上证指数: 0000.00 0.00 00.00亿元 |
深圳成指: 0000.00 0.00 00.00亿元 |
沪深300: 0000.00 0.00 00.00亿元
| 力合股份(000532) 资产负债表 |
| 报告期 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
| 资产 |
| 流动资产 |
| 货币资金 | 71,554,977 | 116,689,146 | 134,694,155 | 139,188,444 |
| 短期投资 | 0 | 0 | 0 | 0 |
| 短期投资跌价准备 | 0 | 0 | 0 | 0 |
| 短期投资净额 | 17,094,741 | 24,706,687 | 45,040,704 | 61,963,042 |
| 应收票据 | 7,630,136 | 12,858,343 | 8,943,325 | 7,217,436 |
| 应收股利 | 0 | 0 | 0 | 0 |
| 应收利息 | 0 | 0 | 0 | 0 |
| 应收帐款 | 0 | 0 | 0 | 0 |
| 应收账款净额 | 97,602,264 | 80,792,251 | 97,268,199 | 118,273,838 |
| 其他应收款 | 0 | 0 | 0 | 0 |
| 其他应收款净额 | 17,019,987 | 18,180,993 | 24,747,864 | 93,974,414 |
| 内部应收款 | 0 | 0 | 0 | 0 |
| 坏帐准备 | 0 | 0 | 0 | 0 |
| 应收款项净额 | 114,622,251 | 98,973,244 | 122,016,063 | 212,248,252 |
| 预付帐款 | 39,514,392 | 11,044,313 | 7,235,297 | 15,683,350 |
| 其它补贴款 | 0 | 0 | 0 | 0 |
| 存货 | 0 | 0 | 0 | 0 |
| 存货跌价准备 | 0 | 0 | 0 | 0 |
| 存货净额 | 101,575,761 | 105,470,949 | 82,414,365 | 183,058,660 |
| 待摊费用 | 0 | 0 | 0 | 0 |
| 待处理流动资产净损失 | 0 | 0 | 0 | 0 |
| 一年内到期的长期债权投资 | 0 | 0 | 0 | 0 |
| 其它流动资产 | 0 | 0 | 0 | 3,253 |
| 附属企业往来 | 0 | 0 | 0 | 0 |
| 内部往来 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 351,992,259 | 369,742,683 | 400,343,909 | 619,362,437 |
| 长期投资 |
| 长期股权投资 | 91,138,994 | 125,417,068 | 118,323,045 | 77,551,288 |
| 长期债权投资 | 0 | 0 | 0 | 0 |
| 其他长期投资 | 0 | 0 | 0 | 0 |
| 长期投资合计 | 0 | 0 | 0 | 0 |
| 长期投资减值准备 | 0 | 0 | 0 | 0 |
| 长期投资净额 | 194,224,810 | 125,417,068 | 118,323,045 | 77,551,288 |
| 合并价差 | 0 | 0 | 0 | 0 |
| 股权投资差额 | 0 | 0 | 0 | 0 |
| 固定资产 |
| 固定资产原价 | 0 | 0 | 0 | 0 |
| 累计折旧 | 0 | 0 | 0 | 0 |
| 固定资产净值 | 0 | 0 | 0 | 0 |
| 固定资产减值准备 | 0 | 0 | 0 | 0 |
| 固定资产净额 | 346,064,871 | 272,795,736 | 276,282,158 | 307,780,060 |
| 工程物资 | 659,172 | 659,334 | 659,172 | 719,857 |
| 在建工程 | 0 | 0 | 0 | 0 |
| 在建工程减值准备 | 0 | 0 | 0 | 0 |
| 在建工程净额 | 3,075,600 | 71,284,783 | 70,070,872 | 61,366,558 |
| 待处理固定资产净损失 | 0 | 0 | 0 | 0 |
| 固定资产清理 | 0 | 0 | 0 | 0 |
| 固定资产合计 | 349,799,643 | 344,739,853 | 347,012,202 | 369,866,475 |
| 无形资产及其他资产 |
| 无形资产 | 0 | 0 | 0 | 0 |
| 开办费 | 0 | 0 | 0 | 0 |
| 递延资产 | 0 | 0 | 0 | 0 |
| 长期待摊费用 | 512,867 | 554,962 | 549,329 | 902,654 |
