读取中,请稍候

00-00 00:00:00
--.--
0.00 (0.000%)
昨收盘:0.000今开盘:0.000最高价:0.000最低价:0.000
成交额:0成交量:0买入价:0.000卖出价:0.000
市盈率:0.000收益率:0.00052周最高:0.00052周最低:0.000
中芯国际:港股公告:2022年报 下载公告
公告日期:2023-04-21

2022

2022

: www.smics.com

:

00981

中國大陸

領先晶圓

代工企業

革新科技

提升競爭力

優化服務

目錄

20222023

報

值得信賴

可靠的

成為客戶

夥伴

20222022624

0.004

A

2022112022123120211120211231812812

2.250.350.180.1390654528FinFET

384045

報

第節 致股東的信

致股東的信

20227234%38%1843821%34%22

2022

20224,000

2286,000

報

為股東

力爭

豐盛回報

????

05001,0001,5002,0002,5003,0003,5004,0004,5005,0005,5006,0006,5007,0007,500

其他

20192018202020212022

中國區美國區歐亞區

8吋12吋

2022

收入總額

百万美元

銷售按地區分類

晶圓銷售按應用分類

晶圓銷售按尺寸分類

智能手機智能家居消費電子

74%21%

5%

14%

27%32%36%

33%

23%

70%22%

8%

31%

24%

64%36%

67%

20222021

2021

20212022

13%

Semiconductor Manufacturing International CorporationSMIC

Cricket Square, Hutchins Drive, P.O.Box 2681,Grand Cayman, KY1-

1111 Cayman Islands

9303003201203http://www.smics.com/ir@smics.com

17MA2022202332820232023628

2023 202362320236282023A2023621

1231

1818021-20812800021-20812800ir@smics.comir@smics.com

www.cnstock.comwww.cs.com.cnwww.stcn.comwww.zqrb.cnhttp://www.sse.com.cnhttp://www.hkexnews.hk

A688981

00981

97927

2020716202312311227

202071620231231

1231

20222021(%)2020

7,273,2845,443,11233.63,906,9751,817,9421,701,8036.8715,5501,469,816825,28578.1246,2805,347,9163,011,89577.61,660,4104,611,0483,819,76920.72,123,336

123120222021%2020

19,149,97617,149,66411.714,875,20643,807,78436,110,94121.331,320,575

123120222021

20222021%2020

38.0%30.8%7.223.6%

30.2%32.6%2.417.1%

63.4%70.2%6.854.3%

0.230.224.50.11

0.230.219.50.11

0.190.1090.00.04(1)

10.0%10.5%0.57.4%(2)

8.1%5.1%3.02.6%

10.1%11.7%1.617.3%

(1) =

(2) =

20221231

20211231

20221231

20221231

1,806,9421,667,67319,149,97617,149,664

11,00034,130––1,817,9421,701,80319,149,97617,149,664

2022

1-34-67-910-12

1,841,8941,903,1641,906,9561,621,270

447,227514,332470,849385,534407,874389,768422,292249,8821,592,9702,122,4891,069,149563,308

1213

202220212020

45,77435,9961,496288,504378,319362,4835,299266,40583,50412,25780,15553,96287,341194,572120,842

9,52448,862–

(285)46(1,045)

448,4141,004,355621,242

(8,696)(71,517)(84,831)(91,592)(56,320)(67,141)

348,126876,518469,270

1[2008]

123120222021

208,307223,024(14,717)842375,77678,184297,59211,415119,12470,39348,731–

703,207371,601331,60612,257

1231

202220212020

2,198,0821,775,158669,098

125,582110,14373,2342,271,3611,869,3021,312,69416,02365,16668,310

4,611,0483,819,7692,123,336

1231

20222021202020192018

7,273,2845,443,1123,906,9753,115,6723,359,984(4,511,636)(3,767,342)(2,986,062)(2,473,213)(2,613,307)

2,761,6481,675,770920,913642,459746,677(733,096)(638,842)(677,413)(687,369)(663,368)

(33,834)(27,642)(29,466)(26,836)(30,455)(493,730)(275,703)(266,376)(254,924)(199,818)

(605)997(199)(1,076)(937)

335,296657,982364,487376,656162,541

1,835,6791,392,562311,94648,91014,640

349,135223,035170,794138,98864,339(125,582)(110,143)(73,234)(63,460)(24,278)6,5861,40789,8189,495(8,499)

26,76380,78550,74142,98124,282

121,524252,678187,3435,36221,203

2,214,1051,840,324737,408182,27691,687

(16,023)(65,166)(68,310)(23,416)(14,476)

2,198,0821,775,158669,098158,86077,211

1,817,9421,701,803715,550234,681134,055

380,14073,355(46,452)(75,821)(56,844)

2,198,0821,775,158669,098158,86077,211

0.230.220.110.040.03

0.230.210.110.040.037,912,664,6967,903,856,5557,703,507,5275,056,868,9125,039,819,199

38.0%30.8%23.6%20.6%22.2%

30.2%32.6%17.1%5.1%2.3%

7,098,4586,747,1905,698,6245,028,7964,874,663

1231

20222021202020192018

43,807,78436,110,94131,320,57516,437,82014,424,32018,855,53214,260,78312,138,0217,757,2476,777,97010,676,1517,564,0914,445,2382,276,3701,996,808

6,932,5878,581,7469,826,5372,238,8401,786,42014,846,36310,672,7989,638,8376,239,9585,500,740

7,986,5225,726,9875,290,8332,566,6692,290,768

3,217,0011,830,4151,648,5561,034,079964,86028,961,42125,438,14321,681,73810,197,8628,923,580

9,811,4458,288,4796,507,1443,964,6172,905,766

1231

20222021202020192018

5,347,9163,011,8951,660,4101,019,057799,426

2,198,0821,775,158669,098158,86077,211

2,271,3611,869,3021,312,6941,127,7561,048,410(10,391,505)(6,655,435)(7,071,383)(1,948,507)(3,197,261)

(6,172,106)(4,120,275)(5,274,686)(1,869,563)(1,808,253)

3,614,2902,357,32512,704,2151,376,2782,376,922

(1,429,299)(1,286,215)7,293,242446,828(20,913)

202220222022Gartner 20221220226,0171.1%202211%16%2022

20227,273.333.6%6,735.6

35.2%

0.35FinFET

IP

1.IP2.3.

4.

(1)(2)(3)

5.

IPEDA

1.2022

2.

2022

3.

DTCODesign Technology Co-Optimization,

1.

0.35FinFET

20222855BCD90BCD0.11OLED20224.

2.

79237917,00111,079

25211,7981,790

––9494

81740018,89312,963

3.

1231

20222021

20222021(%)

733,096638,84214.8

–––733,096638,84214.8

10.1%11.7%1.6

–––

4.

128HKD28HKC+

SRAM

28HKC+SRAMPDK

IP34XNOR Flash

NORFlash44040Wi-Fi

6812BCD

70.11

IPSRAM

80.13EEPROM

0.13EEPROM

90.18

0.18

5.

20222021

2,3261,758

10.8%9.9%

153,516114,270

6665

1,275

30301,15430-40304081440-5040503325026

1.2.3.

0.35FinFET4.2022123112,86911,079945.

6.ISO 27001ISO 9001ISO 14001ISO 45001IATF 16949TL 9000QC 080000ISO 14064ISO 50001ISO 26262

1.

2.

3.

1.

2.

3.

1.

2.

IDM

1.

[2011]4[2020]82.

1.

2.

20201232020121810nm202163

3.

1.30%

1.

[2018]21A2.3.

1PDF SOLUTIONS, INC.

220201215193410(b)20(a)10b-5

202269202012152022782022711

ISO 14001ISO 45001

ISO 27001

0day

7,273.333.6%2,198.1

23.8%5,347.977.6%6,260.544.2%

1.

1231

2022202120222021(%)

7,273,2845,443,11233.6(4,511,636)(3,767,342)19.8

2,761,6481,675,77064.8(733,096)(638,842)14.8(33,834)(27,642)22.4(493,730)(275,703)79.1335,296657,982(49.0)230,139114,29926,76380,785(66.9)121,524252,678(51.9)

5,347,9163,011,89577.6(10,391,505)(6,655,435)56.1

3,614,2902,357,32553.3

(1)

5,443.133.6%7,273.3

674.785.2%709.88738949

(2)3,767.319.8%4,511.6

(3)1,675.864.8%2,761.6(4)1,392.61,835.7

638.8733.1

33.827.6

275.7493.7

658.0335.3

231.4

(5)

2,198.11,775.223.8%

(6)

2.(1)

%%%%

7,273,2844,511,63638.0%33.6%19.87.2

%%%%

6,735,6404,241,20937.035.220.77.5

537,644270,42749.716.76.15.0

%%%%

7,273,2844,511,63638.033.619.87.2

2022

1231

2021

1231

74.2%69.9%

20.8%22.3%

5.0%7.8%

2022

1231

2021

1231

27.0%32.2%

14.1%12.8%

23.0%23.5%

35.9%31.5%

20221231

20211231

833.0%36.1%1267.0%63.9%

(2)

%%%

7,510,8117,098,458516,72411.25.2395.1

(3)

2022

1231

(%)

20211231

(%)

2022123120211231(%)

4,511,636100.03,767,342100.019.8

2022

1231

(%)

20211231

(%)

2022123120211231(%)

325,3637.2301,8208.07.8145,9153.2124,4493.317.23,769,93183.63,086,27481.922.2

270,4276.0254,7996.86.1

(4)i.

