读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
江铃B:2020年第一季度报告全文(英文版) 下载公告
公告日期:2020-04-28

Share’s name:

Share’s name:Jiangling MotorsShare’s code:000550No.:2020-016
Jiangling B200550

Jiangling Motors Corporation, Ltd.

2020 First Quarter Report

§1 Important Note

1.1 The Board of Directors and its members, the Supervisory Board and itsmembers, and the senior executives are jointly and severally liable for thetruthfulness, accuracy and completeness of the information disclosed in theReport, and confirm that the information disclosed herein does not contain anyfalse statement, misrepresentation or major omission.

1.2 All Directors were present at the Board meeting to review the 2020 FirstQuarter Report.

1.3 Chairman Qiu Tiangao, CFO Li Weihua and Chief of Finance Department,Ding Ni, confirm that the financial statements in this Quarter Report are truthful,accurate and complete.

§2 Brief Introduction

2.1 Main accounting data and financial indicators

Unit: RMB

Reporting period (2020 first quarter)Same Period Last YearYoY Change (%)
Revenue4,619,180,560.006,506,385,533.00-29.01%
Profit Attributable to the Equity Holders of the Company69,462,263.0025,158,175.00176.10%
Net Cash Generated From Operating Activities-3,209,160,716.00-191,280,537.00-1,577.72%
Basic Earnings Per Share (RMB)0.080.03176.10%
Diluted Earnings Per Share (RMB)0.080.03176.10%
Weighted Average Return on Net Asset Ratio (%)0.66%0.24%0.42
At the end of the reporting periodAt the end of the previous yearChange (%)
Total Assets22,331,500,602.0024,298,528,593.00-8.10%
Shareholder’s equity Attributable to the Equity Holders of the Company10,566,026,044.0010,496,563,781.000.66%

2.2 Total number of shareholders and top ten shareholders at the end ofreporting period

2.2.1 Total number of shareholders and top ten shareholders

Total shareholdersJMC had 28,908 shareholders as of March 31, 2020, including 23,340 A-share holders and 5,568 B-share holders.
Top ten shareholders
Shareholder NameShareholder TypeShareholding Percentage (%)Shares as of March 31, 2020Shares with Trading RestrictionShares due to mortgage or frozen
Nanchang Jiangling Investment Co., Ltd.State-owned legal person41.03354,176,00000
Ford Motor CompanyForeign legal person32.00276,228,39400
China Securities Corporation LimitedDomestic non-State-owned legal persons2.7223,458,06600
Shanghai Automotive Co., Ltd.State-owned Legal person1.5113,019,61000

Hong KongSecuritiesClearing CompanyLtd. (HKSCC)

Hong Kong Securities Clearing Company Ltd. (HKSCC)Foreign legal person0.968,277,54900
Central Huijin Investment Ltd.State-owned Legal person0.837,186,60000
GAOLING FUND, L.P.Foreign legal person0.635,453,08600
INVESCO FUNDS SICAVForeign legal person0.564,841,88900
Yang WentingDomestic natural person0.443,827,92100
LSV EMERGING MARKETS EQUITY FUND, L.P.Foreign legal person0.352,996,40000
Top ten shareholders holding unlimited tradable shares
Shareholder NameShares without Trading RestrictionShare Type
Nanchang Jiangling Investment Co., Ltd.354,176,000A share
Ford Motor Company276,228,394B share
China Securities Corporation Limited23,458,066A share
Shanghai Automotive Co., Ltd.13,019,610A share
Hong Kong Securities Clearing Company Ltd. (HKSCC)8,277,549B share
Central Huijin Investment Ltd.7,186,600A share
GAOLING FUND, L.P.5,453,086B share
INVESCO FUNDS SICAV4,841,889B share
Yang Wenting3,827,921A share
LSV EMERGING MARKETS EQUITY FUND, L.P.2,996,400B share
Notes on association among above-mentioned shareholdersNone.

Stock buy-back of top ten shareholders or top ten shareholders holdingunlimited tradable shares in the reporting period

□Yes □√No

There was no Stock buy-back of top ten shareholders or top ten shareholdersholding unlimited tradable shares in the reporting period.

