读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
粤高速B:2020年第三季度报告全文(英文版) 下载公告
公告日期:2020-10-29

GuangdongProvincialExpresswayDevelopmentCo.,Ltd.

TheThirdQuarterlyReport2020

October2020

I.ImportantNoticeTheBoardofDirectorsandtheSupervisoryCommitteeoftheCompanyanditsdirectors,supervisorsandseniorexecutivesshouldguaranteethereality,accuracyandcompletionofthequarterlyreport,therearenoanyfictitiousstatements,misleadingstatementsorimportantomissionscarriedinthisreport,andshalltakelegalresponsibilities,individualandorjoint.AllofthedirectorspresentedtheboardmeetingatwhichthisQuarterlyReportwasexamined.Mr.ZhengRenfa,Leader,Mr.WangChunhua,GeneralManager,Mr.FangZhi,Chiefoftheaccountingwork,MsZhouFang,Chiefoftheaccountingorgan(chiefofaccounting)herebyconfirmtheauthenticityandcompletenessofthefinancialreportenclosedinthisreport.

II.BasicInformationoftheCompany

(1)MainfinancialdataandfinancialindexIndicatebytickmarkwhethertheCompanyneedstoretroactivelyrestateanyofitsaccountingdata.

√Yes□No

AsattheendofthereportingperiodAsattheendoflastyearChanged(%)overendofprev.year
Grossassets(Yuan)16,905,477,331.5017,674,545,340.78-4.35%
Netassetsattributabletotheshareholdersofthelistedcompany(Yuan)9,177,164,266.779,823,426,849.75-6.58%
ReportingperiodIncrease/decreaseoverthesameperiodoflastyear(%)BetweenbeginningoftheyeartotheendofthereportperiodChanged(%)overendofprev.year
Operatingrevenue(Yuan)763,407,014.35-4.19%1,424,305,976.14-37.54%
Netprofitattributabletotheshareholdersofthelistedcompany(Yuan)351,032,289.60-5.44%345,202,032.42-68.84%
Netprofitafterdeductingofnon-recurringgain/lossattributabletotheshareholdersoflistedcompany(Yuan)348,606,597.62-6.41%339,091,880.20-69.10%
Netcashgeneratedfrom/usedinoperatingactivities(Yuan)579,301,395.86-0.80%997,207,500.20-39.00%
Basicearningpershare(Yuan/Share)0.17-5.56%0.17-67.92%
Dilutedgainspershare(Yuan/Share)0.17-5.56%0.17-67.92%
Weightedaveragereturnonequity(%)3.67%-0.28%3.61%-7.86%

Itemsandamountofnon-currentgainsandlosses

√Applicable□Notapplicable

InRMB

ItemsAmount(Year-beginningtotheendofthereportperiod.)Notes
Non-currentassetdisposalgain/loss(includingthewrite-offpartforwhichassetsimpairmentprovisionismade)1,343,684.46
Govemmentsubsidiesrecognizedincurrentgainandloss(excludingthosecloselyrelatedtotheCompany’sbusinessandgrantedunderthestate’spolicies)6,408,601.01
Othernon-businessincomeandexpendituresotherthantheabove1,569,750.74
Less:Amountofinfluenceofincometax2,331,391.67
Amountofinfluenceofminorityinterests(aftertax)880,492.32
Total6,110,152.22--

ExplainthereasonsiftheCompanyclassifiesanitemasanextraordinarygain/lossaccordingtothedefinitionintheExplanatoryAnnouncementNo.1onInformationDisclosureforCompaniesOfferingTheirSecuritiestothePublic-ExtraordinaryGainsandLosses,orclassifiesanyextraordinarygain/lossitemmentionedinthesaidexplanatoryannouncementasarecurrentgain/lossitem.

□Applicable√NotapplicableNoneofNon-recurringgain/lossitemsrecognizedasrecurringgain/loss/itemsasdefinedbytheinformationdisclosureexplanatoryAnnouncementNo.1-Non–recurringgain/lossinthereportperiod.II.TotalShareholdersandSharesHeldbyTopTenShareholdersattheEndoftheReportingPeriod

1.AboutTotalCommonShareholders,TotalPreferenceShareholderswiththeVotingPowerRecoveredandtheSharesHeldbyTopTenCommonShareholders

Inshares

Totalnumberofcommonshareholdersattheperiod-end55,744Totalpreferenceshareholderswiththevotingpowerrecoveredattheendofthereportingperiod(ifany)0
Sharesheldbythetop10shareholders
ShareholdernamePropertiesofshareholderShareproportion%QuantityAmountoftradableshareswithConditionalheldPledgingorfreezing
StatusofthesharesQuantity
GuangdongCommunicationGroupCo.,Ltd.State-ownedlegalperson24.56%513,420,438410,040,696
GuangdongHighwayConstructionCo.,Ltd,State-ownedlegalperson22.30%466,325,020
ShangdongExpresswayInvestmentDevelopmentCo.,Ltd.State-ownedlegalperson9.68%202,429,149
TibetYingyueInvestmentManagementCo.,Ltd.State-ownedlegalperson4.84%101,214,574
GuangdongExpresswayCo.,Ltd.State-ownedlegalperson2.53%52,937,49119,582,228
ChinaLifeInsuranceCo.,Ltd.-Dividend-Personaldividend-005L-FH002ShenOther1.96%41,009,355
ChinaLifeInsuranceCo.,Ltd.-Traditional-Commoninsuranceproducts-005L-CT001ShenOther1.78%37,225,847
OrientSecuritiesCo.,Ltd.State-ownedlegalperson1.08%22,508,593
FengWuchuDomesticnaturalpersonshares0.99%20,776,353
XinyueCo.,Ltd.Overseaslegalperson0.63%13,201,086
SharesheldbytheTop10ShareholdersofNon-restrictedshares
Shareholders’NamesNumberofthenon-restrictedsharesheldSharetype
SharetypeQuantity
GuangdongHighwayConstructionCo.,Ltd,466,325,020RMBCommonshares466,325,020
ShangdongExpresswayInvestmentDevelopmentCo.,Ltd.202,429,149RMBCommonshares202,429,149
GuangdongCommunicationGroupCo.,Ltd.103,379,742RMBCommonshares103,379,742
TibetYingyueInvestmentManagementCo.,Ltd.101,214,574RMBCommonshares101,214,574
ChinaLifeInsuranceCo.,Ltd.-Dividend-Personaldividend-005L-FH002Shen41,009,355RMBCommonshares41,009,355
ChinaLifeInsuranceCo.,Ltd.-Traditional-Commoninsuranceproducts-005L-CT001Shen37,225,847RMBCommonshares37,225,847
GuangdongExpresswayCo.,Ltd.33,355,263RMBCommonshares33,355,263
OrientSecuritiesCo.,Ltd.22,508,593RMBCommonshares22,508,593
FengWuchu20,776,353RMBCommonshares18,470,490
Foreignsharesplacedindomesticexchange2,305,863
XinyueCo.,Ltd.13,201,086Foreignsharesplacedindomesticexchange13,201,086
ExplanationonassociatedrelationshiporconcertedactionoftheaboveshareholdersGuangdongCommunicationGroupCo.,Ltd.istheparentcompanyofGuangdongHighwayConstructionCo.,Ltd.,GuangdongExpresswayCo.,Ltd.andXinyueCo.,Ltd.,ItisunknownwhetherthereisrelationshipbetweenothershareholdersandwhethertheyarepersonstakingconcertedactionspecifiedintheRegulationsonDisclosureofInformationaboutChangeinShareholdingofShareholdersofListedCompanies.
Participationoftop10unconditionalNone

Whethertoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldhaveabuy-backagreementdealinginreportingperiod.