| 其他长期资产 | 0 | 0 | 0 | 0 |
| 无形资产及其他资产合计 | 17,907,294 | 18,000,344 | 18,094,711 | 32,170,754 |
| 递延税项 |
| 递延税项借项 | 4,967,076 | 3,150,553 | 1,786,238 | 1,749,833 |
| 资产总计 | 918,891,081 | 861,050,501 | 885,560,105 | 1,100,700,788 |
| 负债及股东权益 |
| 流动负债 |
| 短期借款 | 26,500,000 | 26,500,000 | 26,500,000 | 64,500,000 |
| 应付票据 | 7,086,702 | 11,241,072 | 8,596,213 | 33,075,243 |
| 应付帐款 | 57,648,811 | 54,819,475 | 50,279,445 | 85,439,842 |
| 预收帐款 | 6,439,706 | 3,341,543 | 4,758,350 | 19,549,164 |
| 代销商品款 | 0 | 0 | 0 | 0 |
| 应付工资 | 1,975,508 | 3,422,338 | 2,529,432 | 10,620,541 |
| 应付福利费 | 0 | 0 | 0 | 0 |
| 应付股利 | 2,861,955 | 2,937,673 | 3,089,975 | 3,501,557 |
| 应交税金 | 1,884,317 | 1,367,932 | 10,026,957 | 2,417,924 |
| 其他应交款 | 0 | 0 | 0 | 0 |
| 其他应付款 | 17,951,084 | 10,124,576 | 11,470,552 | 108,438,282 |
| 预提费用 | 0 | 0 | 0 | 0 |
| 预计负债 | 0 | 0 | 0 | 0 |
| 一年内到期的长期负债 | 27,500,000 | 33,500,000 | 33,500,000 | 0 |
| 其他流动负债 | 0 | 0 | 0 | 269,729 |
| 职工奖励及福利基金 | 0 | 0 | 0 | 0 |
| 国内票据结算 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 149,848,084 | 147,254,608 | 150,750,924 | 327,819,164 |
| 长期负债 |
| 长期借款 | 53,000,000 | 53,000,000 | 63,000,000 | 100,500,000 |
| 应付债券 | 0 | 0 | 0 | 0 |
| 长期应付款 | 0 | 0 | 0 | 0 |
| 住房周转金 | 0 | 0 | 0 | 0 |
| 专项应付款 | 0 | 0 | 1,936,486 | 1,393,368 |
| 其他长期负债 | 2,112,366 | 3,200,000 | 0 | 0 |
| 长期负债合计 | 55,112,366 | 56,200,000 | 64,936,486 | 101,893,368 |
| 递延税项贷项 | 0 | 0 | 1,596,366 | 3,947,646 |
| 负债合计 | 204,960,450 | 203,454,608 | 217,283,775 | 433,660,178 |
| 少数股东权益 | 161,623,622 | 132,234,678 | 134,143,870 | 165,208,513 |
| 股东权益 |
| 股本 | 344,708,340 | 344,708,340 | 344,708,340 | 344,708,340 |
| 已归还投资 | 0 | 0 | 0 | 0 |
| 股本净额 | 344,708,340 | 344,708,340 | 344,708,340 | 344,708,340 |
| 资本公积金 | 71,372,728 | 35,110,627 | 35,110,627 | 8,585,561 |
| 盈余公积金 | 26,560,272 | 26,560,272 | 26,560,272 | 30,103,751 |
| 公益金 | 0 | 0 | 0 | 0 |
| 未确认的投资损失 | 0 | 0 | 0 | 0 |
| 未分配利润 | 109,665,669 | 118,981,975 | 127,753,220 | 118,434,445 |
| 货币换算差额 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 552,307,009 | 525,361,215 | 534,132,459 | 501,832,097 |
| 负债及股东权益总计 | 918,891,081 | 861,050,501 | 885,560,105 | 1,100,700,788 |