... 387
............................. 387
........................................................................................ 389
................................................................................................. 389
......................................................................................... 402
..................................................................................... 402
................................................................................................ 405
..................................... 405
..................................................................... 406
..................................................................................... 408
..................................................... 409
..................................................... 410
..................................................... 411
..................................................... 412
.................................................................................................... 413
................................................................................................. 413
................................................................. 413
12
26
2015 12
2014 3
2013 6
2012 5
2015 5
AEH Water Investments Pte. Ltd.
AEH
2013 11
Max Ocean Investments Limited
Star Spirit Enterprises Limited
Beeston Beeston Invest & Trade Inc
Ciena Enterprises Limited 5%
Lionguard Investments Limited 5%
5%
Competent Investments Limited
2016 8
2015 3
20%
40%
51%
30%
51%
8,000 A
A 1.00
2014 2015 2016 2017 1-6
Sequencing Batch Reactor Activated Sludge Process
SBR
MBR Membrane Bio-Reactor
MBR
Anaerobic-Oxic
A/O
Anaerobic-Anoxic-Oxic - -
A2/O
A-A-O
AB
Cyclic Activated Sludge Sustem
CASS CASS CAST Cyclic Activated Sludge
Technology SBR
AO
PY(AO)n
EC-UASB-M - -
BR
AOP-EGSB-
MBR
Build-Operate-Transfer - -
BOT
Transfer-Operate-Transfer - -
TOT
Engineering-Procurement-Construction
EPC
Public-Private-Partnership
PPP
1
2
31
Penyao Environmental Protection Co., Ltd.
40,000
1997 7 15
2013 1 21
12
4
HCRJ010-1999 CASS
36.117%
33
2017 01947
1
2017 6 30 2016 12 31 2015 12 31 2014 12 31
361,773.29 356,869.29 375,620.30 362,162.70
143,975.09 151,320.05 196,365.62 200,017.53
212,379.31 200,374.28 174,088.31 156,540.56
5,418.89 5,174.96 5,166.36 5,604.61
217,798.21 205,549.24 179,254.67 162,145.17
2
2017 1-6 2016 2015
31,536.57 70,814.52 82,166.92 73,604.82
15,965.80 32,478.41 22,405.49 25,744.97
16,029.59 35,277.87 23,259.63 26,441.70
11,966.97 26,275.15 17,829.78 21,049.28
12,005.04 26,285.96 17,547.75 21,005.85
11,952.80 18,546.63 17,497.42 14,165.33
3
2017 1-6 2016 2015
3,604.69 53,728.23 36,484.10 -3,491.32
14,846.94 78,119.59 65,324.74 31,636.38
2017 1-6 2016 2015
BOT TOT BT
-3,315.78 -2,118.11 -203.70 -173.84
-8,334.72 -47,135.05 -14,036.31 2,791.78
-8,045.82 4,475.07 22,244.09 -873.38
4
2017 6 30 2016 12 2015 12 2014 12
/2017 1-6 31 /2016 31 /2015 31 /2014
0.91 0.87 0.84 0.45
0.85 0.84 0.83 0.44
35.63% 32.77% 38.41% 45.11%
39.80% 42.40% 52.28% 55.23%
1.08 2.27 2.47 2.41
2.13 12.87 19.11 19.13
19,167.18 45,445.19 35,170.11 37,624.22
8.00 6.47 3.27 3.79
0.09 1.34 0.91 -0.09
0.37 1.95 1.63 0.79
-0.20 0.11 0.56 -0.02
0.03% 0.04% 0.05% 0.06%
(2017)01370
2017 6 30
1
2017 9 30 2016 12 31
73,137.24 75,035.48
293,193.71 281,833.81
366,330.94 356,869.29
81,200.52 85,838.33
58,931.22 65,481.72
140,131.74 151,320.05
220,837.61 200,374.28
5,361.59 5,174.96
226,199.20 205,549.24
2
2017 1-9 2016 1-9
60,185.84 57,298.26
25,689.63 28,069.09
26,830.29 30,306.28
20,367.96 22,669.09
20,463.33 22,544.41
19,495.03 14,824.76
3
2017 1-9 2016 1-9
6,252.78 37,783.57
-4,435.17 -425.70
-14,484.66 -47,341.06
- -
-12,667.05 -9,983.18
4
2017 1-9 2016 1-9
36
2017 1-9 2016 1-9
27.50 10,061.25
104.06 373.31
1,009.10 -12.85
1,140.66 10,421.71
177.13 2,592.27
-4.77 109.79
968.30 7,719.65
8,000
1 79,872.79 35,272.06 3
[2012]509 [2012]14
BT
2 25,368.68 11,202.89 3
BT [2012]688 [2012]29
3 20,000.00 20,000.00 - - -
125,241.47 66,474.95 - - -
38
A
1.00
8,000
4,444.45
10%
5.31 2017 6 30
2017 6 30
3,350.94
267.92
341.51
518.87
85.80
4,565.05
01A 02
03 04 17A 18A 24A 25A 26A
025 83387685
025 83387711
198 B1 0305
0551-65161688
0551-65161672
501 11 12
021-20511000
021-20511009
025-84711188
025-84724882
0510-87902982
0510-87927500
2012 25
0755 25938000
0755 25938122
4000010209200006013
0755 88668888
2,780
6.95%
1 2017 12 18
2 2017 12 20
3 2017 12 25
4 2017 12 26
5 2017 12 28
6
BT
BT
BT
BT
BT
21,925.17 25,832.39
16,794.17 21,346.83 6.05%
6.88% 4.71% 5.90%
1 3
1 2
1
[2000]36
2009 1 1
[2008]156
[2015]78
70% 2015 7 1
1,100
2016 4 30
[2016]4
3%
3%
[2016]4
2
[2009]203
15%
2015 25%
2015 2016 25%
2017 25%
11.15% 11.66% 10.91% 9.58%
BOT TOT
BOT TOT
20 30 BT
3 5
1 2
36.117%
5%
23.368% 13.175% 6.950%
30.098%
47
48
49
Penyao Environmental Protection Co., Ltd.
40,000
1997 7 15
2013 1 21
0510-88560335
0510-87061990
http://www.penyao.com.cn/
dsb@penyao.com.cn
0510 88560335
2013 1
[2013]61
[2011]92762
2012 8 31
1,248,763,233.02 400,000,000.00
848,763,233.02 2013 1 21
320282000013702 40,000.00
%
1 14,446.81 36.117
2 9,347.08 23.368
3 5,270.13 13.175
4 2,780.00 6.950
5 1,985.43 4.964
6 1,949.27 4.873
7 1,671.28 4.178
8 850.00 2.125
9 550.00 1.375
10 550.00 1.375
11 400.00 1.000
12 200.00 0.500
40,000.00 100.00
1997 7 15
%
1 680.00 53.12
2 200.00 15.63
3 200.00 15.63
4 100.00 7.81
5 100.00 7.81
1,280.00 100.00
2011 -2012
2000 6 2
Cecil Street #17-00 GB Building, Singapore 069542
1
2000 6 2 AEE
AEE Holdings Pte Ltd 2002 11 1 “
” Asia Environment Holdings Pte.Ltd.
“ ” Asia Environment Holdings Ltd.
2
2003
23,080 2003 10 9,976,920 10,000,000
200,000,000
1 Max Ocean Investments Limited 138,648,180.00 69.32%
2 Super Prime Finance Limited 9,532,060.00 4.77%
3 O,W&W Investments II 9,358,760.00 4.68%
4 6,412,480.00 3.21%
5 Sun & Sun Environment Limited 5,719,240.00 2.86%
6 Dutch Asia Private Equity Fund C.V. 5,615,260.00 2.81%
7 O,W&W Investments 4,991,320.00 2.50%
8 Eng Kong Treasuries 4,766,020.00 2.38%
9 Kim Seng Holdings 4,766,020.00 2.38%
10 Aventures 1 Pte Ltd 2,495,660.00 1.25%
11 Wamm Asset Management 2,495,660.00 1.25%
12 ACH Investments 1,906,420.00 0.95%
13 Soh Sai Kiang 866,560.00 0.43%
14 Leong Kwek Choon 866,560.00 0.43%
15 Lee Thiam Seng 866,560.00 0.43%
16 Heng Tin Meng 346,620.00 0.17%
17 Lim Chye Huat @ Bobby 346,620.00 0.17%
200,000,000.00 100.00%
3
2003 12 11
68,000,000 268,000,000
1 Max Ocean Investments Limited 138,648,180.00 51.73%
2 68,000,000.00 25.37%
3 Super Prime Finance Limited 9,532,060.00 3.56%
4 O,W&W Investments II 9,358,760.00 3.49%
5 6,412,480.00 2.39%
6 Sun & Sun Environment Limited 5,719,240.00 2.13%
7 Dutch Asia Private Equity Fund C.V. 5,615,260.00 2.10%
8 O,W&W Investments 4,991,320.00 1.86%
9 Eng Kong Treasuries 4,766,020.00 1.78%
10 Kim Seng Holdings 4,766,020.00 1.78%
11 Aventures 1 Pte Ltd 2,495,660.00 0.93%
12 Wamm Asset Management 2,495,660.00 0.93%
13 ACH Investments 1,906,420.00 0.71%
14 Soh Sai Kiang 866,560.00 0.32%
15 Leong Kwek Choon 866,560.00 0.32%
16 Lee Thiam Seng 866,560.00 0.32%
17 Heng Tin Meng 346,620.00 0.13%
18 Lim Chye Huat @ Bobby 346,620.00 0.13%
268,000,000.00 100.00%
4
2003 2011
2005 0.20799
10,333,121
278,333,121
2006 0.32 5,262,500
283,595,621
2007 0.8 5,262,500
288,858,121
2007 4 13 7 13 SBI E2- Capital Asia Securities Pte
Ltd. 0.508 / 0.813 /
58,000,000 BOT TOT
346,858,121
2007 8 14 9,972,997
0.38 / 9,972,997
356,831,118
2008 1 6 8,045,000
0.38 / 8,045,000
2008 6 18 0.485
50,000,000 TOT
BOT
414,876,118
2008 6 10,000 0.38
/ 10,000 414,886,118
2008 7 7 13,354,702
0.39 /
428,240,820
2008 8 20,000 0.38
/ 20,000 428,260,820
2010 8 31 0.15
89,189,048
517,449,868
5
2003 12 11 0.235 /
0.450 / 91.5% 2003
0.140-0.945 2011 1-9
0.185—0.305 2011 9 22 10 21
0.300
Yahoo
6
SPV —— Ciena Enterprises Limited
2011 11 100%
1
5.15 2,715,580
1 Max Ocean Investments Limited 94,875,328.00 18.43%
2 Atorka-Aqua ehf 75,245,307.00 14.62%
3 Furun Investments Limited 60,000,000.00 11.66%
4 GOKA LIMITED GOKA 23,289,048.00 4.52%
5 18,339,564.00 3.56%
354,103
6 KSC Close-Ended Water Fund 50,000,000.00 9.71%
7 Tee Yih Jia Food Manufacturing Pte Ltd 35,920,410.00 6.97%
8 Other Investors 157,064,631.00 30.51% 2,300
2011 3 31 514,734,288.00 100.00%
GOKA
52.79%
9.71% 6.97% 17%
30% 2,300
2
3
2011 2 18 BVI
2011 6 28 BVI
2011 8 23
GOKA
52.79%
8 29
30%
9 9
9 13 53.92%
50%
9 16 9 20
9 30 90%
215 2
10%
10 24
11 17 100%
11 18
11 21
14 ——
19 5
AEH
100%
2011 11 12
2011 11
1
7 100% 60%
75% 75%
2 AEH
AEH
3
3
77.97%
22.03%
2011 12 19 2011 12 26
4
2011 12
35,000 40,000
1 26,000.00 18,986.32
2 11,328.00 7,026.97
3 3,200.00 1985.43
4 14,595.00 2,780.00
5 8,774.22 1,671.28
6 4,462.50 850.00
7 2,100.00 400.00
8 2,887.50 550.00
9 2,887.50 550.00
10 1,050.00 200.00
- 35,000.00
4
2011 12 12 2011 12 13
2011 12 15
2012 3
2012 6
77.97%
1 17,484.74 100%
20.03%
AEH 80% 80%
2 3,531.80
20% 20%
3 5,027.60 AEH 100% 100%
4 2,529.27 AEH 100% 100%
5 5,877.22 100% 100%
6 1,780.81 100% 100%
7 3,692.72 100% 100%
60%
60%
8 1,100.00
40%
40%
9 17,108.75 100% 100%
10 8,202.00 100% 100%
11 8,989.35 100% 100%
495.07 75%
12 100%
25%
13 1,300.00 100% 75%
25%
90%
14 500.00 7%
1%
80%
15 500.00
15% 5%
16 9,615.00 100%
17 3,505.19 100% 100%
18 1,000.00 100%
19 100.00 51%
1
2 2011 12
5
3
4
2010 6.5
2011 122.5
9,918.70
2010 81,882.76 17,924.91 2,320.50 1,422.77
2011 261,791.70 55,811.43 10,813.53 8,874.47
[ ] 2010
65
5%
1
2012 6 11 5,000 5,000
2017 6 30
1 4,000.00 80.00%
2 1,000.00 20.00%
5,000.00 100.00%
2017 6 30
2016 12 31 14,454.22 4,594.62
2016 -24.10 2017 6 30
14,450.92 4,589.32 2017 1-6 -5.30
2
2011 2 18
186,894,614 Jayla Place, Wickhams Cay I, Road Town, Tortola,
British Virgin Islands
2017 6 30
1 SAP Investments Limited 149,394,614.00 79.94%
2 ASEAN China Water Holdings Limited 37,500,000.00 20.06%
186,894,614.00 100.00%
SAP Investments Limited SEAVI Advent
Equity V (Cayman) Limited Partnership SEAVI Advent Advent
International Advent International
SAP Investments Limited
ASEAN China Water Holdings Limited
Asean China Investment Fund II Asean China Investment Fund II
UOB Capital Partners LLC 6
UOB Capital Partners LLC United Overseas Bank Group
Teo Yi-Dar
2017 6 30
3
2004 11 16
1,000 P.O. Box 957, Offshore Incorporations Centre, Road Town,
Tortola, British Virgin Islands
2017 6 30
1 Tong Huijian 728.00 72.80%
2 Wong Wang Yuen 272.00 27.20%
1,000.00 100.00%
2017 6 30
4
2013 1 11 100,000
100,000 4 A
2017 6 30
1 2,500 2.50%
2 45,750 45.75%
3 7,500 7.50%
4 17,500 17.50%
5 15,000 15.00%
6 5,000 5.00%
7 3,000 3.00%
8 1,250 1.25%
9 1,250 1.25%
10 1,250 1.25%
100,000.00 100.00%
50%
2012 12 25
91320106057976370J
4 A 101
2017 6 30
1 270.00 54.00%
2 60.00 12.00%
3 60.00 12.00%
4 60.00 12.00%
5 30.00 6.00%
6 20.00 4.00%
500.00 100.00%
2017 6 30
/ /
1 500 7.50%
2 11.56 5.38%
3 300.1281 6.52%
4 700 5.93%
5 492.80 5.22%
6 533.3333 1.33%
7 720 1.83%
8 380.3184 3.84%
9 4,000 98.96%
10 356.4356 0.86%
11 667.4825 4.17%
12 517.7235 4.93%
19,800 (
13 99.00%
)/4,894.72
14 68.3788 5.38%
11,880
15 99%
/4950
16 76.9231 6.66%
1
36.117%
1964 10
32022319641003****
1962 8
32022319620823****
2
1
100%
36.117%
2
2012 6 15
TEO
YI-DAR
2013 1 18
2013 4 15
3
1993
1 12 2 5,195.00 5,195.00
2007
2 1 -
6 8
3 2001 -
1 23 50,000
4 1 21 162
5 4 24 50.00 50.00
6 2009 30.00 30.00