857.12,122.811.8%

29.2%

ii.

147.9532.5

9.3%33.7%

20225%

3.

1.

4.(1)

123120222021

20222021(%)

5,347,9163,011,89577.6(10,391,505)(6,655,435)56.1

3,614,2902,357,32553.3(1,429,299)(1,286,215)11.1

1.

(2)

123120222021

7,986,5225,726,987109,531210,224598,379597,663–1,978–235,515

8,694,4326,772,367(6,932,587)(8,581,746)(676,937)(214,191)(1)

(375,776)(78,184)(2)

(10,676,151)(7,564,091)

(9,967,019)(9,665,845)

(1)(2)8,694.42,508.15,478.41,320.1

(3)

2022

(4)

1,163.111,213.4

45.2209.7

(5)

%

288,50413.1

1.

20221231(%)

20211231(%)

20221231

20211231(%)

18,855,53243.014,260,78339.532.2

5,553,44512.73,725,96210.349.01119,1240.370,3930.269.21,911,4874.41,193,8113.360.1103,3680.243,3680.1138.4375,7760.978,1840.2380.65,122,70611.73,838,12910.633.53676,9371.5214,1910.6216.06,718,30415.34,937,67113.736.13,217,0017.31,830,4155.175.81,977,0584.51,022,6602.893.31,268,2182.9789,3162.260.7

––1,9780.0(100.0)––235,5150.7(100.0)309,1830.7234,1070.632.1

2.(1)

231.8

(2)

676.9

3.(1)

123120222021

(9,967,019)(9,665,845)28,961,42125,438,143

-34.4%-38.0%

(2)

35.942.5

123120222021

100,697185,297-45.7%

1.

5,000,000100%

100,000

2022826

2.

2022

20221231

30,78912,586–5,949(9,397)(2,106)37,821192,235(12,067)–18,193(12,620)(15,255)170,48678,18411,415–678,918(360,798)(31,943)375,77682,444–97,183–––179,627

383,65211,93497,183703,060(382,815)(49,304)763,710

20221231 2021

1231

20221231

A1,15255(15)––(4)36B1,152738(165)––(54)519C1,152298(189)––(15)94D4,555–8,6805,949–(163)14,466E–16,133(6,942)–(8,188)(1,003)–F–1,244(35)–(1,209)––

G11,26412,32111,252––(867)22,706

19,27530,78912,5865,949(9,397)(2,106)37,821

20221231

A2011317183B201496,301(34,886)C201691952,437D201753,5681,968E2018310,4996,224F201848,9983,741G201862,383299H202083,0048,267I2021102,829–J20211120,102(110)K20211214,358–L2022125,743–

77,997(11,877)

1.

50,674,51628,519,0727,266,0522,322,1182,564,248

2.

7812.86%

707323205F

8.17%

19.57%

15.85%

2022Gartner 2022202220265%

IP2023202320%

2022123119

202212314,217.4

3720221231

2022

25%

2023328

2005125202221020221231A2020713A

2020713A

2020713A

202125

6510%10%

3%3%(2)

e

202320236281136201203

20222022624(http://www.hkexnews.hk)/

http://www.sse.com.cn)

2022624

2022625

2022624? 202120211231??? 2021

? 202220%? 202210%?? 20142021531? 2014202248

1(2)3445

5720096232023–––6020215132023–––5320096232024–––43202211102023–––5520215132024–––7820186222024–––6220186222024–––582021242025–––7020228112023––––5920171016–––––7020171016–––– –5320201111–––– –49202329–––– –572020430––23,00023,000 –472022630––48,00048,000 –442022630–––––662015362022317–120,000120,000William Tudor Brown–642013882022811–––

–50201581120221110––– –64201710122022630–––

–191,000191,000

(1) 20221231

(2)(3)

(4) A

(5)

600584.SH688301.SH

2016820225600498.SH2016820205300557.SZ

2019920225600498.SH(CCSA)IEEE Fellow

200320155

201991989720149

1299.HK0883.HK, 600938.SH4904.TW20082012201320182010201320132018

1205.HK0220.HK

0563.HK1062.HK1206.HK1387.HK1868.HK2882.HK6868.HK1623.HK202119881995

1999202033NVM5300100

20152019(TWAS)

688072.SH002371.SZ1999920018200182018102017102021211667(CSTIC)19872019

30201611

600160.SH201710162022811201020162017101620211111

450350

ACCA

1.

20212–20214–20214–20186–201712–200912–20215–20213–20155–20199–

2.

201772023320233–20215–20201220228202011–201842022920183–20182–20142–20171–20171–201611–201712–20168–2016820225201992022520223–20219–20219–20219–202122023220212–20149–20058–20055–20227–

20215–20148–20123–20119–20107–20089–20088–20079–200310–20008–20211–20219–20211–20211–202012–20204–201912–201912–20187202292015120229202110–20229–20223–202112–202111–201952023320172–William Tudor BrownCeres Power Holdings plc20214–William Tudor BrownMarvell Technology Group201612–William Tudor Brown20131–

20223202292016122022920161120221120161120221120167202292016720229201642022102016420221020149202292018120226

1.

6.9

4.6

2.20221231

2022

6,529

6,562

1.

(1) 2004

2022

20221231

6/17/20136.241,360,824–––––1,360,8245.456/17/2013-6/16/20236/11/20136.40188,233–––––188,2335.546/11/2013-6/10/2023

1,549,057––––1,549,057

(2) 2014

2022

20221231

6/12/20146.40288,648–––––288,6486.406/12/2014-6/11/20245/25/202018.10586,793–––––586,79316.925/25/2020-5/24/20305/31/202124.50296,085–––––296,08524.155/31/2021-5/30/20315/25/20166.4298,958–––98,95817.00–6.505/25/2016-5/24/20269/12/20168.721,198–––1,19817.00–8.809/12/2016-9/11/20264/5/20179.8362,500–––62,50017.00–9.714/5/2017-4/4/20275/23/201810.51125,000–––125,00017.00–10.405/23/2018-5/22/20285/21/20198.5862,500–––62,50017.00–8.675/21/2019-5/20/20295/31/202124.5032,877–––––32,87724.155/31/2021-5/30/20319/13/20188.57187,500–––––187,5008.359/13/2018-9/12/20285/31/202124.5032,877–––––32,87724.155/31/2021-5/30/20315/31/202124.50187,500–––––187,50024.155/31/2021-5/30/20319/7/20177.901,687,500–––––1,687,5007.839/7/2017-9/6/20275/25/202018.10219,706–––––219,70616.925/25/2020-5/24/20305/31/202124.50277,149–––––277,14924.155/31/2021-5/30/20315/25/202018.10659,117–––––659,11716.925/25/2020-5/24/20305/20/20158.302,521,163–––––2,521,1638.205/20/2015-5/19/20255/25/202018.10659,117–274,633–––384,48416.925/25/2020-5/24/20305/31/202124.50277,149–207,862–––69,28724.155/31/2021-5/30/2031William Tudor

Brown

5/23/201810.5187,500–––87,50017.26–10.405/23/2018-5/22/2028William Tudor

Brown

5/21/20198.5862,500–––62,50017.26–8.675/21/2019-5/20/2029William Tudor

Brown

5/25/202018.1062,500–62,500––––16.925/25/2020-5/24/2030William Tudor

Brown

5/31/202124.5062,500–62,500––––24.155/31/2021-5/30/2031

8,538,337–607,495–500,1567,430,686

2.