2.2.2 Total number of shareholders holding preferred shares and top tenshareholders holding preferred shares

□Applicable □√Not Applicable

§3 Major Events

3.1 Causes and explanations on major changes of financial indicators of thereporting period

□√Applicable □Not Applicable

In the first quarter of 2020, JMC sold 44,965 vehicles in total, decreased by

30.93% compared with the same period last year, including 16,828 JMC-brandlight trucks, 7,841 JMC-brand pickups, 4,998 JMC-brand light buses, 4,530SUVs, 10,464 Ford-brand commercial vehicles, and 304 heavy trucks.Revenue and net profit during the reporting period were RMB 4,619 million andRMB 69 million, decreased 29.01% and increased 176.10% respectivelycompared with the same period last year.

As of the end of the first quarter of 2020, compared with the end of theprevious year, receivables financing decreased by RMB 91 million, down

31.49%, mainly reflecting the use of notes receivables to pay for goods and thedecrease of notes receivables.

As of the end of the first quarter of 2020, compared with the end of theprevious year, notes payable increased by RMB 62 million, up 196.23%,mainly reflecting the increase of payment for goods by using notes payable.

As of the end of the first quarter of 2020, compared with the end of theprevious year, contract liabilities decreased by RMB 94 million, down 34.87%,mainly reflecting that the Company pre-charges the payment for vehicles,components and service, part of which has been categorized to operatingrevenue of the period.

As of the end of the first quarter of 2020, compared with the end of theprevious year, tax payable decreased by RMB 181 million, down 91.27%,mainly reflecting the decrease of tax payable at the end of the period.

In the first quarter of 2020, compared with the same period last year, operatingrevenue decreased by RMB 1,887 million, down 29.01%; operating costsdecreased by RMB 1,686 million, down 30.09%; tax and surchargesdecreased by RMB 61 million, down 33.76%, mainly due to the decline of salesvolume affected by the COVID-19 epidemic.

In the first quarter of 2020, compared with the same period last year,, sellingexpenses decreased by RMB 93 million, down 29.46%, mainly reflecting thedecrease of sales expenses caused by the decrease of sales volume.

In the first quarter of 2020, compared with the same period last year, net profitincreased by RMB 44 million, up 176.10%, mainly reflecting the continuous

promotion of cost reduction and efficiency improvement, and strict control ofexpenditure.

In the first quarter of 2020, compared with the same period last year, incometax expense increased by RMB 12 million, up 69%, mainly due to the profitincrease of this period.

In the first quarter of 2020, compared with the same period last year, net cashflows from operating activities decreased by RMB 3,018 million, down1577.72%, mainly due to the decrease in cash received from sales of goodsdue to the decrease in sales volume affected by the COVID-19 epidemic.

In the first quarter of 2020, compared with the same period last year, net cashflows from investing activities increased by RMB 374 million, up 38.16%,mainly due to the decrease in cash paid for the purchase and construction offixed assets in the current period.

In the first quarter of 2020, compared with the same period last year, net cashflows from financing activities increased by RMB 1,291 million, mainly due tothe new short-term borrowings.

In the first quarter of 2020, compared with the same period last year, the netincrease in cash and cash equivalents decreased by RMB 1,353 million, down

115.35%, mainly reflecting the decrease of net cash flows from operatingactivities.

The Company plans to relocate the Plant located in Qingyunpu District,Nanchang City in 2020 and 2021, in which the light truck vehicle capacity willbe relocated to the Company's Fushan factory, and the spare parts capacitywill be relocated to the Company's Xiaolan factory. The relocation of theQingyupu Plant will not have a substantial impact on the Company'soperations in the short term. In the long term, the relocation of the QingyupuPlant will enable the Company to achieve capacity optimization, efficiencyimprovement and technological upgrading of process equipments.