9 14
7 6 23 1,000.00 30.00
8 1 10 2,327.00 2,327.00
9 1 16 425.00 425.00
10 5 21 300
11 1,000.00 -
5 4
[ ] 2016
02822049 [2016] 08230002
2016 12 31 /2016
1 10,750.60 3,668.85 -64.87
2 153.85 127.46 -0.82
3 1,547.17 1,581.77 20.66
4 34,662.92 6,318.78 359.26
5 30.67 23.77 -33.12
6 22.18 21.74 -3.45
7 29.49 29.49 -0.51
8 5,879.80 5,764.29 78.06
9 553.03 516.89 -7.65
10 4,176.24 3,667.37 65.20
11 444.46 -75.78 -1.36
2017 6 30 /2017 1-6
1 10,741.50 3,660.75 -8.10
2 153.96 -126.30 1.15
3 403.13 712.64 1,140.37
4 33,973.21 6,850.10 344.91
5 22.56 9.12 -14.65
6 24.62 23.23 1.48
7 29.49 29.49 0.00
8 5,936.49 5,842.35 40.22
9 544.12 511.90 -4.99
10 4,196.72 3,739.35 79.86
11 480.25 -76.99 -1.21
[ 1] 2016 6 2016 5
85.72 95.72 -3.01
[ 2]
1
2004 5 20
17,484.74
17,484.74
100%
2016 12 31 83,384.96 43,741.62
2016 6,943.27 2017 6 30
83,770.33 48,405.27 2017 1-6 4,663.64
2017 9
100% 41,000.00
2
2007 7 11
5,027.60
5,027.60
100%
2016 12 31 12,900.07 9,695.80
2016 1,000.81 2017 6 30
12,726.24 10,184.61 2017 1-6 488.81
3
2007 7 11
2,529.27
2,529.27
100%
2016 12 31 9,287.45 8,094.46
2016 899.21 2017 6 30
9,316.18 8,566.07 2017 1-6 471.61
4
2008 10 10
3,505.19
3,505.19
100%
2016 12 31 8,111.27 6,663.41
2016 381.98 2017 6 30
8,261.27 7,178.90 2017 1-6 515.48
5
2004 9 27
5,877.22
5,877.22
100%
2016 12 31 13,459.02 11,041.30
2016 2,146.09 2017 6 30
14,352.45 12,117.95 2017 1-6 1,076.65
2017 9
100% 41,000.00
6
2007 3 30
1,100.00
1,100.00
60%
40%
2016 12 31 2,525.40 1,771.43
2016 161.25 2017 6 30
2,513.91 1,858.23 2017 1-6 86.80
1
2007 3
60%
2011 12 60%
2
2017 6 30
2,700.00 90.00%
300.00 10.00%
3,000.00 100.00
7
2008 4 16
17,108.75
17,108.75
100%
2016 12 31 31,164.56 27,833.03
2016 7,413.59 2017 6 30
30,951.13 27,744.65 2017 1-6 -88.39
2016 4
32,903.70
28,283.70
8
2008 9 4
8,202.00
8,202.00
100%
2016 12 31 25,034.10 11,613.50
2016 1,243.77 2017 6 30
24,869.87 12,281.21 2017 1-6 667.71
9
2009 1 20
8,989.35
8,989.35
100%
2016 12 31 32,617.77 15,074.37
2016 1,256.08 2017 6 30
28,854.93 15,704.69 2017 1-6 630.32
10
2004 3 10
495.07
495.07
75% 25%
2016 12 31 16,236.52 7,559.15
2016 271.64 2017 6 30
11,526.52 7,637.45 2017 1-6 78.80
11
2012 9 12
24,000.00
24,000.00
99% 1%
2016 12 31 43,998.94 31,720.39
2016 5,436.80 2017 6 30
48,451.85 34,037.96 2017 1-6 2,317.57
12
2000 6 21
1,300.00
1,300.00
75% 25%
2016 12 31 13,995.70 8,271.83
2016 -385.09 2017 6 30
13,766.52 8,202.11 2017 1-6 -69.72
13
2009 1 12
9,615.00
9,615.00
100%
2016 12 31 25,471.07 15,272.44
2016 1,955.74 2017 6 30
25,367.50 16,214.07 2017 1-6 941.63
14
1986 12 29
600.00
600.00
51% 49%
2016 12 31 563.05 420.85
2016 -87.84 2017 6 30
430.61 285.34 2017 1-6 -135.51
1
2
50,000.00 83.33%
10,000.00 16.67%
60,000.00 100.00%
15
2012 12 18
5,000.00
5,000.00
100%
2016 12 31 4,889.45 4,888.75
2016 -15.06 2017 6 30
4,883.73 4,883.04 2017 1-6 -5.71
16
2002 3 18
500.00
500.00
80% 15%
5%
2016 12 31 10.25 -574.13
2016 -75.53 2017 6 30 3.87
-615.55 2017 1-6 -41.42
1
2
17
2014 5 12
5,000.00
5,000.00
100%
2016 12 31 16,605.99 4,637.46
2016 -352.79 2017 6 30
16,867.17 4,591.45 2017 1-6 -46.01
18
2014 9 19
5,000.00
5,000.00
100%
2016 12 31 16,413.52 5,363.17
2016 364.91 2017 6 30
14,769.86 5,637.85 2017 1-6 274.67
19
2016 8 19
500.00
500.00
100%
2016 12 31 1,165.16 483.04
2016 -16.96 2017 6 30
1,949.08 443.73 2017 1-6 -39.31
20
2016 3 3
2,000.00
2,000.00
80%
20%
2016 12 31 2,752.37 1,999.34
2016 -0.66 2017 6 30
3,347.01 1,999.06 2017 1-6 -0.28
1
2
21
2017 1 12
3,000.00
251.00
1 B 141
51% 40%
9%
2017 6 30 217.16 216.62
2017 1-6 -14.38
1
2
500.00 50.00%
300.00 30.00%
200.00 20.00%
1,000.00 100.00%
3202231969****617X
22
2017 1 10
5,000.00
5,000.00
49% 51%
2017 6 30 6,389.72 4,969.19
2017 1-6 -30.81
1
2
27,000.00 80.00%
2,700.00 8.00%
1,830.00 5.42%
1,680.00 4.98%
540.00 1.60%
33,750.00 100.00%
100%
23
2017 1 23
2,500.00
300.00
100%
BOT
2017 6 30 2,501.95 1.00
2017 1-6 0.00
24
2017 4 1
6,800.00
4,964.00
70% 30%
2017 6 30 681.60 679.63
2017 1-6 -0.37
1
PPP
2
2017 6 30
12,000.00 97.43%
316.57 2.57%
12,316.57 100.00%
25
2017 5 5
1,000.00
80.00
167
80% 20%
3207031966****052X
2017 6 30 81.70 45.73
2017 1-6 -4.27
26
2017 8 2
3,000.00
1,050.00
100%
27
2017 5 23
1,000.00
1,000.00
15 1 3 328
49% 51%
1
2
2017 6 30
99,280.00 100.00%
99,280.00 100.00%
2016 12 31
28
1
3
2007 12 5
2014 3 12
100%
,100%
BOT
2
12
2007 3 14
3,531.80
3,531.80
80% 20%
2013 4 11
BOT 2013 4
1
2013 6
2013 6 22
2015 3 24
2015 5 22
2015 12 4
a
b
418.00 51.1%
400.00 48.9%
818.00 100.00%
3 2015 12
2006 9 12
3,692.72
3,692.72
100%
BOT
2013 12
BOT
2014 2 28
2014 3 1
2014 5 30
2015 12 23
2015 12 28
40,000
8,000
4,444.45 10%
1 14,446.81 36.117% 14,446.81 30.10%
2 9,347.08 23.368% 9,347.08 19.47%
3 5,270.13 13.175% 5,270.13 10.98%
4 2,780.00 6.950% 2,780.00 5.79%
5 1,985.43 4.964% 1,985.43 4.14%
6 1,949.27 4.873% 1,949.27 4.06%
7 1,671.28 4.178% 1,671.28 3.48%
8 850.00 2.125% 850.00 1.77%
9 [ ] 550.00 1.375% 550.00 1.15%
10 550.00 1.375% 550.00 1.15%
11 400.00 1.000% 400.00 0.83%
12 200.00 0.500% 200.00 0.42%
13 8,000.00 16.67%
40,000.00 100.00% 48,000.00 100.00%
2017 4 28 2016 0282 2
777 752 757 776
2017 6 30
140 18.04%
58 7.47%
165 21.26%
413 53.22%
776 100.00%
1
2017 1-6
4 60.24 15.06
32 336.18 10.51
716 2,761.84 3.86
752 3,158.26 4.20
2016
4 137.53 34.38
35 755.64 21.59
724 5,579.27 7.71
763 6,472.44 8.48
2015
4 130.53 32.63
30 610.82 20.36
767 5,233.87 6.82
801 5,975.22 7.46
2014
4 104.44 26.11
32 570.58 17.83
741 4,609.16 6.22
777 5,284.18 6.80
2
2017 1-6
138 790.65 5.73
51 293.14 5.75
156 756.34 4.85
407 1,318.13 3.24
752 3,158.26 4.20
2016
140 1,603.45 11.45 15.31%
55 731.03 13.29 27.93%
160 1,420.26 8.88 10.96%
408 2,717.70 6.66 14.25%
763 6,472.44 8.48 13.71%
2015
155 1,539.21 9.93 4.29%
66 686.02 10.39 -4.02%
169 1,352.63 8.00 10.40%
411 2,397.36 5.83 15.55%
801 5,975.22 7.46 9.69%
2014
156 1,485.41 9.52
52 563.17 10.83
165 1,196.21 7.25
404 2,039.39 5.05
777 5,284.18 6.80
1
2014 2015 2016
19,820.00 23,524.40 23,629.50
1,430 1,487 1,503
13.86 15.82 15.72
2014 2015 2016
12,039.88 13,889.73 21,740.21
1,702 1,818 2,045
7.07 7.64 10.63
2014 2015
5,527.94 5,766.07 6,393.67
777 801
7.11 7.20 8.38
2014 2015 2016 3.38
3.72 4.01
2
2014
4.11 2015
4.44
2016 4.68
2014 1.65 2015
1.68 2016 1.81
5%
1
99
5%
1
3
2
5%
3
3
2013 4 8
2012 “ -
” N77
1
PY(AO)n
PYMSBR HSL
GB18918-2002
GB5749-2006
2
3-24
3
2
1-6
4
104
1-6
5
BOT BT TOT
PPP 2014 11 16
PPP 2014 12
1 BOT
BOT
BOT
BOT
20-30
2 BT
BT
BT
BT BOT
BT
BT 4-8
1-3 3-5 BT
3 TOT
TOT
TOT
TOT BOT
TOT 20-30
TOT
4
2017 1-6 2016 2015
20,728.36 66.76% 36,343.67 51.32% 42,322.01 51.51% 42,244.36 57.40%
8,527.84 27.47% 15,456.52 21.83% 21,575.15 26.26% 20,995.07 28.53%
7,330.78 23.61% 11,586.28 16.36% 10,590.71 12.89% 10,673.48 14.50%
4,869.74 15.68% 9,300.87 13.13% 10,156.15 12.36% 10,575.81 14.37%
6,429.40 20.71% 28,113.36 39.70% 28,077.91 34.17% 24,026.02 32.64%
2,365.56 7.62% 18,565.94 26.22% 21,778.20 26.51% 23,852.01 32.41%
4,063.83 13.09% 9,547.42 13.48% 6,299.71 7.67% 174.01 0.24%
3,839.29 12.37% 6,192.50 8.74% 11,596.70 14.11% 7,172.89 9.75%
50.08 0.16% 162.95 0.23% 167.74 0.20% 155.41 0.21%
31,047.12 100.00% 70,812.48 100.00% 82,164.36 100.00% 73,598.68 100.00%
1
2003 BOT
1
2016
2
1
3
2
3
3
1
109
1 3
2
3
2 6
4
4
1
2
110
/
3
/ /
/ /
/
4
5
5
2000
2000 11
1
2
1
+
+ 4 6
2
+
A2/O SBR
+ +
16 24
3
115
4
116
ISO9001
5
117
118
[ ]
2003
BOT
BT TOT
1
2.5% 70%
1% 20
1940 1990
50
5,500 40% 1/3
25 1/3
2
19
70
80%
100%
3
2000 332 2016
114 2016 449
34.25% 2016 93.44%
2009 2010
2011
A
1
2015
“ ” “ ”
95% 85% V
10%
2
2000
2016 581
2015
2000 2015
142.4 619.9 2000
2007
85 35
59 2012 7
“ ” “ ”
800
3
“ ”
2016 45.3
2,762 / “ ”
3
4,905 / 121 2015-2020
2020 90%
2020 80% 80%
2020 1,200 /
2 3
1
2
1984 5
1 1998 11
2 2000 1
3 2002 10
4 2003 9
5 2004 5
6 2006 4
7 2008 6
8 2009 1
9 2011 3
10 2014 1
11 2015 1
3
2011 4
1
2011 10
2
“ ”
“ 2015
16
2011 12
3
“ ”
80%
85%

85%
2012 4
4
85% 70%
2011 2015
70%
30%
“ ” 2012 6
5
“ ”
2012 5
465
6 “ ”
940
2020
“ ”
2012 7
7
2012 11
8
2014 11
9
PPP
2014 12
10
2015 1
11
2015 4
12
PPP
2015 4
13
PPP
2015 4
14
“ ”
2015 10
15
16 2016 3
95% 85%
2017 7
PPP
17
PPP
PPP
4
PPP
PPP
1
E20
10 6,064 / 16.47%
10 4,894 / 27.18%
2
BOT TOT BT
1
2 BOT/TOT
BOT TOT 20 30
3 BT
BT BOT
4
3
1
——
5
20
1986 WSZ
WSZ-F
A
CASS
B
6
-
HCRJ010-1999 CASS
2
E20 2016
/
1 1,135 3.08%
2 958 2.60%
3 712 1.93%
4 681 1.85%
5 574 1.56%
6 529 1.44%
7 445 1.21%
8 433 1.18%
9 337 0.91%
10 260 0.71%
6,064 16.47%
40 0.11%
E20
/
1 1,001 5.51%
2 790 4.35%
3 774 4.26%
4 484 2.66%
5 405 2.23%
6 379 2.08%
7 300 1.65%
8 278 1.56%
9 245 1.53%
10 238 1.35%
4,894 27.18%
90 0.49%
E20
3
TOT BOT
SoundGlobal
A H
A 600874 H
BOT
TOT
- - A2/O SBR MBR
PY(AO)n
PYMSBR HSL
20 40
1,300
1.20 / 0.9 /
0.63 / 0.62 /
0.6 /
6
137
1
1
2,700
2,500
2
2005
35 106
A
B
A 2008
B A
3
270 300
2
1
2
3
4
BOT TOT
/
1 10 TOT
2 7 BOT
3 BOT 5 BOT
4 5 TOT
5 7 BOT
6 5 BOT
7 8 BOT
8 BOT 4 BOT
9 BOT 4 BOT
10 20 BOT
11 4 BOT
12 2 BOT
13 20 BOT
14 20 BOT
15 5.5 BOT
16 5 BOT
17 4,200 / BOT
18 6 BOT
19 BOT / BOT
/
/ 2.5/5.0/8.0
/
0.4/0.8
PPP
20 / 3/3 PPP
21 5 BOT
2016 4
22 8.5 TOT
2016 4
23
BOT 2014 3
24 2 BOT
BOT
25 8 BOT
BOT BOT
1 BOT 2014 1
2013 12
BOT
12 31 7,770.54 875.84
0 1.62 -515.69
7,200.73
2013 346
1 9 2014 1 28 6,840.69 360.04 2014 1
4,058.55
BOT
2006 1 24
150,000
99.93%
0.07%
2 BOT
2014 3 12
BOT
2013 12 31 7,016.97 2,478.24 2013
510.90 1.39 114.80
2,562.14
2013 40
2014 7 2014 9
2014 3,049.19
BOT
2006 6 6
146,000
100%
3
2016 4 8
2015 12 31 25,895.84
20,419.45 2015 4,408.02
10.63 1,559.23
32,903.70
28,283.70
1
2011 5 26
32,000
100%
2
1999 6 10
500
45 1 2 3
2017 1-6 2016 2015
20,728.36 66.76% 36,343.67 51.32% 42,322.01 51.51% 42,244.36 57.40%
8,527.84 27.47% 15,456.52 21.83% 21,575.15 26.26% 20,995.07 28.53%
7,330.78 23.61% 11,586.28 16.36% 10,590.71 12.89% 10,673.48 14.50%
4,869.74 15.68% 9,300.87 13.13% 10,156.15 12.36% 10,575.81 14.37%
6,429.40 20.71% 28,113.36 39.70% 28,077.91 34.17% 24,026.02 32.64%
2,365.56 7.62% 18,565.94 26.22% 21,778.20 26.51% 23,852.01 32.41%
4,063.83 13.09% 9,547.42 13.48% 6,299.71 7.67% 174.01 0.24%
3,839.29 12.37% 6,192.50 8.74% 11,596.70 14.11% 7,172.89 9.75%
50.08 0.16% 162.95 0.23% 167.74 0.20% 155.41 0.21%
31,047.12 100.00% 70,812.48 100.00% 82,164.36 100.00% 73,598.68 100.00%
1
2014 143.00 51,894.50 34,183.07 65.87% 100% 46,316.92 1.01
2015 143.00 51,066.50 34,734.94 68.02% 100% 45,417.47 1.05
2016 127.00 46,482.00 33,501.69 72.07% 100% 43,797.57 0.94
2017
129.00 23,349.00 16,617.37 71.17% 100% 23,006.21 1.01
1-6
2014 46,866.31 31,668.55 10,575.81 4,621.95
2015 47,735.82 32,165.86 10,156.15 4,811.81
2016 41,106.61 27,042.78 9,300.87 4,762.96
2017 1-6 23,277.00 15,858.63 4,869.73 2,548.64
2
/
201 46,219 43,429 93.96% 363 339 93.39% 9.80
/
4
920 816 88.64% 9,789 9,789 100.00% 0.01
704 591 83.94% 2 2 100.00% 23.93
4,217 3,730 88.45% 34 33 97.06% 9.89
4,798 4,158 86.67% 148 136 91.89% 2.06
14,973 14,388 96.09% 54 48 88.89% 18.83
7,621 6,928 90.91% 9 9 100.00% 158.96
6,026 5,709 94.74% 180 175 97.22% 4.46
85,478 79,749 93.30% 10,579 10,531 99.55% -
48,792 43,564 89.29% 501 465 92.81% 11.07
2,193 1,958 89.29% 39,880 39,164 98.20% 0.01
- - - - - - -
9,541 8,443 88.50% 177 175 98.87% 9.77
201
5 7,957 6,919 86.96% 511 481 94.13% 1.62
19,261 18,001 93.46% 99 92 92.93% 16.18
550 488 88.66% 3 3 100.00% 30.58
11,710 10,720 91.55% 751 729 97.07% 2.74