□Yes√NoThetoptencommonshareholdersortoptencommonshareholderswithun-restrictsharesheldoftheCompanyhavenobuy–backagreementdealinginreportingperiod.

2.Totalnumberofpreferredshareholdersandshareholdingoftop10preferredshareholdersbytheendofthereportperiod

□Applicable√Notapplicable

IIISignificantEventsI.Majorchangesofmainaccountingstatementitemsandfinancialindicatorsinthereportingperiod,aswellasreasonsforthechanges

√Applicable□Notapplicable(I)Itemsofbalancesheetascomparedwiththebeginningofthisyear.

1.Accountsreceivableincreasedby40.68millionyuanand31.85%fromthebeginningoftheyear,mainlyduetotheincreaseintollincometobesplitbetweenGuangdongProvincialExpresswayDevelopmentCo.,Ltd.FokaiBranchandJingzhuExpresswayGuangzhuSectionCo.,Ltd.

2.Non-currentliabilitiesduewithinoneyeardecreasedby544.46millionyuanand69.67%fromthe

beginningoftheyear,whichisthecombinedeffectofthecompany'srepaymentof899.16millionyuanofloansdue,long-termpayablesandreclassificationofaccounts.

3.Bondspayableincreasedby748.13millionyuanand110.32%,fromthebeginningoftheyear,whicharefive-yearmedium-termnotesissued750millionyuanbythecompanyinMarch2020.

4.Othercomprehensiveincomedecreasedby135.87millionyuanand35.55%fromthebeginningoftheyear,

whichisthecombinedeffectoftheparentcompany'sconfirmationofchangesinthefairvalueofsharesofChinaEverbrightBankCorporationLimitedandconfirmationofchangesinothercomprehensiveincomeofGuoyuanSecuritiesCorporationLimitedbyshareratio.(II)Itemsofincomestatementascomparedwiththesameperiodofthepreviousyear

1.Operatingincomedecreasedby856.19millionyuanand37.54%yearonyear,ofwhich,ThetollincomeofFokaiExpresswaydecreasedby325.81millionyuanfromthesameperiodofthepreviousyear,thetollincomeofJingzhuExpresswayGuangzhusectiondecreasedby415.14millionyuan,andthetollincomeofGuangfoExpresswaydecreasedby133.62millionyuan.Mainlyduetothefollowingfactors:(1)Duetothesuddennewcoronaryviruspneumoniaepidemic,Duetothenationwideemergencyfirst-levelresponse,theoriginaltoll-freeperiodduringthestatutorySpringFestivalholiday(January24-January30)wasextendedtoFebruary8;

)AccordingtotherelevantregulationsoftheMinistryofTransport,From0:00onFebruary17,2020to24:00OnMay5,2020thetollfeesforvehiclesonroadsacrossthecountrypreviouslytollchargedshallbeexempted.

2.Invesementincomedecreasedby155.41millionyuanand37.39%yearonyear,Mainlyduetotheimpactofthenewcorona-virusepidemic,theprofitoftheshare-participatingcompaniesdecreasedleadingtotheCompany’sinvestmentincomedecreased.

3.Incometaxdecreasedby157.14millionyuanand54.47%yearonyear,MainlyduetothetotalprofitoftheCompanydecreasedduetotheimpactofthecorona-virusepidemic.

4.Thenetprofitattributabletotheowneroftheparentcompanydecreasedby762.53millionyuanand

68.84%yearonyear,mainlyduetothecombinedeffectsoftheabovefactors.(III)Notesofmainitemsofcashflowstatement

1.Cashreceivedfromsalesofgoodsorrendingofservicesdecreasedby930.07millionyuanand39.67%yearonyear,Mainlyduetotheimpactofthenewcorona-virusepidemic,Fordetails,pleaserefertotheabovereasonsforthedeclineinoperatingincome.

2.Othercashpaidforbusinessactivitiesincreasedby46.62millionyuanand105.38%,ThisismainlybecauseFokaiBranch,GuangfoExpresswayCo.,Ltd.andJingzhuExpresswayGuangzhuSectionCompanyhavereceived35.41millionyuaninsubsidiesforcancelingprovincialtollstations.

3.Cashpaidforpurchasingofmerchandiseandservices,Themainaccountingpaymentofspecialprojects,

maintenancecostsandnetworkingfees,etc.Thisperiodwitnessedayear-on-yeardecreaseof54.12millionyuanand30.88%,mainlyduetotheyear-on-yeardecreaseinprojectfundspaidbyFokaiBranch,GuangfoExpresswayCo.,Ltd.andJingzhuExpresswayGuangzhuSectionCompany.

4.Taxespaid,Thecurrentperioddecreasedby159.77millionyuanand51.52%yearonyear,Mainlyduetotheimpactofthenewcorona-virusepidemic,Varioustaxesandfeespayablewerereducedduetothedecreaseintollincome.

5.Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassetsdecreasedby300.49millionyuanand51.12%yearonyear,ItismainlybecausethemainlineofthereconstructionandexpansionprojectofSanbao-ShuikousectionofFokaiBranchhasbeencompletedandopenedtotraffic,andtheamountofprogresspaymenthasbeenreduced.

6.Cashreceivedfromborrowingdecreasedby2361.7millionand62.87%yearonyear,Thereasonwasthattheparentcompany’scurrentborrowingsdecreasedby1,200millionyuanYOY,theFokaiBranch’scurrentborrowingsdecreasedby755millionyuan,andJingzhuExpresswayGuangzhuSectionCo.,Ltd.’scurrentborrowingsdecreasedby406.7millionyuan.

7.Cashtorepaydebtsdecreasedby1,683.19millionand55.85%yearonyear,Thereasonisthattheparentcompany'sloanrepaymentinthisperioddecreasedby1,241.51millionyuanyearonyear,andtheloanrepaymentinthisperiodofJingzhuExpresswayGuangzhuSectionCo.,Ltd.decreasedby441.68millionyuanyearonyear.II.Theprogressofsignificanteventsandinfluence,aswellastheanalysisandexplanationonresolvingproposal.

√Applicable□Notapplicable

OnJuly16,2020,theCompanyreceivedthe"NoticeonStartingtheAssetReorganizationofExpresswayProjects"fromthecontrollingshareholderGuangdongTransportationGroupCo.,Ltd.,statedGuangdongCommunicationGroupCo.,Ltdwillplantheassetreorganizationoftheexpresswayprojects.Theunderlyingassetsandtransactionmethodinvolvedintheplannedassetreorganizationwasplannedasfollows:GuangdongExpresswayCo.,Ltd.transfersitsholdingequityof21%equityofGuangdongGuanghuiExpresswayCo.,LtdtotheCompany,andtheCompanypaystheconsiderationincash.

AccordingtotherelevantregulationsoftheShenzhenStockExchange,theCompanyshalldisclosetheprogressannouncementevery10tradingdays.

AnnouncementDateofdisclosureWebsitefordisclosure
ReminderannouncementonplanningmajorassetreorganizationmatterJuly17,2020www.cninfo.com.cn
AnnouncementontheprogressofplanningmajorassetrestructuringmatterJuly29,2020www.cninfo.com.cn
AnnouncementontheprogressofplanningmajorassetrestructuringmatterAugust28,2020www.cninfo.com.cn
AnnouncementontheprogressofplanningmajorassetrestructuringmatterSeptember11,2020www.cninfo.com.cn
AnnouncementontheprogressofplanningmajorassetrestructuringmatterSeptember25,2020www.cninfo.com.cn

Progressintheimplementationofsharerepurchase

□Applicable√NotapplicableProgressintheimplementationofthereductionoftherepurchasedsharesbymeansofcentralizedbidding

□Applicable√NotapplicableIII.CommitmentsfinishedinimplementationbytheCompany,shareholders,actualcontroller,acquirer,directors,supervisors,seniorexecutivesorotherrelatedpartiesinthereportingperiodandcommitmentsunfinishedinimplementationattheendofthereportingperiod

□Applicable√NotapplicableThecompanyhasnocommitmentscompletedinperiodandthosewithoutcompletedtilllendoftheperiodfromactualcontroller,shareholders,relatedparties,purchaserandcompanies.