3.2 Analysis of major events, their impacts and resolutions

□Applicable □√Not Applicable

3.3 Commitments of the Company actual controlling party, the shareholders,the related parties, the acquirer, or the Company

□Applicable □√Not Applicable

3.4 Forecast on 2020 first half-year operating performance

Warning and explanations as to the situation that accumulated net profit during

the period from year beginning to the end of next reporting period may benegative or, compared with the same period last year, may have a substantialchange

□Applicable □√Not Applicable

3.5 Securities investment

□Applicable □√Not Applicable

There was no securities investment during the reporting period.

3.6 Entrusting financial management

□Applicable □√Not Applicable

There was no entrusting financial management during the reporting period.

3.7 Securities derivates investment

□Applicable □√Not Applicable

There was no securities derivates investment during the reporting period.

3.8 External research and media interviews with the Company during thereporting period

□Applicable □√Not Applicable

There was no external research or media interview with the Company duringthe reporting period.

3.9. Outside guarantee in breach of laws & regulations

□Applicable □√Not Applicable

There was no outside guarantee in breach of laws & regulations during thereporting period.

3.10 Non-operating funding in the Company occupied by controllingshareholder and its affiliates

□Applicable □√Not Applicable

§4 Financial StatementsJiangling Motors Corporation, Ltd.

1. Consolidated Balance Sheet

March 31, 2020

(All amounts in RMB yuan unless otherwise stated)

Assets

Assets31 March 2020 Consolidated*31 December 2019 Consolidated
Current assets:
Cash at bank and on hand6,433,871,604.008,937,936,658.00
Transactional financial assets500,263,889.000.00
Notes receivables28,647,953.0085,816,311.00
Accounts receivables2,353,753,391.002,208,236,620.00
Receivables financing198,031,412.00289,044,373.00
Advances to suppliers571,786,163.00517,122,502.00
Other receivables113,941,582.00115,983,137.00
Inventories1,950,239,266.001,946,869,092.00
Other current assets1,113,395,586.00973,426,066.00
Total current assets13,263,930,846.0015,074,434,759.00
Non-current assets:
Long-term equity investments38,350,022.0040,934,557.00
Fixed assets5,488,267,958.005,714,489,577.00
Construction in progress1,504,856,501.001,498,124,778.00
Right-of-use asset32,426,977.0036,039,891.00
Intangible assets924,201,291.00948,755,845.00
Development costs213,608,493.00125,142,080.00
Deferred tax assets865,858,514.00860,607,106.00
Total non-current assets9,067,569,756.009,224,093,834.00
Total assets22,331,500,602.0024,298,528,593.00
Current liabilities:
Short-term borrowings1,300,000,000.000.00
Derivative financial liabilities1,143,139.00545,632.00
Notes payables93,017,506.0031,400,000.00
Accounts payables5,333,204,665.008,116,169,589.00
Contract liabilities174,646,652.00268,170,154.00
Employee benefits payable372,805,571.00385,547,290.00
Taxes payable17,351,605.00198,777,104.00
Other payables3,826,280,059.004,145,266,838.00
Current portion of non-current liabilities11,477,841.0013,843,406.00
Other current liabilities254,484,337.00264,558,923.00
Total current liabilities11,384,411,375.0013,424,278,936.00
Non-current liabilities:
Long-term borrowings3,247,733.003,197,814.00

Lease liabilities

Lease liabilities21,500,076.0022,592,252.00
Long-term employee benefits payable62,430,938.0063,685,000.00
Provisions165,436,773.00166,687,460.00
Deferred income35,169,460.0034,389,578.00
Deferred tax liabilities25,174,747.0025,339,981.00
Other non-current liabilities68,103,456.0061,793,791.00
Total non-current liabilities381,063,183.00377,685,876.00
Total liabilities11,765,474,558.0013,801,964,812.00
Owners' equity:
Share capital863,214,000.00863,214,000.00
Capital surplus839,442,490.00839,442,490.00
Other comprehensive income-11,395,500.00-11,395,500.00
Surplus reserve431,607,000.00431,607,000.00
Undistributed profits8,443,158,054.008,373,695,791.00
Total equity attributable to equity owners of the Company10,566,026,044.0010,496,563,781.00
Minority interests0.000.00
Total owners' equity10,566,026,044.0010,496,563,781.00
Total Liabilities and owners' equity22,331,500,602.0024,298,528,593.00
* Unaudited financial indexes