100,004 90,093 90.09% 41,922 41,109 98.06% -
30,592 25,493 83.33% 246 223 90.65% 9.79
1,217 1,058 86.96% 21,082 21,080 99.99% 0.01
201 2,178 1,910 87.70% 4 4 100.00% 17.67
6
5,753 5,641 98.04% 46 45 97.83% 8.80
6,874 5,977 86.96% 342 320 93.57% 1.53
21,065 18,808 89.29% 56 51 91.07% 16.10
/
29,738 28,872 97.09% 727 705 96.97% 2.88
97,417 87,759 90.09% 22,503 22,428 99.67% -
13,987 12,466 89.13% 145 133 91.72% 8.32
1,373 1,205 87.72% 13,026 12,697 97.47% 0.01
201
7 3,650 3,259 89.29% 31 31 100.00% 8.04
1-6
5,512 4,752 86.21% 215 196 91.16% 1.68
9,536 8,996 94.34% 33 30 90.91% 14.38
20,664 18,957 91.74% 811 757 93.34% 2.13
54,722 49,635 90.70% 14,261 13,844 97.04% -
100 /
1
=
=
+
2
2008 2 2002 4
2002 9
2015 1
=
2
GB50500-2008
3
4
1
5,064.17 16.06%
4,054.30 12.86%
2017 2,296.72 7.28%
1-6 2,034.58 6.45%
1,995.29 6.33%
15,445.06 48.98%
9,081.70 12.82%
6,573.09 9.28%
2016 4,658.66 6.58%
4,069.10 5.75%
4,022.40 5.68%
28,404.95 40.11%
8,703.47 10.59%
6,021.48 7.33%
4,579.45 5.57%
2015
4,578.72 5.57%
4,152.61 5.05%
28,035.73 34.11%
8,552.38 11.62%
6,102.32 8.29%
4,444.44 6.04%
2014
4,188.14 5.69%
4,098.60 5.57%
27,385.88 37.21%
2
3,170.35 10.05%
1,918.81 6.08%
2017 398.74 1.26%
1-6 315.32 1.00%
213.91 0.68%
6,017.13 19.08%
17,910.38 25.29%
5,293.32 7.47%
1,712.21 2.42%
2016
1,147.12 1.62%
430.03 0.61%
26,493.06 37.41%
11,095.93 13.50%
2015
7,750.50 9.43%
4,396.81 5.35%
2,097.05 2.55%
459.96 0.56%
25,800.25 31.39%
6,939.85 9.43%
4,753.40 6.46%
4,587.33 6.23%
2014
2,725.86 3.70%
790.53 1.07%
19,796.97 26.89%
3
1,076.70 3.41%
499.65 1.58%
2017 [ ] 337.88 1.07%
1-6 331.91 1.05%
194.87 0.62%
2,441.00 7.74%
590.48 0.83%
548.95 0.78%
490.60 0.69%
2016
417.43 0.59%
306.15 0.43%
2,353.61 3.32%
2,904.27 3.53%
1,816.90 2.21%
2015 380.83 0.46%
353.34 0.43%
344.49 0.42%
5,799.83 7.05%
530.01 0.72%
430.28 0.58%
423.33 0.58%
2014
383.44 0.52%
341.88 0.46%
2,108.94 2.86%
[ ]
50%
1,000
2017 1-6
7,248
2016
2016
2015
302,000 BT
[ ]
[ ]
2014
- -
14,000
40,331
BT
1
2017 1-6 2016 2015
2,733.78 16.25% 5,178.41 13.94% 6,063.69 13.63% 6,003.00 14.14%
268.91 1.60% 401.83 1.08% 536.67 1.21% 420.34 0.99%
[ 1] 1,116.19 6.63% 1,670.30 4.49% 936.39 2.10% 1,415.42 3.33%
4,118.89 24.48% 7,250.54 19.51% 7,536.75 16.94% 7,838.76 18.46%
3,828.31 22.76% 14,518.75 39.07% 14,479.76 32.54% 14,874.31 35.02%
206.88 1.23% 1,942.36 5.23% 1,268.21 2.85% 1,353.31 3.19%
1,721.94 10.24% 3,650.95 9.83% 8,667.67 19.48% 9,153.31 21.55%
89.19 0.53% 93.99 0.25% 313.51 0.70% 167.40 0.39%
[ 2]
1,291.35 7.68% 2,282.18 6.14% 272.09 0.61% 1,705.52 4.02%
7,137.67 42.43% 22,488.23 60.52% 25,001.24 56.19% 27,253.85 64.17%
2017 1-6 2016 2015
972.98 5.78% 1,692.87 4.56% 2,865.69 6.44% 1,826.09 4.30%
1,799.85 10.70% 3,013.96 8.11% 7,998.49 17.98% 4,095.65 9.64%
[ 3]
2,772.83 16.48% 4,706.83 12.67% 10,864.18 24.42% 5,921.74 13.94%
3.78 0.02% 56.12 0.15% 14.26 0.03% 27.77 0.07%
2,789.77 16.58% 2,658.00 7.15% 1,079.22 2.43% 1,426.02 3.36%
[ 4]
16,822.93 100.00% 37,159.72 100.00% 44,495.65 100.00% 42,468.14 100.00%
[ 1]
[ 2]
[ 3]
[ 4]
2
2017 1-6 2016 2015
1,062.17 11.99% 1,786.86 5.75% 3,179.20 8.51% 1,993.49 6.06%
268.91 3.03% 401.83 1.29% 536.67 1.44% 420.34 1.28%
2,766.16 31.21% 5,240.61 16.88% 6,132.94 16.42% 6,063.38 18.45%
3
2017 1-6 2016 2015
1.07 1.00 1.12 1.19
2017 1-6 2016 2015
0.33 0.32 0.26 0.32
0.32 0.31 0.23 0.32
0.31 0.30 0.23 0.32
2017 1-6 2016 2015
0.23 0.23 0.23 0.23
0.078 0.078 0.078 0.078
2.00 2.00 3.25 3.25
2017 1-6 2016 2015
4,086.62 7,602.13 9,041.83 8,437.62
0.677 0.686 0.678 0.719
1
2017
BOT
1 1,104.39 6.56%
1-6
BOT
TOT
2 377.94 2.25%
BOT
BOT
TOT
3 368.58 2.19%
BOT
BOT
4 312.00 1.85%
BOT
5 233.96 1.39%
BOT
2,396.87 14.25% -
BOT
1 2,305.07 6.20%
BOT
TOT
2016 2 806.96 2.17%
BOT
BOT
TOT
3 709.65 1.91%
BOT
BOT
4 500.63 1.35%
BOT
BOT
5 281.36 0.76%
4,603.67 12.39% -
BOT
1 1,869.89 4.20%
BOT
TOT
2 849.49 1.91%
BOT
BOT
2015
3 775.18 1.74%
TOT
BOT
BOT
4 621.91 1.40% TOT
5 614.38 1.38%
BOT
4,730.85 10.63% -
BOT
1 1,860.86 4.38%
2014
BOT
2 854.86 2.01%
TOT
BOT
BOT
3 814.61 1.92% TOT
TOT
4 786.56 1.85%
BOT
BOT
5 543.95 1.28%
BOT
4,860.84 11.45% -
2
1 3,040.00 18.07% BOT
2 1,387.39 8.25%
2017
3 734.19 4.36%
1-6 BT
4 500.00 2.97%
5 446.73 2.66%
6,108.30 36.31% -
1 7,775.43 20.92% BT
BT
2 1,653.21 4.45%
BOT
3 1,041.24 2.80%
2016
EPC
4 750.00 2.02%
BOT
5 668.00 1.80% BOT
11,887.88 31.99% -
1 2,500.00 5.62% BOT
2 1,550.00 3.48% BT
3 1,539.62 3.46%
2015
EPC
4 1,500.00 3.37% BOT
5 1,420.03 3.19% BT
BT
8,509.65 19.12% -
2014
1 4,800.00 11.30%
EPC
2 4,349.47 10.24% BOT
3 4,300.00 10.13%
BOT
4 2,299.18 5.41% BOT
BT
5 1,500.00 3.53%
17,248.65 40.62% -
3
1 728.02 4.33%
2 225.84 1.34%
2017 3 203.24 1.21%
1-6 4 145.05 0.86%
5 118.33 0.70%
1,420.48 8.44%
1 419.18 1.13%
2 391.27 1.05%
3 290.96 0.78%
2016
4 236.75 0.64%
5 186.51 0.50%
1,524.67 4.10%
1 1,149.68 2.58%
2 431.62 0.97%
3 411.11 0.92%
2015
4 287.95 0.65%
5 253.68 0.57%
2,534.04 5.70%
1 261.78 0.62%
2 243.78 0.57%
3 206.84 0.49%
2014
4 188.89 0.44%
5 172.65 0.41%
1,073.95 2.53%
2
1 2014
2014
EPC 2014 9 18
BOT 2014 10 15
BOT
5 /
BOT 2014 12 29
2 2015
2015
BOT 2015 3 29
BT
3 2016
2016
2016 8
4 2017 1-6
2017 1-6
“ ” “ ” “ ”
2017 1-6
2017 5
KSB
50%
5%
1
2017 6 30
20 11,014.16 2,996.45 8,017.71 73.94%
10 644.23 393.31 250.92 39.64%
10 1,638.77 605.74 1,033.04 60.55%
5 212.76 120.66 92.10 43.16%
5 305.33 242.22 63.11 20.70%
- 13,815.25 4,358.38 9,456.88 69.16%
2
2017 6 30
1 14 130.98 72.11 4.5-6.5
2 1 68.38 21.19 2.5
3 1 37.00 19.52 4.5
4 2 34.19 9.06
5 1 33.33 10.83 2.5
6 3 13.79 3.14 3 -4
7 12 11.18 4.90 4.5-6
8 1 5.10 0.51
9 1 14.36 11.77
3
1 288 236.13
008322
2 145.49
0090542
3 12,761.61
1000082511
4 3,273.90
1000082512
5 11,539.22
1000082513
6 3,764.49
1000082514
7 5,001.45
1000082515
8 862.64
32 3
9 412.05
32 4
10 896.32
32 5
11 436.38
32 6
12 1,899.30
32 9
120985 287.97
13
32 10
14 232.03
32 11
15 120987 483.81
32 1
16 182.62
32 2
17 255.01
32 7
18 535.28
32 8
19 1200802513 1-2 3,951.35
20 2,083.19
1200802513 2-2
21 459.41
30114387
22 216.23
30114388
23 36.17
30114389
24 691.55
30114390
25 124.76
30114391
26 399.48
15003198
27 1,054.70
30002975
28 318,04
27005364
29 233.88
713005405
1,146.01
30
713005408
31 40.13
713005409
32 523.86
713005493
[ ]
1
1 802584 2025.12.27
2 802579 2025.12.27
3 802583 2025.12.27
4 858824 2026.07.27
5 858825 2026.07.27
6 858823 2026.07.27
7 800507 2025.12.20
8 800512 2025.12.20
9 800510 2025.12.20
10 1532809 2021.03.06
11 3420698 2024.07.27
12 3889589 2026.04.13
13 5972508 2020.04.27
14 5972510 2020.04.27
15 5972512 42 2020.08.13
16 3889570 2025.11.27
17 4610081 2028.02.13
18 1921714 2023.01.27
19 12921656 2024.12.20
20 12921639 2024.12.20
21 15557439 2025.12.13
2
17 5
1 ZL03132053.8 2003.07.14
2 ZL200410041656.4 2004.08.08
3 ZL200830195865.3 2008.07.10
4 ZL200820041019.0 2008.07.10
5 ZL200820041024.1 2008.07.10
6 ZL200920284416.5 2009.12.23
7 ZL200920284417.X 2009.12.23
8 ZL201030262347.6 2010.08.04
9 ZL201030262352.7 2010.08.04
10 ZL201120053813.9 2011.03.03
11 ZL201120053966.3 2011.03.03
12 ZL201120053794.X 2011.03.03
13 ZL201120053961.0 2011.06.30
14 ZL201210024731.0 2012.02.06
15 ZL201210057580.9 2012.03.07
16 ZL201220081890.X 2012.03.07
17 ZL201220108600.6 2012.03.21
18 ZL201230069909.4 2012.03.21
19 ZL.201320471074.4 2013.08.05
20 ZL201520701868.4 2015.9.11
21 ZL201520701955.X 2015.9.11
22 ZL201510575774.1 2015.9.11
23 ZL02826097.X 2002.12.24
24 ZL201620931272.8 2016.8.24
25 ZL201720000850.0 2017.1.3
26 ZL201720000856.8 2017.1.3
27 ZL201720000857.2 2017.1.3
28 ZL201730105921.9 2017.4.1
ZL02826097.X
ZL 02826097.X YM YM
YM YM
2016 5 26 2023 5 26
150,000,000.00 1,000
3
1 2011 45,657.1
4 6
16600001
2 2005 3,559
483
3 2010 114,055
532
4 2009 89,983.16
157
5 2008 43,859.8
103
6 2007 16,763 5 22
0241
7 29,999.5
2009
12398
8 2009 17,138
12399
9 2010 19,939.9 4 7
04360
10 2013 75,848.67 8 11
006
1 2 10
4
2014SR21
1 2013.12.9
0886306 7077
V1.0
2013 006
1
[2004] 026
15 2005 1
[2011]864 [2012]67
2
1 84,035
2 30,139.1
3 3,523.7
3
1998 1998
54,000
35,962
2009-008
61,999.90
2013 9 17
4
1 58,027.57
2013 9 18
5
2008 12
10,246 13,512.4
10,164
9 18
6
BOT
1 52,000
7 BOT
BOT
8
9
10
PPP
a
b
BOT TOT
1 10 TOT 2009 25
2 7 BOT 2009 25
3 5 BOT 2009 25
BOT
4 5 TOT 2009 30
5 7 BOT 2009 29
6 5 BOT 2011 30
BOT
7 8 2007 30
BOT
8 4 2007 27
BOT
9 4 BOT 2012 27
BOT
10 20 BOT 2005 21.5
2 BOT 2008 30
11
2 BOT 2015 29
12 2 BOT 2007 30
BOT
13 20 2004 25
14 20 BOT 2004
15 5.5 BOT 2009 30
16 5 BOT 2014 30
4,200
17 BOT 2015 30
/
18 6 BOT 2016 30
/ /
2.5/5.0/8.0
19 BOT 2016 30
BOT /
0.4/0.8
20 PPP / 3/3 PPP 2017 30
21 5 BOT 2017 30
1 PY(AO)n
PY(AO)n
AO
PY(AO)n
30% 20%
2 PYMSBR
PYMSBR SBR SBR
PYMSBR A2/O SBR
3 HSL
HSL
16 20
2017 1-6 2016 2015
274.60 1,182.31 935.11 1,182.22
31,536.57 70,814.52 82,166.92 73,604.82
0.87% 1.67% 1.14% 1.61%
[ ]
2017 1-6 2016 2015
136.87 338.15 275.95 232.66
2017 1-6 2016 2015
92.58 463.73 574.44 877.77
7.91 20.06 23.06 10.86
0.01 33.15 13.08 3.32
35.77 81.51 26.30 47.68
1.45 245.72 22.28 9.93
274.60 1,182.31 935.11 1,182.22
1 BA2007029

2 2014BAC08B07

3
4
5 CG20021006
6 YM
1
2014BAC08B07
1
2
2014 1 10
58.2
3
2014BAC08B00
2014BAC08B07
2 BA2007029
1
2
MRCT
2006 12 5
3
BA2007029
3
1
UASB
2
- - -
2004 4 7
8
3
100m3/d DL-
4
1
ZL02378749.x
2
2000L/h
2003 8 8
3
/
5 CG20021006
1
- -
BOD/COD
2
2003 4 15
3
CG20021006
6 YM
1
2
YM
3
2017 6 2016 2015
3 3 3
0.39% 0.40% 0.40% 0.39%
30 31 30
3.87% 4.10% 3.99% 3.09%
776 757 752
[ ]
2020 12
1 D232029389
JZ 2020 4
2
[2005]020203
2019 1
3 A132008988
2019 9
4 A232008985
2019 8
5 [2014]
A06820081
2021 5
6 D332116731
2007
/
1 2007 TBQ 070282G0364N
2 2007 BA2007029
3 2010
4 2010
13320282Kjqy00
5 2013
6 2014
[2014]2
1
2
3
4
1 BOT TOT
EPC
2
3
4
5
1
1
PPP BOT TOT EPC
BOT
2
3
2
1
2
3
4
5
3
1
2
3
4
4
1
2
3
4
191
5
6
5
1
2 ISO9000 ISO14000
3
4
6
1
2
3
4
193
194
5%
1
195
1 5%
36.117%
5%
1 36.117%
2 23.368%
3 13.175%
4 6.950%
2
3
1
2015 12
2015 12
2014 3
2
1 95%
2 70% 30%
3 94.12% 5.88%
BVI 2011 7 8
4
100%
5 90% 10%
6 100%
7 90% 10%
8 100%
9 100%
10 100%
40% 40%
11
20%
3
1 AE
100% 2015 9
2 55% 2015 1
47.5% 2015 3
3
2016 8
4 50%
25% 25%
4
1
2
2017 6
3
TEO YI-DAR
4 SEAVI Advent Holdings Ltd
Kenyon Group Limited
Springhaven Holdings Limited
SEAVI Advent Asia Investments (III) Ltd TEO YI-DAR
5 SAP Investments Limited
Beijing Denox Environment & Technology Co., Ltd.
Hongyin Resources (HK) Co Limited
Smartflex Holdings Limited
Top Rich Investment Limited
Gold Future Investment Limited
TPSC Asia Pte Ltd
HG Metal Manufacturing Ltd
TPSC Holdings Pte Ltd
HG Metal Pte Ltd
HG Construction Steel Pte Ltd
Oriental Metals Pte Ltd
HG Metal Investments Pte Ltd
Niho (Singapore) Pte Ltd
Denox Environmental & Technology Holdings Limited
Myghty Holdings Pte Ltd
Guotaiqixing Biomedical International (Singapore) Pte.
Ltd.
Kenyon Group (Asia) Pte Ltd
PT HG Metal Distribution Indonesia
HG Metal Manufacturing Sdn Bhd
HG Metal Distribution Sdn Bhd
Myghty (Yangon) Limited
Altair Capital Advisors Pte Ltd
Altair Capital (I) Ltd
Printlab Holdings Pte Ltd
Altair Capital General Partner Ltd
SACLP Investments Limited
Pleasant Way Analyse Development Limited
Yitian Investments Pte. Ltd.
TEO YI-DAR
TFSA Investments Ltd.
Baoling Investments Pte. Ltd.
Value Plus Investment Limited
Net Pacific Financial Holdings Limited
Bayston Investments Limited
6
7
8
9
Yixing Jeffcon PTE.LTD.
HQ Environment PTE.LTD.
10
HQ
Environment PTE.LTD.