IV.Financialassetinvestment

1.Investmentinsecurities

√Applicable□Notapplicable

InRMB

SecuritycategorySecuritycodeStockAbbreviation:InitialinvestmentcostModeofaccountingmeasurementBookvaluebalanceatthebeginningofthereportingperiodChangesinfairvalueofthethisperiodCumulativefairvaluechangesinequityPurchaseamountinthethisperiodSaleamountinthethisperiodGain/lossofthereportingperiodBookvaluebalanceattheendofthereportingperiodAccountingitemsSourceoftheshares
Domesticandforeignstocks601818ChinaEverbrightBank517,560,876.80FVM1,037,474,303.04341,119,668.8050,344,558.02858,680,545.60OtherassetsSelffund
Total517,560,876.80--1,037,474,303.040.00341,119,668.800.000.0050,344,558.02858,680,545.60----
DisclosuredateforthenoticeofapprovalbytheBoard(Ifany)July22,2009
Disclosuredateforthenoticeofapprovalbyshareholders’Meeting(Ifany)August7,2009

2.Investmentinderivatives

□Applicable√NotapplicableThereisnoderivativeinvestmentduringthereportperiod.V.Progressofinvestmentprojectswithraisedfunds

□Applicable√NotapplicableVI.Predictionof2020businessperformanceEstimationonaccumulativenetprofitfromthebeginningoftheyeartotheendofnextreportperiodtobelossprobablyorthewarningofitsmaterialchangecomparedwiththecorrespondingperiodofthelastyearandexplanationonreason

□Applicable√NotapplicableVII.Majorcontractsfordailyoperations

□Applicable√NotapplicableVIII.EntrustedFinancialManagement

□Applicable√NotapplicableThereisnoEntrustedFinancialManagementduringthereportperiod.IX.Externalguaranteegetoutofline

□Applicable√NotapplicableTheCompanyhasnoexternalguaranteegetoutofthelineinthePeriodX.Controllingshareholderanditsrelatedpartiesoccupyingnon-businesscapitalofthelistedcompany

□Applicable√Notapplicable

Therearenocontrollingshareholderanditsrelatedpartiesoccupyingnon-businesscapitalofthelistedcompanyinPeriod

XI.Theregistrationformofacceptanceofinvestigation,communicationandinterviewinthereportperiodforfuturereference

√Applicable□Notapplicable

ReceptiontimePlaceWayofreceptionTypesofvisitorsVisitorMaincontentinvolvedandmaterialsprovidedDisclosureofinformation
August27,2020MeetingroomoftheCompanyByphoneOrganizationTelephonesurveyofGuotaiJunanSecuritiesResearchInstitute;ZhengWuandHuangfuXiaohanofGuotaiJunanSecuritiesResearchInstitute;WangZitongofShanghaiDazhengInvestmentCo.,Ltd.;ZengShangofTibetYuanchengInvestmentManagementCo.,Ltd.;ZhangGangofShenzhenXimengbeiAssetManagementCo.,Ltd.;YanFengofBoscAssetandChengZhixiongofShenzhenQianhaiDingyeInvestmentDevelopmentCo.,Ltd.1.Themaincontentofresearch:1.thedailyoperation;2.thecompany'sfinancialdataanalysis;3.developmentstrategy;4.analysisontheindustry.2.Primarydatainvestigation:Publicinformationcompanyregularlyreportswww.cninfo.com.cn

IV.FinancialStatementI.Financialstatement

1.ConsolidatedbalancesheetPreparedby:GuangdongProvincialExpresswayDevelopmentCo.,Ltd.

September30,2020

InRMB

ItemsSeptember30,2020December31,2019
Currentasset:
Monetaryfund2,617,519,510.012,817,920,894.50
Settlementprovision
Outgoingcallloan
Transactionalfinancialassets
Derivativefinancialassets
Notesreceivable
Accountreceivable168,371,390.12125,343,724.66
Financingofreceivables
Prepayments4,450,387.8310,894,246.41
Insurancereceivable
Reinsurancereceivable
ProvisionsofReinsurancecontractsreceivable
Otheraccountreceivable48,772,356.5426,618,178.57
Including:Interestreceivable
Dividendreceivable37,205,472.907,205,472.90
Otheraccountreceivable11,566,883.6419,412,705.67
Repurchasingoffinancialassets
Inventories89,116.85111,683.22
Contractassets5,182,256.86
Assetsheldforsales
Non-currentassetduewithin1year51,745.3251,745.32
Othercurrentasset7,087,899.28
Totalofcurrentassets2,851,524,662.812,980,940,472.68
Non-currentassets:
Loansandpaymentonother’sbehalf
ItemsSeptember30,2020December31,2019
disbursed
Creditor'srightinvestment
OtherCreditor'srightinvestment
Long-termreceivable
Longtermshareequityinvestment3,363,775,812.903,255,739,898.36
Otherequityinstrumentsinvestment1,657,028,847.331,835,822,604.77
Othernon-currentfinancialassets
Propertyinvestment3,165,661.513,331,500.37
Fixedassets8,474,304,554.478,925,700,473.65
Including:Fixedassets8,474,266,661.618,925,700,473.65
Liquidationoffixedassets37,892.86
Constructioninprogress189,943,453.62229,098,299.48
Including:Constructioninprogress189,943,453.62229,098,299.48
EngineeringMaterials
Productionphysicalassets
Oil&gasassets
Userightassets
Intangibleassets5,131,601.736,393,895.17
Developmentexpenses
Goodwill
Long-germexpensestobeamortized1,061,255.721,114,764.44
Deferredincometaxasset354,850,432.16385,494,106.13
Othernon-currentasset4,691,049.2550,909,325.73
Totalofnon-currentassets14,053,952,668.6914,693,604,868.10
Totalofassets16,905,477,331.5017,674,545,340.78
Currentliabilities
Short-termloans200,000,000.00
LoanfromCentralBank
Borrowingfunds
Transactionalfinancialliabilities
Derivativefinancialliabilities
Notespayable
Accountpayable273,199,808.48290,657,734.31
ItemsSeptember30,2020December31,2019
Advancereceipts10,869,603.3215,605,094.69
ContractLiabilities
Sellingofrepurchasedfinancialassets
Deposittakingandinterbankdeposit
Entrustedtradingofsecurities
Entrustedsellingofsecurities
Employees’wagepayable16,271,291.0414,822,524.70
Taxpayable79,260,014.4184,257,586.94
Otheraccountpayable417,829,386.70626,180,586.92
Including:Interestpayable
Dividendpayable49,246,597.3020,020,119.31
Otheraccountpayable368,582,789.40606,160,467.61
Feesandcommissionspayable
Reinsurancefeepayable
Liabilitiesheldforsales
Non-currentliabilityduewithin1year241,398,157.42795,861,958.07
Othercurrentliability7,805,854.13189,628.17
Totalofcurrentliability1,246,634,115.501,827,575,113.80
Non-currentliabilities:
Reservefundforinsurancecontracts
Long-termloan4,478,457,500.004,640,425,000.00
Bondpayable1,426,251,240.76678,124,972.89
Including:preferredstock
Sustainabledebt
Leaseliability
Long-termpayable40,406,172.3639,369,379.91
Including:Long-termpayable40,406,172.3639,369,379.91
Specialpayable
Long-termremunerationpayabletostaff
Expectedliabilities
Deferredincome29,927,018.42
Deferredincometaxliability196,032,018.83238,453,976.29
ItemsSeptember30,2020December31,2019
Othernon-currentliabilities
Totalnon-currentliabilities6,171,073,950.375,596,373,329.09
Totalofliability7,417,708,065.877,423,948,442.89
Owners’equity
Sharecapital2,090,806,126.002,090,806,126.00
Otherequityinstruments
Including:preferredstock
Sustainabledebt
Capitalreserves2,589,295,515.312,562,570,465.31
Less:Sharesinstock
Othercomprehensiveincome246,323,864.67382,193,344.90
Specialreserve
Surplusreserves910,425,068.90910,425,068.90
Commonriskprovision
Retainedprofit3,340,313,691.893,877,431,844.64
Totalofowner’sequitybelongtotheparentcompany9,177,164,266.779,823,426,849.75
Minorityshareholders’equity310,604,998.86427,170,048.14
Totalofowners’equity9,487,769,265.6310,250,596,897.89
Totalofliabilitiesandowners’equity16,905,477,331.5017,674,545,340.78

LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPerson-in-chargeoftheaccountingwork:FangZhiPerson-in-chargeoftheaccountingorgan:ZhouFang

2.ParentCompanyBalanceSheet

InRMB

ItemsSeptember30,2020December31,2019
Currentasset:
Monetaryfund2,582,094,773.722,791,384,501.78
Transactionalfinancialassets
Derivativefinancialassets
Notesreceivable
Accountreceivable25,108,426.8021,864,051.27
Financingofreceivables
Prepayments1,031,754.001,737,598.88
Otheraccountreceivable124,463,834.9013,435,651.19
Including:Interestreceivable
Dividendreceivable118,156,851.627,205,472.90
Otherreceivable6,306,983.286,230,178.29
Inventories
Contractassets
Assetsheldforsales
Non-currentassetduewithin1year191,851,125.66151,637,139.08
Othercurrentasset432,671.23
Totalofcurrentassets2,924,982,586.312,980,058,942.20
Non-currentassets:
Creditor'srightinvestment539,903,684.98537,903,684.98
OtherCreditor'srightinvestment
Long-termreceivable
Longtermshareequityinvestment4,896,366,150.914,789,404,907.17
Otherequityinstrumentsinvestment1,657,028,847.331,835,822,604.77
Othernon-currentfinancialassets
Propertyinvestment2,913,523.263,079,362.12
Fixedassets6,405,628,425.716,818,701,482.08
Including:Fixedassets6,405,628,425.716,818,701,482.08
Liquidationoffixedassets
Constructioninprogress23,578,648.8046,952,925.08
ItemsSeptember30,2020December31,2019
Including:Constructioninprogress23,578,648.8046,952,925.08
Engineeringmaterial
Productionphysicalassets
Oil&gasassets
Userightassets
Intangibleassets1,955,691.812,533,878.12
Developmentexpenses
Goodwill
Long-germexpensestobeamortized
Deferredincometaxasset350,725,570.29385,296,935.33
Othernon-currentasset264,364.9836,901,029.57
Totalofnon-currentassets13,878,364,908.0714,456,596,809.22
Totalofassets16,803,347,494.3817,436,655,751.42
Currentliabilities
Short-termloans200,000,000.00
Transactionalfinancialliabilities
Derivativefinancialliabilities
Notespayable
Accountpayable146,992,135.34129,930,285.56
Advancereceipts
ContractLiabilities
Employees’wagepayable6,021,266.356,340,740.61
Taxpayable5,918,764.008,704,510.83
Otheraccountpayable349,837,977.63582,131,356.01
Including:Interestpayable
Dividendpayable22,262,804.3920,020,119.31
Otheraccountpayable327,575,173.24562,111,236.70
Liabilitiesheldforsales
Non-currentliabilityduewithin1year171,707,907.69744,589,133.72
Othercurrentliability574,316,635.90821,133,339.57
Totalofcurrentliability1,454,794,686.912,292,829,366.30
Non-currentliabilities:
Long-termloan4,023,762,500.004,243,730,000.00
ItemsSeptember30,2020December31,2019
Bondpayable1,426,251,240.76678,124,972.89
Including:preferredstock
Sustainabledebt
Leaseliability
Long-termpayable40,406,172.3639,369,379.91
Including:Long-termpayable40,406,172.3639,369,379.91
Specialpayable
Long-termremunerationpayabletostaff
Expectedliabilities
Deferredincome14,223,938.99
Deferredincometaxliability85,279,917.20129,978,356.56
Othernon-currentliabilities
Totalnon-currentliabilities5,589,923,769.315,091,202,709.36
Totalofliability7,044,718,456.227,384,032,075.66
Owners’equity
Sharecapital2,090,806,126.002,090,806,126.00
Otherequityinstruments
Including:preferredstock
Sustainabledebt
Capitalreserves3,001,183,746.932,974,458,696.93
Less:Sharesinstock
Othercomprehensiveincome246,323,864.67382,193,344.90
Specialreserve
Surplusreserves894,580,785.25894,580,785.25
Retainedprofit3,525,734,515.313,710,584,722.68
Totalofowners’equity9,758,629,038.1610,052,623,675.76
Totalofliabilitiesandowners’equity16,803,347,494.3817,436,655,751.42

LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPerson-in-chargeoftheaccountingwork:FangZhi

Person-in-chargeoftheaccountingorgan:ZhouFang

3.ConsolidatedIncomestatementoftheReportperiod

InRMB

ItemsAmountinthisperiodAmountinlastperiod
I.Turnover763,407,014.35796,831,081.45
Including:Operatingincome763,407,014.35796,831,081.45
Interestincome
Insurancefeeearned
Feeandcommissionreceived
II.Totaloperatingcosts430,797,879.65408,683,513.05
Including:Operatingcosts338,231,885.58310,517,119.58
Interestexpense
Feeandcommissionpaid
Insurancedischargepayment
Netclaimamountpaid
Appropriationofdepositforduty,net
Insurancepolicydividendpaid
Reinsuranceexpenses
Businesstaxandsurcharge3,316,464.073,696,459.38
Salesexpense
Administrativeexpense35,592,532.2040,415,600.33
R&Dexpense
Financialexpenses53,656,997.8054,054,333.76
Including:Interestexpense64,237,587.9558,646,545.15
Interestincome10,202,793.235,500,733.79
Add:Otherincome2,488,809.85725,865.31
Investmentgain(“-”forloss)153,637,927.67139,449,983.30
Including:investmentgainsfromaffiliates153,637,927.67139,066,452.38
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome
Gainsfromcurrencyexchange
Netexposurehedgingincome
Changingincomeoffairvalue
ItemsAmountinthisperiodAmountinlastperiod
Creditimpairmentloss
Impairmentlossofassets
Assetsdisposalincome
III.Operatingprofit(“-”forloss)488,735,872.22528,323,417.01
Add:Non-operatingincome2,031,835.521,237,352.91
Less:Non-operatingexpenses955,571.20485,161.05
IV.Totalprofit(“-”forloss)489,812,136.54529,075,608.87
Less:Incometaxexpenses88,118,624.5798,800,338.73
V.Netprofit401,693,511.97430,275,270.14
(I)Classificationbybusinesscontinuity
1.Netcontinuingoperatingprofit401,693,511.97430,275,270.14
2.Terminationofoperatingnetprofit
(II)Classificationbyownership
1.Netprofitattributabletotheownersofparentcompany351,032,289.60371,244,455.76
2.Minorityshareholders’equity50,661,222.3759,030,814.38
VI.Netafter-taxofothercomprehensiveincome8,043,444.3024,758,918.08
Netofprofitofothercomprehensiveincomeattributabletoownersoftheparentcompany.8,043,444.3024,758,918.08
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod12,350,884.5622,937,357.04
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss.
3.Changesinthefairvalueofinvestmentsinotherequityinstruments12,350,884.5622,937,357.04
4.Changesinthefairvalueofthecompany’screditrisks
ItemsAmountinthisperiodAmountinlastperiod
5.Other
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss.-4,307,440.261,821,561.04
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss.-4,307,440.261,821,561.04
2.Changesinthefairvalueofinvestmentsinotherdebtobligations
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations
5.Reserveforcashflowhedges
6.Translationdifferencesincurrencyfinancialstatements
7.Other
NetofprofitofothercomprehensiveincomeattributabletoMinorityshareholders’equity
VII.Totalcomprehensiveincome409,736,956.27455,034,188.22
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany359,075,733.90396,003,373.84
Totalcomprehensiveincomeattributableminorityshareholders50,661,222.3759,030,814.38
VIII.Earningspershare
(I)Basicearningspershare0.170.18
(II)Dilutedearningspershare0.170.18