(1) 2014

2022

2022

20221231

20221231

11/17/20140.03185,505–––––9.37–85,5058.606/17/2013-3/1/20185/25/20200.03137,00837,008–––18,50419.8718,50455,51216.923/1/2019-3/1/20235/25/20200.03139,321117,963–––39,32122.2578,64278,64216.923/1/2020-3/1/20245/31/20210.031–147,482–––36,87019.60110,61236,87024.153/1/2021-3/1/20254/8/20220.031––400,764––––400,764–16.803/1/2022-3/1/20265/25/20160.03198,958––––98,9587.90––6.506/1/2014-12/31/20159/12/20160.0311,198––––1,1986.60––8.805/25/2014-5/31/20144/5/20170.03162,500––––62,50012.18––9.711/1/2016-12/31/20165/23/20180.031125,000––––125,00010.19––10.401/1/2017-1/1/20195/21/20190.03162,500––––62,50011.94––8.671/1/2019-1/1/20205/25/20200.03162,500––––62,50022.10––16.921/1/2020-1/1/20215/31/20210.031–62,500–––62,50018.66––24.151/1/2021-1/1/20225/31/20210.031–32,877–––32,87718.66–32,87724.156/22/2021-1/1/20224/8/20220.031––92,500––––92,500–16.801/1/2022-1/1/20235/31/20210.031–32,877–––32,87718.66–32,87724.156/22/2021-1/1/20224/8/20220.031––92,500––––92,500–16.801/1/2022-1/1/20235/31/20210.031–187,500–––61,87518.68125,625–24.152/4/2021-2/4/20249/5/20220.031––277,500––––277,500–15.008/11/2022-8/11/20255/25/20200.03121,65064,953–––21,65122.2543,30243,30116.923/1/2020-3/1/20245/31/20210.031–138,050–––34,51219.60103,53834,51224.153/1/2021-3/1/20254/8/20220.031––401,538––––401,538–16.803/1/2022-3/1/20265/25/20200.03143,30143,302–––21,65119.8721,65164,95216.923/1/2019-3/1/20235/25/20200.03143,301129,904–––43,30122.2586,60386,60216.923/1/2020-3/1/20244/8/20220.031––401,538––––401,538–16.803/1/2022-3/1/20265/20/20150.0311,080,498–––––8.96–1,080,4988.203/6/2015-3/6/20195/25/20200.03143,30143,302–21,651–21,65119.87–64,95216.923/1/2019-3/1/20235/25/20200.03143,301129,904–86,603–43,30122.25–86,60216.923/1/2020-3/1/20245/31/20210.031–138,050–103,538–34,51219.60–34,51224.153/1/2021-3/1/20254/8/20220.031––382,349382,349–––––16.803/1/2022-3/1/2026William Tudor

Brown

5/23/20180.03187,500––––87,50010.19––10.401/1/2017-1/1/2019William Tudor

Brown

5/21/20190.03162,500––––62,50011.94––8.671/1/2019-1/1/2020William TudorBrown

5/25/20200.03162,500––––62,50022.10––16.921/1/2020-1/1/2021William TudorBrown

5/31/20210.031–62,500–––62,50018.66––24.151/1/2021-1/1/2022William Tudor

Brown

4/8/20220.031––92,500––92,50017.14––16.801/1/2022-8/11/2022

2,062,3421,368,1722,141,189594,141–1,285,5592,254,8171,818,214

3.

2022

A

20221231

A

7/19/202120320,000–––96,000–224,00054.867/20/2022-7/17/20267/19/202120160,000–––48,000–112,00054.867/20/2022-7/17/20267/19/202120140,000–––42,000–98,00054.867/20/2022-7/17/20267/19/202120400,000–280,000–120,00039.94–54.867/20/2022-7/17/20267/19/202120360,000–360,000––––54.867/20/2022-7/17/2026

1,380,000640,000–306,000434,000

4.20221231XVXV78

2,532,350865,0513,397,4010.043%

32,877125,377158,2540.002%187,500220,377125,377533,2540.007%

187,500125,625313,1250.004%

277,500277,5000.004%2,372,588626,1912,998,7790.038%659,117661,3461,320,4630.017%

(1) 202212317,912,664,696

(2) 20221231

200420142014

2022317

20223172022

2022630

2022630

2022630

2022811William Tudor

Brown

William Tudor Brown

20228

2022811

2022811

130.220221110

2022111020221110

20221110

202329202329

202329

2022202213.51(2)(a)(e)(g)

9144

3.13

20221231

(1)

(2)(3)

40-49歲50-59歲60歲及以上

專業及行業經驗年齡性別教育背景

博士碩士及學士

33%

67%

44%

12%

44%

男女

11%

管理類技術類

33%

67%

2022C.1.4

20221231

(1)

(2)(3)42022

20221120222?????20221231

20221231

550011/1330011/1110010/0550050/1541041/1110010/0541041/1440041/1550050/1550051/1550031/1220000/0William Tudor Brown330031/1

2022123155? 20212022?? 2022? 2022?? 2021? 2022? 2021? 20212022? 2022? 2022? 2021???????????????

?????????????

2022123142

1/12022811William Tudor Brown3/32022810

2022811? 20212022?? 20212022? 2021? 2022??? 2022?? 2022

??????

202212315

William Tudor Brown

20228102022811

? 2022????? 2022

?????

???

?? 3.131.2.3.4.

20221231

1/12022811William Tudor Brown2/22022810

2022811???????

????

202212311

0/0202211101/120221110

0/02022811William Tudor Brown1/12022810

2022811??

202329

3.292022123115

21,61721,619

16,903

2,3262,147

21,619

4,5438,1018,418

21,619

(%)

63.6

36.4

2022

100%

1.

Semiconductor Manufacturing International Corporation

202061Semiconductor Manufacturing InternationalCorporationA

2.

10%202263.52023202210%202220222022

1.

(1)

(%)

(2)(3)

(%)

(4)

2004243,466,8733.082,37911.05.852014320,737,7124.054,11519.013.35201480,184,4281.011,9959.20.031202175,650,4000.964,61621.420

(1)(2)(3)(4)

2.

200457,289,680–4,127,5691,682,918157,289,68047,258,011201466,879,993–12,165,3061,610,765166,879,99318,476,097201456,746,4888,695,6763,471,0313,471,0310.03165,442,16441,775,193202166,858,8808,115,20019,714,00018,939,7202068,863,61618,939,720

閲20042014

20042014267,269,950270,204,947201423,602,85616,849,88920218,115,200

0.2%

(1) 2004

2004216200420043182009623202212312004

2022

20221231

5/22/20123.46 1,714,218–367,345–1,346,87316.06–3.505/22/2012-5/21/20229/12/20122.9025,200–8,600–16,60016.41–2.859/12/2012-9/11/202211/15/20123.6588,216–33,716–54,50016.47–3.7011/15/2012-11/14/20225/7/20135.9284,928–91–18,02516.1166,8126.005/7/2013-5/6/20236/11/20136.40 1,278,010–14,000–231,52017.131,032,4906.206/11/2013-6/10/20239/6/20135.6246,325–––13,80016.5632,5255.709/6/2013-9/5/202311/4/20135.7457,900–––1,60016.8856,3005.6011/4/2013-11/3/2023

3,294,797–423,752–1,682,9181,188,127

20042004

200420042004

2004243,466,873202212313.08%30%121%2004200425%

2004

2004201311152004

(2) 2014

2013111520142014202212312014

2022

20221231

6/12/20146.40133,229–––80,00017.0053,2296.406/12/2014-6/11/202411/17/20148.501,188,745–14,534–140,81217.241,033,3998.6011/17/2014-11/16/20242/24/20157.0821,500–––2,00016.7419,5006.902/24/2015-2/23/20255/20/20158.3035,916–––––35,9168.205/20/2015-5/19/20255/25/20166.4230,450–––––30,4506.505/25/2016-5/24/20265/22/20178.4811,687–––––11,6878.355/22/2017-5/21/20279/7/20177.901,687,500–––––1,687,5007.839/7/2017-9/6/20275/23/201810.516,884,572–111,825–779,17516.935,993,57210.405/23/2018-5/22/202811/19/20186.8562,000–––––62,0006.8611/19/2018-11/18/20289/12/20199.82361,500–19,000–88,00017.00254,5009.709/12/2019-9/11/20295/25/202018.106,130,299–650,431–20,62218.875,459,24616.925/25/2020-5/24/20309/9/202022.05108,851–100,000–––8,85118.809/9/2020-9/8/203011/23/202023.003,083,283–348,196–––2,735,08722.7511/23/2020-11/22/20305/31/202124.503,538,073–337,818–––3,200,25524.155/31/2021-5/30/20319/15/202123.18362,000–––––362,00022.959/15/2021-9/14/203111/19/202122.414,276,973-558,198---3,718,77522.3511/19/2021-11/18/203111/19/2021 22.41 4,276,973 3,718,775 22.35 11/19/2021-11/18/2031