1 /
2017 1-6 2016 2015
99.48 151.64 104.34 79.71
- 17.00 2.58 14.70
- - - 12.82
- 1.78 6.37 -
2 /
2017 1-6 2016 2015
479.40 - - -
49%
51% 2017 3
EPC YM
YM 2,450.00
YM 2017 1-6
479.40
3
/
2006 2016
/ 24,400.00 24,400.00 -
12 9
/
2006 2016
/ 24,400.00 24,400.00 -
12 9
2009 2017
4,000.00 4,000.00 -
7 6
2009 2016
13,000.00 13,000.00 -
12 8
2009 2016
13,000.00 13,000.00 -
12 8
2010 2017
1,760.00 1,760.00 -
5 5
2010 2020
16,000.00 16,000.00 5,800.00
7 8
2014 2022
6,000.00 6,000.00 4,150.00
5 12
2011 2015
4,900.00 4,900.00 -
11 10
2011 2015
4,900.00 4,900.00 -
11 10
2012 2014
4,000.00 7,000.00 -
3 3
2012 2014
4,000.00 2,825.50 -
3 3
2012 2014
4,000.00 7,000.00 -
3 3
2012 2014
4,000.00 2,825.50 -
3 3
2012 2014
3,000.00 7,000.00 -
3 3
2012 2015
5,000.00 3,800.00 -
9 8
2012 2015
5,000.00 5,000.00 -
9 8
2012 2015
5,000.00 2,000.00 -
10 8
2012 2015
5,000.00 5,000.00 -
10 8
2013 2014
4,500.00 4,500.00 -
3 3
2013 2014
3,000.00 3,000.00 -
3 3
2013 2014
3,000.00 3,000.00 -
3 3
500.00 500.00 - 2013 2014
3 3
2013 2014
2,000.00 2,000.00 -
7 7
2013 2015
2,200.00 2,700.00 -
8 8
2013 2015
2,200.00 2,700.00 -
8 8
2013 2015
2,200.00 2,700.00 -
8 8
2013 2015
2,200.00 2,700.00 -
8 8
2013 2015
2,200.00 2,700.00 -
8 8
2013 2015
2,200.00 2,700.00 -
8 8
2013 2014
3,000.00 3,000.00 -
9 8
2013 2014
3,000.00 3,000.00 -
9 8
2013 2014
3,500.00 3,500.00 -
9 9
2013 2014
3,000.00 3,000.00 -
9 9
2013 2014
1,500.00 1,500.00 -
9 9
2013 2014
1,500.00 2,560.56 -
9 9
2013 2014
500.00 2,560.56 -
9 9
2013 2014
1,500.00 2,560.56 -
9 9
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2014
3,000.00 7,200.00 -
10 5
2013 2016
5,400.00 5,400.00 -
10 10
2013 2016
5,400.00 1,600.00 -
10 10
2013 2016
5,400.00 3,818.06 -
10 10
2013 2014
1,500.00 1,500.00 -
10 10
2013 2014
1,500.00 1,500.00 -
10 10
2013 2014
500.00 500.00 -
12 12
2014 2014
1,000.00 1,000.00 -
1 11
2014 2015
3,000.00 3,000.00 -
1 1
2014 2015
3,000.00 3,000.00 -
1 1
2014 2015
3,000.00 3,000.00 -
1 1
2014 2015
3,000.00 3,000.00 -
1 1
2014 2015
6,000.00 3,000.00 -
1 1
2014 2015
6,000.00 3,000.00 -
1 1
2014 2015
6,000.00 3,000.00 -
1 1
2014 2015
6,000.00 3,000.00 -
1 1
2014 2015
3,000.00 3,000.00 -
1 1
2014 2015
3,000.00 3,000.00 -
1 1
2014 2015
3,000.00 3,000.00 -
1 1
2014 2015
3,000.00 3,000.00 -
1 1
2014 2015
500.00 500.00 -
2 2
2014 2015
500.00 500.00 -
2 2
2014 2015
4,500.00 4,500.00 -
3 3
2014 2015
500.00 500.00 -
3 3
2011 2020
6,000.00 6,000.00 1,400.00
1 1
2,000.00 2,000.00 - 2014 2015
7 7
2014 2015
2,500.00 2,500.00 -
8 2
2014 2015
3,000.00 3,000.00 -
8 2
2014 2015
1,500.00 1,500.00 -
8 2
2014 2015
1,500.00 2,000.00 -
8 2
2014 2015
3,000.00 3,000.00 -
9 9
2014 2015
3,000.00 3,000.00 -
9 9
2014 2015
3,000.00 3,000.00 -
9 9
2014 2015
3,000.00 7,200.00 -
10 5
2014 2015
3,000.00 7,200.00 -
10 5
2014 2015
6,000.00 7,200.00 -
10 5
2014 2015
6,000.00 7,200.00 -
10 5
2014 2015
1,500.00 1,500.00 -
10 10
2014 2017
400.00 670.00 -
11 11
2014 2015
400.00 400.00 -
11 11
2014 2017
3,900.00 3,900.00 -
12 12
2014 2017
3,900.00 1,900.00 -
12 12
2014 2017
3,900.00 3,852.11 -
12 12
3,900.00 3,900.00 - 2014 2017
12 12
2014 2017
3,900.00 1,900.00 -
12 12
2014 2017
3,900.00 3,852.11 -
12 12
2014 2019
3,800.00 3,800.00 -
12 12
2014 2019
3,800.00 3,800.00 -
12 12
2014 2017
1,500.00 1,500.00 -
12 12
2014 2017
500.00 500.00 -
12 12
2014 2017
500.00 1,155.54 -
12 12
2014 2017
500.00 1,500.00 -
12 12
2014 2017
1,000.00 1,500.00 -
12 12
2015 2016
2,000.00 2,000.00 -
1 1
2015 2016
8,000.00 8,000.00 -
1 1
2015 2016
500.00 500.00 -
3 3
2015 2016
3,000.00 3,000.00 -
3 3
2015 2016
3,000.00 3,000.00 -
3 3
2015 2016
5,000.00 5,000.00 -
5 5
2015 2016
5,000.00 5,000.00 -
5 5
2015 2016
5,000.00 5,000.00 -
5 5
2015 2016
6,000.00 7,200.00 -
10 5
6,000.00 7,200.00 - 2015 2016
10 5
2015 2016
3,000.00 1,000.00 -
10 5
2015 2016
3,000.00 1,000.00 -
10 5
2015 2016
3,000.00 1,000.00 -
10 5
2015 2016
3,000.00 1,000.00 -
10 5
2016 2019
3,000.00 3,000.00 -
1 1
2016 2017
500.00 500.00 -
3 3
2016 2016
13,000.00 13,000.00 -
3 9
2016 2017
5,000.00 5,000.00 -
4 3
2016 2017
5,000.00 5,000.00 -
4 3
2016 2017
5,000.00 5,000.00 -
4 3
2016 2017
5,000.00 5,000.00 -
9 3
2016 2017
3,000.00 1,000.00 3,000.00
11 11
2016 2017
3,000.00 1,000.00 3,000.00
11 11
2016 2017
5,000.00 5,000.00 5,000.00
12 12
2017 2018
5,000.00 5,000.00 3,000.00
1 1
2017 2018
5,000.00 5,000.00 5,000.00
3 3
2017 2018
2,000.00 2,000.00 2,000.00
5 3
2017 2017
5,000.00 5,000.00 5,000.00
3 9
2017 2017
5,000.00 5,000.00 5,000.00
3 9
2017 2017
5,000.00 5,000.00 5,000.00
3 9
4
2014 2015 2016 2017 1-6
5
2017 1-6 2016 2015
16 16 16
12 12 12
131.53 292.49 282.05 215.62
99.48
1 2017 1-6
479.40
2 2016 151.64
17.00
1.78
104.34
3 2015 2.58
6.37
79.71
4 2014 14.70
12.82
5%
211
1964 10
1984 4
1984 4
2016 1 2019
1
1962 8
1982 7
1982 1986 1986
/ 2003 12 2011 12
2007 /
2016 1
2019 1
1969 4
1988 8 1997 6
1997
2017 4
1
1980 9
2010 4 2013 7
2013 7 2016
2017
2016 1 2019
TEO YI-DAR 1971
CFA 1996 1997 SGS
Thomson Microelectronics Pte Ltd 1997 1999 Keppel
Corporation Ltd 1999 SEAVI Advent Holdings Ltd
2016 1 2019 1
1950 8
1972
2010
A B
2016 1 2019 1
1964 4
1985 8 1994
1994 12
2016 1 2019 1
1977 10
2000 6 2002 5
2002 5
2016 1 2019 1
1959 6
1982 12
6
2016 1 2019 1
1957
1973 1987 1987 1998
1998
2002 2005 2005 2008
2008
2012
2016 1 2019 1
1975 12
2016 1 2019 1
1967 10
1989 1993
1993 1997
1997 2000 2000 10
1973 1
1994 1996
1997
1975 10
2010
1970 8
1992 1996
1997 2012
-
-
-
SEAVI ADVENT HOLDINGS Ltd
Teo
Yi-Dar
SEAVI Advent Asia Investments (III)
Ltd
SAP Investments Limited
Kenyon Group Limited
Beijing Denox Environment &
Technology Co., Ltd.
Springhaven Holdings Limited
Hongyin Resources (HK) Co Limited
Smartflex Holdings Limited
Top Rich Investment Limited
Gold Future Investment Limited
TPSC Asia Pte Ltd
HG Metal Manufacturing Ltd
TPSC Holdings Pte Ltd
HG Metal Pte Ltd
HG Construction Steel Pte Ltd
Oriental Metals Pte Ltd
HG Metal Investments Pte Ltd
Niho (Singapore) Pte Ltd
Denox Environmental & Technology
Holdings Limited
Myghty Holdings Pte Ltd
Guotaiqixing Biomedical
International (Singapore) Pte. Ltd.
Kenyon Group (Asia) Pte Ltd
PT HG Metal Distribution Indonesia
HG Metal Manufacturing Sdn Bhd
HG Metal Distribution Sdn Bhd
Myghty (Yangon) Limited
Altair Capital Advisors Pte Ltd
Altair Capital (I) Ltd
Printlab Holdings Pte Ltd
Altair Capital General Partner Ltd
-
-
-
-
-
-
-
-
-
1
2013 1 18
Teo Yi-Dar
2014 10 8 2014
2015 7 25
2016 1 18
TEO YI-DAR
2017 3 28
2017 4 27
2
2013 1 18
2013 1 18
2016 1 18
2016 1 18
36.117%
2014 2016
2014 215.62 0.82%
2015 282.05 1.21%
2016 292.49 0.83%
40.29 -
14.35 -
49.99 -
-
Teo Yi-Dar -
5 -
5 2016 1
8.92 -
-
-
2017 4
39.76
22.84 -
34.64 -
32.93 -
33.77 -
2013 1 18
TEO YI-DAR
2014 10 8
2015 7 25
2016 1 18
TEO YI-DAR
2017 3 28
2017 4 27
-
-
-
2014 10 8 TEO YI-DAR -
2015 7 25 2014 10 8
2015 5 15
-
-
-
-
-
TEO YI-DAR -
2015 7 25
-
2016 1 18
2015 7 25
-
2015 12 11
-
-
2017 3 28
2016 1 18
TEO YI-DAR -
2017 4 27
-
-
-
-
-
-
2017 4 27
TEO YI-DAR -
2017 4 27
-
-
-
-
2013 1 18
2016 1 18
2013 1 18
2013 8 15
2016 1 18
2013 1
8 3
1
2013 1 18
2
2017 6 30
2017 01197
2017 6 30
1
2015 7
497,938.16
816,469.92
13.9.1
pH 10.3
20%
10.8.1
2016 4 13
2012 1 1
2016 4
2
2017 6 27
2017 6
8.11
2017 7 28
COD
2013 7 30
[2013]101
15.5 2013 8
30
2013 10 8 “

2013 5 3
[2013]069
COD 3 COD
79.03% 4.54
2013 11 26
[2013]210 2013 10 22
11.28
2016 10 13 “
COD
2013 5 3 [2013]069 2013 11
26
[2013]210 2013 12
31

2013 12
BOT
2014 2
28 2015 12 28
15.82 2017 7
2017 62
1
50%
2
1
50%
10%
30%
50% 3,000 5
70%
7
2
10% 2
50%
3 70%
30% 5
50% 3,000 6
2
234
2014 1 1 2017 6 30
2017 01947
2017 6 2016 2015
30,686.13 37,121.90 31,946.72 10,281.67
28.82 26.40 80.00 104.19
21,346.83 16,794.17 25,832.39 21,925.17
2,582.49 2,029.03 16,960.37 9,766.12
7,454.59 7,262.07 2,351.08 2,303.02
5,376.20 2,942.62 1,884.02 2,024.43
5,299.41 5,173.55 22,988.35 4,886.09
3,520.80 3,685.75 2,590.61 1,352.03
76,295.28 75,035.48 104,633.55 52,642.73
256,505.02 255,847.41 246,356.48 285,307.53
2,101.10 - - -
9,456.88 9,403.74 9,894.59 10,618.99
1,642.46 1,041.24 - -
1,857.68 1,906.41 1,618.54 1,667.32
52.00 61.18 51.34 63.17
2017 6 2016 2015
13,862.88 13,573.83 13,065.81 11,862.96
285,478.02 281,833.81 270,986.75 309,519.97
361,773.29 356,869.29 375,620.30 362,162.70
2017 6 2016 2015
29,000.00 27,500.00 30,000.00 42,500.00
2,830.00 2,100.00 1,400.00 2,400.00
22,212.31 24,262.60 33,485.20 37,028.97
920.75 1,046.48 827.00 568.41
1,000.35 1,627.10 1,550.34 1,362.28
10,076.28 9,173.82 6,770.10 4,644.57
136.24 143.57 174.26 262.68
- 250.00 - -
3,857.08 3,968.75 3,916.02 4,476.34
12,020.00 14,401.98 14,458.87 22,509.39
1,356.83 1,364.04 31,749.83 95.00
83,409.83 85,838.33 124,331.62 115,847.64
42,274.87 48,253.43 51,440.55 63,347.68
- - 3,879.00 6,267.68
12,012.52 11,335.34 11,117.20 9,824.04
141.14 146.54 91.38 166.95
6,136.72 5,746.41 5,505.87 4,563.53
60,565.25 65,481.72 72,034.00 84,169.89
143,975.09 151,320.05 196,365.62 200,017.53
40,000.00 40,000.00 40,000.00 40,000.00
70,416.38 70,416.38 70,416.38 70,416.38
3,312.36 3,312.36 3,312.36 1,377.50
2017 6 2016 2015
98,650.57 86,645.53 60,359.57 44,746.68
212,379.31 200,374.28 174,088.31 156,540.56
5,418.89 5,174.96 5,166.36 5,604.61
217,798.21 205,549.24 179,254.67 162,145.17
361,773.29 356,869.29 375,620.30 362,162.70
2017 1-6 2016 2015
31,536.57 70,814.52 82,166.92 73,604.82
31,536.57 70,814.52 82,166.92 73,604.82
16,701.97 48,396.02 59,761.43 54,967.59
8,861.88 31,054.98 37,350.64 32,873.84
677.12 1,470.87 2,375.32 1,570.20
709.66 1,852.13 1,554.78 1,324.58
2,801.66 5,891.57 4,822.14 5,083.18
3,077.09 7,978.89 12,138.00 11,239.57
574.55 147.58 1,520.54 2,876.21
- - - -
-15.10 10,059.91 - 7,107.74
- - - -
1,146.29 - - -
15,965.80 32,478.41 22,405.49 25,744.97
82.55 2,815.86 1,034.34 1,439.65
- - - -
2017 1-6 2016 2015
18.76 16.40 180.20 742.92
3.69 1.20 17.79 15.12
16,029.59 35,277.87 23,259.63 26,441.70
4,062.62 9,002.72 5,429.85 5,392.42
11,966.97 26,275.15 17,829.78 21,049.28
12,005.04 26,285.96 17,547.75 21,005.85
-38.07 -10.81 282.03 43.43
- - -
0.300 0.657 0.439 0.525
0.300 0.657 0.439 0.525
- - - -
11,966.97 26,275.15 17,829.78 21,049.28
12,005.04 26,285.96 17,547.75 21,005.85
-38.07 -10.81 282.03 43.43
2017 1-6 2016 2015
39,768.67 106,816.14 114,135.75 71,088.70
1,146.29 2,422.05 769.21 -
502.74 15,396.21 736.74 2,718.22
41,417.70 124,634.40 115,641.69 73,806.92
26,399.41 48,066.20 60,996.40 60,227.34
BOT TOT BT
11,242.26 24,391.36 28,840.64 35,127.70
3,784.54 6,393.67 5,766.07 5,527.94
2017 1-6 2016 2015
6,232.53 11,651.71 9,369.27 7,476.00
1,396.53 4,794.59 3,025.85 4,066.95
37,813.01 70,906.17 79,157.60 77,298.24
3,604.69 53,728.23 36,484.10 -3,491.32
BOT(TOT) BT 14,846.94 78,119.59 65,324.74 31,636.38
- - - 194.00
- - - -
- 0.45 4.10 -
- - - -
- 0.45 4.10 194.00
865.78 2,118.56 207.79 367.84
2,450.00 - - -
3,315.78 2,118.56 207.79 367.84
-3,315.78 -2,118.11 -203.70 -173.84
-
282.00 400.00 - 100.00
282.00 400.00 - 100.00
17,000.00 61,300.00 56,400.00 86,203.00
- - 30,000.00 -
- - - 25.00
17,282.00 61,700.00 86,400.00 86,328.00
23,151.98 100,705.89 90,929.20 73,511.17
2,464.75 8,098.36 9,229.81 9,343.57
2017 1-6 2016 2015
250.00 130.59 720.28 -
- 30.80 277.30 681.49
25,616.72 108,835.05 100,436.31 83,536.22
-8,334.72 -47,135.05 -14,036.31 2,791.78
- - - -
-8,045.82 4,475.07 22,244.09 -873.38
34,418.71 29,943.65 7,699.56 8,572.94
26,372.89 34,418.71 29,943.65 7,699.56
2017 6 30 2016 12 31 2015 12
31 2014 12 31 2017 1-6 2016
2015 2014
1
2 5
2
2017 1-6 2016 2015
522.99 50.74% 9,319.61 53.26% 10,321.27 55.08% 8,275.13 48.22%
3
2017 1-6 2016 2015
2,733.78 58.90% 5,178.41 57.22% 6,063.69 57.85% 6,003.00 57.12%
4
11,239.57 12,138.00
7,978.89 3,077.09 15.27% 14.77%
11.27% 9.76%
5
1
1
16
/
2
20 40
2
55.34% 54.54% 56.15% 71.90%
3
55.23%
52.28% 42.40% 39.80%