Thecurrentbusinesscombinationundercommoncontrol,thenetprofitsofthecombinedpartybeforeachievednetprofitofRMB0.00,lastperiodthecombinedpartyrealizedRMB0.00.LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPerson-in-chargeoftheaccountingwork:FangZhi

Person-in-chargeoftheaccountingorgan:ZhouFang

4.IncomestatementoftheParentCompanyoftheReportperiod

InRMB

ItemsAmountinthisperiodAmountinlastperiod
I.Revenue345,290,053.53342,418,541.44
Including:Operatingcosts215,071,734.20198,429,214.26
Businesstaxandsurcharge1,871,678.432,004,169.87
Salesexpense
Administrativeexpense22,317,906.6024,497,934.85
R&Dexpense
Financialexpenses51,365,737.5649,775,101.80
Including:Interestexpenses62,681,289.6555,249,291.52
Interestincome10,152,704.975,487,589.69
Add:Otherincome820,611.86
Investmentgain(“-”forloss)349,779,119.77154,270,235.80
Including:investmentgainsfromaffiliates152,563,256.87139,066,452.38
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome
Netexposurehedgingincome
Changingincomeoffairvalue
Creditimpairmentloss
Impairmentlossofassets
Assetsdisposalincome
II.Operatingprofit(“-”forloss)405,262,728.37221,982,356.46
Add:Non-operatingincome1,821,874.42953,148.06
Less:Non-operatingexpenses400,686.60357,431.46
III.Totalprofit(“-”forloss)406,683,916.19222,578,073.06
Less:Incometaxexpenses21,558,803.6020,782,022.44
IV.Netprofit385,125,112.59201,796,050.62
1.Netcontinuingoperatingprofit385,125,112.59201,796,050.62
2.Terminationofoperatingnetprofit
ItemsAmountinthisperiodAmountinlastperiod
V.Netafter-taxofothercomprehensiveincome8,043,444.3024,758,918.08
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod12,350,884.5622,937,357.04
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss.
3.Changesinthefairvalueofinvestmentsinotherequityinstruments12,350,884.5622,937,357.04
4.Changesinthefairvalueofthecompany’screditrisks
5.Other
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss-4,307,440.261,821,561.04
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss.-4,307,440.261,821,561.04
2.Changesinthefairvalueofinvestmentsinotherdebtobligations
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations
5.Reserveforcashflowhedges
6.Translationdifferencesincurrencyfinancialstatements
7.Other
VI.Totalcomprehensiveincome393,168,556.89226,554,968.70
VII.Earningspershare
(I)Basicearningspershare
ItemsAmountinthisperiodAmountinlastperiod
(II)Dilutedearningspershare

LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPerson-in-chargeoftheaccountingwork:FangZhiPerson-in-chargeoftheaccountingorgan:ZhouFang

5.ConsolidatedIncomestatementbetweenthebeginningoftheyearandendofthereportperiod

InRMB

ItemsAmountinthisperiodAmountinlastperiod
I.Turnover1,424,305,976.142,280,504,326.66
Including:Operatingincome1,424,305,976.142,280,504,326.66
Interestincome
Insurancefeeearned
Commissionchargeandcommissionincome
II.Totaloperatingcosts1,145,251,508.451,145,369,320.38
Including:Operatingcosts862,407,010.64860,140,930.07
Interestexpense
Feeandcommissionpaid
Insurancedischargepayment
Netclaimamountpaid
Appropriationofdepositforduty,net
Insurancepolicydividendpaid
Reinsuranceexpenses
Businesstaxandsurcharge6,990,268.0410,253,483.35
Salesexpense
Administrativeexpense103,583,451.68117,390,810.80
R&Dexpense
Financialexpenses172,270,778.09157,584,096.16
Including:Interestexpense196,012,356.85173,687,402.86
Interestincome24,963,549.4121,262,441.48
ItemsAmountinthisperiodAmountinlastperiod
Add:Otherincome6,360,099.051,146,092.93
Investmentgain(“-”forloss)260,276,492.20415,691,849.62
Including:investmentgainsfromaffiliates209,491,279.16376,779,450.47
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome
Gainsfromcurrencyexchange
Netexposurehedgingincome
Changingincomeoffairvalue
Creditimpairmentloss-236,683.81
Impairmentlossofassets
Assetsdisposalincome4.3713,129,094.29
III.Operatingprofit(“-”forloss)545,454,379.501,565,102,043.12
Add:Non-operatingincome6,109,512.471,972,712.67
Less:Non-operatingexpense3,147,579.684,716,569.00
IV.Totalprofit(“-”forloss)548,416,312.291,562,358,186.79
Less:Incometaxexpenses131,358,775.61288,497,112.78
V.Netprofit417,057,536.681,273,861,074.01
(I)Classificationbybusinesscontinuity
1.Netcontinuingoperatingprofit417,057,536.681,273,861,074.01
2.Terminationofoperatingnetprofit
(II)Classificationbyownership
1.Netprofitattributabletotheownersofparentcompany345,202,032.421,107,730,568.06
2.Minorityshareholders’equity71,855,504.26166,130,505.95
VI.Netafter-taxofothercomprehensiveincome-135,869,480.2343,697,001.82
Netofprofitofothercomprehensiveincomeattributabletoownersoftheparentcompany.-135,869,480.2343,697,001.82
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod-134,095,318.0842,345,889.92
ItemsAmountinthisperiodAmountinlastperiod
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss.
3.Changesinthefairvalueofinvestmentsinotherequityinstruments-134,095,318.0842,345,889.92
4.Changesinthefairvalueofthecompany’screditrisks
5.Other
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss-1,774,162.151,351,111.90
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss.-1,774,162.151,351,111.90
2.Changesinthefairvalueofinvestmentsinotherdebtobligations
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations
5.Reserveforcashflowhedges
6.Translationdifferencesincurrencyfinancialstatements
7.Other
NetofprofitofothercomprehensiveincomeattributabletoMinorityshareholders’equity
VII.Totalcomprehensiveincome281,188,056.451,317,558,075.83
Totalcomprehensiveincomeattributabletotheowneroftheparentcompany209,332,552.191,151,427,569.88
Totalcomprehensiveincomeattributableminorityshareholders71,855,504.26166,130,505.95
VIII.Earningspershare
ItemsAmountinthisperiodAmountinlastperiod
(I)Basicearningspershare0.170.53
(II)Dilutedearningspershare0.170.53