27,916,578–2,140,002–1,110,60924,665,967

2014

20142014

2014201420142014320,737,712202212314.05%30%121%20142014

20181125%1/36

20181125%2014

20142014

(3) 2014

2013111520142014

202212312014

2022

20221231

5/23/20180.031806,950–6,300–800,65019.60–10.4012/19/2016-3/8/20229/13/20180.03147,000–––47,00016.72–8.354/27/2018-6/5/202211/19/20180.0316,000–––6,00016.04–6.868/13/2018-8/16/20229/12/20190.03157,000–7,500–37,50018.0812,0009.7010/15/2018-12/12/20225/25/20200.0311,660,121–118,672–609,53819.57931,91116.923/1/2019-3/1/20249/9/20200.03130,995–19,500–10,62216.3987318.803/1/2019-5/6/202411/23/20200.0311,066,950–91,670–354,68419.30620,59622.753/1/2020-9/29/20245/31/20210.0311,721,431–131,851–429,51319.501,160,06724.1510/16/2021-3/1/20259/15/20210.031141,000–––35,25017.12105,75022.954/1/2021-6/10/202511/19/20210.0312,017,283–212,749–492,53719.451,311,99722.353/1/2021-9/27/20254/8/20220.031–6,404,813475,871–46,57416.305,882,36816.8011/1/2021-3/1/20265/20/20220.031–119,970––––119,97015.881/4/2022-2/9/20269/5/20220.031–173,610––––173,61015.004/1/2022-6/28/202611/18/20220.031–566,67066,330–––500,34017.408/29/2022-9/27/2026

7,554,7307,265,0631,130,443–2,869,86810,819,482

2014

20142014201420142014201480,184,428

202212311.01%30%

1%201425%

33.3%

2014

0.031

2014

(4) 2021

20216252021202212312021

2022

A20221231

A

7/19/202120.0066,098,880–4,882,064–18,819,72039.9442,397,09654.867/20/2022-7/17/20266/21/202220.00–8,115,200588,400–––7,526,80045.686/22/2023-6/18/2027

66,098,8808,115,2005,470,464–18,819,72049,923,896

2021

A7,565.04A202212310.96%6,753.5290.00%202212310.85%

811.5210.00%202212310.10%2022123121.4%2020A

30%25%25%20%

2018-2020EBITDA2021202220232024EBITDA22%152%291%440%19%145%276%415%

100%0%

ABCC–D\E

100%100%100%80%0%

http://www.sse.com.cn/)20215202021202172020213.

2004–20143,561201410,7092021100%138,815

153,085

20142013613

20221

202212820142013613

20223

2022331

202241020142013613

20224

202242820142013613

2022526

202252620142013613

20225

202253020226212022622

www.sse.com.cn2022-01620212014201361320226

2022628

202272020212021

2022721

www.sse.com.cn20212022-02120212022-02220142013613

20227

20227292014201361320228

20228302022912021

202296

202293www.sse.com.cn20212022-02620229220142013613202298

202298201420136132022929

202292920142013613

202210

202210282014201361320221121

2022112120142013613202211

2022112920142013613202212

20221230

???

???????

A

ESG

1.2022

8.9150

0.51.5

14.9

45.270

12.850

0.43

2.910

5.910

28.050

0.99

2.0100

13.020

3.3120

0.49

4.4

8.120

17.720

COD386.0500

22.745

0.06390.2

6.710

COD242.7500

26.045

0.01800.1

5.320

COD135.0500

4.235

12.220

COD164.0500

21.745

2.

2022118,640340,837,2001584641113.4.5.6.

ISO 14001ISO 14064ISO 50001IECQ QC080000

1.20222,558,42110.282.

20222,86910.3819,41868.08302

1.2824,713

0.0888

3.

202246,14158,2682,075

ISO 14001ISO 14001

6,576

2022286,576

FinFET

IP

(1)

0.35FinFET

(2)

0.15/0.1855/65

202218,79912,869

(3)2022709.8871.48

1,000

1.20133,9022022

2003OHSAS 18001OHSAS 18001ISO 45001

3,831

17.72%

86,061

1.09%

QC 080000(RoHS(REACH

(http://www.smics.com/site/responsibility_social)? (http://www.smics.com/site/responsibility_criterion)? (http://www.smics.com/uploads/ethic_codebusiness_tc.pdf)?

ISO(http://www.smics.com/site/about_ESH)

?https://www.smics.com/site/responsibility_report_honor.ESGA+2022ESGESGwww.hsi.com.hk.

e

1.

2.

????????

ESG

5%15%

320207162023716

5%5

5%

5%

5%1.

2. 1

3. 15%

4. 150%50%250%3

1.2.3.

5%1.2.

ASemiconductor Manufacturing International Corporation3.

1.2.

ASemiconductor Manufacturing International Corporation3.Semiconductor Manufacturing International Corporation

Semiconductor Manufacturing International Corporation1.

2. 1

3.

Semiconductor Manufacturing International Corporation

AA

1. A

A

2. Semiconductor Manufacturing International CorporationA

ASemiconductor Manufacturing International Corporation

1. A

2.

5A5%

1. A

2.

5A

Semiconductor Manufacturing InternationalCorporation

1.2.3.4.5.

6. A

7.Semiconductor Manufacturing International Corporation

ASemiconductorManufacturing International CorporationSemiconductor ManufacturingInternational CorporationASemiconductor Manufacturing International Corporation

1. A

2.A3.(1)(2)(3)Semiconductor Manufacturing International Corporation

1. A

2.(1)(2)(3)

5%

1. A

2.(1)(2)(3)

1. A

2.

(1)(2)(3)Semiconductor Manufacturing International Corporation

1. A

2.

(1) Semiconductor Manufacturing

International Corporation

(2) 30

5%

1. A

2.(1)(2)

1. A

2.

(1) Semiconductor Manufacturing

International Corporation

(2) 30

1. A

2. 1

(1)

A(2)

AA

1. A

2.

202269

20201215

http://www.sse.com.cn2022610

http://www.hkexnews.hk20226

1. PDF SOLUTIONS, INC.

202057PDFSOLUTIONS, INC.PDFPDF

PDFPDF

2.

2022782022711

202291620221110

132.2

20221110

1.20224820142,451,66813201414A20226242022410

2.

2022952014277,500201414A202295

2022202420222103202211202412312022210

2022512202212311.812.662022512

2022512

10.78%14A

20221231

20221231

20221231

266214

20221231202212

(a)(b)(c)3000

14A.56(a)(b)(c)(d)

1.

20223302022

http://www.sse.com.cn20223312022

2022

%

2,0002170.0–1,5290.31,5502,6881.6200,000124,3870.310,0002,1300.2213,550130,951 5,0464,0319.5

4,3785,2063.19,4249,23767,50414,9370.131,30230,65318.298,80645,590 699,225621,7591.4

699,225621,7591,021,005807,537

2022

266214

2022

2,500496

50–

–(A)–

943,342(B)2,165,299

A+B2,165,299(%)11.3(C)–70%(D)1,118,52650%(E)–C+D+E1,118,526

1.

502,541287,167–

2.

A30,627,938A459,550,132

81,063,79022,509,924

1,685,620,00020207162020814

27.461,685,620,000252,843,00015%6,943.11,000.153,230.27,616.1714.6102.252,515.67,513.927.09202055

(1)

%

(3)(2)/(1)4

%5=(4)/(1)

7,616,1287,513,8857,513,8857,513,8857,513,885100.0632,7568.40

(1)

%

(3)(2)/(1)

12SN12,575,4242,575,4242,575,424100.0

1,001,5541,001,5541,001,554100.0

1,401,7401,401,7401,401,740100.02,535,1672,535,1672,535,167100.0

1.

(%)(%)

67,424,8000.86–––(67,424,800)(67,424,800)––

1. 67,424,8000.86–––(67,424,800)(67,424,800)––

7,836,431,75599.1418,939,720––57,293,22176,232,9417,912,664,696100.00

1. 1,871,038,20023.6718,939,720––67,424,80086,364,5201,957,402,72024.74

2. 5,965,393,55575.47–––(10,131,579)(10,131,579)5,955,261,97675.26

7,903,856,555100.0018,939,720––(10,131,579)8,808,1417,912,664,696100.00

2.

(1) A202271867,424,80020229

6202118,939,720202279http://www.sse.com.cn/2022-01920229320212022-026(2)

2022519

(i)

4,215,00015.8815.6666,5662022524

(i)

4,110,50016.6816.3868,016202296

(ii)

5,079,00015.5215.1478,012202297

(ii)

933,50015.6815.6614,6362022915

(ii)

3,301,50016.2815.9053,2202022916

(ii)

1,200,00016.3816.0819,56918,839,500300,019

i 2021625ii 2022624

(3)

10,131,5793.