2. Balance Sheet

March 31, 2020(All amounts in RMB yuan unless otherwise stated)

Assets

Assets31 March 2020*31 December 2019
Current assets:
Cash at bank and on hand6,022,967,158.008,677,928,946.00
Transactional financial assets500,263,889.000.00
Notes receivables439,553.0020,792,000.00
Accounts receivables744,624,899.00865,928,297.00
Receivables financing502,005,048.0052,811,157.00
Advances to suppliers559,018,837.00504,562,617.00
Other receivables3,261,772,220.003,118,317,705.00
Inventories1,512,294,906.001,471,931,881.00
Other current assets913,899,805.00821,783,113.00
Total current assets14,017,286,315.0015,534,055,716.00
Non-current assets:
Long-term equity investments378,350,022.00380,934,557.00
Fixed assets4,267,303,111.004,462,909,152.00
Construction in progress1,262,734,584.001,244,963,653.00
Right-of-use asset30,250,876.0033,138,423.00
Intangible assets491,688,554.00513,529,416.00
Development costs188,085,970.00100,271,663.00
Deferred tax assets168,963,261.00182,248,610.00
Total non-current assets6,787,376,378.006,917,995,474.00
Total assets20,804,662,693.0022,452,051,190.00
Current liabilities:
Short-term borrowings1,300,000,000.000.00
Derivative financial liabilities1,143,139.00545,632.00
Notes payables0.000.00
Accounts payables5,214,005,826.007,908,815,398.00
Contract liabilities639,942,602.0077,585,490.00
Employee benefits payable314,282,880.00312,170,895.00
Taxes payable14,865,281.00119,431,418.00
Other payables1,231,483,561.002,227,351,456.00
Current portion of non-current liabilities10,304,104.0011,500,358.00
Other current liabilities88,451,094.0013,333,551.00
Total current liabilities8,814,478,487.0010,670,734,198.00
Non-current liabilities:
Long-term borrowings3,247,733.003,197,814.00
Lease liabilities21,500,076.0022,592,252.00

Long-term employee benefitspayable

Long-term employee benefits payable62,130,938.0063,385,000.00
Provisions0.000.00
Deferred income35,169,460.0034,389,578.00
Deferred tax liabilities0.000.00
Other non-current liabilities57,254,542.0050,930,075.00
Total non-current liabilities179,302,749.00174,494,719.00
Total liabilities8,993,781,236.0010,845,228,917.00
Owners' equity:
Share capital863,214,000.00863,214,000.00
Capital surplus839,442,490.00839,442,490.00
Other comprehensive income-11,616,750.00-11,616,750.00
Surplus reserve431,607,000.00431,607,000.00
Undistributed profits9,688,234,717.009,484,175,533.00
Total owners' equity11,810,881,457.0011,606,822,273.00
Total Liabilities and owners' equity20,804,662,693.0022,452,051,190.00
* Unaudited financial indexes

3. Consolidated Income Statement

2020 First Quarter

(All amounts in RMB yuan unless otherwise stated)