BOT TOT
4
-3,491.32
36,484.10 53,728.23 3,604.69 BOT TOT BT
31,636.38 65,324.74 78,119.59 14,846.94
1
2
1
2
A
B
3
4
1
244
2
3
5
1
BOT
2
=
=
=
2012 1
BOT
BT EPC
BT EPC
BT
EPC
3
247
4
6 BOT TOT
14
TOT
BOT TOT BOT TOT
7 BT
BT
- BT
BT BT
BT
BT
BT
BT
BT
BT
BT
BT BT
BT
BT
BT
BT
8
1 3
BOT
5%-10%
60%
70%-75% 85%-90%
10%-15%
BT 3-5
30%
50%-60% 10%-20%
20%
40%-70% 10%-20%
1
2
252
2
1
1
2
3
4
A
254
B
“ ”
50% “ ”
12
5
A
B
2
1
2
3
A
B
4
3
4
BOT
1
2
22 ——
2
A
B
BOT TOT
3
BOT TOT
A
B
C
D
E
F
G
1
1,000 10%
2
258
% %
1 5
1 2 20
2 3 50
3 100
3
4
1 BT
EPC BOT TOT
BT BOT TOT
EPC
5
1
2
3
4
5
1
1
2
2
1
A
260
/
B
22
2
A
B
3
3
1
2
262
4
22
263
1
2
% %
20 5-10 4.75-4.5
10 5-10 9.50-9.00
10 5-10 9.50-9.00
5 5-10 19.00-18.00
5 5-10 19.00-18.00
1
2
3
3
264
1
2
1
2
1
2
3
1
265
2
A
B
C
D
E
266
1
1
2
3
2
1
2
3 BOT
2
2
268
1
2016 12 2016 22
2015
1,006.13 864.87
-1,006.13 -864.87
2017 4 28
2017 5 28
2017 5 10
2017 6 12
2017 1 1
1 1
2
1 ——
2
3
21 ——
4
5
6
271
7
8
9
10
272
2014 2015 2016
1-6
17% 17% 17% 17% -
17% 17% 17% 17% -
17% 17% - - -
6% 6% 6% 6% -
3% 3% 3% 3% [ 1]
6%/3% 3% 3% 3% [ 2]
- -/17% 17% 17% [ 3] [ 4]
- -/17% - - [ 3] [ 4]
- - - - [ 3] [ 4]
- -/17% 17% 17% [ 3] [ 4]
- -/3% 17% 17% [ 3] [ 4]
- -/17% 17% 17% [ 3] [ 4]
- -/17% 17% 17% [ 3] [ 4]
- -/17% 17% 17% [ 3] [ 4]
- -/17% 17% 17% [ 3] [ 4]
- -/17% 17% 17% [ 3] [ 4]
- -/17% 17% 17% [ 3] [ 4]
2014 2015
1-6
17% 17% 17% 17% [ 3] [ 4]
3% 17% 17%/3% 17%/3% [ 5]
3% 3% 17% 17% -
- - 11%/3% 17%/11%/3% [ 5]
- - 17% 17% -
- - 3% 3% [ 5]
- - 17% 17% -
- - - 17% -
- - - 17% -
- - - 17% -
- - - 17% -
[ 1]
2012 71 2012 10 1
3%
[ 2]
[2009]9
6%
2014 57 2014 7 1 6%
3%
[ 3] [2000]36
2009 1 1
[2008]156
[ 4] 2015 6 12
[2015]78
7 1 70%
[ 5]
2016 36 2016 5 1
11%
3%
2014 2015
1-6
3% 3% 3% -
5% 5% - -
5% 5% 5% -
5% 5% - -
5% 5% - -
3% 3% - -
2014 2015
1-6
15% 15% 15% 15%
2014 2015
1-6
25% 25% 25% 25%
25% 25% 25% 25%
25% 25% 25% 25%
25% 25% 25% 25%
25% 25% 25% 25%
25% 25% 25% 25%
12.5% 12.5% 12.5% 25%
25% 25% 25% 25%
12.5% - - -
12.5% 12.5% 12.5% 25%
25% 25% 25% 25%
12.5% 25% 25% 25%
12.5% 12.5% 25% 25%
25% 25% 25% 25%
12.5% 12.5% 25% 25%
25% 25% 25% 25%
12.5% 25% 25% 25%
25% 25% 25% 25%
25% 25% 25% 25%
25% 25% 25% -
25% 25% 25% 25%
- - 25% 25% -
- - 25% 25% -
- - - 25% -
- - - 25% -
- - - 25% -
- - - 25% -
[ 1] 2012 10 25
[2009]203 2012 2013 2014
15% 2015 11
2016 2017 15%
[ 2]
2017 1-6 1,146.29 - 11,966.97 9.58%
2016 2,422.05 444.14 26,275.15 10.91%
2015 1,205.50 873.85 17,829.78 11.66%
2014 1,274.73 1,072.86 21,049.28 11.15%
2014 2015 25%
2016 25%
2016 2017 25%
2017 1-6 2016 2015
20,728.36 66.76% 36,343.67 51.32% 42,322.01 51.51% 42,244.36 57.40%
8,527.84 27.47% 15,456.52 21.83% 21,575.15 26.26% 20,995.07 28.53%
7,330.78 23.61% 11,586.28 16.36% 10,590.71 12.89% 10,673.48 14.50%
4,869.74 15.68% 9,300.87 13.13% 10,156.15 12.36% 10,575.81 14.37%
6,429.40 20.71% 28,113.36 39.70% 28,077.91 34.17% 24,026.02 32.64%
2,365.56 7.62% 18,565.94 26.22% 21,778.20 26.51% 23,852.01 32.41%
4,063.83 13.09% 9,547.42 13.48% 6,299.71 7.67% 174.01 0.24%
3,839.29 12.37% 6,192.50 8.74% 11,596.70 14.11% 7,172.89 9.75%
50.08 0.16% 162.95 0.23% 167.74 0.20% 155.41 0.21%
31,047.12 100.00% 70,812.48 100.00% 82,164.36 100.00% 73,598.68 100.00%
1
BOT TOT
16 BOT/TOT
BOT
2
BT
3
4
2017 1-6 2016 2015
17,508.95 56.39% 35,886.57 50.68% 40,670.52 49.50% 38,526.53 52.35%
112.48 0.36% 907.19 1.28% 1,203.67 1.46% 529.62 0.72%
7,675.88 24.72% 13,733.00 19.39% 17,488.85 21.29% 14,206.29 19.30%
1,686.18 5.43% 1,201.92 1.70% 2,372.80 2.89% 2,720.71 3.70%
3,335.86 10.74% 18,549.64 26.20% 13,894.11 16.91% 10,112.47 13.74%
17.17 0.06% 288.94 0.41% 248.47 0.30% 767.80 1.04%
587.59 1.89% 195.22 0.28% 6,285.94 7.65% 6,735.26 9.15%
123.01 0.40% - - - - - -
- - 50.00 0.07% - - - -
31,047.12 100.00% 70,812.48 100.00% 82,164.36 100.00% 73,598.68 100.00%
2016 2015 2014
1-6
2017
2016 2015
1-6
-3.69 10,058.71 -17.79 7,092.62
47.34 389.97 251.85 244.35
20.14 4.32 -149.13 467.51
63.79 10,453.00 84.93 7,804.48
12.77 2,601.98 25.36 962.43
51.03 7,851.01 59.57 6,842.05
-1.21 111.68 9.23 1.53
52.24 7,739.34 50.33 6,840.52
2014
BOT
280
2017 6 30 2016 12 31 2015 12 31 2014 12 31
/2017 1-6 /2016 /2015 /2014
0.91 0.87 0.84 0.45
0.85 0.84 0.83 0.44
35.63% 32.77% 38.41% 45.11%
1.08 2.27 2.47 2.41
2.13 12.87 19.11 19.13
19,167.18 45,445.19 35,170.11 37,624.22
8.00 6.47 3.27 3.79
0.09 1.34 0.91 -0.09
BOT TOT 0.37 1.95 1.63 0.79
BT
-0.20 0.11 0.56 -0.02
0.17% 0.20% 0.05% 0.06%
0.03% 0.04% 0.05% 0.06%
÷
÷
÷ ×100%
÷
÷
+ + +
+
+ /
÷
÷
9 ——
2017 1-6 5.82% 0.300 0.300
2016 14.04% 0.657 0.657
2015 10.61% 0.439 0.439
2014 14.39% 0.525 0.525
2017 1-6 5.79% 0.299 0.299
2016 9.91% 0.464 0.464
2015 10.58% 0.437 0.437
2014 9.71% 0.354 0.354
1
2
2017 6 30
2017 6 30 2016 12 31 2015 12 31 2014 12 31
423.24 423.24 598.57 603.18 500.00 503.08 1,222.60 582.12
1,040.00 1,040.00 - - - - - -
1,463.24 1,463.24 598.57 603.18 500.00 503.08 1,222.60 582.12
2017 6 30
2017 1-6 2016 2015
31,536.57 70,814.52 -13.82% 82,166.92 11.63% 73,604.82
8,861.88 31,054.98 -16.86% 37,350.64 13.62% 32,873.84
677.12 1,470.87 -38.08% 2,375.32 51.28% 1,570.20
709.66 1,852.13 19.13% 1,554.78 17.38% 1,324.58
2,801.66 5,891.57 22.18% 4,822.14 -5.14% 5,083.18
3,077.09 7,978.89 -34.27% 12,138.00 7.99% 11,239.57
2017 1-6 2016 2015
574.55 147.58 -90.29% 1,520.54 -47.13% 2,876.21
-15.10 10,059.91 - - - 7,107.74
1,146.29 - - - - -
15,965.80 32,478.41 44.96% 22,405.49 -12.97% 25,744.97
82.55 2,815.86 172.24% 1,034.34 -28.15% 1,439.65
18.76 16.40 -90.90% 180.20 -75.74% 742.92
16,029.59 35,277.87 51.67% 23,259.63 -12.03% 26,441.70
4,062.62 9,002.72 65.80% 5,429.85 0.69% 5,392.42
11,966.97 26,275.15 47.37% 17,829.78 -15.30% 21,049.28
12,005.04 26,285.96 49.80% 17,547.75 -16.46% 21,005.85
2017 1-6 31,536.57
43,219.15 27.03%
15,679.63
2017 1-6 11,966.97
10,003.47 19.63%
1,740.11
1,431.25
2017 1-6
11,952.80 2016 9,836.73 21.51%
136,288.20 76.83%
600874.SH
18,861.60 10.63%
90,268.30 61.79%
38,711.68 26.50%
300388.SZ
17,116.26 11.72%
1,338,416.85 86.22%
0371.HK 122,673.91 7.90%
166,660.80 86.51%
14,449.80 7.50%
6136.HK
11,539.60 5.99%
62,836.50 21.93%
( O&M 63,940.10 22.31%
6839.HK
110,960.00 38.72%
)
1
2017 1-6 2016 2015
31,047.12 98.45% 70,812.48 99.99% 82,164.36 99.99% 73,598.68 99.99%
489.45 1.55% 2.04 0.01% 2.56 0.01% 6.14 0.01%
31,536.57 100.00% 70,814.52 100.00% 82,166.92 100.00% 73,604.82 100.00%
98%
73,604.82 82,166.92
70,814.52 31,536.57 2015 2014 8,562.10
4,423.81 2016 2015
11,352.40
5,978.34 5,404.20
2
2017 1-6 2016 2015
20,728.36 66.76% 36,343.67 51.32% 42,322.01 51.51% 42,244.36 57.40%
8,527.84 27.47% 15,456.52 21.83% 21,575.15 26.26% 20,995.07 28.53%
7,330.78 23.61% 11,586.28 16.36% 10,590.71 12.89% 10,673.48 14.50%
4,869.74 15.68% 9,300.87 13.13% 10,156.15 12.36% 10,575.81 14.37%
6,429.40 20.71% 28,113.36 39.70% 28,077.91 34.17% 24,026.02 32.64%
2,365.56 7.62% 18,565.94 26.22% 21,778.20 26.51% 23,852.01 32.41%
4,063.83 13.09% 9,547.42 13.48% 6,299.71 7.67% 174.01 0.24%
3,839.29 12.37% 6,192.50 8.74% 11,596.70 14.11% 7,172.89 9.75%
50.08 0.16% 162.95 0.23% 167.74 0.20% 155.41 0.21%
31,047.12 100.00% 70,812.48 100.00% 82,164.36 100.00% 73,598.68 100.00%
BOT
TOT
16 BOT/TOT
57.40% 51.51% 51.32% 66.76%
20,995.07 21,575.15
15,456.52 8,527.84 2016 28.36%
10,673.48 10,590.71
11,586.28 7,330.78 2015 0.78% 2016
9.40%
10,575.81
10,156.15 9,300.87 4,869.74
2
BT
32.64% 34.17% 39.70%
20.71%
24,026.02 28,077.91
28,113.36 6,429.40 2015 16.86% 2016
0.13%
2017 1-6
2015 6,299.71
6,125.70 BT
2016 9,547.42
BT
3
7,172.89
11,596.70 6,192.50 3,839.29
9.75% 14.11% 8.74% 12.37%
2015
3,398.00
2,125.77
4
155.41 167.74
162.95 50.08
3
2017 1-6 2016 2015
17,508.95 56.39% 35,886.57 50.68% 40,670.52 49.50% 38,526.53 52.35%
112.48 0.36% 907.19 1.28% 1,203.67 1.46% 529.62 0.72%
7,675.88 24.72% 13,733.00 19.39% 17,488.85 21.29% 14,206.29 19.30%
1,686.18 5.43% 1,201.92 1.70% 2,372.80 2.89% 2,720.71 3.70%
3,335.86 10.74% 18,549.64 26.20% 13,894.11 16.91% 10,112.47 13.74%
17.17 0.06% 288.94 0.41% 248.47 0.30% 767.80 1.04%
587.59 1.89% 195.22 0.28% 6,285.94 7.65% 6,735.26 9.15%
123.01 0.40% - - - - - -
- - 50.00 0.07% - - - -
31,047.12 100.00% 70,812.48 100.00% 82,164.36 100.00% 73,598.68 100.00%
4
1
5,064.17 16.06% 5,412.21 17.00%
4,054.30 12.86% 1,447.51 4.55%
2017
2,296.72 7.28% 484.50 1.52%
2,034.58 6.45% 997.88 3.13%
1-6
1,995.29 6.33% 1,425.66 4.48%
15,445.06 48.98% 9,767.76 30.68%
9,081.70 12.82% 4,366.49 16.37%
6,573.09 9.28% 69.56 0.26%
2016 4,658.66 6.58% 500.65 1.88%
4,069.10 5.75% 404.35 1.52%
4,022.40 5.68% 479.46 1.80%
28,404.95 40.11% 5,820.51 21.83%
8,703.47 10.59% 3,002.82 8.38%
6,021.48 7.33% 377.45 1.05%
2015 4,579.45 5.57% 3,358.05 9.38%
4,578.72 5.57% 497.21 1.39%
4,152.61 5.05% 373.63 1.04%
28,035.73 34.11% 7,609.16 21.24%
8,552.38 11.62% 3,744.35 12.21%
6,102.32 8.29% 255.96 0.83%
2014 4,444.44 6.04% 407.56 1.33%
4,188.14 5.69% 2,831.02 9.23%
4,098.60 5.57% 352.46 1.15%
27,385.88 37.21% 7,591.35 24.75%
2
2017 3,170.35 10.05% - -
1,918.81 6.08% - -
1-6
398.74 1.26% - -
315.32 1.00% 350.00 1.10%
213.91 0.68% 84.51 0.27%
6,017.13 19.08% 434.51 1.36%
17,910.38 25.29% - -
5,293.32 7.47% - -
2016 1,712.21 2.42% - -
1,147.12 1.62% 665.37 2.50%
430.03 0.61% 21.50 0.08%
26,493.06 37.41% 686.87 2.58%
11,095.93 13.50% - -
7,750.50 9.43% - -
2015
4,396.81 5.35% 309.27 0.86%
2,097.05 2.55% 3,764.00 10.51%
459.96 0.56% - -
25,800.25 31.39% 4,073.27 11.37%
6,939.85 9.43% - -
4,753.40 6.46% - -
2014 4,587.33 6.23% - -
2,725.86 3.70% - -
790.53 1.07% 790.53 2.58%
19,796.97 26.89% 790.53 2.58%
[ ] 1 BT EPC
BOT TOT
3
1,076.70 3.41% 34.92 0.11%
499.65 1.58% 362.73 1.14%
2017 [ ] 337.88 1.07% 423.98 1.33%
1-6
331.91 1.05% 388.33 1.22%
194.87 0.62% 91.20 0.29%
2,441.00 7.74% 1,301.16 4.09%
590.48 0.83% 350.86 1.32%
548.95 0.78% 316.82 1.19%
490.60 0.69% 351.80 1.32%
2016
417.43 0.59% 137.72 0.52%
306.15 0.43% 79.60 0.30%
2,353.61 3.32% 1,236.80 4.64%
2,904.27 3.53% 1,019.40 2.85%
1,816.90 2.21% 871.05 2.43%
380.83 0.46% 168.09 0.47%
2015
353.34 0.43% 160.07 0.45%
344.49 0.42% 215.21 0.60%
5,799.83 7.05% 2,105.66 5.88%
530.01 0.72% 248.05 0.81%
2014 430.28 0.58% 480.20 1.57%
423.33 0.58% 428.71 1.40%
383.44 0.52% 241.60 0.79%
341.88 0.46% 108.00 0.35%
2,108.94 2.86% 1,506.56 4.92%
[ ]
1
2017 1-6 2016 2015
4,640.53 52.37% 9,049.22 29.14% 10,481.21 28.06% 10,509.21 31.97%
2,998.36 33.83% 5,682.11 18.30% 7,292.23 19.52% 7,386.51 22.47%
1,642.17 18.53% 3,367.11 10.84% 3,188.98 8.54% 3,122.70 9.50%
- - - - - - - -
1,030.72 11.63% 17,497.16 56.34% 18,738.23 50.17% 17,161.82 52.21%
1,030.72 11.63% 17,497.16 56.34% 18,738.23 50.17% 17,161.82 52.21%
- - - - - - - -
3,026.69 34.15% 4,396.25 14.16% 8,020.98 21.47% 5,098.80 15.51%
38.13 0.43% 112.35 0.36% 110.22 0.30% 100.51 0.31%
8,736.07 98.58% 31,054.98 100.00% 37,350.64 100.00% 32,870.34 99.99%
125.81 1.42% - - - - 3.50 0.01%
8,861.88 100.00% 31,054.98 100.00% 37,350.64 100.00% 32,873.84 100.00%
32,873.84 37,350.64 31,054.98
8,861.88
2,922.18 2017 1-6
2
1
2017 1-6 2016 2015
183.05 6.11% 253.60 4.46% 412.75 5.66% 318.34 4.31%
815.32 27.19% 1,534.83 27.01% 1,551.75 21.28% 1,469.30 19.89%
396.89 13.24% 1,026.36 18.06% 1,432.96 19.65% 1,752.08 23.72%
1,603.10 53.47% 2,867.32 50.46% 3,894.77 53.41% 3,846.79 52.08%
2,998.36 100.00% 5,682.11 100.00% 7,292.23 100.00% 7,386.51 100.00%
2
2017 1-6 2016 2015
97.41 5.93% 235.65 7.00% 256.82 8.05% 257.92 8.26%
195.19 11.89% 434.03 12.89% 436.26 13.68% 367.31 11.76%
218.88 13.33% 386.33 11.47% 326.97 10.25% 341.26 10.93%
1,130.69 68.85% 2,311.09 68.64% 2,168.93 68.01% 2,156.21 69.05%
1,642.17 100.00% 3,367.10 100.00% 3,188.98 100.00% 3,122.70 100.00%
3
2017 1-6 2016 2015
272.83 26.47% 4,336.31 24.78% 4,464.75 23.83% 4,971.24 28.97%
29.55 2.87% 504.91 2.89% 505.34 2.70% 564.47 3.29%
205.35 19.92% 3,336.33 19.07% 3,446.87 18.39% 3,350.98 19.53%