Thecurrentbusinesscombinationundercommoncontrol,thenetprofitsofthecombinedpartybeforeachievednetprofitofRMB0.00,lastperiodthecombinedpartyrealizedRMB0.00.LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPerson-in-chargeoftheaccountingwork:FangZhiPerson-in-chargeoftheaccountingorgan:ZhouFang

6.IncomeStatementoftheParentBetweentheBeginningoftheYearandEndoftheReportPeriod

InRMB

ItemsAmountinthisperiodAmountinlastperiod
I.Revenue638,869,783.57965,545,058.79
Including:Operatingcosts543,729,693.04527,619,888.78
Businesstaxandsurcharge4,286,607.155,490,462.24
Salesexpense
Administrativeexpense62,581,563.0971,493,995.49
R&Dexpense
Financialexpenses163,307,565.75146,152,262.04
Including:Interestexpenses189,304,423.71164,808,705.82
Interestincome24,870,918.6621,139,717.95
Add:Otherincome2,169,427.7370,758.72
Investmentgain(“-”forloss)862,863,321.921,129,929,737.50
Including:investmentgainsfromaffiliates208,416,608.36376,779,450.47
Financialassetsmeasuredatamortizedcostceasetoberecognizedasincome
Netexposurehedgingincome
Changingincomeoffairvalue
Creditimpairmentloss
ItemsAmountinthisperiodAmountinlastperiod
Impairmentlossofassets
Assetsdisposalincome4.37
II.Operatingprofit(“-”forloss)729,997,108.561,344,788,946.46
Add:Non-operatingincome2,854,966.851,252,084.02
Less:Non-operatingexpenses810,732.57728,260.63
III.Totalprofit(“-”forloss)732,041,342.841,345,312,769.85
Less:Incometaxexpenses34,571,365.0464,865,201.09
IV.Netprofit697,469,977.801,280,447,568.76
1.Netcontinuingoperatingprofit697,469,977.801,280,447,568.76
2.Terminationofoperatingnetprofit
V.Netafter-taxofothercomprehensiveincome-135,869,480.2343,697,001.82
(I)Othercomprehensiveincomeitemsthatwillnotbereclassifiedintogains/lossesinthesubsequentaccountingperiod-134,095,318.0842,345,889.92
1.Re-measurementofdefinedbenefitplansofchangesinnetdebtornetassets
2.Othercomprehensiveincomeundertheequitymethodinvesteecannotbereclassifiedintoprofitorloss.
3.Changesinthefairvalueofinvestmentsinotherequityinstruments-134,095,318.0842,345,889.92
4.Changesinthefairvalueofthecompany’screditrisks
5.Other
(II)Othercomprehensiveincomethatwillbereclassifiedintoprofitorloss.-1,774,162.151,351,111.90
1.Othercomprehensiveincomeundertheequitymethodinvesteecanbereclassifiedintoprofitorloss.-1,774,162.151,351,111.90
2.Changesinthefairvalueofinvestmentsinotherdebtobligations
3.Othercomprehensiveincomearisingfromthereclassificationoffinancialassets
ItemsAmountinthisperiodAmountinlastperiod
4.Allowanceforcreditimpairmentsininvestmentsinotherdebtobligations
5.Reserveforcashflowhedges
6.Translationdifferencesincurrencyfinancialstatements
7.Other
VI.Totalcomprehensiveincome561,600,497.571,324,144,570.58
VII.Earningspershare
(I)Basicearningspershare
(II)Dilutedearningspershare

LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPerson-in-chargeoftheaccountingwork:FangZhiPerson-in-chargeoftheaccountingorgan:ZhouFang

7.ConsolidatedCashFlowStatementBetweentheBeginningoftheYearandEndoftheReportPeriod

InRMB

ItemsAmountinthisperiodAmountinlastperiod
I.Cashflowsfromoperatingactivities
Cashreceivedfromsalesofgoodsorrendingofservices1,414,313,148.672,344,383,753.90
Netincreaseofcustomerdepositsandcapitalkeptforbrothercompany
Netincreaseofloansfromcentralbank
Netincreaseofinter-bankloansfromotherfinancialbodies
Cashreceivedagainstoriginalinsurancecontract
Netcashreceivedfromreinsurancebusiness
Netincreaseofclientdepositandinvestment
ItemsAmountinthisperiodAmountinlastperiod
Cashreceivedfrominterest,commissionchargeandcommission
Netincreaseofinter-bankfundreceived
Netincreaseofrepurchasingbusiness
Netcashreceivedbyagentinsecuritiestrading
Taxreturned
Othercashreceivedfrombusinessoperation90,863,613.9144,239,546.43
Sub-totalofcashinflow1,505,176,762.582,388,623,300.33
Cashpaidforpurchasingofmerchandiseandservices121,141,667.08175,258,111.40
Netincreaseofclienttradeandadvance
Netincreaseofsavingsincentralbankandbrothercompany
Cashpaidfororiginalcontractclaim
NetincreaseforOutgoingcallloan
Cashpaidforinterest,processingfeeandcommission
Cashpaidforpolicydividend
Cashpaidtostaffsorpaidforstaffs198,975,181.20216,220,155.68
Taxespaid150,371,056.82310,136,078.87
Othercashpaidforbusinessactivities37,481,357.2852,225,350.39
Sub-totalofcashoutflowfrombusinessactivities507,969,262.38753,839,696.34
Netcashgeneratedfrom/usedinoperatingactivities997,207,500.201,634,783,603.99
II.Cashflowgeneratedbyinvesting
Cashreceivedfrominvestmentretrieving
Cashreceivedasinvestmentgains227,191,465.51270,260,694.55
Netcashretrievedfromdisposaloffixedassets,intangibleassets,andotherlong-termassets19,025.0013,963,900.00
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits
ItemsAmountinthisperiodAmountinlastperiod
Otherinvestment-relatedcashreceived
Sub-totalofcashinflowduetoinvestmentactivities227,210,490.51284,224,594.55
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets287,376,018.67587,874,379.29
Cashpaidasinvestment80,000,000.00
Netincreaseofloanagainstpledge
Netcashreceivedfromsubsidiariesandotheroperationalunits
Othercashpaidforinvestmentactivities
Sub-totalofcashoutflowduetoinvestmentactivities367,376,018.67587,874,379.29
Netcashflowgeneratedbyinvestment-140,165,528.16-303,649,784.74
III.Cashflowgeneratedbyfinancing
Cashreceivedasinvestment
Including:Cashreceivedasinvestmentfromminorshareholders
Cashreceivedasloans1,395,000,000.003,756,700,000.00
Otherfinancing–relatedcashreceived
Sub-totalofcashinflowfromfinancingactivities1,395,000,000.003,756,700,000.00
Cashtorepaydebts1,330,808,612.503,014,002,500.00
Cashpaidasdividend,profit,orinterests1,122,241,257.941,587,922,592.34
Including:Dividendandprofitpaidbysubsidiariestominorshareholders
Othercashpaidforfinancingactivities1,122,177.00791,384.00
Sub-totalofcashoutflowduetofinancingactivities2,454,172,047.444,602,716,476.34
Netcashflowgeneratedbyfinancing-1,059,172,047.44-846,016,476.34
IV.Influenceofexchangeratealternationoncashandcashequivalents1,728,690.91-1,534,520.73
V.Netincreaseofcashandcashequivalents-200,401,384.49483,582,822.18
ItemsAmountinthisperiodAmountinlastperiod
Add:balanceofcashandcashequivalentsatthebeginningofterm2,816,699,694.502,123,303,796.32
VI..Balanceofcashandcashequivalentsattheendofterm2,616,298,310.012,606,886,618.50

LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPerson-in-chargeoftheaccountingwork:FangZhiPerson-in-chargeoftheaccountingorgan:ZhouFang

8.CashFlowStatementoftheParentBetweentheBeginningoftheYearandEndoftheReportPeriod

InRMB

ItemsAmountinthisperiodAmountinlastperiod
I.Cashflowsfromoperatingactivities
Cashreceivedfromsalesofgoodsorrendingofservices653,751,664.34991,093,953.83
Taxreturned
Othercashreceivedfrombusinessoperation56,397,055.1940,435,161.13
Sub-totalofcashinflow710,148,719.531,031,529,114.96
Cashpaidforpurchasingofmerchandiseandservices28,094,034.6556,811,641.02
Cashpaidtostaffsorpaidforstaffs78,319,133.2284,950,880.56
Taxespaid24,748,390.6036,317,795.45
Othercashpaidforbusinessactivities277,964,701.39170,450,166.76
Sub-totalofcashoutflowfrombusinessactivities409,126,259.86348,530,483.79
Netcashgeneratedfrom/usedinoperatingactivities301,022,459.67682,998,631.17
II.Cashflowgeneratedbyinvesting
Cashreceivedfrominvestmentretrieving5,000,000.00
Cashreceivedasinvestmentgains711,991,591.17941,023,466.69
Netcashretrievedfromdisposalof7,700.004,900.00
ItemsAmountinthisperiodAmountinlastperiod
fixedassets,intangibleassets,andotherlong-termassets
Netcashreceivedfromdisposalofsubsidiariesorotheroperationalunits
Otherinvestment-relatedcashreceived
Sub-totalofcashinflowduetoinvestmentactivities711,999,291.17946,028,366.69
Cashpaidforconstructionoffixedassets,intangibleassetsandotherlong-termassets184,304,883.00548,481,380.34
Cashpaidasinvestment82,000,000.00
Netcashreceivedfromsubsidiariesandotheroperationalunits
Othercashpaidforinvestmentactivities
Sub-totalofcashoutflowduetoinvestmentactivities266,304,883.00548,481,380.34
Netcashflowgeneratedbyinvestment445,694,408.17397,546,986.35
III.Cashflowgeneratedbyfinancing
Cashreceivedasinvestment
Cashreceivedasloans1,335,000,000.003,290,000,000.00
Otherfinancing–relatedashreceived
Sub-totalofcashinflowfromfinancingactivities1,335,000,000.003,290,000,000.00
Cashtorepaydebts1,330,808,612.502,572,317,500.00
Cashpaidasdividend,profit,orinterests960,804,497.311,350,708,402.36
Othercashpaidforfinancingactivities1,122,177.00791,384.00
Sub-totalofcashoutflowduetofinancingactivities2,292,735,286.813,923,817,286.36
Netcashflowgeneratedbyfinancing-957,735,286.81-633,817,286.36
IV.Influenceofexchangeratealternationoncashandcashequivalents1,728,690.91-1,534,520.73
V.Netincreaseofcashandcashequivalents-209,289,728.06445,193,810.43
Add:balanceofcashandcash2,790,163,301.782,095,376,368.04
ItemsAmountinthisperiodAmountinlastperiod
equivalentsatthebeginningofterm
VI..Balanceofcashandcashequivalentsattheendofterm2,580,873,573.722,540,570,178.47

LegalRepresentative:ZhengRenfaGeneralManager:WangChunhuaPerson-in-chargeoftheaccountingwork:FangZhiPerson-in-chargeoftheaccountingorgan:ZhouFangIIAdjustmentstotheFinancialStatements

1.Adjustmentoftherelevantitemsofthefinancialstatementsatthecurrentyearbeginningaccordingtothenewstandardsforfinancialinstruments,thenewstandardsforrevenuesandthenewstandardsforleaseimplementedcommencingfromyear2020

√Applicable□NotapplicableWhethertoadjustthebalancesheetaccountsatthebeginningoftheyear

√Yes□NoConsolidatedbalancesheet

InRMB

ItemsDecember31,2019January1,2020Adjustment
Currentasset:
Monetaryfund2,817,920,894.502,817,920,894.50
Settlementprovision
Outgoingcallloan
Transactionalfinancialassets
Derivativefinancialassets
Notesreceivable
Accountreceivable125,343,724.66127,694,377.992,350,653.33
Financingofreceivables
Prepayments10,894,246.4110,894,246.41
Insurancereceivable
Reinsurancereceivable
ItemsDecember31,2019January1,2020Adjustment
ProvisionsofReinsurancecontractsreceivable
Otheraccountreceivable26,618,178.5719,172,247.47-7,445,931.10
Including:Interestreceivable
Dividendreceivable7,205,472.907,205,472.90
Otherreceivable19,412,705.6711,966,774.57-7,445,931.10
Repurchasingoffinancialassets
Inventories111,683.22111,683.22
Contractassets5,095,277.775,095,277.77
Assetsheldforsales
Non-currentassetduewithin1year51,745.3251,745.32
Othercurrentasset
Totalofcurrentassets2,980,940,472.682,980,940,472.68
Non-currentassets:
Loanandadvancementprovided
Creditor'srightinvestment
OtherCreditor'srightinvestment
Long-termreceivable
Longtermshareequityinvestment3,255,739,898.363,255,739,898.36
Otherequityinstrumentsinvestment1,835,822,604.771,835,822,604.77
Othernon-currentfinancialassets
Propertyinvestment3,331,500.373,331,500.37
Fixedassets8,925,700,473.658,925,700,473.65
Including:Fixedassets8,925,700,473.658,925,700,473.65
Liquidationoffixedassets
Constructioninprogress229,098,299.48229,098,299.48
Including:Constructioninprogress229,098,299.48229,098,299.48
ItemsDecember31,2019January1,2020Adjustment
Engineeringmaterial
Productionphysicalassets
Oil&gasassets
Userightassets
Intangibleassets6,393,895.176,393,895.17
Developmentexpenses
Goodwill
Long-germexpensestobeamortized1,114,764.441,114,764.44
Deferredincometaxasset385,494,106.13385,494,106.13
Othernon-currentasset50,909,325.7350,909,325.73
Totalofnon-currentassets14,693,604,868.1014,693,604,868.10
Totalofassets17,674,545,340.7817,674,545,340.78
Currentliabilities
Short-termloans
LoanfromCentralBank
Borrowingfunds
Transactionalfinancialliabilities
Derivativefinancialliabilities
Notespayable
Accountpayable290,657,734.31290,657,734.31
Advancereceipts15,605,094.6912,817,484.06-2,787,610.63
Contractliabilities2,787,610.632,787,610.63
Sellingofrepurchasedfinancialassets
Deposittakingandinterbankdeposit
Entrustedtradingofsecurities
Entrustedsellingofsecurities
Employees’wagepayable14,822,524.7014,822,524.70
Taxpayable84,257,586.9484,257,586.94
Otheraccountpayable626,180,586.92626,180,586.92
Including:Interestpayable
ItemsDecember31,2019January1,2020Adjustment
Dividendpayable20,020,119.3120,020,119.31
Otherpayable606,160,467.61606,160,467.61
Feesandcommissionspayable
Reinsurancefeepayable
Liabilitiesheldforsales
Non-currentliabilityduewithin1year795,861,958.07795,861,958.07
Othercurrentliability189,628.17189,628.17
Totalofcurrentliability1,827,575,113.801,827,575,113.80
Non-currentliabilities:
Reservefundforinsurancecontracts
Long-termloan4,640,425,000.004,640,425,000.00
Bondpayable678,124,972.89678,124,972.89
Including:preferredstock
Sustainabledebt
Leaseliability
Long-termpayable39,369,379.9139,369,379.91
Including:Long-termpayable39,369,379.9139,369,379.91
Specialpayable
Long-termremunerationpayabletostaff
Expectedliabilities
Deferredincome
Deferredincometaxliability238,453,976.29238,453,976.29
Othernon-currentliabilities
Totalnon-currentliabilities5,596,373,329.095,596,373,329.09
Totalofliability7,423,948,442.897,423,948,442.89
Owners’equity
Sharecapital2,090,806,126.002,090,806,126.00
Otherequityinstruments
Including:preferredstock
ItemsDecember31,2019January1,2020Adjustment
Sustainabledebt
Capitalreserves2,562,570,465.312,562,570,465.31
Less:Sharesinstock
Othercomprehensiveincome382,193,344.90382,193,344.90
Specialreserve
Surplusreserves910,425,068.90910,425,068.90
Commonriskprovision
Retainedprofit3,877,431,844.643,877,431,844.64
Totalofowner’sequitybelongtotheparentcompany9,823,426,849.759,823,426,849.75
Minorityshareholders’equity427,170,048.14427,170,048.14
Totalofowners’equity10,250,596,897.8910,250,596,897.89
Totalofliabilitiesandowners’equity17,674,545,340.7817,674,545,340.78