33,712,40033,712,400––202271833,712,40033,712,400––2022718

67,424,80067,424,800––

()

A2022912018,939,72020229618,939,720/

2022912021A18,939,720202296

(1)

309,568(2)

305,362––––

(1) 309,568A297,28412,284

(2) 2023228305,362A293,13012,232

20221231XV233365%

(1)(1)

72,470,855(2)

1,116,852,595

(2)

15.03%–1,189,323,45015.03%1,116,852,595

(2)

–14.11%–1,116,852,59514.11%

–617,214,804

(3)

7.80%–617,214,8047.80%617,214,804

(3)

–7.80%–617,214,8047.80%

(1) 202212317,912,664,696

(2) 1,116,852,595

72,470,8551,189,323,450

(3) 617,214,804

1. 5,955,261,97675.3%1,957,402,72024.7%

2. HKSCC NOMINEES LIMITED

HKSCC NOMINEES LIMITED99.8%

0.2%

3. 5%

HKSCC NOMINEES LIMITED1,116,852,595617,214,804

4. AA

(%)

HKSCC NOMINEES LIMITED(275,986,434)4,209,031,14453.19

264,330,0001,116,852,59514.11

–617,214,8047.80–127,458,1201.61

75,263,148107,589,6871.36

–72,470,8550.92 39,669,1620.50(382,120)36,034,4850.46

16,385,95834,745,1310.44 6,700,00033,700,0000.43

HKSCC NOMINEES LIMITED4,209,031,1444,209,031,144

1,116,852,5951,116,852,595617,214,804617,214,804127,458,120127,458,12050107,589,687107,589,687

72,470,85572,470,85539,669,16239,669,16236,034,48536,034,4855034,745,13134,745,131

33,700,00033,700,0001.2.3.4.5.

202071620207162020716

1.

33,712,4002022716(33,712,400)–33,712,4002022716(33,712,400)–

30%

201881591420100MA4L0GG4113,000,00020081231,000

(%)

18,839,500(%)

2.

1.

%

2019

MTN001

101900258201922820193420223403.57

2.

2SOHO 5010-66428877

681619021-31358666Conyers Dill & PearmanPO Box 2681,Grand Cayman KY1-1111, Cayman IslandsRowan Wu+1-3459453901

3.

19MTN0011,500,000,0001,500,000,000–

1231

20222021%

(1)

2.43.4(29.4)(2)

2.13.1(32.3)%

(3)

33.929.64.3

1231

20222021%

1,469,816825,28578.1EBITDA%

(4)

53.056.43.4

(5)

18.617.75.1(6)

33.622.053.2EBITDA

(7)

36.734.75.8%

(8)

100.0100.0–%

(9)

100.0100.0–

(1)(2)

(3) 100%

(4) EBITDA100%

(5) +

(6) +/

(7) EBITDA/+

(8) /100%

(9) /100%

報

財務報告

第十一節

獨立核數師報告

Ernst & Young27/F, One Taikoo Place,979 King’s RoadQuarry Bay, Hong Kong

Tel : +852 2846 9888Fax : +852 2868 4432ey.com

105168

獨立核數師報告

4520

???

獨立核數師報告

??????

獨立核數師報告

中芯國際集成電路製造有限公司合併損益及其他綜合收益表

截至2022年12月31日止年度

20222021

67,273,2845,443,112

(4,511,636)(3,767,342)

2,761,6481,675,770(733,096)(638,842)

(33,834)(27,642)(493,730)(275,703)

38(605)9977335,296657,982

1,835,6791,392,562

349,135223,0358(125,582)(110,143)

6,5861,407

926,76380,785

121,524252,678

2,214,1051,840,324

10(16,023)(65,166)

112,198,0821,775,158

(149,125)36,789

2894,91611,226

2,143,8731,823,173

1,817,9421,701,803

380,14073,355

2,198,0821,775,158

1,763,9751,749,818

379,89873,355

2,143,8731,823,173

140.230.22

140.230.21

中芯國際集成電路製造有限公司合併財務狀況表

於2022年12月31日

20222021

1618,855,53214,260,78317529,795553,7291845,33167,616201,912,0421,859,151209,05117,6391014,24414,62421208,307223,024215,553,4453,725,9622132,95851,07323–117,787

52,8771,688

27,213,58220,893,076

241,911,4871,193,811

103,36843,368

251,302,6421,215,47321375,77678,184215,122,7063,838,12921146,66931,37123676,937214,191216,932,5878,581,746

16,572,17215,196,273

2622,03021,592

16,594,20215,217,865

43,807,78436,110,941

中芯國際集成電路製造有限公司合併財務狀況表於2022年12月31日

20222021

2731,65131,6152713,963,46513,836,61428377,059321,576294,777,8012,959,859

19,149,97617,149,664

9,811,4458,288,479

28,961,42125,438,143

306,718,3044,937,6711757,682109,46132598,379597,6631034,98032,18834396,803538,9922115,2863,203

7,821,4346,219,178

353,217,0011,830,41561,977,0581,022,660301,268,218789,3161751,849100,76331–1,97833–235,51534153,812203,36836309,183234,1072145,2178,848

2,59126,650

7,024,9294,453,620

14,846,36310,672,798

43,807,78436,110,941

中芯國際集成電路製造有限公司合併權益變動表截至2022年12月31日止年度

27272828282829

20211130,81413,512,39752,4759,7691,964(11,363)21,0941,258,05614,875,206299,3886,507,14421,681,738

–––––––1,701,8031,701,803–73,3551,775,158–––36,789–11,226––48,015––48,015

–––36,789–11,226–1,701,8031,749,818–73,3551,823,173

3614,766(9,047)–––––5,755––5,755

––68,998–––––68,998–9,36278,3603210,796––(1,623)–––9,205––9,205733298,655––––––299,388(299,388)––

––––––(929)–(929)––(929)

––––––––––1,972,1601,972,160

––––––142,069–142,069–(142,069)–

–––––154––154–(131,473)(131,319)

801324,21759,951–(1,623)154141,140–524,640(299,388)1,707,9801,933,232

2021123131,61513,836,614112,42646,55834117162,2342,959,85917,149,664–8,288,47925,438,143

–––––––1,817,9421,817,942–380,1402,198,082

–––(148,883)–94,916––(53,967)–(242)(54,209)

–––(148,883)–94,916–1,817,9421,763,975–379,8982,143,873

104162,765(104,753)–––––58,116––58,116

––135,081–––––135,081–18,004153,085

(75)(38,239)––––––(38,314)––(38,314)

72,325––(341)–––1,991––1,991

––––––4,341–4,341––4,341

––––––––––1,200,1861,200,186

––––––75,122–75,122–(75,122)–

36126,85130,328–(341)–79,463–236,337–1,143,0681,379,405

2022123131,65113,963,465142,754

(1)

(102,325)

(1)

–(1)

94,933(1)241,697

(1)4,777,80119,149,976–9,811,44528,961,421

(1) 377,05920211231321,576

中芯國際集成電路製造有限公司合併權益變動表

截至2022年12月31日止年度

27272828282829

20211130,81413,512,39752,4759,7691,964(11,363)21,0941,258,05614,875,206299,3886,507,14421,681,738

–––––––1,701,8031,701,803–73,3551,775,158–––36,789–11,226––48,015––48,015

–––36,789–11,226–1,701,8031,749,818–73,3551,823,173

3614,766(9,047)–––––5,755––5,755––68,998–––––68,998–9,36278,3603210,796––(1,623)–––9,205––9,205733298,655––––––299,388(299,388)––

––––––(929)–(929)––(929)––––––––––1,972,1601,972,160––––––142,069–142,069–(142,069)––––––154––154–(131,473)(131,319)

801324,21759,951–(1,623)154141,140–524,640(299,388)1,707,9801,933,232

2021123131,61513,836,614112,42646,55834117162,2342,959,85917,149,664–8,288,47925,438,143

–––––––1,817,9421,817,942–380,1402,198,082–––(148,883)–94,916––(53,967)–(242)(54,209)

–––(148,883)–94,916–1,817,9421,763,975–379,8982,143,873

104162,765(104,753)–––––58,116––58,116––135,081–––––135,081–18,004153,085

(75)(38,239)––––––(38,314)––(38,314)

72,325––(341)–––1,991––1,991––––––4,341–4,341––4,341––––––––––1,200,1861,200,186––––––75,122–75,122–(75,122)–

36126,85130,328–(341)–79,463–236,337–1,143,0681,379,405

2022123131,65113,963,465142,754

(1)(102,325)

(1)

(1)

94,933(1)241,697

(1)4,777,80119,149,976–9,811,44528,961,421

(1) 377,05920211231321,576

中芯國際集成電路製造有限公司合併現金流量表截至2022年12月31日止年度

20222021

2,198,0821,775,158

1016,02365,166112,271,3611,869,30211153,08578,360

(349,135)(223,035)