522.99 50.74% 9,319.61 53.26% 10,321.27 55.08% 8,275.13 48.22%
1,030.72 100.00% 17,497.16 100.00% 18,738.23 100.00% 17,161.82 100.00%
77.19% 78.91% 78.09% 77.21%
4
2017 1-6 2016 2015
2,577.24 85.15% 3,538.75 80.49% 6,828.01 85.13% 4,153.72 81.46%
118.54 3.92% 181.41 4.13% 189.92 2.37% 181.32 3.56%
330.91 10.93% 676.08 15.38% 1,003.05 12.51% 763.76 14.98%
3,026.69 100.00% 4,396.24 100.00% 8,020.98 100.00% 5,098.80 100.00%
96.44% 97.63% 95.87% 96.08%
“ ” “
” “ ”
5
2017 1-6 2016 2015
9.07 23.79% 57.83 51.47% 95.96 87.06% 72.74 72.37%
29.06 76.21% 54.52 48.53% 14.26 12.94% 27.77 27.63%
38.13 100.00% 112.35 100.00% 110.22 100.00% 100.51 100.00%
3
4
2017 1-6 2016 2015
- 111.56 920.48 572.23
145.49 317.03 254.64 75.48
115.69 246.42 210.29 74.16
45.84 39.27 41.89 22.84
76.72 154.36 180.01 181.08
280.87 551.46 716.28 581.61
12.51 50.77 51.73 62.80
677.12 1,470.87 2,375.32 1,570.20
2017 1-6 2016 2015
709.66 2.25% 1,852.13 2.62% 1,554.78 1.89% 1,324.58 1.80%
2,801.66 8.88% 5,891.57 8.32% 4,822.14 5.87% 5,083.18 6.91%
3,077.09 9.76% 7,978.89 11.27% 12,138.00 14.77% 11,239.57 15.27%
6,588.41 20.89% 15,722.59 22.20% 18,514.92 22.53% 17,647.33 23.98%
17,647.33 18,514.92 15,722.59
6,588.41 23.98% 22.53% 22.20%
20.89%
1
2017 1-6 2016 2015
293.14 731.03 686.02 563.17
10.36 13.09 10.74 10.94
13.39 38.58 12.37 8.23
143.17 454.39 324.64 406.90
6.39 49.12 18.45 48.23
145.06 305.61 98.42 86.96
45.85 132.67 218.23 134.95
52.30 127.64 185.92 65.20
709.66 1,852.13 1,554.78 1,324.58
2015 17.38%
19.12%
2014
2016 2015
[ 1] 0.51% 0.16% -
5.08% 3.44% 2.79%
2016 2015
[ 1] - - -
0.57% 0.54% 0.47%
0.79% 1.10% 1.22%
1.74% 1.31% 1.49%
2.62% 1.89% 1.80%
[ 1]
2
2017 1-6 2016 2015
1,292.73 46.14% 2,649.24 44.97% 2,047.01 42.45% 1,824.57 35.89%
274.60 9.80% 1,182.31 20.07% 935.11 19.39% 1,182.22 23.26%
256.05 9.14% 499.09 8.47% 510.51 10.59% 514.49 10.12%
48.73 1.74% 52.84 0.90% 48.78 1.01% 48.82 0.96%
167.52 5.98% 222.08 3.77% 139.65 2.90% 113.84 2.24%
106.48 3.80% 204.81 3.48% 174.84 3.63% 174.91 3.44%
18.08 0.65% 42.53 0.72% 41.14 0.85% 34.97 0.69%
85.51 3.05% 161.63 2.74% 160.67 3.33% 173.43 3.41%
301.51 10.76% 404.08 6.86% 289.33 6.00% 287.86 5.66%
7.45 0.27% 80.13 1.36% 39.92 0.83% 46.61 0.92%
50.75 1.81% 120.74 2.05% 251.82 5.22% 475.47 9.35%
192.26 6.86% 272.09 4.62% 183.35 3.80% 205.99 4.05%
2,801.66 100.00% 5,891.57 100.00% 4,822.14 100.00% 5,083.18 100.00%
2016
2014 2016
2016 2015
5.95% 5.45% 5.66%
10.77% 7.64% 6.16%
2016 2015
8.61% 8.78% 11.94%
12.23% 11.40% 9.33%
11.52% 11.60% 11.39%
9.82% 8.97% 8.90%
8.32% 7.09% 8.08%
3
2017 1-6 2016 2015
2,288.54 6,448.47 -36.99% 10,234.16 7.81% 9,492.92
118.00 159.98 -0.75% 161.19 9.73% 146.90
78.02 71.06 -73.25% 265.67 74.89% 151.91
828.53 1,619.34 -10.00% 1,799.36 3.31% 1,741.65
3,077.09 7,978.89 -34.27% 12,138.00 7.99% 11,239.57
2014 2015
2016
15.27% 14.77%
11.27% 9.76%
2017 1-6 2016 2015
615.24 -57.50 1,249.20 2,781.66
-40.69 205.08 271.34 94.56
574.55 147.58 1,520.54 2,876.21
2,876.21 1,520.54 147.58
574.55
1,666.95 713.05
2017 1-6 2016 2015
-15.10 - - -
- 10,059.91 - 7,107.74
-15.10 10,059.91 - 7,107.74
7,107.74 0 10,059.91
-15.10
BOT
2017 1
2017 5 10
2017 1-6
1,146.29
1
2017 1-6 2016 2015
47.34 389.97 251.85 244.35
- 2,422.05 769.21 -
35.21 3.85 13.28 1,195.30
82.55 2,815.86 1,034.34 1,439.65
1,439.65 1,034.34 2,815.86
82.55
422.71
468.48
293.17
2015
< > [2015]78
2015 7 1
70%
2
2017 1-6 2016 2015
3.69 1.20 17.79 15.12
3.69 1.20 17.79 15.12
15.00 15.20 0.60 15.60
0.06 - 161.80 712.19
18.76 16.40 180.20 742.92
2014
306.00
386.19
150.00
1
2017 1-6 2016 2015
15,965.80 32,478.41 22,405.49 25,744.97
-15.10 10,059.91 - 7,107.74
63.79 2,799.46 854.14 696.73
16,029.59 35,277.87 23,259.63 26,441.70
99.60% 92.06% 96.33% 97.37%
11,966.97 26,275.15 17,829.78 21,049.28
27.61%
BOT 2016 30.97%
2
4
3
4
1
2017 1-6 2016 2015
16,087.83 77.61% 27,294.45 75.10% 31,840.80 75.23% 31,735.15 75.12%
5,529.48 64.84% 9,774.41 63.24% 14,282.92 66.20% 13,608.56 64.82%
2,865.10 100.00% 5,194.02 100.00% 6,021.92 100.00% 6,327.59 100.00%
8,394.58 73.68% 14,968.43 72.48% 20,304.84 73.58% 19,936.15 72.97%
5,688.61 77.60% 8,219.17 70.94% 7,401.73 69.89% 7,550.78 70.74%
2,004.64 100.00% 4,106.85 100.00% 4,134.23 100.00% 4,248.22 100.00%
7,693.25 82.41% 12,326.02 78.54% 11,535.96 78.34% 11,799.00 79.07%
5,398.68 83.97% 10,616.21 37.76% 9,339.67 33.26% 6,864.20 28.57%
812.60 21.17% 1,796.25 29.01% 3,575.72 30.83% 2,074.09 28.92%
11.94 23.85% 50.60 31.05% 57.52 34.29% 54.9 35.33%
22,311.06 71.86% 39,757.50 56.14% 44,813.71 54.54% 40,728.34 55.34%
40,728.34 44,813.71
39,757.50 22,311.06
55.34% 54.54% 56.14% 71.86%
2017 1-6
1
64.82% 66.20% 63.24% 64.84%
72.97% 73.58% 72.48% 73.68%
A
B
C
D
E
BOT TOT
2
70.74% 69.89% 70.94% 77.60%
79.07% 78.34% 78.54% 82.41%
2017 1-6
1,431.25
3
28.57% 33.26% 37.76%
83.97% 2015
BT
2017 1-6
63.21%,
2017 1-6
56.43%
BT 1,574.83
68.25% 32.88%
4
28.92% 30.83%
29.01% 21.17%
5
35.33% 34.29% 31.05%
23.85%
2
2016 2015
— 41.78% 39.31% 43.91%
[ 1] - - 33.68%
[ 2] - - -
[ 3] - 41.64% 47.97%
2016 2015
50.61% 49.44% 47.85%
46.20% 43.46% 43.35%
63.24% 66.20% 64.82%
[ 4] - - -
- 42.60% 44.88%

59.10% 64.72% 63.08%
- 64.15% 67.01%
- - 61.35%
59.10% 57.16% 59.08%
72.48% 73.58% 72.97%
[ 4] 26.51% 29.82% 19.36%
- - -

- - -
- - -
18.70% 23.87% 42.63%
22.61% 34.83% 37.29%
70.94% 69.89% 70.74%
- - -
- - -

51.34% 52.65% 57.42%
- - -
- - 44.09%
51.34% 52.65% 50.76%
78.54% 78.34% 79.07%
[ 5] - - -
- 17.00% 9.10%
22.04% 22.78% 20.09%
- 31.88% 22.75%
29.73% 24.19% 18.92%
25.89% 23.96% 17.72%
37.76% 33.26% 28.57%
[ 1] 2016
[ 2]
[ 3] 2016
[ 4]
[ 5]
1
A
B
5 10
C
2
2012
3
A
2003
B
C
195,866.60 46,790.60 41.29% 23.89% 4.52%
146,269.35 14,700.98 32.89% 10.05% 3.13%
1,596,825.94 288,659.54 33.33% 20.58% 4.43%
192,837.90 33,457.70 42.74% 17.94% 3.24%
287,390.70 38,809.30 30.69% 14.41% 2.62%
483,838.10 84,483.62 36.19% 17.37% 3.59%
70,814.52 26,275.15 56.14% 37.10% 7.17%

6,840.52
50.33 7,739.34 52.24
2014
BOT
1
2014 1,220.49 4,762.74 4,857.26 2,419.88[ 1]
2015 2,419.88 5,690.37 4,998.89 3,256.50[ 2]
2016 3,256.50 9,270.19 4,873.20 8,254.95[ 3]
2017 1-6 8,254.95 3,961.36 3,245.82 8,979.23[ 4]
[ 1]
1,125.97 -1,293.91 2014 3
13.64
1,307.55
[ 2]
3,111.36 -145.14 2015 12
6.88
138.26
[ 3]
7,653.49 -601.46
[ 4] 2017 6
30 8,970.49 -8.74
2
2014 390.36 875.65 1,085.73 180.28
2015 180.28 2,230.75 2,499.88 970.41[ 1]
2016 970.41 3,952.57 5,112.72 356.45[ 2]
2017 1-6 356.45 2,658.02 2,304.46 540.00[ 3]
[ 1]
-88.85 -1,059.26 -1,054.34
2015 12
-4.92
[ 2]
-189.74 -546.19
-1,054.34 -1,600.53
[ 3] 2017 6
30 710.02 170.02
-1,600.53 , -1,430.51
3
2014 1,401.74 572.17 476.26 1,497.65
2015 1,497.65 920.48 543.43 1,874.71
2016 1,874.71 -1,477.74 396.97 -
2017 1-6 - - - -
2017 1-6 2016 2015
3,961.36 9,270.19 5,690.37 4,762.68
101.26 -267.47 -260.52 629.73
4,062.62 9,002.72 5,429.85 5,392.42
2
2017 1-6 2016 2015
16,029.59 35,277.87 23,259.63 26,441.70
2,404.44 5,291.68 3,488.95 3,966.26
1,637.39 3,395.02 1,596.88 1,832.45
- 16.00 3.01 -
51.70 -57.14 103.64 -18.23
-59.56 -58.64 -78.01
-3.76 116.13 76.72 44.34
39.43 195.67 105.61 103.78
-66.58 104.93 113.69 26.99
- - - -485.16
4,062.62 9,002.72 5,429.85 5,392.42
1
5-10
2
3
4
1
2
3
4
5
6
315
2017 6 2016 2015
30,686.13 8.48% 37,121.90 10.40% 31,946.72 8.51% 10,281.67 2.84%
28.82 0.01% 26.40 0.01% 80.00 0.02% 104.19 0.03%
21,346.83 5.90% 16,794.17 4.71% 25,832.39 6.88% 21,925.17 6.05%
2,582.49 0.71% 2,029.03 0.57% 16,960.37 4.52% 9,766.12 2.70%
7,454.59 2.06% 7,262.07 2.03% 2,351.08 0.63% 2,303.02 0.64%
5,376.20 1.49% 2,942.62 0.82% 1,884.02 0.50% 2,024.43 0.56%
5,299.41 1.46% 5,173.55 1.45% 22,988.35 6.12% 4,886.09 1.35%
3,520.80 0.97% 3,685.75 1.03% 2,590.61 0.69% 1,352.03 0.37%
76,295.28 21.09% 75,035.48 21.03% 104,633.55 27.86% 52,642.73 14.54%
256,505.02 70.90% 255,847.41 71.69% 246,356.48 65.59% 285,307.53 78.78%
2,101.10 0.58% - - - - - -
9,456.88 2.61% 9,403.74 2.64% 9,894.59 2.63% 10,618.99 2.93%
1,642.46 0.45% 1,041.24 0.29% - - - -
1,857.68 0.51% 1,906.41 0.53% 1,618.54 0.43% 1,667.32 0.46%
52.00 0.01% 61.18 0.02% 51.34 0.01% 63.17 0.02%
13,862.88 3.83% 13,573.83 3.80% 13,065.81 3.48% 11,862.96 3.28%
285,478.02 78.91% 281,833.81 78.97% 270,986.75 72.14% 309,519.97 85.46%
361,773.29 100.00% 356,869.29 100.00% 375,620.30 100.00% 362,162.70 100.00%
2015 3.72% 2016
4.99% 2017 6 2016 1.37%
85.46% 72.14% 78.97% 78.91% 2015
BT
BOT TOT BT EPC
285,307.53 246,356.48
255,847.41 256,505.02 65%
1
2017 6 30 2016 12 31 2015 12 31 2014 12 31
26.89 0.09% 27.47 0.07% 28.31 0.09% 17.85 0.17%
26,346.00 85.86% 34,391.24 92.64% 29,915.33 93.64% 7,681.70 74.71%
4,313.24 14.06% 2,703.18 7.28% 2,003.08 6.27% 2,582.12 25.11%
30,686.13 100.00% 37,121.90 100.00% 31,946.72 100.00% 10,281.67 100.00%
10,281.67 31,946.72
37,121.90 30,686.13
2016 21,665.05 5,175.18 BT
2017 6 2016 6,435.77
2017 6 30 2016 12 31 2015 12 31 2014 12 31
2,850.00 2,100.00 1,400.00 1,900.00
1,463.24 603.18 503.08 582.12
- - 100.00 100.00
4,313.24 2,703.18 2,003.08 2,582.12
2017 2016 2015
6 30 12 31 12 31 12 31
- - - - 100.00 100.00
- - - - 100.00 - 100.00 -
2016 3
2
2017 6 30 2016 12 31 2015 12 31 2014 12 31
31,834.47 26,666.57 35,817.07 30,660.64
- 37.66% 43.59% 41.66%
10,487.64 9,872.40 9,984.67 8,735.47
21,346.83 16,794.17 25,832.39 21,925.17
1
2017
2016 31,518.50
2
1
2017 1-6
1 1-2
1 5,412.21 - 5,412.21 17.00%
2 1,447.51 - 1,447.51 4.55%
3 1,425.66 - 1,425.66 4.48%
4 997.88 - 997.88 3.13%
5 669.06 - 669.06 2.10%
9,952.32 - 9,952.32 31.26%
2017 7
1 5,064.17 270.61 786.58
2 4,054.30 72.38 559.71
3 1,995.29 71.28 473.10
4 2,034.58 49.89 549.11
5 808.93 33.45 -
13,957.27 497.62 2,368.50
2016
1 1-2
1 4,366.49 - 4,366.49 16.37%
2 500.65 - 500.65 1.88%
3 479.46 - 479.46 1.80%
4 404.35 - 404.35 1.52%
1 1-2
5 331.05 - 331.05 1.24%
6,082.00 - 6,082.00 29.19%
2017 1 -7
1 9,081.70 218.32 4,366.49
2 4,658.66 25.03 500.65
3 4,022.40 23.97 479.46
4 4,069.10 20.22 404.35
5 2,980.72 16.55 331.05
24,812.58 304.09 6,082.00
2015
1 1-2
1 2,684.48 1,349.11 4,033.59 11.26%
2 3,358.05 - 3,358.05 9.38%
3 3,002.82 - 3,002.82 8.38%
4 820.92 - 820.92 2.29%
5 497.21 - 497.21 1.39%
10,363.48 1,349.11 11,712.59 32.70%
2016 2017 1-7
1 2,366.39 404.05 4,033.59 -
2 4,579.45 167.90 3,358.05 -
3 8,703.47 150.14 3,002.82 -
4 2,042.12 41.05 820.92 -
5 4,578.72 24.86 497.21 -
22,270.15 788.00 11,712.59 -
2014
1 1-2
1 3,744.35 - 3,744.35 12.21%
2 2,831.02 - 2,831.02 9.23%
3 2,292.81 - 2,292.81 7.48%
4 571.64 - 571.64 1.86%
5 407.56 - 407.56 1.33%
9,847.38 - 9,847.38 32.11%
2017 1-7
2015
1 8,552.38 187.22 3,744.35 - -
2 4,188.14 141.55 2,831.02 - -
3 2,882.30 114.64 2,292.81 - -
4 893.37 28.58 571.64 - -
5 4,444.44 20.38 407.56 - -
20,960.63 492.37 9,847.38 - -
2
2017 1-6
1 1-2 2-3
1 - 2,097.05 - 1,666.95 3,764.00
2 - 199.70 - 404.44 604.14
3 595.37 - - - 595.37
4 - - - 520.53 520.53
1 1-2 2-3
5 - - - 475.21 475.21
595.37 2,296.75 - 3,067.13 5,959.25
2017 7
1 11.82% - 2,086.36 -
2 1.90% - 444.38 -
3 1.87% - 29.77 -
4 1.64% - 520.53 -
5 1.49% - 475.21 -
18.72% - 3,556.25 -
2016
1 1-2 2-3
1 - 2,097.05 - 1,666.95 3,764.00
2 - 199.70 504.44 - 704.14
3 665.37 - - - 665.37
4 - - 640.53 - 640.53
5 - - - 475.21 475.21
665.37 2,296.75 1,144.97 2,142.16 6,249.25
2017 1-7
1 14.12% - 2,086.36 -
2 2.64% - 292.16 100.00
3 2.50% 1,147.12 33.27 70.00
4 2.40% - 320.27 120.00
5 1.78% - 475.21 -
20.33% 1,147.12 3,207.27 290.00
2015
1 1-2 2-3
1 2,097.05 - - 1,666.95 3,764.00
2 199.70 785.48 114.82 - 1,100.00
3 - 790.53 - - 790.53
4 270.58 - 57.31 196.54 524.43
5 - - - 478.21 478.21
2,567.33 1,576.01 172.13 2,341.70 6,657.17
1-7
1 10.51% 2,097.05 1,771.80 - -
2 3.07% 199.70 224.49 395.86 100.00
3 2.21% - 158.11 150.00 120.00
4 1.46% 270.58 238.72 130.00 65.00
5 1.34% - 478.21 3.00 -
18.59% 2,567.33 2,871.33 678.86 285.00
2014
1 1-2 2-3