Item

Item2020 First Quarter*2019 First Quarter*
Gross revenue4,619,180,560.006,506,385,533.00
Revenue4,619,180,560.006,506,385,533.00
Total operating costs4,733,559,021.006,613,067,438.00
Less:Cost of sales3,916,066,861.005,601,573,530.00
Taxes and surcharges119,070,398.00179,764,943.00
Selling expenses222,716,861.00315,747,801.00
General and administrative expenses206,161,298.00195,174,150.00
Research and development expenses302,062,331.00359,954,694.00
Financial expenses-32,518,728.00-39,147,680.00
Including: Interest expenses7,794,430.0053,320.00
Interest income44,097,975.0030,792,516.00
Add:Other income164,739,694.0012,152,205.00
Investment income14,432,960.001,685,201.00
Including: Share of profit of associates and joint ventures-2,584,535.00-59,981.00
Profit arising from changes in fair value-333,618.00-4,118,513.00
Credit impairment losses1,170,214.00696,662.00
Gains on disposals of assets0.00-168,326.00
Operating profit65,630,789.00-96,434,676.00
Add:Non-operating income1,293,229.00106,321,760.00
Less:Non-operating expenses2,951,304.002,434,977.00
Total profit63,972,714.007,452,107.00
Less:Income tax expenses-5,489,549.00-17,706,068.00
Net profit69,462,263.0025,158,175.00
Classified by continuity of operations
Net profit from continuing operations69,462,263.0025,158,175.00
Net profit from discontinued operations0.000.00
Classified by ownership of the equity
Minority interests0.000.00
Attributable to equity owners of the Company69,462,263.0025,158,175.00
Other comprehensive income, net of tax
Attributable to equity owners of the Company
Other comprehensive income that will not be reclassified to profit or loss
Changes arising from remesurement of net liability or net asset of defined benefit plan0.000.00
Attributable to minority interests
Total comprehensive income69,462,263.0025,158,175.00
Attributable to equity owners of the Company69,462,263.0025,158,175.00

Attributable to minority interests

Attributable to minority interests0.000.00
Earnings per share:
Basic earnings per share(RMB Yuan)0.080.03
Diluted earnings per share(RMB Yuan)0.080.03

*: Unaudited financial indexes

4. Income Statement

2020 First Quarter

(All amounts in RMB yuan unless otherwise stated)

Item

Item2020 First Quarter*2019 First Quarter*
Revenue4,333,342,232.006,118,634,036.00
Less:Cost of sales3,704,459,354.005,392,813,061.00
Taxes and surcharges115,847,718.00170,418,716.00
Selling expenses50,117,476.0051,967,675.00
General and administrative expenses157,935,401.00172,130,185.00
Research and development expenses285,055,315.00326,489,952.00
Financial expenses-40,519,132.00-49,720,573.00
Including:Interest expenses6,283,846.0053,320.00
Interest income49,953,979.0040,459,850.00
Add:Other income144,689,694.0012,152,205.00
Investment income14,432,960.001,685,201.00
Including:Share of profit of associates and joint ventures-2,584,535.00-59,981.00
Profit arising from changes in fair value-333,618.00-4,118,513.00
Credit impairment losses-44,746.00766,306.00
Gains on disposals of assets0.00-168,326.00
Operating profit219,190,390.0064,851,893.00
Add:Non-operating income1,050,062.00106,288,499.00
Less:Non-operating expenses2,951,304.002,077,131.00
Total profit217,289,148.00169,063,261.00
Less:Income tax expenses13,229,964.001,378,988.00
Net profit204,059,184.00167,684,273.00
Net profit from continuing operations204,059,184.00167,684,273.00
Net profit from discontinued operations0.000.00
Other comprehensive income, net of tax
Other comprehensive income that will not be reclassified to profit or loss
Changes arising from remesurement of net liability or net asset of defined benefit plan
Total comprehensive income204,059,184.00167,684,273.00
Earnings per share
Basic earnings per share(RMB Yuan)--
Diluted earnings per share(RMB Yuan)--