8125,582110,1437(46,792)(48,281)7–(231,382)

(5,299)–

1164,692(61,232)9(12,257)(80,155)

166,935(103,749)(121,524)(252,678)

(65)8,000

4,460,6882,905,617

(11,510)(257,015)(781,763)(359,649)

162,76666,994(111,187)628

792,31179,211

954,398841,235(191,745)(241,518)

80,306(15,979)

5,354,2643,019,524

(165,205)(146,602)

212,428209,848

(53,571)(70,875)

5,347,9163,011,895

中芯國際集成電路製造有限公司合併現金流量表

截至2022年12月31日止年度

20222021

(703,083)(207,679)

382,762249,921(19,193,398)(8,613,200)

15,174,1635,791,955(6,172,106)(4,120,275)64,815231,660(9,500)(9,195)

(78,940)(210,935)

6,32511,650–340,222(100,697)(185,297)

53,37861,246

8,2432,07233,300134,920

143,233(132,500)

(10,391,505)(6,655,435)

3,763,7581,874,283(1,073,253)(1,489,505)

(96,759)(101,022)(238,042)–58,1165,755(38,314)–

1,200,1861,972,160

–53,000

(19,936)–58,53442,654

3,614,2902,357,325

(1,429,299)(1,286,215)

8,581,7469,826,537

(219,860)41,424

6,932,5878,581,746

合併財務報表附註

截至2022年12月31日止年度

1.

20004318201203P.O. Box 2681, Cricket Square, Hutchins Drive, Grand Cayman KY1-1111, Cayman Islands

2.

20221231

???

(i)(ii)(iii)(i)(ii)(iii)

3.

2018-20201916

合併財務報表附註

截至2022年12月31日止年度

3.320183

3721

3721202211

2022113737202211

2018-2020191641

202211

282011

(3)

(2)

(1)

(1)(5)

(6)

2020

(2)(4)

2020

(2)

(1)

(1)

(1)

(1) 202311

(2)

202411(3)

(4)

20222020202411

(5)

20206174202311399

(6)

截至2022年12月31日止年度

合併財務報表附註

3.1028(2011)1028(2011)2015121028(2011)

20241116201911

20222022

2022

20241120202022

1202311

202311

202311

合併財務報表附註截至2022年12月31日止年度

4.

2728

截至2022年12月31日止年度合併財務報表附註4.

???

合併財務報表附註

截至2022年12月31日止年度

4.

截至2022年12月31日止年度

合併財務報表附註

4.

14.0%16.0%

合併財務報表附註截至2022年12月31日止年度4.

截至2022年12月31日止年度

合併財務報表附註

4.

254%51010%20%3520%33

/

%

合併財務報表附註截至2022年12月31日止年度

4.

5070

截至2022年12月31日止年度

合併財務報表附註

4.

合併財務報表附註

截至2022年12月31日止年度

4.

??(a)(b)

截至2022年12月31日止年度

合併財務報表附註

4.

1 12

合併財務報表附註

截至2022年12月31日止年度

4.2138

???

???

截至2022年12月31日止年度合併財務報表附註

5.

合併財務報表附註截至2022年12月31日止年度6.

20222021

(1)

5,400,6293,802,7421,510,2911,215,545

362,364424,825

7,273,2845,443,112

6,735,6404,982,237

537,644460,875

7,273,2845,443,112

7,153,8755,342,872

119,409100,240

7,273,2845,443,112

(1)

202212311,977.1202112311,022.71,022.72021181.41,977.1

3090

10%

20222021

A857,143615,446

11.8%11.3%

截至2022年12月31日止年度合併財務報表附註7.

20222021

46,79248,281288,504378,319

–231,382

335,296657,982

8.

20222021

102,07875,747

175,1548,8293113523216,87316,854331,4648,661

125,582110,143

9.

20222021

–11,356–108

11,41576684267,925

12,25780,155

14,506630

26,76380,785

合併財務報表附註截至2022年12月31日止年度

10.

20222021

254,32010,49518,6425,50342,204

16,02365,166

20222021

2,214,1051,840,324

25%553,526460,081

112,044(6,598)

–(39,367)(30,381)(63,170)1,8144,496–(11,102)(475,910)(240,041)(244,244)(98,988)99,14955,535

254,320

16,02365,166

10%5,033.320212,943.3

截至2022年12月31日止年度合併財務報表附註

10.

20211144,6807,1951,3751,9062,66657,822

(21,572)(4,674)(156)(1,554)(2,666)(30,622)

2021123123,1082,5211,219352–27,200

(689)1,837(156)92616,22518,143

2022123122,4194,3581,0631,27816,22545,343

202111–32,92232,922

31,928(20,346)11,582260–260

2021123132,18812,57644,764

(2,095)25,74123,646(2,331)–(2,331)

2022123127,76238,31766,079

20222021

14,24414,62434,98032,188

20222021

2,711,835 910,4091,022,280 2,560,863

3,734,1153,471,272

2,711.820211231910.4

181.3104.7172.1420.31,833.42023

2024202520262027

合併財務報表附註

截至2022年12月31日止年度

10.

202011182020202215%202215%[2012]27202045

20132013201720182022202211152022

12.5%

[2012]27[2020]8201520152024202112172022202212302022202415%202215%202012112020202215%202215%202212142022202415%202215%25%

11.

20222021

4,241,2093,512,543

270,427254,799

38809(481)38(204)(516)

64,087(60,235)

64,692(61,232)

162,154,1261,737,4571798,268106,9381818,96724,907

2,271,3611,869,302

659,776528,219

(1)

75,85161,644219,671122,876

50,52832,35037153,08578,360

1,158,911823,449

38,54832,394

(6,586)(1,407)

7–(231,382)

1,5101,653

1436

1,6531,659

(1)

截至2022年12月31日止年度

合併財務報表附註12.

20222021

5,0054,514

22233,7045,079

8,7319,616

2022

1,538101,548

(1)

63265

1,601121,613

––––––––––––

(2)

–––

–––

83–8388–8872–7227–27

William Tudor Brown

(3)

55–55

325–325

(4)

1,539101,5491,540–1,540

3,079103,089

5,005225,027

(1)

2022317(2)

20221110(3)

2022811William Tudor Brown(4)

2022811

合併財務報表附註

截至2022年12月31日止年度

12.20221231

2022

1,201

William Tudor Brown201

3,704

13.

2021122021

2022

1,371

2,642

20222021

2022

1,259,0011,325,00011,325,0011,391,0001

截至2022年12月31日止年度合併財務報表附註

14.

20222021

1,817,9421,701,803

–(82)

1,817,9421,701,721

7,907,846,0137,897,672,423

0.230.22

20222021

1,817,9421,701,721

81352

–82

1,817,9551,701,855

7,907,846,0137,897,672,423

8,169,99214,735,7908,762,1349,551,44614,230,4357,245,193464,7392,084,474–2,509,303

7,939,473,3137,933,798,629

0.230.21

2022123117,199,11720212,742,16715,569,224202146,801,2162021

15.

2022123120211231

合併財務報表附註

截至2022年12月31日止年度

16.

2021111,295,69317,951,128290,0944,250,75923,787,674

–––4,393,0994,393,099138,9304,441,94731,094(4,611,971)–

(1,322)(290,954)(2,898)(8,000)(303,174)(16,986)(494,187)(8,093)(39,698)(558,964)(1,404)–––(1,404)

202112311,414,91121,607,934310,1973,984,18927,317,231

–––6,772,2936,772,293

81,4803,992,11797,969(4,171,566)–

(221)(152,588)(2,975)(2,221)(158,005)(13,119)–––(13,119)

202212311,483,05125,447,463405,1916,582,69533,918,400

202111305,68911,101,850232,08810,02611,649,653

43,1441,661,86832,445–1,737,457

(175)(94,210)(2,844)–(97,229)(1,081)(226,975)(5,258)–(233,314)

(119)–––(119)

20211231347,45812,442,533256,43110,02613,056,448

61,0072,046,92646,193–2,154,126

(60)(134,659)(2,975)–(137,694)

–(153)–(2,221)(2,374)(7,638)–––(7,638)

20221231400,76714,354,647299,6497,80515,062,868

202112311,067,4539,165,40153,7663,974,16314,260,783202212311,082,28411,092,816105,5426,574,89018,855,532

202212312,321.12,877.8751.6624.42022123189.92021123199.220221231198.420211231215.9

截至2022年12月31日止年度

合併財務報表附註17.