1 - - - 1,666.95 1,666.95
2 785.48 194.82 - - 980.30
3 790.53 - - - 790.53
4 - - - 713.05 713.05
5 - 494.28 19.00 - 513.28
1,576.01 689.10 19.00 2,380.00 4,664.11
2015 2016 2017
1-7
1 5.44% - 1,666.95 - - -
2 3.20% 785.48 78.24 80.00 395.86 100.00
3 2.58% 790.53 39.53 - 150.00 120.00
4 2.33% - 713.05 680.05 - -
5 1.67% - 108.36 200.00 - -
15.22% 1,576.01 2,606.13 960.05 545.86 220.00
3
2017 1-6
1 1-2 2-3
1 1-2 2-3
1 - - - 980.17 980.17
2 361.25 93.27 69.72 - 524.24
3 362.73 - - - 362.73
4 - 351.80 - - 351.80
5 - 339.80 - - 339.80
723.98 784.87 69.72 980.17 2,558.75
2017 7
1 3.08% - 980.17 -
2 1.65% 175.98 71.58 -
3 1.14% 499.65 18.14 113.40
4 1.11% - 70.36 -
5 1.07% - 67.96 -
8.04% 675.63 1,208.21 113.40
2016
1 1-2 2-3
1 - - - 980.17 980.17
2 - 500.19 - 20.86 521.05
3 155.35 93.27 153.32 - 401.94
4 351.80 - - - 351.80
5 350.86 - - - 350.86
1 1-2 2-3
858.01 593.46 153.32 1,001.03 2,605.82
2017 1-7
1 3.68% - 980.17 -
2 1.95% - 120.90 200.00
3 1.51% 132.78 103.08 83.60
4 1.32% - 17.59 -
5 1.32% 590.48 17.54 170.00
9.77% 723.26 1,239.28 453.60
2015
1 1-2 2-3
1 1,019.40 - - - 1,019.40
2 - - - 993.17 993.17
3 871.05 - - - 871.05
4 318.30 70.59 77.07 - 465.96
5 - - - 412.67 412.67
2,208.75 70.59 77.07 1,405.84 3,762.25
1-7
1 2.85% 2,904.27 50.97 679.60 -
2 2.77% - 993.17 13.00 -
3 2.43% 1,816.90 43.55 350.00 200.00
4 1.30% 331.88 68.57 214.13 -
5 1.15% - 412.67 240.00 70.00
10.50% 5,053.05 1,568.93 1,496.73 270.00
2014
1 1-2 2-3 3
1 - - - 993.17 993.17
2 - - 485.84 - 485.84
3 480.20 - - - 480.20
4 428.71 - - - 428.71
5 - - - 412.67 412.67
908.91 - 485.84 1,405.84 2,800.59
2015 2016 2017
1-7
1 3.24% - 993.17 - 13.00 -
2 1.58% - 242.92 270.00 130.63 48.40
3 1.57% 430.28 24.01 209.10 117.78 83.60
4 1.40% 423.33 21.44 296.97 73.41 18.43
2015 2016
1-7
5 1.35% - 412.67 - 240.00 70.00
9.14% 853.61 1,694.21 776.07 574.82 220.43
2017 6 30 2016 12 31 2015 12 31 2014 12 31
1 11,646.12 100.00% 6,816.88 100.00% 12,356.87 90.16% 11,672.54 100.00%
1-2 - - - - 1,349.11 9.84% - -
2-3 - - - - - - - -
3 - - - - - - - -
11,646.12 100.00% 6,816.88 100.00% 13,705.98 100.00% 11,672.54 100.00%
20,728.36 - 36,343.67 - 42,322.01 - 42,244.36 -
56.18% - 18.76% - 32.38% - 27.63% -
1 1,656.74 16.43% 1,176.19 38.55% 4,155.67 38.01% 2,718.58 30.67%
1-2 2,981.80 29.56% 3,229.71 9.32% 2,097.09 19.18% 1,274.39 14.38%
2-3 747.25 7.41% 1,504.09 15.87% 927.83 8.49% 1,549.76 17.48%
3 4,700.50 46.60% 3,832.14 36.27% 3,753.32 34.32% 3,321.87 37.47%
10,086.29 100.00% 9,742.13 100.00% 10,933.91 100.00% 8,864.60 100.00%
6,429.40 - 28,113.36 - 28,077.91 - 24,026.02 -
156.88% - 34.65% - 38.94% - 36.90% -
1 3,427.77 34.48% 3,519.20 30.53% 5,185.93 47.13% 4,614.76 46.11%
1-2 2,690.37 27.06% 2,482.51 43.17% 1,930.11 17.54% 1,582.16 15.81%
2-3 998.96 10.05% 943.05 6.30% 747.75 6.80% 1,499.24 14.98%
3 2,825.40 28.42% 2,994.53 20.01% 3,139.32 28.53% 2,311.53 23.10%
9,942.50 100.00% 9,939.29 100.00% 11,003.11 100.00% 10,007.69 100.00%
3,839.29 - 6,192.50 - 11,596.70 - 7,172.89 -
258.97% - 160.51% - 94.88% - 139.52% -
1 6.30 3.95% 27.00 18.53% 65.00 37.34% 20.62 17.81%
1-2 17.00 10.65% 45.00 26.68% 17.82 10.24% 8.00 6.91%
2-3 44.62 27.96% 5.02 5.02% 8.00 4.60% 67.68 58.45%
3 91.64 57.43% 91.24 49.77% 83.24 47.82% 19.50 16.84%
159.56 100.00% 168.26 100.00% 174.06 100% 115.80 100%
50.08 - 162.95 - 167.74 - 155.41 -
318.61% - 103.26% - 103.77% - 74.52% -
1 16,736.93 52.57% 11,539.27 43.27% 21,763.47 60.76% 19,026.51 62.06%
1-2 5,689.17 17.87% 5,757.22 21.59% 5,394.13 15.06% 2,864.55 9.34%
2-3 1,790.83 5.63% 2,452.16 9.20% 1,683.58 4.70% 3,116.69 10.17%
3 7,617.54 23.93% 6,917.91 25.94% 6,975.88 19.48% 5,652.89 18.44%
31,834.47 100.00% 26,666.56 100.00% 35,817.06 100.00% 30,660.64 100.00%
62.06%
60.76% 43.27% 52.57% 71.40%
75.82% 64.86% 70.44%
1 - 3% - - - 5%
1-2 - 10% - - - 20%
2-3 - 20% - - - 50%
3-5 - 50% - - - 100%
5 - 100% - - - 100%
100%
2017 6 30
1 3,764.00 3,764.00 2,086.36 -
475.21
2 1,455.38 1,455.38 1455.38 -
980.17
3 604.14 604.14 444.38 -
4 520.53 520.53 520.53 -
5 357.65 357.65 131.53 -
6,701.70 - 6,701.70 - 4,638.18 -
2016 12 31
1 3,764.00 3,764.00 2,086.36 -
475.21
2 1,455.38 1,455.38 1455.38 -
980.17
3 704.14 704.14 292.16 100
4 640.53 640.53 320.27 120.00
5 521.00 521.00 120.90 200
7,085.05 - 7,085.05 - 4,275.07 420.00
2015 12 31
820.92
1 4,584.92 1,666.95 1,666.95 -
3,764.00
2 4,033.59 1,349.11 269.82 -
478.21
3 1,471.38 993.17 993.17 13.00
993.17
4 1,100.00 900.30 214.51 95.86
5 790.53 790.53 158.11 -
11,980.42 - 5,700.06 - 3,302.56 108.86
2014 12 31
249.07
1 1,916.02 1,666.95 1,666.95 -
1,666.95
478.21
2 1,471.38 993.17 993.17 13.00
993.17
3 713.05 713.05 713.05 680.05
4 513.28 513.28 108.36 200.00
4,613.73 - 3,886.45 - 3,481.53 893.05
1-3 BOT
6
2017 1-6 2016 2015
- 54.77 - -
3
2017 6 30 2016 12 31 2015 12 31 2014 12 31
2,162.11 83.72% 842.38 41.52% 8,720.45 51.42% 7,962.99 81.54%
140.95 5.46% 90.09 4.44% 7,167.36 42.26% 323.63 3.31%
12.65 0.49% 119.68 5.90% 104.52 0.62% 833.01 8.53%
266.78 10.33% 976.87 48.14% 968.04 5.71% 646.50 6.62%
2,582.49 100.00% 2,029.03 100.00% 16,960.37 100.00% 9,766.12 100.00%
2014
6,125.18 2015
7,194.25
5,327.92
2017 6 30
1 1,185.68 1
2 212.00 1
3 209.08 2
4 132.00 1
5 122.43 3
1,861.19 - -
4
2017 6 30 2016 12 31 2015 12 31 2014 12 31
3,166.10 3,111.24 2,674.85 2,261.51
- - 607.00
201.82 97.31 58.77 96.30
4,620.00 4,620.00 - 132.54
162.92 170.47 149.32 76.19
8,150.84 7,999.01 2,882.94 3,173.54
1
3,173.54 2,882.94
7,999.01 8,150.84
2017 6 30
1 4,620.00 56.68% 1
2 2,000.00 24.54% 1
3 240.00 2.94% 1
4 200.00 2.45% 1
5 200.00 2.45%
7,260.00 89.06% -
2
2017 6 30 2016 12 31 2015 12 31 2014 12 31
7,627.49 93.58% 7,103.83 88.81% 1,210.50 41.99% 2,271.08 71.56%
170.47 2.09% 552.97 6.91% 1,452.92 50.40% 127.42 4.02%
144.21 1.77% 142.11 1.78% 77.54 2.69% 87.11 2.74%
208.68 2.56% 200.10 2.50% 141.98 4.92% 687.93 21.68%
8,150.84 100.00% 7,999.01 100.00% 2,882.94 100.00% 3,173.54 100.00%
1 - 3% - - - 5%
1-2 - 10% - - - 20%
2-3 - 20% - - - 50%
3-5 - 50% - - - 100%
5 - 100% - - - 100%
100%
2017 6 2016 12 2015 12 2014
30 31 31
- - - 480.00
- - - 127.00
- - - 607.00
5
2017 6 30 2016 12 31 2015 12 31 2014 12 31
427.03 7.94% 392.99 13.36% 423.51 22.48% 406.70 20.09%
1,618.53 30.11% 1,544.38 52.48% 1,074.51 57.03% 1,038.50 51.30%
695.68 12.94% 311.87 10.60% 362.40 19.24% 573.43 28.33%
2,634.96 49.01% 693.38 23.56% 23.60 1.25% 5.80 0.29%
2017 6 30 2016 12 31 2015 12 31 2014 12 31
5,376.20 100.00% 2,942.62 100.00% 1,884.02 100.00% 2,024.43 100.00%
2,024.43 1,884.02 2,942.62
5,376.20 0.56% 0.50% 0.82% 1.49%
6
2017 6 30 2016 12 31 2015 12 31 2014 12 31
5,299.41 5,173.55 22,988.35 4,886.09
BOT TOT
7
2017 6 2016 12 2015 12 2014 12
30 31 31
166,330.70 170,561.21 179,369.79 184,181.61
25,042.45 16,835.48 21,523.58 4,672.05
BT - - - 87,378.61
BT 56,039.22 57,933.50 53,760.43 -
14,392.06 15,690.76 14,691.03 13,961.35
- - - -
5,299.41 5,173.55 22,988.35 4,886.09
2017 6 2016 12 2015 12 2014 12
30 31 31
256,505.02 255,847.41 246,356.48 285,307.53
BT
EPC
BOT TOT
2017 6 30 2016 12 31 2015 12 31 2014 12 31
1,988.11 55.13 2,014.48 53.53 2,064.93 50.46 2,112.50 47.57
16,231.39 394.18 16,419.69 382.40 16,779.58 359.89 17,118.28 338.70
3,438.19 88.14 3,480.52 85.82 3,561.88 81.35 3,639.00 77.12
6,202.68 139.90 6,269.88 136.21 6,399.00 129.12 6,521.39 122.40
7,256.98 162.40 7,334.95 158.07 7,484.71 149.76 7,626.59 141.88
8,025.19 151.82 8,097.99 147.64 8,237.62 139.63 8,369.68 132.06
15,996.86 620.46 16,294.87 604.09 16,867.52 572.65 17,410.37 542.85
7,854.74 304.65 11,001.07 339.92 9,491.22 322.23 9,796.68 305.45
6,037.92 449.19 6,254.60 438.60 6,672.77 418.17 7,071.46 398.69
- - - - 13,848.32 13,848.32 14,123.65 331.72
- - - - 4,430.04 4,430.04 4,517.28 105.12
52,826.26 1,888.29 53,729.43 1,833.38 55,457.71 1,728.29 57,086.93 1,629.22
12,719.00 425.18 12,921.27 411.34 11,875.79 343.61 12,197.39 321.60
2017 6 30 2016 12 31 2015 12 31 2014 12 31
4,999.33 174.27 5,082.67 169.18 5,242.12 159.46 5,392.41 150.29
4,270.82 96.74 4,316.99 93.80 4,405.17 88.18 4,488.07 82.90
6,297.19 181.13 6,384.20 176.37 6,551.41 167.22 6,709.96 158.54
11,198.01 151.53 10,958.61 143.21 - - - -
988.01 16.41 - - - - - -
166,330.70 5,299.41 170,561.21 5,173.55 179,369.79 22,988.35 184,181.61 4,886.09
2017 6 30 2016 12 31 2015 12 31 2014 12
- - 368.64 321.84
- - 8,352.35 4,350.21
20,012.38 14,882.58 12,031.04 -
- 1,006.12 771.55 -
2,474.44 946.77 - -
48.73 - - -
5.94 - - -
2,500.95 - - -
25,042.45 16,835.48 21,523.58 4,672.05
BT
2017 6 2016 12 2015 12 2014 12
BT
30 31 31
2017 6 2016 12 2015 12 2014 12
BT
30 31 31
- - - 38,267.76
- - - 4,715.80
- - - 15,586.60
- - - 19,055.06
- - - 9,753.40
- - - 87,378.61
BT
2017 6 2016 12 2015 12 2014 12
30 31 31
29,708.30 27,344.51 14,813.86 -
17,468.29 16,345.01 15,315.34 -
8,862.64 6,799.26 15,609.57 -
- 7,444.72 8,021.66 -
56,039.22 57,933.50 53,760.43 -
EPC
2017 6 2016 12 2015 12 2014 12
30 31 31
- - - 7,021.22
14,392.06 15,690.76 14,691.03 6,940.13
14,392.06 15,690.76 14,691.03 13,961.35
[ ] 2015 3 31
EPC
8
2017 6
BOT TOT
20 11,014.16 2,996.45 8,017.71 72.79%
10 644.23 393.31 250.92 38.95%
10 1,638.77 605.74 1,033.04 63.04%
5 212.76 120.66 92.10 43.29%
5 305.33 242.22 63.11 20.67%
- 13,815.25 4,358.38 9,456.88 68.45%
2017 6 30 2016 12 31 2015 12 31 2014 12 31
8,017.71 8,269.08 8,771.82 9,274.56
250.92 250.48 301.08 342.89
1,033.04 729.59 617.55 734.93
92.10 79.00 88.09 101.78
63.11 75.59 116.05 164.83
9,456.88 9,403.74 9,894.59 10,618.99
10-50 15-35 20-30 20-50
10-20 6-15 5-10 10-30
5-10 5-8 3-10 6
5-10 5-10 5-10 5-10
[ ]
9
2017 6 30 2016 12 31
1,642.46 - 1,642.46 1,041.24 - 1,041.24
2015 12 31 2014 12 31
- - - - - -
2016
1,041.24
10
2017 6 30 2016 12 31 2015 12 31 2014 12 31
1,478.14 1,496.33 1,532.71 1,569.08
67.22 73.42 85.83 98.24
312.32 336.66 - -
1,857.68 1,906.41 1,618.54 1,667.32
1,667.32 1,618.54 1,906.41
1,857.68
11
2017 6 30 2016 12 31 2015 12 2014 12
31
11,183.89 10,609.34 10,516.53 9,605.99
10,487.64 9,872.40 9,984.67 8,735.47
696.26 736.94 531.86 870.52
- - - -
- - - -
- - - -
11,183.89 10,609.34 10,516.53 9,605.99
2017 1-6 2016 2015
1.08 2.27 2.47 2.41
2.13 12.87 19.11 19.13
0.09 0.19 0.22 0.21
1
2.41 2.47 2.27 1.08
19.13 19.11 12.87 2.13 0.21 0.22 0.19
0.09 2016
2017 1-6
2
1
2016 2015
1 1.28 1.02 0.79
2 2.46 2.34 3.97
3 5.80 4.86 3.85
4 2.78 3.26 4.95
5 2.15 2.16 2.70
2.89 2.73 3.25
2.27 2.47 2.41
[ ] Wind
2
2016 2015
1 44.54 57.87 29.96
2 7.44 12.52 33.69
3 121.83 72.15 56.31
4 44.45 105.27 260.31
5 82.80 63.58 72.41
60.21 62.28 90.54
12.87 19.11 19.13
[ ] Wind
3
2016 2015
1 0.19 0.18 0.17
2 0.31 0.32 0.43
3 0.25 0.23 0.19
4 0.19 0.22 0.29
5 0.19 0.21 0.26
0.23 0.23 0.27
0.19 0.22 0.21
[ ] Wind
2017 6 30 2016 12 31 2015 12 31 2014 12 31
29,000.00 20.14% 27,500.00 18.17% 30,000.00 15.28% 42,500.00 21.25%
2,830.00 1.97% 2,100.00 1.39% 1,400.00 0.71% 2,400.00 1.20%
22,212.31 15.43% 24,262.60 16.03% 33,485.20 17.05% 37,028.97 18.51%
920.75 0.64% 1,046.48 0.69% 827.00 0.42% 568.41 0.28%
1,000.35 0.69% 1,627.10 1.08% 1,550.34 0.79% 1,362.28 0.68%
10,076.28 7.00% 9,173.82 6.06% 6,770.10 3.45% 4,644.57 2.32%
136.24 0.09% 143.57 0.09% 174.26 0.09% 262.68 0.13%
- - 250.00 0.17% - - - -
3,857.08 2.68% 3,968.75 2.62% 3,916.02 1.99% 4,476.34 2.24%
12,020.00 8.35% 14,401.98 9.52% 14,458.87 7.36% 22,509.39 11.25%
1,356.83 0.94% 1,364.04 0.90% 31,749.83 16.17% 95.00 0.05%
2017 6 30 2016 12 31 2015 12 31 2014 12 31
83,409.83 57.93% 85,838.33 56.73% 124,331.62 63.32% 115,847.64 57.92%
42,274.87 29.36% 48,253.43 31.89% 51,440.55 26.20% 63,347.68 31.67%
- - - - 3,879.00 1.98% 6,267.68 3.13%
12,012.52 8.34% 11,335.34 7.49% 11,117.20 5.66% 9,824.04 4.91%
141.14 0.10% 146.54 0.10% 91.38 0.05% 166.95 0.08%
6,136.72 4.26% 5,746.41 3.80% 5,505.87 2.80% 4,563.53 2.28%
60,565.25 42.07% 65,481.72 43.27% 72,034.00 36.68% 84,169.89 42.08%