*: Unaudited financial indexes

5. Consolidated Cash Flow Statement

2020 First Quarter(All amounts in RMB yuan unless otherwise stated)

Item

Item2020 First Quarter*2019 First Quarter*
Cash flows from operating activities
Cash received from sales of goods or rendering of services4,817,652,267.007,191,549,667.00
Cash received relating to other operating activities184,047,095.00141,826,664.00
Sub-total of cash inflows5,001,699,362.007,333,376,331.00
Cash paid for goods and services6,499,939,751.005,817,453,366.00
Cash paid to and on behalf of employees562,630,851.00632,414,595.00
Payments of taxes and surcharges499,921,086.00417,049,821.00
Cash paid relating to other operating activities648,368,390.00657,739,086.00
Sub-total of cash outflows8,210,860,078.007,524,656,868.00
Net cash flows from operating activities-3,209,160,716.00-191,280,537.00
Cash flows from investing activities:
Cash received from disposal of investments2,495,000,000.003,300,000,000.00
Cash received from returns on investments17,810,966.005,739,140.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets29,348.00232,000.00
Cash received relating to other investing activities57,061,634.0024,258,591.00
Sub-total of cash inflows2,569,901,948.003,330,229,731.00
Cash paid to acquire fixed assets, intangible assets and other long-term assets180,512,371.00406,146,314.00
Cash paid to acquire investments2,995,000,000.003,900,000,000.00
Cash paid relating to other investing activities1,194,271.005,298,068.00
Sub-total of cash outflows3,176,706,642.004,311,444,382.00
Net cash flows from investing activities-606,804,694.00-981,214,651.00
Cash flows from financing activities:
Cash received from borrowings1,300,000,000.000.00
Sub-total of cash inflows1,300,000,000.000.00
Cash payments for distribution of dividends, profits or interest expenses7,228,323.00120,000.00

Cash payments relating to otherfinancing activities

Cash payments relating to other financing activities1,987,321.000.00
Sub-total of cash outflows9,215,644.00120,000.00
Net cash flows from financing activities1,290,784,356.00-120,000.00
Effect of foreign exchange rate changes on cash and cash equivalents0.000.00
Net increase in cash and cash equivalents-2,525,181,054.00-1,172,615,188.00
Add:Cash and cash equivalents at beginning of year8,937,936,658.007,616,879,976.00
Cash and cash equivalents at end of period6,412,755,604.006,444,264,788.00

* Unaudited financial indexes

6. Cash Flow Statement

2020 First Quarter(All amounts in RMB yuan unless otherwise stated)

Item

Item2020 First Quarter*2019 First Quarter*
Cash flows from operating activities:
Cash received from sales of goods or rendering of services4,179,929,582.007,110,414,995.00
Cash received relating to other operating activities154,864,705.00134,836,625.00
Sub-total of cash inflows4,334,794,287.007,245,251,620.00
Cash paid for goods and services6,315,563,976.005,609,177,481.00
Cash paid to and on behalf of employees492,904,237.00550,535,294.00
Payments of taxes and surcharges370,835,212.00331,586,876.00
Cash paid relating to other operating activities443,825,017.00376,500,710.00
Sub-total of cash outflows7,623,128,442.006,867,800,361.00
Net cash flows from operating activities-3,288,334,155.00377,451,259.00
Cash flows from investing activities:
Cash received from disposal of investments5,262,976,131.005,164,000,000.00
Cash received from returns on investments17,810,966.005,739,140.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets29,348.00232,000.00
Cash received relating to other investing activities131,041,185.0077,394,341.00
Sub-total of cash inflows5,411,857,630.005,247,365,481.00
Cash paid to acquire fixed assets, intangible assets and other long-term assets175,210,700.00385,263,733.00
Cash paid to acquire investments5,894,976,131.005,909,000,000.00
Cash paid relating to other investing activities1,194,272.005,298,068.00
Sub-total of cash outflows6,071,381,103.006,299,561,801.00
Net cash flows from investing activities-659,523,473.00-1,052,196,320.00
Cash flows from financing activities:
Cash received from borrowings1,300,000,000.000.00
Sub-total of cash inflows1,300,000,000.000.00
Cash payments for distribution of dividends, profits or interest expenses5,745,081.00120,000.00
Cash payments relating to other financing activities1,359,079.000.00
Sub-total of cash outflows7,104,160.00120,000.00
Net cash flows from financing activities1,292,895,840.00-120,000.00
Effect of foreign exchange rate changes on cash and cash equivalents0.000.00

Net increase in cash and cash equivalents

Net increase in cash and cash equivalents-2,654,961,788.00-674,865,061.00
Add:Cash and cash equivalents at beginning of year8,677,928,946.006,244,682,576.00
Cash and cash equivalents at end of period6,022,967,158.005,569,817,515.00

*: Unaudited financial indexes

Board of DirectorsJiangling Motors Corporation, Ltd.April 27, 2020


  附件:公告原文
返回页顶