50703512

2021111,930233,225256,083491,238

2,09965,336112,391179,826

(673)(100,537)(5,728)(106,938)

––(9)(9)(1,373)–(9,015)(10,388)

202112311,983198,024353,722553,729

––78,94078,940

(353)(89,737)(8,178)(98,268)

––(48)(48)

–(4,558)–(4,558)

202212311,630103,729 424,436529,795

2022123133.42021123134.2

20222021

11210,224245,270

–67,4355,1548,829(101,913)(109,851)

–(1,575)(4,558)–

624116

1231109,531210,224

51,849100,76357,682109,461

109,531210,224

合併財務報表附註截至2022年12月31日止年度17.

20222021

5,1548,82998,268106,938

–(117)–(2,576)

5,8819,564

25.0

202120.020221231

20222021

15,8738,695123,4485,54324,1637,210

13,48421,448

18.

202111460,633

10,570

20211231471,203

(4,259)

20221231467,885

202111378,680

24,907

20211231403,587

18,967

20221231422,554

2021123167,616

2022123145,331

截至2022年12月31日止年度合併財務報表附註19.

1,790,000,000100%1,000,000,000100%870,000,000100%2,144,742,05659.80%4,800,000,00051%6,500,000,00038.52%3,200,000,00051.00%3,733,012,10770.35% 400,000,000100%(1)

100,000,000100%1100%SMIC, Americas500,000100%SMIC Japan Corporation10,000,000100%SMIC Europe S.R.L100,000100%Semiconductor Manufacturing International (BVI)

CorporationSMIC (BVI)

10100%465,800,000100%SMIC Tianjin (Cayman) Corporation50,000100%SilTech Semiconductor Corporation10,000100%

1,000100%12,000,000100%50,000,000100%Magnificent Tower Limited50,000100%

3,458,000,000100%2,568,000,000100%17,775,91899%81,700,00078.55%4,000,000100%5,000,000100%

5,000,000100%

(1)

2022826125050100%20221231100.0

合併財務報表附註

截至2022年12月31日止年度

19.

20222021

3,429,0113,853,8306,390,8654,550,108(1,252,730)(1,085,523)

(124,600)(187,588)

8,442,5467,130,827

4,305,6983,761,3994,136,8483,369,428

8,442,5467,130,827

20222021

1,884,7731,513,276(1,509,514)(1,222,556)(24,196)19,148

351,063309,868

178,616158,066172,447151,802

351,063309,868

186,55196,806180,06892,945

366,619189,751

––

860,527527,947(1,580,481)(2,070,830)

854,529812,403

134,575(730,480)

20.

20222021

12.86%12.86%

8.17%8.17%

15.85%15.85%

19.57%19.57%

截至2022年12月31日止年度

合併財務報表附註

20.

20222021

4,894,5145,070,60414,186,05813,573,624(3,662,163)(3,103,832)(7,968,287)(8,319,727)

7,450,1227,220,669

(607,358)(129,625)

6,842,7647,091,044

817,025863,157308,218308,218(23,831)(29,164)

1,101,4121,142,211

20222021

6,191,7165,520,318

199,935319,690(214,971)487,869

7,7081,770

20222021

49.00%49.00%

2022202120222021

96,442212,051(2,364)(13,028)30,298 223,644(3,232)(12,304)810,630716,9409,05117,639

20221231

745.320211231671.8

合併財務報表附註截至2022年12月31日止年度

21.

20222021

6492,33537,17216,133170,486204,5565,553,4453,725,962

–117,787(1)

–9919,02846,54723,9304,526

290,523–85,25378,1845,122,7063,838,1296,932,5878,581,746676,937214,191

(2)

25905,037806,487

146,66931,371

19,954,42217,668,945

(1)

(2)

截至2022年12月31日止年度

合併財務報表附註21.

20222021

306,718,3044,937,6711757,682109,46132598,379597,663

15,2862,065

–1,138

3,059,6831,856,814

301,268,218789,3161751,849100,76331–1,97833–235,515

45,2178,848

11,814,6188,641,232

22.

20210.1

202220212022202120222021

16.56246.76324,110,9293,360,000590,261527,688

156.55426.51709,162,30012,418,3291,315,5531,950,298

16.71356.372430,932,51717,148,4004,441,3922,693,156

合併財務報表附註截至2022年12月31日止年度

22.

13,273,22910,877(38,898)(44,621)30,932,517144,820(21,605)269,169

(44,621)–136,751269,169–(285,849)

2022202120222021

152.03%2.03%340,000369,000

340,00023,930–24,341

截至2022年12月31日止年度合併財務報表附註

22.

24,341–(4,875)

LIBOR23.

20222021

–117,787676,937214,191

676,937331,978

2022123123.52021123157.8

653.420211231117.824.

20222021

764,026455,071945,529664,362201,93274,378

1,911,4871,193,811

合併財務報表附註

截至2022年12月31日止年度25.

20222021

691,783691,31438(1,560)(751)

690,223690,563

29,88549,667

38(866)(1,070)

29,01948,597

74,8944,367

325,027349,137

72,57859,8498,5023,76177,24727,99825,15231,201

1,302,6421,215,473

20222021

1690,995671,6581255319,2072336583199391

691,783691,314

3090

20222021

129,05022,9981253812,19423927,28132057,194

29,88549,667

截至2022年12月31日止年度

合併財務報表附註26.

20222021

22,03021,592

202212315.3202112316.7

27.

2021117,703,507,52730,81413,512,397379,192,9893614,766

7,977,6363210,796183,178,403733298,655

202112317,903,856,55531,61513,836,6143725,968,139104162,765

1,679,50272,325

(1)

(18,839,500)(75)(38,239)

202212317,912,664,69631,65113,963,465

(1) 300.038.3

28.

合併財務報表附註

截至2022年12月31日止年度

28.

20222021

248,889179,123(186,116)(158,462)32,143(9,435)–154

94,91611,380

1117(11,363)

123194,93317

29.

10%50%

截至2022年12月31日止年度合併財務報表附註

30.

20222021

140,000–508,704170,000

1,869,2341,267,819

478,000278,0824,969,6893,984,462

20,89526,624

7,986,5225,726,987

648,704170,000

619,514619,316

1,268,218789,316

6,718,3044,937,671

7,986,5225,726,987

11,268,218789,316121,399,806657,850253,744,3953,909,96851,574,103369,853

7,986,5225,726,987

638.9

20222021

184,895202,624

454,000102,082

638,895304,706

20222021

6,630,5554,813,7871,355,967913,200

7,986,5225,726,987

20222021

2.25%2.27%

2.79%1.66%

合併財務報表附註

截至2022年12月31日止年度

31.

250,000650.0201677

450.020162019129200.02019

20192016

200,000450,000

32,000–(2,525)(9,194)(195,328)(387,871)

34,14752,935

2.20%20221231

20211111,1311,96413,095

52–52(9,205)(1,623)(10,828)

202112311,9783412,319813–13

(1,991)(341)(2,332)

20221231–––

截至2022年12月31日止年度

合併財務報表附註32.

2020227600.0

2.693%227827

596.4

600,000

(3,232)

(368)

596,400

202111596,966

16,854(16,157)

20211231597,663816,873

(16,157)

20221231598,379

33.

20192281,500.0224.0202234

3.57%

202111229,21788,661

(8,310)5,947

20211231235,515

(238,042)81,464

(1,405)2,468

20221231–

34.

202250.3202163.9243.12021302.9

合併財務報表附註

截至2022年12月31日止年度35.

20222021

1,758,0661,175,499

582,548528,910556,95351,796319,43474,210

3,217,0011,830,415

3060

20222021

302,256,1141,640,658316048,12733,5016036,37330,250

2,340,6141,704,409

36.

202220211231309.2234.1185.6

139.7

37.20221231153.1202178.4

20221231

12243648EBITDA30%25%25%20%

截至2022年12月31日止年度

合併財務報表附註37.

20222021

16,810,87682,299,95711,411,9224,469,35125,968,1399,192,989

0.72

3.14

0.37

3.14

6.016.75

0.0310.031

8.318.17

2020

3.694.55

2022202220212021

1138,579,5641.9436,738,6281.56

––9,805,1013.02(3,358,749)2.40(2,826,363)2.05(3,293,683)0.87(5,137,802)1.21

123131,927,1322.0038,579,5641.94

123113,061,6921.5612,203,3901.22

2.1320213.18202220211231

20222021

(%)––

–56.43%–1.03%–5

合併財務報表附註

截至2022年12月31日止年度

37.