143,975.09 100.00% 151,320.05 100.00% 196,365.62 100.00% 200,017.53 100.00%
200,017.53
196,365.62 151,320.05 143,975.09
57.92% 63.32% 56.73%
57.93%
31.67% 26.20% 31.89%
29.36%
1
2017 6 30 2016 12 31 2015 12 31 2014 12 31
29,000.00 27,500.00 30,000.00 28,700.00
- - 7,800.00
- - 6,000.00
29,000.00 27,500.00 30,000.00 42,500.00
2017 6 30
1 4.35% 2017.3-2018.3 5,000.00
2 4.35% 2017.1-2018.1 3,000.00
3 4.35% 2017.5-2018.3 2,000.00
4 4.35% 2016.11-2017.11 3,000.00
5 4.35% 2016.11-2017.11 3,000.00
6 4.35% 2017.3-2017.9 5,000.00
7 4.35% 2016.12-2017.12 5,000.00
8 5.00% 2016.10-2017.10 3,000.00
29,000.00
2
2017 6 30 2016 12 31 2015 12 31 2014 12 31
2,830.00 2,100.00 1,400.00 2,400.00
2,830.00 2,100.00 1,400.00 2,400.00
3
2017 6 30 2016 12 31 2015 12 31 2014 12 31
12,694.37 57.15% 15,353.17 63.28% 25,956.97 77.52% 25,482.39 68.82%
5,357.29 24.12% 4,878.99 20.11% 1,813.73 5.42% 5,415.65 14.63%
1,267.66 5.71% 753.80 3.11% 1,486.82 4.44% 2,821.25 7.62%
2,892.98 13.02% 3,276.63 13.50% 4,227.69 12.63% 3,309.68 8.94%
22,212.31 100.00% 24,262.60 100.00% 33,485.20 100.00% 37,028.97 100.00%
68.82% 77.52% 63.28% 57.15%
BOT TOT BT
2017 6 30
1 1,495.34 6.73%
2 1,266.14 5.70%
3 963.38 4.34%
4 629.69 2.83%
5 598.00 2.69%
4,952.55 22.30%
4
2017 6 30 2016 12 31 2015 12 31 2014 12 31
908.42 98.66% 1,036.84 99.08% 567.30 68.60% 343.71 60.47%
2.75 0.30% 9.64 0.92% 35.00 4.23% 52.50 9.24%
9.58 1.04% - - 52.50 6.35% 172.20 30.29%
- - - - 172.20 20.82% - -
920.75 100.00% 1,046.48 100.00% 827.00 100.00% 568.41 100.00%
568.41 827.00
1,046.48 920.75 0.28% 0.42% 0.69%
0.64%
5
2017 6 30 2016 12 31 2015 12 31 2014 12 31
8,979.23 8,254.95 3,256.50 2,419.88
2017 6 30 2016 12 31 2015 12 31 2014 12 31
540.00 356.45 970.41 180.28
- - 1,874.71 1,497.65
101.49 106.94 169.43 93.84
92.48 94.33 145.38 87.87
186.87 184.87 181.82 181.94
47.70 47.88 39.45 39.80
10.50 9.03 8.06 14.13
2.33 3.71 5.30 5.29
115.67 115.67 117.59 122.41
- - 1.45 1.47
10,076.28 9,173.82 6,770.10 4,644.57
4,644.57 6,770.10
9,173.82 10,076.28 2.32% 3.45%
6.06% 7.00%
6
2017 6 30 2016 12 31 2015 12 31 2014 12 31
873.13 22.64% 981.34 24.73% 577.50 14.75% 1,179.70 26.35%
124.60 3.23% 78.94 1.99% 118.85 3.03% 73.10 1.63%
124.88 3.24% 89.47 2.25% 16.04 0.41% 787.22 17.59%
2,734.47 70.89% 2,819.00 71.03% 3,203.63 81.81% 2,436.32 54.43%
3,857.08 100.00% 3,968.75 100.00% 3,916.02 100.00% 4,476.34 100.00%
4,476.34 3,916.02
3,968.75 3,857.08 2.24% 1.99%
2.62% 2.68%
2017 6 30 2016 12 31 2015 12 31 2014 12 31
600.00 652.96 - 38.50
390.74 446.63 452.46 408.84
2,278.27 2,374.03 2,774.03 2,774.03
588.07 495.13 689.53 1,254.96
3,857.08 3,968.75 3,916.02 4,476.34
2016 2017 6
2017 6 30
1 2,278.27 59.07%
2 600.00 15.56%
3 100.00 2.59%
4 85.00 2.20%
5 59.24 1.54%
2016 12 31
1 2,374.03 59.82%
2 600.00 15.12%
3 100.00 2.52%
4 85.00 2.14%
5 59.24 1.49%
2015 12 31
1 2,774.03 70.84%
2 174.80 4.46%
3 75.90 1.94%
4 69.29 1.77%
5 59.24 1.51%
2014 12 31
1 2,774.03 61.97%
2 386.19 8.63%
3 98.51 2.20%
4 69.29 1.55%
5 60.02 1.34%
TOT
5% 5%
7
2017 6 30 2016 12 31 2015 12 31 2014 12 31
12,020.00 13,020.00 12,090.00 19,140.00
- 1,381.98 2,368.87 3,369.39
12,020.00 14,401.98 14,458.87 22,509.39
8
2017 6 30 2016 12 31 2015 12 31 2014 12 31
- 99.00 95.00
- 31,650.83 -
1,356.83 1,364.04 - -
1,356.83 1,364.04 31,749.83 95.00
2015
4 30,000.00 15 CP001
2016
2016 2017
[2016]22
-
9
2017 6 30 2016 12 31 2015 12 31 2014 12 31
41,574.87 46,853.43 49,340.55 60,547.68
700.00 1,400.00 2,100.00 2,800.00
- - - -
42,274.87 48,253.43 51,440.55 63,347.68
63,347.68 51,440.55
48,253.43 42,274.87 31.67% 26.20% 31.89%
29.36% BOT BT
2017 6 30
2012 9 2021 9 12,000.00 739.81 11,260.19
2013 12 2019 12 4,250.00 - 4,250.00
2016 7 2028 7 9,300.00 - 9,300.00
13%
2013 12 2022 12 8,280.00 - 8,280.00
2010 8 2020 8 4,200.00 - 4,200.00
2014 5 2022 12 3,450.00 115.32 3,334.68
10%
41,480.00 855.13 40,624.87
10
2017 6 30 2016 12 31 2015 12 31 2014 12 31
- - 3,879.00 6,267.68
- - 3,879.00 6,267.68
2016
11
2017 6 30 2016 12 31 2015 12 31 2014 12 31
2017 6 30 2016 12 31 2015 12 31 2014 12 31
12,012.52 11,335.34 10,967.20 9,824.04
- - 150.00 -
12,012.52 11,335.34 11,117.20 9,824.04
BOT TOT
2 BOT TOT
150.00
12
2017 6 30 2016 12 31 2015 12 31 2014 12 31
141.14 146.54 91.38 166.95
141.14 146.54 91.38 166.95
70.50
2017 6 30
2017 6 30
83.78
57.36
141.14
2009
111.61
2017 6 30
83.78
2017 6 30 2016 12 31 2015 12 31 2014 12 31
/2017 1-6 /2016 /2015 /2014
0.91 0.87 0.84 0.45
0.85 0.84 0.83 0.44
35.63% 32.77% 38.41% 45.11%
39.80% 42.40% 52.28% 55.23%
19,167.18 45,445.19 35,170.11 37,624.22
8.00 6.47 3.27 3.79
3,604.69 53,728.23 36,484.10 -3,491.32
BOT
14,846.94 78,119.59 65,324.74 31,636.38
TOT BT
11,966.97 26,275.15 17,829.78 21,049.28
2015 BT
BT
2016 52.28% 42.40%
BT
2015 BT
BT
2017 6 2016 12 2015 12 2014 12
30 31 31
40,000.00 40,000.00 40,000.00 40,000.00
70,416.38 70,416.38 70,416.38 70,416.38
3,312.36 3,312.36 3,312.36 1,377.50
98,650.57 86,645.53 60,359.57 44,746.68
212,379.31 200,374.28 174,088.31 156,540.56
5,418.89 5,174.96 5,166.36 5,604.61
217,798.21 205,549.24 179,254.67 162,145.17
1
2017 6 30 2016 12 31 2015 12 31 2014 12 31
40,000.00 40,000.00 40,000.00 40,000.00
2017 6 30
%
1 14,446.81 36.117
2 9,347.08 23.368
3 5,270.13 13.175
%
4 2,780.00 6.950
5 1,985.43 4.964
6 1,949.27 4.873
7 1,671.28 4.178
8 850.00 2.125
9 550.00 1.375
10 550.00 1.375
11 400.00 1.000
12 200.00 0.500
40,000.00 100.00
2
2017 6 30 2016 12 31 2015 12 31 2014 12 31
70,416.38 70,416.38 70,416.38 70,416.38
- - - -
70,416.38 70,416.38 70,416.38 70,416.38
3
2017 6 30 2016 12 31 2015 12 31 2014 12 31
3,312.36 3,312.36 3,312.36 1,377.50
3,312.36 3,312.36 3,312.36 1,377.50
4
2017 6 30 2016 12 2015 12 2014 12
31 31
86,645.53 60,359.57 44,746.68 23,775.95
12,005.04 26,285.96 17,547.75 21,005.85
- - 1,934.86 35.12
- - - -
98,650.57 86,645.53 60,359.57 44,746.68
5
2017 6 30 2016 12 2015 12 2014 12
31 31
5,418.89 5,174.96 5,166.36 5,604.61
2016 2015
1-6
41,417.70 124,634.40 115,641.69 73,806.92
37,813.01 70,906.17 79,157.60 77,298.24
3,604.69 53,728.23 36,484.10 -3,491.32
14,846.94 78,119.59 65,324.74 31,636.38
BT
- 0.45 4.10 194.00
3,315.78 2,118.56 207.79 367.84
2016 2015
1-6
-3,315.78 -2,118.11 -203.70 -173.84
17,282.00 61,700.00 86,400.00 86,328.00
25,616.72 108,835.05 100,436.31 83,536.22
-8,334.72 -47,135.05 -14,036.31 2,791.78
- - - -
-8,045.82 4,475.07 22,244.09 -873.38
34,418.71 29,943.65 7,699.56 8,572.94
26,372.89 34,418.71 29,943.65 7,699.56
-873.38 22,244.09
4,475.07 -8,045.82
BT
15 CP001 30,000.00
2016
BT
1
-3,491.32
36,484.10 53,728.23 3,604.69 31 ——
“ ”
35,127.70
28,840.64 24,391.36 11,242.26
20-30
2015 BT
BT
BOT TOT BT
31,636.38 65,324.74
78,119.59 14,846.94
2
-173.84 -203.70
-2,118.11 -3,315.78
31 ——


2017 1-6
3
2,791.78
-14,036.31 -47,135.05 -8,334.72
2015 4 15 CP001
30,000.00 2016 4
79,872.79
25,368.68
23,675.11
4,320.04
18,610.59
8,000.00
3,000.00
15,000.00
360
10%
361
80% 2
40% 3
20%
2014 1 28 2014
1
1
2
3
2
1
2
3
3
1
A
B
C D
A
B
C
10%
A
80% B
40% C
20%
2
A
30% B
A
B
C
D
E
F
2/3
3
4
366
1 2018 6
2
16,000.00
20,000.00
18,000.00
15,000.00 18,000.00 21,000.00
2017 2018 2017 2018
3 8,000
8,000
4
5
2018 12 31
2017 12 31
40,000.00 40,000.00 48,000.00
15,000.00
18,000.00 15,000.00 15,000.00
0.450 0.375 0.341
0.450 0.375 0.341
18,000.00
18,000.00 18,000.00 18,000.00
0.450 0.450 0.409
0.450 0.450 0.409
21,000.00
18,000.00 21,000.00 21,000.00
0.450 0.525 0.477
0.450 0.525 0.477
[ 1]
9 ——
[ 2]
2018
2017 2018
2018
1
2
1 BOT TOT EPC
BOT
2
3
3
1
2
370
3
ISO9000 ISO14000
4
4
[2013]43
5
1
2
3
4
5
6
6
1
2
372
3
4
5
2017 9 30
1-9
(2017)01370 “
2017 1-9
2017 1-9

(2017)01370
2017 6 30
1
2017 9 30 2016 12 31
73,137.24 75,035.48
293,193.71 281,833.81
366,330.94 356,869.29
2017 9 30 2016 12 31
81,200.52 85,838.33
58,931.22 65,481.72
140,131.74 151,320.05
220,837.61 200,374.28
5,361.59 5,174.96
226,199.20 205,549.24
2
2017 1-9 2016 1-9
60,185.84 57,298.26
25,689.63 28,069.09
26,830.29 30,306.28
20,367.96 22,669.09
20,463.33 22,544.41
19,495.03 14,824.76
3
2017 1-9 2016 1-9
6,252.78 37,783.57
-4,435.17 -425.70
-14,484.66 -47,341.06
- -
-12,667.05 -9,983.18
4
2017 1-9 2016 1-9
27.50 10,061.25
104.06 373.31
1,009.10 -12.85
374
2017 1-9 2016 1-9
1,140.66 10,421.71
177.13 2,592.27
-4.77 109.79
968.30 7,719.65
2017 1-9
2017 7.00
7.50 2016 1.15% 5.91%
2.15 2.25 2016 14.40% 18.21%
2.10 2.20
13.23% 18.62%
1 8,000
2
3
1 79,872.79 35,272.06 3
BT [2012]509 [2012]14
2 25,368.68 11,202.89 3
[2012]688 [2012]29
BT
3 20,000.00 20,000.00 - - -
125,241.47 66,474.95 - - -
1
2012 1 9
[2012]11
2012 3 27
[2012]14
2012 9 10
[2012]509
2
2012 4 6
[2012]152
2012 5 4
[2012]29
2012 12 28
[2012]688
1
758.9 362.8
396.1
400 16%
23%
25 m3/d 18 m3/d
26 m3/d 24 m3/d
18 m3/d
2012 11 10
30
2
1
2006 GB5749-2006
35
2
3
460 400
23%
50-80%
4
1
11 m3/d
25 18 25 7
22 18 22 4
47 36 47 11
2
3
80
2011 7.
9.
12.03
1
1
25 m3/d
+ +
V
25 m3/d
1 DN1400 M 6,140
2 DN1200 M 7,166
3 DN800 M 1,810
4 DN1600 Q235A M 1,350
5 DN1400 Q235A M 3,770
6 DN800 Q235A M 2,300
M 22,536
22 m3/d
22 m3/d
2
2012 2017 6
30 5.47
100%
BT 23 2017 6 30
11.03 0.5
2013 6 2017 6
30 2.26
99.07%
2015 6 30
30,000.00 2015 12 10
5,000.00 2015 12 30
4,800.00 2016 12 29
4,800.00
3
6,533.72 73,339.07 79,872.79
2,197.80 25,368.68 27,566.48
4
2
5
12.03
[1999]
020101031 120,329
11.7
6
2012 3 27 5 4
[2012]14
[2012]29
7
79,872.79 25,368.68
13%
2014 12
40% 5 40%
2015 12 30% 5 40%
2016 12 30% 5 40%
[ ] × 13%/360 ×
+ × 13%/360 × +……
× 13%/360 ×
× /360 ×
2014 2016 1.5 2.5
3.5
10%
30%
2
18.83% 3.78
18.17% 3.89
3
10%
BT BOT TOT
20 30
23,675.11
4,320.04
18,610.59
8,000.00
3,000.00
15,000.00
20,000.00
BT
2017 6 30 217,798.21
BT
BOT TOT BT
2017 9 30 1,000
1
2004 7
2004 10
2004 10
2005 1
2005 3
2005 1
2013 3
20 / 1.9
0.4
2
2005 2
21.5
2005 4
2005
3
2007 6
AEH
AEH
2007 6
2007 AEH
2007 6
AEH 2008 9
4
2009 1
TOT
2008 12
BOT
BOT
2009 1
2008 12
5
BOT
BOT
2007 6
27
2009 11 <
BOT > [2009]100
BOT
BOT
BOT
BOT
2012 3
4 BOT
6
2007 4
30 4 /
2 / 2 /
7
2009 3
30 2008 7 1
2008 6
8
2008 8
2008 7
2008 10
BOT
2015 5
BOT
2008 7
9
2009 7
TOT BOT
2009 7
2011 5
2011 5
2017 3
5 /
1.5
10
2014 3
5 /
2014 4
11
2015 3
BOT
12
2016 4
6 /
13
BOT
2016 12
BOT
BOT
30
14
PPP
2017 4
PPP
6 / 3 /
2
BT
1
2012 9
-
22 /
27,800
BT
2013 3
-
2,200
25,600
2013 8
2013 8 27
-
BT
1
1 3,000.00 2017.1-2018.1
2 5,000.00 2017.3-2018.3
3 2,000.00 2017.5-2018.3
4 3,000.00 2016.11-2017.11
5 3,000.00 2016.11-2017.11
6 5,000.00 2016.12-2017.12
7 2,000.00 2017.8-2018.8
2017 9 International Finance
Corporation IFC
41,000.00 2025 5
2
1 14,000.00 2013.12-2022.12
3
1 16,000.00 2010.8-2020.12
4
1 6,000.00 2011.1-2019.12
2 6,000.00 2014.5-2022.12
5
1 3,000.00 2012.12-2020.12
6
1 35,000.00 2012.9-2021.9
2 13,000.00 2014.9-2019.12
3 3,000.00 2016.10-2017.10
7
1 9,800.00 2016.7-2028.7
1 2016 3
15,881,483.27
6,011,374.77
2 2016 6
3 2016 6
5,880,740.00
4 2016 9
19,713,660.63
5 2017 3
5,097,790.72
6 2017 4
31,809,920.00
7 2017 4
11,700,000.00
8 2017 6
33,117,099.00
9 2017 8
15,376.05
1 2016 8
50,524,284.79
2 2016 12
PE100
PE100
3 2017 3
5,760,000.00
4 2017 5
8,960,000.00
5 2017 5
“ ” “ ”
7,100,000.00
6 2017 6
8,970,000.00
7 2017 7
7,900,000.00
8 2017 9
1,726
2016 5
ZL 02826097.X
5 26 2023 5 26 150,000,000.00
1,000
2013 10
2017 9 30
500
1
2014 7 9
706.00 301.24
1,906.63
901.52
4,249.65 349.99
2012 1 1 2014 5 31
941.49
831.12 2,162.60 4,249.65
2,087.05 1,473.29
2 BOT
2014 7 9
6,808.73 2,221.48
1,992.29
11,556.99
6,253.12
62,531,193 8% 2010 8 7
5 31 11,556.99
5,303.87
3,000.00
2
2015 8 27
3,625.60
3,607.12
2016 9 18
4,633.79
3
10 14
2,000
2015 8 1
24,740,102
2017 2 20 2016 01
911
20,000,000
14,674,983.40
2017 3 13
2017 9 30
2017 9 30
2017 9 30
TEO YI-DAR
405
406
407
408
409
410
411
412
9:00 11:00 2:00 5:00
1
0510 88560335 0510 87061990
2
228 1 4
025 83387685 025 83387711
3 http //www.cninfo.com.cn
414
返回页顶