Adjustmentstatement

OnJuly5,2017,theMinistryofFinanceissuedtheNoticeonRevisingandIssuingAccountingStandardsforEnterprisesNo.14-Income(CK[2017]No.22)(hereinafterreferredtoasthe"NewIncomeStandards").AfterthefourthmeetingoftheninthboardofdirectorsofthecompanyapprovedtheresolutiononApril3,2020,thecompanywillimplementtheaforesaidNewIncomeStandardsfromJanuary1,2020.Accordingtotherelevantrequirementsoftheabove-mentionedNewIncomeStandards,thecompanymustmakecorrespondingadjustmentstotherelevantaccountingpoliciespreviouslyadopted.

UndertheNewIncomeStandards,theCompanyshallfirstrecognizetheamountofmerchandisesalesreceivedinadvancefromcustomersasacontractualliabilityandconvertitintoincomewhenrelevantperformanceobligationsarefulfilled;Thecompanyhastransferredgoodstocustomersandhastherighttoreceiveconsideration,ofwhichunconditional(onlydependingonthepassageoftime)shallberecognizedasaccountsreceivable,andthosedependingonotherfactorsotherthanthepassageoftimeshallberecognizedascontractassets.

TheCompanyretroactivelyappliedtheNewIncomeStandards,butchosenottorestatetheclassificationandmeasurement(includingimpairment)involvingtheinconsistencybetweenthedatainthepreviouscomparativefinancialstatementsandtheNewIncomeStandards.Therefore,theCompanyadjustedtheaccountsreceivable,otherreceivables,contractualassets,pre-paidaccountsandcontractualliabilitiesatthebeginningof2020forthecumulativeimpactofthefirstimplementationoftherevisedstandards,andthefinancialstatementsfor2019werenotrestated.ParentCompanyBalanceSheet

InRMB

ItemsDecember31,2019January1,2020Amountinvolvedintheadjustment
ItemsDecember31,2019January1,2020Amountinvolvedintheadjustment
Currentasset:
Monetaryfund2,791,384,501.782,791,384,501.78
Transactionalfinancialassets
Derivativefinancialassets
Notesreceivable
Accountreceivable21,864,051.2721,864,051.27
Financingofreceivables
Prepayments1,737,598.881,737,598.88
Otheraccountreceivable13,435,651.1913,435,651.19
Including:Interestreceivable
Dividendreceivable7,205,472.907,205,472.90
Otherreceivable6,230,178.296,230,178.29
Inventories
Contractassets
Assetsheldforsales
Non-currentassetduewithin1year151,637,139.08151,637,139.08
Othercurrentasset
Totalofcurrentassets2,980,058,942.202,980,058,942.20
Non-currentassets:
Creditor'srightsinvestment537,903,684.98537,903,684.98
OtherCreditor'srightsinvestment
Long-termaccountreceivable
Longtermshareequityinvestment4,789,404,907.174,789,404,907.17
Otherequityinstrumentsinvestment1,835,822,604.771,835,822,604.77
Othernon-currentfinancialassets
Propertyinvestment3,079,362.123,079,362.12
Fixedassets6,818,701,482.086,818,701,482.08
Including:Fixedassets6,818,701,482.086,818,701,482.08
ItemsDecember31,2019January1,2020Amountinvolvedintheadjustment
Liquidationoffixedassets
Constructioninprogress46,952,925.0846,952,925.08
Including:Constructioninprogress46,952,925.0846,952,925.08
Engineeringmaterial
Productionphysicalassets
Oil&gasassets
Userightassets
Intangibleassets2,533,878.122,533,878.12
Developmentexpenses
Goodwill
Long-germexpensestobeamortized
Deferredincometaxasset385,296,935.33385,296,935.33
Othernon-currentasset36,901,029.5736,901,029.57
Totalofnon-currentassets14,456,596,809.2214,456,596,809.22
Totalofassets17,436,655,751.4217,436,655,751.42
Currentliabilities
Short-termloans
Transactionalfinancialliabilities
Derivativefinancialliabilities
Notespayable
Accountpayable129,930,285.56129,930,285.56
Advancereceipts
ContractLiabilities
Employees’wagepayable6,340,740.616,340,740.61
Taxpayable8,704,510.838,704,510.83
Otheraccountpayable582,131,356.01582,131,356.01
Including:Interestpayable
Dividendpayable20,020,119.3120,020,119.31
Otherpayable562,111,236.70562,111,236.70
Liabilitiesheldforsales
Non-currentliabilitydue744,589,133.72744,589,133.72
ItemsDecember31,2019January1,2020Amountinvolvedintheadjustment
within1year
Othercurrentliability821,133,339.57821,133,339.57
Totalofcurrentliability2,292,829,366.302,292,829,366.30
Non-currentliabilities:
Long-termloan4,243,730,000.004,243,730,000.00
Bondpayable678,124,972.89678,124,972.89
Including:preferredstock
Sustainabledebt
Leaseliability
Long-termpayable39,369,379.9139,369,379.91
Including:Long-termpayable39,369,379.9139,369,379.91
Specialpayable
Long-termremunerationpayabletostaff
Expectedliabilities
Deferredincome
Deferredincometaxliability129,978,356.56129,978,356.56
Othernon-currentliabilities
Totalnon-currentliabilities5,091,202,709.365,091,202,709.36
Totalofliability7,384,032,075.667,384,032,075.66
Owners’equity
Sharecapital2,090,806,126.002,090,806,126.00
Otherequityinstruments
Including:preferredstock
Sustainabledebt
Capitalreserves2,974,458,696.932,974,458,696.93
Less:Sharesinstock
Othercomprehensiveincome382,193,344.90382,193,344.90
Specialreserve
Surplusreserves894,580,785.25894,580,785.25
Retainedprofit3,710,584,722.683,710,584,722.68
Totalofowners’equity10,052,623,675.7610,052,623,675.76
ItemsDecember31,2019January1,2020Amountinvolvedintheadjustment
Totalofliabilitiesandowners’equity17,436,655,751.4217,436,655,751.42

Adjustmentstatement

2.Notetotheretroactiveadjustmentofthepreviouscomparativedataaccordingtothenewstandardsforfinancialinstrumentsandthenewstandardsforleaseimplementedcommencingfromyear2020

□Applicable√NotapplicableIII.Auditor’reportIstheThirdQuarterlyReportbeaudited?

□Yes√NoTheThirdQuarterlyreportisnotaudited.


  附件:公告原文
返回页顶