2022202220212021

1110,862,2680.03110,924,4670.031

8,695,6760.0314,959,6560.031(1,942,709)0.031(966,668)0.031(3,734,736) 0.031(4,055,187)0.031

123113,880,4990.03110,862,2680.031

2.3220213.132022485209511182.182.071.92

2.17202153191511193.152.932.85

2022202220212021

1166,858,88020––

8,115,2002067,535,20020(6,110,464)20(676,320)20(18,939,720)20––

123149,923,8962066,858,88020

20221231

20222021

(%)––

45.07%53.43%

2.27%2.69%

12, 24, 364812, 24, 3648

20226214.0720217195.25

截至2022年12月31日止年度

合併財務報表附註

38.

20222021

7,986,5225,726,987

109,531210,224598,379597,663–1,978–235,515

8,694,4326,772,367

6,932,5878,581,746

676,937214,191375,77678,18410,676,1517,564,091

(9,967,019)(9,665,845)

20222021

(9,967,019)(9,665,845)28,961,42125,438,143

-34.4%-38.0%

??20221231

合併財務報表附註

截至2022年12月31日止年度

38.

2022202120222021

115,5847,789112,65622,037190,75777,089177,48261,8626,292,4293,262,0857,180,6843,795,123108,205103,01325,20210,380

5%5%5%5%

20222021

(46,087)(27,533)(46,087)(27,533)

202212

3156%202136%10%10%

20222021

4,3145,2134,3145,213

202212315%7.81202112318.36

截至2022年12月31日止年度

合併財務報表附註

38.

30.5%2021

18.8%60.5%202141.0%

202212312022

1690,9950.2%1,2321255320%111233650%183199100%199

691,7831,560

2021

1671,6580.1%3161219,2070.1%11235857%333391100%391

691,314751

0.2

20221231

20222021

111,8213,363

809(481)

(204)(516)

–(545)

12312,4261,821

合併財務報表附註

截至2022年12月31日止年度38.

1155

2022

2.22%368,779474,3882,134,5871,544,2954,522,049

2.47%60,770544,3853,348,386275,9194,229,460

3.70%-5.00%15,72338,83958,923–113,485

2.69%8,0798,079624,237–640,395

3,013,35033,473––3,046,823

3,466,7011,099,1646,166,1331,820,21412,552,212

11552021

2.38%88,497358,4091,423,560167,2962,037,762

2.08%138,124323,7593,382,912227,9134,072,708

3.70%-5.00%28,94377,239113,150–219,332

2.20%–2,000––2,000

3.57%243,985–––243,985

2.69%8,0798,079640,395–656,553

1,813,66326,404––1,840,067

2,321,291795,8905,560,017395,2099,072,407

截至2022年12月31日止年度

合併財務報表附註38.

3311552022

2,758,4492,366,2281,361,679–6,486,356(2,604,472)(2,348,083)(1,414,285)–(6,366,840)

(2,539)(857)––(3,396)

4,94314,48120,680–40,104(1,703)(4,995)(6,148)–(12,846)

154,67826,774(38,074)–143,378

3311552021

2,489,923576,4271,898,851–4,965,201(2,493,403)(577,025)(1,786,894)–(4,857,322)

9,381–9,881–19,262

1,1743,4448,583–13,201(1,846)(5,418)(12,846)–(20,110)

5,229(2,572)117,575–120,232

202212312023630????

合併財務報表附註

截至2022年12月31日止年度38.

701,967340,000

39.

2022202120222021

5,553,4453,725,9625,551,8663,749,744

7,986,5225,726,9877,165,7245,725,950

598,379597,663555,260593,160

8,584,9016,324,6507,720,9846,319,110

1320221231? 1? 21? 3

截至2022年12月31日止年度

合併財務報表附註

39.

2022

649––649

––37,17237,172––170,486170,486–85,253–85,253

–155,697–155,697

–23,930–23,930––290,523290,523

649264,880498,181763,710

–60,503–60,503

2021

2,335––2,335

––16,13316,133––204,556204,556–78,184–78,184

–77,918–77,918

–4,526–4,526

2,335160,628220,689383,652

–10,913–10,913

–1,138–1,138

–12,051–12,051

合併財務報表附註

截至2022年12月31日止年度

39.

202111–119,885111,094230,979

6,27949,659–55,938

–(7,306)(111,094)(118,400)9,59638,822–48,418

2583,496–3,754

2021123116,133204,556–220,689

18,2705,872527,848551,990(16,133)(4,675)(220,119)(240,927)19,932(18,978)10,07211,026(1,030)(16,289)(27,278)(44,597)

2022123137,172170,486290,523498,181

2022

170,486

37,172290,523

2021

204,556

16,133

20221231

2021

截至2022年12月31日止年度

合併財務報表附註

39.

2022

–5,551,866–5,551,866

–7,165,724–7,165,724555,260––555,260

555,2607,165,724–7,720,984

2021

–3,749,744–3,749,744

–118,539–118,539

–3,868,283–3,868,283

–5,725,950–5,725,950593,160––593,160

–1,978–1,978

–235,515–235,515

593,1605,963,443–6,556,603

40.

2021115,290,833245,270596,96611,131229,2176,373,417

384,778(101,022)–––283,756–67,435–––67,435–––(9,205)–(9,205)75,7478,82916,854528,661110,143

–(8,829)(16,157)–(8,310)(33,296)(24,371)–––5,947(18,424)–(1,459)–––(1,459)

202112315,726,987210,224597,6631,978235,5156,772,367

2,690,505(96,759)––(238,042)2,355,704

–––(1,991)–(1,991)102,0785,15416,873131,464125,582

–(5,154)(16,157)–(1,405)(22,716)(533,048)–––2,468(530,580)

–(3,934)–––(3,934)

202212317,986,522109,531598,379––8,694,432

合併財務報表附註截至2022年12月31日止年度

40.

20222021

1,9919,205

–299,388–67,435

1,991376,028

20222021

11,03518,39396,759101,022

107,794119,415

41.

20221231

5%

截至2022年12月31日止年度

合併財務報表附註41.

20222021

(1)

214,19925,524139,238111,830132,150108,39422,33322,216

44400

–8

3,943–2,1846,389

5985405952,639254223

495,608–

18,98622,715352–299–1893,508122––1,255

4,5614,582

770588402422395272206698689

(2)

–65,336100,828109,269

(1)

14A14A

(2)

20221231107.82021208.0

合併財務報表附註截至2022年12月31日止年度

41.

2022202120222021

15,64327,6508,110–

7220,33724–10,80811,2021,2625,302

780880174523127,63048,39228,340752

–2456–––107,751207,9641,4702,65011,93333,6716,0715,4222,20210,117

––1229

30903060

568.4

20222021

6,8545,377

33333,7755,777

10,66211,187

20221231

2022

1133,0001133,001199,0001795,001862,00021,524,0011,591,0003

截至2022年12月31日止年度

合併財務報表附註

42.

20222021

32,00151,380

5212,7889,993,1707,627,007

217,576226,975

30,56246,593

10,273,8307,954,743

9931,24746,20931,03710,375,1908,906,506

100,000400,000110,02531,371–7,852208,4191,767,708

10,840,83611,145,721

21,114,66619,100,464

31,65131,61513,963,46513,836,614

377,059321,5764,777,8012,959,859

19,149,97617,149,664

628,154519,450

598,379597,663

13,9531,703

1,240,4861,118,816

38,63635,690

643,089351,79713,800181,800–1,978–235,51511,93217,93716,7477,267

724,204831,984

1,964,6901,950,800

21,114,66619,100,464

合併財務報表附註

截至2022年12月31日止年度

42.

20211130,81413,512,39773,9391,258,056299,38815,174,594

–––1,701,803–1,701,803––48,015––48,015

––48,0151,701,803–1,749,818

3614,766(9,047)––5,755

––68,998––68,9983210,796(1,623)––9,205

733298,655––(299,388)–

––(929)––(929)

––142,069––142,069

––154––154

801324,217199,622–(299,388)225,252

2021123131,61513,836,614321,5762,959,859–17,149,664

–––1,817,942–1,817,942

––(53,967)––(53,967)

––(53,967)1,817,942–1,763,975

104162,765(104,753)––58,116

––135,081––135,081

(75)(38,239)–––(38,314)

72,325(341)––1,991

––4,341––4,341

––75,122––75,122

36126,851109,450––236,337

2022123131,65113,963,465377,0594,777,801–19,149,976

截至2022年12月31日止年度

合併財務報表附註

43.

20222021

1,163,143594,05611,213,3658,077,734

45,16924,909209,690216,342

12,631,367 8,913,041

44.

PDF SOLUTIONS, INC.202057PDFSOLUTIONS, INC.PDFPDF

PDFPDF202212

20201210193410(b)20(a)10b-5202269202278202271120221231

45.20221231

46.

2023328

2022

2022

: www.smics.com

:

00981


  附件:公告原文
返回页顶